11.02.2014 Views

English version - Hexagon Composites ASA

English version - Hexagon Composites ASA

English version - Hexagon Composites ASA

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Prospectus<br />

COMROD<br />

Comrod Communication <strong>ASA</strong><br />

(a public limited liability company organized under the laws of Norway)<br />

Listing of the Company’s shares on the Oslo Stock Exchange<br />

This Prospectus does not constitute an offer to buy, subscribe or sell the<br />

securities described herein. This Prospectus serves as a listing prospectus as<br />

required by applicable laws and no securities are being offered or sold<br />

pursuant to this Prospectus.<br />

Manager:<br />

17 January 2007


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Important Information<br />

This Prospectus has been prepared in connection with the admission to trading on The Oslo Stock<br />

Exchange of New Shares in Comrod Communication <strong>ASA</strong> (“Comrod” or the “Company”) issued by<br />

the consummation of the Demerger (as defined herein) and as further described herein. The Prospectus<br />

has been prepared to comply with the Norwegian Securities Trading Act (the “Securities Trading<br />

Act”). This Prospectus has been published in an <strong>English</strong> <strong>version</strong> only. The Prospectus has been<br />

reviewed and approved by The Oslo Stock Exchange pursuant to section 5-7 of the Securities Trading<br />

Act.<br />

The information contained herein is as of the date hereof and subject to change, completion or<br />

amendment without notice. There may have been changes in matters, which affect the Company<br />

subsequent to the date of this Prospectus. Any new significant factor, material mistake or inaccuracy<br />

relating to the information included in the Prospectus which is capable of affecting the assessment of<br />

the Shares and which arises or is noted between the publication of this Prospectus and the listing of the<br />

Shares at The Oslo Stock Exchange,, will be included in a supplement to this Prospectus in accordance<br />

with applicable regulations in Norway. The delivery of this Prospectus shall, under no circumstance,<br />

create any implication that the information contained herein is complete or correct as of any time<br />

subsequent to the date hereof or that the affairs of the Company have not since changed.<br />

The contents of this Prospectus are not to be construed as legal, business, financial or tax advice. Each<br />

prospective investor should consult their legal advisor, business advisor, financial advisor or tax<br />

advisor as to legal, business, financial and tax advice.<br />

The distribution of this Prospectus may in certain jurisdictions be restricted by law, and this<br />

Prospectus may not be distributed into or used for the purpose of, or in connection with, any offer or<br />

solicitation by anyone in any jurisdiction in which such offer or solicitation is not authorized or to any<br />

person to whom it is unlawful to make such offer or solicitation. No actions have been taken to<br />

register or qualify the Shares or otherwise to permit an offering of the Shares in any jurisdiction<br />

outside of Norway. Any person receiving this Prospectus is required by the Company and the<br />

Managers to inform themselves about and to observe such restrictions.<br />

All inquires relating to this Prospectus should be directed to the Manager. Only the Manager is entitled<br />

to provide information in respect of matters described in this Prospectus. Information that might be<br />

provided by any other persons is of no relevance to the contents of this Prospectus and should not be<br />

relied upon.<br />

Certain statements in section 2 “Risk Factors”, section 5 “Presentation of Comrod Communication<br />

<strong>ASA</strong>”, section 6 “Market Overview”, section 7 “Financial information”, and elsewhere in this<br />

Prospectus are forward-looking. These statements relate to the Company’s expectations, beliefs,<br />

intentions or strategies regarding the future. These statements may be identified by the use of words<br />

like “anticipate”, “believe”, “estimate”, “expect”, “intend”, “may”, “plan”, “project”, “will”, “should”,<br />

“seek”, and similar expressions. The forward-looking statements reflect the Company’s current views<br />

and assumptions with respect to future events and are subject to risks and uncertainties. Actual and<br />

future results and trends could differ materially from those set forth in such statements. Many factors<br />

could cause the actual results, performance or achievements of the Company to be materially different<br />

from any future results, performance or achievements that may be expressed or implied by such<br />

forward-looking statements. Some of these factors are discussed in more detail under section 2, “Risk<br />

Factors”. The Company does not intend, and does not assume any obligation, to update the forwardlooking<br />

statements included in this Prospectus as of any date subsequent to the date hereof.<br />

This Prospectus shall be governed by Norwegian law, and any disputes relating to this Prospectus or<br />

the Offering are subject to the sole jurisdiction of Norwegian courts, with Oslo District Court as legal<br />

venue.<br />

1


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Table of Contents<br />

1 SUMMARY .................................................................................................................... 5<br />

1.1 Presentation of Comrod Communication <strong>ASA</strong>.......................................................... 5<br />

1.2 Board of Directors, senior management and employees ........................................... 8<br />

1.3 Advisors and auditors ......................................................................................... 8<br />

1.4 Major shareholders and related party transactions .................................................. 9<br />

1.5 Financial information .......................................................................................... 9<br />

1.6 Trends.............................................................................................................11<br />

1.7 Share capital and shareholders matters................................................................12<br />

1.8 Purpose of the Demerger and the listing on the Oslo Stock Exchange .......................12<br />

1.9 The Demerger ..................................................................................................12<br />

1.10 VPS-registration and trading of the new Shares on The Oslo Stock Exchange .............13<br />

1.11 Expenses .........................................................................................................13<br />

1.12 Appendices and documents on display .................................................................13<br />

1.13 Summary of risk factors.....................................................................................13<br />

2 RISK FACTORS ........................................................................................................... 15<br />

2.1 Operational risks...............................................................................................15<br />

2.2 Financial risks...................................................................................................16<br />

2.3 Other risks.......................................................................................................17<br />

3 RESPONSIBILITY FOR THE PROSPECTUS ................................................................... 19<br />

3.1 Responsibility Statements ..................................................................................19<br />

3.2 Third party information ......................................................................................19<br />

4 THE DEMERGER AND LISTING ON OSLO STOCK EXCHANGE ....................................... 20<br />

4.1 Purpose of the Demerger and the listing on Oslo Stock Exchange.............................20<br />

4.2 The Demerger ..................................................................................................20<br />

4.3 VPS-registration and trading of the new Shares on The Oslo Stock Exchange .............24<br />

4.4 The Company's share capital following the Demerger and the Directed Issue .............24<br />

4.5 Rights conferred on the Shares ...........................................................................24<br />

4.6 Manager ..........................................................................................................24<br />

4.7 Legal counsel ...................................................................................................24<br />

4.8 Expenses .........................................................................................................24<br />

5 PRESENTATION OF COMROD COMMUNICATION <strong>ASA</strong> ................................................. 25<br />

5.1 Information about Comrod Communication <strong>ASA</strong> ....................................................25<br />

5.2 Organisational structure.....................................................................................25<br />

5.3 Background and history .....................................................................................26<br />

5.4 Objective and strategy.......................................................................................28<br />

5.5 Business Overview ............................................................................................29<br />

5.6 Principal Markets...............................................................................................35<br />

5.7 Patents and licences ..........................................................................................42<br />

5.8 Research and Development ................................................................................42<br />

5.9 Property, plant and equipment............................................................................43<br />

5.10 The environment...............................................................................................44<br />

6 MARKET OVERVIEW ................................................................................................... 45<br />

6.1 Overview of the market .....................................................................................45<br />

6.2 Market shares and competition ...........................................................................50<br />

7 FINANCIAL INFORMATION ........................................................................................ 56<br />

7.1 Significant accounting policies.............................................................................56<br />

7.2 Transition from NGAAP to IFRS ...........................................................................65<br />

2


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.3 Historical financial statements.............................................................................69<br />

7.4 Pro-forma financial information ...........................................................................74<br />

7.5 Annual report for Comrod Communication <strong>ASA</strong>......................................................80<br />

7.6 Capital resources ..............................................................................................80<br />

7.7 Discussion of financial condition and results of operations .......................................83<br />

7.8 Investments.....................................................................................................84<br />

7.9 Financial instruments.........................................................................................86<br />

7.10 Subsequent events............................................................................................86<br />

7.11 Changes in financial structure subsequent to Q3 2006 ............................................86<br />

7.12 Changes in the Company’s financial or trading position...........................................86<br />

7.13 Trend information .............................................................................................86<br />

7.14 Statutory Auditor ..............................................................................................87<br />

8 BOARD OF DIRECTORS AND MANAGEMENT................................................................ 88<br />

8.1 Board of Directors .............................................................................................88<br />

8.2 Management ....................................................................................................88<br />

8.3 Background of the Management and Board of Directors ..........................................88<br />

8.4 Conflicts of interest ...........................................................................................90<br />

8.5 The Board’s independence..................................................................................91<br />

8.6 Remuneration and benefits.................................................................................91<br />

8.7 Board practices.................................................................................................91<br />

8.8 Employees .......................................................................................................92<br />

8.9 Financial reporting and IR ..................................................................................92<br />

8.10 Related Party Transactions .................................................................................92<br />

9 SHARE CAPITAL AND SHAREHOLDER MATTERS ......................................................... 93<br />

9.1 Share capital - overview ....................................................................................93<br />

9.2 Share Registration and Listing ............................................................................93<br />

9.3 Share Option Plan .............................................................................................93<br />

9.4 Convertible loans, warrants etc. ..........................................................................93<br />

9.5 Authorizations ..................................................................................................94<br />

9.6 Shareholder structure........................................................................................94<br />

9.7 Articles of Association........................................................................................95<br />

9.8 Shareholder and dividend policy..........................................................................95<br />

9.9 Corporate governance .......................................................................................96<br />

9.10 Mandatory Bid Rules..........................................................................................96<br />

9.11 Compulsory Acquisition Rules .............................................................................96<br />

9.12 Disclosure of Acquisition and Disposals.................................................................97<br />

9.13 Public takeover bids past 12 months ....................................................................97<br />

10 TAXATION.................................................................................................................. 98<br />

10.1 Norwegian shareholders.....................................................................................98<br />

10.2 Non-resident shareholders..................................................................................99<br />

10.3 Transfer taxes etc. VAT.................................................................................... 100<br />

10.4 Inheritance tax ............................................................................................... 100<br />

11 LEGAL MATTERS....................................................................................................... 101<br />

11.1 Certain regulatory issues with respect to the United States ................................... 101<br />

11.2 Legal and arbitration proceedings ...................................................................... 101<br />

12 DOCUMENTS ON DISPLAY ........................................................................................ 102<br />

13 DEFINITIONS........................................................................................................... 103<br />

APPENDIX 1: ARTICLES OF ASSOCIATION ..................................................................... 105<br />

3


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

APPENDIX 2: ANNUAL REPORT FOR 2005 FOR COMROD AS ........................................... 106<br />

APPENDIX 3: 3 RD QUARTER REPORT FOR 2006 FOR COMROD AS.................................... 114<br />

APPENDIX 4: AUDITOR STATEMENT REGARDING LIMITED REVIEW OF THE<br />

FINANCIAL STATEMENTS FOR THE 3 RD QUARTER OF 2006....................................... 120<br />

APPENDIX 5: AUDITOR REPORT REGARDING THE PRO FORMA FINANCIAL<br />

INFORMATION ......................................................................................................... 121<br />

APPENDIX 6: ANNUAL REPORT FOR 2006 FOR COMROD COMMUNICATION <strong>ASA</strong><br />

INCLUDING AUDITOR STATEMENT........................................................................... 122<br />

APPENDIX 7: ANNUAL REPORT FOR FIDULERC SA FOR 2005.......................................... 128<br />

APPENDIX 8: ANNUAL REPORT FOR 2005 FOR LERC SA ................................................. 135<br />

APPENDIX 9: FIDULERC SA. AND LERC SA. - TRANSITION FROM FGAAP TO IFRS IN<br />

THE INCOME STATEMENT......................................................................................... 152<br />

4


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

1 SUMMARY<br />

This summary should be read as an introduction to the Prospectus and any decision to invest should<br />

be based on consideration of the Prospectus as a whole by the investor, including the documents<br />

incorporated by reference and the risks of investing in the Shares set out in chapter 2, “Risk Factors”.<br />

This summary is not complete and does not contain all the information that you should consider in<br />

connection with any decision relating to the Shares. Where a claim relating to the information<br />

contained in this Prospectus is brought before a court, the plaintiff might under the applicable<br />

legislation have to bear the costs of translating the Prospectus before the legal proceedings are<br />

initiated. No civil liability will attach to the Board of Directors of Comrod in respect of this summary,<br />

unless it is misleading, inaccurate or inconsistent when read together with the other parts of this<br />

Prospectus.<br />

1.1 Presentation of Comrod Communication <strong>ASA</strong><br />

Comrod Communication <strong>ASA</strong> (“Comrod”) is a Norwegian public limited company with headquarters<br />

in Tau in South-Western Norway and offices in Norway and France. The Company was incorporated<br />

19 September 2006 and was registered in the Norwegian Register of Business Enterprises 23<br />

September 2006 with the organisation number 900 295 697. The Company’s business address is<br />

Fiskåvegen, NO-4120 Tau, Norway.<br />

Comrod’s strategy is to strengthen the position as an internationally leading company within<br />

development, production and marketing of marine antennas and antenna systems, tactical defence<br />

antennas, masts, battery chargers, power supplies and insulating products. The Company will continue<br />

to develop its global position through existing and new products with the aim to increase its market<br />

share. It is the Company’s strategy to have a strong emphasis on research & development.<br />

1.1.1 Memorandum and articles of association<br />

Pursuant to the articles of association, the purpose of the Company is to operate business related to<br />

production and sales of communication products of fiberglass and other materials, including<br />

participation in companies engaged in similar business, and any other things related to this.<br />

The articles of association do not lay down more significant conditions necessary to change the rights<br />

of shareholders than required by the Norwegian Public Limited Companies Act.<br />

The Company’s articles of association are set out in Appendix 1 to this Prospectus.<br />

1.1.2 Organisation<br />

The legal structure of the Company after the Demerger 1 is shown in the figure below.<br />

1 The demerger of Comrod AS from <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>, after which Comrod AS and its subsidiaries will be part of Comrod<br />

Communication <strong>ASA</strong>. See section 1.9 and chapter 4 for more information about the Demerger.<br />

5


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

FIGURE:LEGAL STRUCTURE OF COMROD COMMUNICATION <strong>ASA</strong><br />

Comrod Communication <strong>ASA</strong><br />

(Norway)<br />

100%<br />

Comrod AS<br />

(Norway)<br />

100%<br />

Fidulerc S.A.<br />

(France)<br />

100%<br />

Laboratoire d’Etudes et de Recherches<br />

Chimiques (LERC) S.A.<br />

(France)<br />

The operational structure of the Company is shown in the figure below.<br />

FIGURE:COMROD COMMUNICATION <strong>ASA</strong> - ORGANISATION CHART<br />

Comrod Communication<br />

Ole Gunnar Fjelde<br />

Finance & IR<br />

Kari Duestad<br />

Lerc SA<br />

J. Mouray<br />

Comrod AS<br />

Ole Gunnar Fjelde<br />

Sales & marketing<br />

V. Lernoud/<br />

E.V.Renterghem<br />

Sales &<br />

marketing<br />

T.R Brekke<br />

R&D<br />

T. Demol<br />

R&D<br />

J. Eide<br />

Industry<br />

S. Proffit<br />

Operations<br />

O.G. Fjelde<br />

Production<br />

H. Dufresnoy/<br />

O. Lelong<br />

Power<br />

O.G. Fjelde<br />

1.1.3 History and development<br />

The Company’s activities dates back to 1948. A brief overview of the Company’s history is listed<br />

below:<br />

1948: Company established<br />

1950s: Introduced steel and fiber fishing rods<br />

1960s: Introduced marine antennas to the commercial market<br />

1970s: Transferring technology to defense antennas<br />

6


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

1980s: First defence contract with Sweden<br />

1990s: Entered into its first major international defense contract with Switzerland<br />

1997: Sold from Christian Bjelland & Co to Norwegian Applied Technology <strong>ASA</strong> (NAT). Spilka<br />

Gruppen became the main owner of NAT during 1999 and 2000<br />

2002: Signed the Bowman contract for delivery of antennas to the British Military<br />

2003: Contract for VHF/UHF OMNI directional system for the Swedish Visby Stealth Corvettes<br />

2005: Entered into 3 year OEM agreement with US radio manufacturer Harris Corporation for the<br />

delivery of tactical communication antennas<br />

2006: Acquisition of Power operations from Eltek Energy in 1Q 2006 and acquisition of<br />

Fidulerc/Lerc SA in 3Q 2006<br />

See section 5.3 for more information about the Company’s history and development.<br />

1.1.4 Business overview<br />

The Company develops and manufactures tactical masts, antennas and antenna systems, power<br />

supplies, battery chargers and commercial products. The Company’s main focus is on the defence<br />

communication market. Customers within this market segment are highly demanding in terms of<br />

technical specifications, delivery precision and functional requirements. A typical project can last for<br />

several years, starting with an extensive development and/or a pre-qualification phase.<br />

The Company manufactures its products under two brand names, Lerc and Comrod. Both companies<br />

have strong international brand names, associated with high-quality and long-lasting products.<br />

The Norwegian subsidiary, Comrod AS, is a supplier of antennas, antenna systems and power<br />

supplies, mainly for the defence market, but also for other maritime and commercial applications.<br />

The Company’s subsidiary in France, Lerc SA, is a supplier of masts, antennas and industrial<br />

products. All products are sold both to the defence segment and to the commercial market.<br />

The Company’s main product groups are:<br />

1. Antennas and antenna systems<br />

2. Masts<br />

3. Industrial products<br />

4. Power supplies<br />

A more detailed overview of the Company’s products and operations can be found in section 5.5.<br />

1.1.5 Customer segments<br />

The Company’s customers can be split into the following main categories:<br />

- Radio manufacturers and system houses<br />

- Agents and distributors<br />

- Ships and dockyards<br />

- End-users Defence (governments, MODs, different military organisations)<br />

- Railways<br />

- Dedicated applications<br />

The defence market constitute the most important customer base for the Company, both in terms of the<br />

revenues and the resources spent on development, marketing and sales.<br />

7


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

1.1.6 R&D, patents and licences<br />

The Company has brought a number of products to the market by R&D projects driven by customer<br />

requirements. The Company’s R&D work is based on multi-discipline knowledge, organizational<br />

flexibility and a close relationship to end-user needs.<br />

The Company does not rely on any specific patents and licenses, and the Company has not patented its<br />

product technology in general. However, some special solutions are patented. The manufacturing<br />

processes apply well-known technologies combined in a number of ways to form the Company’s high<br />

quality products.<br />

1.2 Board of Directors, senior management and employees<br />

1.2.1 Board of Directors<br />

As of the date of this Prospectus, the following persons serve on the Board of Directors of Comrod:<br />

Name<br />

Board Current position & Business Address:<br />

Position<br />

Erik Espeset Chairman Group Managing Director of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>, Korsegata 8,<br />

P.O. Box 836 Sentrum, 6001 Ålesund, Norway<br />

Randi Elin Hognestad Vice chairman Director of investor relations, HitecVision Private Equity AS,<br />

Klubbgata 1, P.O. Box 8120, 4068 Stavanger, Norway<br />

Niklas Hermansson Board member CEO of Technor <strong>ASA</strong> (from 1 February 2007)<br />

Merete Alnes Mostue Board member HR Manager Coop Møre BA, P.O. Box 10, 6025 Ålesund, Norway<br />

As of the date of this Prospectus, the Company’s senior management consists of the following<br />

individuals:<br />

Name Position Business Address:<br />

Ole Gunnar Fjelde Acting CEO from 1 January 2007 & Fiskåvegen 1, 4120 Tau<br />

Operations Manager<br />

Kari Duestad Finance Manager Fiskåvegen 1, 4120 Tau<br />

Jean Morrey General Manager, Lerc SA 600 chemin des Hamaïdes, BP<br />

10119, Saint Amand les Eaux Cedex,<br />

France<br />

Arne Risvik Syversen VP Sales & Marketing, Power division Leangbukta, 1392 Vettre<br />

1.2.2 Employees<br />

As of the date of the Prospectus the Company had approximately 166 employees, 81 of whom were<br />

employed at the Company’s headquarters in Norway and 85 were employed at the Company’s<br />

subsidiary in France.<br />

1.3 Advisors and auditors<br />

First Securities <strong>ASA</strong> has acted as Manager for the Demerger and the listing of Comrod at the Oslo<br />

Stock Exchange.<br />

Advokatfirmaet Schjødt AS is the Company’s legal advisor.<br />

Ernst & Young AS, Stavanger, is the statutory auditor of the Company.<br />

8


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

1.4 Major shareholders and related party transactions<br />

1.4.1 Major shareholders<br />

Based on the share register of <strong>Hexagon</strong> per 16 January, the number of registered shareholders of the<br />

Company will be about 1,444 as of the date of the Demerger, of which 96.8% are Norwegian and<br />

3.2% are non-Norwegian.<br />

Flakk Holding AS is the largest shareholder in Comrod with an ownership stake of 26.8% at the date<br />

of the Demerger. <strong>Hexagon</strong> 2 is the second largest shareholder with an ownership share of 25% whereas<br />

Bøckmann Eiendom AS has 6.8% and MP Pensjon with 5.9% of the shares.<br />

See section 9.6 for more information regarding the Company’s shareholder structure.<br />

1.4.2 Related party transactions<br />

The Company has entered into an agreement to purchase administrative services from <strong>Hexagon</strong>. These<br />

services will mainly be related to assistance with the financial reporting and IR. See section 8.9 and<br />

8.10 for more details regarding this administration agreement.<br />

1.5 Financial information<br />

Below is an extract of the financial statements of Comrod AS for the past three fiscal years as well as<br />

for the interim periods ending 30 September 2006 and 2005. A summary of the pro forma financial<br />

figures for 2005 and for the 3 rd quarter of 2006 are also included in this section. For more detailed<br />

financial information, please see chapter 7 as well as Appendix 2, 3, 7,8 and 9.<br />

2 <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>, the parent company of Comrod Communication and Comrod AS until the date of the Demerger described in<br />

this Prospectus.<br />

9


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

1.5.1 Income statement<br />

(in NOK 1000)<br />

2006 2005 2005 2004 2003<br />

01.01.-30.09 01.01.-30.09 01.01-31.12 01.01-31.12 01.01-31.12<br />

IFRS IFRS IFRS IFRS NGAAP<br />

Operating revenues 83 676 77 523 109 559 106 737 91 648<br />

Total operating expenses 75 212 60 345 85 217 80 027 79 855<br />

Operating profit/loss 8 464 17 178 24 342 26 710 11 793<br />

Net financial income/expenses -4 389 -1 210 1 372 -1 699 -1 907<br />

Profit before tax 4 075 15 968 25 714 25 011 9 886<br />

Taxes 1 349 4 491 7 296 6 956 2 814<br />

Profit for the year 2 726 11 476 18 418 18 055 7 072<br />

1.5.2 Balance sheet<br />

(in NOK 1000) 2006<br />

01.01-30.09<br />

2005<br />

01.01-30.09<br />

2005<br />

01.01-31.12<br />

2004<br />

01.01-31.12<br />

2003<br />

01.01-31.12<br />

IFRS IFRS IFRS IFRS NGAAP<br />

ASSETS<br />

Total non-current assets 122 137 19 496 20 881 19 296 17 412<br />

Total current assets 126 946 60 889 74 307 54 222 46 431<br />

Total assets 249 083 80 385 95 188 73 518 63 843<br />

EQUITY AND LIABILITIES<br />

Total equity 12 155 21 899 26 579 29 024 9 037<br />

Total non-current liabilities 167 210 12 240 11 756 18 274 9 753<br />

Total current liabilities 69 718 46 246 56 853 26 220 45 053<br />

Total liabilities 236 928 58 486 68 609 44 495 54 806<br />

Total equity and liabilities 249 083 80 385 95 188 73 518 63 843<br />

Comrod AS has experienced a significant growth in activity and revenues over the last years. The<br />

reason is several large, new contracts, in the defence market, in particular:<br />

- The Bowman contract signed in 2002 with start-up in 2003. Main contract period 2003 –<br />

2006.<br />

- Visby system deliveries in 2003<br />

- Switzerland contract with deliveries 2004 - 2005<br />

- Kuwait contract with deliveries in 2005<br />

- Harris OEM agreement 2005<br />

The expected turnover for 2006 will be in line with 2004 and 2005, but including the Power operations<br />

and Lerc. The drop in revenues for the mast and antenna operations in 2006, is mainly due to<br />

postponements in deliveries.<br />

The ongoing and future trends are not expected to cause any significant changes in the Company’s<br />

results. Despite the very positive net income for Comrod AS in the last years, the equity ratio has not<br />

increased. This is due to group contribution dispositions to <strong>Hexagon</strong>.<br />

1.5.3 Pro forma financial information<br />

In September 2006 the Company acquired the French company Fidulerc SA and its subsidiary Lerc<br />

SA. Pro forma financial information have been made for the financial year ended 31 December 2005<br />

10


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

and for the nine months ended 30 September 2006. The pro forma figures have been prepared for<br />

illustrative purposes only and does not represent the Company’s actual financial position or results.<br />

Pro forma income information<br />

Below is the pro forma income information for the fiscal year 2005 and for the period ended 30<br />

September 2006.<br />

(in NOK 1000)<br />

2006 2005<br />

01.01.-30.09. 01.01.-31.12<br />

IFRS<br />

Proforma<br />

IFRS<br />

Proforma<br />

Operating revenues 137 812 211 239<br />

Total operating expenses 128 933 179 160<br />

Operating profit/loss 8 878 32 079<br />

Net financial income/expenses -8 946 -5 316<br />

Profit before tax -68 26 763<br />

Taxes 491 8 983<br />

Profit for the year -558 17 780<br />

Pro forma balance sheet<br />

Below is the pro forma balance sheet for the period ended 30 September 2006.<br />

(in NOK 1000)<br />

2006<br />

30.sep<br />

IFRS<br />

Proforma<br />

ASSETS<br />

Total non-current assets 122 137<br />

Total current assets 116 413<br />

Total assets 238 550<br />

EQUITY AND LIABILITIES<br />

Total equity 81 659<br />

Total non-current liabilities 112 537<br />

Total current liabilities 44 354<br />

Total liabilities 156 891<br />

Total equity and liabilities 238 550<br />

1.5.4 Capital resources<br />

From the date of the Demerger the Company will have access to long term financing of up to NOK 90<br />

mill. from DnB NOR in addition to a current debt facility of NOK 10 mill. Combined with the cash<br />

flow from operations this gives the Company a very healthy, long term financing.<br />

Detailed information about the Company’s capital resources is presented in section 7.6, “Capital<br />

resources”.<br />

1.6 Trends<br />

The Company has not experienced any changes or trends outside the ordinary course of business that<br />

are significant to the Company after 30 September 2006 and to the date of this Prospectus, other than<br />

those described in this Prospectus.<br />

11


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Besides the Demerger and the new bank loan described in section 7.6.3, no major changes in the<br />

financial structure of the Company has taken place since the end of the 3 rd quarter of 2006.<br />

There have been no significant changes in the Company’s financial or trading position subsequent to<br />

Q3 2006.<br />

1.7 Share capital and shareholders matters<br />

The Company’s share capital as following the Demerger and the directed issue is NOK 16,938,649<br />

divided into 16,938,649 shares, each with a par value of NOK 1.00.<br />

1.8 Purpose of the Demerger and the listing on the Oslo Stock Exchange<br />

Comrod Communication <strong>ASA</strong> is a wholly owned subsidiary of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong><br />

(“<strong>Hexagon</strong>”). <strong>Hexagon</strong> and its subsidiaries are currently involved in four different business areas, one<br />

of which is the manufacturing and sale of antennas and masts made by composite materials, which is<br />

operated through Comrod AS and its subsidiary Lerc SA (together “the Communication Business”).<br />

The board of <strong>Hexagon</strong> regards the synergies between the Communication Business and <strong>Hexagon</strong>’s<br />

other operations to be limited, and has therefore resolved to move the antenna and mast operations to a<br />

separate company, Comrod Communication <strong>ASA</strong>, to be listed on the Oslo Stock Exchange. Comrod<br />

Communication <strong>ASA</strong> was incorporated in September 2006 following a resolution by the board of<br />

directors of <strong>Hexagon</strong>.<br />

A listing on the Oslo Stock Exchange will give the Company access to the capital market and<br />

necessary funding as well as an instrument to secure a stable liquidity in the Company’s Shares. Such<br />

access to funding, will help the Company secure and strengthen its market position. Major defence<br />

projects may create the need for additional and available liquidity. As a listed company, Comrod will<br />

have an instrument to help securing the Company’s future business development.<br />

1.9 The Demerger<br />

Under the Demerger, a company group from <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> will be established under<br />

Comrod Communication <strong>ASA</strong> to continue the Communication Business, and the assets, rights and<br />

liabilities primarily related to the Communication Business will be transferred from <strong>Hexagon</strong><br />

<strong>Composites</strong> <strong>ASA</strong> to Comrod by means of a demerger transaction effected in accordance with<br />

Norwegian law.<br />

29 September 2006 the respective Board of Directors of each of <strong>Hexagon</strong> and Comrod<br />

Communication <strong>ASA</strong> entered into the Demerger Plan. <strong>Hexagon</strong>’s shareholders approved the<br />

Demerger Plan at an extraordinary general meeting on 6 November 2006. Upon the consummation of<br />

the Demerger, the Communication Business will be transferred to Comrod. Until the Demerger is<br />

consummated, Comrod will remain a wholly-owned subsidiary of <strong>Hexagon</strong> with no subsidiaries or<br />

operational activity.<br />

In connection with the Demerger Comrod’s share capital will be increased by NOK 12,703,987.00<br />

from NOK 1,000,000.00 to NOK 13,703,987.00 through the issue of 12,703,987 new Shares each with<br />

a par value of NOK 1.00 in the ratio of one Share per 10 <strong>Hexagon</strong> shares. The Share Premium Fund is<br />

increased from NOK 0.00 to NOK 27,804,542.28.<br />

Upon consummation of the Demerger, shareholders in <strong>Hexagon</strong> will receive one Share with a par<br />

value of NOK 1.00 for every 10 shares in <strong>Hexagon</strong> they hold on the last day of trading before the<br />

consummation of the Demerger (expected to be 19 January 2007).<br />

Prior to the Completion of the Demerger, 17 January 2007 there was an extraordinary general meeting<br />

in Comrod Communication <strong>ASA</strong> that adopted a directed issue of new Shares at market value towards<br />

12


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

<strong>Hexagon</strong>, to be paid and registered immediately following the Completion of the Demerger 19 January<br />

2007, designed to give <strong>Hexagon</strong> a 25.00 % ownership interest in Comrod following the Demerger. In<br />

this transaction, 3,234,662 Shares will be issued, by con<strong>version</strong> of debt of NOK 55,667,097, which<br />

equals a subscription price of NOK 17.21 per Share. The debt which will be used for the con<strong>version</strong> is<br />

currently from Comrod AS to <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>, but will be transferred to Comrod<br />

Communication <strong>ASA</strong> immediately following the consummation of the Demerger. The transaction<br />

does not invoke any further costs for the Company.<br />

Consummation of the Demerger is expected to occur on or about 19 January 2007 (after the closing of<br />

trading at the Oslo Stock Exchange). As soon as practicable thereafter Comrod will cause the new<br />

Shares to register in the name of the registered holders of <strong>Hexagon</strong> shares with the VPS, which is also<br />

expected to occur on or about 19 January 2007.<br />

1.10 VPS-registration and trading of the new Shares on The Oslo Stock Exchange<br />

The Company was registered with the Norwegian Register of Business Enterprises on 23 September<br />

2006. The Company is registered in the VPS with the ISIN no. 001 0338445.<br />

The Company’s Shares will be admitted to listing on the Oslo Stock Exchange following the<br />

publication of this Prospectus. This is expected to take place on or about 22 January 2007. The<br />

Company’s ticker code will be COMROD.<br />

1.11 Expenses<br />

The costs related to the Demerger and the listing of the Company at the Oslo Stock Exchange will be<br />

paid by <strong>Hexagon</strong>. Comrod will have no expenses related to the Demerger. No expenses or taxes will<br />

be charged to <strong>Hexagon</strong>’s or Comrod’s shareholders in connection with the Demerger and the listing of<br />

the Shares at the Oslo Stock Exchange.<br />

1.12 Appendices and documents on display<br />

The Company’s financial statements for 2006, Comrod AS’ annual report for 2005 and Comrod AS’<br />

interim report for the 3 rd quarter of 2006 and the Company’s articles of association are included as<br />

appendices to this Prospectus.<br />

For the life of the Prospectus the documents referred to (or copies thereof), where applicable, may be<br />

inspected at the offices of the Company at Fiskåvegen 1, N-4120 Tau, Norway. Tel.: +47 51 74 05<br />

00/Fax: +47 51 74 05 01.<br />

1.13 Summary of risk factors<br />

A number of risk factors may adversely affect the Company. Below is a summary of some of the most<br />

important risk factors. The risk factors presented in this Prospectus are not exhaustive, and other risks<br />

not discussed herein may also adversely affect the Company.<br />

Both operational risks, financial risks and other risk factors may have a negative impact on the<br />

Company’s results.<br />

Risks related to the commercialization of new technology, risks related to technological competence<br />

and key personnel and risks related to competition and strategic choices are considered the main<br />

operational risk factors. Other operational risk factors may include the dependence on few customers,<br />

risks related to cost and organisational control, management execution and to some extent risks related<br />

to timely delivery and quality of products that are outsourced.<br />

The financial risks may include currency risk, liquidity risk, interest and customer credit risk.<br />

Currency risk is the most significant financial risk factors to which the Company is exposed as a<br />

13


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

stronger Norwegian currency may decrease profitability. Export and sales abroad are settled in foreign<br />

currencies, mainly EUR, USD, GBP and CHF. This comprised about 57% of the Company’s total<br />

turnover in 2005. The currency risk is reduced by purchasing products in foreign currency, taking out<br />

foreign currency loans and using derivatives for sales contracts and some of the net sales expected in<br />

foreign currency. Net cash flow is used to gauge currency risk. The currency risk may not be<br />

eliminated in total in future business, but will be a part of the commercial risk characteristic of<br />

international operations.<br />

Other risk factors may include risks related to the payment of dividends and fluctuations in the share<br />

price. The risk factors are described in more details in Chapter 2.<br />

14


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

2 RISK FACTORS<br />

A number of risk factors may adversely affect the Company. These risk factors include financial risks,<br />

technical risks, risks related to the business operations of the Company, environmental and regulatory<br />

risks. If any of these risks or uncertainties actually occurs, the business, operating results and<br />

financial condition of the Company could be materially and adversely affected. The risks presented in<br />

this Prospectus are not exhaustive, and other risks not discussed herein may also adversely affect the<br />

Company. Prospective investors should consider carefully the information contained in this<br />

Prospectus and make an independent evaluation before making an investment decision.<br />

Included in this Prospectus are various “forward-looking statements”, including statements regarding<br />

the intent, opinion, belief or current expectations of the Company or its management with respect to,<br />

among other things, (i) the Company's target market, (ii) evaluation of the Company's markets,<br />

competition and competitive position, (iii) trends which may be expressed or implied by financial or<br />

other information or statements contained herein. Such forward-looking statements are not guarantees<br />

of future performance and involve known and unknown risks, uncertainties and other factors that may<br />

cause the actual results, performance and outcomes to be materially different from any future results,<br />

performance or outcomes expressed or implied by such forward-looking statements. Such factors<br />

include, but are not limited to, the risk factors described below and elsewhere in this Prospectus.<br />

2.1 Operational risks<br />

Operational risk can be defined as the risk of loss resulting from failed or inappropriate processes or<br />

procedures. The Company acknowledges the importance of limiting its dependence on individual<br />

customers or suppliers. In Comrod, operational risk management is delegated to each division, based<br />

on the main guidelines in the Company’s control and management system.<br />

2.1.1 The level of activity within the defence industry<br />

Almost all countries reduced their overall defence budgets after the end of the Cold War. After the<br />

terrorist attacks on 11 September 2001, however, military spending has increased substantially.<br />

Defence organizations have changed their priorities to spend more money on sophisticated equipment<br />

and less on large numbered armies. Military equipment is rapidly becoming sophisticated and more<br />

expensive. This is both good and bad news for the defence industry. It is good because of the fact that<br />

demand for advanced weapons, aircrafts, naval ships and information systems is increasing in relative<br />

terms, but bad because the competition is becoming much more fierce as a result of the net volume<br />

reduction. In addition the defence procurement agencies are getting more concerned with the need to<br />

“procure smart”. Thus there is less money available for up font product development, as the military<br />

wants to buy more “off the shelf” products. One consequence of this is that the concentration will<br />

continue in the industry, as the large defence groups need more economies of scale to support large<br />

and costly development programs, like new aircrafts and ships. However, this will give interesting<br />

opportunities for small companies like Comrod operating in market niches that will not get attention<br />

from the large groups.<br />

2.1.2 Dependence on few customers<br />

To some extent the Company’s different product groups have an overlapping customer base. However,<br />

the dependence on a few customer segments has been reduced through the acquisition of Lerc in<br />

September 2006. Accordingly, the Company’s overall risk of lost sales is considerably lower than the<br />

risk for one individual product group. This has encouraged favourable financing of the Company,<br />

increasing its capacity for long-term technological development.<br />

2.1.3 Commercialisation of new technology<br />

There is always risks related to development of new products and services regarding how fast and to<br />

what extent existing and potential customers will accept and buy the new products and services. Most<br />

15


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

of the product development is performed in close contact with the customers limiting the Company’s<br />

risk related to product development.<br />

2.1.4 Technological competence and key personnel<br />

To be able to meet future plans for development and growth the Company has to maintain a high level<br />

of competence. The Company is dependent on recruitment of personnel with a high level of<br />

competence and that key personnel do not leave the Company or can not easily be replaced.<br />

The Company offers competitive terms of employment and possibilities of development to attract the<br />

best qualified personnel and keep the turnover of key personnel as low as possible.<br />

2.1.5 Competition and strategic choices<br />

The Company’s competitors will always be a possible threat to the Company’s performance. The<br />

Company is experiencing that the competitive arenas for the different product and services have<br />

different characteristics. The competition is in general fragmented and the risk for pressure on prices<br />

and loss of contracts is lower than for example for unilateral strong competition between a limited<br />

number of big international players.<br />

The competitive situation means that high requirements are set with respect to the Company’s Board<br />

and Management and the long-term strategic choices made. The Board and Management’s<br />

competence and ability to make the correct strategic choices can have a significant effect on the<br />

Company’s future financial performance and position.<br />

The products the Company offers consist of increasingly more sophisticated technology, and<br />

development of new technology can make the Company’s products less competitive. It may be<br />

necessary to make considerable additional investments in new technology in order to remain<br />

competitive. As a consequence of this, the Company could lose customers, fail to attract new<br />

customers or incur considerable costs related to maintaining the customer base.<br />

2.1.6 Cost and organisational control<br />

Cost and organisational control are key issues in a period of strong growth. Growth increases the risk<br />

of a higher cost increase than assumed as well as organisational disruption. Growth also requires<br />

development of administrative systems and routines.<br />

2.1.7 Management execution<br />

The planned growth in revenues and profits is partly dependent on management execution of the<br />

Company’s strategy and plans. There is a risk that the management may not succeed in implementing<br />

the Company’s strategy and plans, and consequently may not deliver the expected revenues and<br />

profits.<br />

2.1.8 Delivery<br />

For the Company’s Power operations, manufacturing has been outsourced. There is some risk related<br />

to the timely delivery and the quality of the products that are outsourced.<br />

2.2 Financial risks<br />

The Company has an overall financial strategy which covers management of important financial risk<br />

factors, namely currency, liquidity, interest and credit risk.<br />

The Company does not have any holdings of shares or other financial securities of which the purpose<br />

is to make profit from resale.<br />

16


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

2.2.1 Currency risk<br />

Currency risk is the most significant financial risk factor to which the Company is exposed, as a<br />

stronger Norwegian currency decreases its profitability. The consolidated accounts are settled in NOK.<br />

