Northwest Alberta.indd - FirstEnergy Capital Corp.
Northwest Alberta.indd - FirstEnergy Capital Corp.
Northwest Alberta.indd - FirstEnergy Capital Corp.
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Northwest</strong> <strong>Alberta</strong><br />
Package
<strong>Northwest</strong> <strong>Alberta</strong> Package<br />
Package Highlights<br />
July 2009 production of 9.4 MMcf/d gas and 497 bbl/d oil & NGL’s (W.I. sales)<br />
• PetroBakken operates over 95% of its production<br />
Total Proved plus Probable reserves of 27.3 Bcf and 2.4 MMbbl of oil and liquids assigned in Sproule Report<br />
• 66% of Total Proved reserves are Proved Producing<br />
• Five PDNP, eight PUD , and seven Probable opportunities for 2.8 MMBOE of P+P reserves<br />
Substantial unbooked drilling opportunity identifi ed at several properties<br />
• Over 37 additional horizontal locations at Ante Creek/Sturgeon Lake targeting Montney oil and gas<br />
• Follow-up development drilling at Cornwall for Kiskatinaw gas and at Grande Prairie for Banff oil<br />
• Most opportunities are 100% working interest<br />
• Proprietary 2-D and 3-D seismic data covers the majority of PetroBakken’s core properties<br />
85% average working interest in 150,932 total acres, 124,852 acres are undeveloped (108,866 net)<br />
• Large contiguous land position through the Ante Creek/Sturgeon Lake area<br />
Low operating costs of $9.11/BOE in 2009<br />
Package<br />
<strong>Northwest</strong> <strong>Alberta</strong><br />
T78<br />
T77<br />
T76<br />
T75<br />
T74<br />
T73<br />
T72<br />
T71<br />
T70<br />
T69<br />
T68<br />
T67<br />
T66<br />
T65<br />
T64<br />
T63<br />
T62<br />
T61<br />
T60<br />
R11<br />
R11<br />
R10<br />
R10<br />
R9<br />
R9<br />
R8<br />
PROGRESS<br />
NARRAWAY<br />
R8<br />
R7<br />
PetroBakken Land<br />
R7<br />
R6<br />
R6<br />
R5<br />
GRANDE<br />
PRAIRIE<br />
GOLD<br />
CREEK CREEK<br />
R5<br />
R4<br />
R4<br />
N orthwest A lberta - Production & Reserves Sum m ary<br />
Reserve Volumes<br />
Reserve Values<br />
Current Production Summary 2009<br />
Total Proved Proved+Probable<br />
Pre-tax NPV@10%<br />
Liquids Gas Total NOI Liquids Gas Total Liquids Gas Total TP P+P<br />
(bbl/d) (Mcf/d) (BOE/d) (M$) (Mbbl) (MMcf) (MBOE) (Mbbl) (MMcf) (MBOE) (M$) (M$)<br />
497 9,360 2,057 13,046 1,580 18,485 4,661 2,458 27,266 7,002 70,191 99,633<br />
Reserves effective 09/30/09 prepared by Sproule using 08/31/09 forecast pricing and following NI 51-101 including mechancial updates from YE2008 and updated evaluations for select properties.<br />
NPV's shown are before tax and using <strong>Alberta</strong>'s existing royalty regime.<br />
Production is July 2009 based upon TriStar Oil & Gas Ltd. and Petrobank Energy and Resources Ltd. accounting volumes.<br />
2009 NOI includes six months Tristar actuals and seven months Petrobank actuals and the prorated 2009 Sproule NOI forecast.<br />
R3<br />
WEBSTER<br />
R3<br />
R2<br />
R2<br />
R1W6<br />
CORNWALL<br />
KAKWA<br />
R1W6<br />
R26<br />
R27<br />
R25<br />
R26<br />
R24<br />
R25<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 1<br />
R23<br />
STURGEON<br />
LAKE<br />
R24<br />
R22<br />
R23<br />
R21<br />
ANTE<br />
CREEK CREEK<br />
NORTH<br />
ANTE<br />
CREEK ANTE<br />
CREEK<br />
EAST<br />
R22<br />
R20<br />
R21<br />
R19<br />
R20<br />
R18W5<br />
GILWOOD<br />
STUMP<br />
WASKAHIGAN<br />
R19<br />
T78<br />
T77<br />
T76<br />
SUNSET<br />
T75<br />
BIGSTONE<br />
T74<br />
T73<br />
T72<br />
T71<br />
T70<br />
T69<br />
T68<br />
T67<br />
R18W5<br />
T66<br />
T65<br />
T64<br />
T63<br />
T62<br />
T61<br />
T60
Package Snapshot<br />
The <strong>Northwest</strong> <strong>Alberta</strong> Package is characterized by having substantial growth potential above a very stable production<br />
base with several key discoveries made in 2009. The package is anchored by PetroBakken’s extensive lands and production<br />
at Ante Creek and Sturgeon Lake in Townships 63 to 70 Ranges 22 to 26 W5 , which produce oil and gas primarily<br />
from the Montney. The property, with a mostly contiguous land position, includes signifi cant infi ll and exploration<br />
potential. Two horizontal wells drilled in early 2009 have been very successful and will set the stage for the next phase<br />
of the property’s development. The other properties within the package are also primarily operated, located in highly<br />
competitive areas, and are in various stages of development. PetroBakken recently made a material and prolifi c Kiskatinaw<br />
discovery at Cornwall and has drilled a follow-up well. Other properties include Grande Prairie, Bigstone, Gold<br />
Creek, Waskahigan, Stump, Progress, Kakwa, Sunset, and Gilwood.<br />
Land Overview<br />
The package contains large and contiguous land positions which are primarily operated. PetroBakken owns an<br />
interest in 150,932 total acres (128,389 net acres). The Package also includes 124,852 acres of undeveloped land<br />
(108,866 acres net undeveloped). Both TriStar and Petrobank had actively acquired new land in 2008 and 2009<br />
around their core plays within the package. There are expiring lands; however, in many cases extension drilling<br />
from nearby pools would continue these leases and licenses.<br />
Reserves and Production Overview<br />
Production from the <strong>Northwest</strong> <strong>Alberta</strong> Package in July 2009 averaged 2,057 BOE/d comprised of 9.4 MMcf/d of<br />
gas and 497 bbl/d of oil, NGL, and condensate. Reserves for the package include 4.7 MMBOE of Total Proved and<br />
7.0 MMBOE of Proved plus Probable reserves; approximately 66% of the reserves are natural gas. There are 20<br />
PDNP, PUD, and Probable opportunities recognized in the Sproule Report, many of these are horizontal infi ll locations<br />
at Ante Creek/Sturgeon Lake. Additionally, a recent Ante Creek exploration well will be brought on production<br />
in October 2009 and is expected to have a material impact on production and additional drilling around this<br />
discovery could provide a substantial increase to both production and reserves.<br />
Opportunity Overview<br />
The <strong>Northwest</strong> <strong>Alberta</strong> Package includes additional potential, ranging from low risk production optimization opportunities,<br />
infi ll drilling within existing and developed pools, and seismic driven exploration along prolifi c fairways.<br />
Sproule recognizes 20 opportunities within the package; an additional 51 opportunties have also been<br />
identifi ed by PetroBakken. The largest potential within the package is concentrated at Ante Creek/Sturgeon Lake<br />
and includes horizontal infi ll wells targeting oil and gas in the Montney and additional exploration for new pools;<br />
the Company has recently had very good success with both. There is also potential in the Gething, Cadomin, Gilwood,<br />
and Belly River at Ante Creek/Sturgeon Lake where the majority of the property is covered by 2-D and 3-D<br />
seismic data.<br />
Additional opportunities include follow-up drilling within the Kiskatinaw at Cornwall to off set a prolifi c discovery<br />
made by PetroBakken in 2008, Banff oil development drilling at Grande Prairie, Falher recompletion potential at<br />
Gold Creek, horizontal Cardium oil development at Bigstone, Montney exploration at Gilwood, and other reactivations<br />
and recompletions. The majority of PetroBakken’s drilling inventory is supported by proprietary 2-D and 3-D<br />
seismic.<br />
N orthwest A lberta - Reserve M etrics<br />
Reserves Category<br />
5%<br />
Production ($/BOE/d)<br />
10% 15% 5%<br />
Volumes ($/BOE)<br />
10% 15%<br />
RLI<br />
yrs<br />
Proved Producing 31,342 25,945 22,244 21.12 17.48 14.99 4.1<br />
Total Proved 42,224 34,128 28,497 18.63 15.06 12.57 6.2<br />
Proved Plus Probable 62,429 48,443 39,279 18.34 14.23 11.54 9.3<br />
On current production of: 2,057 BOE/d<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 2
<strong>Northwest</strong> <strong>Alberta</strong> Package Introduction<br />
The <strong>Northwest</strong> <strong>Alberta</strong> Package is the largest package within the 2009 PetroBakken divestiture process and contains<br />
several of TriStar’s and Petrobank’s strongest “conventional” <strong>Alberta</strong> properties which had been receiving less<br />
attention as the companies focused on their large and growing core properties in southeast Saskatchewan. Many<br />
of the properties within the package were acquired by either Petrobank or TriStar specifi cally for their growth potential<br />
and have been actively expanded over the past few years. In the case of Ante Creek, TriStar was adding to its<br />
land holdings at <strong>Alberta</strong> Crown sales as late as July 2009. In most cases, PetroBakken controls infrastructure within<br />
these areas and has acquired proprietary 2-D and 3-D seismic databases to help development of the properties.<br />
The largest property within the package, in terms of reserves, production, and land, is the Ante Creek/Sturgeon<br />
Lake area where PetroBakken owns an interest in over 108 sections of land (mostly undeveloped) and produces<br />
oil and gas from the Montney. Two horizontal wells drilled by the Company in 2009 have positioned the lands for<br />
signifi cant growth. A horizontal development well with a multi-stage completion within a high GOR oil pool at<br />
Ante Creek North now produces gas at a signifi cantly higher rate compared to previous vertical wells and sets up<br />
22 additional horizontal locations on 100% W.I. land. In addition, a 100% W.I. new pool wildcat drilled in Ante Creek<br />
East will be brought on production in Q4 2009 after testing at very high rates of oil and gas and holds the potential<br />
to be a material discovery.<br />
Combined with other producing properties that have development and exploration opportunities over large land<br />
positions, the <strong>Northwest</strong> <strong>Alberta</strong> Package provides a stable production base with signifi cant growth potential.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 3
<strong>Northwest</strong> <strong>Alberta</strong> Package Land Summary<br />
PetroBakken owns an average 85% working interest in 150,932 acres of land and operates over 95% of its production<br />
in the <strong>Northwest</strong> <strong>Alberta</strong> Package. The package includes large parcels of undeveloped land off setting its<br />
existing production or new discoveries; there are 124,852 gross undeveloped acres (108,866 net). Although some<br />
of the lands and properties were inherited through corporate acquisitions by both TriStar and Petrobank (Raven,<br />
Valiant, Real, etc) a high percentage of the land was acquired by PetroBakken to actively grow specifi c plays. Some<br />
of the lands were acquired at land sales as late as July 2009.<br />
N orthwest A lberta Package - Land Sum m ary (A cres)<br />
D eveloped Land Undeveloped Land Total Land<br />
H eritage C om pany G ross Net G ross Net G ross Net<br />
TriStar Oil & Gas Ltd. 21,120 17,681 100,212 89,773 121,332 107,454<br />
Petrobank Energy and Resources Ltd. 4,960 1,842 24,640 19,093 29,600 20,935<br />
PetroBakken Package Total 26,080 19,523 124,852 108,866 150,932 128,389<br />
Land schedules within the <strong>Northwest</strong> <strong>Alberta</strong> Package are separated into fi les from both TriStar and Petrobank. In<br />
most cases, individual properties of the two companies did not overlap such that most land in a specifi c area was<br />
owned by either TriStar or Petrobank. The land schedule areas may not match to the same roll-ups as the lease<br />
operating agreements or Sproule reserve areas.<br />
T78<br />
T77<br />
T76<br />
T75<br />
T74<br />
T73<br />
T72<br />
T71<br />
T70<br />
T69<br />
T68<br />
T67<br />
T66<br />
T65<br />
T64<br />
T63<br />
T62<br />
T61<br />
T60<br />
R11<br />
R11<br />
R10<br />
R10<br />
R9<br />
R9<br />
R8<br />
R8<br />
<strong>Northwest</strong> <strong>Alberta</strong> Heritage Land Breakdown<br />
R7<br />
Tristar Land<br />
Petrobank Land<br />
R7<br />
R6<br />
R6<br />
R5<br />
R5<br />
R4<br />
R4<br />
R3<br />
R3<br />
R2<br />
R2<br />
R1W6<br />
R1W6<br />
R26<br />
R27<br />
R25<br />
R26<br />
R24<br />
R25<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 4<br />
R23<br />
R24<br />
R22<br />
R23<br />
R21<br />
R22<br />
R20<br />
R21<br />
R19<br />
R20<br />
R18W5<br />
R19<br />
T78<br />
T77<br />
T76<br />
T75<br />
T74<br />
T73<br />
T72<br />
T71<br />
T70<br />
T69<br />
T68<br />
T67<br />
R18W5<br />
T66<br />
T65<br />
T64<br />
T63<br />
T62<br />
T61<br />
T60
<strong>Northwest</strong> <strong>Alberta</strong> Package Reserves, Production and Financial Summary<br />
10 100 1000 10000<br />
0.1 1 10 100<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package Production<br />
Data As Of: 2009-07 (AB)<br />
WellCount: 72/118<br />
2000 01 02 03 04 05<br />
Time (years)<br />
06 07 08 09 2010<br />
Cal-Day Avg GAS MMcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package<br />
Working Interest Production<br />
Cum GAS 23,589,742.7 Mcf<br />
Cum OIL 688,767.4 Bbl<br />
Cum WTR 275,076.2 Bbl<br />
From: 1982-03<br />
To: 2009-07<br />
Well Count count<br />
In July 2009, the <strong>Northwest</strong> <strong>Alberta</strong> Package averaged<br />
9.4 MMcf/d of gas and 497 bbl/d of oil, NGL and<br />
condensate from 45 wells. The majority of the Company’s<br />
production is operated and in most cases have<br />
established production profi les with several years of<br />
production history, but there are, however, key new<br />
wells at Cornwall and Ante Creek North that have been<br />
brought on production in 2009. Overall, production<br />
from the package has grown steadily as the properties<br />
were expanded through continued infi ll drilling and<br />
exploration. Over the past several years, despite TriStar<br />
and Petrobank being focused primarily on southeast<br />
Saskatchewan, production from the properties has<br />
been maintained at relatively fl at levels.<br />
The <strong>Northwest</strong> <strong>Alberta</strong> Package has been divided into 15 individual reserve packages by Sproule. They are also divided<br />
by their heritage, either TriStar or PetroBank. The Sproule evaluation includes mechanical updates of the 2008 year-end<br />
reports for most of the properties; however, Sproule has completed updated reports for several of the TriStar properties<br />
including Ante Creek North and Ante Creek east to incorporate 2009 drilling success due to its materiality.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Sproule Reserve Areas<br />
T78<br />
T77<br />
T76<br />
T75<br />
T74<br />
T73<br />
T72<br />
T71<br />
T70<br />
T69<br />
T68<br />
T67<br />
T66<br />
T65<br />
T64<br />
T63<br />
T62<br />
T61<br />
T60<br />
R11<br />
R11<br />
R10<br />
R10<br />
R9<br />
R9<br />
R8<br />
NARRAWAY<br />
R8<br />
R7<br />
R7<br />
R6<br />
PROGRESS<br />
PetroBakken Land<br />
R6<br />
R5<br />
GOLD<br />
CREEK CREEK<br />
R5<br />
R4<br />
R4<br />
R3<br />
R3<br />
R2<br />
GIBOS/<br />
WEBSTER<br />