Export and sales abroad are settled in foreign currencies, mainly in EUR, USD, GBP and CHF, and<br />

this comprised 57% of the Company’s turnover in 2005. The currency risk is reduced by purchasing<br />

products in foreign currency, taking out foreign currency loans and using derivatives for sales<br />

contracts and some of the net sales expected in foreign currency. Net cash flow is used to gauge<br />

currency risk. The currency risk may not be eliminated in total in future business, but will be a part of<br />

the commercial risk characteristic of international operations. With the Lerc acquisition Comrod will<br />

reduce its dependency of the Norwegian krone, since a substantial part of the cost base will be<br />

denominated in Euros.<br />

2.2.2 Liquidity risk<br />

Comrod may be exposed to delays in payments in connection with closure of major projects. This risk<br />

may stem from official approval of final payment or delayed progress at partners. The capitalisation of<br />

the Company is set up in order to meet this risk. With increasing company size and a more diversified<br />

product and customer portfolio, the relative importance of separate projects/customers is decreasing.<br />

2.2.3 Interest rate risk<br />

The Company’s long-term interest-bearing debt has floating interest. A higher interest level will thus<br />

have a negative effect on performance through higher net interest costs. To minimise interest risk,<br />

limits have been defined for hedging instruments and fixed-interest terms ranging from 0.5 to 4 years.<br />

Liquidity risk is managed by setting a minimum level of available liquidity in the group, which is<br />

based on the estimated annual turnover.<br />

2.2.4 Customer credit risk<br />

Customer credit risk is low for Comrod, since the major customer base comprise large defence<br />

organisations and radio manufacturers Over the past five years losses on accounts payable have been<br />

very low. For new customers with limited credit information available, trade finance instruments, such<br />

as letters of credit or bank guarantees, are utilised. Requirements have been drawn up for all financial<br />

institutions which are to be transaction counterparties.<br />

2.2.5 IFRS<br />

With effect from the first quarter of 2006 Comrod have prepared its consolidated financial statements<br />

in accordance with the new reporting standard, IFRS (International Financial Reporting Standards,<br />

formerly IAS).<br />

The annual report for 2006 will adhere to these standards. The historical comparative figures for 2005<br />

have been restated in line with IFRS. The effect of the transition from NGAAP (Norwegian generally<br />

accepted accounting principles) to IFRS on the balance sheet and final results for the financial year<br />

2005 and 2006 is further described in chapter 7, “Financial information” of this Prospectus.<br />

2.3 Other risks<br />

2.3.1 Dividends<br />

Dividends will have to be assessed in relation to earnings over time. Future dividends will depend on<br />

the Company’s earnings and financial position.<br />

17


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

2.3.2 Capital market development<br />

As listed company, the pricing of the Comrod shares will be affected by fluctuations in the stock<br />

market. Consequently, the share price could fall, even if the Company shows a positive underlying<br />

development.<br />

18


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

3 RESPONSIBILITY FOR THE PROSPECTUS<br />

3.1 Responsibility Statements<br />

3.1.1 The Board of Directors<br />

The Board of Directors of Comrod Communication <strong>ASA</strong> is responsible for the information given in<br />

this Prospectus.<br />

We confirm that to the best of our knowledge, having taken all reasonable care to ensure that such is<br />

the case, the information contained in the Prospectus is in accordance with the facts and contains no<br />

omissions likely to affect its import.<br />

Ålesund, 17 January 2007<br />

The Board of Directors of Comrod Communication <strong>ASA</strong><br />

Erik Espeset<br />

Chairman<br />

Niklas Hermansson<br />

Randi E. Hognestad<br />

Merete Alnes Mostue<br />

3.2 Third party information<br />

The information in this Prospectus that has been sourced from third parties has been accurately<br />

reproduced and, as far as the Company is aware and able to ascertain from information published by<br />

that third party, no facts have been omitted which would render the reproduced information inaccurate<br />

or misleading.<br />

19


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

4 THE DEMERGER AND LISTING ON OSLO STOCK EXCHANGE<br />

4.1 Purpose of the Demerger and the listing on Oslo Stock Exchange<br />

Comrod Communication <strong>ASA</strong> is a wholly owned subsidiary of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong><br />

(“<strong>Hexagon</strong>”). <strong>Hexagon</strong> and its subsidiaries are currently involved in four different business areas, one<br />

of which is the manufacturing and sale of antennas and masts made by composite materials. These<br />

activities are mainly carried out through <strong>Hexagon</strong>’s subsidiary Comrod AS and Comrod’s subsidiary<br />

Lerc SA. The board of <strong>Hexagon</strong> has concluded that the synergies between Comrod’s activities and the<br />

rest of the <strong>Hexagon</strong> group’s activities are limited. As a result, the board of <strong>Hexagon</strong> has resolved to<br />

move the antenna and mast operations to a separate company to be listed on the Oslo Stock Exchange.<br />

In connection with the demerger of <strong>Hexagon</strong>, Comrod Communication <strong>ASA</strong> has been established as a<br />

separate company. Comrod Communication <strong>ASA</strong> will be the parent company for Comrod AS, its<br />

subsidiary Fidulerc SA with its subsidiary Lerc SA.<br />

The shareholders of <strong>Hexagon</strong> will receive shares in Comrod Communication <strong>ASA</strong> in accordance with<br />

their ownership stake in <strong>Hexagon</strong>. See section 4.2 for more information.<br />

A listing on the Oslo Stock Exchange will give the Company access to the capital market and<br />

necessary funding as well as an instrument to secure a stable liquidity in the Company’s shares. Such<br />

access to necessary funding, will help the Company secure and strengthen its market position. Major<br />

defence projects may create the need for additional and available liquidity. As a listed company,<br />

Comrod will have an instrument to help securing the Company’s future business development.<br />

4.2 The Demerger<br />

Under the Demerger, an independent group will be established under Comrod Communication <strong>ASA</strong> to<br />

continue the Communication Business, and the assets, rights and liabilities primarily related to the<br />

Communication Business will be transferred from <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> to Comrod by means of<br />

a demerger transaction effected in accordance with Norwegian law. Under Norwegian law, a demerger<br />

is the transfer of part of the assets rights and liabilities of a company (the transferor company) to one<br />

newly formed or pre-existing company (the transferee company) in exchange of shares of the<br />

transferee company. Provided that the relevant tax, accounting, and corporate law provisions are met,<br />

a demerger may, under Norwegian law, be carried out tax-free for the Norwegian demerging company<br />

and its Norwegian shareholders.<br />

29 September 2006 the respective Board of Directors of each of <strong>Hexagon</strong> and Comrod entered into the<br />

Demerger Plan. <strong>Hexagon</strong>’s shareholders approved the Demerger Plan at an extraordinary general<br />

meeting on 6 November 2006. Upon the consummation of the Demerger, the Communication<br />

Business will be transferred to Comrod. Until the Demerger is consummated, Comrod will remain a<br />

wholly-owned subsidiary of <strong>Hexagon</strong> with no subsidiaries or operational activity.<br />

The remaining assets, rights and liabilities presently held by <strong>Hexagon</strong> and not transferred to Comrod<br />

will after completion of the Demerger remain with <strong>Hexagon</strong>, which will continue to operate the<br />

Composite Business.<br />

4.2.1 Comrod Prior to the Demerger<br />

Comrod Communication <strong>ASA</strong> was incorporated as a wholly owned subsidiary of <strong>Hexagon</strong> on 19<br />

September 2006 for the purpose of acting as the transferee company in the Demerger, and at the date<br />

of this Prospectus have a paid in capital of NOK 1,000,000, allocated to a share capital of<br />

NOK 1,000,000 divided into 1,000,000 shares, each with a par value of NOK 1.00. Comrod<br />

Communication <strong>ASA</strong> has not had, and will not have, any operational activity prior to the Completion<br />

Date.<br />

20


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

4.2.2 Allocation of Assets, Rights and Liabilities pursuant to the Demerger Plan<br />

Upon consummation of the Demerger, the assets, rights and liabilities relating to the Communication<br />

Business shall be transferred to Comrod. The transferred assets consist primarily of the shares in<br />

Comrod AS (and indirectly of shares in its subsidiaries). All assets, rights and liabilities presently<br />

owned by <strong>Hexagon</strong> and not transferred as part of the Demerger, shall remain with <strong>Hexagon</strong>.<br />

For purposes of the Demerger, Comrod will as of the Completion Date be deemed to have received a<br />

loan from <strong>Hexagon</strong> of MNOK 12.8 which shall be settled in cash on the Completion Date, unless<br />

<strong>Hexagon</strong> has given its consent to the extension of the loan, whether in part or in whole, beyond the<br />

Completion Date, on terms to be agreed between the parties.<br />

If either Comrod or <strong>Hexagon</strong> after consummation of the Demerger identifies that any of the assets and<br />

rights of <strong>Hexagon</strong> and its subsidiaries primarily relates to and are required for the operation of the<br />

Comrod Business, <strong>Hexagon</strong> shall procure, to the extent possible, that such assets and rights (and the<br />

liabilities related thereto) shall be assigned to Comrod free of any additional consideration. This<br />

principle shall apply in the same manner if <strong>Hexagon</strong> or Comrod identifies that any of the assets and<br />

rights of the Comrod Companies primarily relate to and are required for the operation of the<br />

Composite Business.<br />

4.2.3 Share Split Ratio; Issuance of new shares<br />

The split ratio for the Demerger is derived from estimates of the fair value of the Communication<br />

Business relative to the estimates of the fair value of <strong>Hexagon</strong>. The Board of Directors of <strong>Hexagon</strong><br />

and Comrod have determined that the Demerger entails an allocation of the fair values in the ratio of<br />

74,51 % to <strong>Hexagon</strong> and 25,49 % to Comrod. The share capital and share premium fund of <strong>Hexagon</strong><br />

is consequently allocated in the same ratio of 74,51 % to <strong>Hexagon</strong> and 25,49 % to Comrod. Comrod’s<br />

Board of Directors and <strong>Hexagon</strong>’s Board of Directors are of the opinion that the legal requirements for<br />

Norwegian tax-free treatment of the Demerger are met by the above allocation.<br />

The reduction of share capital in <strong>Hexagon</strong> will be effected by way of a reduction in the par value of<br />

each share. The capital increase in Comrod will be accomplished by issuance of 1 new Comrod Share<br />

for each 10 <strong>Hexagon</strong>-shares. Consistent with the ratio described above, the par value of each <strong>Hexagon</strong><br />

share will be reduced from NOK 0,125 to NOK 0.093. The par value will then be increased to NOK<br />

0.10 through a capital increase by transfer from the <strong>Hexagon</strong>’s premium fund, which was adopted by<br />

the extraordinary general meeting 6 November 2006. The par value of each Comrod Share will<br />

continue to be NOK 1.00. This will be accomplished in the following manner:<br />

The share capital of <strong>Hexagon</strong> will be reduced by NOK 4,047,283.72 from NOK 15,879,983.50 to<br />

NOK 11,832,699,78 through reduction of the par value for each share from NOK 0.125 to NOK 0.093.<br />

The share premium fund will be reduced from NOK 143,059,893.29 to NOK 106,598,647.74.<br />

Comrod’s share capital will be increased by NOK 12,703,987.00 from NOK 1,000,000.00 to NOK<br />

13,703,987.00 through the issue of 12,703,987 new shares each with a par value of NOK 1.00 in the<br />

ratio of one Share per 10 <strong>Hexagon</strong> shares. The Share Premium Fund is increased from NOK 0.00 to<br />

NOK 27,804,542.28.<br />

Comrod was incorporated with 1.000.000 shares owned by <strong>Hexagon</strong>. Prior to the Completion of the<br />

Demerger, 17 January 2007, there was an extraordinary general meeting in Comrod Communication<br />

<strong>ASA</strong> which adopted a directed issue of new Shares at market value towards <strong>Hexagon</strong>, to be paid and<br />

registered immediately following the Completion of the Demerger 19 January 2007, designed to give<br />

<strong>Hexagon</strong> a 25.00 % ownership interest in Comrod following the Demerger. In this transaction,<br />

3,234,662 Shares will be issued, by con<strong>version</strong> of debt of NOK 55,667,097, which equals a<br />

subscription price of NOK 17.21 per Share. The debt which will be used for the con<strong>version</strong> is<br />

currently from Comrod AS to <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>, but will be transferred to Comrod<br />

21


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Communication <strong>ASA</strong> immediately following the consummation of the Demerger. The transaction<br />

does not invoke any further costs for the Company.<br />

4.2.4 Distribution of Shares in the Demerger<br />

Upon consummation of the Demerger, shareholders in <strong>Hexagon</strong> will receive one Share with a par<br />

value of NOK 1.00 for every 10 shares in <strong>Hexagon</strong> they held on the last day of trading before the<br />

consummation of the Demerger (expected to be 19 January 2007).<br />

The existing Shares and the shares issued in the directed issue, all of which are held by <strong>Hexagon</strong>, will<br />

immediately after consummation of the Demerger represent 25.00 % of the total number of Shares.<br />

The Shares to be issued to the holders of <strong>Hexagon</strong> shares upon consummation of the Demerger will<br />

constitute the remaining 75.00 % of the Shares.<br />

4.2.5 Conditions of the Consummation of the Demerger<br />

Consummation of the Demerger is subject to the following conditions:<br />

All consents, both contractual and governmental, required for the consummation of the Demerger shall<br />

have been obtained or waived.<br />

Oslo Stock Exchange shall have consented to Comrod being listed immediately after registration of<br />

the new Shares issued in connection with the Demerger with the VPS.<br />

Satisfactory long-term financing and insurance for both both Comrod and <strong>Hexagon</strong> shall have been<br />

established.<br />

There shall be no outstanding indebtness between any of the subsidiaries under Comrod and the<br />

subsidiaries of <strong>Hexagon</strong>, other than the debts described in the Demerger Plan.<br />

The deadline for objections from the creditors pursuant to section 14-7 cf. section 13-15 of the Public<br />

Limited Companies Act shall have expired for both Comrod and <strong>Hexagon</strong>, and the position regarding<br />

any creditors who have raised objections has been settled or <strong>Hexagon</strong> shall have obtained a final ruling<br />

from Norwegian courts regarding any such objections concluding that the Demerger may nevertheless<br />

be consummated and registered with the Register.<br />

No circumstance having a material adverse effect on the business, property, result of operation or<br />

financial condition of the <strong>Hexagon</strong> Companies or the Comrod Companies shall have occurred, unless<br />

the Board of Directors of <strong>Hexagon</strong> is of the opinion that it will be in the interest of the shareholders of<br />

<strong>Hexagon</strong> to nevertheless consummate the Demerger.<br />

There shall be no decision by a subsequent extraordinary general meeting of <strong>Hexagon</strong>, pursuant to a<br />

calling notice from the <strong>Hexagon</strong> Board of Directors or otherwise to cancel the Demerger.<br />

4.2.6 Consummation of the Demerger<br />

If the conditions of the consummation of the Demerger are satisfied, or where applicable waived, the<br />

respective Boards of Directors of <strong>Hexagon</strong> and Comrod will approve the consummation of the<br />

Demerger, after which notice of consummation of the Demerger will be filed with the Norwegian<br />

Register of Business Enterprises.<br />

Consummation of the Demerger is expected to occur on or about 19 January 2007 (after the closing of<br />

trading at the Oslo Stock Exchange). As soon as practicable thereafter Comrod will cause the new<br />

Shares to register in the name of the registered holders of <strong>Hexagon</strong> shares with the VPS, which is<br />

expected to occur on or about 24 January 2006.<br />

22


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

4.2.7 Relationship with Creditors<br />

The Demerger resolution was reported to the Norwegian Register of Business Enterprises and a public<br />

notice was issued on 8 November 2006. The creditors of <strong>Hexagon</strong> and Comrod will have the right to<br />

object to the consummation of the Demerger until 8 January 2007. By 8 January 2007 there have been<br />

no objections to the Demerger.<br />

If a creditor with an undisputed and due claim raises an objection, the Demerger cannot be<br />

consummated before the claim has been settled. If a creditor with a disputed claim or a claim which is<br />

not yet due raises any objection, the Demerger cannot be consummated unless the claim has been<br />

settled, adequate security has been placed to the benefit of the creditor, or <strong>Hexagon</strong> has obtained a<br />

final ruling from a Norwegian court decision that the Demerger may nevertheless be consummated<br />

and registered with the Register.<br />

Under the Norwegian Public Limited Companies Act, Comrod will be secondarily liable following<br />

consummation of the Demerger for the obligations of <strong>Hexagon</strong> upon the Completion Date.<br />

Conversely, <strong>Hexagon</strong> will be secondarily liable for the obligations of Comrod upon the Completion<br />

Date.<br />

To minimize cross liabilities following completion of the Demerger, <strong>Hexagon</strong> and Comrod have used,<br />

and will continue to use until and after the Completion Date, their best efforts to obtain waivers<br />

releasing <strong>Hexagon</strong> from secondary liability in respect of the Communication Business, and waivers<br />

releasing Comrod from secondary liability relating to the <strong>Composites</strong> Business. However, no<br />

assurance can be given that such replacements and waivers will be obtained for all the current<br />

obligations of <strong>Hexagon</strong> and Comrod, respectively.<br />

To the extent that <strong>Hexagon</strong> or the other <strong>Hexagon</strong> Companies after the Completion Date continue to be<br />

directly liable (as distinguished from the secondary joint and several liability under section 14-11 of<br />

the Public Limited Companies Act) for contingent or actual liabilities owned by the Comrod<br />

Companies to third parties, Comrod will pay to <strong>Hexagon</strong> a guarantee fee calculated on the basis of the<br />

guaranteed sum at a rate equal to the average margin paid by Comrod on its interest-bearing debt for<br />

the continuation of such guarantees.<br />

4.2.8 Tax Matters<br />

<strong>Hexagon</strong> believes that the Demerger complies with the requirements for a tax-free transaction in<br />

Norway. Accordingly, it is expected that the Demerger should not give rise to any Norwegian taxes for<br />

<strong>Hexagon</strong>. Comrod will take over <strong>Hexagon</strong>’s tax position with respect to the assets and liabilities<br />

transferred to Comrod in the Demerger.<br />

The Demerger will for Norwegian tax purposes take effect as of the Effective Date, which means that<br />

items of income and expenses generated by <strong>Hexagon</strong> from such date will, to the extent related to the<br />

operations transferred to Comrod in the Demerger, be attributed to Comrod for tax purposes.<br />

4.2.9 Employees and Pension Rights and Liabilities<br />

The Demerger will have no direct effect on the employment relationship for the employees under the<br />

Communication Business. The employees of the various subsidiaries of <strong>Hexagon</strong> will not be directly<br />

affected by the Demerger. Comrod has separate pension funds.<br />

The Demerger will not involve redundancies and it is not expected that the Demerger will have other<br />

significant consequences for the employees.<br />

23


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

4.2.10 Demerger-Related Agreements between <strong>Hexagon</strong> and Comrod<br />

In connection with the Demerger, the <strong>Hexagon</strong> Companies and the Comrod Companies have entered<br />

into, or will enter into, certain agreements that will regulate the continuation of a transitional period<br />

for established commercial connections between the Communication Business and the <strong>Composites</strong><br />

Business, including a framework and service agreement giving Comrod the necessary support for<br />

financial reporting and Investor Relations following consummation of the Demerger.<br />

The terms and conditions of the agreements between <strong>Hexagon</strong> and Comrod are, or will be, in general<br />

based on arm’s length principles. The agreements will be terminated as soon as practically possible.<br />

4.3 VPS-registration and trading of the new Shares on The Oslo Stock Exchange<br />

The Company was registered with the Register of Business Enterprises on 23 September 2006.<br />

The Company’s Shares will be expected to be listed on the Oslo Stock Exchange, SMB list, following<br />

the publication of this Prospectus. This is expected to take place on or about 22 January 2007. The<br />

Company’s ticker code will be COMROD and one round lot is expected to be 500 Shares.<br />

The Company is registered in the VPS with the ISIN no. 001 0338445.<br />

4.4 The Company's share capital following the Demerger and the Directed Issue<br />

Following the Demerger, the Company’s share capital will be NOK 16,938,649 divided into<br />

16,938,649 Shares each with par value NOK 1.00.<br />

4.5 Rights conferred on the Shares<br />

The Shares carry full shareholders’ rights in the Company from the time of registration of the share<br />

capital increase with the Norwegian Register of Business Enterprises (Foretaksregisteret), see section<br />

4.3. The Shares carry right to dividends, if any, from and including the financial year 2006 for any<br />

dividends which are resolved distributed after the share capital increase is registered in the Norwegian<br />

Register of Business Enterprises. For a description of rights attaching to Shares in the Company, see<br />

chapter 9, “Share Capital and Shareholder Matters” of this Prospectus.<br />

4.6 Manager<br />

First Securities <strong>ASA</strong> is Manager of the Demerger and the listing of the Company’s shares at the Oslo<br />

Stock Exchange. The Manager’s address is:<br />

First Securities <strong>ASA</strong>, Fjordalléen 16, P.O. Box 1441 Vika, 0115 Oslo, Norway.<br />

4.7 Legal counsel<br />

The Company’s Norwegian legal counsel is Advokatfirmaet Schjødt AS, Dronning Maudsgt. 11, P.O.<br />

Box 2444 Solli, 0201 Oslo, Norway.<br />

4.8 Expenses<br />

The costs related to the Demerger and the listing of the Company at the Oslo Stock Exchange will be<br />

paid by <strong>Hexagon</strong>. Comrod will have no expenses related to the Demerger.<br />

No expenses or taxes will be charged to <strong>Hexagon</strong>’s or Comrod’s shareholders in connection with the<br />

Demerger and the listing of the Shares at the Oslo Stock Exchange.<br />

24


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

5 PRESENTATION OF COMROD COMMUNICATION <strong>ASA</strong><br />

5.1 Information about Comrod Communication <strong>ASA</strong><br />

Comrad Communication <strong>ASA</strong> is a Norwegian public limited liability company with headquarters in<br />

Tau in South-Western Norway and offices in Norway and France.<br />

The Company’s activities dates back to 1948. Comrod Communication <strong>ASA</strong> was incorporated on 19<br />

September 2006 and was registered in the Norwegian Register of Business Enterprises 23 September<br />

2006 with the organisation number 900 295 697. The Company’s legal name is Comrod<br />

Communication <strong>ASA</strong>, and the Company’s business address is Fiskåvegen 1, NO-4120 Tau, Norway,<br />

tel. +47 51 74 05 00.<br />

The Company’s shares are registered in the VPS (the Norwegian electronic share registry) with the<br />

ISIN no. 001 0338445. The Company is subject to Norwegian company legislation.<br />

5.2 Organisational structure<br />

The legal structure of the Company after the Demerger is shown in the figure below.<br />

FIGURE:LEGAL STRUCTURE OF COMROD COMMUNICATION <strong>ASA</strong><br />

Comrod Communication <strong>ASA</strong><br />

(Norway)<br />

100%<br />

Comrod AS<br />

(Norway)<br />

100%<br />

Fidulerc S.A.<br />

(France)<br />

100%<br />

Laboratoire d’Etudes et de Recherches<br />

Chimiques (LERC) S.A.<br />

(France)<br />

The operational structure of the Company is shown in the figure below.<br />

25


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

FIGURE:COMROD COMMUNICATION <strong>ASA</strong> - ORGANISATION CHART<br />

Comrod Communication<br />

Ole Gunnar Fjelde<br />

Finance & IR<br />

Kari Duestad<br />

Lerc SA<br />

J. Mouray<br />

Comrod AS<br />

Ole Gunnar Fjelde<br />

Sales & marketing<br />

V. Lernoud/<br />

E.V.Renterghem<br />

Sales &<br />

marketing<br />

T.R Brekke<br />

R&D<br />

T. Demol<br />

R&D<br />

J. Eide<br />

Industry<br />

S. Proffit<br />

Operations<br />

O.G. Fjelde<br />

Production<br />

H. Dufresnoy/<br />

O. Lelong<br />

Power<br />

O.G. Fjelde<br />

The Company’s business is operated through its wholly owned subsidiaries, Comrod AS in Norway<br />

and Lerc SA in France. As per 30 September 2006 the Company had 166 employees, 85 of whom<br />

were employed at Lerc S.A. and 81 of whom worked at Comrod AS.<br />

The number of employees at Comrod AS for the past three accounting years and per 30 September<br />

2006, are divided as follows:<br />

by function: per 30 Sept. 2006 per 31 Dec. 2005 per 31 Dec. 2004 per 31 Dec. 2003<br />

Administration 11 11 9 9<br />

Sales & Marketing 3 3 3 3<br />

R&D 7 6 4 4<br />

Operations 55 55 58 57<br />

Division Power 5 0 0 0<br />

Total 81 75 74 73<br />

The total number of employees in Lerc S.A. for 2005 and at the end of the 3 rd quarter of 2006 were<br />

divided as follows:<br />

by function: per 30 Sept. 2006 per 31 Dec. 2005<br />

Administration 6 6<br />

Sales & Marketing 5 4<br />

R&D 7 7<br />

Operations 67 64<br />

Total 85 81<br />

5.3 Background and history<br />

The Company’s origins dates back to 1948 when the company Brødrene Tjøstheim was incorporated<br />

in Tau outside of Stavanger in Western Norway. Comrod AS has developed from a manufacturer of<br />

fishing rods to today’s advanced communication antennas, antenna systems and lightweight mast<br />

solutions.<br />

26


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Based on its knowledge of fibre composites, the company began to develop antennas designed for<br />

extreme weather conditions. In 1960, Comrod AS started production of whip antennas for the fishing<br />

vessels based on technology from the manufacturing of fishing rods. Since the early 1970s the<br />

company has focused on the development and manufacturing of sophisticated antennas for the<br />

defence, commercial and maritime market.<br />

A brief overview of the main products that Comrod AS has produced over the years is listed below:<br />

- 1949 Steel fishing rods<br />

- 1953 Fiber glass fishing rods<br />

- 1960 Marine antennas<br />

- 1969 Military antennas<br />

- 1970 Ski-poles<br />

- 1982 Broadband antennas<br />

- 1986 Composite insulators<br />

- 1990 Pipe production (continued in the company Compipe AS, acquired by NAT in 1995)<br />

- 1997 Combined active GPS / VHF antennas<br />

- 2001 INTAS system for vehicles<br />

- 2002 AIS combined antennas<br />

- 2002 MAS 1 antenna system for pleasure yachts<br />

- 2003 VHF / UHF OMNI directional system for Visby Stealth Corvettes<br />

- 2004 Development of L1/L2 active GPS antennas<br />

- 2006 Power supply, battery chargers, masts and insulation products<br />

In the following is an overview of the most important events related to Comrod AS’ development over<br />

the past years.<br />

In 1988 the company signed its first major defence contract in Sweden.<br />

In 1994 Comrod AS became one of the leading suppliers of GMDSS upgrades to merchant vessels.<br />

In 1997 Comrod AS entered into its first major international defence contract with Switzerland.<br />

In 1997 Comrod AS was sold from Chr. Bjelland & Co Inc. to Norwegian Applied Technology <strong>ASA</strong><br />

(NAT). In the summer of 1999, Spilka Gruppen became the main owner of Norwegian Applied<br />

Technology <strong>ASA</strong>, and during 1999 and 2000 some of NAT’s operations were liquidated. A new board<br />

was elected, and the company headquarters was moved from Stavanger to Ålesund in Norway. At the<br />

same time NAT was renamed <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>. In June 2000, <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong><br />

merged with Devold AMT, a company formerly privately held by Spilka Gruppen and others, with<br />

Spilka Gruppen as the main shareholder. Comrod AS continued as a subsidiary of <strong>Hexagon</strong><br />

<strong>Composites</strong> <strong>ASA</strong>, and maintained its location in Tau.<br />

In 1998 Comrod AS started deliveries for the new MRR radios for the Norwegian Armed Forces.<br />

In 2002 Comrod AS signed a contract for the prestigious BOWMAN project involving the delivery of<br />

antennas to portable radios, various vehicles and base stations for the British military. In the same year<br />

the Company entered into an agreement for the delivery of antennas and an antenna control system to<br />

the Swedish navy’s new corvettes (the Visby project).<br />

In 2003 the company entered into a 15 year OEM agreement with German radio manufacturer Rohde<br />

& Schwarz.<br />

In 2004 Comrod AS signed a new defence contract for the delivery of tactical antennas to Switzerland.<br />

In addition, the company for the first time secured a defence contract in China.<br />

27


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

In September 2005 Comrod AS entered into a three-year OEM agreement with US radio<br />

manufacturer, Harris Corporaton, RF Communication Division. This agreement includes deliveries of<br />

tactical communication antennas for use both in the international market as well as the US domestic<br />

market. This contract represented a breakthrough for Comrod AS in the US market.<br />

In February 2006 the company signed an agreement with Eltek Energy AS to purchase its power<br />

supply unit for the defence market.<br />

In the beginning of 2006 the company entered into a new business area by winning the contract for<br />

delivery of antenna switches to Swedish submarines.<br />

In September 2006 Comrod AS acquired Lerc S.A., a world leading French manufacturer of integrated<br />

mast and antenna solutions for the defence market, from the Canadian company ECI <strong>Composites</strong>.<br />

On 6 November 2006 an extraordinary general meeting of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> passed a<br />

resolution to spin off Comrod AS and its subsidiaries and to seek listing for the new parent company,<br />

Comrod Communication <strong>ASA</strong>, at the Oslo Stock Exchange. The Demerger is expected to become<br />

effective on or about 19 January 2007.<br />

Following the Demerger, the Company was reorganized into a holding structure, with Comrod<br />

Communication <strong>ASA</strong> as the parent company, and Comrod AS, Fidulerc S.A. and Lerc S.A. as the<br />

Company’s wholly owned subsidiaries.<br />

For more information about the Company’s current operations, see the following sections.<br />

5.4 Objective and strategy<br />

5.4.1 Objective<br />

Comrod’s goal is to strengthen its position as an internationally leading company within development,<br />

production and marketing of antennas and antenna systems, masts and mast systems, power supply,<br />

battery chargers and insulating products. It is the Company’s overall objective to be a global leader in<br />

supplying antennas, antenna systems, power supply, battery chargers and masts to the defence<br />

communication market. In addition the Company is in the process of developing from a supplier of<br />

standard antennas and masts, to also become a supplier of more advanced and related support systems<br />

for tactical communication solutions. The Company also supplies antennas and antenna systems for<br />

commercial use as well as industrial composite products for the offshore industry and railroad<br />

systems.<br />

5.4.2 Strategy<br />

The Company will continue to develop its global market position for masts and marine antennas<br />

through existing and new products with the aim to increase its sale of tactical defence antennas, masts,<br />

antenna systems, power supplies and battery chargers. Active product development through close<br />

cooperation with its customers, is an important part of the Company’s strategy. The Company has a<br />

fully integrated production process, which means that the Company controls all the important<br />

processes in the development, marketing and sales, as well as the actual production. With the recent<br />

acquisitions of Lerc S.A. and the Power operations, the Company is better positioned to increase its<br />

share of the global market for communications systems.<br />

For the period 2007 to 2009, the Company has the following targets:<br />

- to increase the sales volume in the US market (all areas)<br />

- to complete at least one acquisition of a competing or related company<br />

- become a global supplier for power supplies and battery chargers<br />

- increase activities and obtain a new customer base for systems applications<br />

28


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

- introduce the Flat Pack technology for defence power supplies<br />

- maximize the synergies between the different divisions<br />

- maintain the superior quality and flexibility of products and deliveries<br />

5.5 Business Overview<br />

5.5.1 Principal activities<br />

The Company develops and manufactures tactical masts, antennas and antenna systems, power<br />

supplies, battery chargers and commercial products. The Company’s main focus is on the defence<br />

communication market. Customers within this market segment are highly demanding in terms of<br />

technical specifications, delivery precision and functional requirements. A typical project can last for<br />

several years, starting with an extensive development and/or a pre-qualification phase.<br />

The Company manufactures its products under two brand names, Lerc and Comrod. Both companies<br />

have strong international brand names, associated with high-quality and long-lasting products.<br />

Operations in Norway (Comrod AS)<br />

The Norwegian subsidiary, Comrod AS, is a supplier of antennas, antenna systems and power<br />

supplies, mainly for the defence market, but also for other maritime and commercial applications.<br />

Operations in France (Lerc SA)<br />

The Company’s subsidiary in France, Lerc SA, is a supplier of masts, antennas and industrial<br />

products. All products are sold both to the defence segment and to the commercial market.<br />

5.5.2 Product groups<br />

The Company’s main product groups are:<br />

1. Antennas and antenna systems<br />

2. Masts<br />

3. Industrial products<br />

4. Power supplies<br />

The following sections describe each product group in more detail.<br />

1. Antennas and antenna systems<br />

Comrod manufactures antennas for the defence market and for civilian/commercial use. For the<br />

defence market, Comrod also supplies sophisticated antenna systems. The manufacturing of antennas<br />

and antenna systems takes place in Norway and France.<br />

The Company provides advanced technology solutions to meet defence requirements and supplies a<br />

comprehensive range of tactical mobile antennas suitable for man-pack, vehicles and transportable<br />

remote applications. The product line of antennas for the defence segment includes combined antennas<br />

for VHF/GPS, VHF/DECT, VHF/WLAN, UHF/GPS, UHF/DECT and UHF/WLAN.<br />

For commercial use the Company supplies marine antennas for a number of different vessels, from<br />

deep-sea fishing boats, workboats to cruise and pleasure boats.<br />

29


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

The table below lists the various antenna products manufactured by the Company.<br />

Product description antennas: Applications: Comments:<br />

HF: 1.5 to 30MHz - Man-pack<br />

- Development of new generation<br />

- Vehicle<br />

wire antennas<br />

- Stationary<br />

- Traditional<br />

- Wire or whip<br />

- Commercial shipping<br />

VHF: 30 – 88 or 108 MHz - Vehicle<br />

- Handheld<br />

- Manpack<br />

- Stationary<br />

- Commercial shipping and light<br />

marine<br />

UHF: 225 – 512 MHz - Handheld<br />

- Vehicle<br />

- Station<br />

- Commercial shipping and light<br />

marine<br />

Dual Band and Multi-Band:<br />

Center-Fed VHF + GPS<br />

End-Fed VHF + GPS<br />

30 – 88 Center-Fed + 2.4GHz<br />

30 – 88 + UHF 225 – 512 MHz<br />

30 – 512 MHz<br />

Radio Link antennas<br />

- Center-fed<br />

- End-fed<br />

- Mostly vehicle antennas<br />

- Emerging market<br />

- Development of new generation<br />

whip antennas<br />

- Market moving towards Multi-<br />

Band<br />

- High volume – high pricing<br />

- More technology – patents<br />

- Higher margins<br />

Spare parts - Stable business<br />

Radio Beacon - Offshore and commercial shipping - Used for aircraft guidance<br />

Civil antennas - Airports - ILS monitoring<br />

AIS receiver antenna - Automatic identification system - Monitoring of ships<br />

The VHF segment is the main product constituting an estimated 60% of the turnover within the<br />

antenna segment. The HF products make up approximately 30% and the UHF products approximately<br />

10% of the turnover within this segment. The defence segment comprise approximately 80% of the<br />

Company’s turnover from antennas.<br />

The clients include OEMs, defence organisations and commercial vessels. The main customers within<br />

the antenna segment are ITT, Harris, Thales and Rhode & Schwarz.<br />

FIGURE: ANTENNAS -MANPACK, HANDHELD AND VEHICLE<br />

30


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Communication antenna control system<br />

The Company sees an emerging market for communication antenna control systems for the defence<br />

segment. The demand is shifting towards more sophisticated systems, comprising alternative forms of<br />

communication (HF, VHF, UHF, etc.) using different broadband applications. This combined with<br />

higher demands/more needs for installations onto the platform, has led to an increasing demand for<br />

such systems worldwide.<br />

A typical systems application is as follows; The antenna system is an active antenna combiner and an<br />

antenna selector switch. It is primary designed to reduce the number of antennas in an installation and<br />

allows the simultaneous use of several radios to one transmit antenna or to individual directional<br />

antennas. A receive distribution amplifier is included to allow multiple receivers at the same time.<br />

2. Masts<br />

Tactical masts for military use are one of the main product categories for the Company’s French<br />

subsidiary, Lerc SA, constituting approximately 17% of the Company’s turnover.<br />

All masts are manufactured at the Company’s production facility in France. The Company supplies<br />

telescopic, sleeve, manpack, manual and motorized masts. The Company is also able to provide a<br />

complete antenna and mast system for rapid deployment. Key features of the mast products include<br />

easy maintenance, standard as well as tailor-made <strong>version</strong>s and advanced control systems for<br />

unmanned use of the masts.<br />

The table below gives an overview of the products that the Company produces within the segment for<br />

tactical masts.<br />

Product: Applications: Comments:<br />

Manpack masts - HF or VHF radio stations (C4), 4 - 5% of mast turnover<br />

to 12m ground installation - Next generation wire antennas<br />

need ultra-light manpack masts<br />

Sleeve masts (tripods/shelters) - Line of sight (“LOS”)<br />

- Cellphone<br />

- Emergency<br />

- 6 to 40m, on tripod, vehicle or<br />

shelter<br />

Telescopic - Electronic Warfare (“EW”)<br />

- LOS<br />

- Ground surveillance<br />

- Energy<br />

- (Live line maintenance)<br />

- 2.5 to 30m<br />

- On vehicle, shelter or trailer<br />

(good prospects)<br />

- 67% of mast turnover<br />

- New generation of Line of Sight<br />

need more accurate masts with<br />

heavier toploads<br />

- Belt driven and motorized:<br />

- 15% of mast turnover<br />

- New generation Electronic<br />

Warefare systems need<br />

automated masts<br />

- Good outlook for US & Europe<br />

- Manual:<br />

- 8% of mast turnover<br />

- Stable market<br />

Spare parts - Stable business<br />

Services:<br />

manuals<br />

training<br />

maintenance<br />

engineering (integration on vehicle or<br />

shelter)<br />

- Added value for the customer<br />

Sleeve masts constitute the main product category within the mast segment. These masts constitute<br />

67% of the mast turnover. Lerc has superior competence and a well-proven track record for<br />

calculating, designing and manufacturing masts, especially for large sized and heavy top-load<br />

applications.<br />

In the following is an illustration of some of the masts that the Company offers.<br />

31


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

FIGURE:MASTS FOR ADVANCED CONTROL AND UNMANNED USE (FROM LEFT)<br />

3. Industrial products<br />

The Company’s industrial products comprise insulating products and structural composites. Some<br />

90% of the sales within this segment is related to the energy and utility industry, and the defence<br />

industry makes up approximately 10% of the sales.<br />

All manufacturing of the Company’s industrial products take place at the Company’s manufacturing<br />

plant in France. The Company’s industrial products are targeted towards niche markets.<br />

Key clients include Siemens, Schlumberger, SNECMA, French Railways, Belgium Railways, and<br />

EDF.<br />

Insulating products<br />

Lerc produces two main insulating products; synthetic insulators and insulating poles. The two product<br />

categories are described in the table below:<br />

Product description: Applications: Comments:<br />

Synthetic insulators, 750V to 25kV - Railways<br />

- Only 2 competitors in Europe<br />

- Urban transport<br />

- New competition from Asia and<br />

Insulating poles - Live maintenance on high tension<br />

lines<br />

Eastern Europe<br />

- End of market life cycle within 3<br />

to 5 years (will be replaced by<br />

automated tools)<br />

Synthetic insulators make up approximately 70% of the division’s turnover from insulating products.<br />

Below is an illustration of insulating products.<br />

32


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

FIGURE:SYNTHETIC INSULATOR FOR RAILROAD APPLICATION AND EXAMPLE OF INSULATOR<br />

Structural composites<br />

These are custom-designed products for commercial and military applications. The structural<br />

composites can be divided in the following product categories:<br />

Product description: Applications: Comments:<br />

Custom designed products for<br />

- Oil & gas exploration tools - Co-design and strategic subcontracting<br />

with commercial applications<br />

- Electrical equipment<br />

customers<br />

Custom designed products for military<br />

applications<br />

- Aeronautic components<br />

- Pressure tubes for missile and<br />

rocket launchers<br />

- Missile propulsion components<br />

- Co-design and strategic subcontracting<br />

with customers<br />

The custom designed products for commercial applications constitute an estimated 70% of the<br />