KAKWA<br />
R2<br />
R1W6<br />
R1W6<br />
0.1 1 10 100<br />
ANTE<br />
CREEK<br />
R26<br />
R27<br />
R25<br />
R26<br />
R24<br />
CORNWALL<br />
R25<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 5<br />
R23<br />
R24<br />
R22<br />
R23<br />
R21<br />
ANTE<br />
CREEK<br />
EAST EAST<br />
R22<br />
R20<br />
GILWOOD<br />
STUMP<br />
STURGEON<br />
LAKE<br />
SUNSET<br />
ANTE<br />
CREEK<br />
NORTH<br />
R21<br />
R19<br />
R20<br />
R18W5<br />
WASKAHIGAN<br />
R19<br />
T78<br />
T77<br />
T76<br />
T75<br />
T74<br />
T73<br />
T72<br />
T71<br />
T70<br />
T69<br />
T68<br />
T67<br />
BIGSTONE<br />
R18W5<br />
T66<br />
T65<br />
T64<br />
T63<br />
T62<br />
T61<br />
T60
<strong>Northwest</strong> <strong>Alberta</strong> Package Reserves, Production and Financial Summary (Cont’d)<br />
Sproule has assigned Total Proved reserves of 4.7 MMBOE, of which 66% is Proved Developed Producing. Confi -<br />
dence in the PDP case is gained by the fact that the Company’s July production rates exceeded the forecast Sproule<br />
Q4 2009 PDP rates, which are forecast at 8.4 MMcf/d gas and 487 bbl/d of liquids (1,887 BOE/d versus 2,057 BOE/d<br />
in July). Total Proved plus Probable reserves of 7.0 MMBOE have been assigned to the package.<br />
<strong>Northwest</strong> A lberta - Reserve Volumes and Values<br />
Company Interest Reserves<br />
Pre-tax NPV discounted @<br />
Reserves Category Oil NGL Gas Total Gas Split 5% 10% 10%<br />
(Mbbl) (Mbbl) (MMcf) (MBOE) (%) (M$) (M$) (M$)<br />
Proved Producing 649 284 12,717 3,053 69% 64,462 53,362 45,748<br />
Proved Non-producing 118 27 1,438 384 62% 6,869 6,192 5,641<br />
Proved Undeveloped 405 97 4,330 1,224 59% 15,512 10,637 7,220<br />
Total Proved 1,172 408 18,485 4,661 66% 86,842 70,191 58,610<br />
Probable 655 223 8,780 2,341 63% 41,556 29,443 22,175<br />
Proved Plus Probable 1,827 631 27,266 7,002 65% 128,398 99,633 80,785<br />
Reserves as at September 30, 2009 as prepared by Sproule Associates using August 31, 2009 forecast pricing and compliant with NI 51-101.<br />
NPV's shown are before tax and using <strong>Alberta</strong>'s existing royalty regime.<br />
The following chart summarizes the reserve categories of the <strong>Northwest</strong> <strong>Alberta</strong> Package. The PDNP component<br />
includes two recompletions at Ante Creek (Cadotte and Montney), a Montney recompletion at Ante Creek East, a<br />
Cadotte recompletion at Gilwood, and a Gething completion at Sturgeon Lake. Eight PUD locations (mostly 100%<br />
W.I.) have been assigned at Ante Creek, Ante Creek East, Ante Creek North, and Narraway. The Probable component<br />
includes both Producing Probable reserves, Probable reserves assigned to the PDNP and PUD events, and<br />
seven Probable drilling locations at Ante Creek, Ante Creek East, and Ante Creek North.<br />
Proved Producing<br />
Proved Non-producing<br />
Proved Undeveloped<br />
Total Probable<br />
Reserves Summary by Category<br />
0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000<br />
Reserves (MBOE)<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 6
<strong>Northwest</strong> <strong>Alberta</strong> Package Reserves, Production and Financial Summary (Cont’d)<br />
The following chart depicts the BT10% NPV on a P+P basis of the various properties. The Ante Creek, Ante Creek<br />
North, and Ante Creek East properties account for 75% of the total value of the <strong>Northwest</strong> <strong>Alberta</strong> Package.<br />
Ante Creek (43.1%)<br />
Ante Creek North (19.3%)<br />
Ante Creek East (12.5%)<br />
Cornwall (6.3%)<br />
Waskahigan (4.3%)<br />
Sunset (3.6%)<br />
Gibos Webster (2.9%)<br />
Gold Creek (1.8%)<br />
Remaining Assets (6.2%)<br />
Reserve Value by Property<br />
$43.0 MM<br />
Total P+P BT 10% NPV $99.6MM<br />
as per Sproule Associates Limited Evaluation<br />
Effective September 30, 2009 using<br />
Sproule August 31, 2009 Price Forecast<br />
$19.2 MM<br />
0 10 20 30 40 50 60 70 80 90 100<br />
NPV @ 10% P+P ($M M )<br />
The forecast production volumes for the <strong>Northwest</strong> <strong>Alberta</strong> Package are projected to grow appreciably in 2010 as<br />
infi ll horizontal drilling begins, predominantly in the Ante Creek/Sturgeon Lake area. The majority of these wells<br />
are prolifi c with initial rates to average in excess of 300 BOE/d. Sproule estimates $33 million of capital will be spent<br />
in 2010. With the additional unbooked upside (described later in this memorandum), volumes have the potential<br />
to grow signifi cantly above the Sproule forecast. The majority of these upside volumes are related to additional<br />
horizontal development of the Montney in the Ante Creek/Sturgeon Lake area.<br />
(BOE/d)<br />
4,000<br />
3,500<br />
3,000<br />
2,500<br />
2,000<br />
1,500<br />
1,000<br />
500<br />
0<br />
$12.5 MM<br />
$6.2 MM<br />
$4.3 MM<br />
$3.6 MM<br />
$2.9 MM<br />
$1.8 MM<br />
$6.2 MM<br />
<strong>Northwest</strong> <strong>Alberta</strong> Sproule Forecast Production<br />
Prob ab le<br />
PU D /PN P<br />
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 7<br />
PD P
<strong>Northwest</strong> <strong>Alberta</strong> Package Reserves, Production and Financial Summary (Cont’d)<br />
PetroBakken’s production base is reasonably spread across a broad group of wells on a working interest basis. The<br />
top 30 producing wells in the package represent over 90% of the production. In addition, the Company operates<br />
the majority of its production with generally high working interests; typically 100%. Two new wells, a Montney<br />
horizontal at Ante Creek North brought on production in February 2009 and a Kiskatinaw gas well at Cornwall<br />
brought on production in April 2009 represent the most material net producing wells to the Company. A new<br />
discovery at Ante Creek East (100/12-36-065-24W5) will be brought on production in Q4 2009 and is forecast to<br />
become the highest producing well in the package.<br />
<strong>Northwest</strong> A lberta Package - Top 30 Producing W orking Interest W ells<br />
UWID Property<br />
WI<br />
Zone Operator<br />
Gas<br />
W I C al D ay S ales<br />
Oil/Liquids BOE<br />
% (Mcf/d) (bbl/d) (BOE/d)<br />
100/09-12-067-24W5/00 Ante Creek North 100% Montney TriStar O&G Ltd 1,640 60 333<br />
100/10-04-070-02W6/00 Cornwall 100% Kiskatinaw Petrobank Enrg&Rsrcs 1,081 58 238<br />
100/01-06-069-19W5/00 Sunset 100% Gething TriStar O&G Ltd 558 9 102<br />
102/10-34-069-23W5/06 Sturgeon Lake 55% Bluesky TriStar O&G Ltd 561 5 98<br />
100/05-10-066-25W5/00 Ante Creek 100% Montney TriStar O&G Ltd 288 48 96<br />
102/05-10-066-25W5/00 Ante Creek 100% Montney TriStar O&G Ltd 380 27 90<br />
100/06-13-067-24W5/00 Ante Creek North 100% Montney TriStar O&G Ltd 422 11 82<br />
100/10-30-067-06W6/02 Gold Creek 20% Falher Prospex Rsrcs Ltd 318 20 73<br />
100/07-14-067-24W5/00 Ante Creek North 100% Montney TriStar O&G Ltd 266 13 57<br />
100/06-07-067-23W5/00 Ante Creek North 100% Montney TriStar O&G Ltd 278 9 55<br />
100/05-13-065-25W5/00 Ante Creek 100% Montney TriStar O&G Ltd 232 13 51<br />
100/07-17-063-22W5/00 Waskahigan 50% Gething TriStar O&G Ltd 266 5 49<br />
102/06-03-072-04W6/00 Grande Prairie 61% Banff Petrobank O&G Inc 138 23 46<br />
100/06-23-065-25W5/00 Ante Creek 100% Montney TriStar O&G Ltd 134 22 45<br />
100/04-18-067-23W5/00 Ante Creek North 100% Montney TriStar O&G Ltd 213 6 41<br />
100/07-20-071-20W5/00 Stump 50% Montney Advantage O&G Ltd 194 3 35<br />
100/01-31-077-09W6/00 Progress 100% Halfway Petrobank O&G Inc 146 8 32<br />
100/11-14-063-22W5/00 Waskahigan 54% Bluesky TriStar O&G Ltd 149 3 27<br />
100/01-11-067-24W5/00 Ante Creek North 100% Montney TriStar O&G Ltd 97 9 26<br />
100/14-12-066-25W5/00 Ante Creek 100% Montney TriStar O&G Ltd 56 13 22<br />
100/11-13-066-25W5/00 Ante Creek 100% Montney TriStar O&G Ltd 74 10 22<br />
100/05-13-066-25W5/00 Ante Creek 100% Montney TriStar O&G Ltd 62 12 22<br />
100/14-13-066-25W5/00 Ante Creek 100% Montney TriStar O&G Ltd 66 11 22<br />
102/11-12-067-24W5/00 Ante Creek North 100% Montney TriStar O&G Ltd 53 12 21<br />
100/04-13-066-25W5/00 Ante Creek 100% Montney TriStar O&G Ltd 50 12 20<br />
100/11-24-065-25W5/00 Ante Creek 100% Montney TriStar O&G Ltd 33 11 17<br />
102/09-08-067-23W5/00 Ante Creek North 100% Montney TriStar O&G Ltd 31 11 17<br />
100/08-11-066-25W5/00 Ante Creek 100% Montney TriStar O&G Ltd 54 8 17<br />
100/06-11-066-25W5/00 Ante Creek 65% Montney TriStar O&G Ltd 65 5 16<br />
100/12-19-065-24W5/02 Ante Creek 100% Montney TriStar O&G Ltd 47 6 14<br />
Notes: Property name as per Sproule reserve report area.<br />
Notes: Producing zone as per Sproule report.<br />
Top 30 W ells Total 7,954 461 1,787<br />
Notes: Production estimated from exported well list to geoScout July 2009 with W.I., shrinks, and liquids per Sproule Report.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 8
<strong>Northwest</strong> <strong>Alberta</strong> Package Reserves, Production and Financial Summary (Cont’d)<br />
The following table provides a fi nancial summary of the <strong>Northwest</strong> <strong>Alberta</strong> Package and includes lease op actuals<br />
and Sproule’s Proved plus Probable forecast. Operating costs for the package are generally low, averaging below<br />
$10/BOE in 2008 and beyond. Royalties on the new wells are expected to decrease from historical levels given the<br />
<strong>Alberta</strong> government’s incentive programs.<br />
Actual Act./Fcst. Forecast Forecast Forecast Forecast<br />
2008 2009 2010 2011 2012 2013<br />
Production Rates<br />
Oil (bbl/d) 318 279 956 747 491 384<br />
NGL (bbl/d) 227 224 304 245 172 135<br />
Gas (Mcf/d) 7,632 8,664 12,539 10,638 7,473 5,851<br />
Total (BOE/d) 1,817 1,947 3,350 2,765 1,909 1,494<br />
Operating Income<br />
<strong>Northwest</strong> <strong>Alberta</strong> - Financial Summary<br />
Revenue<br />
Oil Revenue (M$) 10,700 7,046 26,264 21,509 14,550 12,168<br />
NGL Revenue (M$) 5,470 3,722 7,201 6,047 4,428 3,711<br />
Gas Revenue (M$) 22,682 12,903 24,786 24,956 18,569 16,234<br />
Other Revenue (M$) 113 23 0 0 0 0<br />
Total Revenue (M$) 38,965 23,694 58,250 52,512 37,547 32,114<br />
Expenses<br />
Royalties & Min Tax (M$) 9,314 4,173 7,066 10,201 8,860 7,101<br />
Operating Costs (M$) 6,560 6,476 10,382 9,715 8,057 7,175<br />
Other Costs (M$) 4 0 0 10 42 0<br />
Total Expenses (M$) 15,878 10,649 17,449 19,926 16,960 14,276<br />
Net O perating Income (M$) 23,087 13,046 40,802 32,585 20,588 17,838<br />
C apital Requirements (M$) 16,289 30,131 33,045 0 0 0<br />
C alculated V alues<br />
Average Oil Price ($/bbl) 92.11 69.12 75.24 78.90 81.24 86.56<br />
Average NGL Price ($/bbl) 66.09 45.53 64.92 67.68 70.42 75.11<br />
Average Gas Price ($/Mcf) 8.14 4.08 5.42 6.43 6.81 7.58<br />
Average Price ($/BOE) 58.75 33.34 47.64 52.04 53.90 58.72<br />
Royalty Rate (%) 24% 18% 12% 19% 24% 22%<br />
Operating Cost ($/BOE) 9.90 9.11 8.49 9.64 11.63 13.12<br />
Netback<br />
Notes:<br />
($/BOE) 34.81 18.35 33.37 32.29 29.55 32.62<br />
Engineering forecasts prepared by Sproule Associates Limited using forecast pricing effective August 31, 2009.<br />
Actuals are from Company lease operating statements.<br />
Forecasts are based on Sproule Associates Limited Proved plus Probable category.<br />
Numbers may not match summaries or add due to rounding.<br />
2009 Property Actuals are Jan-June TriStar and Jan-July for Petrobank (monthly averages).<br />
2009 NOI includes six months Tristar actuals and seven months Petrobank actuals and the prorated 2009 Sproule NOI forecast.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 9
<strong>Northwest</strong> <strong>Alberta</strong> Package - Individual Property Descriptions<br />
Since the land, reserve and accounting areas for the information relating to the <strong>Northwest</strong> <strong>Alberta</strong> Package do not have<br />
identical borders, and due to the proximity and similarity of the Ante Creek, Ante Creek North, Ante Creek East, and<br />
Sturgeon Lake areas, <strong>FirstEnergy</strong> has combined these four areas together into the Ante Creek/Sturgeon Lake Property<br />
for discussion and review purposes. These properties account for 75% of the Proved plus Probable BT10% NPV of the<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package and the majority of the unbooked upside potential. The other properties in the <strong>Northwest</strong><br />
<strong>Alberta</strong> Package include Cornwall, Grande Prairie/Gibos-Webster, Progress, Gold Creek, Narraway, Waskahigan, Bigstone,<br />
Gilwood, and Stump.<br />
Ante Creek/Sturgeon Lake Property<br />
The Ante Creek/Sturgeon Lake Property incorporates PetroBakken’s interests from Townships 64 to 69 and Ranges 23 to<br />
26W5. The Company owns a mostly operated position covering 108 sections that is producing from, and very prospective<br />
for, oil and gas in the Montney. Other prospective zones include the Gething, Bluesky, Gilwood, Peace River, Dunvegan<br />
and shallower zones. The properties produced approximately 440 bbl/d of oil and 5.3 MMcf/d in July 2009.<br />
T70<br />
T69<br />
T68<br />
T67<br />
T66<br />
T65<br />
T64<br />
R26<br />
R26<br />
Ante Creek/Sturgeon Lake Overview<br />
R25<br />
Ante Creek North<br />
Triassic 'E' Pool<br />
OOIP = 197 MMbbl<br />
ANTE CREEK<br />
R25<br />
R24<br />
Sturgeon Lake South<br />
Triassic 'F' Pool<br />
OOIP = 101 MMbbl<br />
Restricted<br />
Access Area<br />
R24<br />
R23<br />
STURGEON<br />
LAKE<br />
ANTE CREEK<br />
NORTH<br />
ANTE CREEK<br />
EAST<br />
The Ante Creek/Sturgeon Lake area has undergone several stages of development over the past 15 years. Two<br />
large Montney oil discoveries were originally developed and are now operated by ARC Resources Ltd. (Ante Creek<br />
North Triassic ‘E’ Pool with OOIP of 197 MMbbl) and NAL Resources Ltd. (Sturgeon Lake South Triassic ‘F’ Pool with<br />
OOIP of 101 MMbbl). In addition to these, many other Montney pools have been discovered and delineated. Tri-<br />
Star had accumulated its extensive land position to exploit the edges of these large pools and to explore for new<br />
ones along the subcrop edge.<br />
R23<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 10<br />
R22W5<br />
R22W5<br />
T70<br />
T69<br />
T68<br />
T67<br />
T66<br />
T65<br />
T64
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
The Montney within the Ante Creek/Sturgeon Lake area has variability in both reservoir quality and lithology and<br />
can be structurally complex with numerous faults separating reservoir sands. This complexity and variability sets<br />
up signifi cant potential to make additional discoveries targeting both oil and gas throughout the area. The larger<br />
pools with the best reservoir quality are currently under waterfl ood by ARC and NAL. Both pools have seen their<br />
development mature from vertical wells, to openhole horizontals, to horizontal wells with multi-stage comple-<br />
T78<br />
T77<br />
T76<br />
T75<br />
T74<br />
T73<br />
T72<br />
T71<br />
T70<br />
T69<br />
T68<br />
T67<br />
T66<br />
T65<br />
T64<br />
T63<br />
T62<br />
T61<br />
T60<br />
R11<br />