Company’s turnover within structural composites.<br />

4. Power supplies<br />

The Company acquired the Power operations from Eltek Energy AS in the first quarter of 2006. The<br />

power operations deliver a full service range of power supplies for large industrial and military<br />

projects. The technology rights for battery systems was acquired from Eltek Energy AS with exclusive<br />

rights in the defence market.<br />

The table below gives an overview of the various product groups within power supplies manufactured<br />

by the Company.<br />

Product description: Applications: Comments:<br />

BC1500RM series - Vehicles, shelters and navy vessels - Combined power supply and battery<br />

charger, 28V 50A, for mounting in<br />

19” racks<br />

BC1500BM series - Vehicles, shelters - Combined power supply and battery<br />

charger, 28V 50A<br />

Battery chargers and power supplies for - Vehicles and stationary, used for - Both vehicle and man held <strong>version</strong>s.<br />

handheld radios<br />

various types of batteries<br />

Battery chargers and power supplies for - Vehicles and stationary, used for - Both vehicles and shelters<br />

man-pack radios<br />

various types of batteries<br />

Ultra Compact – high efficiency - Next generation power supplies<br />

- Goal - ½ size double effect<br />

The Company delivers power supplies and battery chargers to original equipment manufacturers<br />

(OEMs), and has experience from more than 130 OEM projects worldwide. The power supply<br />

products are developed in close cooperation with the Company’s customers and are constructed to<br />

withstand rough environments. The Company offers engineering and manufacturing of both Ni Cad<br />

and Li-Ion batteries with advanced applications and tailor-make solutions to fit with the customers’<br />

needs.<br />

33


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Manufacturing is outsourced and takes place at the following locations:<br />

- VTech in Dongguan, China<br />

- Fideltronic in Krakow, Poland<br />

- Åstvedt in Bergen, Norway<br />

Below is an illustration of a battery charger.<br />

ILLUSTRATION: EXAMPLES OF POWER SUPPLY PRODUCTS, FROM LEFT: DOUBLE MAN-PACK<br />

CHARGER, COMBINED CHARGER AND POWER SUPPLY AND STANDARD POWER SUPPLY<br />

5.5.3 New products<br />

The Company is currently in an R&D phase for several new products and product groups. These new<br />

product ranges are expected to be released during the period 2007 - 2010.<br />

The products that the Company expects to release over the next few years are as follows:<br />

- Communication antenna control system<br />

- Next generation power supplies - expected to be introduced to the market within the end of<br />

2007<br />

- Smart system for vehicle applications – more radios onto one single antenna, expected to be<br />

introduced Q3 2007<br />

- Wideband HF antenna for Navy vessels, under current study. First delivery Q4 2006<br />

- SATCOM antennas, expected to start up Q2 2007 finalized Q1 2008<br />

- Various wideband antennas<br />

- The development of a new range of Railways insulators<br />

- The development of a new high margin product for the oil industry<br />

5.5.4 Main products by revenue<br />

Below is an overview of the revenues for the main product categories sold by the Company for the<br />

past three accounting years.<br />

Based on pro forma figures for 2005, antennas comprised 69% of the Company’s turnover, whereas<br />

masts made up 17% and industrial products 14% of the turnover. At the end of the 3 rd quarter of 2006,<br />

the revenue from the different product groups can be split as follows: 64% from antennas, 9% from<br />

masts, 21% from industrial products and 6% from power supplies. The changes in revenues from<br />

masts are due to postponements within some defence supply orders. For industrial products the growth<br />

in 2006 is related to increased sales within dedicated applications.<br />

34


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

TABLE:COMROD’S TURNOVER BY PRODUCT CATEGORY 2003 – 2006<br />

(in NOK mill.) per 3Q 2006<br />

IFRS<br />

2005<br />

IFRS<br />

2004<br />

IFRS<br />

2003<br />

NGAAP<br />

Masts 12.2 35.4 N/A N/A<br />

Antennas 88.3 146.2 105 90<br />

Industrial products 28.5 29.6 1.8 1.7<br />

Power supplies 8.8 N/A N/A N/A<br />

Sum revenues 137.8 211.2 106.8 91.7<br />

Note: Figures for 2003 and 2004 only include financials for Comrod AS. Figures for 2005 and 2006 are based on proforma<br />

financials for Comrod AS and Lerc SA. Power supplies included from March 2006.<br />

The above table shows Comrod’s historic turnover for the past three accounting years. Lerc is included<br />

from 2005.<br />

Factors that have affected the Company’s principal activities and turnover<br />

Over the period shown in the above table, these factors have all influenced the Company’s principal<br />

activities and turnover:<br />

- Securing the BOWMAN contract in 2002 with deliveries until bulk 2006. This also included a 10<br />

year spare parts contract.<br />

- Winning Visby Stealth systems to Sweden in 2003, next generation products.<br />

- Greece antenna contract (MNOK 14), ongoing deliveries<br />

- Switzerland spare parts contract delivered in 2004 (MNOK 12)<br />

- Kuwait MOD contract delivered in 2005 (MNOK 16.5)<br />

- Croatia LOS mast contract in 2005, ongoing deliveres<br />

- Signing an OEM contract with Harris RF Communication Division USA in 2005<br />

- Continuous production up-grades to achieve an optimal and effective production. This was<br />

accelerated after securing the BOWMAN contract.<br />

- The development of a new range of Railways insulators<br />

- The development of a new high margin product for oil industry (related to the Industrial Products<br />

segment)<br />

5.6 Principal Markets<br />

In the following is a description of the Company’s principal markets, including an overview of the<br />

Company’s marketing and distribution as well as main customer segments.<br />

5.6.1 Customer segments<br />

The Company’s customers can be split into the following main categories:<br />

1. Radio manufacturers and system houses<br />

Typical customers are:<br />

- ITT Industries, USA<br />

- Harris, USA<br />

- Kongsberg Group, Norway<br />

- General Dynamics, USA<br />

- Furuno, Japan<br />

- Radio Holland, Holland<br />

- Thales Group, France<br />

2. Agents and distributors<br />

- See marketing and distribution section<br />

35


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

3. Ships and dockyards<br />

Typical customers include:<br />

- Kockums<br />

- HDW<br />

- Ulstein Group, Norway<br />

4. End-users Defence (governments, MODs, different military organisations)<br />

Typical customers include:<br />

- FMV, Sweden<br />

- Kuwait MOD<br />

- GRD, Switzerland<br />

- TamsCo, USA<br />

- US Army<br />

5. Railways<br />

- Railway companies in Europe<br />

- OEM building railways tracks<br />

6. Dedicated applications<br />

- Oil companies (linked to non disclosure agreements)<br />

- Missile manufacturers (linked to non disclosure agreements)<br />

See more information about the Company’s customers in section 5.6.3.<br />

The defence market constitute the most important customer base for the Company, both in terms of the<br />

revenues and the resources spent on development, marketing and sales.<br />

5.6.2 Marketing and distribution<br />

Sales and marketing is an integrated part of the Company’s production plans. The main part of the<br />

products manufactured are a result of direct orders. Direct orders constitute some 80% of the<br />

Company’s revenues. Customer requirements and the subsequent research and development efforts are<br />

at the core of the Company’s production and distribution.<br />

There is a close correlation between R&D, production, engineering, sales and marketing. The key<br />

factor is multi-discipline knowledge, flexibility and a close relationship to the end-users.<br />

Approximately 10 people work with sales and marketing of the Company’s products. In addition the<br />

Company has a number of agents and distributors worldwide who market the Company’s products.<br />

Technical and production personnel from the different subsidiaries support all sales activities. This<br />

also includes demos and field tests where the customer require participation. This is to ensure that the<br />

products are installed and equipped correctly.<br />

The Company mainly delivers products to the defence market, but commercial applications also<br />

constitute an important market segment. The marketing approach and the time to market differs<br />

significantly between the customers within the different areas. Consequently, the description of the<br />

Company’s marketing and distribution efforts are divided into two categories; 1) Defence products<br />

and 2) Commercial products. See also the description of the market in chapter 6.<br />

Defence products<br />

The Defence sector is mainly project driven, and the Company has extensive know-how in terms of<br />

what major projects are being planned in various countries.<br />

The time to market in the defence sector typically takes longer than for commercial products. It may<br />

take six to eight years to secure a contract, and throughout that process the Company often has to go<br />

36


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

through a pre-qualification phase, extensive testing and development before the actual delivery starts.<br />

Once, started however, a defence contract often lasts for several years, including a long period of spare<br />

parts delivery after the main delivery has been completed.<br />

FIGURE:TYPICAL TIMELINE FOR A DEFENCE PROJECT<br />

Year 0 Year 6-8<br />

Start Demo Development Qualification Deliveries Spare parts<br />

In general, as is also the case for the commercial products, original components are sold to OEMs and<br />

integrators, who include the Company’s products in their deliveries to the end-users. It is the end-user,<br />

who decides on the specifications for the various orders. The end-user normally purchases the spare<br />

parts directly from the Company.<br />

Customers<br />

Within the defence sector the Company works closely with the customers on product development.<br />

The Company’s customers within the defence sector can be divided in the following categories:<br />

- Integrators/Original Equipment Manufacturers (OEMs), which again sell to armies<br />

- Armies/End-users<br />

Integrators/OEMs may choose to use the Company’s products because it has been specified by the<br />

end-user. Within this segment, there are few competitors for key applications. The typical order to this<br />

customer group is customized. Typical for this market segment is the importance of personal contacts<br />

in order to secure a contract.<br />

The armies/end-users decide on the program and system specifications and thereby the specific<br />

technical specifications for masts and antennas to be included in the program. This customer group<br />

also purchases the spare parts directly from the suppliers. As is the case for integrators/OEMs,<br />

relationships are important to secure contracts. Lobbying also plays a role in order to secure funding<br />

for R&D and innovation programs.<br />

Power supply<br />

For the distribution of the power units the Company plans to use the same market approach as for<br />

antennas, masts and systems. Within the power supply segment, the Company can target the same<br />

customer base that the Company has developed for antennas/masts/systems over the years, i.e. mainly<br />

the defence segment. At this stage the Company’s Power operations is at a premature stage, which can<br />

be compared to where Comrod’s defence operations was 10 years ago. Following the growth of<br />

Comrod in the last few years, this implies that the power division has a substantial potential for rapid<br />

growth internationally.<br />

Commercial products<br />

The Company has more than 30 commercial distributors globally in the following main countries;<br />

- USA<br />

- Canada<br />

- Singapore<br />

- Hong Kong<br />

- Taiwan<br />

- Korea<br />

37


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

- Japan<br />

- Australia<br />

- Most European countries<br />

In Norway there are no distributors. Here the customers mainly include the large shipyards, and<br />

marketing and distribution are targeted directly at the customer. Most of the distributors have been<br />

working with the Company for at least 10 years.<br />

The Company’s commercial products are often sold from warehouse inventory rather than customer<br />

based production orders, but for the products with more of an R&D focus, personal relationships still<br />

play an important role.<br />

Customers<br />

The main customer segments within the commercial product segment are:<br />

Marine antennas:<br />

- Shipyards<br />

- Distributors<br />

Structural <strong>Composites</strong>:<br />

- Oil & gas exploration companies<br />

- Defence manufacturing<br />

Insulating Products:<br />

- Railroad companies<br />

- Industrial groups<br />

- Offshore customers<br />

Marine antennas are mainly sold to shipyards or to agents/distributors as this is more of an off-the<br />

shelf product than the more technologically advanced defence antennas.<br />

The Company delivers drilling tubes to oil and gas exploration companies and rocket and missiles<br />

launch tubes for the defence-manufacturing segment. The structural composites market is highly<br />

profitable and characterised by highly confidential and long-term contracts. There is a strong R&D<br />

focus in this segment, which again is a driver for innovation and consequently higher margins. The<br />

structural composites and insulation products are distributed to a few, but very strong, OEM customers<br />

such as the French railroad system SNCF. Therefore the Company has a strong Key Account focus for<br />

these product groups. The deliveries of insulating products are dependent on European railways<br />

investments.<br />

5.6.3 Key customers<br />

The Company has a number of large customers. Given the wide range of products and the Company’s<br />

customer base, the Company does not rely on any key customer(s).<br />

Below is an overview of some of the Company’s key customers within the various product groups.<br />

38


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Antennas<br />

Customer/country:<br />

Order:<br />

ITT Industries, USA - Comrod is the main supplier for antennas to the international programs<br />

Harris RF Communications, USA - Comrod now has a 3 year OEM agreement for HF and VHF antennas<br />

and lightweight masts<br />

UK MOD BOWMAN - Contract has since awarded been substantial for the Company. The<br />

program has included all HF, VHF and UHF vehicle antennas together<br />

with lightweight masts. At the peak in 2004 this contract amounted to<br />

more than 25% of the year’s turnover.<br />

Racal Antennas, England - A strategic partner that Comrod has had numerous programs with<br />

during the last 10 – 15 years, including BOWMAN<br />

FMV, Sweden (Swedish MOD) - Has been an active customer for Comrod since the late 1980s<br />

Kongsberg Group, Norway - An important customer for both antennas and power supplies/battery<br />

chargers to the Norwegian MRR and LFR program<br />

Thales Group, France - Very important customer for Lerc, Lerc being the main antenna<br />

manufacturer for Thales France and most of its subsidiaries overseas.<br />

Lerc has indirectly sold antennas in more than 70 countries through<br />

Thales France.<br />

DGA, French MOD - Has been an active customer for Lerc during the last 30 years, spare<br />

parts as well as new programs<br />

Belgian Army - A very active customer for Lerc in Antennas<br />

Australian Army - Major contract delivered in the 1980s. Lerc currently distributes spare<br />

parts directly<br />

Masts<br />

Below is an overview of the most important customers for masts.<br />

Customer/country:<br />

Order:<br />

Thales Group, France - Very important customer for Lerc, Lerc being the main mast<br />

manufacturer for Thales France and main export programs<br />

DGA, French MOD - Has been an active customer for Lerc during the last 30 years, Buys<br />

mostly spare parts.<br />

US Army - Buys mostly spare parts after a major contract delivered between 1989<br />

and 1998 through Harris Corporation<br />

ULTRA ELECTRONICS, Canada - Buys masts for US Army and Canadian Army programs<br />

Spanish Army - New customer for LERC in motorized masts for Electronic Warfare<br />

and radars<br />

Industrial products<br />

Below is an overview of the most important customers for the Company’s industrial products.<br />

Customer/country:<br />

Order:<br />

SNCF, France - French railroad system, important customer<br />

SNCB, Belgium - Belgium railroad system, very large customer over several years<br />

Siemens, Germany - Important customer, different insulators<br />

SNECMA, France - Various dedicated applications<br />

Ultra Electronics, USA/Canada - Stable customer<br />

ALSTOM - Important customer<br />

Porsche, Germany - Various installations for different customers<br />

39


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Power<br />

Below is an overview of the most important customers for the Company’s power supply products.<br />

Customer/country:<br />

Order:<br />

Kongsberg Group, Norway - Very large customer over several years<br />

FMV, Sweden (Swedish MOD) - Has been an active customer<br />

DOD, Canada - Important customer<br />

5.6.4 Major Contracts<br />

Below is a list of some of the major ongoing contracts that the Company has entered into during the<br />

past three accounting years.<br />

Year: Customer/program: Contract value: Length of contract:<br />

2001 CHF program for French Army: 1,000 masts of Approx. MEUR 15 2008<br />

20m for LOS system<br />

2002 GSM/R contract with French and Belgian Approx. MEUR 2.5 2010<br />

Railways<br />

2002 BOWMAN contract including all vehicle (and approx. MNOK 150 Ending 2006 for bulk<br />

one manpack) antennas for UK MOD<br />

2002 LINX & SAEC programs – Unmanned masts for Approx. MEUR 2.5 2007<br />

EW – French Army<br />

2003 15 year OEM agreement with Rohde & Schwarz,<br />

till 2018<br />

Germany<br />

2003 Contract for antenna systems to the Swedish approx. MNOK 22<br />

Visby stealth corvettes<br />

2003 Greece antenna contract approx. MNOK 14 Ongoing till 2009<br />

2004 Spareparts Switzerland (delivered 2004) approx. MNOK 12 2004<br />

2005 Kuwait MOD contract (delivered 2005) approx. MNOK 35 2005<br />

2005 Spare parts contract for 10 years to the<br />

2015<br />

BOWMAN program<br />

2005 OEM Contract with Harris RF Communications,<br />

2008<br />

USA<br />

2005 Croatia LOS mast program approx. MNOK 5 2006<br />

2006 FMV contract for Submarine antenna switch<br />

2006 + options<br />

system<br />

2006 Contract for HF Broadband study approx. MNOK 1.6 2006<br />

2006 ITT, Saudi Arabia SANG approx. MNOK 20 2007<br />

2006 Mast program, France approx. MNOK 50 2010<br />

Other than the contracts mentioned above and the loan agreement described in section 7.6.3 the<br />

Company is not dependent on any industrial, commercial or financial contracts.<br />

5.6.5 Order book<br />

Given the nature of the Company’s products and the market in which the Company operates, many<br />

deliveries will take place over a period of time. At the end of 2006 the Company had a strong order<br />

book, totalling about NOK 122 million. This is a historical high level, even though the order book<br />

typically increases towards the end of a year. In addition to seasonal variations, the high order book is<br />

to some extent a result of delays in deliveries combined with a substantial amount of orders related to<br />

the Company’s power and commercial products. Also, Lerc has an all time high order reserve, and<br />

there is at present a high level of activity within the shipbuilding industry, which gives the Company a<br />

stable amount of incoming orders for regular antennas.<br />

Going forward the Company is in a strong position to realize interesting market opportunities. The<br />

prospects for the power supply products overlap the prospects for the antenna and antenna systems.<br />

40


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

FIGURE:ORDER BOOK AS OF NOVEMBER 2006<br />

Industrial<br />

products<br />

18 %<br />

Masts<br />

21 %<br />

Power<br />

21 %<br />

Antennas<br />

40 %<br />

5.6.6 Geographic presence<br />

The Company has a strong global presence in a number of countries. Over the past three accounting<br />

years, the Company has delivered products to some 300 customers in approximately 65 countries.<br />

Comrod AS had customers in 50 countries, whereas Lerc SA had customers in 35 countries (some<br />

overlap regarding the countries) over the past three year period. The following figure shows the<br />

Company’s worldwide presence. More than 90% of the products manufactured at the Company’s<br />

factory in Tau in Norway are shipped abroad.<br />

FIGURE:THE COMPANY’S WORLDWIDE PRESENCE<br />

The following table shows the Company’s turnover by geographic market for the past three accounting<br />

years and for the 3 rd quarter of 2006.<br />

41


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

COMROD’S TURNOVER BY GEOGRAPHIC MARKET 2003 - 2006<br />

(in NOK mill.) per 3Q 2006 2005 2004 2003<br />

Europe 113.1 162.5 89.0 69.9<br />

America 16.7 21.3 10.6 15.4<br />

Asia 4.9 23.9<br />

Other regions 3.1 3.5 7.2 6.4<br />

Sum revenues 137.8 211.2 106.8 91.7<br />

Note: Figures for 2003 and 2004 only include financials for Comrod AS. Figures for 2005 and 2006 are based on proforma<br />

financials for Comrod AS and Lerc SA. Power supplies included from March 2006.<br />

5.7 Patents and licences<br />

The Company does not rely on any specific patents and licenses, and the Company has not patented its<br />

product technology in general. However some special solutions are patented. The manufacturing<br />

processes apply well-known technologies combined in a number of ways to form the Company’s high<br />

quality products. The Company will always consider patents or trade marking if they believe that it is<br />

strategic right and that it will not expose the product for potential copying.<br />

As of 30 September 2006 the Company’s French subsidiary, Lerc SA, held a total of 44 patents, of, 6<br />

expires in 2008, 4 expires in 2010 and 34 expires in 2012.<br />

5.8 Research and Development<br />

The Company has brought a number of products to the market by R&D projects driven by customer<br />

requirements. The Company’s R&D work is based on multi-discipline knowledge, organizational<br />

flexibility and a close relationship to end-user needs.<br />

In addition to the above mentioned customer based R&D, the Company has developed a number of<br />

products based on its on own ideas. The figure below illustrates the typical birth of a new product:<br />

FIGURE:TYPICAL BIRTH OF A NEW PRODUCT<br />

Idea<br />

Identify the<br />

need<br />

Sales<br />

Possible<br />

demand<br />

Business<br />

Management<br />

Human Resources<br />

Finance / IT<br />

QA<br />

Customer Satisfaction<br />

Engineering /<br />

Design<br />

Define the<br />

solution<br />

Productio<br />

n<br />

Provide the<br />

Over the past three accounting years and including the 3 rd quarter of 2006 the Company has spent a<br />

total of MNOK 13.8 on R&D divided as follows:<br />

2003: MNOK 2.5<br />

2004: MNOK 3.5<br />

2005: MNOK 3.6<br />

Q3 2006: MNOK 4.2<br />

42


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

5.8.1 Quality control and testing<br />

The Company is recognized for its high quality products. The Company’s subsidiary Comrod AS, is<br />

ISO 9001-2000 certified for its design, development, manufacturing and marketing processes. The<br />

Company’s French subsidiary, Lerc SA, is in the process of implementing a quality policy equivalent<br />

to ISO 9001. The Company’s insulating products have been certified in accordance with EU standards.<br />

The Company’s products have been designed to withstand extreme conditions and must withstand<br />

extensive tests to ensure that the quality standards are being met.<br />

The products go through extensive testing in the Company’s on site test laboratories in Norway and<br />

France. Testing include chemical, mechanical, electrical and climatic testing.<br />

The manufacturing and technical platform is based on substantial development and experience within<br />

composites and antenna and mast manufacturing to ensure the best possible performance of the<br />

Company’s communication masts and antennas. All vital antenna components are completely<br />

protected from the elements. The antenna conductors are encapsulated in polyurethane foam, which<br />

keeps out humidity which again prevents corrosion and ensures that the conductor lies stable in the<br />

antenna sheath. The foam prevents fractures due to vibrations from engines and also enhances<br />

mechanical stability. The Howald production method 3 using fibreglass reinforced epoxy, provides the<br />

unique strength and flexibility. To achieve the optimal quality on the antenna surface, all tubes go<br />

through a grinding process before a strong two component, elastic polyurethane coating is applied. As<br />

a result salt and dirt cannot adhere, reducing the danger of sparkover and the antenna is effectively<br />

protected against water, ice and damaging UV radiation.<br />

All products are subject to extensive testing. Comrod uses the standards listed below.<br />

- MIL-STD-810F<br />

- MIL-STD-461E<br />

- MIL-STD-464<br />

- MIL-HDBK-454A<br />

- MIL-HDBK-217F<br />

- DEF-STAN 00-35<br />

- IEC 60945<br />

- IEC 60060-2<br />

- IEC 60068-2<br />

- ANSI TIA/EIA-222-F<br />

These are all well known international standards for defence and shipbourne equipment.<br />

5.9 Property, plant and equipment<br />

In Norway the Company owns a manufacturing plant at Tau, 45 minutes’ travel with ferry outside<br />

Stavanger. The plant covers about 2,771 square meters (m 2 ) and have today an approximate book<br />

value of about MNOK 11, and the insurance value is MNOK 39.<br />

The plant has been built and upgraded in the following seven steps:<br />

- 1970: New factory existing of 700m 2 production site and a 230m 2 office building.<br />

- 1972: Extension of the production site with 800m 2 included shelter.<br />

- 1982: New warehouse 201m 2<br />

- 1989: Second level on the office building 230m 2 .<br />

- 1996: Rebuilding the production plant and a new 360m 2 mechanical production compartment.<br />

- 2002: New paint compartment 300m 2 .<br />

3 The Howald production method involves winding/spinning glass fibre onto a mandrill.<br />

43


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

- 2004: New warehouse 180m 2 .<br />

The book value for machinery at the Company’s plant at Tau, was MNOK 10.7 per 30 September<br />

2006.<br />

In France the Company’s main asset is its plant in St. Amand lex Eaux in Northern France, about ½<br />

hour drive from Lille and 1 ½ hour drive from Paris. The plant was built in 1990 and was upgraded in<br />

2004 and 2005. The plant covers about 10,000 square metres, and the property covers some 120,000<br />

square metres. The book value of the plant was approximately EUR 2.1 million in 2005. The original<br />

cost of the plant was EUR 16 million, and the insurance value is EUR 13 million. Lerc has been in this<br />

site since 1962. The old buildings are more than 100 years old. Another part of the plant is 30 years<br />

old, and the modern one is 10 years old.<br />

Other than the two production plants and machinery, the Company has no other material fixed assets,<br />

and the Company leases no assets or properties other than one minor lease contract for machinery,<br />

which will expire in 1Q 2007.<br />

5.10 The environment<br />

The Company does not release any substances into the surrounding environment which require any<br />

kind of permit, and no health hazards are associated with its products. Remains from production are<br />

sent to an approved disposal centre. This also applies to special waste, such as oil emulsions. Other<br />

waste is separated at source and deposited at the inter-authority waste disposal site. The Company<br />

complies with the current environmental regulations in France and Norway.<br />

44


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

6 MARKET OVERVIEW<br />

The Company confirms that information in this section which has been sourced from third parties has<br />

been accurately reproduced and that as far as the Company is aware and is able to ascertain from<br />

information published by such third parties, no facts have been omitted which would render the<br />

reproduced information inaccurate or misleading.<br />

6.1 Overview of the market<br />

The main focus of this chapter is the market for antennas, masts and power supplies for defence and<br />

civilian applications since these products constitute, or is expected to constitute, the main part of the<br />

Company’s turnover. Since the Company in particular targets the defence sector, there is a more<br />

detailed overview of this segment of the market than the market for civilian/commercial products in<br />

which the Company operates.<br />

6.1.1 The defence market<br />

General<br />

Following 11 September 2001 and the subsequent “War on Terror”, the global defence sector,<br />

measured by the world military expenditure, has increased substantially. In addition to the perceived<br />

threat from various terrorist groups over the recent years, an increasing number of conflict areas and<br />

war zones worldwide has led to an escalating demand for military products, including highly<br />

sophisticated communications systems.<br />

The global military expenditure increased by 3.4% from 2004 to 2005, and by 34% in the 10-year<br />

period from 1996 to 2005. The total world market amounted to USD 1,118 billion in 2005. This<br />

represents approximately 2.5% of the world total GDP or an average spending of USD 173 per capita.<br />

FIGURE:GLOBAL MILITARY EXPENDITURE 1996 TO 2005 – IN BILLION USD<br />

1200<br />

1118<br />

1000<br />

800<br />

747 756 748 757<br />

784 800<br />

851<br />

914<br />

969<br />

600<br />

400<br />

200<br />

0<br />

1996 1997 1998 1999 2000 2001 2002 2003 2004 2005<br />

Source: Stockholm International Peace Research Institute, 2005 yearbook<br />

A decreasing number of countries are responsible for a growing proportion of the spending. The 15<br />

largest spenders accounted for 84% of the total world market. The US alone is responsible for 48% of<br />

the total global expenditure on military products, followed by the UK, France, Japan and China with<br />

some 4 – 5% each. The rapid increase in the US’ military spending can to a large extent be attributed<br />

45


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

to the costly ongoing military operations in Iraq and Afghanistan. Also, in 2005 the effects of the<br />

hurricanes Katrina and Rita also played an important role.<br />

Another factor that has influenced the increase in military expenditure is the high prices on minerals,<br />

oil and gas. Military expenditure in countries like Algeria, Azerbaijan, Russia, Saudi Arabia, Chile and<br />

Peru are to a large extent resource-driven. Increased military spending from countries like China and<br />

India, on the other hand, are linked to their economic growth.<br />

FIGURE:THE 10 COUNTRIES WITH THE HIGHEST MILITARY SPENDING IN 2005 – IN BILLION USD<br />

0 100 200 300 400 500 600<br />

USA<br />

478,2<br />

UK<br />

France<br />

Japan<br />

China<br />

Germany<br />

Italy<br />

Saudi Arabia<br />

Russia<br />

India<br />

48,3<br />

46,2<br />

42,1<br />

41<br />

33,2<br />

27,2<br />

25,2<br />

21<br />

20,4<br />

Source: Stockholm International Peace Research Institute, 2005 yearbook<br />

Market characteristics<br />

The defence sector is highly project driven, and demand can be extremely volatile driven by defence<br />

programs initiated by governments, usually handled by various Ministries of Defence (“MoD”). A<br />

number of suppliers and sub-suppliers may be involved in one single program, and the decision<br />

process may last for several years. Suppliers have to qualify by meeting pre-defined quality standards,<br />

e.g. like the NATO standard for communication on military vehicles. Once qualified, the manufacturer<br />

may need to take part in extensive research and development programs to tailor-make the product(s) to<br />

the end-user’s needs before the actual delivery takes place. Manufacturing and delivery can typically<br />

take place over a period of time targeting different “milestones” throughout the project. Once the main<br />

delivery has been completed, the supplier will typically undertake to deliver spare parts to the products<br />

for a specified number of years. Consequently, a defence order may last for several years, including<br />

spare parts delivery. It is not uncommon for a defence contract to last for ten to twenty years. As a<br />

result, having signed a contract, the manufacturer will have secured an order backlog over a relatively<br />

long period of time. The contract lengths and the fact that the products are usually tailor-made to each<br />

customer, reduces the risk of competition from substitute products substantially. The barriers to entry<br />

in the defence market can be characterized as relatively high.<br />

Given that the time to market products in the defence sector takes so long, building relationships over<br />

time is a key factor to success. Suppliers need to be active within lobbying towards both customers,<br />

like OEMs, and the end-users (usually Ministries of Defence).<br />

To some extent deliveries to the defence sector can be characterized as cyclical. This can be attributed<br />

to two factors. First, orders are mainly project based. Once a contract has been secured, the timing of<br />

the bulk deliveries will be predictable, both in terms of timing and quantities. Secondly, the spare part<br />

delivery programs will normally represent a yearly order, which is typically a percentage (often 10 –<br />

15%) of the bulk order. Such spare part orders often materialize at the end of a calendar year. The size<br />

46


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

of the spare part orders will often be a function of the activity level in the project in general, and may<br />

therefore not occur every year.<br />

Most defence programs, whether comprising vehicles, airplanes or ships or a combination of these,<br />

will include communication equipment. Large defence programs will therefore as a rule trigger the<br />

demand for communication antennas and masts and also power supply products for the<br />

communication systems.<br />

Key drivers in military communication market<br />

The demand for communication equipment for the defence sector, is mainly driven by the following<br />

factors:<br />

The demand for communication<br />

Communication is essential in today’s military operations. The trend is towards more and more<br />

sophisticated communication systems where one single antenna or mast is packed with more<br />

technology and a number of different frequencies, in so-called “smart systems”. Integrated systems<br />

including masts, antennas and power supply solutions is to an increasing extent preferred by the OEMs<br />

and end-users. As a result there is a large upside to such smart systems for communication, and<br />

manufacturers who can supply such systems, are expected to gain an edge over competitors.<br />

Speed and reliance of communication<br />

The speed and reliance at which the communication is transferred, will be increasingly more important<br />

for the end-users. Most of the leading suppliers within military communication moves towards<br />

broadband technology and wireless communication. Given the use of the communication products,<br />

both the equipment and the technology must be manufactured to withstand extreme conditions and<br />

harsh environments, and manufacturers who can supply such products will have a competitive<br />

advantage.<br />

Military projects<br />

Defence projects will continue to be a key driver for demand within this sector. A large defence<br />

project may increase the market size for communication solutions substantially. The implementation<br />

of large defence projects will typically be driven by one of two things; 1) the need to upgrade old and<br />

obsolete equipment, and 2) the amount of global military operations. The perceived threat to world<br />

peace, e.g. through the level of terrorism activity or threats, may also play an important role in<br />

governments’ decisions to increase their defence budgets. Large nature disasters, may also contribute<br />

to a government’s increase in military spending.<br />

Future trends<br />

For future military projects it seems that the trend moves towards highly mobile units with<br />

sophisticated communication equipment. Today’s soldier is becoming ever more “intelligent” in the<br />

sense that he/she operates, and often carries, sophisticated communication systems. Such<br />

communication equipment can be handheld or manpack systems carried by the individual soldier. It<br />

can also include larger communications systems applied to vehicles, aircraft or shipborne<br />

communication equipment.<br />

Many Ministries of Defence seem to change their priorities to spend more money on sophisticated<br />

equipment rather than on large armies. As a result, military equipment is becoming both more<br />

sophisticated and more expensive. The demand for military equipment, including communication<br />

systems, is increasing, and competition seems to become more fierce.<br />

This demand for more high-tech communication technology can be compared to the telecom market,<br />

where there is a clear trend towards convergence of technologies allowing for the transmission of<br />

voice, data and images at the same time (multi-band transmission). In the early days the antennas used<br />

to include voice only capabilities. Now there is an emerging demand for different combinations of<br />

transmission with high data and high capacity requirements. This will most likely shift demand from<br />

47


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

narrow band in low frequencies to broadband in high frequencies. This trend has been enhanced due to<br />

the fact that more and more communications equipment are now mounted onto an installation platform<br />

(vehicle, navy, shelters, etc.) This again reinforces the need for more sophisticated antennas as well as<br />

systems to solve these demands.<br />

There is a growing demand for fast deployment of equipment with high tacticity. The need for rapid<br />

deployment and mobile units, is expected to further trigger the demand for more compact<br />

communication equipment involving integrated mast and antenna solutions and “smart boxes” with<br />

more technology “packed” on a single mast or antenna.<br />

In general there is less competition in the high-end of the market. This is due to the fact that products<br />

are developed over time in close cooperation with the customers and end-users and also that long-term<br />

relationships play an important role.<br />

The demand for masts, antennas and communication systems will be affected by the ongoing market<br />

trends for defence products. When it comes to masts, it is expected that future US combat systems will<br />

require highly mobile communication vehicles with 10 to 30m masts with rapid deployment<br />

capabilities and heavy toploads. For antennas, the demand is expected to grow for high technology<br />

products made of durable materials, such as composites. In line with the need for rapid deployment<br />

and the “smart soldier”, an increase in demand for hand-held units and uniform kits is expected.<br />

6.1.2 The market for civilian/commercial applications of antennas<br />

The type of antennas manufactured by the Company, can be used for a number of civilian or<br />

commercial applications. The Company has a strong brand name within marine antennas, and supplies<br />

antennas to all types of ships, from large offshore vessels, tug boats, tank ships, roll-on/roll-off ships,<br />

and cruise boats.<br />

The market for marine antennas can be characterized as a mass market, and the antennas are typically<br />

off-the shelf products. Compared to the defence sector, the antennas are similar, but there is more<br />

standardisation in this end of the market. The quality standards are less rigid, than for defence<br />

antennas.<br />

Since products are more standardized, a larger part of the distribution can be sold trough agents or<br />

distributors. The distributors typically buy the antennas to keep in stock and thereby carries the risk<br />

related to stock. The suppliers often recruit distributors through participation at trade fairs.<br />

To some extent marine antennas are sold directly to the customers, such as shipyards, who build the<br />

entire ships including outfitting - and communication equipment. Newbuildings make up an important<br />

part of this market. Radio manufacturers also constitute an important customer group within the<br />

commercial antenna segment.<br />

6.1.3 The market for industrial products<br />

The Company delivers industrial products within two niche segments, i) structural composites and ii)<br />

insulation products.<br />

Structural composites<br />

The structural composites market is characterized by high-end contract development and<br />

manufacturing. The Company supplies tubes for two main applications. The first is manufacturing<br />

tubes for oil and gas industries, and the other includes rocket and missiles launch tubes for defence<br />

customers. The defence market is described in more detail above.<br />

The oil and gas industry has over the past couple of years experienced an substantial growth. A large<br />

number of new oil exploration rigs and vessels has been ordered in the past two years, and the industry<br />

has a large order backlog. The figure below illustrates the positive development in the oil service<br />

48


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

industry for the period 1994 and till today. The activity in the oil and gas industry is a main driver for<br />

the demand for drilling tubes.<br />

FIGURE: OIL SERVICE PERFORMANCE 1994 TO 2006 BASED ON THE NORWEGIAN OIL SERVICE<br />

INDEX<br />

500<br />

Oil Service Performance 1994-2006<br />

400<br />

300<br />

Index<br />

200<br />

100<br />

0<br />

94 96 97 98 99 00 01 02 03 04 05 06<br />

Source: Reuters EcoWin<br />

Source: Reuters EcoWin<br />

These are the main factors for investments and product development within the structural composites<br />

market:<br />

- Current material, processes<br />

- Vertical integration (engineering, composite processes, complementary technologies, testing)<br />

- Highly-engineered products<br />

- Customized specifications<br />

- Study and development, leading to manufacturing<br />

In general the structural composites market is highly profitable and characterized by long-term<br />

contracts. This is an R&D driven niche market with relatively high margins. The barriers to entry are<br />

relatively high due to a high level of investments, multiplicity of processes and product development<br />

through fabrication and testing. The time to market is relatively long, and long-term relationships to<br />

the clients is a pre-requisite.<br />

Insulation products<br />

The market for the type of insulation products in which the Company operates, does not show a stable<br />

demand as purchases to a large degree depend on investments within European Railways. To a large<br />

extent the market adheres to European railway standards.<br />

The high-end of the market include railways and high-voltage transmission and other niche products.<br />

Insulating products is becoming a commodity type of product, especially in the low-end of the market,<br />

and manufacturing is to an increasing extent moving offshore to Asian countries. Customers have<br />

become increasingly more price sensitive and there is a strong focus on cutting costs on raw materials<br />

49


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

and fittings. There are a number of players and the market can be characterized as fragmented. It is<br />

also a very competitive market.<br />

Since the market is moving towards a commodity type market, relationships are becoming less<br />

important, whereas price is becoming an increasingly important factor.<br />

6.1.4 The market for power supplies<br />

The market for power supply products is very fragmented with many small suppliers. Comrod is at an<br />

early stage in its ownership of this product range. However with the potential and strategic market<br />

position that Comrod/Lerc possesses it gives this niche product range a superior position.<br />

This is a segment where most of the contracts are based on inquiries, offers and purchase orders. The<br />

trends for this segment are similar to the trends for the antenna segment. On the product side, the<br />

demand for LiIon and smart batteries seem to replace the demand for NiCad batteries. There is also a<br />

trend towards more compact products and “smart solutions” as is also the case for antennas.<br />

The type of customers match the market for antennas to a large degree and there is substantial<br />

opportunities with cross-selling for suppliers offering both antennas and power supplies.<br />

6.2 Market shares and competition<br />

In the following, competition and market shares for each of the Company’s main product groups, i.e.<br />

antennas, masts, industrial products and power supplies, are described in more detail.<br />

It should be noted though, that some level of discretion regarding the actual deliveries and the value of<br />

the contracts is typical for the defence sector. Given the characteristics of the market and the type of<br />

products delivered, a number of the players, including suppliers, OEMs and end-users, do not disclose<br />

information, or they only disclose selected information, regarding the contracts entered into. In many<br />

cases customers also prefer to remain anonymous. As a result, it is not possible to estimate the exact<br />

size of the total market for the products. Based on its market knowledge the Company has, however,<br />

estimated market sizes and market shares for the main market segments in which the Company<br />

competes. See more information in the following sections.<br />

6.2.1 Antennas<br />

The global market for composite antenna products in which Comrod competes, is estimated to<br />

approximately NOK 912 million, of which the European market is estimated to NOK 283 million, the<br />

US market is estimated to NOK 379 million and other regions make up NOK 250 million.<br />

Competition in the antenna market<br />

The Company had a combined market share of approximately 12% of the global market in 2006. This<br />

include antennas for the defence segment as well as marine antennas for the commercial segment.<br />

The market for the Company’s antenna products is relatively fragmented. However, the five largest<br />

players, Comrod, Shakespeare, RA Miller and Antenna Products, control approximately 36% of the<br />

market. During 2006 Comrod slightly increased its total market share, and is estimated to have a<br />

market share of 13.5% at the end of 2006.<br />

The table below gives a breakdown of the market and competition in Europe and the US for the<br />

segment of the antenna market in which the Company operates.<br />

50


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

OVERVIEW OF THE GLOBAL MARKET FOR COMROD RELATED COMPOSITE ANTENNA PRODUCTS<br />

Figures per 2005<br />

Company Market share local Market share global<br />

Comrod 26 % 8 %<br />

Lerc 12 % 4 %<br />

Tadiran 21 % 7 %<br />

Racal 12 % 4 %<br />

Others Europe 28 % 9 %<br />

Sum Europe 100% 31 %<br />

Shakespeare 21% 9 %<br />

RA Miller 20 % 8 %<br />

Antenna Products 16 % 7 %<br />

Aero Antenna 11 % 5 %<br />

Trivec 11 % 5 %<br />

Radial Larsen 7 % 3 %<br />

Others USA 14 % 6 %<br />

Sum USA 100% 42%<br />

Other regions 27%<br />

Total market size 100%<br />

Source: Comrod’s estimates<br />

Below is a brief overview of the Company’s main competitors.<br />

Shakespeare<br />

Shakespeare Electronic Products Group is a US manufacturer of marine and military antennas. The<br />

company has a particularly strong focus on broadband technology, and has a fairly diversified product<br />

specter. The company has more than a 100 years of history.<br />

RA Miller<br />

The US company R.A. Miller Industries, Inc. began engineering and manufacturing antenna systems<br />

for the US Military in 1956. In addition to marine and military antennas, the company also develops<br />

and manufactures antennas for the commercial market, such as automotive and aviation applications.<br />

The company has also been involved in the US Space Program. RA Miller mainly operates within the<br />

US market.<br />

Antenna Products<br />

Antenna Products Corporation is a wholly owned subsidiary of the publicly owned US company,<br />

Phazar Corp. The company designs, manufactures and markets antenna systems, towers and<br />

communication accessories worldwide. The United States government, military and civil agencies, and<br />

prime contractors represent Antenna Products Corporation’s principal customers. The company was<br />

incorporated in 1984 to continue a business started in 1972.<br />

Tadiran<br />

Tadiran Communications Ltd. is a listed company with headquarters in Israel. The company has over<br />

40 years of experience in military communications technology. The company utilizes its expertise for<br />

civilian applications as well as communications solutions tailored to the government and military<br />

markets. Tadiran delivers to customers around the world.<br />

51


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod’s competitive position<br />

Compared to its most important competitors, Comrod is at the high end of the market, and the<br />

Company is currently in the process of diversifying. If succeeding in an ongoing development project,<br />

the Company sees the opportunity to further strengthen its position in the antenna market.<br />

Within the antenna market targeted by Comrod, the Company has the following main competitive<br />

advantages:<br />

- Antenna performance<br />

- Mechanical and radio electrical<br />

- High quality, competitive prices<br />

- Partnerships and relationships<br />

- OEMs<br />

- Ministries of Defence and armies in Europe and globally<br />

- Product offerings<br />

- Capability of combining antenna and mast systems and “smart systems”<br />

- Wide range, compatible with all main current and future defence programs<br />

- Composite technology<br />

- Control of the whole production process<br />

- Production, R&D and testing<br />

6.2.2 Masts<br />

The market for communication masts targeted by the Company is estimated to approximately NOK<br />

507 million worldwide of which the US market amounts to approx. MNOK 280, Europe comprise<br />

approx. MNOK 177 and other regions make up approx. MNOK 50.<br />

The mast market is a relatively concentrated market with the four largest manufacturers controlling<br />

approximately 75% of this market, with Will-Burt as the most dominant player holding some 39% of<br />

the market. The second largest player is Mastsystems, with a market share of approximately 18%. The<br />

Company was the fourth largest player in this market segment holding a share of the market of<br />

approximately 4% in 2005. The Company is increasing its markets share and is currently estimated to<br />

have a 6% market share within the mast segment.<br />

The Company’s products are at the high end of the market, and the Company is diversifying. There is<br />

an opportunity to further strengthen the Company’s market position through a challenging<br />

development project that is currently in process.<br />

Competition in the mast market<br />

The table below gives a breakdown of the market and competition in Europe and the US (Company<br />

estimates) for the segment of the mast market in which the Company competes.<br />

52


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

OVERVIEW OF THE GLOBAL MARKET FOR COMROD RELATED COMPOSITE MAST PRODUCTS<br />

Figures per 2005<br />

Company Market share local Market share global<br />

Comrod (Lerc) 17% 6%<br />

Mastsystems 51% 18%<br />

Wibe 8% 3%<br />

Larimart 11% 4%<br />

Racal 11% 4%<br />

Others 1% 0%<br />

Sum Europe 100% 35%<br />

Will-Burt 71% 39%<br />

The Mast Comp 7% 4%<br />

Clark Masts 18% 10%<br />

Others 4% 2%<br />

Sum USA 100% 55%<br />

Other regions 10%<br />

Sum masts 100%<br />

Source: Comrod’s estimates<br />

The main competitors within mast products are Will-Burt, Mastsystems and Clark Masts. In the<br />

following is a brief description of these companies.<br />

Will-Burt<br />

Will-Burt is a US based Company, located in Ohio, and a manufacturer of tactical masts for a variety<br />

of worldwide commercial, mobile, industrial and military applications. Most of the turnover is made in<br />

the commercial market. Will-Burt has a range of telescopic masts competing against the heavy duty<br />

masts of Comrod/Lerc for EW. This is the largest company within the mast area, and holds a very<br />

strong market position globally.<br />

Mastsystems<br />

MastSystems is a Finnish company recently bought by Racal Antennas (UK). MastSystems is<br />

specialized in Telescopic Tactical Masts made of composite, mainly dedicated to LOS systems.<br />

MastSystems has a strong position in the USA and in the Middle East, and is the company within the<br />

mast segment that has had the strongest growth during the past three years. Mastsystems and Comrod<br />

have had a similar development over the past few years.<br />

Clark Masts<br />

Clark Masts is a company located in the UK and Belgium. It competes again Comrod/Lerc in the<br />

sleeve masts market and in the light telescopic masts. In the last years, ClarkMast has been mainly<br />

concentrating in the lighting supports more than in antenna supports. Clark Masts has been in the<br />

market for a long time. They have a similar product range as Lerc, and mainly operates in the UK<br />

market.<br />

Comrod’s competitive position<br />

Comrod’s competitive advantage within the mast segment, is a combination of the following factors:<br />

- Performance of the masts<br />

- Mechanical performance<br />

- Durable products with easy maintenance<br />

- Heavy payloads<br />

53


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

- Partnerships and relationships<br />

- OEMs<br />

- Ministries of Defence and armies in Europe and globally<br />

- Product offerings<br />

- Designed to meet customer specifications<br />

- High quality and tacticity<br />

- Composite technology<br />

- Mastering of the whole production process<br />

- Modeling, calculation and live test capability<br />

6.2.3 Industrial products<br />

The Company’s industrial products include i) structural composites and ii) insulating products as<br />

described above. The industrial products manufactured by the Company are targeted towards a niche<br />

market.<br />

The market for these industrial products is relatively fragmented, and there is a lack of official market<br />

data. The market size is assumed to be relatively large, but there are no official market data and the<br />

Company has no estimates for the total market size and market shares because this is a niche market<br />

activity.<br />

For insulators the Company, through its subsidiary Lerc, is one of three suppliers that are pre-qualified<br />

in the French home market.<br />

Structural composite products are meeting a demanding need internationally, especially within the oil<br />

and gas sector.<br />

Competition<br />

For the insulating products market, there are five to six major global players delivering to specific<br />

market niches. In the market segment in which the Company operates there are two other main<br />

players, one French and one Italian company. Both of these competitors delivers ceramic or porcelain<br />

insulators, which differ from the Company’s composite based insulating products. The other main<br />

competitors are Chinese and Indian companies.<br />

The main competitors are:<br />

- Seves (former Sediver): French company bought by an Italian group, and transferred to Brazil<br />

- Rebosio: Italian company concentrated in railways applications<br />

- Sefag: Swiss manufacturer with good activity in Eastern Europe<br />

The Company has obtained certification in accordance with EU standards and also has railways<br />

utilities qualifications for its insulating products. The products comply with mechanical and electrical<br />

test capabilities, and the Company has a strong R&D focus. The Company’s expertise within<br />

composites is also a competitive advantage within this market segment.<br />

For structural composites the Company offers design and calculation capabilities. These products are<br />

highly engineered and made to comply with customer specifications. Manufacturing is a result of a<br />

long research and development phase, and the knowledge of the customers’ operations are important<br />

factors to success. The production is characterised by vertical integration combining engineering,<br />

composite processes, complementary technology and testing. The Company’s extensive experience<br />

from working on classified projects is an important competitive advantage.<br />

54


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

6.2.4 Power supplies<br />

The global market for power supplies is estimated to be approximately three to four times the antenna<br />

market, i.e. in the range of up to NOK 3.6 to 4.6 billion.<br />

The Company’s power products include i) battery chargers and ii) power supplies as described earlier.<br />

This segment is targeted towards a niche market and also to the Company’s existing customer base.<br />

For these products the manufacturing is outsourced.<br />

The market for these products is relatively fragmented, and there is a lack of official market data. The<br />

market size is estimated to be four times the antenna area. In a premature start-up phase, however, and<br />

with already established customer relationships, the opportunities for power supplies are be considered<br />

as positive. The Company expects the growth potential to be substantial based on the potential for<br />

cross-sales to the existing customer base.<br />

Competition<br />

The market place is very fragmented with a number of small players. The following key competitors<br />

are identified;<br />

- Xcel Power System LTD, England<br />

- Vision Power LTD, England<br />

- Efore, Finland<br />

- DiCom, Czech Rep.<br />

- Bren Tronics Inc. USA<br />

- Behlman El Inc. USA<br />

- Lambda Inc. USA<br />

- Analytica Systems, Canada<br />

These companies are all involved with the same applications as Comrod. The similarity is that they are<br />

all relatively small and niche focused against their home markets. There are many other companies<br />

(some very large ones), that manufacture power supplies and chargers but targeted more towards<br />

standard commercial applications.<br />

55


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7 FINANCIAL INFORMATION<br />

This chapter gives an overview of the Company’s financial condition. In order to fully understand the<br />

Company’s financial condition, this chapter should be read in conjunction with the Company’s audited<br />

annual and interim reports. Historical financial information, including annual reports and audit reports,<br />

can be found on the Company’s website at www.comrod.com. The most recent financial statements,<br />

i.e. the annual report for 2005 and the interim report for the 3 rd quarter of 2006, can be found in<br />

Appendix 2 and 3 to this Prospectus. The IFRS adjusted financial figures for the past three accounting<br />

years and the figures for the 3 rd quarter of 2006, which have been subject to a limited review, are<br />

presented in section 7.3. The effects from the transition from NGAAP to IFRS are shown in section<br />

7.2. In connection with the Company’s acquisition of Lerc, pro-forma financial statements have been<br />

prepared. The pro forma figures are presented in section 7.4 of this Prospectus.<br />

7.1 Significant accounting policies<br />

7.1.1 General information<br />

Comrod Communication <strong>ASA</strong> will not be the parent company of the group until the Demerger is<br />

effective (expected to be medio January 2007, for further description of the demerger, please refer to<br />

section 4.2 of this Prospectus). The following financial information includes Comrod AS. The<br />

historical financial information presented does not include Fidulerc/Lerc except for the balance sheet<br />

at 30 September 2006 and income statement for the 3 rd quarter 2006. Fidulerc SA and its subsidiary<br />

Lerc SA was acquired 29 June 2006. The purchase was subject to approval of French authorities<br />

regarding competitive regulations. Comrod AS received the necessary approval by French authorities<br />

medio September 2006. Hence, consolidation and purchase price allocation of Fidulerc/Lerc started<br />

medio September 2006.<br />

Comrod AS has not published any audited stand-alone financial statements prepared in accordance to<br />

IFRS. As part of the <strong>Hexagon</strong> <strong>Composites</strong> Group, IFRS has been applied in the preparation of the<br />

<strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>’s consolidated financial statements for 2005. The published audited<br />

financial statements for Comrod AS for the years 2003, 2004 and 2005 were prepared in accordance<br />

with the Norwegian Accounting Act and Norwegian Generally Accepted Accounting Principles.<br />

7.1.2 Basis for preparation<br />

The following consolidated financial statements for the Comrod AS Group are prepared in accordance<br />

with the international reporting standards published by the International Accounting Standards Board,<br />

as adopted by the European Union (EU). Comparative figures for 2004 have been restated. As these<br />

are the company’s first IFRS accounts, IFRS 1, First-Time Adoption of International Financial<br />

Reporting Standards, has been adopted in preparing Comrod AS Group’s opening balance sheet at 1.<br />

January 2004. The effect of transition to IFRS is presented in section 7.2.The measurement basis used<br />

is historical cost, except for derivatives which are measured at fair value according to IAS 39.<br />

7.1.3 Functional currency and presentation currency<br />

The group presents its financial statements in NOK. Functional currency for the Norwegian companies<br />

is NOK. For the French companies the functional currency is EUR. For consolidation purposes,<br />

balance sheet figures for subsidiaries which have a different functional currency are translated at the<br />

exchange rate on the balance sheet date, and income statement figures are translated at the average<br />

exchange rate for the period. Exchange differences are recognised as a separate component of equity.<br />

On disposal of a foreign subsidiary, any accumulated exchange differences are recognised in the<br />

income statement.<br />

56


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.1.4 Basis for consolidation<br />

The consolidated financial statements comprise Comrod AS and companies where Comrod AS has a<br />

controlling interest. A controlling interest is normally attained when the group owns, either directly or<br />

indirectly, more than 50% of the shares in a company, and the group is in a position to exercise actual<br />

control over the company.<br />

The purchase method is applied when accounting for business combinations. Companies which have<br />

been acquired or sold during the year are consolidated from/until the date when control is<br />

obtained/ceases.<br />

Intra-company transactions and balances, including internal earnings and unrealised profits/losses, are<br />

eliminated. Unrealised losses are correspondingly eliminated, provided there is no evidence of any<br />

impairment of the asset sold internally.<br />

The consolidated financial statements are prepared using uniform accounting policies for identical<br />

transactions and events in similar circumstances.<br />

7.1.5 Cash & cash equivalents<br />

Cash includes bank and cash balances. The cash-flow statement is prepared using the indirect method.<br />

7.1.6 Trade receivables<br />

Trade receivables are carried at amortised cost. The interest element is disregarded if it is insignificant.<br />

Should there be objective evidence of a fall in value, the difference between the carrying amount and<br />

the present value of future cash flows is recognised as a loss, discounted by the receivable amount’s<br />

effective interest rate.<br />

7.1.7 Hedging<br />

Before any hedging transaction is undertaken, the financial director will assess whether a derivative is<br />

to be used to hedge a) the fair value of an asset or liability, b) future cash flows from an investment,<br />

debt payment or future identified transaction or c) a net investment in a foreign operation.<br />

The group uses the following criteria to classify a derivative as a hedging instrument: (1) the hedge is<br />

expected to be highly effective in offsetting changes in fair value or cash flows attributable to an<br />

identified asset, and hedge effectiveness is expected to lie within the range 80%-125%, (2) hedge<br />

effectiveness can be measured reliably, (3) there is adequate documentation at the inception of the<br />

hedge to demonstrate that the hedge is highly effective, (4) in the case of cash flow hedges, the<br />

impending transaction must be highly probable, and (5) the hedge is regularly assessed and has proved<br />

to be effective throughout the reporting periods for which it is designated.<br />

(i) Fair value hedge<br />

Changes in the fair value of derivatives that are designated as fair value hedges are recognised in the<br />

income statement. Correspondingly, a change in the fair value of the hedged object is recognised in the<br />

income statement, as is the net gain or loss.<br />

Hedge accounting discontinues when:<br />

(a) The hedging instrument expires, is sold, terminated or exercised; or<br />

(b) The hedge no longer meets the criteria for hedging stated above.<br />

When hedge accounting is discontinued, the adjustments made to the carrying amount of the hedged<br />

object are amortized over the remaining life using the effective interest rate.<br />

(ii) Cash flow hedges<br />

57


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

The portion of gain or loss on a hedging instrument that is determined to be a highly effective cash<br />

flow hedge is recognised directly in equity. The ineffective portion of the gain or loss on the hedging<br />

instrument is recognised in the income statement.<br />

If the hedge of a cash flow results in an asset or liability being recognised, all former gains and losses<br />

recognised directly in equity are transferred from equity and included in the initial measurement of the<br />

asset or liability. For other cash flow hedges, associated gains and losses recognised directly in equity<br />

are recognised in the income statement in the same period as the cash flow which comprises the<br />

hedged object is recognised in the income statement.<br />

When a hedging instrument ceases to be highly effective, hedge accounting is discontinued<br />

prospectively. In this case, the cumulative gain or loss on the hedging instrument recognised directly<br />

in equity remains separately recognised in equity until the future identified transaction occurs.<br />

If the hedge transaction is no longer expected to occur, any previously accumulated gain or loss on the<br />

hedging instrument that has been recognised directly in equity will be recognised in profit or loss.<br />

(iii) Hedges of a net investment in a foreign operation<br />

The company has taken positions in EUR in order to hedge its net investment in foreign operations.<br />

Changes in the currency derivatives designated for hedging are reported as exchange differences in the<br />

Group’s equity until the investment is disposed of, after which accumulated exchange differences<br />

relating to the investment are recognised in the income statement. The ineffective portion of the hedge<br />

is recognised in profit or loss.<br />

7.1.8 Inventories<br />

Inventories, including work in progress, are carried at the lower of cost and fair value less costs to sell.<br />

The fair value less cost to sell is the estimated selling price in the ordinary course of business less the<br />

estimated costs of completion, and estimated costs necessary to make the sale. Inventories are<br />

measured by using the weighted average cost formula. Finished goods and work in progress include<br />

variable costs and fixed costs that can be allocated to goods based on normal capacity. Obsolete<br />

inventories have been fully recognised as impairment losses.<br />

7.1.9 Non-current assets<br />

Non-current assets are measured at cost less accumulated depreciation and impairment losses. When<br />

assets are sold or disposed of, the gross carrying amount and accumulated depreciation are<br />

derecognised, and any gain or loss on the sale or disposal is recognised in the income statement.<br />

The cost of a non-current asset comprises its purchase price, including duties/taxes, and any directly<br />

attributable costs of bringing the asset to working condition for its intended use. Subsequent cost on<br />

repairs or maintenance of assets is recognised as an expense when incurred. Subsequent expenditure<br />

on repair and maintenance of property, plant or equipment which will generate future economic<br />

benefits is capitalised.<br />

Depreciable amounts are calculated using the straight-line method over the following periods:<br />

Buildings ..................................................... 6 - 40 years<br />

Plant and equipment ................................... 3 - 8 years<br />

Fixtures & fittings, motor vehicles.............. 4 - 10 years<br />

The depreciation period and method is assessed on an annual basis to ensure that the method and<br />

period used reflect the expected pattern of economic benefits from the asset. The same applies to scrap<br />

value.<br />

58


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Plants under construction is classified as property, plant and equipment and is recognised at the<br />

incurred costs associated with the asset. Plants under construction is not subject to depreciation until<br />

the asset is taken into use.<br />

7.1.10 Impairment of assets<br />

An assessment of impairment losses on assets is made when there is an indication of a fall in value. If<br />

an asset’s carrying amount is higher than the asset’s recoverable amount, an impairment loss will be<br />

recognised in the income statement. The recoverable amount is the higher of the fair value less costs to<br />

sell and the discounted cash flow from continued use. The fair value less costs to sell is the amount<br />

that can be obtained from a sale to an independent third party minus the sales costs. The recoverable<br />

amount is determined separately for all assets but, if this is impossible, it is determined together with<br />

the entity to which the assets belong.<br />

With the exception of goodwill, impairment losses recognised in the income statements for previous<br />

periods are reversed when there is information that the need for the impairment loss no longer exists or<br />

is not as great as it was. The reversal is recognised as revenue or an increase in other reserves.<br />

However, no reversal takes place if the reversal leads to the carrying amount exceeding what the<br />

carrying amount would have been if normal depreciation periods had been used.<br />

7.1.11 Leasing<br />

Finance leases<br />

A lease is classified as a finance lease if it transfers to the group substantially all the risks and rewards<br />

incidental to ownership of a leased asset. The group presents finance leases in the financial statements<br />

as assets and liabilities, at amounts equal the cost price of the asset or, if lower present value of the<br />

cash flow to the lease. The discount rate to be used in calculating the present value of the minimum<br />

lease payments is the interest rate implicit in the lease, when it can be determined; if not, the<br />

company’s marginal borrowing rate in the market is used. Direct costs in connection with leasing<br />

activities are included in the asset’s cost price. Monthly lease payments are separated into an interest<br />

element and a repayment element Interest cost is allocated to periods during the lease term, so as to<br />

produce a constant periodic rate of interest for each period.<br />

Assets which are part of a finance lease are depreciated. The depreciation period is consistent with that<br />

for depreciable assets which are owned by the group. If there is no reasonable certainty that the group<br />

will obtain ownership by the end of the lease term, the asset is fully depreciated over the shorter of the<br />

lease term or the depreciation period for depreciable assets owned by the group.<br />

If a sale and leaseback transaction results in a finance lease, any gain will be postponed and recognised<br />

as revenue over the period of the lease.<br />

Operating leases<br />

A lease is classified as an operating lease if it does not transfer to the group substantially all the risks<br />

and rewards incidental to ownership. Lease payments are classified as an operating expense and<br />

recognised as an expense over the lease term.<br />

If a sale and leaseback transaction results in an operating lease, and it is clear that the transaction is<br />

established at fair value, any gain or loss is recognised immediately. If the sale price is below fair<br />

value, any gain or loss is recognised immediately except that, if the loss is compensated by future<br />

lease payments at below market price, it is amortised over the lease term. If the sale price is above fair<br />

value, the excess over fair value is amortised over the period for which the asset is expected to be<br />

used.<br />

59


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.1.12 Financial instruments<br />

IAS 39, Financial Instruments: Recognition and Measurement, states that financial instruments are<br />

classified into the following categories: at fair value through profit or loss, held-to-maturity<br />

investments, loans and receivables, available-for-sale and other liabilities.<br />

Financial instruments held to maturity are included in financial assets, unless the maturity date is<br />

within 12 months of the balance sheet date. Financial instruments held for trading are classified as<br />

current assets. Available-for-sale financial instruments are also reported as current assets if the<br />

management has decided to dispose of the instrument within 12 months of the balance sheet date.<br />

All purchases and sales of financial instruments are recognised on the transaction date. Transaction<br />

costs are included in the initial measurement.<br />

Financial instruments classified as available for sale and held for trading are recognised at fair value at<br />

the balance sheet date, without any deduction for costs associated with the sale.<br />

A gain or loss arising from a change in the fair value of financial investments classified as available<br />

for sale is recognised directly in equity until the financial asset is derecognised, at which time the<br />

cumulative gain or loss previously recognised in equity is reversed and recognised in profit or loss.<br />

Any changes in the fair value of financial instruments classified as held for trading are recognised in<br />

the income statement under net financial income/expense.<br />

Held-to-maturity investments are recognised at amortised cost.<br />

7.1.13 Interest bearing loans and borrowings<br />

All loans and borrowings are initially recognized at the fair value of the consideration received less<br />

directly attributable transaction costs. After initial recognition, interest bearing loans and borrowings<br />

are subsequently measured at amortised cost using the effective interest method. Gains and losses are<br />

recognised in the income statement when the liabilities are derecognised as well as through the<br />

amortisation process.<br />

7.1.14 Intangible assets<br />

Intangible assets are recognised if it is probable that the expected future benefits attributable to the<br />

asset will flow to the company, and its cost can be measured reliably. Intangible assets are recognised<br />

at cost. Intangible assets with an indefinite useful life are not amortised, but an impairment loss is<br />

recognised if the recoverable amount is less than the carrying amount. The intangible asset is tested for<br />

impairment by comparing its recoverable amount with its carrying amount (a) annually, and (b)<br />

whenever there is an indication that the intangible asset may be impaired. Intangible assets with a<br />

finite useful life are amortised and tested for impairment. The intangible asset is amortised over its<br />

estimated useful life using the straight-line method. The amortisation period and the amortisation<br />

method for an intangible asset with a finite useful life are reviewed at least at each financial year end.<br />

7.1.15 Patents and licences<br />

Amounts paid for patents and licences are recognised in the balance sheet and amortised on a straightline<br />

basis over their useful life.<br />

7.1.16 Goodwill<br />

Goodwill acquired in a business combination is initially measured at cost being the excess of the cost<br />

of the business combination over the Group's interest in the net fair value of the acquiree's identifiable<br />

assets, liabilities and contingent liabilities. Following initial recognition, goodwill is measured at cost<br />

less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a<br />

60


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

business combination is, from the acquisition date, allocated to each of the Group's cash generating<br />

units, or groups of cash generating units, that are expected to benefit from the synergies of the<br />

combination, irrespective of whether other assets or liabilities of the Group are assigned to those units<br />

or groups of units. Each unit or group of units to which the goodwill is allocated:<br />

- represents the lowest level within the Group at which the goodwill is monitored for internal<br />

management purposes; and<br />

- is not larger than a segment based on either the Group's primary or the Group's secondary reporting<br />

format determined in accordance with IAS 14, Segment Reporting.<br />

Where goodwill forms part of a cash-generating unit (group of cash generating units) and part of the<br />

operation within that unit is disposed of, the goodwill associated with the operation disposed of is<br />

included in the carrying amount of the operation when determining the gain or loss on disposal of the<br />

operation. Goodwill disposed of in this circumstance is measured based on the relative values of the<br />

operation disposed of and the portion of the cash-generating unit retained.<br />

When subsidiaries are sold, the difference between the selling price and the net assets plus cumulative<br />

translation differences and unamortised goodwill is recognised in the income statement<br />

7.1.17 Research and development<br />

Expenses relating to research are recognised in the income statement in the year in which the<br />

expenditure is incurred. Expenses relating to development are recognised in the income statement in<br />

the year in which the expenditure is incurred unless the following criteria are met in full:<br />

- the product or process is clearly defined and expenditure can be identified and measured reliably;<br />

- the technical solution for the product has been demonstrated;<br />

- the product or process will be sold or used in the business;<br />

- the asset will generate future benefits; and<br />

- sufficient technical, financial and other resources to complete the project are in place.<br />

When all criteria are met, development costs are capitalised. Costs which have been expensed in<br />

previous accounting periods are not capitalised. Capitalised development costs are amortised over the<br />

asset’s estimated useful life. The carrying amount of development costs is reviewed when there is an<br />

indication of impairment, or when impairment losses from previous periods no longer apply.<br />

7.1.18 Provisions<br />

A provision is recognised when, and only when, the company has a present obligation (legal or<br />

constructive) as a result of a past event and it is probable (more likely than not) that an outflow of<br />

resources embodying economic benefits will be required to settle the obligation, and a reliable<br />

estimate can be made of the amount of the obligation. Provisions are reviewed at each balance sheet<br />

date and adjusted to reflect the current best estimate. If the effect of the time value of money is<br />

immaterial, the amount of the provision will be equal to the expenditures required to be free of the<br />

obligation. If the effect of the time value of money is material, the amount of the provision will be the<br />

present value of the expenditures required to settle the obligation. Any increase in the provisions due<br />

to time is presented as interest costs.<br />

A provision for guarantees is recognised when the underlying products or services are sold. The<br />

provision is based on historical information about guarantees and a weighting of all possible outcomes<br />

by their associated probabilities.<br />

A provision for onerous contracts is recognised when the group’s expected economic benefits<br />

expected to be received under the contract are lower than the unavoidable costs of meeting the<br />

obligations under the contract.<br />

61


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.1.19 Equity<br />

(i) Equity and liabilities<br />

Financial instruments are classified as liabilities or equity in accordance with the underlying financial<br />

reality.<br />

(ii) Own shares<br />

In the event of a share buy-back, the purchase price and any directly associated costs are recognised as<br />

a change in equity. Own shares are reported as a reduction in equity. Gains or losses on share buyback<br />

transactions are not recognised.<br />

(iii) Costs arising from equity transactions<br />

Transaction costs directly linked to an equity transaction are recognised directly in equity after a<br />

deduction for tax.<br />

(iv) Other equity<br />

(a) Exchange differences<br />

Exchange differences arise in connection with currency differences on consolidation of foreign<br />

operations.<br />

On disposal of a foreign operation, cumulative exchange differences are reversed and recognised in<br />

profit or loss in the same period in which the gain or loss on the disposal is recognised.<br />

(b) Hedge reserve<br />

The hedge reserve includes all net changes in fair value for financial instruments designated as<br />

available for sale until the investment is derecognised or until the investment is determined to be<br />

impaired.<br />

7.1.20 Revenue recognition<br />

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the<br />

company and the revenue can be measured reliably. Sales revenue is stated net of VAT and discounts.<br />

Revenue from sale of goods is recognised when delivery has taken place and the significant risks and<br />

rewards of ownership of the goods have passed to the buyer.<br />

Revenue from the sale of services and long-term manufacturing projects is recognised by reference to<br />

the stage of completion, when the transaction outcome can be measured reliably.<br />

Royalties are recognised in accordance with the substance of the relevant royalty agreement.<br />

Interest income is recognised as interest accrues.<br />

Dividends are recognised when the shareholders’ right to receive the payment is established by the<br />

annual general meeting.<br />

7.1.21 Foreign currency<br />

Transactions in currency other than the functional currency<br />

Transactions in foreign currencies are translated at the exchange rates existing at the date of the<br />

transactions. Monetary items denominated in foreign currencies are translated to functional currency<br />

using the exchange rates ruling at the balance sheet date. Non-monetary items that are measured in<br />

terms of historical cost in a foreign currency are translated to functional currency using the exchange<br />

rates at the dates of the transaction. Non-monetary items measured at fair value in a foreign currency<br />

are translated using the exchange rates at the date when the fair value was determined. Exchange<br />

differences are recognised in profit or loss in the period in which they arise.<br />

62


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Foreign operations<br />

Assets and liabilities in foreign operations, including goodwill and fair value adjustments, which arise<br />

on consolidation, are translated to presentation currency at the closing rate. Income and expense from<br />

foreign operations is translated to presentation currency using the average monthly rate as an<br />

approximation for transaction rate. Exchange differences are recognised in equity.<br />

7.1.22 Employee benefits<br />

Defined benefit pension plans<br />

The group’s Norwegian companies offer their employees defined benefit pension plans. The defined<br />

benefit liability is the net total of the present value of future pension benefits accrued at the balance<br />

sheet date, minus the fair value of plan assets. The discount rate applies to interest on a 10-year<br />

government bond with a margin to take into consideration the bond’s maturity. The pension assets are<br />

valued by actuaries each year. The pension commitments and pension costs are determined using a<br />

linear accrual formula. A linear accrual formula distributes the accrual of future pension benefits in a<br />

straight line over the accrual period, and regards the employees’ accrued pension rights during a<br />

period as the pension costs for the year.<br />

The introduction of a new defined benefit plan or an improvement to the present plan will involve<br />

changes to the pension liability. These are recognised as an expense on a straight-line basis until the<br />

effect of the change has been accommodated. The introduction of new plans or changes to existing<br />

plans which take place retrospectively, thereby qualifying employees for a paid-up policy (or change<br />

to a paid-up policy), are recognised immediately. Gains or losses on the curtailment or settlement of<br />

pension plans are recognised when the curtailment or settlement occurs.<br />

Actuarial gains or losses are recognised directly in equity (net of tax).<br />

The French companies have a retirement indemnity obligation to their employees. The obligation is<br />

calculated based on assumptions regarding period of employment, discount rate, salary increase, age<br />

of retirement and social charges.<br />

7.1.23 Share-based payment<br />

Senior executives in the group have received options to subscribe for shares in <strong>Hexagon</strong> <strong>Composites</strong><br />

<strong>ASA</strong>. The fair value of the share options is measured at the date on which they are granted and the<br />

cost is recognised, together with a corresponding increase in other paid-in capital, over the period in<br />

which the performance and/or service conditions are fulfilled.<br />

It is not established a new share-based payment program in Comrod Communication <strong>ASA</strong>.<br />

7.1.24 Government grants<br />

A government grant is recognised when there is reasonable assurance that the company will comply<br />

with the conditions attaching to it, and that the grant will be received. When the grant relates to an<br />

expense item, it is recognised as income over the period necessary to match it on a systematic basis<br />

with the related costs it is intended to compensate. Grants relating to assets are capitalised and<br />

recognised as income on a systematic basis over the useful life of the asset. Grants related to assets are<br />

presented either by setting up the grant as deferred income or by deducting the grant when establishing<br />

the asset’s carrying amount.<br />

7.1.25 Income taxes<br />

Tax expense comprises current tax expense and deferred tax expense. Deferred tax liabilities are<br />

recognised for all accounting and taxable temporary differences, except to the extent that the deferred<br />

tax liability arises from:<br />

63


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

- temporary differences related to goodwill for which amortisation is not deductible for tax purposes<br />

- temporary differences related to investments in subsidiaries, associates or interests in joint<br />

ventures, where the timing of the reversal of the temporary differences can be controlled by the<br />

group and it is probable that the temporary differences will not reverse in the foreseeable future.<br />

Deferred tax assets are recognised when it is probable that the company will have a sufficient profit<br />

for tax purposes to utilise the tax asset. Deferred tax assets and liabilities are measured at the future tax<br />

rates that are expected for the group companies in which temporary tax differences arise. Deferred tax<br />

assets and liabilities are recognised at nominal value and designated as financial assets (non-current<br />

liabilities) in the balance sheet. Current tax and deferred tax is charged or credited directly to equity if<br />

the tax relates to items that are credited or charged directly to equity.<br />

7.1.26 Segments<br />

For management purposes, the group is organised into different business areas according to<br />

product/service range. The group’s primary segment reporting format is business areas. The group has<br />

the following segments:<br />

- Comrod Antennas<br />

- Comrod Power Supplies<br />

- Lerc Masts, Antennas and Industrial products<br />

Financial information relating to segments is presented in appendix 3. From the fiscal year 2007 the<br />

Company expects to report revenues by product category. See also section 5.5.3.<br />

In segment reporting, internal gains on sales between segments are eliminated.<br />

7.1.27 Contingent liabilities and contingent assets<br />

Contingent liabilities are defined as:<br />

i) possible obligations resulting from past events whose existence depends on future events.<br />

ii) obligations that are not recognised because it is not probable that they will lead to an outflow of<br />

resources<br />

iii) obligations that cannot be measured with sufficient reliability.<br />

Contingent liabilities are not recognized in the financial statements. Material contingent liabilities are<br />

disclosed, unless the possibility of any outflow in settlement is remote.<br />

Contingent assets are not recognised, but are disclosed where an inflow of economic benefits is<br />

probable.<br />

7.1.28 Events after the balance sheet date<br />

New information received after the balance sheet date about the Company’s financial position at the<br />

balance sheet date is taken into account in the annual report. Material events after the balance sheet<br />

date which do not affect the company’s financial position at the balance sheet date, but which will<br />

affect the company’s financial position in the future are disclosed.<br />

7.1.29 Use of estimates<br />

Management has used estimates and sources of estimation that have affected assets, liabilities, income,<br />

expense and disclosures about potential liabilities. This particularly applies to pension liabilities,<br />

share-based payments and the measurement of goodwill. Future events may cause an adjustment to the<br />

estimates. Estimates and underlying sources of estimation are regularly reviewed. Changes to<br />

64


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

accounting estimates are recognised in the period in which the changes occur. If the changes also<br />

apply to future periods, the effect is distributed over present and future periods.<br />

7.2 Transition from NGAAP to IFRS<br />

7.2.1 Introduction<br />

The interim report as of 30 September 2006 (appendix 3) is prepared in accordance with IAS 34. The<br />

accounting principles described in section 7.1. has been applied in the preparation of the consolidated<br />

financial statements as of 30 September 2006, the restatement of the figures for 2004 and 2005 and the<br />

calculation of IFRS opening balances at 1 January 2004, which is the Group’s date of transition from<br />

NGAAP to IFRS.<br />

Preparation of IFRS opening balances has involved some adjustments to previous accounting figures<br />

prepared under NGAAP. The effect of the transition from NGAAP to IFRS on the Group’s financial<br />

statements is detailed below.<br />

7.2.2 Transition from NGAAP to IFRS<br />

IFRS 1, First-time adoption of International Financial Reporting Standards has been adopted in<br />

preparing Comrod AS Group opening balance sheet at 1 January 2004. For Comrod AS Group the<br />

most important effects of the transition are described below.<br />

Pensions<br />

All accumulated, unrecognised actuarial gains/losses relating to retirement benefit obligation at 1<br />

January 2004 have been recognised as an equity adjustment. Changed assumptions for calculation of<br />

future pension costs under IFRS involve an increase in the calculated pension expense for 2004.<br />

Financial derivatives<br />

Under NGAAP, foreign currency instruments (forwards) which met the hedging criteria were not<br />

recognised, while only unrealised losses on other foreign currency transactions were recognised.<br />

Under IFRS, all foreign currency transactions are measured at fair value and recognised in the balance<br />

sheet. Fair value changes relating to foreign currency transactions which meet the hedging criteria are<br />

recognised directly in equity until the object of the hedge transaction is realised, or the hedging is<br />

evaluated not to be effective. Both IAS 32 and IAS 39 have been implemented with effect from 1<br />

January 2004.<br />

Reclassification of long-term debt<br />

Under IFRS the first year instalment of long-term debt is classified as short-term debt.<br />

Dividends and Group Contributions<br />

Dividends and Group Contributions are under IFRS not recognised until the entity has an obligation to<br />

pay the dividend or group contribution, which generally is not until these are approved by the General<br />

Assembly. Under NGAAP dividends and group contributions were provided for at the balance sheet<br />

date in the year prior to the approval of the general assembly.<br />

Deferred tax<br />

Deferred tax assets and liabilities will be affected by the transition to IFRS due to changes in other<br />

balance sheet values as described in this section.<br />

Amortisation of goodwill<br />

Amortization of goodwill is not permitted under IFRS. Instead, goodwill is subject to impairment<br />

review, both annually and when there are indications that the carrying value may not be recoverable.<br />

65


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

There has been no goodwill recognised in Comrod AS Group’s financial statements until the<br />

acquisitions performed in 2006, consequently this difference will appear in the 2006 financial<br />

statements, only.<br />

Gains on sale of property, plant & equipment<br />

Under IFRS, gains on sale of property, plant and equipment is classified as a cost reduction.<br />

Share-based payment transactions<br />

Under NGAAP Share-based payment transactions has not, until the year 2005, been recognised in the<br />

Income Statement. In accordance with IFRS 2, the fair value of all options granted after 7.11.02 is<br />

recognised over the vesting period. The fair value per option is calculated using an option pricing<br />

model (Black & Scholes). Costs are recognised in profit and loss as payroll expenses together with a<br />

corresponding increase in other paid-in capital.<br />

66


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.2.3 Balance sheet 1 January 2004, transition from NGAAP to IFRS<br />

(in NOK 1000) 31.12.03 01.01.2004 01.01.2004<br />

NGAAP IFRS just. IFRS<br />

ASSETS<br />

Deferred tax asset 447 -447 0<br />

Goodwill and other intangibles 0 0 0<br />

Total intangible assets 447 -447 0<br />

Total tangible assets 16 964 0 16 964<br />

Total non current assets 17 412 -447 16 964<br />

Inventories 16 325 0 16 325<br />

Accounts receivable 14 273 0 14 273<br />

Forward exchange contracts 0 5 340 5 340<br />

Receivable group company 11 328 0 11 328<br />

Other receivables 3 332 0 3 332<br />

Bank deposits and cash 1 173 0 1 173<br />

Total current assets 46 431 5 340 51 771<br />

Total assets 63 843 4 893 68 736<br />

EQUITY AND LIABILITIES<br />

Equity<br />

Paid in capital 3 700 0 3 700<br />

Other equity 5 337 8 878 14 215<br />

Total equity 9 037 8 878 17 915<br />

Liabilities<br />

Non-current liabilities<br />

Pension obligations 2 430 2 832 5 262<br />

Deferred tax 0 255 255<br />

Other long-term debt 7 323 -1 147 6 176<br />

Total non-current liabilities 9 753 1940 11 693<br />

Current liabilities<br />

Liabilities to financial institutions 0 1 147 1 147<br />

Accounts payable 12 504 0 12 504<br />

Public duties payable 2 344 0 2 344<br />

Current liabilities to group companies 24 963 -7 072 17 891<br />

Other current liabilities 5 242 0 5 242<br />

Total current liabilities 45 053 -5 925 39 128<br />

Total liabilities 54 806 -3 985 50 821<br />

Total equity and liabilities 63 843 4 893 68 736<br />

67


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.2.4 Equity, NGAAP versus IFRS<br />