R11<br />
R10<br />
Knopcik<br />
R10<br />
R9<br />
R9<br />
R8<br />
R8<br />
R7<br />
Pouce Coupe<br />
Valhalla<br />
PetroBakken Land<br />
Montney Oil Wells<br />
Montney Gas Wells<br />
R7<br />
R6<br />
R6<br />
<strong>Northwest</strong> <strong>Alberta</strong> Montney Overview<br />
R5<br />
R5<br />
R4<br />
R4<br />
R3<br />
Belloy<br />
R3<br />
R2<br />
R2<br />
R1W6<br />
Grande Prairie<br />
R1W6<br />
R26<br />
R27<br />
R25<br />
R26<br />
R24<br />
R25<br />
R23<br />
R24<br />
R22<br />
R23<br />
R21<br />
Girouxville<br />
Stump<br />
R22<br />
R20<br />
Sturgeon<br />
Lake<br />
Ante<br />
Creek<br />
Kaybob<br />
South<br />
R21<br />
R19<br />
R20<br />
R18W5<br />
Normandville<br />
Sunset<br />
In 2009, two TriStar-operated horizontal wells with multi-stage completions were drilled in the Montney with great<br />
success and have dramatically redefi ned the Company’s plans within the area and will lead to signifi cant growth in<br />
both reserves and production.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 11<br />
R19<br />
T78<br />
T77<br />
T76<br />
T75<br />
T74<br />
T73<br />
T72<br />
T71<br />
T70<br />
T69<br />
T68<br />
T67<br />
R18W5<br />
T66<br />
T65<br />
T64<br />
T63<br />
T62<br />
T61<br />
T60
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
Ante Creek/Sturgeon Lake Land Overview<br />
PetroBakken owns an interest in 64,120 gross acres (108 sections of land) within the Ante Creek//Sturgeon Lake<br />
area with a variety of rights. The majority of the land is operated with a 100% working interest.<br />
T70<br />
T69<br />
T68<br />
T67<br />
T66<br />
T65<br />
T64<br />
R26<br />
R26<br />
Ante Creek/Sturgeon Lake Expiring Land Summary<br />
R25<br />
PetroBakken Land<br />
PetroBakken Land<br />
Expiring Before YE 2011<br />
R25<br />
R24<br />
Restricted<br />
Access Area<br />
R24<br />
The area generally has good access on forestry roads and on the Simonette Road which runs through the area. However,<br />
a portion of PetroBakken’s lands at Ante Creek North and Ante Creek East are subject to a “Restricted Access<br />
Area” centered in Township 66 Range 24W5. The area is managed by the <strong>Alberta</strong> government (Sustainable Resource<br />
Development) which places restrictions on the types and widths of access roads that can be built within it. There are<br />
no seasonal variation or timing considerations with respect to the restrictions. The maximum allowance for roads is<br />
10 metres with 5 metres for pipelines (15 metres total) with no grade or gravel allowed; in the summer, wood matting<br />
must be used. TriStar has drilled within this area in 2009 with no issues; however, the access restriction will dictate<br />
some of PetroBakken’s future facility and development plans, but not impact the scale of development.<br />
R23<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 12<br />
R23<br />
R22W5<br />
R22W5<br />
T70<br />
T69<br />
T68<br />
T67<br />
T66<br />
T65<br />
T64
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
Ante Creek Property<br />
Immediately south of the ARC operated Ante Creek North Triassic ‘E’ Pool, PetroBakken owns an interest in 23 operated<br />
and producing Montney oil wells (65% to 100% W.I.) which are part of the Ante Creek Comingled Pool and<br />
produced 260 bbl/d of oil and liquids and 1.6 MMcf/d in July 2009. The pool is separated from the Triassic E Pool by<br />
a series of northeast trending faults, though the pool is along a similar subcrop edge. In general, reservoir quality<br />
decreases marginally towards the south. PetroBakken’s production is tied into ARC Resources Ltd.’s battery and gas<br />
plant at 10-36-66-25W5.<br />
T66<br />
T65<br />
6<br />
6<br />
100/05-10<br />
July Prod. = 45 bbl/d<br />
= 366 Mcf/d<br />
Cum. Cum. Prod. = 31.2 Mbbl<br />
= 236 MMcf<br />
102/05-10<br />
July Prod. = 19 bbl/d<br />
= 460 Mcf/d<br />
Cum. Prod. = 9.5 Mbbl<br />
= 459 MMcf<br />
Ante Creek Overview<br />
R25<br />
31 36<br />
PetroBakken Land<br />
(A (A FAULT FAULT<br />
Ante Creek North<br />
Triassic 'E' Pool<br />
100/06-23<br />
July July Prod. = 25 bbl/d<br />
= 203 Mcf/d<br />
Cum. Prod. = 16.1 Mbbl<br />
= 169 MMcf<br />
R25<br />
pp<br />
x. x. Loc Loc tio tio<br />
pro pro aa<br />
Ante Creek<br />
Commingled Pool<br />
) )<br />
nn<br />
1<br />
100/11-24<br />
July Prod. = 12 bbl/d<br />
= 44 Mcf/d<br />
Cum. Cum. Prod. = 10.4 Mbbl<br />
=43MMcf = 43 MMcf<br />
100/05-13<br />
July Prod. = 8 bbl/d<br />
= 277 Mcf/d<br />
Cum. Prod. = 2.9 Mbbl<br />
=90MMcf = 90 MMcf<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 13<br />
1<br />
6<br />
31<br />
6<br />
R24W5<br />
Restricted<br />
Access Area<br />
100/14-12<br />
July Prod. = 12 bbl/d<br />
= 67 Mcf/d Mcf/d<br />
Cum. Prod. = 36.8 Mbbl<br />
= 204 MMcf<br />
MONTE<br />
MONTE<br />
YY SA SA DD<br />
NN EE<br />
GG<br />
DD EE<br />
100/08-24<br />
July Prod. = 4 bbl/d<br />
= 53 Mcf/d<br />
Cum. Prod. = 33.7 Mbbl<br />
= 202 MMcf<br />
R24W5<br />
T66<br />
T65
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
The original Montney wells in the immediate area were drilled in the 1960’s and were followed by development<br />
in 2003 to 2005 by a series of infi ll vertical oil wells, including the majority of PetroBakken’s vertical oil wells. These<br />
wells have come on production at an initial rate of ~80 bbl/d of oil and ~300 Mcf/d of solution gas and then decline<br />
to under 20 bbl/d oil and ~100 Mcf/d gas where they then produce with a shallow decline. Most of the wells in<br />
the northern part of PetroBakken’s acreage have produced 25 Mbbl to 35 Mbbl per vertical well after four to eight<br />
years; rates decrease towards the south.<br />
2-12 Montney Production<br />
0.1 1 10 100<br />
1 10 100 1000<br />
Data As Of: 2009-07 (AB)<br />
From: 2005-11<br />
To: 2009-07<br />
2005 06 07 08 09<br />
2010<br />
Time (years)<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
GROSS PRODUCTION<br />
RAVEN ANTE 2-12-66-25<br />
100/02-12-066-25W5/00<br />
Cum GAS 90,658.0 Mcf<br />
Cum OIL 21,536.7 Bbl<br />
Cum WTR 3,183.4 Bbl<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 14<br />
Status: Pumping Crude Oil<br />
Field: ANTE CREEK (0055)<br />
Pool: COMMINGLED POOL 001 (0800160)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
1 10 100 1000<br />
1 10 100 1000
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
In an eff ort to increase performance and recovery, TriStar drilled two horizontal oil wells in 2006 in the south part of the<br />
pool where reservoir quality was slightly lower. The horizontal wells were drilled off setting two of TriStar’s older vertical<br />
wells at 100/08-24-065-25W5 and 100/09-24-065-25 W5, which had stabilized at lower rates after producing over 30<br />
Mbbl oil and 16 Mbbl oil respectively. The wells were left openhole and utilized an early version of Haliburton’s Cobra<br />
Frac technology. The fi rst horizontal was drilled at 100/11-24-065-25W5 with a 978 metre long openhole section. The<br />
well was completed using the Cobra Frac and brought on production in October 2006 and has produced at a very stable<br />
rate of 10 to 18 bbl/d oil and 36 to 60 Mcf/d for two and a half years; the well had produced 10.4 Mbbl and 43 MMcf to<br />
July 2009. TriStar’s second horizontal well was drilled to the west in January 2007 at 100/06-23-065-25W5 and completed<br />
open hole with a similar stimulation. The well was brought on production in August 2007 at an initial rate of 70 bbl/d<br />
oil and 578 Mcf/d of solution gas. At July 2009 the well had produced 16.1 Mbbl and 169 MMcf.<br />
0.1 1 10 100<br />
0.1 1 10 100<br />
Data As Of: 2009-07 (AB)<br />
From: 2006-10<br />
To: 2009-07<br />
11-24 Montney Production<br />
2006 07 08<br />
Time (years)<br />
09<br />
2010<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
GROSS PRODUCTION<br />
TRISTAR HZ ANTE 11-24-65-25<br />
100/11-24-065-25W5/00<br />
Cum GAS 42,606.6 Mcf<br />
Cum OIL 10,441.1 Bbl<br />
Cum WTR 3,346.9 Bbl<br />
Status: Pumping Crude Oil<br />
Field: ANTE CREEK (0055)<br />
Pool: COMMINGLED POOL 001 (0800160)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
1 10 100 1000<br />
1 10 100 1000<br />
0.1 1 10 100<br />
1 10 100 1000<br />
Data As Of: 2009-07 (AB)<br />
From: 2007-08<br />
To: 2009-07<br />
6-23 Montney Production<br />
2007 08 09<br />
2010<br />
Time (years)<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
GROSS PRODUCTION<br />
TRISTAR HZ ANTE 6-23-65-25<br />
100/06-23-065-25W5/00<br />
Cum GAS 168,758.4 Mcf<br />
Cum OIL 16,081.4 Bbl<br />
Cum WTR 13,251.9 Bbl<br />
Status: Pumping Crude Oil<br />
Field: ANTE CREEK (0055)<br />
Pool: COMMINGLED POOL 001 (0800160)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
In January 2007 TriStar also drilled a horizontal well at 100/05-10-066-25W5 and completed it using a 7x30 tonne<br />
Packers Plus fracture stimulation.The well was brought on production in October 2007 at an initial rate of 460 bbl/d<br />
oil and 1.6 MMcf/d of solution gas and had produced 31.2 Mbbl oil and 236 MMcf to July 2009. A second horizontal<br />
well was drilled from the same surface location; the 102/05-10-066-25W5 well was completed using a 7x60 tonne<br />
Packers Plus completion and brought on production in September 2008 at an initial rate of 128 Mbbl/d oil and 2.0<br />
MMcf/d solution gas and has produced 9.5 Mbbl oil and 205 MMcf to July 2009. The improved completion technology<br />
and programs have led to increased recoveries and rates.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 15<br />
1 10 100 1000<br />
1 10 100 1000
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
1 10 100 1000<br />
10 100 1000 10000<br />
Data As Of: 2009-07 (AB)<br />
From: 2007-10<br />
To: 2009-07<br />
5-10 Montney Production<br />
2007 08 09<br />
2010<br />
Time (years)<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
GROSS PRODUCTION<br />
TRISTAR HZ ANTE 5-10-66-25<br />
100/05-10-066-25W5/00<br />
Cum GAS 235,891.2 Mcf<br />
Cum OIL 31,244.0 Bbl<br />
Cum WTR 17,405.3 Bbl<br />
Status: Pumping Crude Oil<br />
Field: ANTE CREEK (0055)<br />
Pool: COMMINGLED POOL 001 (0800160)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
1 10 100 1000<br />
1 10 100 1000<br />
1 10 100 1000<br />
10 100 1000 10000<br />
Data As Of: 2009-07 (AB)<br />
From: 2008-09<br />
To: 2009-07<br />
2008 09<br />
Time (years)<br />
2010<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
102/5-10 Montney Production<br />
GROSS PRODUCTION<br />
TRISTAR HZ 102 ANTE 5-10-66-25<br />
102/05-10-066-25W5/00<br />
Cum GAS 205,018.8 Mcf<br />
Cum OIL 9,541.8 Bbl<br />
Cum WTR 13,665.8 Bbl<br />
Status: Flowing Crude Oil<br />
Field: ANTE CREEK (0055)<br />
Pool: COMMINGLED POOL 001 (0800160)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
TriStar drilled a third horizontal at the southwestern edge of the current pool boundary at 100/05-13-065-25W5 which<br />
was completed with a 7-stage completion in November 2008. The well was brought on production in December<br />
2008 at an initial rate of 20 bbl/d oil and 639 Mcf/d gas and has produced 2.9 Mbbl and 90 MMcf to July 2009.<br />
0.1 1 10 100<br />
1 10 100 1000<br />
Data As Of: 2009-07 (AB)<br />
From: 2008-12<br />
To: 2009-07<br />
5-13 Montney Production<br />
2008 09<br />
Time (years)<br />
2010<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
GROSS PRODUCTION<br />
TRISTAR ANTE 5-13-65-25<br />
100/05-13-065-25W5/00<br />
Cum GAS 89,664.2 Mcf<br />
Cum OIL 2,901.6 Bbl<br />
Cum WTR 5,101.8 Bbl<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 16<br />
Status: Pumping Crude Oil<br />
Field: ANTE CREEK (0055)<br />
Pool: COMMINGLED POOL 001 (0800160)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
1 10 100 1000<br />
0.1 1 10 100<br />
1 10 100 1000<br />
0.1 1 10 100
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
PetroBakken has identifi ed an additional 11 horizontal locations at Ante Creek. All of the locations are 100% W.I.<br />
and Sproule has assigned PUD reserves to fi ve of the locations with Total Proved plus Probable reserves of 889<br />
MBOE. All of the locations are forecast to be drilled in 2010 with drill costs of $2.0 million per well and completion<br />
costs of $1.4 million per well. The remaining six locations have not been evaluated by Sproule. If successful and as<br />
development drilling is continued to be pushed further south and west, additional locations could be developed<br />
on PetroBakken’s large undeveloped land base.<br />
Ante Creek Montney Net Pay with Locations<br />
T66<br />
T65<br />
6<br />
31 36<br />
6<br />
33<br />
9<br />
66 3<br />
12 12<br />
6<br />
12<br />
PetroBakken Land<br />
Proved Undeveloped Location<br />
Unbooked Location<br />
Reactivation (PDNP +PA)<br />
C.I.<br />
PetroBakken<br />
= 3m<br />
Land<br />
Montney Penetrations<br />
9<br />
12<br />
15 15<br />
R25<br />
(A (A FAULT FAULT<br />
R25<br />
pp<br />
12 12<br />
) )<br />
nn<br />
x. x. Loc Loc tio tio<br />
pro pro aa<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 17<br />
9<br />
1<br />
1<br />
6<br />
33<br />
12 12<br />
99<br />
0<br />
6<br />
31<br />
6<br />
R24W5<br />
Restricted<br />
Access Area<br />
66<br />
MONTE<br />
MONTE<br />
YY SA SA DD<br />
NN EE<br />
GG<br />
DD EE<br />
33<br />
R24W5<br />
0<br />
T66<br />
T65
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
Sproule also recognizes a completion of the Cadotte at 00/09-12-066-25W5M/2 (operated by ARC, PBN 50% W.I.), a<br />
Montney reactivation at 100/05-19-065-24W5, a Montney/Gething reactivation at 100/02-31-064-24W5, a Gething<br />
completion at 100/01-06-065-24W5, and a Montney reactivation at 100/08-18-065-24W5.<br />
Ante Creek North Property<br />
The Ante Creek North Property is located 5.0 kilometres east of the ARC-operated Ante Creek Triassic ‘E’ Pool and includes<br />
PetroBakken’s interests in seven producing wells which comprise the Ante Creek North Triassic ‘A’ Pool. There is also a producing<br />
oil well at 102/09-08-067-23W5, which PetroBakken believes is in a diff erent pool seperated by a fault. The Triassic ‘A’<br />
Pool is located east of the Triassic ‘E’ Pool on a separate Montney subcrop edge. The pool is bound to the north by a major<br />
northeast trending fault, and to the east and south by other smaller faults. Gas can fl ow south from the property to CNRL’s<br />
Dunvegan gas plant, north to Altagas’ Sturgeon Plant, or to both, providing considerable fl exibility in regards to capacity.<br />
T67<br />
T66<br />
R25<br />
36<br />
1<br />
PetroBakken Land<br />
Montney Penetrations<br />
36<br />
C.I. = 2m<br />
R25<br />
31 36<br />
Ante Creek North<br />
Triassic 'E' Pool<br />
6<br />
100/04-04<br />
July Prod. = 153 Mcf/d<br />
Cum. Prod. = 349 MMcf<br />
A nte C reek Property - O pportunity Summary<br />
O pportunity Property O peration Zone<br />
Ante Creek North Montney Net Pay<br />
R24<br />
10 10<br />
Restricted Access Area<br />
88<br />
102/11-12<br />
July Prod. = 11 bbl/d<br />
= 65 Mcf/d<br />
Cum. Prod. = 24 Mbbl<br />
= 109 MMcf<br />
100/01-11<br />
July Prod. = 8 bbl/d<br />
= 114 Mcf/d<br />