(in NOK 1 000) NGAAP IFRS<br />

Equity at 31.12.03 NGAAP 9 037 9 037<br />

Effects on transition from NGAAP to IFRS on other equity:<br />

Forward exchange contracts 3 845<br />

Increase in pension liability -2 039<br />

Reversed provision for group contribution 31.12.2003 7 072<br />

Equity at 01.01.04 9 037 17 915<br />

Effects on transition from NGAAP to IFRS:<br />

Profit 2004 according to NGAAP/IFRS 18 066 18 055<br />

Provision for group contribution 31.12.2004 -18 084<br />

Approved group contribution 31.12.2003 -7 072<br />

Actuarial gains and losses -104<br />

Share based payment 28<br />

Forward exchange contracts 202<br />

Equity at 31.12.04 9 019 29 024<br />

Profit 2005 according to NGAAP/IFRS 18 540 18 418<br />

Change of accounting principles 1.1.2005 1 921<br />

Provision for group contribution 31.12.2005 -18 264<br />

Received group contribution 31.12.2005 2 500<br />

Share based payment 122<br />

Actuarial gains and losses 169 169<br />

Forward exchange contracts -3 071 -3 071<br />

Approved group contribution 31.12.2004 -18 084<br />

Equity at 31.12.05 10 815 26 579<br />

Profit as of 30.09.06 according to NGAAP/IFRS 2 348 2 726<br />

Forward exchange contracts -965 -965<br />

Share based payment 146 146<br />

Actuarial gains and losses -1 088 -1 088<br />

Exchange rate difference 1 802 1 802<br />

Exchange rate difference Net investment -1 281 -1 281<br />

Approved group contribution 31.12.2005 -18 264<br />

Received group contribution 31.12.2005 2 500<br />

Equity at 30.09.06 11 777 12 155<br />

68


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.2.5 Income statement, NGAAP versus IFRS 2004<br />

(in NOK 1000) 2004<br />

01.01-31.12<br />

2004<br />

01.01-31.12<br />

2004<br />

01.01-31.12<br />

NGAAP IFRS just. IFRS<br />

Operating revenues 106 772 -35 106 737<br />

Operating expenses<br />

Change in Work In Progress -658 0 -658<br />

Cost of materials 31 156 0 31 156<br />

Payroll and social security expenses 34 154 165 34 319<br />

Depreciation 1 857 0 1 857<br />

Other operating expenses 13 388 -35 13 353<br />

Total operating expenses 79 897 130 80 027<br />

Operating profit/loss 26 875 -165 26 710<br />

Financial income/expenses<br />

Interest received 135 0 135<br />

Other financial income 1 212 161 1 373<br />

Other interest paid -1 143 0 -349<br />

Other financial expenses -2064 0 -1 143<br />

Net financial income/expenses -1 860 161 -1 699<br />

Profit before tax 25 015 -4 25 011<br />

Taxes 6949 7 6 956<br />

Profit for the year 18 066 -11 18 055<br />

7.3 Historical financial statements<br />

Below are the IFRS adjusted financial statements of Comrod AS for the accounting years 2004 and<br />

2005 and the audited NGAAP financial statement for the accounting year 2003, as well as for the<br />

interim periods ending 30 September 2006 and 2005. The figures per 30 September 2006 have been<br />

subject to a limited review. The figures per 30 September 2005 has not been subject to a limited<br />

review.<br />

The historical financial statements presented does not include Fidulerc/Lerc except for the balance<br />

sheet at 30 September 2006 and income statement for the 3 rd quarter 2006. Fidulerc SA and its<br />

subsidiary Lerc SA was acquired 29 June 2006. The purchase was subject to approval of French<br />

authorities regarding competitive regulations. Comrod AS received the necessary approval by French<br />

authorities medio September 2006. Consequently, consolidation and purchase price allocation of<br />

Fidulerc/Lerc started medio September 2006.<br />

The historical financial statements for Fidulerc SA and Lerc SA for 2005 translated from French can<br />

be found in appendix 7 and 8 respectively.<br />

69


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.3.1 Income statement<br />

The table below shows the income statement of Comrod AS Group for the years 2003 to 2005 and for<br />

the 3rd quarter of 2005 and 2006.<br />

(in NOK 1000)<br />

2006 2005 2005 2004 2003<br />

01.01.-30.09 01.01.-30.09 01.01-31.12 01.01-31.12 01.01-31.12<br />

IFRS IFRS IFRS IFRS NGAAP<br />

Operating revenues 83 676 77 523 109 559 106 737 91 648<br />

Operating expenses<br />

Change in Work In Progress -1 292 -785 1 650 -658 -113<br />

Cost of materials 28 837 22 313 28 918 31 156 38 444<br />

Payroll and social security expenses 31 200 27 374 38 132 34 319 29 345<br />

Depreciation 3 856 1 950 2 522 1 857 1 464<br />

Other operating expenses 12 611 9 493 13 995 13 353 10 715<br />

Total operating expenses 75 212 60 345 85 217 80 027 79 855<br />

Operating profit/loss 8 464 17 178 24 342 26 710 11 793<br />

Financial income/expenses<br />

Interest received 224 2 136 135 36<br />

Other financial income 0 138 2 982 1 373 1 967<br />

Other interest paid -3 578 -861 -1 286 -1 143 -1 776<br />

Other financial expenses -1 035 -489 -460 -2 064 -2 134<br />

Net financial income/expenses -4 389 -1 210 1 372 -1 699 -1 907<br />

Profit before tax 4 075 15 968 25 714 25 011 9 886<br />

Taxes 1 349 4 491 7 296 6 956 2 814<br />

Profit for the year 2 726 11 476 18 418 18 055 7 072<br />

70


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.3.2 Balance sheet<br />

The table below shows the balance sheet of Comrod AS Group for the years 2003 to 2005 and the 3 rd<br />

quarter of 2005 and 2006.<br />

(in NOK 1000) 2006<br />

01.01-30.09<br />

2005<br />

01.01-30.09<br />

2005<br />

01.01-31.12<br />

2004<br />

01.01-31.12<br />

2003<br />

01.01-31.12<br />

IFRS IFRS IFRS IFRS NGAAP<br />

ASSETS<br />

Non current assets<br />

Intangible assets<br />

Deferred tax asset 0 0 0 0 448<br />

Goodwill 38 793 0 0 0 0<br />

Other intangible assets 25 658 0 0 0 0<br />

Total intangible assets 64 451 0 0 0 448<br />

Tangible assets<br />

Property, plant and equipment 32 225 12 195 11 977 12 057 11 810<br />

Machinery and equipment 23 008 5 734 7 306 6 484 4 541<br />

Fixtures and fittings 2 350 1 567 1 598 755 613<br />

Other financial assets 103 0 0 0 0<br />

Total tangible assets 57 686 19 496 20 881 19 296 16 964<br />

Total non-current assets 122 137 19 496 20 881 19 296 17 412<br />

Current assets<br />

Inventories 46 536 19 316 16 200 17 447 16 325<br />

Accounts receivable 43 031 24 141 36 200 16 455 14 273<br />

Forward exchange contracts 380 3 505 2 462 5 781 0<br />

Receivable group company 32 521 10 974 13 322 10 314 11 328<br />

Other receivables 2 681 1 852 4 445 2 699 3 332<br />

Bank deposits and cash 1 797 1 101 1 678 1 525 1 173<br />

Total current assets 126 946 60 889 74 307 54 222 46 431<br />

Total assets 249 083 80 385 95 188 73 518 63 843<br />

71


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

(in NOK 1000) 2006<br />

01.01-30.09<br />

2005<br />

01.01-30.09<br />

2005<br />

01.01-31.12<br />

2004<br />

01.01-31.12<br />

2003<br />

01.01-31.12<br />

IFRS IFRS IFRS IFRS NGAAP<br />

EQUITY AND LIABILITIES<br />

Equity<br />

Share capital 1 500 1 500 1 500 1 500 1 500<br />

Other paid-in capital 4 996 2 300 2 350 2 228 2 200<br />

Other reserves 647 2 524 1 091 0 0<br />

Other equity 5 012 15 575 21 638 25 296 5 337<br />

Total equity 12 155 21 899 26 579 29 024 9 037<br />

Liabilities<br />

Non-current liabilities<br />

Pension obligations 9 936 5 942 5 373 5 942 2 430<br />

Deferred tax 679 4 478 6 383 7 249 0<br />

Other long-term debt 156 595 1 820 0 5 084 7 323<br />

Total non-current liabilities 167 210 12 240 11 756 18 274 9 753<br />

Current liabilities<br />

Liabilities to financial institutions 3 879 547 545 1 147 0<br />

Accounts payable 15 965 4 171 6 606 5 619 12 504<br />

Public duties payable 5 782 2 128 3 193 2 887 2 344<br />

Current liabilities to group companies 25 366 35 311 35 475 9 823 24 963<br />

Other current liabilities 18 726 4 089 11 034 6 745 5 242<br />

Total current liabilities 69 718 46 246 56 853 26 220 45 053<br />

Total liabilities 236 928 58 486 68 609 44 495 54 806<br />

Total equity and liabilities 249 083 80 385 95 188 73 518 63 843<br />

72


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.3.3 Cash flow statement<br />

The table below shows the cash flow statement of Comrod AS Group for the years 2003 to 2005 and<br />

the 3 rd quarter of 2005 and 2006.<br />

(in NOK 1000) 2006<br />

01.01-30.09<br />

2005<br />

01.01-30.09<br />

2005<br />

01.01-31.12<br />

2004<br />

01.01-31.12<br />

2003<br />

01.01-31.12<br />

IFRS IFRS IFRS IFRS NGAAP<br />

Cash flow from operating activities<br />

Profit before tax 4 075 15 968 25 714 25 011 9 886<br />

Depreciation/amortisation 3 856 1 950 2 522 1 857 1 464<br />

Changes in inventories -4 068 -1 869 1 247 -1 122 -1 391<br />

Changes in trade receivables 15 867 -7 686 -19 745 -2 182 -2 250<br />

Changes in trade payables 2 161 -1 448 987 -6 885 9 312<br />

Changes in pension provisions 1 584 0 -425 399 426<br />

Changes in other accrual accounting<br />

entries -366 -665 4 616 2 681 58<br />

Changes in group receivables -19 199 -660 -4 971 -14 126 -11 328<br />

Net cash flow from operating activities 3 911 5 590 9 945 5 633 6 177<br />

Additions of property, plant & equipment -122 526 -2 150 -4 106 -4 189 -6 100<br />

Payment from sale of shares 0 0 0 0 32<br />

Net cash flow from investing activities -122 526 -2 150 -4 106 -4 189 -6 068<br />

Repayment/raise of long-term liabilities 117 370 -3 264 -5 686 -1 092 1 724<br />

Net change bank overdraft -600 0 0 -2 384<br />

Net cash flow from financing activities 117 370 -3 864 -5 686 -1 092 -660<br />

Net change in cash and cash equivalents -1 245 -424 153 352 -551<br />

Cash from acquisition 1 363 0 0 0 0<br />

Cash and cash equivalents at start of<br />

period 1 678 1 525 1 525 1 173 1 724<br />

Cash and cash equivalents at end of<br />

period 1 797 1 101 1 678 1 525 1 173<br />

73


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.3.4 Statement of changes in equity<br />

The table below shows the changes in equity that occurred for Comrod AS since 2003 and till the<br />

period ended 30 September 2006.<br />

Share<br />

capital<br />

Other paidin<br />

equity<br />

Translation<br />

differences<br />

Hedging Other equity<br />

reserves<br />

Equity 01.01.2004 1 500 2 200 3 845 10 370 17 915<br />

Profit 2004 according to IFRS 116 17 939 18 055<br />

Approved group contribution from<br />

2003 -7 072 -7 072<br />

Forward exchange contracts 201 201<br />

Actuarial gains and losses -103 -103<br />

Share based payment (B&S) 28 28<br />

Equity 31.12.2004 1 500 2 228 0 4 162 21 134 29 024<br />

Profit 2005 according to IFRS 18 418 18 418<br />

Approved group contribution from<br />

2004 -18 084 -18 084<br />

Forward exchange contracts -3 071 -3 071<br />

Actuarial gains and losses 169 169<br />

Share based payment (B&S) 122 122<br />

Equity 31.12.2005 1 500 2 350 0 1 091 21 638 26 579<br />

Profit 01.01. - 30.09. 2006 according to<br />

IFRS 2 726 2726<br />

Approved group contribution from<br />

2005 -18 264 -18 264<br />

Recieved group contribution from<br />

2006 2 500 2 500<br />

Forward exchange contracts -965 -965<br />

Actuarial gains and losses -1 088 -1 088<br />

Share based payment (B&S) 146 146<br />

Exchange rate difference 1 802 1 802<br />

Exchange rate difference Net<br />

investment -1 281 -1 281<br />

Equity 30.09.2006 1 500 4 996 1 802 -1 155 5 012 12 155<br />

Total<br />

7.3.5 Key financial figures<br />

(in TNOK)<br />

For the 9 months period<br />

ended 30 Sept. 2006<br />

For the period 1 Jan. to 31<br />

Dec. 2005<br />

Equity ratio (%) end of period 4,9% 27,9%<br />

Net operating margin before depreciation (EBITDA) 12 320 26 864<br />

Return on equity (annualized) 18,8% 66,2%<br />

Number of employees 165 75<br />

7.4 Pro-forma financial information<br />

The pro forma financial statements information below shows Comrod Communication <strong>ASA</strong>, Comrod<br />

AS, Fidulerc SA and Lerc SA as if they had been operating as one group for the financial year ended<br />

31 December 2005 and for the nine months ended 30 September 2006. The pro forma financial<br />

information is based on certain assumptions that not necessarily would have been applicable if<br />

Comrod Communication <strong>ASA</strong>, Comrod AS, Fidulerc SA and Lerc SA were one consolidated group<br />

from the beginning of the periods presented (1 January 2005) in the pro forma financial statements.<br />

The pro forma income information for 2005 is prepared based on the audited income statements for<br />

Comrod AS, Fidulerc SA and Lerc SA. As there will be no activity in Comrod Communication <strong>ASA</strong><br />

until the Demerger is effective, no profit and loss from this company is included in the pro forma<br />

financial information as of 2005 and for the nine month period ended 30 September 2006. The pro<br />

forma financial information as of and for the nine month period ended 30 September 2006 is prepared<br />

74


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

based on the income statement and balance sheet for Comrod AS, Fidulerc SA and Lerc SA which has<br />

been subject to a review by Ernst & Young. The balance sheet for Comrod Communication <strong>ASA</strong> as of<br />

30 September 2006 is the draft opening demerger balance for Comrod Communication <strong>ASA</strong> according<br />

to the demerger plan between <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> and Comrod Communication <strong>ASA</strong> as of 29<br />

September 2006.<br />

The pro forma financial information addresses a hypothetical situation and, therefore, does not<br />

represent what the income statement or balance sheet would actually had been if the transactions had<br />

in fact occurred on those dates, and is not representative of the results of operations for any future<br />

period.<br />

Accounting principles for the IFRS pro forma accounts are prepared applying the same accounting<br />

principles as stated in section 7.1. The pro forma financial information has been prepared based on the<br />

requirements of Annex II of the Prospectus Directive Regulation EU Regulation 809/2004 and<br />

CESR’s Level 3 guidance. The Fidulerc SA and Lerc SA figures shown in the following proforma<br />

tables 7.4.2 – 7.4.4 are adjusted to IFRS. The most important effects between FGAAP (French<br />

Generally Accepted Accounting Principles) and IFRS is detailed in Appendix 9.<br />

Ernst & Young has performed a review of the pro forma adjustments in the IFRS pro forma accounts<br />

for the year 2005 and for the nine month period ended 30 September 2006. The review report in<br />

respect of the pro forma adjustments is prepared in accordance with International Standard on<br />

Assurance Engagements 3000. Please refer to a separate statement in Appendix 5.<br />

The pro forma adjustments, as described in more detail below, are based on available information and<br />

certain assumptions. The Comrod Communication <strong>ASA</strong> group pro forma financial information has<br />

been prepared for illustrative purposes only and is not intended to represent what Comrod<br />

Communication <strong>ASA</strong> group financial position or results of operations would actually have been if the<br />

demerger had occurred on an earlier date and Comrod Communication <strong>ASA</strong> had operated as a<br />

separate group. Due to its nature, there is uncertainty related to the pro forma financial statements. The<br />

pro forma financial information should be read in conjunction with the Comrod AS annual report for<br />

2005, included in Appendix 2 and the interim report for the period ending 30 September 2006,<br />

included in Appendix 3.<br />

Reference is made to Appendix 3, note 4, “Business Combinations”, were the acquisition of the Power<br />

operations is described. It is not possible to give reliable information of revenue and profit and loss for<br />

the Power operations for the years 2005 and 2006. This is due to the fact that Comrod AS purchased<br />

only a division of Eltek Energy <strong>ASA</strong> which did not have separate reliable financial information for<br />

this division’s separate revenues, costs and profit and loss. Hence, no pro forma adjustments have been<br />

prepared related to this division in the pro forma financial information for the years 2005 and 2006<br />

below.<br />

7.4.1 Preliminary Purchase Price Allocation Fidulerc SA<br />

The Company has performed a purchase price allocation of the assets acquired from Fidulerc SA . The<br />

valuation is performed in accordance with IFRS 3 which requires that intangible assets have to be<br />

recognised as assets apart from goodwill, and based on the principles described in the summary of<br />

significant accounting principles. The purpose of the purchase price allocation is to allocate the excess<br />

purchase price (purchase price above net fair value of assets acquired).<br />

Reference is made to appendix 3 which is the 3 rd quarter 2006 reporting for the Comrod AS group<br />

prepared in accordance with IAS 34, note 4, where the purchase price allocation is presented. Below is<br />

a short description of the purchase price allocation.<br />

The excess purchase price is calculated to TNOK 47,941 based on a purchase price of TNOK 93,633<br />

and net assets of TNOK 45,692. Below is a summary of the fair value of the acquired assets:<br />

75


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

TNOK<br />

Net assets 45 692<br />

Fixed asset 10 800<br />

Goodwill 29 230<br />

Customer relationship 11 507<br />

Deferred tax -3 596<br />

Purchase price 93 633<br />

The figures above are not finalized and may be changed in subsequent periods.<br />

7.4.2 Pro forma income information for the period ended 31 December 2005<br />

The following table shows the pro forma figures and related adjustments that have been made to the<br />

income information data for the year ended 31 December 2005. The pro forma income information is<br />

prepared as if the acquisition was effected 1 January 2005.<br />

(in NOK 1000)<br />

2005 2005 2005 2005 2005<br />

01.01.-31.12. 01.01.-31.12. 01.01.-31.12. 01.01.-31.12. 01.01.-31.12<br />

Comrod<br />

Communication<br />

<strong>ASA</strong><br />

IFRS<br />

Comrod AS<br />

IFRS<br />

Lerc/Fidulerc<br />

Proforma<br />

adjustments<br />

Note 1-3<br />

IFRS<br />

Proforma<br />

Operating revenues 0 109 559 101 680 211 239<br />

Operating expenses<br />

0 0 0<br />

Cost of materials 30 568 36 858 67 426<br />

Payroll and social security expenses 38 132 14 794 52 926<br />

Depreciation 2 522 2 753 3 459 8 734<br />

Other operating expenses 13 995 36 079 50 074<br />

Total operating expenses 0 85 217 90 484 3 459 179 160<br />

Operating profit/loss 0 24 342 11 195 - 3 459 32 079<br />

Financial income/expenses<br />

Interest received 136 302 438<br />

Other financial income 2 982 529 3 511<br />

Interest paid to <strong>Hexagon</strong>-group -1 051 -1 051<br />

Other interest paid -235 -1 110 -5 793 -7 138<br />

Other financial expenses -460 -616 -1 076<br />

Net financial income/expenses 0 1 372 -895 -5 793 -5 316<br />

Profit before tax 0 25 714 10 300 -9 251 26 763<br />

Taxes 0 7 296 3 700 -2 014 8 983<br />

Profit for the year 0 18 418 6 600 -7 238 17 780<br />

Pro forma adjustment comments:<br />

1. “Depreciation”: TNOK 3,459 is 1 year estimated depreciation of surplus values allocated to<br />

customer relationship, property plant and equipment and machinery and equipment, according to<br />

purchase price allocation.<br />

76


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

2. “Other interest paid”: The purchase of Fidulerc SA on 11.4 MEUR was 100 % financed by an<br />

inter company loan from <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>. Interest is 6,32% according to long term<br />

bond loan in <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> related to the acquisition.<br />

3. “Taxes”: All the adjustments have a calculated 28% tax expense for adjustments subject to<br />

Norwegian tax rules and 33,3% for adjustments subject to French tax rules.<br />

All of the adjustments listed above will also apply for and impact the financial statements going<br />

forward. See Appendix 9 for information about the IFRS adjustments for Lerc and Fidulerc.<br />

7.4.3 Pro forma income statement for the period ended 30 September 2006<br />

The following table shows the pro forma figures and related adjustments that have been made to the<br />

income information data for the period ended 30 September 2006. The pro forma income information<br />

is prepared as if the acquisition was effected 1 January 2006.<br />

(in NOK 1000)<br />

2006 2006 2006 2006 2006<br />

01.01.-30.09. 01.01.-30.09. 01.01.-30.09. 01.01.-30.09. 01.01.-30.09.<br />

Comrod<br />

Communication<br />

<strong>ASA</strong> Comrod AS Lerc/Fidulerc<br />

Proforma<br />

adjustments<br />

Note 4-6<br />

IFRS<br />

Proforma<br />

Operating revenues 0 73 283 64 529 0 137 812<br />

Operating expenses<br />

0 0 0<br />

Cost of materials 22 525 24 065 0 46 590<br />

Payroll and social security expenses 29 674 10 336 0 40 010<br />

Depreciation 3 285 2 125 2 581 7 991<br />

Other operating expenses 9 660 24 682 0 34 342<br />

Total operating expenses 0 65 144 61 208 2 581 128 933<br />

Operating profit/loss 0 8 139 3 321 -2 581 8 878<br />

Financial income/expenses<br />

Interest received 223 88 0 311<br />

Other financial income 0 103 0 103<br />

Interest paid to <strong>Hexagon</strong>-group -3 551 0 0 -3 551<br />

Other interest paid 0 -629 -3 825 -4 454<br />

Other financial expenses -1 015 -340 -1 355<br />

Net financial income/expenses 0 -4 343 -779 -3 825 -8 946<br />

Profit before tax 0 3 796 2 542 -6 406 -68<br />

Taxes 0 1 063 791 -1 363 491<br />

Profit for the year 0 2 733 1 751 -5 043 -558<br />

Pro forma adjustment comments:<br />

4. “Depreciation”: TNOK 2,581 is 9 month estimated depreciation of surplus values allocated to<br />

customer relationship, property plant and equipment and machinery and equipment, according to<br />

purchase price allocation.<br />

5. “Other interest paid”: The purchase of Fidulerc SA on 11.4 MEUR was 100 % financed by an<br />

inter company loan from <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>. Interest is 6.32% according to long term<br />

bond loan in <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> related to the acquisition.<br />

77


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

6. “Taxes”: All the adjustments have a calculated 28% tax expense for adjustments subject to<br />

Norwegian tax rules and 33.3% for adjustments subject to French tax rules.<br />

All of the adjustments listed above will also apply for and impact the financial statements going<br />

forward.<br />

See Appendix 9 for information about the IFRS adjustments for Lerc and Fidulerc.<br />

7.4.4 Pro forma balance sheet as of 30 September 2006<br />

(in NOK 1000)<br />

2006 2006 2006 2006 2006 2006 2006<br />

30.sep 30.sep 30.sep 30.sep 30.sep 30.sep 30.sep<br />

Comrod<br />

Communication<br />

<strong>ASA</strong><br />

Proforma<br />

adjustment<br />

Demerger,<br />

effective<br />

2007<br />

Note 17<br />

Comrod<br />

AS<br />

Fidulerc /<br />

Lerc<br />

Eliminations<br />

Note 7 - 12<br />

Proforma<br />

adjustments<br />

Note 13 -16<br />

IFRS<br />

Proforma<br />

ASSETS<br />

Non current assets<br />

Intangible assets<br />

Deferred tax asset 455 2 000 -2 456 0 0<br />

Goodwill 9 000 0 29 793 0 38 793<br />

Other intangible assets 14 125 11 533 0 25 658<br />

Total intangible assets 0 0 23 580 2 000 38 870 0 64 451<br />

Tangible fixed assets<br />

Property, plant and equipment 11 432 17 004 3 790 0 32 225<br />

Machinery and equipment 8 346 7 444 7 218 0 23 008<br />

Fixtures and fittings 2 350 0 0 2 350<br />

Other financial assets 103 103<br />

Total tangible fixed assets 0 0 22 127 24 551 11 008 0 57 686<br />

Financial fixed assets<br />

Investments in subsidiaries 0 27 669 93 633 0 -121 302 0<br />

Total financial fixed assets 0 27 669 93 633 0 -121 302 0 0<br />

Total non-current assets 0 27 669 139 340 26 552 -71 424 0 122 137<br />

Current assets<br />

Inventories 16 209 30 328 0 46 536<br />

Accounts receivable 19 707 23 324 0 43 031<br />

Forward exchange contracts 380 0 0 380<br />

Receivable <strong>Hexagon</strong> -group 12840 32 522 0 -45 361 0<br />

Other receivables 2 017 664 0 0 2 681<br />

Bank deposits and cash 1 000 1 122 676 20 987 23 784<br />

Total current assets 1 000 12 840 71 957 54 991 0 -24 374 116 413<br />

Total assets 1 000 40 509 211 297 81 543 -71 424 -24 374 238 550<br />

78


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

(in NOK 1000) 2006 2006 2006 2006 2006 2006 2006<br />

30.sep 30.sep 30.sep 30.sep 30.sep 30.sep 30.sep<br />

Proforma<br />

adjustment<br />

Eliminations<br />

Comrod<br />

Proforma<br />

Demerger, Comrod Fidulerc/<br />

IFRS<br />

Communication<br />

<strong>ASA</strong><br />

Note –13 - 16<br />

adjustments<br />

effective AS Lerc<br />

Proforma<br />

2007<br />

Note 7 - 12<br />

Note 17<br />

EQUITY AND<br />

LIABILITIES<br />

Equity<br />

Share capital 1 000 12 704 1 500 3 069 -4 569 3 235 16 939<br />

Other paid-in capital 27 805 4 996 -4 996 52 432 80 237<br />

Other reserves 678 0 678<br />

Other equity 4 467 43 655 -64 317 -16 195<br />

Total equity 1 000 40 509 11 641 46 725 -73 882 55 667 81 659<br />

Liabilities<br />

Non-current liabilities<br />

Pension obligations 0 6 884 3 052 0 9 936<br />

Deferred tax 0 679 679<br />

Other long-term debt 0 153 841 978 1 779 -54 675 101 922<br />

Total non-current liabilities 0 0 160 725 4 030 2 458 -54 675 112 537<br />

Current liabilities<br />

Liabilities to financial<br />

institutions 0 3 879 3 879<br />

Accounts payable 0 5 437 10 528 0 15 965<br />

Public duties payable 0 2 205 3 577 0 5 782<br />

Current liabilities to<br />

<strong>Hexagon</strong>-group 0 25 366 0 -25 366 0<br />

Other current liabilities 0 5 924 12 803 0 18 727<br />

Total current liabilities 0 0 38 932 30 788 0 -25 366 44 354<br />

Total liabilities 0 0 199 656 34 818 2 458 -80 041 156 891<br />

Total equity and liabilities 1 000 40 509 211 297 81 543 -71 424 -24 374 238 550<br />

Pro forma adjustment comments:<br />

7. “Goodwill”: TNOK 29,793 preliminary estimate of goodwill in connection with the acquisition of<br />

Fidulerc SA/Lerc SA and adjustment regarding acquisition Power.<br />

8. “Other intangible assets”: TNOK 11,533 preliminary estimate of other intangible assets in<br />

connection with the acquisition of Fidulerc SA/Lerc SA.<br />

9. “Tangible fixed assets”: TNOK 11,008 (3,790 + 7,218) is the difference between fair value and<br />

book value in connection with the acquisition of Fidulerc SA/Lerc SA.<br />

10. “Investments in subsidiaries”: TNOK 121,302 is the book value of the shares in Comrod AS and<br />

Fidulerc SA.<br />

11. “Other long term debt”: TNOK 1,779 is change in currency related to long term debt designated<br />

for hedging in net investment foreign subsidiary.<br />

12. “Taxes”: TNOK - 3,135 (- 2,456 – 679) is related to the above mentioned eliminations. 2,456 are<br />

reclassified from Deferred tax assets to Deferred tax. Net Deferred tax 30.9.2006 is 679.<br />

13. “Other long term debt”: TNOK – 54,675 (-55,667 + 100,000 – 99,008). -55,667 is assumed<br />

increase in share capital and other paid in capital related to debt con<strong>version</strong> to bring <strong>Hexagon</strong><br />

79


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

<strong>Composites</strong> <strong>ASA</strong> to 25% ownership. TNOK 100,000 is assumed external long term debt from<br />

financial institution. TNOK – 99,008 is reduction in long term debt to <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong><br />

related to set off and repayment (See comment 14, 15 and 16).<br />

14. “Receivables <strong>Hexagon</strong> Group”: TNOK – 45,361 is set off between receivables <strong>Hexagon</strong> Group<br />

and debt <strong>Hexagon</strong> Group.<br />

15. “Current liabilities <strong>Hexagon</strong> Group”: TNOK – 25,366 is assumed repayment of debt to <strong>Hexagon</strong><br />

Group.<br />

16. “Bank deposits and cash”: TNOK 20,987 is the remaining cash from new long term debt from<br />

financial institution after repayment and set of to <strong>Hexagon</strong> Group.<br />

17. Proforma adjustment according to the Demerger. See section 4.2.<br />

All of the adjustments listed above (excluding 13 – 17) will also apply for and impact the financial<br />

statements going forward. Assuming that the Demerger and the stock exchange listing are completed<br />

adjustment 13 – 17 will also affect the financial statements going forward.<br />

7.4.5 Auditor statement<br />

An auditor statement regarding the pro forma adjustments has been received from the Company’s<br />

auditor, Ernst & Young AS, and can be found in Appendix 5.<br />

7.5 Annual report for Comrod Communication <strong>ASA</strong><br />

Comrod Communication <strong>ASA</strong> was incorporated 19 September 2006. There has been no activity in the<br />

Company since the incorporation and till the Effective Date of the Demerger, there will be no such<br />

activity. See chapter 4 for more information about the Demerger.<br />

See Appendix 6 for the complete annual report for 2006 for Comrod Communication <strong>ASA</strong>.<br />

7.6 Capital resources<br />

7.6.1 Capitalization and indebtedness<br />

As of 30 September 2006 Comrod AS was participating in a corporate cash and overdraft system.<br />

Therefore the cash in the balance sheet before the Demerger mainly consists of tied-up capital, and<br />

cash contributions to the corporate cash system are categorized as receivables from the <strong>Hexagon</strong><br />

group. Long-term loans are also internal loans to <strong>Hexagon</strong> <strong>Composites</strong>.<br />

On this background the best overview of the capitalization of the Company is a combination of the<br />

pro-forma balance sheet and committed new bank loans.<br />

80


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

The following table shows the Company’s projected capitalization as of the date of the Demerger.<br />

in NOK mill. 22 Jan. 2007<br />

Share capital 16.9<br />

Legal reserve -<br />

Other reserves 64.8<br />

Total shareholders’ equity (A) 81.7<br />

Current debt:<br />

Guaranteed -<br />

Secured 10<br />

Total current debt: 10<br />

Non-current debt:<br />

Guaranteed -<br />

Secured 90<br />

Total non-current debt 90<br />

Total indebtedness (B) 100<br />

Total capitalization (A+B) 181.7<br />

The table below shows a statement of the Company’s net indebtedness in the short term and the<br />

medium-long term as of the date of the Demerger.<br />

in NOK mill. 22 Jan. 2007<br />

A. Cash 22<br />

B. Cash equivalents 20<br />

C. Trading securities -<br />

D. Liquidity (A+B+C) 42<br />

E. Current financial receivable -<br />

F. Current bank debt<br />

G. Current portion of non current debt 10<br />

H. Other current financial debt<br />

I. Current financial indebtedness (F + G + H) 10<br />

J. Net Current Financial Indebtness (I-E-D) -32<br />

K. Non-current bank loans 90<br />

L. Bonds issued -<br />

M. Other non-current loans -<br />

N. Non-current financial indebtedness (K+L+M) 90<br />

O. Net financial indebtedness (J+N) 58<br />

7.6.2 Description of cash flow<br />

Comrod AS has over the recent years had a positive net cash flow after organic investments. The<br />

acquisitions in 2006 have been financed through internal loans from <strong>Hexagon</strong> <strong>Composites</strong>.<br />

Historically, postponement of scheduled projects has been the largest challenge for the liquidity in<br />

Comrod AS. The large movement in trade payables shown in the cash flow analysis (see section 7.3.3)<br />

in 2005 and reversal of this movement in 2006 is an example of this type of fluctuations. Lerc has had<br />

an independent financing situation with a factoring agreement that has provided the company with a<br />

sufficient cash flow buffer. Under this factoring agreement, Lerc can borrow on a short-term basis<br />

with its trade receivables as collateral. Cash flow forecasts show positive development in the cash<br />

balance for Comrod Communication for the year ahead. Historically, Comrod AS has had cash flow<br />

from operations ranging from MNOK 5.6 to MNOK 9.9 over the past three accounting years. In the<br />

same period organic investments have been on a lower level all years, ranging from MNOK 4.1 to<br />

MNOK 6.1. This shows a stable and robust development of a company self supplied with cash. The<br />

acquisitions of new entities in 2006 add new business units with established customer relationships<br />

81


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

and for Lerc a stable cash flow. The cash flow from the acquired Power operations is more volatile as<br />

it depends on few projects and customers, however it constitutes only about 10% of the total activity,<br />

and as activity and customer base increases the volatility is likely to be reduced.<br />

7.6.3 Debt structure<br />

Following the Demerger, the Company has obtained a long-term loan through DnB Nor Bank to<br />

refinance inter company loans to <strong>Hexagon</strong>, mainly related to the acquisition of Lerc SA, and to secure<br />

a sound working capital and financing of the Company’s operations.<br />

Long-term debt<br />

A secured long-term loan (5 years) of NOK 100 million or the equivalent in Euro is committed from<br />

DnB NOR. As a reserve NOK 10 mill will be available to the Company in the offer, but is not<br />

included in the cash flow projections above. Of the NOK 100 million a total of 10 million in<br />

installments are due for payment within the first year. Consequently these NOK 10 mill. are defined as<br />

a short-term part of long-term debt under IFRS.<br />

The total loan will be split in two and granted 50/50 between Comrod AS and Comrod<br />

Communication <strong>ASA</strong>.<br />

Short-term debt<br />

The Company will have free cash and cash equivalents of MNOK 22. This figure is dependent on cash<br />

movements from mid December to the time of listing. In this period the cash balance is expected to<br />

remain stable or increase. In addition, an overdraft facility of MNOK 20 from DnB NOR is committed<br />

to Comrod Communication <strong>ASA</strong>. This credit is secured in the same manner and with the same<br />

financial covenants as the long-term loan.<br />

7.6.4 Restrictions on use of capital resources<br />

Financial covenants on the sum of long-term and short-term debt to DnB NOR are as follows:<br />

1. The equity ratio, defined as book value of equity as a ratio of total assets shall be the minimum of:<br />

From To Equity ratio<br />

March 2007 June 2007 25%<br />

Sept. 2007 Dec. 2007 27.5%<br />

March 2008 30%<br />

Quarterly reporting and measurement.<br />

2. Net Interest Bearing Debt/Earnings Before Interest, Tax, Amortisations and Depreciation<br />

(NIBD/EBITDA) shall not be larger than specified in the table below:<br />

From To NIBD/EBITDA<br />

March 2007 Dec. 2007 3,5<br />

March 2008 Dec. 2008 3,25<br />

March 2009 3,0<br />

Quarterly reporting and measurement will be made against the average EBITDA for the last four<br />

quarters.<br />

3. Should the Company sell assets amounting to more than 5% of the Company’s total balance, the<br />

proceeds shall in full be used for payment of the long-term loan.<br />

82


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.6.5 Working capital statement<br />

It is the opinion of the Company that the working capital is sufficient for the issuer’s present<br />

requirements.<br />

7.7 Discussion of financial condition and results of operations<br />

In the following is a description of the financial condition of Comrod AS for the years 2003 to 2005,<br />

and for the 3 rd quarter of 2005 and 2006.<br />

Comrod AS has experienced a significant growth in activity and revenues over the last years.<br />

Revenues for 2003 was 91,648 and the increase from 2002 was 86% from 49,182. The reason was<br />

several large new contracts in the defence market, in particular the Bowman contract signed in 2002<br />

and with start-up in 2003. The contract period run from 2003 to 2006. Also, the deliveries of the Visby<br />

system started in 2003. The growth continued into 2004 and 2005 with revenues of 106,737 and<br />

109,559 respectively. Additional contracts won in the defence market included the Switzerland<br />

contract with deliveries in 2004 and 2005, and the Kuwait contract with deliveries in 2005. In<br />

addition, Comrod AS signed an OEM agreement with Harris Corporation in 2005.<br />

The cost of materials in the above mentioned periods were:<br />

In 2003 the amount was 38,444, equal to 42 % of the total revenues.<br />

In 2004 the amount was 31,156, equal to 29.1 % of the total revenues.<br />

In 2005 the amount was 28,918 equal to 26.4 % of the total revenues.<br />

The portion of material cost in 2003 was relatively high due to the Visby development project. This<br />

project was run with an agreement of co-operation with an external partner.<br />

Depreciation costs increased from 1,464 in 2003 to 1,857 in 2004 and to 2,522 in 2005. Comrod AS<br />

has over the past years put high priority to efficiency improvements and as a result made several<br />

important investments in the production area.<br />

Some investments made during these years were:<br />

- Packing machine<br />

- Cellofan removal<br />

- Winder<br />

- Grinder<br />

- Core pull machine<br />

- Robot<br />

- Building improvements<br />

In addition to investments in the production area, Comrod AS implemented a new ERP system<br />

(Axapta) in 2006. This has given the company some challenges in the production planning/detail<br />

planning during the year and has had a negative impact on the company’s variable salary costs.<br />

The operating profit for the years 2003 – 2005 were:<br />

2003: NOK 11,793 with a margin of 13% of total revenues<br />

2004: NOK 26,710 with a margin of 25% of total revenues<br />

2005: NOK 24,342 with a margin of 22% of total revenues<br />

The margin for 2003 was lower than in 2004 and 2005, mainly due to higher material costs related to<br />

the Visby project. Comrod AS achieved good margins on the defence contracts with deliveries in both<br />

2004 and 2005.<br />

83


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Due to a high financial income from currency gains the profit before tax in 2005 exceeded the profit<br />

before tax for 2004 despite a lower operating profit. This is mostly related to a currency hedge contract<br />

in GBP related to the Bowman deliveries.<br />

The turnover for 2006 is expected to be in line with 2004 and 2005, but included the Power operations.<br />

The drop in revenue for the communication products in 2006 was mainly due to postponements in<br />

Saudi Arabia (the SANG project) and the spare part deliveries to the Bowman contract. These delays<br />

combined with delays in deliveries to Kuwait and Switzerland has made a negative impact of the<br />

operation result for 2006. The Kuwait delivery has very high gross margins (because of delivery<br />

directly to end-user) as has the spare part programme for Bowman.<br />

The cost of materials as per Q3 2006 was NOK 28,837 (34.4 % of revenues), compared to Q3 2005<br />

with NOK 22,313 (28.8 % of revenues). The increase is due to Power sales with a higher material cost,<br />

and the product mix in general. Since manufacturing of the Power products has been outsourced, the<br />

Company has a higher material cost related to these products.<br />

Payroll and social security expenses, depreciation and other operating expenses were higher in Q3<br />

2006 than Q3 2005 due to the acquisition of the Power operations in March 2006.<br />

Net financial income/expense in Q3 2006 was -4,389 compared to –1,210 in Q3 2005. The main<br />

explanation were the acquisitions made of the Power operations and Lerc in 2006, which increased the<br />

Company’s interest-bearing debt to <strong>Hexagon</strong>.<br />

The ongoing and future trends are not expected to cause any significant changes on any level.<br />

However, with Comrod AS’ strategy of always supporting the company’s customers with superior<br />

quality with deliveries and product management quality must be top of mind in the Company’s<br />

development combined with market needs and an effective production.<br />

Despite the very positive net income for Comrod AS in the last years, the equity ratio has not<br />

increased. This is due to group contribution dispositions to <strong>Hexagon</strong>.<br />