Cum. Prod. = 12 Mbbl<br />
= 252 MMcf<br />
31 36<br />
R24<br />
(Approx.<br />
(Approx. Location) Location)<br />
FAULT FAULT<br />
6<br />
10 10<br />
4<br />
1<br />
88<br />
100/06-13<br />
July Prod. = 507 Mcf/d<br />
Cum. Prod. = 1.2 Bcf<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 18<br />
2<br />
6<br />
44<br />
WI<br />
(%) Reserve C ategory<br />
31 36<br />
100/04-18<br />
July Prod. = 259 Mcf/d<br />
Cum. Prod. = 184 MMcf<br />
6 100/06-07<br />
July Prod. = 336 Mcf/d<br />
Cum. Prod. = 1.1 Bcf<br />
2<br />
31<br />
R23W5<br />
G as<br />
(MMcf)<br />
102/09-08<br />
July Prod. = 11 bbl/d<br />
= 38 Mcf/d<br />
Cum. Prod. = 45 Mbbl<br />
= 252 MMcf<br />
FAULT FAULT (Approx.<br />
(Approx. Location) Location)<br />
R23W5<br />
Oil/NGL<br />
(Mbbl)<br />
T otal R eserves<br />
(MBOE)<br />
02-31-064-24W5 Ante Creek Reactivation Montney/Gething 39% PA 185 4 35<br />
01-06-065-24W5 Ante Creek Completion Gething 30.0% PA 43 1 8<br />
03-17-065-24W5/0 Ante Creek Hz Drill - Oil Montney 100.0% PU 609 93 195<br />
08-18-065-24W5/0 Ante Creek Reactivation Montney 100% PA 235 36 75<br />
09-18-065-24W5/0 Ante Creek Hz Drill - Oil Montney 100.0% PU 383 59 122<br />
01-19-065-24W5/0 Ante Creek Hz Drill - Oil Montney 100.0% PU 383 59 122<br />
05-19-065-24W5/0 Ante Creek Reactivation Montney 100.0% PDNP 45 5 13<br />
14-27/05-26-065-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
05-23/03-27-065-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
05-11/03-11-066-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
01-11/07-11-066-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
07-12/01-12-066-25W5 Ante Creek Hz Drill - Oil Montney 65.0% PU 491 75 157<br />
07-12/13-12-066-25W5 Ante Creek Hz Drill - Oil Montney 100.0% PU 918 140 293<br />
09-12-066-25W5/2 Ante Creek Reactivation Cadotte 50.0% PDNP 272 6 51<br />
03-13/05-13-066-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
11-13/13-13-066-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
Reserves as at Septmebr 30, 2009 as prepared by Sproule Associates, NI51-101 compliant.<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.<br />
Total Proved Plus Probable<br />
1<br />
T67<br />
T66
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
The property was developed with vertical oil wells drilled between 2000 and 2006, primarily by ConocoPhillips (Crestar<br />
Energy). Most wells have encountered reservoir sands ranging up to 15 metres thick with porosity of up to 18%;<br />
marginally lower than those encountered in the Triassic ‘E’ Pool to the west which produces 35 o API oil. The wells have<br />
produced with a relatively fl at profi le after the initial decline of fl ush production. The last vertical well drilled at the<br />
property was 100/04-18-067-23W5 in March 2006, which was brought on production in March 2008 at an initial rate<br />
above 800 Mcf/d. The well had declined to 250 Mcf/d by July 2009 after producing 164 MMcf.<br />
1 10 100 1000<br />
0.1 1 10 100<br />
Data As Of: 2009-07 (AB)<br />
WellCount: 7/7<br />
Ante Creek North A Pool Production<br />
2002 03 04 05 06<br />
Time (years)<br />
07 08 09 2010<br />
Prd-Day Avg GAS MMcf/day<br />
Prd-Day Avg OIL Bbl/day<br />
GROSS PRODUCTION<br />
ANTE CREEK NORTH TRIASSIC A POOL<br />
Cum GAS 3,702,559.0 Mcf<br />
Cum OIL 102,540.4 Bbl<br />
Cum WTR 26,351.7 Bbl<br />
0.1 1 10 100<br />
1 10 100 1000<br />
From: 2002-03<br />
To: 2009-07<br />
Well Count count<br />
Ratio: WTR/OIL Bbl/Bbl<br />
Data As Of: 2009-07 (AB)<br />
From: 2008-03<br />
To: 2009-07<br />
0.01 0.1 1 10<br />
0.01 0.1 1 10<br />
4-18 Montney Production<br />
2008 09<br />
Time (years)<br />
2010<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg CND Bbl/day<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 19<br />
GROSS PRODUCTION<br />
TRISTAR ANTEN 4-18-67-23<br />
100/04-18-067-23W5/00<br />
Cum GAS 163,736.0 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 1,411.4 Bbl<br />
Status: Flowing Gas<br />
Field: ANTE CREEK NORTH (0056)<br />
Pool: MONTNEY A (0524001)<br />
Ratio: GAS/OIL MScf/Bbl<br />
Ratio: WTR/GAS Bbl/MMcf<br />
1 10 100 1000<br />
0.1 1 10 100
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
PetroBakken’s reservoir at Ante Creek North is slightly tighter than the other large Montney oil pools at Ante Creek;<br />
because of this TriStar completed technical work in 2008 to evaluate the suitability of the reservoir to be developed<br />
through horizontal wells with multi-stage completions. The operated 100/06-13-67-24W5 vertical gas well was<br />
compared with Celtic Exploration’s Kaybob 100/07-16-060-19W5 vertical Montney well. Using a 20-ohm cut-off ,<br />
though the Kaybob 7-16 well has approximately twice the pay thickness, porosity is higher within the Ante Creek<br />
North 6-13 well. Both wells were strong vertical producers.<br />
0.01 0.1 1 10<br />
10 100 1000 10000<br />
Data As Of: 2009-07 (AB)<br />
From: 2003-09<br />
To: 2009-07<br />
ANTE CREEK NORTH<br />
100/06-13-067-24W5<br />
NORDEGG<br />
MONTNEY<br />
2003 04 05 06 07 08 09<br />
2010<br />
Time (years)<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg CND Bbl/day<br />
INDIVIDUAL PRODUCTION<br />
TRISTAR ANTEN 6-13-67-24<br />
100/06-13-067-24W5/00<br />
Cum GAS 1,204,511.2 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 2,117.2 Bbl<br />
Ante Creek North To Kaybob Montney Cross-Section<br />
Status: Flowing Gas<br />
Field: ANTE CREEK NORTH (0056)<br />
Pool: MONTNEY A (0524001)<br />
Ratio: GAS/OIL MMScf/Bbl<br />
Ratio: WTR/GAS Bbl/MMcf<br />
0.1 1 10 100<br />
0.1 1 10 100<br />
10 100 1000 10000<br />
Data As Of: 2009-07 (AB)<br />
From: 2006-07<br />
To: 2009-07<br />
KAYBOB<br />
100/07-16-060-19W5<br />
NORDEGG<br />
MONTNEY<br />
2006 07 08<br />
Time (years)<br />
09<br />
2010<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg CND [No Data]<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 20<br />
GROSS PRODUCTION<br />
CELTIC KAYBOBS 7-16-60-19<br />
100/07-16-060-19W5/00<br />
Cum GAS 816,220.6 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 2,997.2 Bbl<br />
Status: Pumping Gas<br />
Field: KAYBOB SOUTH (0514)<br />
Pool: TRIASSIC P (0500016)<br />
Ratio: GAS/OIL [No Data]<br />
Ratio: WTR/GAS Bbl/MMcf<br />
0.01 0.1 1 10
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
In early 2007, Celtic twinned the 7-16 vertical well with a horizontal well at 100/12-16-060-19W5 that was completed<br />
using a 5-stage fracture stimulation. The 12-16 well came on production in July 2007 at an initial rate in excess<br />
of 5.0 MMcf/d and has produced over 1.6 Bcf to July 2009, which is a very typical production profi le for horizontal<br />
wells into the Montney at Kaybob and is representative of the average multiplier from a vertical to a horizontal<br />
producing gas well.<br />
10 100 1000 10000<br />
Data As Of: 2009-07 (AB)<br />
From: 2007-07<br />
To: 2009-07<br />
Celtic Kaybob 12-16 Hz Production<br />
2007 08 09<br />
2010<br />
Time (years)<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg OIL [No Data]<br />
GROSS PRODUCTION<br />
CELTIC HZ KAYBOBS 12-16-60-19<br />
100/12-16-060-19W5/00<br />
Cum GAS 1,614,389.1 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 6,800.2 Bbl<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 21<br />
Status: Flowing Gas<br />
Field: KAYBOB SOUTH (0514)<br />
Pool: TRIASSIC P (0500016)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
1 10 100 1000<br />
0.01 0.1 1 10
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
With an analogy for improved rates and recoveries for the Montney sand at Ante Creek North, TriStar drilled a 100%<br />
working interest horizontal gas well at 100/09-12-067-24W5 off setting its 100/06-13-67-24W5 vertical oil well in January<br />
2009. The well had an 850 metre long horizontal leg and was completed using a 9x10-tonne Packers Plus fracture<br />
stimulation and brought on production in February 2009 at an initial rate of 2.2 MMcf/d, increasing to over 3.3 MMcf/<br />
d in May 2009. The well has produced over 452 MMcf to July 2009. Sproule has assigned Total Proved reserves of 91.3<br />
MBOE and Proved plus Probable reserves of 126 MBOE to this well assuming higher recovery.<br />
1 10 100 1000<br />
10 100 1000 10000<br />
Data As Of: 2009-07 (AB)<br />
From: 2009-02<br />
To: 2009-07<br />
9-12 Hz Montney Production<br />
2009 2010<br />
Time (years)<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg CND Bbl/day<br />
GROSS PRODUCTION<br />
TRISTAR HZ ANTEN 9-12-67-24<br />
100/09-12-067-24W5/00<br />
Cum GAS 452,637.1 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 14,267.8 Bbl<br />
MULTI-STAGE<br />
HORIZONTAL<br />
FRACTURING<br />
Status: Flowing Gas<br />
Field: ANTE CREEK NORTH (0056)<br />
Pool: MONTNEY A (0524001)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
9 Frac Stages<br />
1875m TVD<br />
850m Hz leg<br />
1 10 100 1000<br />
0.1 1 10 100<br />
9-12 Multi-Stage Completion Schematic<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 22<br />
100/06-13-067-24W5<br />
NORDEGG<br />
MONTNEY
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
Based on the success of the 9-12 horizontal well, PetroBakken has identifi ed an additional 22 horizontal locations<br />
to further exploit the large tight gas reservoir. Sproule has recognized a Proven Undeveloped location and 2 Probable<br />
locations (1 oil/1 gas) with Proved plus Probable reserves of 2.0 Bcf and 207 Mbbl of oil and NGL (534 MBOE).<br />
The wells are forecast to come on production in 2010.<br />
T67<br />
T66<br />
R25<br />
36<br />
PetroBakken Land<br />
Ante Creek North Montney Locations<br />
R24<br />
31 36<br />
1<br />
6<br />
1<br />
6<br />
Montney Penetrations<br />
Proved Undeveloped Locations<br />
Probable Locations<br />
36<br />
Unbooked Drilling Locations<br />
31 Restricted Access Area<br />
36<br />
R25<br />
R24<br />
R23W5<br />
The majority of the locations would be drilled from pads to minimize costs and footprint. The locations in the<br />
southwest portion of the property are within the Restricted Access Area. However, CNRL has drilled two gas wells<br />
a few kilometres west without issue. The signifi cant development potential at Ante Creek North would require additional<br />
facilities and infrastructure. PetroBakken has proposed and completed preliminary modeling of an expansion<br />
of take-away capacity from this and the Ante Creek East Property, anchored by a new 6-inch gas pipeline to<br />
the Altagas Sturgeon Gas Plant. Additional batteries, satellites and compression would also be required.<br />
A nte C reek N orth - O pportunity Sum m ary<br />
O pportunity Property O peration Zone<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 23<br />
31 36<br />
WI<br />
(%) Reserve C ategory<br />
G as<br />
(MMcf)<br />
Total Proved Plus Probable<br />
Oil/NGL<br />
(Mbbl)<br />
T otal R eserves<br />
(MBOE)<br />
03-07/05-07-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
01-07/07-07-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
13-07/10-7-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
13-07/10-07-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
05-17-067-23W5 Ante Creek North HZ Drill - Oil Montney 100.0% PA 251 50 92<br />
01-17/07-17-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
13-17/11-17-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
05-18/03-18-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
11-02/01-02-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
11-02/13-02-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
09-02/15-02-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
03-11/05-11-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
01-11/13-11-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
05-12/15-11-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
05-12/03-12-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
01-12/07-12-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
07-14/11-12-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
02-13/05-13-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
07-13-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% PU 1,110 37 222<br />
11-13/13-13-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
13-14-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% PA 602 120 220<br />
05-18/15-13-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
09-14/15-14-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.<br />
31<br />
R23W5<br />
1<br />
T67<br />
T66
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
Sturgeon Lake Property<br />
PetroBakken owns a large undeveloped land position immediately adjacent to, and on trend with, the large NAL<br />
operated Sturgeon Lake South Triassic ‘F’ Pool. The Sturgeon Lake Property is predominantly undeveloped land,<br />
although the property does have low risk drilling potential. The majority of this acreage is covered by a large<br />
proprietary 3-D seismic survey acquired by TriStar in 2006. Mapping based on this seismic has identifi ed several<br />
prospects in the Montney as well as the Belly River, Gething, Cadomin, and Gilwood. It is anticipated that any<br />
production could be produced through NAL’s facilities to the northwest or through Altagas’ 2-26-68-25W5 gas<br />
plant. However, the NAL plant is near capacity given the success of the Trust’s recent infi ll drilling program in the<br />
Montney. PetroBakken’s only production in the Sturgeon Lake Property comes from a Bluesky gas well at 102/10-<br />
34-069-23W5 at a July 2009 rate of ~1.5 MMcf/d.<br />
T70<br />
T69<br />
T68<br />
6<br />
31 36<br />
6<br />
31 36<br />
6<br />
R25<br />
Montney 'F' Pool<br />
R25<br />
NAL Sturgeon Lake<br />
1<br />
Gas Plant<br />
Altagas Sturgeon<br />
Gas Gas Plant<br />
PetroBakken Land<br />
Montney Penetrations<br />
1<br />
1<br />
6<br />
6<br />
6<br />
Strugeon Lake Overview<br />
R24<br />
31 36<br />
31 36<br />
R24<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 24<br />
1<br />
1<br />
1<br />
6<br />
102/10-34/6 Bluesky<br />
July Prod. = 1.5 MMcf/d<br />
Cum. Prod. = 323 MMcf<br />
31 36<br />
6<br />
31 36<br />
6<br />
R23W5<br />
Proprietary 3-D Seismic<br />
R23W5<br />
1<br />
1<br />
1<br />
T70<br />
T69<br />
T68
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
The Triassic ‘F’ Pool was discovered in 1995 and has experienced several periods of development over the past 14<br />
years (vertical wells, horizontal wells, and now horizontal wells with multi-stage completions). The pool is primarily<br />
developed by vertical wells and is under waterfl ood, and produces light 39 o API oil. The majority of the recent<br />
development activity within the pool has been focused on its western and northern end where NAL has used horizontal<br />
wells and multi-staged completions with great success. The Montney sands within the pool are of a very<br />
good quality (with porosity up to 20% and permeability ranging up to +40 mD) and range in thickness (net oil pay)<br />
up to 20 metres. The following plot uses all of the available core data within the Triassic ‘F’ Pool.<br />
Corek(mD)<br />
100.00<br />
10.00<br />
1.00<br />
0.10<br />
0.01<br />
Strugeon Lake Triassic ‘F’ Pool Core Data<br />
Sturgeon Lake - Triassic F<br />
All Montney Core Data<br />
Core Data<br />
0% 5% 10% 15% 20% 25%<br />
Core phi (%)<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 25
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
The pool is bordered on the west by a fault and to the north and east by an up to 20 metre thick roll-over fault or<br />
erosional cut. The Montney sand trends southeastward onto PetroBakken acreage before being bound by another<br />
fault to the southeast, which has been mapped on 3-D seismic.<br />
T69<br />
T68<br />
100/09-22<br />
July Prod. = 104 bbl/d<br />
= 2.2 MMcf/d<br />
Cum. Prod. = 70.9 Mbbl<br />
= 620 MMcf<br />
100/02-22<br />
July Prod. = 94 bbl/d<br />
= 2.0 MMcf/d<br />
Cum. Prod. = 35.3 Mbbl<br />
= 484 MMcf<br />
10 10<br />
18 18<br />
12 12<br />
88<br />
20 20<br />
16 16<br />
PetroBakken Land<br />
C.I. = 2m<br />
Unbooked Locations<br />
14 14<br />
44<br />
22<br />
00<br />
66<br />
R25<br />
18 18<br />
R25<br />
Strugeon Lake Montney Net Oil Pay<br />
100/06-23<br />
July Prod. = 22 bbl/d<br />
= 395 MMcf/d<br />
Cum. Prod. = 46 Mbbl<br />
= 762 MMcf<br />
16 16<br />
TRIASSIC 'F' Pool<br />
OOIP 101 MMbbl<br />
14 14<br />
1<br />
36<br />
12 12<br />
ROLLOVER/FA<br />
ROLLOVER/FA RR<br />
20m 20m<br />
10 10<br />
88<br />
88<br />
100/04-08<br />
July Prod. = 7 bbl/d<br />
= 13 Mcf/d<br />
Cum. Prod. = 71.3 Mbbl<br />
= 252 MMcf<br />
6<br />
100/14-05<br />
July Prod. = 7 bbl/d bbl/d<br />
= 29 Mcf/d<br />
Cum. Prod. = 81 Mbbl<br />
= 174 MMcf<br />
31<br />
ULT/E ULT/E OSION OSION UT UT<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 26<br />
AL AL CC<br />
44<br />
22<br />
66<br />
00<br />
R24W5<br />
100/03-08<br />
July Prod. = 2 bbl/d<br />
= 12 Mcf/d<br />
Cum. Prod. = 19.9 Mbbl<br />
= 60 MMcf<br />
R24W5<br />
T69<br />
T68
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
Though the sands in the Triassic ‘F’ Pool thin to the southeast, several older vertical wells off setting PetroBakken’s<br />
acreage were drilled in 1995 to 2000 and have established production with a reasonably fl at profi le. The nearest<br />
off setting well, 100/14-05-069-24W5, was drilled in July 1995 and brought on production in September 1995 at an<br />
initial rate of ~70 bbl/d. The well has averaged between 5 bbl/d to 15 bbl/d of oil since 2001 and has produced in<br />
excess of 81 Mbbl of oil and 174 MMcf of gas. Other off setting wells have similar profi les such as 100/04-08-069-<br />
24W5 (71.3 Mbbl and 252 MMcf) and 100/03-08-069-24W5 (19.9 Mbbl and 60 MMcf).<br />
NAL’s recent horizontal wells have been very successful; in the northwest part of the pool, a horizontal Montney<br />
well was drilled off setting a vertical well at 100/06-23-069-25W5 which came on production in March 2003 with cumulative<br />
production of 46 Mbbl and 762 MMcf to date, which saw a large increase in productive rate. The 100/09-<br />
22-069-25W5 horizontal well was drilled in July 2008 and completed with 6-stage fracture stimulation. The well<br />
was brought onstream in October 2008 at rates in excess of 400 bbl/d of oil and 956 Mcf/d. The prolifi c well has<br />
already produced 70.8 Mbbl of oil and 620 MMcf of gas to July 2009.<br />
0.1 1 10 100<br />
1 10 100 1000<br />
Data As Of: 2009-07 (AB)<br />
From: 1995-09<br />
To: 2009-07<br />
14-5 Hz Montney Production<br />
1995 97 99 01 03<br />
Time (years)<br />
05 07 09 2010<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
GROSS PRODUCTION<br />
NAL CRESTAR STURLS 14-5-69-24<br />
100/14-05-069-24W5/00<br />
Cum GAS 173,865.9 Mcf<br />
Cum OIL 81,305.1 Bbl<br />
Cum WTR 13,563.3 Bbl<br />
Status: Pumping Crude Oil<br />
Field: STURGEON LAKE SOUTH (0876)<br />
Pool: TRIASSIC F (0500006)<br />
Ratio: GAS/OIL MScf/Bbl<br />
Percent: WTR Cut %<br />
0.1 1 10 100<br />
0.1 1 10 100<br />
1 10 100 1000<br />
10 100 1000 10000<br />
Data As Of: 2009-07 (AB)<br />
From: 2008-10<br />
To: 2009-07<br />
9-22 Hz Montney Production<br />
2008 09<br />
Time (years)<br />
2010<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 27<br />
GROSS PRODUCTION<br />
NAL CPC STURLKS 9-22-69-25<br />
100/09-22-069-25W5/00<br />
Cum GAS 620,497.6 Mcf<br />
Cum OIL 70,887.9 Bbl<br />
Cum WTR 19,277.2 Bbl<br />
Status: Pumping Crude Oil<br />
Field: STURGEON LAKE SOUTH (0876)<br />
Pool: TRIASSIC F (0500006)<br />
Ratio: GAS/OIL MScf/Bbl<br />
Percent: WTR Cut %<br />
0.1 1 10 100<br />
0.1 1 10 100
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
PetroBakken has identifi ed up to six 100% W.I. horizontal drilling locations on the southeast extension of the Triassic<br />
‘F’ Pool. The locations target 4.0 to 6.0 metres of net Montney oil pay. PetroBakken estimates these horizontal<br />
wells will have initial rates of 150 to 300 bbl/d of oil with recoverable reserves of 116 Mbbl of oil and NGL and 1.0<br />
Bcf per well. The Montney is encountered at a depth of 1,775 metres and PetroBakken estimates the wells will cost<br />
$3.4 million to drill and complete. Sproule has not evaluated any of these locations.<br />
Sturgeon Lake Montney Cross-Section<br />
100/09-22-069-25W5<br />
100/06-23-069-25W5 100/03-08-069-24W5 100/12-04-069-24W5<br />
NW<br />
July 2009 Prod.<br />
140 bbl/d oil<br />
2.2 MMcf/d gas<br />
July 2009 Prod.<br />
22 bbl/d oil<br />
395 Mcf/d gas<br />
July 2009 Prod.<br />
2 bbl/d oil<br />
12 Mcf/d gas<br />
SE<br />
MONTNEY<br />
COQUINA<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 28<br />
MONTNEY<br />
NORDEGG<br />
COQUINA
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
Using its large 3-D seismic survey, PetroBakken has also identifi ed several exploration prospects across the large<br />
undeveloped land base at Sturgeon Lake. At 100/14-25-68-24W5, PetroBakken has identifi ed a Montney prospect<br />
targeting a separate Montney subcrop edge from the one producing to the west. The prospect has been mapped<br />
using an isochron map from the Montney to the Debolt where thicks represent possible subcropping Montney<br />
sand. The location is approximately 1.8 kilometres north of an abandoned new pool wildcat at 100/12-24-068-<br />
24W5 drilled by Suncor Energy in December 1996. The well was cored through the Montney and has porosity in<br />
excess of 15% and permeability up to 6.3 mD; however, the reservoir was wet on logs. The PetroBakken 100/14-25-<br />
068-24W5 NPW location would target a thicker and updip Montney section closer to the subcrop edge.<br />
14-25 Prospect<br />
Sturgeon Lake Montney Prospect 14-25<br />
MONTNEY<br />
DBLT, Flat at 1480ms.<br />
Other prospects have been identifi ed on PetroBakken’s 3-D seismic and can be reviewed within the confi dential<br />
information. None of the locations have been assigned reserves in the Sproule Report.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 29<br />
MONTNEY–DEBOLT ISOCHRON<br />
SAND SUBCROP EDGE<br />
14-25-68-24W5<br />
Montney Prospect<br />
Isochron Thick from<br />
Montney to Debolt
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
PetroBakken owns an interest in the uphole rights in four sections in the northeast corner of T69 R23W5 and<br />
produces gas from a single Bluesky well at 102/10-34-069-23W5; drilled in 2004 to twin a Leduc oil well. The well<br />
contains a thick Bluesky reservoir sand that is draped over the deeper Leduc reef trend. The well was brought<br />
on production in November 2008 and has produced 323 MMcf to July 2009 when it was producing 1.5 MMcf/d.<br />
PetroBakken owns a 55% interest and operates this well. Sproule has assigned Proved plus Probable reserves of<br />
292 MMcf to the producing Bluesky. There is also a Gething sand which produced 113 MMcf between August 2007<br />
and October 2008 when it was suspended. Sproule has assigned Proved plus Probable reserves (PDNP+PA) to a<br />
recompletion of this Gething zone, which is 100% W.I., of 875 MMcf and 8.0 Mbbl of NGL.<br />
102/10-34 Bluesky & Gething Log<br />
0.001 0.01 0.1 1<br />
1 10 100 1000<br />
Data As Of: 2009-07 (AB)<br />
From: 2007-08<br />
To: 2008-10<br />
102/10-34-069-23W5/06<br />
Bluesky<br />
BLUESKY<br />
GETHING<br />
FERNIE<br />
2007 08<br />
Time (years)<br />
2009<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg CND Bbl/day<br />
102/10-34 Gething Production<br />
GROSS PRODUCTION<br />
REAL ET AL STURLS 10-34-69-23<br />
102/10-34-069-23W5/05<br />
Cum GAS 112,848.7 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 895.0 Bbl<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
10 100 1000 10000<br />
Status: Abandoned Zone Gas<br />
Field: STURGEON LAKE SOUTH (0876)<br />
Pool: GETHING O (0326015)<br />
Data As Of: 2009-07 (AB)<br />
From: 2008-11<br />
To: 2009-07<br />
2008 09<br />
Time (years)<br />
2010<br />
1 10 100 1000<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg CND [No Data]<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 30<br />
0.1 1 10 100<br />
102/10-34 Bluesky Production<br />
GROSS PRODUCTION<br />
REAL ET AL STURLS 10-34-69-23<br />
102/10-34-069-23W5/06<br />
Cum GAS 322,953.7 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 56.6 Bbl<br />
Status: Flowing Gas<br />
Field: STURGEON LAKE SOUTH (0876)<br />
Pool: BLUESKY C (0304003)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
1 10 100 1000<br />
0.01 0.1 1 10
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
Although none of the drilling potential at Sturgeon Lake has been recognized by Sproule, it could have a large<br />
impact on the future growth of PetroBakken’s extensive holdings in the Ante Creek/Sturgeon Lake area. PetroBakken<br />
would have to build new pipelines to accommodate any new drilling. Although the closest route is under a<br />
creek to the NAL gas plant, the most likely route to tie-in new volumes would be to build a 4.5 kilometre line to the<br />
AltaGas Sturgeon gas plant, where PetroBakken already sends its Ante Creek North gas.<br />
Sturgeon Lake Property - O pportunity Summary<br />
O pportunity Property O peration Zone<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 31<br />
WI<br />
(%) Reserve Category<br />
G as<br />
(MMcf)<br />
Total Proved Plus Probable<br />
Oil/NGL<br />
(Mbbl)<br />
T otal R eserves<br />
(MBOE)<br />
14-25-068-24W5 Sturgeon Lake Prospect Montney 100.0% Unbooked - - -<br />
06-32-068-24W5 Sturgeon Lake Prospect Belly River 100.0% Unbooked - - -<br />
15-32/10-32-068-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
13-33 / 12-33-068-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
16-33-068-24W5 Sturgeon Lake Prospect Gething 100.0% Unbooked - - -<br />
16-32 / 9-32-068-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
2-5 / 7-5-069-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
1-5 / 8-5-069-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
06-33-069-23W5 Sturgeon Lake Prospect Gilwood 100.0% Unbooked - - -<br />
10-34-069-23W5/5 Sturgeon Lake Reactivation Gething 100.0% PDNP 875 8 154<br />
08-01-069-24W5 Sturgeon Lake Prospect Cadomin 100.0% Unbooked - - -<br />
12-4 / 4-4-069-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
12-04-069-24W5 Sturgeon Lake Strat Montney 100.0% Unbooked - - -<br />
Reserves as at Septmebr 30, 2009 as prepared by Sproule Associates, NI51-101 compliant.<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
Ante Creek East Property<br />
The Ante Creek East Property contains a signifi cant new Montney oil discovery drilled in January 2009; PetroBakken<br />
owns a 100% interest in the discovery well and adjacent lands. Although in its early stages of development,<br />
PetroBakken expects the Ante Creek East discovery will be a material pool with substantial follow-up potential.<br />
T66<br />
T65<br />
R24<br />
Restricted Access Area<br />
PetroBakken P/L<br />
Completed Oct.'09<br />
12-36 Discovery Well<br />
Spud Jan. 2009<br />
Tie-in Q4 2009<br />
Test Oil = 5.7 Mbbl<br />
PetroBakken Land<br />
Proved Undeveloped Location<br />
Probable<br />
Unbooked Location<br />
R24<br />
Ante Creek East Overview<br />
1<br />
36<br />
Keying off 2-D seismic data, TriStar drilled a vertical well to core and test the Montney at 100/09-36-065-24W5 with<br />
very encouraging results. The well was subsequently drilled horizontally and a multi-stage completion was placed<br />
within the Montney sands resulting in a substantial discovery at 100/12-36-065-24W5/02. During a test in February<br />
2009, the well produced 5.7 Mbbl of oil (which was sold and recorded within public data) and an undisclosed<br />
amount of natural gas (which was incinerated onsite). TriStar constructed a new pipeline to the discovery well,<br />
which will be brought on production in October 2009. Subsequent to the discovery, TriStar acquired a 100% interest<br />
covering the Montney rights (mostly all PNG from surface to base Triassic) in off setting lands in sections N/2<br />
19, 20, 29-65-23W5 and 11, 13, 14, 23, and 24-66-24W5 at an <strong>Alberta</strong> land sale in July 2009 for prices ranging from<br />
$1,522/Ha to $2,752/Ha.<br />
31<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 32<br />
6<br />
PP<br />
OTENTI OTENTI NE NE<br />
YY<br />
AL AL MONT MONT<br />
SS<br />
R23W5<br />
UBCR UBCR PP<br />
ED ED<br />
OO E E (Ap (Ap oo mate) mate)<br />
GG<br />
R23W5<br />
pr pr<br />
xx<br />
ii<br />
T66<br />
T65
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
Sproule has evaluated the Ante Creek East property and assigned PDNP reserves to the 12-36-066-24W5M/02 well<br />
and to an off setting Proven Undeveloped and two Probable locations. Additional locations have been identifi ed to<br />
further delineate the early stage discovery. The Ante Creek East discovery, which is detailed within the confi dential<br />
information, is signifi cant with many parallels to the large surrounding pools in the Ante Creek and Sturgeon Lake<br />
areas. Additional extension drilling is planned for Q1 2010.<br />
A nte C reek East Property - O pportunity Summary<br />
O pportunity Property O peration Z one<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 33<br />
WI<br />
(%) Reserve C ategory<br />
G as<br />
(MMcf)<br />
Total Proved Plus Probable<br />
Oil/NGL<br />
(Mbbl)<br />
T otal R eserves<br />
(MBOE)<br />
09-36/09-31-065-23W5 Ante Creek East Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
05-36-065-24W5 Ante Creek East Hz Drill - Oil Montney 100.0% PA 505 104 189<br />
12-36-065-24W5/2 Ante Creek East Tie-in Montney 100.0% PDNP 758 157 283<br />
13-36-065-24W5 Ante Creek East Hz Drill - Oil Montney 100.0% PU 631 131 236<br />
04-01-066-24W5 Ante Creek East Hz Drill - Oil Montney 100.0% PA 505 104 189<br />
01-01/04-01-066-24W5 Ante Creek East Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
13-12/13-11-066-24W5 Ante Creek East Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
16-13/13-13-066-24W5 Ante Creek East Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
16-13-066-24W5 Ante Creek East Drill - Oil Montney 100.0% Unbooked - - -<br />
Reserves as at Septmebr 30, 2009 as prepared by Sproule Associates, NI51-101 compliant.<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.