7.8 Investments<br />

As per the date of this Prospectus, Comrod Communication <strong>ASA</strong>, has not made any investments, has<br />

no investments in progress nor has the Company decided on any future investments. Investments<br />

presented in this section relates to the investments in Comrod AS. Planned investments in Lerc SA are<br />

included in section 7.8.4, “Future investments”. Except for acquisitions, investments will primarily be<br />

related to extension or improvements in production (premises, machinery, etc.) and on developing<br />

products.<br />

7.8.1 Historical investments<br />

The table below shows the Comrod AS’ principal investments during the periods for which financial<br />

statements are provided in the Prospectus.<br />

In 2006 the Company has made two major acquisitions, the acquisition of the Power operations and<br />

the acquisition of Fidulerc SA.<br />

On 28 February 2006 the Company acquired what is now the the Company’s Power operations from<br />

Eltek Energy AS. The purchase consideration for the Power operations was MNOK 25, and the<br />

acquisition was financed through an inter company loan.<br />

On 15 September 2006 the acquisition of the French company Fidulerc SA with its subsidiary Lerc SA<br />

was finalized. The purchase price for Fidulerc SA was MNOK 93.6 (EUR 11.4 million), and the<br />

acquisition was settled by an inter company loan from <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>. The interest is<br />

6.23% according to a long-term bond loan in <strong>Hexagon</strong> <strong>Composites</strong> related to the acquisition. See<br />

84


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

section 7.4 for more details on the acquisition of Fidulerc SA including pro-forma financial statements<br />

for the combined Company. In connection with the Demerger from <strong>Hexagon</strong>, Comrod will enter into a<br />

new long-term loan agreement with DnB Nor Bank <strong>ASA</strong>, which will replace the above mentioned<br />

inter company loan. See section 7.6.4 for more details.<br />

INVESTMENTS IN MACHINERY AND EQUIPMENT (IN NOK 1000)<br />

Time Investment Amount<br />

2003 Property, machinery, inventory, etc. 6 100<br />

2004 Packing machine 350<br />

Cellofan removal 900<br />

Winder 278<br />

Element laithe 142<br />

Building 1 500<br />

Grinder 1 019<br />

Sum 2004 4 189<br />

2005 Core pull machine 280<br />

Grinder 300<br />

Resin mixing machine 520<br />

Robot 1 000<br />

Light storage building 600<br />

Building 900<br />

Sum 2005 4 100<br />

2006 Resin mixing systems 350<br />

Robot 800<br />

Braiding machine 1 200<br />

Back-up systems 400<br />

Grinder 150<br />

Building 760<br />

Sum 2006 3 660<br />

Total investments 11 949<br />

7.8.2 Investments made after the most recent quarterly report<br />

Total investments after the publication of Comrod AS’ 3 rd quarter report for 2006, amounts to TNOK<br />

844. This is mainly related to the braiding machine.<br />

7.8.3 Investments in progress<br />

In Norway Comrod has the following investments in progress to optimize and make the production<br />

flow more efficient:<br />

- Upgrade of the braiding machine which was 100% manually operated and now will be 100%<br />

automated. Investment: approx. MNOK 1.2.<br />

- One 100% manual and very time-consuming measuring and labeling operation to be 100%<br />

automated in the robot cell. Investment: approx. MNOK 2.<br />

The investments listed above will be financed in cash on delivery.<br />

7.8.4 Future investments<br />

In Norway the Company plan to spend about 7 million NOK in future investments to optimize the<br />

production and products and to achieve a more cost effective production. These investments will help<br />

the Company to be in position to satisfy the market with regard to quality, price and delivery time. Of<br />

planned future investments related to the Company’s Norwegian operations, the following can be<br />

mentioned:<br />

85


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

- Robot cell. See also section 7.8.3. This is an ongoing project, which will last for several years with<br />

different milestones. More machines will be connected in time. This project will start in the 1 st<br />

quarter of 2007 and the robot cell is expected to be finalized during the 3 rd quarter of 2007. An<br />

additional investment of MNOK 2 is expected related to this project.<br />

- A new 100% automated winding machine (reduce the exposure of epoxy to the operator and give<br />

higher production capacity). This project has started and is expected to be finalized during the 3 rd<br />

quarter of 2007. Investment: approx. MNOK 1.7.<br />

- Planned investments in machinery also include a braiding machine (investment amount: MNOK<br />

0.75) and ComPact (investment amount: MNOK 1.1) in addition to several minor project totalling<br />

approximately MNOK 1.5 in investments.<br />

In the period 2007 – 2008, the Company plans to complete the following investments in France:<br />

- Industrialization of the Schlumberger collars (related to industrial products). Amount: approx.<br />

EUR 300,000.<br />

- Industrialization of the Siemens loop (related to insulating products). Amount: approx. EUR.<br />

50,000.<br />

- Industrialization of the steady arms (related to insulating products). Amount: approx.: EUR<br />

100,000.<br />

- Industrialization of the MLV/LOS masts. Amount: approx. EUR 240,000.<br />

- Industrialization of the MT masts. Amount: approx. EUR 200,000.<br />

- Industrialization of the Manpack – Handheld antennas. Amount: approx. EUR 300,000.<br />

- Company heating reform. Amount: approx. EUR 230,000.<br />

- Replacement of an air conditioner. Amount: approx. EUR 50,000.<br />

- Demolition of the old buildings and control of the company access. Amount: EUR 300,000.<br />

- Control of the access to work units. Amount: approx EUR 70,000.<br />

The above investments will be settled in cash on delivery.<br />

7.9 Financial instruments<br />

To be able to lower the risk of currency exposure on turnover, Comrod has a policy to hedge currency<br />

on fixed contracts. As per 30 September 2006 Comrod had a currency hedge in GBP for the Bowman<br />

contract. The date of currency hedge was October 2002 and the expiration date for the last contract is<br />

June 2007.<br />

7.10 Subsequent events<br />

Other than the issues described in this Prospectus, there have been no material events related to the<br />

Company since the publication of the 3 rd quarter report for 2006.<br />

7.11 Changes in financial structure subsequent to Q3 2006<br />

Besides the Demerger and the new bank loan described in this Prospectus, no major changes in the<br />

financial structure of the Company has taken place since the end of the 3 rd quarter of 2006.<br />

7.12 Changes in the Company’s financial or trading position<br />

There have been no significant changes in the Company’s financial or trading position subsequent to<br />

Q3 2006.<br />

7.13 Trend information<br />

The Company has not experienced any changes or trends outside the ordinary course of business that<br />

are significant to the Company after the publication of its third quarter report and to the date of this<br />

Prospectus, other than those described elsewhere in this Prospectus. Please see chapter 6,<br />

86


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

“Presentation of the Company”, chapter 7, “Market overview” and chapter 2, “Risk factors” for more<br />

information about significant recent trends in the Company’s business and relevant markets.<br />

For any governmental, economic, fiscal, monetary or political policies or factors that could materially<br />

affect the Company’s future operations please refer to chapter 2, “Risk factors”. Historically, no such<br />

events have had any adverse impact on the Company’s operations.<br />

7.14 Statutory Auditor<br />

Ernst & Young AS (Ernst & Young) has been the independent auditor for Comrod Communication<br />

<strong>ASA</strong> since its incorporation on 19 September 2006. The auditor’s address is Vassbotnen 11, P.O. Box<br />

815, 4068 Stavanger, Norway. Ernst & Young is a member of the Norwegian Institute of Public<br />

Accountants (DnR).<br />

Ernst & Young has also been the independent auditor of Comrod AS since 1999.<br />

The auditor statements for the last three accounting years have contained no qualifications or<br />

disclaimers.<br />

Ernst & Young has issued an unqualified auditor’s report (“Report on review of interim condensed<br />

financial statements”) for Comrod AS’ 3rd quarter report for 2006, as set forth in their report in<br />

Appendix 4.<br />

The pro forma adjustments for the income statement for the year ended 31 December 2005 and for the<br />

income statement for the nine month period ended 30 September 2006 and the balance sheet for the<br />

period ended 30 September 2006, included in section 7.4 of this prospectus (“Independent Assurance<br />

Report on Pro Forma Financial Information”), have been examined by Ernst & Young (appendix 5).<br />

87


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

8 BOARD OF DIRECTORS AND MANAGEMENT<br />

8.1 Board of Directors<br />

As of the date of this Prospectus, the following persons serve on the Board of Directors of Comrod:<br />

Name<br />

Board Current position & Business Address:<br />

Position<br />

Erik Espeset Chairman Group Managing Director of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>,<br />

Korsegata 8, P.O. Box 836 Sentrum, 6001 Ålesund, Norway<br />

Randi Elin Hognestad Vice chairman Director of investor relations, HitecVision Private Equity AS,<br />

Klubbgata 1, P.O. Box 8120, 4068 Stavanger, Norway<br />

Niklas Hermansson Board member CEO of Technor <strong>ASA</strong> (from 1 February 2007)<br />

Merete Alnes Mostue Board member HR Manager Coop Møre BA, P.O. Box 10, 6025 Ålesund,<br />

Norway<br />

8.2 Management<br />

As of the date of this Prospectus, the Company’s senior management consists of the following<br />

individuals:<br />

Name Position Business Address:<br />

Ole Gunnar Fjelde Acting CEO from 1 January 2007 & Fiskåvegen 1, 4120 Tau<br />

Operations Manager<br />

Kari Duestad Finance Manager Fiskåvegen 1, 4120 Tau<br />

Jean Morrey General Manager, Lerc SA 600 chemin des Hamaïdes, BP<br />

10119, Saint Amand les Eaux Cedex,<br />

France<br />

Arne Risvik Syversen VP Sales & Marketing, Power division Leangbukta, 1392 Vettre<br />

8.2.1 The CEO<br />

The CEO as of the date of the Prospectus Mr. Ole Gunnar Fjelde is the Company’s acting CEO. The<br />

former CEO resigned on 31 December 2006. The Board has started the search for a new CEO, and<br />

expects to complete this some time during the 1 st quarter of 2007. Until a new CEO is in place, the<br />

chairman will take a more active role in the day-to-day operations of the Company.<br />

8.3 Background of the Management and Board of Directors<br />

Board of Directors<br />

Erik Espeset, chairman of the board<br />

Mr. Espeset is Group Managing Director of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>. He has an M.Sc. from the<br />

Norwegian University of Science and Technology (NTNU) and an MBA from Helsinki School of<br />

Economics. He has professional experience in project management, sales and marketing from<br />

Kvaerner, Alcatel and Enron. He joined <strong>Hexagon</strong> in 2001.<br />

Randi Elin Hognestad, board member<br />

Ms. Hognestad joined HitecVision AS as Director of Investor Relations in January 2007. Her<br />

background combines law and communication. She is a qualified lawyer, and has been an associate<br />

with the law firms Bugge, Arentz-Hansen & Rasmussen (BA-HR) and Schjødt. Hognestad previously<br />

held the position as Director of Investor Relations with Global IP Sound in San Francisco, and has<br />

worked as a journalist with Dagens Næringsliv. Her work experience also includes several years as an<br />

executive assistant with McKinsey & Company.<br />

Niklas Hermansson, board member<br />

Mr. Hermansson will join Technor AS as CEO in February 2007. He was CEO of Comrod AS from<br />

2002 till December 2006. Before joining Comrod AS he was Managing Director for the Proserv Group<br />

88


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

(1999 – 2001), Sales & Marketing Director for the oil and gas division of AS Stavanger Rørhandel<br />

(1997 – 1999) and Sales Manager for the trading department of Proserv AS (1995 – 1997). Mr.<br />

Hermansson is a former professional handball player and has played nearly 50 international games for<br />

Sweden.<br />

Merete Alnes Mostue, board member<br />

Merete A. Mostue is personnel and organisation manager in Coop Møre BA. Prior to joining Coop in<br />

2004 she was finance and HR Manager at Firmenich Bjørge Biomarin AS in Ålesund. She was<br />

Assisting Director for Investor Relations at Telenor <strong>ASA</strong> in Oslo from 1999 to 2001 and financial<br />

consultant and finance manager for Norsk Telekom/Telenor AS in the period 1993 to 1997. Ms.<br />

Mostue has international experience as financial controller for Telenor (UK) Ltd. in London and Dai-<br />

Ichi Kangyo Bank S.A. in Luxembourg. Ms. Mostue has an M.Sc. in business administration from the<br />

Norwegian School of Economics and Business Administration (NHH).<br />

Management<br />

Ole Gunnar Fjelde, CEO<br />

Mr. Fjelde is the acting CEO of Comrod. He has been Vice President of Operations for Comrod since<br />

2003 and was plant manager at Compipe AS from 1994 to 2000. He has also experience from<br />

counsultancy and product development from Welldynamics AS and Ole Gunnar Fjelde AS. Mr. Fjelde<br />

is an automation mechanic and has also studied aircraft engineering.<br />

Kari Duestad, Finance Manager<br />

Ms. Duestad joined Comrod AS as financial director in 2005. Her former experience include the<br />

positions as Accounting Manager of Weatherford Norge AS (1988 – 2005) and accounting counsultant<br />

at Amoco (1985 – 1986). She is a Bachelor of Management from the Norwegian School of<br />

Management (BI) (1990).<br />

Jean Morrey, General Manager Lerc SA<br />

Mr. Mourey joined Lerc SA as Chief Financial Officer in 1982. In the period 1996 to 2003 he was<br />

chairman and General Manager, and from 2003 and till today he has served as General Manager of<br />

Lerc SA. His professional experience before joining Lerc include the position as Chief Financial<br />

Officer for Trigano Group (1976 – 1982) and Chief Financial Officer of Douriez-Bataille Group (1972<br />

– 1976). Mr. Mourey has an M.Sc. in business, with a specialisation in accounting and auditing from<br />

DECS (1972).<br />

Arne Risvik Syversen, Vice President Sales & Marketing, Power<br />

Mr. Syversen is responsible for sales and marketing of Comrod’s Power Supply products. He has<br />

extensive experience from international sales and marketing for technical products. From 1997 to 2006<br />

he was Sales Manager for Unitech/Eltek towards the defence and industry segments. He was<br />

previously sales manager at Tillquist AS, sales engineer at Honeywell AS, sales manager at<br />

Cosmotronic AS and sales manager at AMP Norge AS. Mr. Syversen is an engineer from Bergen<br />

Ingeniørhøgskole (1984).<br />

Over the five years preceding the date of this Prospectus, the members of the Board and the senior<br />

management presently have and have held the following directorships (apart from the directorship in<br />

the Company), partnerships and/or management positions:<br />

89


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Name<br />

Board of Directors:<br />

Erik Espeset<br />

Randi Elin Hognestad<br />

Niklas Hermansson<br />

Merete Alnes Mostue<br />

Management:<br />

Ole Gunnar Fjelde<br />

Current<br />

directorships/partnerships<br />

Comrod AS, Norway<br />

Lerc SA, France<br />

Fidulerc SA, France<br />

Ragasco AS, Norway<br />

Raufoss Fuel Systems AS,<br />

Norway<br />

Devold AMT AS, Norway<br />

<strong>Hexagon</strong> Technology AS,<br />

Norway<br />

Lincoln <strong>Composites</strong> Inc., USA<br />

The environmental founcation Zero<br />

Månebakken AS, Norway<br />

Sophies Verden AS, Norway<br />

Axeleration AS, Norway<br />

Pertinax AS, Norway<br />

Kristians And AS, Norway<br />

Linsy AS, Trondheim, Norway<br />

Travel & Event AS, Bryne, Norway<br />

Directorships/partnerships/management<br />

positions previous 5 years<br />

<strong>Hexagon</strong> <strong>Composites</strong>, Group Managing<br />

Director<br />

Global IP Sound, director of investor relations<br />

Comrod AS, CEO<br />

Coop Møre BA<br />

Firmenich Bjørge Biomarin AS<br />

Bjørge Biomarin AS<br />

Ole Gunnar Fjelde AS<br />

Ole Gunnar Fjelde Eiendom AS<br />

Fjelde Holding AS<br />

Comrod AS, Operations Manager<br />

Ole Gunnar Fjelde AS<br />

Ole Gunnar Fjelde Eiendom AS<br />

Fjelde Holding AS<br />

Kari Duestad None Weatherford Norge AS, Chief Accountant<br />

Jean Morrey<br />

Arne Risvik Syversen<br />

Lerc SA<br />

Fidulerc SA<br />

None<br />

Lerc International SAS<br />

8.3.1 Other<br />

During the last five years preceding the date of this Prospectus, no member of the Board or the senior<br />

management has:<br />

- any convictions in relation to indictable offences or convictions in relation to fraudulent offences<br />

- received any official public incrimination and/or sanctions by any statutory ore regulatory<br />

authorities (including designated professional bodies) or ever been disqualified by a court from<br />

acting as a member of the administrative, management or supervisory bodies of a company or<br />

from acting in the management or conduct of the affairs of any company, or<br />

- been declared bankrupt or been associated with any bankruptcy, receivership or liquidation in<br />

his/her capacity as a founder, director or senior manager of a company.<br />

8.4 Conflicts of interest<br />

The following board members may at times be in a position where there is a conflict of interest<br />

between their other positions or directorships and their roles as directors for the Company:<br />

- Erik Espeset, as CEO of one of the Company’s main owners, <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong><br />

- Niklas Hermansson, as former CEO of Comrod<br />

The Company has taken reasonable steps to avoid potential conflicts of interests arising from the<br />

directors’ and management’s private interests and other duties. The Company is not aware of any<br />

potential conflicts of interests other than the above mentioned.<br />

90


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

8.5 The Board’s independence<br />

<strong>Hexagon</strong> <strong>Composites</strong> holds 25% of the Company’s share capital at the time of the Demerger, and is<br />

one of the Company’s main shareholders (see also section 10.6). One officer of <strong>Hexagon</strong> <strong>Composites</strong><br />

<strong>ASA</strong>) are board member of the Company. The former CEO of the Company has been elected a board<br />

member. He resigned his position at Comrod on 31 December 2006. Considering that the remaining<br />

two board members are independent from any major owners, management and principal business<br />

associates of the Company, the Company satisfies the regulations in the Norwegian Code of Practice<br />

for Corporate governance regarding the Board’s independence.<br />

8.6 Remuneration and benefits<br />

8.6.1 Remuneration and benefits<br />

The CEO of Comrod AS was paid a total salary, including bonus, of 1,390,708 for 2005.<br />

For 2005 and 2006 the board received a total of NOK 30,000 each year from Comrod AS. For the<br />

fiscal year 2007 the salary for the directors of Comrod Communication <strong>ASA</strong> is expected to amount to<br />

NOK 100,000 annually for the chairman and NOK 75,000 for each board member. The remuneration<br />

of the directors shall be determined by the Company’s general meeting.<br />

8.6.2 Shares and options<br />

None of the directors or management group own shares or share options in the Company. As of the<br />

date of this Prospectus the Company has no share option programme.<br />

However, some of the Company’s employees currently participate in <strong>Hexagon</strong>’s share option<br />

programme. For the management group, this applies to Mr. Ole Gunnar Fjelde who has 30,000 share<br />

options in <strong>Hexagon</strong> as per the date of the Prospectus. For Mr. Ole Gunnar Fjelde the strike price is<br />

4.68 in 2007, 5.07 in 2008 and 9.82 in 2009.<br />

The Board may decide to establish a similar share option programme for the Comrod employees to<br />

replace the current share option programme in <strong>Hexagon</strong>.<br />

As of the date of the Prospectus Mr. Fjelde owned 30,769 shares in <strong>Hexagon</strong>.<br />

8.6.3 Pension, retirement or similar benefits<br />

Comrod does not have any agreements with regards to retirement or severance obligations with<br />

employees.<br />

The Company’s pension plan has been described in detail under section 7.1.22.<br />

A yearly bonus plan is not fixed, but is evaluated by the CEO based on the Company’s results each<br />

year. Up until now any bonus payment in Comrod has been equally shared between all employees.<br />

8.7 Board practices<br />

8.7.1 Term of office<br />

The following table sets out the length of the various board members’ terms of office and for which<br />

period each board member has served on the Board.<br />

Name Position Has served since Term expires<br />

Erik Espeset Chairman September 2006 2008<br />

Randi Elin Hognestad Board member December 2006 2008<br />

Niklas Hermansson Board member December 2006 2008<br />

Merete Alnes Mostue Board member December 2006 2008<br />

91


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

8.7.2 Service contracts<br />

None of the board members are entitled to any severance payment upon termination or expiration of<br />

their service.<br />

There is no severance program for the employees apart from the normal terms of notice and what is<br />

mentioned under 8.6.3.<br />

8.7.3 Board committees<br />

The Company shall have a nominating committee to be elected at the Annual General Meeting. The<br />

Company’s nomination committee shall consist of three members, one of whom shall be a board<br />

member.<br />

The task of the Nomination Committee is to propose candidates for election as members of the Board<br />

of Directors and to make recommendations regarding the remuneration of the members of the Board<br />

of Directors.<br />

There are no other board committees.<br />

8.8 Employees<br />

As of the date of the Prospectus the Company has 166 employees, 81 of whom were employed at the<br />

Company’s head office in Tau, Norway. 85 of the Company’s employees were located abroad. See<br />

section 5.2 for more details.<br />

8.9 Financial reporting and IR<br />

The operating responsibility for the finance function will be handled by the Company’s Finance<br />

Manager, Ms. Kari Duestad. The Company has also entered into an agreement with <strong>Hexagon</strong><br />

regarding the assistance with financial reporting. This will include the consolidation of figures on a<br />

group level, and assistance with the annual reports and interim reports. See section 8.10 for more<br />

information regarding this agreement.<br />

Ms. Kari Duestad, will be day-to-day responsible for the handling of Investor Relations (“IR”). In<br />

addition, <strong>Hexagon</strong>’s CFO, Mr. Dag Olav Tennfjord, will advice the Company on overall IR issues,<br />

e.g. IR policy in general, use of the internet, webcasts, roadshows, etc. The Company will thereby be<br />

in a position to draw on <strong>Hexagon</strong>’s expertise in IR matters.<br />

8.10 Related Party Transactions<br />

The Company has entered into an agreement to purchase administrative services from <strong>Hexagon</strong>. These<br />

services will mainly be related to assistance with the financial reporting and IR.<br />

The background for this agreement is to ensure that Comrod can benefit from the expertise within<br />

<strong>Hexagon</strong> during the first phase as a listed company. See also section 8.8 for more details regarding this<br />

agreement.<br />

The above mentioned management agreement has been entered into as part of the Company’s ordinary<br />

operations and at arms length terms. The agreement has been entered into at market terms and can be<br />

terminated at one months notice.<br />

92


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

9 SHARE CAPITAL AND SHAREHOLDER MATTERS<br />

9.1 Share capital - overview<br />

Comrod Communication <strong>ASA</strong> is a public limited liability company organized under the laws of<br />

Norway. The Company’s share capital following the Demerger is NOK 16,938,649, made up of<br />

16,938,649 shares with a par value of NOK 1.00 per Share, all fully paid. All Shares of the Company<br />

are of the same class and are equal in all respects. The Company’s articles of association do not<br />

provide for shares of other classes. Each Share carries the right to one vote in shareholders’ meetings.<br />

The Company’s articles of association do not provide for limitations on the transferability or<br />

ownership of Shares.<br />

All Shares carry rights to dividends, if any, which the general meeting may resolve to distribute in<br />

accordance with the requirements of the Norwegian Public Limited Companies Act. There are no<br />

particular restrictions or procedures relating to distributions of dividends to shareholders who are<br />

resident outside of Norway. See, however, section 10.2 for a description of the withholding tax<br />

provisions relating to the distributions of dividends to non-residents.<br />

All Shares carry an equal right to any surplus in the event of a liquidation of the Company. The Shares<br />

are not subject to any redemption or con<strong>version</strong> provisions.<br />

Under the Norwegian Public Limited Companies Act, existing shareholders of the Company will, as a<br />

main rule, have pre-emptive rights to subscribe for any new Shares which the Company may issue.<br />

However, the pre-emptive rights of existing shareholders may be set aside by a majority of two thirds<br />

of the votes cast and the capital represented at the general meeting approving the share capital<br />

increase.<br />

The development of the Company’s share capital is set forth in the table below.<br />

Time Event Capital<br />

increase<br />

Share<br />

price<br />

Par<br />

value<br />

Share capital Shares<br />

issued<br />

19.09.2006 Incorporation 1 000 000.00 1.00 1.00 1 000 000.00 1 000 000<br />

19.01.2007 Demerger 12 703 987.00 1.00 13 703 987.00 13 703 987<br />

19.01.2007 Directed Issue 3 234 662.00 1.00 16 938 649.00 16 938 649<br />

9.2 Share Registration and Listing<br />

The Company’s shares are registered in book entry form in the VPS. The securities number of the<br />

shares is ISIN NO001 0338445. The registrar is DnB Nor <strong>ASA</strong>, Stranden 21, 0021 Oslo, Norway.<br />

Following the publication of this Prospectus, the Company’s Shares will listed on The Oslo Stock<br />

Exchange under the ticker code COMROD.<br />

9.3 Share Option Plan<br />

The Company has no share option plan for its employees. Some of the leading employees and board<br />

members have shares and share options in <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>, as described in more detail in<br />

section 8.6.2. The share option plan in <strong>Hexagon</strong> will be continued for the Comrod employees after the<br />

Demerger until the board of directors of <strong>Hexagon</strong> and/or Comrod resolves otherwise.<br />

9.4 Convertible loans, warrants etc.<br />

As of the date of the Demerger, the Company has no convertible loans or warrants.<br />

93


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

9.5 Authorizations<br />

As of the date of the Prospectus there are no authorizations to issue new shares or convertible loans,<br />

nor any authorizations to purchase own shares or any other authorizations.<br />

9.6 Shareholder structure<br />

Based on the share register of <strong>Hexagon</strong> registered in the VPS per 16 January 2007 the number of<br />

registered shareholders of the Company will be about 1,492 as of the date of the Demerger. A total of<br />

1,444 (96.8%) of the shareholders are Norwegian and 48 (3.2%) are non-Norwegian.<br />

The following table sets forth the 20 largest shareholders of the Company:<br />

Shareholder: No. of shares: % ownership:<br />

FLAKK HOLDING AS 4 545 735 26,8 %<br />

HEXAGON COMPOSITES <strong>ASA</strong> 4 238 062 25,0 %<br />

BØCKMANN EIENDOM AS 1 154 753 6,8 %<br />

MP PENSJON 1 005 310 5,9 %<br />

RASMUSSENGRUPPEN AS 725 200 4,3 %<br />

VERDIPAPIRFOND ODIN NORDEN 568 730 3,4 %<br />

SAGA EQUITY FUND 465 800 2,7 %<br />

SKAGEN VEKST 300 000 1,8 %<br />

HSBC BANK PLC 281 750 1,7 %<br />

JPMORGAN CHASE BANK 244 750 1,4 %<br />

FLAKK, KNUT 193 125 1,1 %<br />

HOLBERG NORGE 185 200 1,1 %<br />

SEB PRIVATE BANK S.A. LUXEMBOURG 150 000 0,9 %<br />

STRAFO A/S, NIL 130 000 0,8 %<br />

FLYDAL, LARS IVAR 127 333 0,8 %<br />

MOLVÆR, IVAR ARVIC 100 000 0,6 %<br />

STAFSET, KÅRE 100 000 0,6 %<br />

VERDIPAPIRFONDET DANSKE FUND NOR 85 300 0,5 %<br />

STATE STREET BANK AND TRUST CO. 84 400 0,5 %<br />

RASMUSSEN, DAG 70 000 0,4 %<br />

Sum 20 largest shareholders: 14 755 447 87,1 %<br />

Other: 2 183 202 12,9 %<br />

Total: 16 938 649 100,0 %<br />

9.6.1 Major shareholders<br />

According to the shareholder structure in <strong>Hexagon</strong> as of the date of the Demerger, Flakk Holding AS 4 ,<br />

will be the largest shareholder in Comrod with an ownership stake of 26.8%. <strong>Hexagon</strong> will be the<br />

second largest shareholder with an ownership share of 25%. Two other shareholders have major<br />

ownership shares, i.e. Bøckmann Eiendom AS 5 with 6.8% and MP Pensjon with 5.9% of the shares.<br />

No other shareholders hold a number of shares in the Company that is notifiable under Norwegian law<br />

(more than 5%).<br />

None of the Company’s major shareholders, or any other shareholders in the Company, have voting<br />

rights different from other shareholders.<br />

4 The main shareholder of Flakk Holding AS is Knut Flakk, chairman of the board of <strong>Hexagon</strong>. Flakk Holding AS and Knut Flakk has a<br />

combined ownership stake of 27.9% of the Company as of the date of the Demerger.<br />

5 Gunnar Bøckmann, board member of <strong>Hexagon</strong>, is a main owner of Bøckmann Eiendom.<br />

94


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

9.6.2 Shareholder agreements<br />

The Company is not aware of any shareholder, or group of shareholders, that control Comrod, or that<br />

any group of shareholders have entered into agreements, or cooperate, to that effect. The Board or<br />

Management of the Company are not aware of any arrangement that may result in, prevent or restrict a<br />

change in control of Comrod.<br />

9.6.3 Lock-up agreements<br />

No shareholder has entered into any lock-up agreement with respect to the Company’s shares.<br />

9.7 Articles of Association<br />

The Company’s articles of association are set out in Appendix 1 to this Prospectus.<br />

Pursuant to article 3 of the articles of association, the objective of the Company is to operate business<br />

related to production and sales of communication products of fiberglass and other materials, including<br />

participation in companies engaged in similar business, and any other things related to this.<br />

The articles of association provide that the Board of Directors of the Company shall have no less than<br />

3 and no more than 8 members, elected by the annual general meeting.<br />

The articles of association do not provide for any rights, preferences and restrictions attaching to the<br />

Shares.<br />

The articles of association do not lay down more significant conditions necessary to change the rights<br />

of shareholders than required by the Norwegian Public Limited Companies Act.<br />

Under the Norwegian Public Limited Companies Act, general meetings must be convened by written<br />

notice to all shareholders whose address is known. The notice must be sent at the latest two weeks<br />

before the date of the general meeting. The notice must set forth the time and date of the meeting and<br />

specify the agenda of the meeting. It must also name the person appointed by the Board of Directors to<br />

open the meeting. All shareholders who are registered in the register of shareholders maintained by the<br />

VPS as of the date of the general meeting, or have otherwise reported and proved an acquisition of<br />

Shares, are entitled to admission without any requirement for pre-registration. The articles of<br />

association do not contain any provisions as to the manner in which general meetings of the Company<br />

are called or as to the conditions of admission to general meetings.<br />

There are no provisions in the articles of association which would have an effect of delaying, deferring<br />

or preventing a change of control of the Company, or which require disclosure of ownership above<br />

any thresholds. However, please see section 9.12 for a description of the requirements under the<br />

Securities Trading Act for the disclosure of transactions which cause certain thresholds to be passed.<br />

The articles of association do not impose more stringent conditions for changing the capital of the<br />

Company than required by law.<br />

Amendment of the Company’s Articles of Association would require the affirmative vote of twothirds<br />

of the votes cast at a general meeting as well as two-thirds of the share capital represented at the<br />

meeting. Certain types of changes in the rights of the Company’s shareholders require the consent of<br />

all shareholders or 90 % of the votes cast at a general meeting. Each outstanding share gives the right<br />

to one vote, and all of the Company’s shares have an equal right to vote on general meetings.<br />

9.8 Shareholder and dividend policy<br />

As a listed company, Comrod will be committed to a shareholder friendly policy where maximum<br />

dividends are paid out, taking operational and financial covenants into consideration. Financial<br />

95


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

covenants which the Company has to adhere to and restrictions and limitations on the ability of the<br />

Company to pay out dividends or make other distribution to their shareholders are described in more<br />

detail under section 7.6.4, “Restrictions on use of capital resources”.<br />

The Company will seek to assist the market and the Company’s shareholders with reliable and<br />

consistent information in order to secure that the market is able to assess the most correct pricing of<br />

the Company’s share capital. The Company will to carry out regular reporting of financial statements<br />

and presentations to the market, investors and analysts in Norway. All financial reports and<br />

presentations will be distributed through the electronic message system of the Oslo Stock Exchange.<br />

9.9 Corporate governance<br />

Upon listing of the Comrod shares on the Oslo Stock Exchange, Comrod will be committed to<br />

following high standards of corporate governance based on the principles set forth in the Norwegian<br />

Code of Practice for Corporate Governance. The corporate governance principles of Comrod comply<br />

with the Norwegian Code of Practice for Corporate Governance with the exception that the Company<br />

has not established any sub-committees to the Board, i.e. there are not compensation and audit<br />

committees as outlined in the Corporate Governance recommendations. Because of the Company’s<br />

size, it is at present regarded as adequate that the Board attends to these matters directly.<br />

The Board will annually produce a report as to corporate governance, which will be included in the<br />

annual report. To the extent that the Company does not fully adhere to all recommendations in the<br />

Norwegian Code of Practice for Corporate Governance, the reasons for choosing an alternative<br />

approach will be explained in the annual report.<br />

9.10 Mandatory Bid Rules<br />

Norwegian law requires any person, or associated persons that acquire more than 40% of the voting<br />

rights of a Norwegian company listed on the Oslo Stock Exchange to make an unconditional general<br />

offer to acquire the whole of the outstanding share capital of that company. The offer must be made<br />

within four weeks of the transaction which triggers the obligation to make the offer. The offer is<br />

subject to approval by the Oslo Stock Exchange before submission of the offer to the shareholders.<br />

The offer must be in cash or contain a cash alternative at least equivalent to any other consideration<br />

offered. The offering price per share must be at least as high as the highest price paid or agreed to be<br />

paid by the offeror in the six-month period prior to the date the 40% threshold was exceeded, but at<br />

least equal to the market price when the 40% threshold was exceeded if it is clear that that market<br />

price was higher than the highest price in the preceding six months. A shareholder who fails to make<br />

the required offer must, within four weeks, dispose of sufficient shares to bring his shareholding below<br />

40%. Otherwise, the Oslo Stock Exchange may cause the shares exceeding the 40% limit to be sold by<br />

public auction. A shareholder who fails to make such bid within the statutory time limit cannot, as<br />

long as the mandatory bid requirement remains in force, vote for his shares or exercise any rights of<br />

share ownership, unless a majority of the remaining shareholders approve. However, such shareholder<br />

retains the right to receive dividends and preferential rights in the event of a share capital increase. In<br />

addition, the Oslo Stock Exchange may impose a daily fine upon a shareholder who fails to make the<br />

required offer.<br />

9.11 Compulsory Acquisition Rules<br />

A shareholder who, directly or via subsidiaries, acquires shares representing more than 90% of the<br />

total number of issued shares as well as more than 90% of the total voting rights of a company has the<br />

right (and each remaining minority shareholder of that company would have the right to require the<br />

majority shareholder) to effect a compulsory acquisition of any shares not already owned by the<br />

majority shareholder. A compulsory acquisition results in the majority shareholder becoming the<br />

owner of the shares of the minority shareholders with immediate effect.<br />

96


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

A majority shareholder who effects a compulsory acquisition is required to offer the minority<br />

shareholders a specific price per share and to pay the consideration offered to a separate bank account<br />

for the benefit of the minority shareholders. The determination of the offer price is at the discretion of<br />

the majority shareholder. Should any minority shareholder not accept the offered price, such minority<br />

shareholder may, within a specified period of not less than two months, request that the price be set by<br />

the Norwegian courts. The cost of such court procedure would normally be charged to the account of<br />

the majority shareholder, and the courts would have full discretion in determining the consideration<br />

due to the minority shareholder as a result of the compulsory acquisition.<br />

9.12 Disclosure of Acquisition and Disposals<br />

Under the Securities Trading Act, a person, entity or group acting in concert that acquires or disposes<br />

of shares, options for shares or other rights to shares resulting in its beneficial ownership, directly or<br />

indirectly, in the aggregate, reaching, exceeding or falling below the respective thresholds of 1/20,<br />

1/10, 1/5 1/3, 1/2, 2/3 or 9/10 of the share capital has an obligation to notify the Oslo Stock Exchange<br />

immediately.<br />

9.13 Public takeover bids past 12 months<br />

There have been no public takeover bids for the Company for the past 12 months.<br />

97


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

10 TAXATION<br />

This section describes certain tax consequences in Norway for shareholders who are resident in<br />

Norway for tax purposes (“Norwegian Shareholders”) and for shareholders who are not resident in<br />

Norway for tax purposes (“Non-resident Shareholders”). The statements herein regarding taxation<br />

are based on the laws in force in Norway as of the date of this Prospectus and are subject to any<br />

changes in law occurring after such date, which changes could be made on a retrospective basis. The<br />

following summary does not purport to be a comprehensive description of all the tax considerations<br />

that may be relevant to a decision to purchase, own or dispose of shares. Investors are advised to<br />

consult their own tax advisors concerning the overall tax consequences of their ownership of shares.<br />

10.1 Norwegian shareholders<br />

10.1.1 Taxation on dividends<br />

Norwegian corporate shareholders (i.e. limited liability companies and similar entities) are not subject<br />

to Norwegian tax on dividends received on shares in companies’ resident within the European<br />

Economic Area. Thus, any dividend received on the Shares is not taxable for a Norwegian Corporate<br />

Shareholder.<br />

Dividends distributed to Norwegian individual shareholders are taxable under the Shareholder Model.<br />

According to the Shareholder Model, individual shareholder’s income from shares (dividends and<br />

capital gains) is taxable as ordinary income (28% flat rate) to the extent the income exceeds a basic<br />

tax-free allowance. The tax-free allowance shall be calculated on a share by share basis and is equal to<br />

the tax purchase price of the share multiplied by a risk-free interest. The risk-free interest will be<br />

calculated every income year. Any unused allowance may be carried forward and set off against future<br />

dividend distributions on the same share or against gains on the realisation of the share.<br />

Partnerships are as a general rule transparent for Norwegian tax purposes. Taxation occurs at partner<br />

level, and each partner is taxed on a current basis for its proportional share of the net income generated<br />

by the partnership at a rate of 28%, regardless of whether such income is distributed to the partners or<br />

not. However, dividends received by the partnership are not taxed on a current basis. For partners who<br />

are Norwegian personal shareholders taxation occurs when the dividends received are distributed from<br />

the partnership to such partners. Such distributions will be taxed as ordinary income at a rate of 28%.<br />

The Norwegian personal shareholders will be entitled to deduct a calculated allowance when<br />

calculating their taxable income, cf. the description of tax issues related to personal shareholders<br />

above. Norwegian corporate shareholders holding shares through a partnership will be exempt from<br />

taxation of their proportional part of dividends received and distributed by the partnership.<br />

10.1.2 Taxation on capital gains / losses on disposal of shares<br />

Norwegian Corporate Shareholders are not subject to tax on capital gains derived from realisation of<br />

shares in companies’ resident within the European Economic Area, while losses suffered from such<br />

realisations are not tax deductible. Costs incurred in connection with the purchase and sale of such<br />

shares are not tax deductible. Thus, any capital gains on the Shares are not taxable while losses are not<br />

deductible for a Norwegian Corporate Shareholder.<br />

Norwegian individual shareholders are taxable in Norway for capital gains on the realisation of shares,<br />

and have a corresponding right to deduct losses. This applies irrespective of how long the shares have<br />

been owned by the individual shareholder and irrespective of how many shares that are realised. Gains<br />

are taxable as ordinary income in the year of realisation, and losses can be deducted from ordinary<br />

income in the year of realisation. The current tax rate for ordinary income is 28%. Under current tax<br />

rules, gain or loss is calculated per share, as the difference between the consideration received and the<br />

tax base of the share. The tax base of each share is based on the individual shareholder’s purchase<br />

price for the share. Unused allowance connected to a share may be deducted from a capital gain on the<br />

98


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

same share, but may not lead to or increase a deductible loss. Further, unused allowance may not be<br />

set off against gains from realisation of the other shares.<br />

If an individual shareholder disposes of shares acquired at different times, the shares that were first<br />

acquired will be deemed as first sold (the “FIFO”-principle) upon calculating taxable gain or loss.<br />

Costs incurred in connection with the purchase and sale of shares may be deducted in the year of sale.<br />

Partnerships are as a general rule transparent for Norwegian tax purposes, and taxation occurs at<br />

partner level on a current basis, cf section 10.1.1 above. However, capital gains received by the<br />

partnership are not taxed on a current basis. For partners who are Norwegian personal shareholders<br />

taxation occurs when the capital gains received are distributed from the partnership to such partners.<br />