Ante Creek/Sturgeon Lake Property (Cont’d)<br />
Ante Creek/Sturgeon Lake Area Facility Summary<br />
The majority of PetroBakken’s production in the Ante Creek/Sturgeon Lake Property is 100% owned and operated.<br />
Production from Ante Creek is integrated with off setting wells operated by ARC and gas fl ows from PetroBakken<br />
owned pipelines into ARC’s facilities in section 36-65-25W5, in the middle of PetroBakken’s lands.<br />
PetroBakken’s production from Ante Creek North (and soon from Ante Creek East) is gathered at a central Petro-<br />
Bakken operated facility at 6-7-67-23W5 and then fl ows into an operated 4-inch pipeline which runs north-south,<br />
and provides the option of either fl owing south into the CNRL-operated Dunvegan gas plant at 10-4-66-23W5 or<br />
north to the AltaGas Sturgeon Lake gas plant at 1-26-68-25W5.<br />
T70<br />
T69<br />
T68<br />
T67<br />
T66<br />
T65<br />
T64<br />
R26<br />
R26<br />
Ante Creek/Sturgeon Lake Facilities Overview<br />
R25<br />
NAL<br />
Sturgeon Lake<br />
Gas Plant<br />
Altagas<br />
Sturgeon Sturgeon Lake<br />
Gas Plant<br />
Proposed<br />
PetroBakken<br />
6" Gas P/L<br />
ARC<br />
Ante Creek<br />
Gas Plant<br />
PetroBakken Land<br />
PetroBakken P/L<br />
PetroBakken Proposed P/L<br />
R25<br />
R24<br />
CNRL<br />
4" Gas P/L<br />
06-07-67-23W5<br />
Battery & GGS<br />
PetroBakken 100% W.I.<br />
Restricted<br />
Access Area<br />
R24<br />
R23<br />
Sturgeon Lake gas would require<br />
a new pipeline to NAL or Altagas<br />
Advantage<br />
3" Gas P/L<br />
PetroBakken<br />
4" Gas P/L<br />
PetroBakken<br />
New P/L<br />
Sept. 2009<br />
R23<br />
R22W5<br />
Gas from Ante Creek North<br />
&& Ante Creek East can flow<br />
to either Altagas or CNRL<br />
CNRL<br />
Ante Creek/Dunvegan<br />
Gas Plant<br />
Production heading north to AltaGas fl ows through an Advantage operated 3-inch line and into a CNRL operated<br />
4-inch line. PetroBakken is in the initial stages of planning for a new 6-inch line which would parallel these pipelines<br />
to the AltaGas Sturgeon Lake plant. This additional takeaway capacity will be required given the Company’s<br />
future development plans in the Ante Creek East and Ante Creek North areas.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 34<br />
R22W5<br />
T70<br />
T69<br />
T68<br />
T67<br />
T66<br />
T65<br />
T64
Cornwall Property<br />
The Cornwall Property is located in Townships 69 to 71 Ranges 1 to 3W6 and includes land PetroBakken acquired<br />
during 2006 and 2007 for a Devonian exploration play. The property currently produces from a prolifi c discovery<br />
in one well from the Kiskatinaw. The multi-zoned area remains relatively unexplored, with only three wells drilled<br />
in the township before the Company acquired its interest. Portions of the property are covered by proprietary 3-D<br />
seismic. The majority of the Cornwall Property is owned with a 100% working interest, although some lands are<br />
held 50/50 with West Energy Ltd.<br />
T71<br />
T70<br />
T69<br />
6<br />
31 36<br />
6<br />
31 36<br />
6<br />
R3<br />
PetroBakken Land<br />
3-D Seismic<br />
04-09 Unbooked Location<br />
R3<br />
1<br />
1<br />
1<br />
Cornwall Kiskatinaw Valley Overview<br />
6<br />
31 36<br />
6<br />
31 36<br />
KK NA NA II KK SS<br />
Gas Gas to to CNRL CNRL<br />
6<br />
EE<br />
STAN STAN LL OW OW<br />
LL<br />
ATI ATI WW<br />
VV<br />
DD<br />
AA<br />
LL YY<br />
R2<br />
R2<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 35<br />
1<br />
100/10-04 Kiskatinaw<br />
July Prod. = 1.2 MMcf/d<br />
Cum. Prod. = 127 MMcf<br />
PetroBakken PetroBakken = 100% W.I.<br />
100/15-33<br />
West Energy Location<br />
PetroBakken = 50% W.I.<br />
1<br />
1<br />
6<br />
31 36<br />
6<br />
31 36<br />
6<br />
R1W6<br />
100/06-03 Beaverhill Lake<br />
Suspended Oil<br />
Cum. Prod. = 2.2 Mbbl<br />
R1W6<br />
1<br />
1<br />
1<br />
6<br />
36<br />
1<br />
36<br />
1<br />
R27<br />
R26W5<br />
31<br />
6<br />
31<br />
6<br />
R26W5<br />
T71<br />
T70<br />
T69
Cornwall Property (Cont’d)<br />
Petrobank drilled two exploration wells at Cornwall in 2007 exploring for the Beaverhill Lake Sand. The fi rst well,<br />
100/06-03-070-02W6, was spud in March 2007 and drilled into the Precambrian to a total depth of 3,439 metres. The<br />
well encountered a few streaks of sand in the Beaverhill Lake with strong shows and a gas kick. The well was completed<br />
over a 3.0 metre interval between 3,351 to 3,354 metres and brought on production in June 2007 at an initial<br />
rate of 83 bbl/d of oil. It produced intermittently until January 2008 when it was suspended after producing 2.2 Mbbl<br />
of oil and 4.5 MMcf. PetroBakken owns a 100% interest in the well and all PNG from surface to basement.<br />
0.1 1 10 100<br />
0.1 1 10 100<br />
Data As Of: 2009-07 (AB)<br />
From: 2007-06<br />
To: 2008-01<br />
6-3 Beaverhill Lake Production<br />
2007 08<br />
Time (years)<br />
2009<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
Petrobank’s second well at Cornwall was<br />
also drilled into the Precambrian at 100/10-<br />
04-070-02W6 in September 2007 targeting<br />
the Peavine Sand; 18.3 metres of core were<br />
cut and recovered through the Beaverhill<br />
Lake but the zone was non-commercial.<br />
Several completions were attempted within<br />
the Granite Wash but were also unsuccessful.<br />
Petrobank then perforated a 2.0 metre<br />
interval in the Kiskatinaw between 2,124<br />
and 2,126 metres and the well fl owed at a<br />
rate in excess of 20 MMcf/d without stimu-<br />
GROSS PRODUCTION<br />
PETROBANK CORNWALL 6-3-70-2<br />
100/06-03-070-02W6/00<br />
Cum GAS 4,539.6 Mcf<br />
Cum OIL 2,209.4 Bbl<br />
Cum WTR 1,822.8 Bbl<br />
Status:<br />
Field:<br />
Pool:<br />
Flowing Crude Oil<br />
BEZANSON (1008)<br />
BEAVERHILL LAKE A (0744001)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS MBbl/MMcf<br />
10-4 Kiskantinaw Log<br />
TAYLOR FLAT<br />
KISKATINAW<br />
GOLATA<br />
DEBOLT<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 36<br />
1 10 100 1000<br />
0.1 1 10 100<br />
100/10-04-070-02W6<br />
Kiskatinaw
Cornwall Property (Cont’d)<br />
The 10-04 well was brought on production in April 2009 at a restricted rate of less than 2.5 MMcf/d, despite being<br />
capable of much higher rates due to facility constraints; the well produced 127 MMcf between April and July.<br />
Petrobank constructed a 9.0 kilometre long pipeline to a tie-in point at the Mancal operated 100/08-26-069-03W6<br />
well; the gas is then transported to an Iteration operated compressor station at 1-23-68-4W6 and then to a CNRL<br />
operated gas plant. Petrobank completed a fl ow and build-up test with analysis completed by Fekete Associates<br />
Inc. in Q2 2009 which calculated a very high AOF (>49 MMcf/d) with less than 1% depletion after producing 130<br />
MMcf; the gas-in-place was estimated to be ~17 Bcf. Sproule has evaluated the 100/10-04-070-02W6 well and assigned<br />
Proved Producing reserves of 921 MMcf and 30.7 Mbbl of NGL and Proved plus Probable reserves of 2.0 Bcf<br />
and 68 Mbbl of NGL; Probable Producing reserves were assigned on the basis of stronger recoveries. The well is<br />
subject to the newest <strong>Alberta</strong> royalty regime as it was brought on production after April 1, 2009; royalties are 5%.<br />
PetroBakken owns a 100% interest in this well.<br />
10 100 1000 10000<br />
Data As Of: 2009-07 (AB)<br />
From: 2009-04<br />
To: 2009-07<br />
10-4 Kiskatinaw Production<br />
2009 2010<br />
Time (years)<br />
Cal-Day Avg/Well GAS Mcf/day<br />
GROSS PRODUCTION<br />
PETROBANK CORNWALL 10-4-70-2<br />
100/10-04-070-02W6/00<br />
Cum GAS 127,063.9 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 465.4 Bbl<br />
Status: Flowing Gas<br />
Field: BEZANSON (1008)<br />
Pool: KISK UND (0606098)<br />
Cal-Day Avg CND Bbl/day<br />
Ratio: WTR/GAS Bbl/MMcf<br />
PetroBakken has mapped the Kiskatinaw sand using its proprietary 3-D seismic over a large area through the<br />
Cornwall Property, and a greater areal extent is also supported by the Fekete analysis of GIP. West (PetroBakken<br />
50%) drilled a deviated follow-up location at 100/15-33-069-02W6 (surface location of 01-04-070-02W6) targeting<br />
the Kiskatinaw and to a total projected depth of 2,215 metres (TVD) into the Debolt. The results of this well will be<br />
in the confi dential information. PetroBakken has identifi ed additional follow-up locations to the north and south<br />
targeting the Kiskatinaw low valley sands, including a location at 100/04-09-070-02W6. PetroBakken anticipates<br />
drilling this location in Q1 2010.<br />
C o rn w all Pro p erty - O p p o rtu n ity S u m m ary<br />
Total Proved Plus Probable<br />
WI<br />
G as Oil/NGL T otal R eserves<br />
O pportunity Property O peration Zone<br />
(%) Reserve Category (MMcf) (Mbbl) (MBOE)<br />
04-09-070-02W6 Cornwall Drill - Gas Kiskatinaw 100.0% Unbooked - - -<br />
Reserves as at Septmebr 30, 2009 as prepared by Sproule Associates, NI51-101 compliant.<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 37<br />
0.1 1 10 100<br />
0.1 1 10 100
Grande Prairie / Gibos Webster Property<br />
The Grande Prairie /Gibos Webster Property includes PetroBakken’s operated interests in 22.25 sections in Townships<br />
71 to 75 and Ranges 4 to 6W6, with rights that vary from all PNG to only deeper zones (below Montney). The<br />
property currently produces 240 Mcf/d of gas and 15 bbl/d of oil from two operated wells: one Halfway oil well and<br />
one Banff oil well.<br />
T75<br />
T74<br />
T73<br />
T72<br />
T71<br />
R6<br />
R6<br />
1<br />
36<br />
36<br />
1<br />
36<br />
1<br />
36<br />
1<br />
1<br />
6<br />
6<br />
6<br />
6<br />
6<br />
Grand Prairie/Gibos Webster Overview<br />
R5<br />
31 36<br />
31 36<br />
100/02-01 Halfway<br />
July Prod. = 5 bbl/d<br />
= 25 Mcf/d Mcf/d<br />
Cum. Prod. = 15 Mbbl<br />
= 55 MMcf<br />
PetroBakken = 100% W.I.<br />
31 36<br />
31 36<br />
PetroBakken Land<br />
R5<br />
1<br />
1<br />
1<br />
1<br />
1<br />
6<br />
31 36<br />
6<br />
31 36<br />
6<br />
31 36<br />
6<br />
31 36<br />
6<br />
R4<br />
102/06-03 Banff<br />
July Prod. = 17 bbl/d<br />
= 356<br />
Mcf/d<br />
Cum. Prod. = 32.6 Mbbl<br />
= 320 MMcf<br />
PetroBakken PetroBakken = 61 % W.I.<br />
R4<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 38<br />
1<br />
1<br />
1<br />
1<br />
1<br />
6<br />
31 36<br />
6<br />
31 36<br />
6<br />
31 36<br />
6<br />
31 36<br />
6<br />
R3W6<br />
R3W6<br />
1<br />
1<br />
1<br />
1<br />
1<br />
T75<br />
T74<br />
T73<br />
T72<br />
T71
Grande Prairie / Gibos Webster Property (Cont’d)<br />
The Grande Prairie Property In Township 72 Range 4W6, which is covered by 3-D seismic, is located above a Leduc<br />
uprising that has set-up a Banff oil play due to dolomitization of the usually tight Banff limestone. The circular<br />
feature is defi ned by seismic and was tested by PetroBakken’s (Kensington’s) 102/06-03-072-04W6 well drilled in<br />
March 2006 as a twin to by-passed pay in an abandoned well which was drilled to the Devonian Ireton in 2001 by<br />
PanCanadian to test the Leduc. PetroBakken’s 102/06-03 well resulted in the discovery of the Grande Prairie Banff<br />
‘A’ Pool. The well was brought on production in May 2006 and has produced 32.6 Mbbl of light 37 o API oil and 320<br />
MMcf of solution gas; PetroBakken owns a 61% interest in this well. In July 2009 the well was producing 17 bbl/d<br />
of oil with a 97% oil cut and 356 Mcf/d of solution gas. Sproule has assigned Proved plus Probable reserves of 39.8<br />
Mbbl of oil and 167 MMcf to this well.<br />
0.1 1 10 100<br />
1 10 100 1000<br />
Data As Of: 2009-07 (AB)<br />
From: 2006-05<br />
To: 2009-07<br />
102/6-3 Banff Log<br />
102/06-03-072-04W6<br />
Banff<br />
102/6-3 Banff Production<br />
2006 07 08<br />
Time (years)<br />
09<br />
2010<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
INDIVIDUAL PRODUCTION<br />
VEI ET AL 102 GRANPR 6-3-72-4<br />
102/06-03-072-04W6/00<br />
Cum GAS 320,217.2 Mcf<br />
Cum OIL 32,575.6 Bbl<br />
Cum WTR 1,073.0 Bbl<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 39<br />
Status: Pumping Crude Oil<br />
Field: GRANDE PRAIRIE (0359)<br />
Pool: BANFF A (0644001)<br />
Cal-Day Avg CND [No Data]<br />
Ratio: WTR/GAS MBbl/MMcf<br />
Percent: WTR Cut %<br />
0.1 1 10 100<br />
0.1 1 10 100
Grande Prairie / Gibos Webster Property (Cont’d)<br />
In October 2008, Birchcliff Energy drilled an off setting well targeting the Banff at 100/14-34-071-04W6. Although<br />
the logs are still confi dential, the well was brought on production in December 2008 and has produced 4.1 Mbbl<br />
and 19 MMcf to July 2009 with an 85% oil cut.<br />
T73<br />
T72<br />
T71<br />
R5<br />
R5<br />
Grande Prairie Banff Schematic with Locations<br />
1<br />
36<br />
LL<br />
1<br />
36<br />
LL PP<br />
6<br />
31 36<br />
II<br />
LL DD<br />
NG NG<br />
RR FF IN IN<br />
RA RA GG<br />
FUE<br />
FUE<br />
6<br />
102/06-03<br />
PetroBakken Land<br />
Unbooked Development Locations<br />
EE UC UC RE RE<br />
R4<br />
FF<br />
31 36<br />
July Prod. = 17 bbl/d<br />
= 356 Mcf/d<br />
Cum. Prod. = 32.6 Mbbl<br />
= 320 MMcf<br />
100/14-34<br />
Confidential to 10/25/09<br />
July Prod. = 11 bbl/d<br />
= 75 Mcf/d<br />
Cum. Prod. = 4.1 Mbbl<br />
= 14 MMcf<br />
R4<br />
FIRS FIRS<br />
OO<br />
TT SS<br />
AA LL<br />
EE TT GG<br />
UU<br />
SS<br />
EDUC<br />
EDUC<br />
FF OO<br />
CC OP OP<br />
1<br />
BB RR<br />
BASI BASI<br />
ET ET NN SHALE SHALE<br />
FF-REE<br />
FF-REE IRN<br />
IRN<br />
1<br />
6<br />
31<br />
6<br />
31<br />
R3W6<br />
Banff Pool Outline<br />
Mapped from 3-D Seismic<br />
PetroBakken has mapped this feature using seismic and has identifi ed three additional follow-up locations; though<br />
the play could ultimately be expanded to include another nine locations. PetroBakken’s interests in these wells<br />
range from 50% to 100% and in many cases the Company owns additional uphole rights which would serve as<br />
secondary zones. The Banff is encountered at a depth of approximately 2,700 metres and wells cost $2.5 million to<br />
drill, complete and equip. Currently, PetroBakken produces its gas into a Suncor pipeline at 7-2-72-4W6 and then<br />
into EnCana facilities.<br />
Grande Prairie Property - O pportunity Summary<br />
O pportunity Property O peration Zone<br />
R3W6<br />
WI<br />
(%) Reserve Category<br />
G as<br />
(MMcf)<br />
T73<br />
T72<br />
T71<br />
Total Proved Plus Probable<br />
Oil/NGL<br />
(Mbbl)<br />
T otal R eserves<br />
(MBOE)<br />
09-03-072-04W6 Grande Prairie Drill - Oil Banff 61.0% Unbooked - - -<br />
15-03-072-04W6 Grande Prairie Drill - Oil Banff 61.0% Unbooked - - -<br />
09-04-072-04W6 Grande Prairie Drill - Oil Banff 61.0% Unbooked - - -<br />
Reserves as at Septmebr 30, 2009 as prepared by Sproule Associates, NI51-101 compliant.<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 40
Grande Prairie / Gibos Webster Property (Cont’d)<br />
At Gibos/Webster, PetroBakken operates a Halfway oil well at 100/02-01-074-06W6 with a 100% interest. The well<br />
was drilled in August 2004 and brought on production in November 2004. The well forms the one-well Webster<br />
Halfway ‘B’ Pool and has produced 15 Mbbl of oil and 55 MMcf of solution gas over four and a half years. In July<br />
2009 the well was producing 5.0 bbl/d of oil with a 98% oil cut and 25 Mcf/d of solution gas. Sproule has assigned<br />
Proved plus Probable reserves of 19.8 Mbbl and 48 MMcf to this well, which is contract operated by Talisman Energy.<br />
PetroBakken also owns interests in 10 additional sections within the area covering various rights, though they<br />
are generally non-operated.<br />
0.1 1 10 100<br />
1 10 100 1000<br />
Data As Of: 2009-07 (AB)<br />
From: 2004-11<br />
To: 2009-07<br />
2-1 Halfway Production<br />
2004 05 06 07<br />
Time (years)<br />
08 09<br />
2010<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
GROSS PRODUCTION<br />
VALIANT WEBSTER 2-1-74-6<br />
100/02-01-074-06W6/00<br />
Cum GAS 55,359.5 Mcf<br />
Cum OIL 15,048.7 Bbl<br />
Cum WTR 1,106.4 Bbl<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 41<br />
Status: Flowing Crude Oil<br />
Field: WEBSTER (0937)<br />
Pool: HALFWAY B (0516002)<br />
Cal-Day Avg CND [No Data]<br />
Ratio: WTR/GAS Bbl/MMcf<br />
Percent: WTR Cut %<br />
1 10 100 1000<br />
0.1 1 10 100
Progress Property<br />
The Progress Property includes PetroBakken’s interests in three sections of land developed by two producing and<br />
operated Halfway oil wells. PetroBakken owns a 100% interest in PNG from surface to base Halfway in the south<br />
half of section 31-77-9W6 and PNG to the base of the Bluesky-Bullhead in the north half of the section. PetroBakken<br />
owns 100% of PNG below the base of the Halfway in sections 36-77-9W6 and 2-78-9W6.<br />
T79<br />
T78<br />
T77<br />
6<br />
31 36<br />
6<br />
31 36<br />
6<br />
R10<br />
100/11-31<br />
Cadomin Potential<br />
PetroBakken Land<br />
100/03-31<br />
July Prod. = 2 bbl/d<br />
= 32 Mcf/d<br />
Cum. Cum. Prod. = 6.6 Mbbl<br />
=27MMcf = 27 MMcf<br />
R10<br />
1<br />
1<br />
1<br />
6<br />
6<br />
6<br />
Progress Overview<br />
R9<br />
31 36<br />
100/01-31<br />
July Prod. = 7 bbl/d<br />
= 165 Mcf/d<br />
Cum. Prod. = 9.4 Mbbl<br />
= 314 MMcf<br />
31 36<br />
Progress<br />
Halfway 'B' Pool<br />
R9<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 42<br />
1<br />
1<br />
1<br />
6<br />
31 36<br />
6<br />
31 36<br />
6<br />
R8W6<br />
R8W6<br />
1<br />
1<br />
1<br />
T79<br />
T78<br />
T77
Progress Property (Cont’d)<br />
PetroBakken acquired its interest in the property through its acquisition of Peerless Energy in 2008. The property<br />
is developed by two Halfway oil wells at 100/01-31-077-09W6 and 100/03-31-077-09W6 which are located on the<br />
northern end of the CNRL operated Progress Halfway ‘B’ Pool that produces light 40 o API oil. In July 2009, the 1-31<br />
well produced 7.5 bbl/d of oil and 165 Mcf/d while the 3-31 well produced 18 Mcf/d and was suspended after declining<br />
from a rate of 6.2 bbl/d of oil and 16 Mcf/d in April 2009. Sproule has assigned Total Proved reserves of 8.5<br />
Mbbl of oil and 133 MMcf of gas and Proved plus Probable reserves of 15.1 Mbbl and 240 MMcf to the two Halfway<br />
wells.<br />
0.1 1 10 100<br />
1 10 100 1000<br />
Data As Of: 2009-07 (AB)<br />
From: 2006-03<br />
To: 2009-07<br />
1-31 Halfway Production<br />
2006 07 08<br />
Time (years)<br />
09<br />
2010<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
GROSS PRODUCTION<br />
VALIANT PROGRESS 1-31-77-9<br />
100/01-31-077-09W6/00<br />
Cum GAS 314,495.6 Mcf<br />
Cum OIL 9,402.8 Bbl<br />
Cum WTR 1,744.8 Bbl<br />
0.1 1 10 100<br />
0.1 1 10 100<br />
Status: Pumping Crude Oil<br />
Field: PROGRESS (0747)<br />
Pool: HALFWAY B (0516002)<br />
Cal-Day Avg CND [No Data]<br />
Ratio: WTR/GAS Bbl/MMcf<br />
Percent: WTR Cut %<br />
Data As Of: 2009-07 (AB)<br />
From: 2007-03<br />
To: 2009-07<br />
10 100 1000 10000<br />
0.1 1 10 100<br />
3-31 Halfway Production<br />
2007 08 09<br />
2010<br />
Time (years)<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg OIL Bbl/day<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 43<br />
INDIVIDUAL PRODUCTION<br />
VALIANT PROGRESS 3-31-77-9<br />
100/03-31-077-09W6/00<br />
Cum GAS 27,457.9 Mcf<br />
Cum OIL 6,621.3 Bbl<br />
Cum WTR 1,422.1 Bbl<br />
Status: Pumping Crude Oil<br />
Field: PROGRESS (0747)<br />
Pool: HALFWAY B (0516002)<br />
Cal-Day Avg CND [No Data]<br />
Ratio: WTR/GAS MBbl/MMcf<br />
Percent: WTR Cut %<br />
0.1 1 10 100<br />
0.1 1 10 100
Progress Property (Cont’d)<br />
PetroBakken (Peerless) drilled the 100/11-31-077-09W6 well in August 2007 to a depth of 1,945 metres TVD and<br />
encountered a 17 metre thick Cadomin channel. A 3.0 metre zone of 18% porosity between 1,585 and 1,588 was<br />
perforated and stimulated; however, the well was never brought on production and is currently suspended.<br />
11-31 Cadomin Log<br />
100/11-31-077-09W6<br />
CADOMIN<br />
Sproule has not assigned any Cadomin reserves to PetroBakken’s 100% interest in the well.<br />
Progress Property - O pportunity Summary<br />
Total Proved Plus Probable<br />
WI<br />
G as Oil/NGL T otal R eserves<br />
O pportunity Property O peration Zone<br />
(%) Reserve C ategory (MMcf) (Mbbl) (MBOE)<br />
11-31-077-09W6M Progress Tie-in Cadomin 100% Unbooked - - -<br />
Reserves as at Septmebr 30, 2009 as prepared by Sproule Associates, NI51-101 compliant.<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 44
Waskahigan Property<br />
Waskahigan includes PetroBakken’s interests in Township 63 to 64 Range 22W5, approximately 25 kilometres<br />
southeast of Ante Creek. PetroBakken owns various operated interests ranging from 22% to 100%, which mostly<br />
cover all PNG from surface to base Bluesky-Bullhead, although the rights are sometimes split. There are two active<br />
farmout agreements. The property is currently developed by two producing and operated Gething and Bluesky<br />
gas wells, which contributed ~900 Mcf/d of natural gas in July 2009.<br />
T65<br />
T64<br />
T63<br />
T62<br />
R23<br />
1<br />
36<br />
1<br />
36<br />
100/07-17 Gething<br />
July Prod. = 591 Mcf/d<br />
Cum. Prod. = 2.4 Bcf<br />
R23<br />
1<br />
6<br />
6<br />
6<br />
36<br />
PetroBakken Land<br />
Waskahigan Area Overview<br />
R22<br />
31 36<br />
Trilogy F/O<br />
102/02-27 102/02-27<br />
31<br />
Drilled Nov. 2008<br />
Ravenwood F/O<br />
100/12-23 Spirit River<br />
Drilled Nov. 2008<br />
31 36<br />
31 36<br />
R22<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 45<br />
1<br />
1<br />
1<br />
6<br />
31<br />
100/11-14 Bluesky<br />
July Prod. = 304 Mcf/d<br />
Cum. Prod. = 6.7 Bcf<br />
6<br />
6<br />
R21W5<br />
31<br />
R21W5<br />
T65<br />
T64<br />
T63<br />
T62
Waskahigan Property (Cont’d)<br />
PetroBakken owns a 54.38% interest and operates the 100/11-14-063-22W5 Bluesky gas well which was drilled in<br />
March 1988 and brought on production in January 1994 at an initial rate of 5.0 MMcf/d. The well has produced 6.7<br />
Bcf of gas and production has decreased to stable rate of 304 Mcf/d in July 2009. Sproule has assigned Proved plus<br />
Probable reserves of 267 MMcf and 3.8 Mbbl of NGL to this well.<br />
11-14 Bluesky Log<br />
100/11-14-063-22W5<br />
BLUESKY<br />
GETHING<br />
10 100 1000 10000<br />
Data As Of: 2009-07 (AB)<br />
From: 1994-01<br />
To: 2009-07<br />
11-14 Bluesky Production<br />
1994 96 98 00 02<br />
Time (years)<br />
04 06 08<br />
2010<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg OIL [No Data]<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 46<br />
GROSS PRODUCTION<br />
TRISTAR WAHIGAN 11-14-63-22<br />
100/11-14-063-22W5/00<br />
Cum GAS 6,737,247.1 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 15,421.4 Bbl<br />
Status: Flowing Gas<br />
Field: WASKAHIGAN (0930)<br />
Pool: BLUESKY A (0304001)<br />
Cal-Day Avg CND Bbl/day<br />
Ratio: WTR/GAS Bbl/MMcf<br />
Percent: WTR Cut %<br />
0.1 1 10 100<br />
0.1 1 10 100<br />
0.1 1 10 100
Waskahigan Property (Cont’d)<br />
7-17 Gething Log<br />
100/07-17-063-22W5<br />
BLUESKY<br />
GETHING<br />
TriStar had executed two farmout agreements covering<br />
portions of the Waskahigan Property. Ravenwood<br />
Energy farmed into section 23-63-22W5 and in March<br />
2009 attempted a recompletion (perf and frac) of the<br />
Spirit River in the 100/12-23-063-22W5 well that was<br />
originally drilled by Alta Energy in 1989. The recompletion<br />
was unsuccessful but Ravenwood earned a<br />
100% interest in the northwest quarter of the section<br />
to the base of the Notikewin with a GORR payable to<br />
PetroBakken. Trilogy Energy Trust also completed a<br />
farm-in with TriStar covering section 27-63-22W5. The<br />
farm-in is still in the earning phase as there has been<br />
no completion to date of the 102/02-27-063-22W5<br />
earning well drilled in November 2008.<br />
10 100 1000 10000<br />
PetroBakken produces Gething gas in the 100/07-17-<br />
063-22W5 well (50% W.I.) which was drilled in March<br />
2003 and brought on production in September 2009.<br />
The well has produced 2.4 Bcf to date and was producing<br />
at a very stable rate of 592 Mcf/d in July 2009.<br />
Sproule has assigned Proved plus Probable reserves of<br />
1.1 Bcf and 16 Mbbl of NGL to this well, which has very<br />
little decline.<br />
Data As Of: 2009-07 (AB)<br />
From: 2000-09<br />
To: 2009-07<br />
7-17 Gething Production<br />
2000 01 02 03 04 05<br />
Time (years)<br />
06 07 08 09 2010<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg OIL [No Data]<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 47<br />
GROSS PRODUCTION<br />
PENGROWTH WAHIGAN 7-17-63-22<br />
100/07-17-063-22W5/00<br />
Cum GAS 2,414,577.2 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 10,940.3 Bbl<br />
Status: Flowing Gas<br />
Field: WASKAHIGAN (0930)<br />
Pool: COMMINGLED POOL 004 (0800460)<br />
Cal-Day Avg CND Bbl/day<br />
Ratio: WTR/GAS Bbl/MMcf<br />
Percent: WTR Cut %<br />
0.01 0.1 1 10<br />
0.1 1 10 100<br />
0.1 1 10 100
Sunset Property<br />
The Sunset Property includes PetroBakken’s 100% interest in 14 sections of mostly undeveloped land in Townships<br />
68 to 69 and Ranges 19 to 20W5, east of the Company’s Ante Creek/Sturgeon Lake Property. PetroBakken’s rights<br />
vary between sections and include all PNG, PNG from surface to base Dunvegan, and PNG from surface to base of<br />
the Triassic. The property is prospective for multiple zones, but was originally acquired for its Montney prospectivity,<br />
as it is located 6.0 kilometres south of the Sunset Triassic ‘A’ Pool.<br />
T69<br />
T68<br />
31 36<br />
6<br />
31 36<br />
6<br />
R20<br />
PetroBakken Land<br />
R20<br />
Sunset Area Overview<br />
1<br />
1<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 48<br />
31 36<br />
6<br />
31 36<br />
6<br />
R19W5<br />
Sunset Triassic 'A' Pool<br />
OOIP = 32.4 MMbbl<br />
100/01-06 Gething<br />
July Prod. = 744 Mcf/d<br />
Cum. Prod. = 473 MMcf<br />
R19W5<br />
1<br />
1<br />
T69<br />
T68
Sunset Property (Cont’d)<br />
Sunset is developed by a single producing Gething gas well at 100/01-06-069-19W5, which in July 2009 was producing<br />
744 Mcf/d with a very fl at production profi le; the well has cumulative production of 473 MMcf since being<br />
placed on production in December 2007. The well was drilled targeting the Montney in September 2007 but failed<br />
to encounter hydrocarbons within the target zones; however, a 10 metre thick gas-charged Gething channel sand<br />
was encountered, which was perforated and brought on production.<br />
1-6 Gething Log<br />
100/01-06-069-19W5<br />
BLUESKY<br />
GETHING<br />
FERNIE<br />
Sproule has assigned Total Proved reserves<br />
of 859 MMcf and 12.6 Mbbl of NGL<br />
and Proved plus Probable reserves of 1.4<br />
Bcf and 21.8 Mbbl of NGL to the 100% W.I.<br />
well. The remaining PetroBakken land remains<br />
perspective for the Montney and<br />
other uphole zones although the property<br />
has not been actively worked since 2007.<br />
0.01 0.1 1 10<br />
1 10 100 1000<br />
Data As Of: 2009-07 (AB)<br />
From: 2007-12<br />
To: 2009-07<br />
1-6 Gething Production<br />
2007 08 09<br />
2010<br />
Time (years)<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg CND Bbl/day<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 49<br />
GROSS PRODUCTION<br />
REAL SUNSET 1-6-69-19<br />
100/01-06-069-19W5/00<br />
Cum GAS 472,684.0 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 431.5 Bbl<br />
Status: Flowing Gas<br />
Field: SUNSET (0884)<br />
Pool: GETHING B (0326002)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
1 10 100 1000<br />
0.01 0.1 1 10
Bigstone Property<br />
The Bigstone Property includes section 8-60-20W5, where PetroBakken owns a 33.3% interest in all PNG from<br />
surface to base Bluesky-Bullhead. The property is developed by a producing Gething well at 100/05-08-060-20W5<br />
which was drilled in November 2005 into the Fernie. The well was perforated and completed within the Gething<br />
over a 2.0 metre interval and brought on production in August 2007 at an initial rate of ~100 Mcf/d; the low rate<br />
well had produced 49 MMcf to July 2009 when it was still producing 44 Mcf/d. Sproule has assigned Proved plus<br />
Probable reserves of 9.1 MMcf to this well.<br />
T60<br />
T59<br />
31 36<br />
6<br />
R21<br />
31 36<br />
1 10 100 1000<br />
PetroBakken Land<br />
Unbooked Locations<br />
R21<br />
Data As Of: 2009-07 (AB)<br />
From: 2006-03<br />
To: 2009-07<br />
Bigstone Overview<br />
100/11-07 Cardium<br />
Suspended<br />
Cum. Cum. Prod. = 5.7 Mbbl<br />
100/05-08 Gething<br />
July Prod. = 1 44 Mcf/d 6<br />
Cum. Cum. Prod. = 50 MMcf<br />
R20<br />
31 36<br />
CAR CAR II<br />
DD UM UM AA DD<br />
100/09-05 Cardium<br />
Suspended 31 36<br />
Cum. Cum. Prod. = 9.9 Mbbl<br />
R20<br />
5-8 Gething Production<br />
SS NN TREND TREND<br />
2006 07 08<br />
Time (years)<br />
09<br />
2010<br />
Cal-Day Avg/Well GAS Mcf/day<br />
Cal-Day Avg OIL [No Data]<br />
GROSS PRODUCTION<br />
RAVEN KAYBOBS 5-8-60-20<br />
100/05-08-060-20W5/00<br />
Cum GAS 49,701.8 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 215.1 Bbl<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 50<br />
Status: Flowing Gas<br />
Field: KAYBOB SOUTH (0514)<br />
Pool: GETHING W4W (0327349)<br />
1<br />
31<br />
R19W5<br />
6<br />
31<br />
Cal-Day Avg CND Bbl/day<br />
Ratio: WTR/GAS Bbl/MMcf<br />
Percent: WTR Cut %<br />
R19W5<br />
0.01 0.1 1 10<br />
0.1 1 10 100<br />
0.1 1 10 100<br />
T60<br />
T59
Bigstone Property (Cont’d)<br />
TriStar has identifi ed a Cardium oil prospect within the section based on an off setting suspended well at 100/09-<br />
05-060-20W6, which produced 9.0 Mbbl of oil before being suspended in February 1998. By-passed Cardium oil<br />
pay has been identifi ed in the 100/06-08-60-20W5 well which was drilled and abandoned February 2000 with approximately<br />
3.0 metres of potential Cardium pay with porosity above 15%. The Cardium was not tested in this well<br />
and is encountered at a TVD of 1,602 metres.<br />
6-8 Cardium Oil Pay<br />
100/06-08-060-20W5<br />
CARDIUM<br />
The tight Cardium in this section is an ideal candidate for horizontal drilling with multi-stage completions; Petro-<br />
Bakken has identifi ed three potential locations. Sproule has not assigned any reserves to these prospects.<br />
Big sto ne Pro p erty - O p p o rtunity S um m ary<br />
O pportunity Property O peration Zone<br />
WI<br />
(%) Reserve Category<br />
G as<br />
(MMcf)<br />
Total Proved Plus Probable<br />
Oil/NGL<br />
(Mbbl)<br />
T otal R eserves<br />
(MBOE)<br />
01-08/06-08-060-20W5 Bigstone Hz Drill - Oil Cardium 60.0% Unbooked - - -<br />
13-08/06-08-060-20W5 Bigstone Hz Drill - Oil Cardium 60.0% Unbooked - - -<br />
08-15/06-08-060-20W5 Bigstone Hz Drill - Oil Cardium 60.0% Unbooked - - -<br />
Reserves as at Septmebr 30, 2009 as prepared by Sproule Associates, NI51-101 compliant.<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 51
Gold Creek Property<br />
The Gold Creek Property includes PetroBakken’s interests in one section of land at 30-67-6W6 which is developed<br />
by a producing Falher well, operated by ProspEx Resources Ltd.<br />
T68<br />
T67<br />
6<br />
Gold Creek Overview<br />
100/10-30<br />
July Prod. 2.6 MMcf/d<br />
Cum. Prod. = 7.9 Bcf<br />
31 36 PetroBakken 31 = 20% W.I.<br />
36<br />
6<br />
PetroBakken Land<br />
R7<br />
R7<br />
1<br />
100/10-30<br />
Falher Channel<br />
By-passed Pay<br />
1<br />
The property produced 520 Mcf/d (net PetroBakken W.I.) in July 2009 from the 100/10-30-67-6W6 well; PetroBakken<br />
owns a 20% interest in the well (and PNG to the base of the Spirit River). The well was drilled to a total depth<br />
of 2,444 metres by ProspEx in January 2007 (TD’d in the Nikanassin) and was perforated and fracture stimulated<br />
over a 9.0 metre interval in the Falher ‘C’ sand. The well was brought on production in March 2007 at a prolifi c rate<br />
of over 16.5 MMcf/d; the well had produced over 7.8 Bcf through July 2009. Sproule has assigned PDP reserves of<br />
140 MMcf and 8.8 Mbbl of NGL to this well in the Falher ‘C’ and Proved plus Probable reserves of 372 MMcf and 23.4<br />
Mbbl of NGL.<br />
0.1 1 10 100<br />
Data As Of: 2009-07 (AB)<br />
From: 2007-03<br />
To: 2009-07<br />
10-30 Falher Production<br />
6<br />
6<br />
R6W6<br />
R6W6<br />
2007 08 09<br />
2010<br />
Time (years)<br />
Cal-Day Avg/Well GAS MMcf/day<br />
GROSS PRODUCTION<br />
PROSPEX GOLDCK 10-30-67-6<br />
100/10-30-067-06W6/02<br />
Cum GAS 7,855,817.4 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 2,009.6 Bbl<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 52<br />
Status: Flowing Gas<br />
Field: GOLD CREEK (0420)<br />
Pool: SPIRIT RIVER HH (0264034)<br />
Cal-Day Avg CND Bbl/day<br />
Ratio: WTR/GAS Bbl/MMcf<br />
1<br />
1<br />
0.01 0.1 1 10<br />
0.01 0.1 1 10<br />
T68<br />
T67
Gold Creek Property (Cont’d)<br />
Within the 10-30 well, PetroBakken has identifi ed an opportunity to complete uphole by-passed pay in a Falher ‘B’ Channel.<br />
The Falher ‘B’ Channel produces in off setting wells and has over 3.0 metres of gas pay on logs within the 100/10-30-<br />
67-6W6 well. Though not as prolifi c as the Falher ‘C’ sand, this zone could be completed and commingled with the lower<br />
producing sand, adding additional production and reserves. This opportunity is not recognized by Sproule.<br />
BY-PASSED BY-PASSED PAY PAY<br />
10-30 Falher Log<br />
100/10-30-067-06W6<br />
Fa l her<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 53<br />
FA FALL HER HER 'B' 'B' CHANNEL CHANNEL<br />
FA FALL HER HER 'C' 'C'<br />
G old C reek Property - O pportunity Summary<br />
Total Proved Plus Probable<br />
WI<br />
G as Oil/NGL T otal R eserves<br />
O pportunity Property O peration Zone<br />
(%) Reserve C ategory (MMcf) (Mbbl) (MBOE)<br />
10-30-067-06W6 Gold Creek Recompletion Falher B 20% Unbooked - - -<br />
Reserves as at Septmebr 30, 2009 as prepared by Sproule Associates, NI51-101 compliant.<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.