Such distributions will be taxed as ordinary income at a rate of 28%. The Norwegian personal<br />

shareholders will be entitled to deduct a calculated allowance when calculating their taxable income,<br />

cf. the description of tax issues related to personal shareholders above. Norwegian corporate<br />

shareholders holding shares through a partnership will be exempt from taxation of their proportional<br />

part of capital gains received and distributed by the partnership.<br />

10.1.3 Net wealth tax<br />

Norwegian limited liability companies and certain similar entities are exempt from Norwegian net<br />

wealth tax.<br />

For other Norwegian shareholders, shares will form part of their basis for calculation of Norwegian net<br />

wealth tax. Listed shares are valued at 85% of their quoted value as of 1 January in the assessment<br />

year. The current marginal wealth tax rate is 1.1%.<br />

10.2 Non-resident shareholders<br />

10.2.1 Taxation on dividends<br />

Dividends distributed from a Norwegian company to Non-resident shareholders are subject to<br />

Norwegian withholding tax at a rate of 25% unless the recipient qualifies for a reduced rate according<br />

to an applicable tax treaty or other specific regulations. Norway has entered into tax treaties with a<br />

number of countries and withholding tax is normally set at 15% under these treaties. The withholding<br />

obligation lies with the Company distributing the dividends. Foreign shareholders who have suffered a<br />

higher withholding tax than set out by an applicable tax treaty may apply to the Norwegian tax<br />

authorities for a refund of the excess withholding tax deducted.<br />

Corporate shareholders resident within the European Economic Area are not subject to Norwegian<br />

withholding tax.<br />

Dividends paid to individual shareholders are as the main rule subject to Norwegian withholding tax at<br />

a rate of 25%, unless a lower rate has been agreed in an applicable tax treaty. If the individual<br />

shareholder is resident within the European Economic Area, the shareholder may apply to the tax<br />

authorities for a refund of an amount corresponding to the tax-free allowance on each individual share.<br />

Dividends distributed to foreign partnerships are normally subject to withholding tax at a rate of 25%.<br />

However, the partners in the partnership may be entitled to a reduced withholding tax rate (or a zero<br />

rate) based on their tax residency and/or applicable tax treaties. However, this depends on each<br />

partner’s specific situation, and each investor is advised to consult with their tax advisors in this<br />

respect.<br />

In accordance with the present administrative system in Norway, a distributing company will generally<br />

deduct withholding tax at the applicable rate when dividends are paid directly to an eligible foreign<br />

shareholder, based on information registered with the VPS. Dividends paid to foreign shareholders in<br />

respect of nominee registered shares are not eligible for reduced treaty withholding tax rate at the time<br />

of payment unless the nominee, by agreeing to provide certain information regarding beneficial owner,<br />

99


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

has obtained approval for reduced treaty withholding tax rate from the Central Office for Foreign Tax<br />

Affairs.<br />

Foreign shareholders should consult their own advisers regarding the availability of treaty benefits in<br />

respect of dividend payments.<br />

10.2.2 Taxation on capital gains / losses on disposal of shares<br />

Shareholders not tax resident in Norway are as a main rule not taxable for gains on disposal of shares<br />

in Norwegian limited entities, and losses on disposal of such shares are similarly not deductible.<br />

A Norwegian personal shareholder who moves abroad and ceases to be tax resident in Norway as a<br />

result of this, will be deemed taxable in Norway for any potential gain on the shares held at the time<br />

the tax residency ceased, as if the shares were realised at this time(“the exit rules”). Gains of NOK 500<br />

000 or less are not taxable. If the person moves to a jurisdiction within the EEA, losses on shares held<br />

at the time tax residency ceases will be tax deductible. Taxation (loss deduction) will occur at the time<br />

the shares are actually sold or otherwise disposed of. If the shares are not realised within five years<br />

after the shareholder ceased to be resident in Norway for tax purposes, the tax liability calculated<br />

under these provisions will not apply.<br />

The Government has reintroduced the earlier five year rule, which implies that a Norwegian personal<br />

shareholder who moves abroad and ceases to be tax resident is taxable in Norway for gains upon<br />

realisation of shares in Norwegian companies if the shares are realised within five years after the<br />

shareholder ceased to be resident in Norway for tax purposes. If both the exit rules and the<br />

reintroduced five year rule are applicable, the exit rules shall prevail.<br />

Such taxation may be limited according to an applicable tax treaty.<br />

10.2.3 Net wealth tax<br />

Foreign shareholders are not subject to net wealth tax in Norway on shares in Norwegian companies<br />

unless the shareholder is an individual and the shareholding is effectively connected with business<br />

activities carried out by the shareholder in Norway.<br />

10.3 Transfer taxes etc. VAT<br />

No transfer taxes, stamp duty or similar taxes are currently imposed in Norway on purchase, disposal<br />

or redemption of shares. Further, there is no VAT on transfer of shares.<br />

10.4 Inheritance tax<br />

Upon transfer of shares by way of inheritance or gift, the transfer may be subject to Norwegian<br />

inheritance or gift tax. The basis for computation is the market value of the shares on the time the<br />

transfer takes place. However, such a transfer is not subject to Norwegian tax if the donor/deceased<br />

was neither a citizen nor resident of Norway for tax purposes at the time of the transfer.<br />

100


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

11 LEGAL MATTERS<br />

11.1 Certain regulatory issues with respect to the United States<br />

No securities are being offered to US Persons (as defined in regulation S under the Securities Act<br />

("Regulation S"). The Shares have not been and will not be registered under the Securities Act of<br />

1993, or with any other regulatory authority of any state or other jurisdiction in the United States, and<br />

may not be offered, sold, pledged or otherwise transferred except pursuant to an exemption from, or in<br />

a transaction not subject to, the registration requirements of the Securities Act and in compliance with<br />

any applicable state securities law.<br />

The distribution of this Prospectus in certain jurisdictions may be restricted by law. Persons in<br />

possession of this prospectus are required to inform themselves about and to observe such restrictions.<br />

No shares or other securities are being offered or sold in any jurisdiction pursuant to this Prospectus.<br />

11.2 Legal and arbitration proceedings<br />

There has been no governmental, legal or arbitration proceedings (including such proceedings pending<br />

or threatened) during the period of the last 12 months which may have, or have had in the recent,<br />

significant effects on Comrod Communication <strong>ASA</strong> and its subsidiaries’ financial position or<br />

profitability.<br />

101


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

12 DOCUMENTS ON DISPLAY<br />

For the life of the Prospectus the following documents (or copies thereof), where applicable, may be<br />

inspected at the offices of the Company at Fiskåvegen 1, 4120 Tau, Norway:<br />

(a) the memorandum and articles of association of the Company;<br />

(b) the Comrod AS’ financial statements (annual reports and interim reports) for 2003, 2004,<br />

2005 till and including the 3 quarter of 2006<br />

(c) The annual report for Comrod Communication <strong>ASA</strong> for 2006<br />

(c) the Demerger Plan dated 29 September 2006<br />

These documents may also be found en electronic form at the Company’s web site at<br />

www.comrod.com or at www.hexagon.com.<br />

102


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

13 DEFINITIONS<br />

Board:<br />

Board or Board of Directors:<br />

CHF:<br />

Communication Business:<br />

The board of directors of Comrod Communication <strong>ASA</strong><br />

The board of directors of Comrod<br />

Swiss franc, the lawful currency of Switzerland<br />

Comrod AS including all subsidiaries and assets owned by the company<br />

Company: Comrod Communication <strong>ASA</strong>, org. no. 900 295 697<br />

Completion Date:<br />

Composite Business:<br />

Comrod AS:<br />

Comrod Companies:<br />

Comrod:<br />

Demerger:<br />

Demerger Plan<br />

EBIT:<br />

EBITDA:<br />

Effective Date:<br />

EGM:<br />

ERP:<br />

EUR:<br />

Fidulerc S.A.:<br />

First Securities:<br />

GBP:<br />

GMDSS:<br />

<strong>Hexagon</strong> Companies:<br />

The date on which the Demerger will be consummated, expected to occur on or about<br />

19 January 2007<br />

<strong>Hexagon</strong> <strong>Composites</strong> excluding Comrod AS and its subsidiaries<br />

Subsidiary of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> to be transferred with all its assets from<br />

<strong>Hexagon</strong> to Comrod Communication <strong>ASA</strong> in connection with the Demerger<br />

described in this Prospectus.<br />

Comrod Communications <strong>ASA</strong> and subsidiaries following the Demerger<br />

Comrod Communication <strong>ASA</strong><br />

The proposed demerger of Comrod from <strong>Hexagon</strong>, to be effected as set out in the<br />

Demerger Plan<br />

The plan of demerger of Comrod, dated 29 September 2006, which governs the terms<br />

of the demerger.<br />

Earnings before interest and taxes.<br />

Earnings before interest, taxes, depreciation and amortization.<br />

1 January 2007; the date on which the Demerger shall take effect for tax and<br />

financial statements purposes.<br />

Extraordinary shareholders meeting<br />

Enterprise Resource Planning, a common abbreviation for software systems for<br />

finance and operations management<br />

Euro, the lawful currency within most EU countries<br />

French company with registration no. B 410 954 499, subsidiary of Comrod AS<br />

First Securities <strong>ASA</strong>.<br />

British pound sterling, the lawful currency of the UK<br />

General Marine Distress system at sea<br />

<strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> and subsidiaries following the Demerger<br />

<strong>Hexagon</strong>: <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>, org.no. 938 992 185<br />

HF:<br />

IFRS:<br />

Integrator<br />

Lerc or Lerc SA:<br />

LOS:<br />

Management:<br />

Manager:<br />

MEUR:<br />

High Frequency<br />

International Financing Reporting Standards<br />

The Integrator is typical, a large engineering Company that has the turnkey<br />

contracts/installations of a communication platform. They install, test and verify that<br />

the system functions are as expected and according to ordered specifications.<br />

Examples of this are General Dynamics and Thales Group.<br />

Laboratoire d’Etudes et de Recherrches Chimiques (LERC) SA, company located in<br />

France with registration no. B 542 087 044, subsidiary of Fidulerc S.A.<br />

Line of Sight (wireless communication)<br />

The management team of Comrod<br />

First Securities <strong>ASA</strong><br />

Million Euro<br />

103


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

MLV:<br />

MNOK:<br />

MOD:<br />

NGAAP:<br />

NOK:<br />

Norwegian Register of Business<br />

Enterprises:<br />

Norwegian Securities Act:<br />

OEM:<br />

Oslo Stock Exchange:<br />

Mast light weight<br />

Million NOK<br />

Ministry of Defence<br />

Norwegian Generally Accepted Accounting Principles<br />

Norwegian kroner, the lawful currency of Norway<br />

Foretaksregisteret<br />

The Securities Act of 19 June 1997 no 70 (in Norwegian: “Verdipapirhandelloven”).<br />

Original Equipment Manufacturer<br />

Oslo Børs <strong>ASA</strong>. The stock exchange located in Oslo, Norway.<br />

Power operations The power supply unit acquired from Eltek Energy in 1Q 2006.<br />

Prospectus:<br />

R&D:<br />

This document, prepared in connection with the Demerger and listing of Comrod,<br />

including all appendixes hereto<br />

Research and development<br />

Securities Trading Act: The Norwegian Securities Trading Act of 19 June 1997<br />

Share Capital:<br />

Share(s):<br />

the Comrod Business:<br />

UHF/DECT:<br />

UHF/GPS:<br />

UHF/WLAN:<br />

USD:<br />

VHF/DECT:<br />

VHF/GPS:<br />

VHF/WLAN:<br />

VPS:<br />

The total amount of registered and outstanding Shares in Comrod at the date of this<br />

Prospectus.<br />

the shares in Comrod Communication <strong>ASA</strong><br />

Comrod Communications <strong>ASA</strong> and subsidiaries following the Demerger<br />

Ultra high frequency combined with digital European cordless telephone<br />

Ultra high frequency combined with global positioning system<br />

Ultra high frequency combined with wireless local area network<br />

United States Dollars, the lawful currency of the US<br />

Very high frequency combined with digital European cordless telephone<br />

Very high frequency combined with global positioning system<br />

Very high frequency combined with wireless local area network<br />

The Norwegian Securities Registry (in Norwegian: “Verdipapirsentralen”).<br />

104


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

APPENDIX 1: ARTICLES OF ASSOCIATION<br />

This is an office translation of the Articles of Association of Comrod Communication <strong>ASA</strong>. The<br />

official language of this document is Norwegian. In the event of any discrepancy between the<br />

Norwegian and <strong>English</strong> text, the Norwegian shall take precedence.<br />

ARTICLES OF ASSOCIATION<br />

OF<br />

Comrod Communication <strong>ASA</strong><br />

(adopted 19 September 2006)<br />

§ 1 Company<br />

The name of the company is Comrod Communication <strong>ASA</strong>. The company is a public limited<br />

liability company<br />

§ 2 Registered office<br />

The registered office is in Strand municipality.<br />

§ 3 Object of the company<br />

The company’s object is business related to production and sales of communication-products<br />

made of fibreglass and other materials, and participation in companies within the same<br />

business area, and any other business related to this.<br />

§ 4 Share capital<br />

The company’s share capital is NOK 1,000,000.- divided into 1,000,000 shares, each with a<br />

par value of NOK 1. The company’s shares shall be registered in the Norwegian Central<br />

Securities Depository (VPS).<br />

§ 5 Share transferring rights<br />

The shares of the company may be transferred without any restrictions.<br />

§ 6 Board of Directors<br />

The board of directors of the company shall consist of 3 to 8 members elected by the General<br />

Meeting.<br />

§ 7 Management<br />

The company shall have a chief executive officer.<br />

§ 8 Signature<br />

Two directors of the board may jointly sign for and on behalf of the Company.<br />

The board of directors may grant power of attorney<br />

§ 9 The General Meeting<br />

The General Meeting shall:<br />

1) approve the annual accounts and the annual reports,<br />

2) decide on allocation of profits or deficits, including the distribution of dividends<br />

3) elect directors of the board<br />

4) deal with any other business as required by and in accordance with the law<br />

105


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

APPENDIX 2: ANNUAL REPORT FOR 2005 FOR COMROD AS<br />

2005 – annual report<br />

COMROD ANNUAL REPORT - 2005<br />

Description of Business<br />

Comrod AS operates from Tau in Rogaland, developing, manufacturing and marketing communications<br />

equipment for defence, naval and commercial use, with a market that encompasses the whole world.<br />

This annual report has been prepared on the basis of a going concern.<br />

2005 was a year marked by a high level of activity and positive market development.<br />

Sales income ended the year on NOK 109.6 million. Export sales accounted for 91% of turnover.<br />

The Environment<br />

1.1 Working Environment<br />

No serious injury/damage to individuals or equipment was recorded.<br />

Total sickness absence in 2005 was approx. 2.5%, which is considerably lower than the sector average.<br />

During the year, the company invested in a number of environmental measures at its production premises.<br />

The company practises a policy of gender equality with regard to salary and development opportunities. At<br />

the end of the year, 23 of the 75 permanent employees were female.<br />

1.2 External Environment<br />

The company does not release any substances into the surrounding environment which require any kind of<br />

permit. Waste is sent to approved disposal sites. The company is not aware of any conditions that might<br />

concern emissions in previous periods. The company has been established at its present location since 1970.<br />

There are no health hazards associated with the company’s products when they leave the company.<br />

Energy consumption in 2005 was approx. 1,400,000 kWh of electrical power and 5,000 litres of oil.<br />

Future Prospects<br />

There continue to be high levels of activity in the defence market and the prospects for 2006 appear positive.<br />

The company has a good backlog of orders for 2006. In maritime operations, sales to the company’s<br />

traditional market, the merchant fleet, are stable. Comrod expects that ongoing and planned<br />

expansion/improvement projects will give the company a sharper competitive edge.<br />

Financial Status<br />

Operating profit amounted to NOK 24,464,310, compared with NOK 26,875,315 in 2004. Profit before tax<br />

was NOK 25,835,437, compared with NOK 25,015,578 in 2004.<br />

The Board proposes that the profit for the year of NOK 18,539,494 be allocated as follows:<br />

Group contribution NOK 18,263,520<br />

Transferred to Other equity NOK 275,974<br />

Share capital amounts to NOK 1,500,000. All shares are owned by <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>.<br />

Equity at 31.12.05 is 11%.<br />

No circumstances of significance to the 2005 annual report occurred during 2006.<br />

Tau, 6 February 2006 / 31 December 2005<br />

Erik Espeset Tore Johan Fjell Sigurd Håbakk<br />

Chairman of the Board<br />

Solfrid Abrahamsen<br />

Niklas Hermansson<br />

Managing Director<br />

106


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod AS<br />

Annual Accounts 2005<br />

Comrod AS<br />

Annual Accounts 2005<br />

Profit and Loss Account<br />

01.01 - 31.12<br />

Note 2 005 2 004<br />

Revenue 2 109 559 382 106 737 108<br />

Other operating income 0 35 000<br />

Total operating income 109 559 382 106 772 108<br />

Changes in work in progress and finished goods 1 649 749 -658 000<br />

Cost of materials 28 918 489 31 155 581<br />

Payroll expenses 4,5 38 010 201 34 154 379<br />

Depreciation of fixed assets 6 2 521 644 1 856 897<br />

Other operating expenses 13 994 989 13 387 936<br />

Operating profit 24 464 310 26 875 315<br />

Interest received 136 253 134 734<br />

Other financial income 2 981 972 1 211 688<br />

Interest payable to group companies 1 051 415 793 831<br />

Other interest expenses 235 203 348 529<br />

Other financial expenses 460 480 2 063 799<br />

Net financial items 1 371 127 -1 859 737<br />

Profit before taxes 25 835 437 25 015 578<br />

Tax on ordinary profit 10 7 295 943 6 949 185<br />

Profit for the year 18 539 494 18 066 393<br />

Profit for the year is distributed as follows:<br />

Group contribution (net after tax) 18 263 520 18 083 808<br />

Other equity 275 974 -17 415<br />

Total distributed 18 539 494 18 066 393<br />

107


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod AS<br />

Annual Accounts 2005<br />

Balance sheet<br />

Note 31.12.2005 31.12.2004<br />

Assets<br />

Fixed assets<br />

Intangible fixed assets<br />

Deferred tax asset 10 718 888 531 064<br />

Total intangible fixed assets 718 888 531 064<br />

Tangible fixed assets<br />

Land, buildings and other property 6 11 976 785 12 057 235<br />

Plant and machinery 6 7 305 918 6 484 043<br />

Fixtures and fittings 6 1 597 924 755 429<br />

Total tangible fixed assets 20 880 627 19 296 707<br />

Total fixed assets 21 599 515 19 827 771<br />

Current assets<br />

Inventories 3 16 200 165 17 446 914<br />

Accounts receivable<br />

Trade accounts receivable 36 200 394 16 455 093<br />

Other receivables 4 445 049 2 699 329<br />

Forward exchange contracts 2 462 231 0<br />

Receivables group companies 9 15 821 899 10 313 848<br />

Total accounts receivable 58 929 573 29 468 270<br />

Cash and cash equivalents 1 677 885 1 525 444<br />

Total current assets 76 807 623 48 440 628<br />

Total assets 98 407 138 68 268 399<br />

Comrod AS<br />

Annual Accounts 2005<br />

Balance sheet<br />

Note 31.12.2005 31.12.2004<br />

Equity and liabilities<br />

Equity<br />

Called up share capital<br />

Share capital 11,12 1 500 000 1 500 000<br />

Other paid-in equity 11 4 700 000 2 200 000<br />

Total called up capital 6 200 000 3 700 000<br />

Retained earnings<br />

Reserve for valuation variances 11 1 091 629 0<br />

Other equity 11 3 523 483 5 319 590<br />

Total retained earnings 4 615 112 5 319 590<br />

Total equity 10 815 112 9 019 590<br />

Liabilities<br />

Provisions<br />

Pension liabilities 5 5 373 240 2 828 554<br />

Total provisions 5 373 240 2 828 554<br />

Other long-term liabilities<br />

Other long-term liabilities 7 0 6 231 152<br />

Total long-term liabilities 0 6 231 152<br />

Current liabilities<br />

Accounts payable 6 605 525 5 618 772<br />

Social security, VAT and other taxation payable 3 192 862 2 886 637<br />

Liabilities to group companies 9 60 841 332 34 938 583<br />

Other current liabilities 11 579 067 6 745 111<br />

Total current liabilities 82 218 786 50 189 103<br />

Total liabilities 87 592 026 59 248 809<br />

Total equity and liabilities 98 407 138 68 268 399<br />

108


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod AS<br />

Annual Accounts 2005<br />

Cash flow statement 01.01 - 31.12<br />

Note 2 005 2 004<br />

Cash flow from operating activities<br />

Profit before tax 25 835 437 25 015 578<br />

Depreciation 2 521 644 1 856 897<br />

Changes in inventories 1 246 749 -1 122 000<br />

Changes in accounts receivables -19 745 301 -2 181 836<br />

Changes in accounts payables 986 753 -6 885 348<br />

Changes in pension plan assets /liabilities -424 544 398 539<br />

Changes in other current balance sheet items 4 494 711 2 678 419<br />

Changes in receivables group companies -4 971 302 -14 126 099<br />

Net cash flow from operating activities 9 944 147 5 634 150<br />

Cash flow from investing activities<br />

Investments in tangible fixed assets -4 105 563 -4 189 286<br />

Net cash flow from investing activities -4 105 563 -4 189 286<br />

Cash flow from financing activities<br />

Proceeds from- and repayment of long term debt -5 686 144 -1 092 159<br />

Net cash flow from financing activities -5 686 144 -1 092 159<br />

Net change in cash and cash equivalents 152 440 352 705<br />

Cash and cash equivalents 01.01. 1 525 444 1 172 739<br />

Cash and cash equivalents 31.12. 1 677 884 1 525 444<br />

Comrod AS<br />

Annual Accounts 2005<br />

Notes<br />

Note 1 Accounting principles<br />

The financial statements are prepared in accordance with the Norwegian Accounting Act and Norwegian generally<br />

accepted accounting principles<br />

Sales revenue<br />

Sales revenue is recognized at the time of delivery.<br />

Balance sheet classification and valuation<br />

Current assets and short term liabilities consist of receivables and payables due within one year, and entries related<br />

to goods in circulation. Other entries are classified as fixed assets / long term liabilities.<br />

Current assets are valued at the lower of acquisition cost and fair value. Short term liabilities are recognized at<br />

nominal value.<br />

Fixed assets are valued at acquisition cost, but in the case of impairment the asset will be written down to the<br />

recoverable amount if this is lower than the recorded amount. Recoverable amount is the higher of value in use and<br />

net realisable value. Long term liabilities are recognized at nominal value.<br />

Intangible assets / government grants<br />

Costs related to research and development costs are expensed as incurred. Government grants from SkatteFUNN<br />

related to development costs are treated as a reduction in development costs.<br />

Accounts receivable and other receivables<br />

Accounts receivable and other current receivables are recorded in the balance sheet at nominal value less provisions<br />

for doubtful debts. Provisions for doubtful debts are estimated using individual assessments of the different<br />

receivables. In addition, for the remainder of the receivables, a general provision is estimated based on expected<br />

loss.<br />

Inventories<br />

Inventories are valued at the lower of cost or market value. Cost is estimated using the FIFO method. Finished goods<br />

and work in progress are valued at full production cost. Impairments are carried out in case of foreseeable<br />

obsolescence.<br />

Foreign currency translation<br />

Foreign currency transactions are translated using the transaction date exchange rates. Balance sheet items are<br />

translated using the year end exchange rates.<br />

Property, plant and equipment<br />

Property, plant and equipment is capitalized and depreciated over the estimated useful economic life if the assets<br />

useful life is over 3 years and the cost price is over NOK 15.000,-. Maintenance costs are expensed as incurred,<br />

whereas improvements and upgrading are added to the acquisition cost and depreciated with the asset.<br />

Pensions<br />

All the employees in the company are secured in a pension plan which is funded in an insurance company. Pension<br />

costs and pension liabilities are estimated and recognised on a straight line basis considering final salary. Pension<br />

funds are recognised at fair value and deducted from net pension liabilities in the balance sheet. This years pension<br />

cost (gross pensions cost after deduction of estimated profit from pension assets) is included in payroll expenses.<br />

The pension cost (gross) comprises of net value of the years earnings and interest of last years pension obligation.<br />

Social security costs are included in the figures.<br />

109


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod AS<br />

Annual Accounts 2005<br />

Notes<br />

Note 1 Accounting principles continued<br />

Financial instruments<br />

In addition to traditional financial instruments as trade receivables, accounts payable and interest-bearing liabilities,<br />

the company has entered into forward exchange contracts. Gains or losses from the forward exchange contracts<br />

classified as hedging is accrued for and offset against the item which is hedged. Forward exchange contracts which<br />

not meet the hedging criteria are measured at fair value and recognised in the balance sheet. Gains or losses is<br />

recognised as financial income or financial expenses.<br />

Income tax<br />

The tax expense in the profit and loss account consists of both tax payable for the accounting period and changes in<br />

deferred tax. Deferred tax is calculated as 28 percent of temporary differences between accounting profit and<br />

taxable profit considering the tax effect of former operating losses. Temporary differences, both positive and<br />

negative, are offset within the same period. Deferred tax assets are recorded in the balance sheet when it is more<br />

likely than not that the tax assets will be utilized.<br />

Change of accounting principles<br />

a) Pensions<br />

Until 2004 actuarial gains and losses (if they exceeded 10% of the highest of total pension assets or liabilities<br />

(corridor)) were amortized over the remaining average period for accumulated actuarial gains or losses. From 2005<br />

actuarial gains or losses is recognised directly in equity (net of tax). Accumulated actuarial gains from former<br />

periods (net of tax) at a total of NOK 143 850 has reduced the equity in 2005.<br />

Effective from 2005 pension obligations is treated in accordance with NRS 6 (correspond with IAS 19 "Employee<br />

Benefits"). The effect of the transition NOK 2.241 418 (net of tax) is set of against equity.<br />

b) Financial derivatives<br />

Forward exchange contracts which did meet the hedging criteria were until 2004 not recognised until the transaction<br />

was realised, while only unrealized losses on other foreign currency transactions were recognised. From 2005 also<br />

unrealised gains on other exchange contracts is recognised. In 2005 gains (net of tax) of<br />

NOK 946 080 were recognised in the income statement.<br />

Forward exchange contracts which met the hedging criteria were until 2004 not recognised. From 2005 these<br />

forward exchange contracts are measured at fair value and recognised in the balance sheet. Revaluations relating to<br />

foreign currency transactions which meet the hedging criteria are recognised directly in equity until the object of the<br />

hedge transaction is realised, or the hedging is evaluated not to be effective. The value of unrealised gains was NOK<br />

5 781 265 (net of tax) at 31.12.2004<br />

The figures from former years are not restated and are not directly comparable.<br />

Comrod AS<br />

Annual Accounts 2005<br />

Note 2 Revenue<br />

Amounts in NOK 1000<br />

2 005 2004<br />

By business area<br />

Marine/civil 20 109 21 458<br />

Defence 89 450 85 279<br />

Total 109 559 106 737<br />

Geographical distribution<br />

Europe 69 574 88 983<br />

America 14 113 10 619<br />

Asia 5 895<br />

Middle East 17 343<br />

Other countries 2 634 7 135<br />

Total 109 559 106 737<br />

Revenue from other countries includes 34 countries all over the world.<br />

Note 3 Inventories<br />

2 005 2004<br />

Raw materials 8 717 000 8 314 000<br />

Work in progress 4 140 914 4 599 914<br />

Finished goods 3 342 251 4 533 000<br />

Total 16 200 165 17 446 914<br />

Note 4 Salaries / Number of employees / Benefits<br />

Payroll and related cost<br />

2 005 2 004<br />

Payroll 31 217 364 28 173 604<br />

Social security costs 4 599 340 4 187 630<br />

Pension costs 1 280 252 1 196 255<br />

Other employee related costs 913 245 596 890<br />

Payroll and related cost 38 010 201 34 154 379<br />

Average number of employees: 74 74<br />

Management remuneration Salary<br />

Other<br />

benefits<br />

Managing Director 1 390 708 167 867<br />

Board of Directors 30 000<br />

In addition to salary paid to Managing Director in 2005, an accrual for earned bonus of NOK 500 000,- are made.<br />

Included in salary to Managing Director for 2005, NOK 500 000,- is bonus earned in 2004.<br />

Audit<br />

Expensed audit fee for 2005 was NOK 131 650,-. In addition there has been other services of NOK 71 922,-.<br />

VAT is not included.<br />

110


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod AS<br />

Annual Accounts 2005<br />

Note 5 Pensions and pension liabilities<br />

The company has a pension plan which covers a total of 74 persons. The scheme entitle its members to defined<br />

future benefits. These benefits are primarily dependent upon the number of years of employment, the salary level<br />

at the time of retirement and the size of defined benefit contributions from the government. The liabilities are<br />

funded through an insurance company.<br />

2005 2 004<br />

Net present value of benefits earned during<br />

the year (social security costs included) 1 078 954 962 014<br />

Interest cost on pension liabilities 530 501 474 216<br />

Actual return on plan assets -329 203 -302 613<br />

Effect of changes in estimates 0 62 638<br />

Net pension cost 1 280 252 1 196 255<br />

2005 2 004<br />

Accrued pension obligations 11 953 240 9 463 306<br />

Pension plan assets (at market value) -6 580 000 -4 896 991<br />

Net benefit obligations (social security costs included) 5 373 240 4 566 315<br />

Unrecognised effects of actuarial gains/ losses -1 737 761<br />

Net benefit obligations (social security costs included) 5 373 240 2 828 554<br />

Economic assumptions:<br />

Discount rate 4,50 % 6,00 %<br />

Expected increase in salaries 2,75 % 3,50 %<br />

Expected increase in pensions 2,75 % 3,00 %<br />

Expected increase in basis for calculating government<br />

contributions 2,75 % 3,00 %<br />

Expected return on plan assets 5,50 % 7,00 %<br />

The disposition to leave on AFP is estimated to: 40,00 % 40,00 %<br />

Note 6 Tangible assets<br />

Property, plant and equipment<br />

Land Machinery<br />

and<br />

equipment<br />

Fixtures and<br />

fittings<br />

Property<br />

and plant<br />

Total<br />

Acquisition cost at 01.01.05 1 056 055 17 359 533 6 697 102 15 709 644 40 822 334<br />

Purchased tangibles 0 2 297 247 1 126 602 681 715 4 105 564<br />

Acquisition cost 31.12.05 1 056 055 19 656 780 7 823 704 16 391 359 44 927 898<br />

Accumulated depreciation 01.01.05 0 10 875 490 5 941 673 4 708 464 21 525 627<br />

Accumulated depreciation 31.12.05 0 12 350 862 6 225 780 5 470 629 24 047 271<br />

Net carrying value at 31.12.05 1 056 055 7 305 918 1 597 924 10 920 731 20 880 628<br />

Depreciation for the year 0 1 475 372 284 107 762 165 2 521 644<br />

The useful economic life is estimated to be: 3 - 7 years 5 - 7 years 6 - 25 years<br />

Depreciation plan Linear Linear Linear<br />

Lease payments operating leases 91 291<br />

Comrod AS<br />

Annual Accounts 2005<br />

Note 7 Liabilities due more than five years after the end of the fiscal year<br />

2005 2 004<br />

Other long-term liabilities 0 6 231 152<br />

Note 8 Security and guarantees<br />

Debt secured by collateral 2005 2 004<br />

Short term liabilities to financial institutions 0 0<br />

Other long-term liabilities 0 5 142 855<br />

0 5 142 855<br />

Book value of assets used as security for the company’s<br />

and other group companies liabilities 53 198 714<br />

The company takes part in <strong>Hexagon</strong> <strong>Composites</strong> credit facilities. According to this the company’s assets are used<br />

as security for the company’s and the other group companies liabilities to the groups financial institution.<br />

The terms established for the liabilities are based on the groups key ratios.<br />

Note 9 Intercompany balances with group companies<br />

All intercompany balances with group companies are specified in the balance sheet (receivables group companies<br />

and liabilities to group companies).<br />

Note 10 Income taxes<br />

The tax expense consists of: 2005 2 004<br />

Tax payable 7 102 480 7 032 592<br />

Changes in deferred tax 193 463 -83 407<br />

Total income tax expense 7 295 943 6 949 185<br />

Reconciliation tax expenses against Profit before taxes<br />

Total income tax expense 7 295 943 6 949 185<br />

28% of Profit before taxes 7 233 922 7 004 362<br />

Difference related to permanent differences 62 021 -55 177<br />

2005 2 004<br />

Current tax consists of:<br />

Profit before taxes 25 835 437 25 015 578<br />

Permanent differences 221 550 -197 032<br />

Changes in temporary differences -690 941 297 883<br />

Basis for current tax 25 366 046 25 116 429<br />

Tax 28% 7 102 480 7 032 592<br />

111


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod AS<br />

Annual Accounts 2005<br />

Current tax consists of:<br />

2 005 2 004<br />

Tax payable from this years profit 7 102 480 7 032 592<br />

Tax payable on group contribution -7 102 480 -7 032 592<br />

Tax payable in total 0 0<br />

Specification of the basis for deferred taxes<br />

Offsetting differences: 2 005 2 004<br />

Fixed assets 2 236 556 2 872 650<br />

Current assets -1 221 720 -886 650<br />

Pension liabilities, ex actuarial gain/losses -5 464 580 -5 797 784<br />

Other accruals -716 000 -1 110 000<br />

Taxable gain/losses carried forward 44 717 55 896<br />

Forward exchange contracts - Hedging 1 516 151 5 781 265<br />

Other forward exchange contracts 946 080 0<br />

Pension liabilities, accumulated actuarial gain/losses 91 350 -143 850<br />

Total -2 567 446 771 527<br />

Deferred tax / deferred tax asset 28% -718 886 216 027<br />

Deferred tax last year of NOK 216 027 differs compared with deferred tax asset in the Balance sheets figures.<br />

Se note above regarding change of accounting principles.<br />

Note 11 Equity<br />

Share<br />

capital<br />

Other paidin<br />

equity<br />

Reserve for<br />

valuation<br />

variances<br />

Other equity Total<br />

Equity 31.12.2004 1 500 000 2 200 000 5 319 590 9 019 590<br />

Change of accounting principles financial<br />

instruments 01.01.05 (net of tax) 4 162 511 4 162 511<br />

Change of accounting principles<br />

pensions 01.01.05 (net of tax) -2 241 418 -2 241 418<br />

Change in actuarial gain/losses -<br />

this year (net of tax) 169 337 169 337<br />

Change in financial instruments (net of tax) -3 070 882 -3 070 882<br />

Group contribution received 2 500 000<br />

This years profit 18 539 494 18 539 494<br />

Group contribution (net of tax) -18 263 520 -18 263 520<br />

Equity 31.12.2005 1 500 000 4 700 000 1 091 629 3 523 483 10 815 112<br />

Comrod AS<br />

Annual Accounts 2005<br />

Note 12 Equity and shareholder information<br />

The share capital in Comrod AS as at 31.12.2005 consists of the following classes of shares:<br />

Number of<br />

shares Nominal value Book value<br />

Class A shares 1500 1000 1 500 000<br />

Shareholders:<br />

Class A-shares Proportion of<br />

shares<br />

Proportion of<br />

votes<br />

<strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> 1500 100,00 % 100 %<br />

Tau 31. desember 2005<br />

6. februar 2006<br />

The Board of Comrod AS<br />

Tore Johan Fjell Erik Espeset Sigurd Håbakk<br />

Chairman of the Board<br />

(sign.) (sign.) (sign.)<br />

Solfrid Abrahamsen Niklas Hermansson<br />

Managing Director<br />

(sign.) (sign.)<br />

112


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

113


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

APPENDIX 3: 3 RD QUARTER REPORT FOR 2006 FOR COMROD AS<br />

INTERIM REPORT 3rd QUARTER 2006 – COMROD AS GROUP<br />

Introduction<br />

This interim report has been compiled according to the accounting policies applied by the<br />

<strong>Hexagon</strong> Group in its annual report for 2005 and according to IAS 34, Interim Financial<br />

Reporting. On 15 September 2006 Lerc S.A. was formally taken over by <strong>Hexagon</strong>’s subsidiary<br />

Comrod AS. The figures from Lerc have been incorporated with effect from medio September, a<br />

delay of two months with regard to what was communicated in the previous interim report for the<br />

<strong>Hexagon</strong> Group.<br />

Comrod achieved a satisfactory turnover, but continued to report a lower profit than usual, due to<br />

the postponement of deliveries to the defence market and a product mix shift towards products<br />

with lower margins in the commercial market.<br />

Turnover and market<br />

The companies achieved a turnover of NOK 34.7 (28.5) million in the 3rd quarter. The<br />

improvement is primarily due to increased activity in the commercial maritime segment. Comrod<br />

is seeing high order levels in the market for defence communication. Some of these orders are<br />

to be delivered in the fourth quarter, but the lion’s share in 2007 and 2008. The company will<br />

have lower turnover in the antennas and defence markets this year compared with the two<br />

previous years. Power is expected to achieve a turnover in the 4th quarter as assumed when it<br />

was acquired. Lerc’s 3rd quarter turnover is as expected. For the 4th quarter a high turnover is<br />

expected owing to normal seasonal fluctuations. Lerc’s order levels are good.<br />

Production and margins<br />

This year Comrod has seen growth in civilian products, which have somewhat lower margins.<br />

Comrod has also experienced increased costs associated with the implementation of a new ERP<br />

system. It is expected that the profit margin for 2006 will be somewhat lower than in 2005, but<br />

that the margin will improve substantially in the fourth quarter, when some substantial defence<br />

orders will be delivered. Lerc’s margins are somewhat lower than Comrod’s, owing to a different<br />

product mix. Satisfactory margins for Lerc are expected in the 4th quarter.<br />

Costs and profit<br />

The group reported an operating profit of NOK 4,1 (7.5) million in the 3rd quarter. A good<br />

operating profit is expected for the fourth quarter, and the business area as a whole will achieve<br />

a result for all of 2006 that is on par with 2005. “<br />

Demerger<br />

The Board of Comrod has recommended a demerger of the Comrod Group from <strong>Hexagon</strong>. An<br />

application to list the new company with effect from the demerger date is in preparation. The<br />

intention of the <strong>Hexagon</strong> Group is to retain an approximately 25 % stake through the con<strong>version</strong><br />

of intra-group balances to shares. Comrod’s listing is expected to take effect in the 1st quarter of<br />

2007. Alternatives to demerging Comrod will be considered if the Board finds that this can<br />

increase total shareholder value.<br />

Tau, 21 st December 2006<br />

Board of Directors ”<br />

114


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod AS - Income Statement 3. Quarter 2006<br />

(All figures in NOK 1.000)<br />

PROFIT AND LOSS ACCOUNT 30.09.2006 3Q 2006 30.09.2005 3Q 2005 31.12.2005<br />

Operating revenues 83 676 34 716 77 523 28 502 109 559<br />

Cost of materials incl. changes in WIP 27 545 13 055 21 528 8 686 30 568<br />

Payroll and social security expenses 31 200 10 078 27 374 8 717 38 132<br />

Other operating expenses 12 611 5 695 9 493 2 979 13 995<br />

Operating profit before depreciation (EBITDA) 12 320 5 888 19 128 8 120 26 864<br />

Depreciation 3 856 1 784 1 950 650 2 522<br />

Operating profit (EBIT) 8 464 4 104 17 178 7 470 24 342<br />

Net financial items -4 389 -2 472 -1 210 -437 1 372<br />

Profit/loss before tax 4 075 1 631 15 968 7 033 25 714<br />

Taxes -1 349 -633 -4 491 -1 977 -7 296<br />

Profit/loss after tax 2 726 998 11 476 5 056 18 418<br />

BALANCE SHEET<br />

Intangible assets 64 451 0 0<br />

Tangible fixed assets 57 686 19 496 20 881<br />

Inventories 46 536 19 316 16 200<br />

Receivables <strong>Hexagon</strong>-Group 32 521 10 974 13 322<br />

Other receivables 46 092 29 498 43 107<br />

Bank deposits and cash 1 797 1 101 1 678<br />

Total assets 249 083 80 385 95 188<br />

Paid-in capital 6 496 6 300 6 350<br />

Other equity 5 659 15 599 20 229<br />

Provisions 10 615 10 420 11 756<br />

Interest-bearing long-term liabilities 1 920 1 820 0<br />

Interest-bearing liabilities <strong>Hexagon</strong>-Group 180 041 35 311 35 475<br />