Gilwood Property<br />
Gilwood comprises PetroBakken’s interests in 25 sections of contiguous and mostly undeveloped land in Township<br />
73 to 74 and Ranges 19 to 20W5. The property is 100% working interest and covers all PNG from surface to basement,<br />
except in sections 11 and 12-73-19W5 where PetroBakken owns all PNG below base Peace River Formation.<br />
The property was acquired for Montney exploration as it is located on trend with Montney pools to the south (at<br />
Sunset and Stump) and to the north (at Girouxville and Normandville). Several fault-bounded Montney exploration<br />
prospects have been identifi ed on 2-D seismic by PetroBakken.<br />
T74<br />
T73<br />
T72<br />
R21<br />
R21<br />
36<br />
1<br />
36<br />
1<br />
36<br />
PetroBakken Land<br />
31 36<br />
6<br />
31 36<br />
6<br />
R20<br />
31 36<br />
R20<br />
Gilwood Overview<br />
1<br />
1<br />
31 36<br />
6<br />
31 36<br />
100/02-14/0 Spirit River<br />
Susp Gas<br />
Cum. Prod. = 82 MMcf<br />
6<br />
R19<br />
31 36<br />
R19<br />
1<br />
1<br />
31 36<br />
6<br />
31 36<br />
6<br />
R18W5<br />
100/02-14/2 Cadotte<br />
Susp Gas<br />
Cum. Cum. Prod. = 161 MMcf<br />
31 36<br />
R18W5<br />
Gilwood Property - O pportunity Summary<br />
Total Proved Plus Probable<br />
WI<br />
G as Oil/NGL T otal R eserves<br />
O pportunity Property O peration Zone<br />
(%) Reserve C ategory (MMcf) (Mbbl) (MBOE)<br />
02-14-073-19W5/2 Gilwood Reactivation Cadotte 100.0% PDNP 31 0 5<br />
Reserves as at Septmebr 30, 2009 as prepared by Sproule Associates, NI51-101 compliant.<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 54<br />
1<br />
1<br />
T74<br />
T73<br />
T72
Gilwood Property (Cont’d)<br />
The property is developed by a single 100% working interest well that is currently suspended but has produced<br />
gas from both the Spirit River and Cadotte. The well was drilled in January 2006 and brought on production from<br />
both zones in April 2006. The Spirit River was suspended in March 2007 after producing 82 MMcf and watering<br />
out. The Cadotte was suspended in December 2008 after producing 162 MMcf when the well started producing<br />
increased volumes of water. Sproule has assigned PDNP reserves of 31 MMcf and Proved plus Probable reserves<br />
of 56 MMcf to the Cadotte.<br />
1 10 100 1000<br />
Data As Of: 2009-07 (AB)<br />
From: 2006-04<br />
To: 2008-12<br />
2-14 Cadotte Production<br />
2006 07 08<br />
2009<br />
Time (years)<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg CND [No Data]<br />
GROSS PRODUCTION<br />
REAL GILWOOD 2-14-73-19<br />
100/02-14-073-19W5/02<br />
Cum GAS 161,830.0 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 2,899.1 Bbl<br />
1 10 100 1000<br />
Status: Flowing Gas<br />
Field: GILWOOD (0413)<br />
Pool: CADOTTE B (0232002)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
Data As Of: 2009-07 (AB)<br />
From: 2006-04<br />
To: 2007-03<br />
1 10 100 1000<br />
10 100 1000 10000<br />
2-14 Spirit River Production<br />
2006 07<br />
Time (years)<br />
2008<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg CND [No Data]<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 55<br />
GROSS PRODUCTION<br />
REAL GILWOOD 2-14-73-19<br />
100/02-14-073-19W5/00<br />
Cum GAS 82,448.3 Mcf<br />
Cum OIL 0.0 Bbl<br />
Cum WTR 5,679.9 Bbl<br />
Status: Flowing Gas<br />
Field: GILWOOD (0413)<br />
Pool: SPIRIT RIVER A (0264001)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
1 10 100 1000<br />
1 10 100 1000
Stump Property<br />
The Stump Property includes PetroBakken’s 50% and 100% interests in 4,480 acres (seven sections) of land in Township<br />
71 R 20W5; northeast of the Company’s Sturgeon Lake and Ante Creek properties; PetroBakken’s interests<br />
include either all PNG from surface to base Triassic or all PNG from surface to basement. Stump is developed by<br />
two producing Montney wells which are operated by Advantage and are located on the eastern edge of the Stump<br />
Montney ‘B’ Pool. The property consists mostly of undeveloped land.<br />
T72<br />
T71<br />
6<br />
31 36<br />
6<br />
T70<br />
R21<br />
31 36<br />
PetroBakken Land<br />
R21<br />
100/15-17<br />
July Prod. 9 Mcf/d<br />
Cum. Prod. = 6.8 Mbbl<br />
=14MMcf = 14 MMcf<br />
PetroBakken = 4% W.I.<br />
1<br />
1<br />
6<br />
6<br />
Stump Overview<br />
R20<br />
100/07-20<br />
July Prod. 436 Mcf/d<br />
Cum. Prod. = 1.9 Bcf<br />
PetroBakken = 50% W.I.<br />
31 36<br />
31 36<br />
R20<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 56<br />
1<br />
1<br />
6<br />
31 36<br />
6<br />
R19W5<br />
31 36<br />
R19W5<br />
1<br />
1<br />
T72<br />
T71<br />
T70
Stump Property (Cont’d)<br />
The 100/07-20-071-20W5 well was drilled in July 2004 and brought on production from the Montney in August<br />
2008. The well has produced over 4.2 Mbbl of oil and 1.9 Bcf of gas and in July 2009 was still producing 436 Mcf/d<br />
(gross) with a low decline; PetroBakken owns a 50% working interest in this well. Sproule has assigned Proved<br />
Developed Producing reserves of 336 MMcf of gas and 4.0 Mbl of NGL and Proved plus Probable reserves of 402<br />
MMcf and 4.8 Mbbl to this well.<br />
10 100 1000 10000<br />
Data As Of: 2009-07 (AB)<br />
To: 2009-07<br />
From: 2004-08<br />
7-20 Montney Production<br />
2004 05 06 07<br />
Time (years)<br />
08 09<br />
2010<br />
Cal-Day Avg GAS Mcf/day<br />
Cal-Day Avg CND [No Data]<br />
GROSS PRODUCTION<br />
DEFIANT STUMP 7-20-71-20<br />
100/07-20-071-20W5/00<br />
Cum GAS 1,927,756.0 Mcf<br />
Cum OIL 4,206.7 Bbl<br />
Cum WTR 740.9 Bbl<br />
Status: Flowing Gas<br />
Field: STUMP (1267)<br />
Pool: MONTNEY B (0524002)<br />
Monthly Hours hrs<br />
Ratio: WTR/GAS Bbl/MMcf<br />
The property also includes an interest in the Advantage operated 100/15-17-071-20W5 Montney pumping oil well<br />
which has produced 6.8 Mbbl and 13.6 MMcf since being placed on production in August 2006. The well produced<br />
less than 1.0 bbl/d of oil and 9 Mcf/d of gas in July 2009 (gross) and Sproule has not assigned any reserves to this<br />
well. PetroBakken owns a 50% interest.<br />
Narraway Property<br />
The Narraway Property includes PetroBakken’s 100% interests in four sections of land in Township 63 Ranges 10<br />
and 11W6. The property is developed by a standing well at 100/14-13-063-11W6 which was drilled in June 2005<br />
to a total depth 5,576 metres into the Leduc. The well was subsequently completed (fracture stimulated) in the<br />
Gething between 3,686.5 and 3,690.5 metres in July 2005 and fl owed (AOF’d) at 226 Mcf/d on test with a very high<br />
pressure of 42.7 MPa. Sproule has assigned Proved Undeveloped reserves of 608 MMcf and 15.0 Mbbl of NGL and<br />
Proved plus Probable reserves of 852 MMcf and 21.1 Mbbl of NGL to this well. The well is waiting for tie-in and<br />
Sproule has forecast $1.1 million to be spent in February 2010.<br />
Narraway Property - O pportunity Summary<br />
Total Proved Plus Probable<br />
WI<br />
G as Oil/NGL T otal R eserves<br />
O pportunity Property O peration Zone<br />
(%) Reserve Category (MMcf) (Mbbl) (MBOE)<br />
14-13-063-11W6/2 Narraway Tie-in Gething 100.0% PU 852 21 163<br />
Reserves as at Septmebr 30, 2009 as prepared by Sproule Associates, NI51-101 compliant.<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 57<br />
1 10 100 1000<br />
0.01 0.1 1 10
<strong>Northwest</strong> <strong>Alberta</strong> Package – Opportunity Summary<br />
The <strong>Northwest</strong> <strong>Alberta</strong> Package contains a substantial inventory of opportunities which are mostly unbooked. Sproule<br />
recognizes 20 opportunities with 2.1 MMBOE of Proved plus Probable reserves. Another 51 opportunities have been<br />
identifi ed by PetroBakken, the majority of which are high impact Montney locations targeting oil and gas.<br />
N orthwest A lberta Package - O pportunity Sum m ary<br />
O pportunity Property O peration Z one W I (%) Reserve C ategory<br />
<strong>Northwest</strong> <strong>Alberta</strong> Package 3 - 58<br />
G as<br />
(MMcf)<br />
Total Proved Plus Probable<br />
Oil/NGL<br />
(Mbbl)<br />
T otal R eserves<br />
(MBOE)<br />
02-31-064-24W5 Ante Creek Reactivation Montney/Gething 39.0% PA 185 4 35<br />
01-06-065-24W5 Ante Creek Completion Gething 30.0% PA 43 1 8<br />
03-17-065-24W5/0 Ante Creek Hz Drill - Oil Montney 100.0% PU 609 93 195<br />
08-18-065-24W5/0 Ante Creek Reactivation Montney 100.0% PA 235 36 75<br />
09-18-065-24W5/0 Ante Creek Hz Drill - Oil Montney 100% PU 383 59 122<br />
01-19-065-24W5/0 Ante Creek Hz Drill - Oil Montney 100.0% PU 383 59 122<br />
05-19-065-24W5/0 Ante Creek Reactivation Montney 100% PDNP 45 5 13<br />
14-27/05-26-065-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
05-23/03-27-065-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
05-11/03-11-066-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
01-11/07-11-066-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
07-12/01-12-066-25W5 Ante Creek Hz Drill - Oil Montney 65.0% PU 491 75 157<br />
07-12/13-12-066-25W5 Ante Creek Hz Drill - Oil Montney 100.0% PU 918 140 293<br />
09-12-066-25W5/2 Ante Creek Reactivation Cadotte 50.0% PDNP 272 6 51<br />
03-13/05-13-066-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
11-13/13-13-066-25W5 Ante Creek Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
09-36/09-31-065-23W5 Ante Creek East Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
05-36-065-24W5 Ante Creek East Hz Drill - Oil Montney 100.0% PA 505 104 189<br />
12-36-065-24W5/2 Ante Creek East Tie-in Montney 100.0% PDNP 758 157 283<br />
13-36-065-24W5 Ante Creek East Hz Drill - Oil Montney 100.0% PU 631 131 236<br />
04-01-066-24W5 Ante Creek East Hz Drill - Oil Montney 100.0% PA 505 104 189<br />
01-01/04-01-066-24W5 Ante Creek East Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
13-12/13-11-066-24W5 Ante Creek East Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
16-13/13-13-066-24W5 Ante Creek East Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
16-13-066-24W5 Ante Creek East Drill - Oil Montney 100.0% Unbooked - - -<br />
03-07/05-07-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
01-07/07-07-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
13-07/10-7-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
13-07/10-07-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
05-17-067-23W5 Ante Creek North HZ Drill - Oil Montney 100.0% PA 251 50 92<br />
01-17/07-17-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
13-17/11-17-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
05-18/03-18-067-23W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
11-02/01-02-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
11-02/13-02-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
09-02/15-02-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
03-11/05-11-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
01-11/13-11-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
05-12/15-11-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
05-12/03-12-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
01-12/07-12-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
07-14/11-12-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
02-13/05-13-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
07-13-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% PU 1,110 37 222<br />
11-13/13-13-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
13-14-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% PA 602 120 220<br />
05-18/15-13-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
09-14/15-14-067-24W5 Ante Creek North Hz Drill - Gas Montney 100.0% Unbooked - - -<br />
01-08/06-08-060-20W5 Bigstone Hz Drill - Oil Cardium 60.0% Unbooked - - -<br />
13-08/06-08-060-20W5 Bigstone Hz Drill - Oil Cardium 60.0% Unbooked - - -<br />
08-15/06-08-060-20W5 Bigstone Hz Drill - Oil Cardium 60.0% Unbooked - - -<br />
04-09-070-02W6 Cornwall Drill - Gas Kiskatinaw 100% Unbooked - - -<br />
02-14-073-19W5/2 Gilwood Reactivation Cadotte 100.0% PDNP 56 0 9<br />
10-30-067-06W6 Gold Creek Recompletion Falher B 20% Unbooked - - -<br />
09-03-072-04W6 Grande Prairie Drill - Oil Banff 61.0% Unbooked - - -<br />
15-03-072-04W6 Grande Prairie Drill - Oil Banff 61.0% Unbooked - - -<br />
09-04-072-04W6 Grande Prairie Drill - Oil Banff 61.0% Unbooked - - -<br />
14-13-063-11W6/2 Narraway Tie-in Gething 100.0% PU 852 21 163<br />
14-25-068-24W5 Sturgeon Lake Prospect Montney 100.0% Unbooked - - -<br />
06-32-068-24W5 Sturgeon Lake Prospect Belly River 100.0% Unbooked - - -<br />
15-32/10-32-068-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
13-33 / 12-33-068-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
16-33-068-24W5 Sturgeon Lake Prospect Gething 100.0% Unbooked - - -<br />
16-32 / 9-32-068-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
2-5 / 7-5-069-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
1-5 / 8-5-069-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
06-33-069-23W5 Sturgeon Lake Prospect Gilwood 100.0% Unbooked - - -<br />
10-34-069-23W5/5 Sturgeon Lake Reactivation Gething 100.0% PDNP 875 8 154<br />
08-01-069-24W5 Sturgeon Lake Prospect Cadomin 100.0% Unbooked - - -<br />
12-4 / 4-4-069-24W5 Sturgeon Lake Hz Drill - Oil Montney 100.0% Unbooked - - -<br />
12-04-069-24W5 Sturgeon Lake Strat Montney 100.0% Unbooked - - -<br />
Reserves as at Septmebr 30, 2009 as prepared by Sproule Associates, NI51-101 compliant.<br />
Reserve categories stated are Sproule primary booking categories.<br />
Unbooked opportunities are PetroBakken internal reserve estimates, which may be summarized in the Confidential Information.