Interest-bearing short-term liabilities 3 879 547 545<br />

Other current liabilities 40 473 10 388 20 833<br />

Total liabilities and equity 249 083 80 385 95 188<br />

CASH FLOW STATEMENT<br />

Profit before tax 4 075 15 968 25 714<br />

Depreciation/amortisation 3 856 1 950 2 522<br />

Change in net working capital -4 020 -12 328 -18 291<br />

Net cash flow from operating activities 3 911 5 590 9 945<br />

Net cash flow from investing activities -122 526 -2 150 -4 106<br />

Net cash flow from financing activities 117 370 -3 864 -5 686<br />

Net change in cash and cash equivalents -1 245 -424 153<br />

Cash and cash equivalents at start of period 1 678 1 525 1 525<br />

Cash from acquisition 1 364 0 0<br />

Cash and cash equivalents at end of period 1 797 1 101 1 678<br />

EQUITY RECONCILIATION<br />

Equity at start of period 26 579 29 024 29 024<br />

Profit/loss in period 2 726 11 476 18 418<br />

Forward exchange contracts -965 -590 -3 071<br />

Share based payment / Actuarial gain and losses -942 72 291<br />

Exchange rate difference 521 0 0<br />

Approved/received group contributions from last year -15 764 -18 084 -18 084<br />

Equity at end of period 12 155 21 899 26 579<br />

KEY FIGURES<br />

Equity ratio 4,9 % 27,2 % 27,9 %<br />

Liquidity ratio I 1,82 1,32 1,31<br />

Return on equity (annualised) 18,8 % 60,1 % 66,2 %<br />

Total return (annualised) 5,9 % 29,2 % 32,0 %<br />

Earnings per share 1,82 7,65 12,28<br />

Diluted earnings per share 1,82 7,65 12,28<br />

Cash flow from operations per share 2,61 3,73 6,63<br />

Equity per share 8,10 14,60 17,72<br />

Net interest-bearing liabilities 185 840 37 678 36 020<br />

Information on Business Areas: 30.09.2006 3Q 2006 30.09.2005 3Q 2005 31.12.2005<br />

Comrod Antennas:<br />

Operating income 64 435 20 951 77 523 28 502 109 559<br />

Operating profit before depreciation (EBITDA) 9 995 4 373 19 128 8 120 26 864<br />

Operating profit (EBIT) 7 709 3 595 17 178 7 470 24 342<br />

Comrod Power supplies:<br />

Operating income 8 847 3 371<br />

Operating profit before depreciation (EBITDA) 1 574 652<br />

Operating profit (EBIT) 576 217<br />

Lerc Masts and Industrial products :<br />

Operating income 10 394 10 394<br />

Operating profit before depreciation (EBITDA) 751 864<br />

Operating profit (EBIT) 179 292<br />

Comrod AS Group - Notes to the interim financial statements 3. Quarter 2006<br />

Note 1 Reporting entity<br />

Comrod AS is a company domiciled in Norway. The interim financial statements for the third quarter 2006 ended<br />

30. September comprise Comrod AS and its subsidiaries (together referred to as the “Group”.)<br />

Note 2 Significant accounting principles and statement of compliance<br />

Comrod AS Group has not published any audited stand-alone financial statements prepared in accordance with<br />

International Financial Reporting Standards. As part of the <strong>Hexagon</strong> <strong>Composites</strong> Group, International Financial<br />

Reporting Standards has been applied in the preparation of <strong>Hexagon</strong> <strong>Composites</strong> consolidated financial<br />

statements for 2005.<br />

The accounting policies applied by Comrod AS Group in these interim financial statements are the same as those applied by<br />

<strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> Group for the year ended 31 December 2005 and that will be applied in the annual group financial<br />

statements for 2006.<br />

These interim financial statements have been prepared in accordance with international Financial Reporting Standards<br />

(IFRS) IAS 34 Interim Financial Reporting. These statements do not include all of the information required for full annual<br />

financial statements, and should be read in conjunction with the consolidated financial statements of<br />

<strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> Group for the year ended 31 December 2005 and section 7.1 in the Prospectus.<br />

Note 3 Estimates<br />

The preparation of interim financial statements requires management to make judgments, estimates and assumptions that<br />

affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual<br />

results may differ from these estimates.<br />

The significant judgments made by management in preparing these interim financial statements in applying the Group’s<br />

accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated<br />

financial statements of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> Group for the year ended 31 December 2005 and<br />

section 7.1 in the Prospectus.<br />

Note 4 Business Combinations<br />

(All figures in 1.000)<br />

Acquisition of Fidulerc SA with the wholly-owned subsidiary Lerc SA.<br />

As of 29 June 2006 Comrod AS made an agreement with ECI <strong>Composites</strong> Inc to buy 100% of the shares<br />

in Fidulerc SA. Total purchase price including direct costs relating to the acquisition amount to EUR 11 589.<br />

Comrod AS was approved by the French authorities as the new owner of Fidulerc SA in the middle of September 2006.<br />

Consolidation and allocation of surplus value have been taken into the accounts from the same time.<br />

Details of net assets acquired and goodwill are as follows:<br />

Purchase consideration:<br />

Cash paid 92 421<br />

Direct costs relating to the acquisition 1212<br />

Total consideration, cash only 93 633<br />

The assets and liabilities arising from the acquisition are as<br />

follows:<br />

Fidulerc 15.09.06<br />

Fair value<br />

adjustments<br />

Recognised<br />

values<br />

Goodwill 29 230 29 230<br />

Customer relationship 11 507 11 507<br />

Tangible assets 24 337 10 800 35 137<br />

Inventories 25 757 25 757<br />

Receivables 24 151 24 151<br />

Bank deposits and cash 701 701<br />

Total assets acquierd 74 946 51 537 126 483<br />

Non-current liabilities 4 001 4 001<br />

Deferred tax (2 239) 3 596 1 358<br />

Current liabilities 27 491 27 491<br />

Net assets acquired 45 692 47 941 93 633<br />

The figures above are not finalized and may be changed in subsequent periods.<br />

115


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod AS Group - Notes to the interim financial statements 3. Quarter 2006<br />

Note 4 continued<br />

Pro forma income statement as if the acquisition had taken place 01.01.2006:<br />

Pro forma<br />

Income statement 30.09.2006<br />

Operating revenue 137 812<br />

Cost of materials incl. changes in WIP 46 590<br />

Payroll and social security expenses 40 010<br />

Other operating expenses 34 342<br />

Operating profit before depreciation (EBITDA) 16 869<br />

Depreciation 7 991<br />

Operating profit (EBIT) 8 878<br />

Net financial items -8 946<br />

Profit/loss before tax -68<br />

Taxes -491<br />

Profit/loss after tax -558<br />

Acquisition of Power Division (1. Quarter 2006).<br />

On 28. February 2006, Comrod AS entered into an agreement to purchase from Eltek Energy <strong>ASA</strong> their department<br />

of telecom power supplies for the defence market. The purchase price was NOK 25 million.<br />

The date of transfer was 1. March 2006.<br />

Details of net assets acquired and goodwill are as follows:<br />

Purchase consideration:<br />

Total consideration, cash only 25 000<br />

The assets and liabilities arising from the acquisition are as<br />

follows:<br />

Recognized values<br />

Goodwill 9 000<br />

Other Intangible assets 15 000<br />

Tangible assets 489<br />

Inventories 511<br />

Total assets acquired 25 000<br />

Liabilities 0<br />

Net assets acquired 25 000<br />

The figures above are not finalized and may be changed in subsequent periods.<br />

It is not possible to give reliable information of revenue and profit and loss for the combined entity as if the acquisition of the<br />

Power Division was made 1. January 2006. This is due to the fact that Comrod AS purchased only a division of Eltek<br />

Energy <strong>ASA</strong> which did not have separate reliable financial information for this division’s separate revenues,costs and profit and loss.<br />

Comrod AS Group - Notes to the interim financial statements 3. Quarter 2006<br />

Note 5 Transition from NGAAP to IFRS<br />

Introduction<br />

This interim report is prepared in accordance with IAS 34 and is the company´s first IFRS report. The accounting<br />

principles refered in note 2 has been applied in the preparation of the consolidated financial statements as of 30<br />

September 2006, the restatement of the figures for 2004, 2005 and 2006 and the calculation of IFRS opening<br />

balances at 1 January 2004, which is the Group’s date of transition from NGAAP to IFRS.<br />

Preparation of IFRS opening balances has involved some adjustments to previous accounting figures prepared under<br />

NGAAP. The effect of the transition from NGAAP to IFRS on the Group’s financial statements is detailed below.<br />

Transition from NGAAP to IFRS<br />

IFRS 1, First-time adoption of International Financial Reporting Standards has been adopted in preparing Comrod AS<br />

Group´s opening balance sheet at 1 January 2004. For Comrod AS Group the most important effects of the transition<br />

are described below. Please refer to corresponding notes below.<br />

1. Pensions<br />

All accumulated, unrecognised actuarial gains/losses relating to retirement benefit obligation at 1 January 2004 have<br />

been recognised as an equity adjustment. Changed assumptions for calculation of future pension costs under IFRS<br />

involve an increase in the calculated pension expense for 2004.<br />

2. Financial derivatives<br />

Under NGAAP, foreign currency instruments (forwards) which met the hedging criteria were not recognised, while only<br />

unrealised losses on other foreign currency transactions were recognised. Under IFRS, all foreign currency<br />

transactions are measured at fair value and recognised in the balance sheet. Fair value changes relating to foreign<br />

currency transactions which meet the hedging criteria are recognised directly in equity until the object of the hedge<br />

transaction is realised, or the hedging is evaluated not to be effective. Both IAS 32 and IAS 39 have been<br />

implemented with effect from 1 January 2004.<br />

3. Reclassification of long-term debt<br />

Under IFRS the first year instalment of long-term debt is classified as short-term debt.<br />

4. Dividends and Group Contributions<br />

Dividends and Group Contributions are under IFRS not recognised until the entity has an obligation to pay the<br />

dividend or group contribution, which generally is not until these are approved by the General Assembly. Under<br />

NGAAP dividends and group contributions were provided for at the balance sheet date in the year prior to the<br />

approval of the general assembly.<br />

5. Deferred tax<br />

Deferred tax assets and liabilities will be affected by the transition to IFRS due to changes in other balance sheet<br />

values as described in this report.<br />

6. Amortization of goodwill<br />

Amortization of goodwill is not permitted under IFRS. Instead, goodwill is subject to impairment review, both annually<br />

and when there are indications that the carrying value may not be recoverable.<br />

There has been no goodwill recognised in Comrod AS Group financial statements until the acquisitions performed in<br />

2006, consequently this difference will appear in the 2006 financial statements, only.<br />

7. Gains on sale of property, plant & equipment<br />

Under IFRS, gains on sale of property, plant and equipment is classified as a cost reduction.<br />

8. Share-based payment transactions<br />

Under NGAAP Share-based payment transactions has not, until the year 2005, been recognised in the Income<br />

Statement. In accordance with IFRS 2, the fair value of all options granted after 7.11.02 is recognised over the vesting<br />

period. The fair value per option is calculated using an option pricing model (Black & Scholes). Costs are recognised<br />

in profit and loss as payroll expenses together with a corresponding increase in other paid-in capital.<br />

116


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod AS - Notes to the interim financial statements 3. Quarter 2006<br />

Note 5 Transition from NGAAP to IFRS continued<br />

Balance sheet 1 January 2004, transition from NGAAP to IFRS<br />

(in NOK 1000)<br />

31.12.2003 01.01.2004 01.01.2004<br />

Notes NGAAP IFRS adj. IFRS<br />

ASSETS<br />

Deferred tax asset 5 448 -447 0<br />

Goodwill and other intagibles 0 0 0<br />

Total intangible assets 448 -447 0<br />

Total tangible assets 16 964 0 16 964<br />

Total non current assets 17 412 -447 16 964<br />

Inventories 16 325 0 16 325<br />

Accounts receivable 14 273 0 14 273<br />

Forward exchange contracts 2 0 5 340 5 340<br />

Receivable group company 11 328 0 11 328<br />

Other receivables 3 332 0 3 332<br />

Bank deposits and cash 1 173 0 1 173<br />

Total current assets 46 431 5 340 51 771<br />

Total assets 63 843 4 893 68 736<br />

EQUITY AND LIABILITIES<br />

Paid in capital 3 700 0 3 700<br />

Other equity 1, 2, 4, 5 5 337 8 878 14 215<br />

Total equity 9 037 8 878 17 915<br />

Non-current liabilities<br />

Pension obligations 1 2 430 2 832 5 262<br />

Deferred tax 5 0 255 255<br />

Other long-term debt 3 7 323 -1 147 6 176<br />

Total non-current liabilities 9 753 1 940 11 693<br />

Liabilities to financial 3 0 1 147 1 147<br />

Accounts payable 12 504 0 12 504<br />

Public duties payable 2 344 0 2 344<br />

Current liabilities to group 4 24 963 -7 072 17 891<br />

Other current liabilities 5 242 0 5 242<br />

Total current liabilities 45 053 -5 925 39 128<br />

Total liabilities 54 806 -3 985 50 821<br />

Total equity and liabilities 63 843 4 893 68 736<br />

Balance sheet, NGAAP versus IFRS<br />

(in NOK 1000) 31.12.2004 31.12.2004 31.12.2004<br />

Notes NGAAP IFRS adj. IFRS<br />

ASSETS<br />

Deferred tax asset 5 531 -531 0<br />

Goodwill and other intagibles 0 0 0<br />

Total intangible assets 531 -531 0<br />

Total tangible assets 19 296 0 19 296<br />

Total non current assets 19 827 -531 19 296<br />

Inventories 17447 0 17 447<br />

Accounts receivable 16455 0 16 455<br />

Forward exchange contracts 2 0 5 781 5 781<br />

Receivable group company 10314 0 10 314<br />

Other receivables 2699 0 2 699<br />

Bank deposits and cash 1525 0 1 525<br />

Total current assets 48 441 5 781 54 222<br />

Total assets 68 268 5 250 73 518<br />

Comrod AS - Notes to the interim financial statements 3. Quarter 2006<br />

Note 5 Transition from NGAAP to IFRS continued<br />

(in NOK 1000)<br />

31.12.2004 31.12.2004 31.12.2004<br />

Notes NGAAP IFRS adj. IFRS<br />

EQUITY AND LIABILITIES<br />

Paid in capital 3 700 0 3 700<br />

Other equity 1, 2, 4, 5 5 319 20 005 25 324<br />

Total equity 9 019 20 005 29 024<br />

Pension obligations 1 2 829 3 113 5 942<br />

Deferred tax 5 7 249 7 249<br />

Other long-term debt 3 6 231 -1 147 5 084<br />

Total non-current liabilities 9 060 9 214 18 274<br />

Liabilities to financial institutions 3 1 147 1 147<br />

Accounts payable 5 619 0 5 619<br />

Public duties payable 2 887 0 2 887<br />

Current liabilities to group companies 4 34 939 -25 116 9 823<br />

Other current liabilities 6 745 0 6 745<br />

Total current liabilities 50 189 -23 969 26 220<br />

Total liabilities 59 249 -14 755 44 494<br />

Total equity and liabilities 68 268 5 250 73 518<br />

(in NOK 1000) 30.09.2005 30.09.2005 30.09.2005<br />

Notes NGAAP IFRS adj. IFRS<br />

ASSETS<br />

Deferred tax asset 5 -4 368 4 368 0<br />

Goodwill and other intagibles 0 0 0<br />

Total intangible assets -4 368 4 368 0<br />

Total tangible assets 19 496 0 19 496<br />

Total non current assets 15 128 4 368 19 496<br />

Inventories 19316 0 19 316<br />

Accounts receivable 24141 0 24 141<br />

Forward exchange contracts 2 0 3505 3 505<br />

Receivable group company 10974 0 10 974<br />

Other receivables 1852 0 1 852<br />

Bank deposits and cash 1101 0 1 101<br />

Total current assets 57 384 3 505 60 889<br />

Total assets 72 512 7 873 80 385<br />

EQUITY AND LIABILITIES<br />

Paid in capital 3 700 0 3 700<br />

Other equity 17 917 282 18 199<br />

Total equity 21 617 282 21 899<br />

Pension obligations 1 2 829 3 113 5 942<br />

Deferred tax 5 4 478 4 478<br />

Other long-term debt 1 820 0 1 820<br />

Total non-current liabilities 4 649 7 591 12 240<br />

Liabilities to financial institutions 3 547 547<br />

Accounts payable 4171 0 4 171<br />

Public duties payable 2128 0 2 128<br />

Current liabilities to group companies 35311 0 35 311<br />

Other current liabilities 3 4636 -547 4 089<br />

Total current liabilities 46 246 0 46 246<br />

Total liabilities 50 895 7 591 58 486<br />

Total equity and liabilities 72 512 7 873 80 385<br />

117


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod AS - Notes to the interim financial statements 3. Quarter 2006<br />

Note 5 Transition from NGAAP to IFRS continued<br />

(in NOK 1000)<br />

31.12.2005 31.12.2005 31.12.2005<br />

Notes NGAAP IFRS adj. IFRS<br />

ASSETS<br />

Deferred tax asset 5 719 -719 0<br />

Goodwill and other intagibles 0 0 0<br />

Total intangible assets 719 -719 0<br />

Total tangible assets 20 881 0 20 881<br />

Total non current assets 21 600 -719 20 881<br />

Inventories 16 200 0 16 200<br />

Accounts receivable 36 200 0 36 200<br />

Forward exchange contracts 2 462 0 2 462<br />

Receivable group company 4 15 822 -2 500 13 322<br />

Other receivables 4 445 0 4 445<br />

Bank deposits and cash 1 678 0 1 678<br />

Total current assets 76 807 -2 500 74 307<br />

Total assets 98 407 -3 219 95 188<br />

EQUITY AND LIABILITIES<br />

Paid in capital 4 7 292 -2 500 4 792<br />

Other equity 4 3 523 18 264 21 787<br />

Total equity 10 815 15 764 26 579<br />

Non-current liabilities<br />

Pension obligations 5 373 0 5 373<br />

Deferred tax 5 6 383 6 383<br />

Total non-current liabilities 5 373 6 383 11 756<br />

Liabilities to financial 3 545 545<br />

Accounts payable 6 606 0 6 606<br />

Public duties payable 3 193 0 3 193<br />

Current liabilities to group 4 60 841 -25 366 35 475<br />

Other current liabilities 3 11 579 -545 11 034<br />

Total current liabilities 82 219 -25 366 56 853<br />

Total liabilities 87 592 -18 983 68 609<br />

Total equity and liabilities 98 407 -3 219 95 188<br />

(in NOK 1000) 30.09.2006 30.09.2006 30.09.2006<br />

NGAAP IFRS adj. IFRS<br />

ASSETS<br />

Deferred tax asset 0 0 0<br />

Goodwill and other intagibles 6 63 926 525 64 451<br />

Total intangible assets 63 926 525 64 451<br />

Total tangible assets 57 686 0 57 686<br />

Total non current assets 121 612 525 122 137<br />

Inventories 46 536 0 46 536<br />

Accounts receivable 43 031 0 43 031<br />

Forward exchange contracts 380 0 380<br />

Receivable group company 32 522 0 32 522<br />

Other receivables 2 680 0 2 680<br />

Bank deposits and cash 1 796 0 1 796<br />

Total current assets 126 946 0 126 946<br />

Total assets 248 558 525 249 083<br />

Comrod AS - Notes to the interim financial statements 3. Quarter 2006<br />

Note 5 Transition from NGAAP to IFRS continued<br />

(in NOK 1000)<br />

30.09.2006 30.09.2006 30.09.2006<br />

Notes NGAAP IFRS adj. IFRS<br />

EQUITY AND LIABILITIES<br />

Paid in capital 6 200 0 6 200<br />

Other equity 5,6 5 577 378 5 956<br />

Total equity 11 777 378 12 155<br />

Pension obligations 9 936 0 9 936<br />

Deferred tax 5 532 147 679<br />

Other long-term debt 156 595 0 156 595<br />

Total non-current liabilities 167 063 147 167 210<br />

Liabilities to financial institutions 3 879 0 3 879<br />

Accounts payable 15 965 0 15 965<br />

Public duties payable 5 782 0 5 782<br />

Current liabilities to group companies 25 366 0 25 366<br />

Other current liabilities 18 725 0 18 725<br />

Total current liabilities 69 717 0 69 717<br />

Total liabilities 236 781 147 236 927<br />

Total equity and liabilities 248 558 525 249 083<br />

Income statement, NGAAP versus IFRS<br />

(in NOK 1000)<br />

2004<br />

01.01-31.12<br />

2004<br />

01.01-31.12<br />

2004<br />

01.01-31.12<br />

Notes NGAAP IFRS adj. IFRS<br />

Operating revenues 7 106 772 -35 106 737<br />

Change in Work In Progress -658 0 -658<br />

Cost of materials 31 156 0 31 156<br />

Payroll and social security expenses 1,8 34 154 165 34 319<br />

Depreciation 1 857 0 1 857<br />

Other operating expenses 7 13 388 -35 13 353<br />

Total operating expenses 79 897 130 80 027<br />

Operating profit/loss 26 875 -165 26 710<br />

Interest received 135 0 135<br />

Other financial income 2 1 212 161 1 373<br />

Other interest paid -1 143 0 -1 143<br />

Other financial expenses -2 064 0 -2 064<br />

Net financial income/expenses -1 860 161 -1 699<br />

Profit before tax 25 015 -4 25 011<br />

Taxes 5 6 949 7 6 956<br />

Profit for the year 18 066 -11 18 055<br />

118


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod AS - Notes to the interim financial statements 3. Quarter 2006<br />

Note 5 Transition from NGAAP to IFRS continued<br />

(in NOK 1000)<br />

2005<br />

01.01-30.09<br />

2005<br />

01.01-30.09<br />

2005<br />

01.01-30.09<br />

Notes NGAAP IFRS adj. IFRS<br />

Operating revenues 77 523 0 77 523<br />

Change in Work In Progress -785 0 -785<br />

Cost of materials 22 313 0 22 313<br />

Payroll and social security expenses 8 27 302 72 27 374<br />

Depreciation 1 950 0 1 950<br />

Other operating expenses 9 493 0 9 493<br />

Total operating expenses 60 273 72 60 345<br />

Operating profit/loss 17 250 -72 17 178<br />

Interest received 2 0 2<br />

Other financial income 2 1 594 -1 456 138<br />

Other interest paid -861 0 -861<br />

Other financial expenses -489 0 -489<br />

Net financial income/expenses 246 -1 456 -1 210<br />

Profit before tax 17 496 -1 529 15 967<br />

Taxes 5 4 899 -408 4 491<br />

Profit for the year 12 597 -1 121 11 476<br />

(in NOK 1000)<br />

2005<br />

01.01-31.12<br />

2005<br />

01.01-31.12<br />

2005<br />

01.01-31.12<br />

Notes NGAAP IFRS adj. IFRS<br />

Operating revenues 109 559 0 109 559<br />

Change in Work In Progress 1 650 1 650<br />

Cost of materials 28 918 0 28 918<br />

Payroll and social security expenses 8 38 010 122 38 132<br />

Depreciation 2 522 0 2 522<br />

Other operating expenses 13 995 0 13 995<br />

Total operating expenses 85 095 122 85 217<br />

Operating profit/loss 24 464 -122 24 342<br />

Interest received 136 0 136<br />

Other financial income 2 982 0 2 982<br />

Other interest paid -1286 0 -1 286<br />

Other financial expenses -460 0 -460<br />

Net financial income/expenses 1 372 0 1 372<br />

Profit before tax 25 836 -122 25 714<br />

Taxes 7296 0 7 296<br />

Profit for the year 18 540 -122 18 418<br />

Comrod AS - Notes to the interim financial statements 3. Quarter 2006<br />

Note 5 Transition from NGAAP to IFRS continued<br />

(in NOK 1000)<br />

2006<br />

01.01-30.09<br />

2006<br />

01.01-30.09<br />

2006<br />

01.01-30.09<br />

Notes NGAAP IFRS adj. IFRS<br />

Operating revenues 83 676 0 83 676<br />

Change in Work In Progress -1 309 0 -1 309<br />

Cost of materials 28 854 0 28 854<br />

Payroll and social security expenses 31 200 0 31 200<br />

Depreciation 6 4 381 -525 3 856<br />

Other operating expenses 12 611 0 12 611<br />

Total operating expenses 75 737 -525 75 212<br />

Operating profit/loss 7 939 525 8 464<br />

Interest received 223 0 223<br />

Other financial income 1 1<br />

Other interest paid -3 578 0 -3 578<br />

Other financial expenses -1 035 0 -1 035<br />

Net financial income/expenses -4 389 0 -4 389<br />

Profit before tax 3 550 525 4 075<br />

Taxes 5 1 202 147 1 349<br />

Profit for the year 2 348 378 2 726<br />

Equity, NGAAP versus IFRS<br />

(in NOK 1 000) NGAAP IFRS<br />

Equity at 31.12.03 NGAAP 9 037 9 037<br />

Effects on transition from NGAAP to IFRS on other equity:<br />

Forward exchange contracts 3 845<br />

Increase in pension liability -2 039<br />

Reversed provision for group contribution 31.12.2003 7 072<br />

Equity at 01.01.04 9 037 17 915<br />

Effects on transition from NGAAP to IFRS :<br />

Profit 2004 according to NGAAP/IFRS 18 066 18 055<br />

Provision for group contribution 31.12.2004 -18 084<br />

Approved group contribution 31.12.2003 -7 072<br />

Actuarial gains and losses -104<br />

Share based payment 28<br />

Forward exchange contracts 202<br />

Equity at 31.12.04 9 019 29 024<br />

Profit 2005 according to NGAAP/IFRS 18 540 18 418<br />

Change of accounting principles 1.1.2005 1 921<br />

Provision for group contribution 31.12.2004 -18 264<br />

Received group contribtion 31.12.2004 2 500<br />

Share based payment 122<br />

Actuarial gains and losses 169 169<br />

Forward exchange contracts -3 071 -3 071<br />

Approved group contribution 31.12.2004 -18 084<br />

Equity at 31.12.05 10 815 26 579<br />

Profit as of 30.09.06 according to NGAAP/IFRS 2 348 2 726<br />

Forward exchange contracts -965 -965<br />

Share based payment 146 146<br />

Actuarial gains and losses -1 088 -1 088<br />

Exchange rate difference 1 802 1 802<br />

Exchange rate difference Net investment -1 281 -1 281<br />

Approved group contribution 31.12.2005 -18 264<br />

Received group contribtion 31.12.2005 2 500<br />

Equity at 30.09.06 11 777 12 155<br />

119


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

APPENDIX 4: AUDITOR STATEMENT REGARDING LIMITED REVIEW<br />

OF THE FINANCIAL STATEMENTS FOR THE 3RD QUARTER OF 2006<br />

120


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

APPENDIX 5: AUDITOR REPORT REGARDING THE PRO FORMA<br />

FINANCIAL INFORMATION<br />

121


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

APPENDIX 6: FINANCIAL STATEMENTS 2006 FOR COMROD<br />

COMMUNICATION <strong>ASA</strong> INCLUDING AUDITOR STATEMENT<br />

Comrod Communication <strong>ASA</strong><br />

Financial Statements 2006<br />

Comrod Communication <strong>ASA</strong><br />

Income Statement for the period 19 September to 31 December<br />

(NOK)<br />

Note 2006<br />

Operating income<br />

Sales revenue 0<br />

Total operating income 0<br />

Operating expenses<br />

Other operating expenses 6,10 0<br />

Total operating expenses 0<br />

Operating profit/loss 0<br />

Finance income and expense<br />

Interest income 526<br />

Net financial items 526<br />

Profit/loss before tax 526<br />

Tax expense 4 147<br />

Profit/loss for the year 379<br />

Earnings per share 5 0,00<br />

122


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod Communication <strong>ASA</strong><br />

Cash flow statement<br />

(NOK)<br />

Note 2006<br />

Cash flow from operating activities<br />

Profit before tax (interest income) 526<br />

Net cash flow from operating activities 526<br />

Cash flow from investing activities<br />

Investing activities 0<br />

Net cash flow from investing activities 0<br />

Cash flow from financing activities<br />

New share capital 8,9 1 000 000<br />

Net cash flow from financing activities 1 000 000<br />

Net change in cash & cash equivalents 1 000 526<br />

Cash & cash equivalents at beginning of period 0<br />

Cash & cash equivalents at end of period 7 1 000 526<br />

Restricted funds included in cash & cash equivalents 7 0<br />

Statement of changes in equity<br />

Recognised income and expense<br />

(NOK ) 2 006<br />

Net Profit/lossrecognised directly in equity 0<br />

Net profit/loss recognised directly in equity 0<br />

New share capital 19.09.2006 8,9 1 000 000<br />

Profit/loss for the period 379<br />

Total changes in equity for the period 1 000 379<br />

123


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod Communication <strong>ASA</strong><br />

Financial Statements 2006<br />

NOTE 1 GENERAL INFORMATION<br />

Comrod Communication <strong>ASA</strong> is a public limited company with its registered office in Norway. The<br />

company’s head office is at Fiskåvegen 1, 4120 Tau, Norway.<br />

The board of directors authorised the financial statements for publication on 11. January 2007.<br />

Comrod Communication <strong>ASA</strong> was incorporated as a wholly owned subsidiary of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong><br />

on 19 September 2006 for the purpose of acting as the transferee company in a Demerger of the<br />

Communication Business of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>. Comrod Communication <strong>ASA</strong> has not had, and will<br />

not have, any operational activity prior to the Completion Date of the Demerger. The expected date for final<br />

approval of the Demerger is 17 January 2007. Also see note 11.<br />

NOTE 2 ACCOUNTING PRINCIPLES<br />

Basis for preparation<br />

The following financial statements for Comrod Communication <strong>ASA</strong> are prepared in accordance with the<br />

international reporting standards published by the International Accounting Standards Board, as adopted<br />

by the European Union (EU). Since the company was incorporated in 2006 there are no comparative<br />

figures for 2005.The measurement basis used is historical cost.<br />

Accounting principles and disclosure requirements deriving from the following standards are not adopted<br />

as per 31 December 2006:<br />

- Amendment to IAS 1 “Presentation of Financial Statements”. The amendment is effective for the<br />

period beginning on or after 1 January 2007.<br />

- IFRS 7 “Financial instruments: disclosures”. The standard is effective for the period beginning on or<br />

after 1 January 2007.<br />

Functional currency and presentation currency<br />

The company presents its financial statements in NOK. Functional currency for the company is NOK.<br />

Cash & cash equivalents<br />

Cash includes bank and cash balances. The Cash-Flow statement is prepared using the indirect method.<br />

Provisions<br />

A provision is recognised when, and only when, the company has a present obligation (legal or<br />

constructive) as a result of a past event and it is probable (more likely than not) that an outflow of<br />

resources embodying economic benefits will be required to settle the obligation, and a reliable estimate<br />

can be made of the amount of the obligation. Provisions are reviewed at each balance sheet date and<br />

adjusted to reflect the current best estimate. If the effect of the time value of money is immaterial, the<br />

amount of the provision will be equal to the expenditures required to be free of the obligation. If the effect<br />

of the time value of money is material, the amount of the provision will be the present value of the<br />

expenditures required to settle the obligation. Any increase in the provisions due to time is presented as<br />

interest costs.<br />

Equity<br />

Equity and liabilities<br />

Financial instruments are classified as liabilities or equity in accordance with the underlying financial<br />

reality.<br />

Comrod Communication <strong>ASA</strong><br />

Financial Statements 2006<br />

Costs arising from equity transactions<br />

Transaction costs directly linked to an equity transaction are recognised directly in equity after a deduction<br />

for tax.<br />

Revenue recognition<br />

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company<br />

and the revenue can be measured reliably.<br />

Interest income is recognised as interest accrues.<br />

Income taxes<br />

Tax expense comprises current tax expense and deferred tax expense. Deferred tax liabilities are<br />

recognised for all accounting and taxable temporary differences.<br />

Deferred tax assets are recognised when it is probable that the company will have a sufficient profit for tax<br />

purposes to utilise the tax asset. Deferred tax assets and liabilities are measured at the future tax rates<br />

that are expected. Deferred tax assets and liabilities are recognised at nominal value and designated as<br />

financial assets (non-current liabilities) in the balance sheet. Current tax and deferred tax is charged or<br />

credited directly to equity if the tax relates to items that are credited or charged directly to equity.<br />

Segments<br />

The company has not had any operational activity in 2006. Therefore the company does not report in<br />

business areas. All activity in 2006 has been in Norway.<br />

Contingent liabilities and contingent assets<br />

Contingent liabilities are defined as:<br />

i) possible obligations resulting from past events whose existence depends on future events.<br />

ii) obligations that are not recognised because it is not probable that they will lead to an outflow of<br />

resources<br />

iii) obligations that cannot be measured with sufficient reliability.<br />

Contingent liabilities are not recognized in the financial statements. Material contingent liabilities are<br />

disclosed, unless the possibility of any outflow in settlement is remote.<br />

Contingent assets are not recognised, but are disclosed where an inflow of economic benefits is probable.<br />

Events after the balance sheet date<br />

New information received after the balance sheet date about the Company’s financial position at the<br />

balance sheet date is taken into account in the annual report. Material events after the balance sheet date<br />

which do not affect the company’s financial position at the balance sheet date, but which will affect the<br />

company’s financial position in the future are disclosed.<br />

Use of estimates<br />

Management has used estimates and sources of estimation that have affected assets, liabilities, income,<br />

expense and disclosures about potential liabilities. There are no significant accounting estimates in the<br />

financial statements for 2006.<br />

124


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod Communication <strong>ASA</strong><br />

Financial Statements 2006<br />

NOTE 3 UNCERTAINTY OF ESTIMATES<br />

There are no significant accounting estimates in the financial statements for 2006.<br />

NOTE 4 TAX<br />

Tax expense:<br />

2006<br />

Income tax payable 147<br />

Change in deferred tax 0<br />

Tax expense 147<br />

2006<br />

Income tax payable for the year 147<br />

Total income tax payable 147<br />

2 006<br />

Profit/loss before tax 526<br />

Tax based on tax rate in Norway 147<br />

Tax expense 147<br />

Effective tax rate 28,0 %<br />

Deferred tax assets and deferred tax liabilities:<br />

There are no taxable temporary differences at the end of 2006.<br />

NOTE 5 EARNINGS PER SHARE<br />

Earnings per share is calculated by dividing profit for the year by the weighted average number of shares<br />

outstanding.<br />

As there are no outstanding share options, diluted earnings per share is not calculated.<br />

2006<br />

Profit for the year 379<br />

Profit for the year flowing to<br />

holders of ordinary shares 379<br />

Weighted average number of shares outstanding 31.12.2006<br />

Ordinary shares issued 19.09.2006 1 000 000<br />

Weighted average number of<br />

shares outstanding 31.12.2006 1 000 000<br />

Earnings per share 0,00<br />

Comrod Communication <strong>ASA</strong><br />

Financial Statements 2006<br />

NOTE 6 PAYROLL AND NUMBERS OF EMPLOYEES<br />

2006<br />

Salaries/fees 0<br />

Total payroll costs 0<br />

Average number of employees: 0<br />

No salaries or fees have been paid to the General Manager or members of the Board in 2006.<br />

No loans have been granted or guarantees pledged to the General Manager, members of the<br />

Board or other related parties.<br />

NOTE 7 CASH & CASH EQUIVALENTS<br />

2006<br />

Cash at bank and in hand 1 000 526<br />

Cash & cash equivalents in<br />

balance sheet 1 000 526<br />

Bank overdrafts 0<br />

Cash & cash equivalents in cash<br />

flow statement<br />

1 000 526<br />

Restricted funds 0<br />

Interest rate bank deposits 0,25 %<br />

NOTE 8 SHARE CAPITAL<br />

2006<br />

Ordinary shares of NOK 1,00 each 1 000 000<br />

Total number of shares 1 000 000<br />

The company’s share capital consists of one class of shares.<br />

Changes in share capital<br />

Ordinary shares<br />

Number of<br />

Share<br />

shares<br />

capital<br />

2006 2006<br />

Issued and paid 19.09.2006 1 000 000 1 000 000<br />

Issued and paid 31.12.2006 1 000 000 1 000 000<br />

Shareholders at 31.12.2006 Number of shares Shareholding %<br />

<strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> 1 000 000 100,00 %<br />

TOTAL 1 000 000 100,00 %<br />

125


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Comrod Communication <strong>ASA</strong><br />

Financial Statements 2006<br />

NOTE 9 EQUITY<br />

Changes in equity<br />

Share<br />

capital<br />

Other equity<br />

Total<br />

Balance 19.09.2006 1 000 000 0 1 000 000<br />

Profit/loss for the year 379 379<br />

Balance 31.12.2006 1 000 000 379 1 000 379<br />

The costs related to the incorporation of the company, the Demerger and the listing of the company at The<br />

Oslo Stock Exchange will be paid by <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>. Comrod Communication <strong>ASA</strong> will have no<br />

expenses related to the Demerger.<br />

NOTE 9 FINANCIAL MARKET RISK<br />

As of 31.12.2006 the company´s only asset is a bank deposit of NOK 1.000.526,-.<br />

In addition there has not been any operating activity in 2006.<br />

As a result of this there is no significant financial market risk.<br />

In 2007 activities will increase as an effect of the Demerger from <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>.<br />

Financial strategy will be revised in line with the new activities and risks.<br />

NOTE 10 RELATED PARTY TRANSACTIONS<br />

The company´s related parties consist of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> and its subsidiaries, the main<br />

shareholders of <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>, members of the board and management.<br />

Except the payment of share capital, there have not been any transactions between the related parties in<br />

2006.<br />

The Company has entered into an agreement to purchase administrative services from <strong>Hexagon</strong><br />

<strong>Composites</strong> <strong>ASA</strong> in 2007. These services will mainly be related to assistance with the financial reporting<br />

and Investor Relations. The background for this agreement is to ensure that Comrod Communication <strong>ASA</strong><br />

can benefit from the expertise within <strong>Hexagon</strong> during the first phase as a listed company. The above<br />

mentioned management agreement has been entered into as part of the Company’s ordinary operations<br />

and at arms length terms. The agreement has been entered into at market terms and can be terminated at<br />

one months notice. Monthly expense is NOK 100 000.<br />

For management compensation, see note 6.<br />

Auditor<br />

There has been no auditors fee in 2006.<br />

Comrod Communication <strong>ASA</strong><br />

Financial Statements 2006<br />

NOTE 11 EVENTS AFTER THE BALANCE SHEET DATE<br />

The Demerger of the Communication Business in <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> into Comrod Communication<br />

<strong>ASA</strong> is expected to occur on or about 17 January 2007. As soon as practicable thereafter Comrod<br />

Communication <strong>ASA</strong> will be listed on the Oslo Stock Exchange, which is expected to occur on or about 22<br />

January 2007.<br />

Under the Demerger, an independent group will be established under Comrod Communication <strong>ASA</strong> to<br />

continue the Communication Business, and the assets, rights and liabilities primarily related to the<br />

Communication Business, which is held by Comrod AS and its subsidiaries Fidulerc SA and Lerc SA, will be<br />

transferred from <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> to Comrod Communication <strong>ASA</strong> by means of a demerger<br />

transaction effected in accordance with Norwegian law.<br />

In connection with the Demerger Comrod Communication <strong>ASA</strong>s share capital will be increased by NOK 12<br />

703 987 from NOK 1 000 000 to NOK 13 703 987 through the issue of 12 703 987 new Shares each with a<br />

par value of NOK 1,00 in the ratio of one Share per 10 <strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong> Shares. The Share<br />

Premium Fund will be increased from NOK 0,00 to NOK 27 804 542.<br />

Prior to the Completion of the Demerger there will be an additional directed issue of new Shares at market<br />

value towards <strong>Hexagon</strong>, to be subscribed, paid and registered simultaneously as the Completion of the<br />

Demerger, designed to give <strong>Hexagon</strong> a 25.00 % ownership interest in Comrod following the Demerger.<br />

Payment for the shares in the directed issue will be done through con<strong>version</strong> of debt of approximately<br />

MNOK 55, which will arrise in connection with the demerger, from Comrod Communication <strong>ASA</strong> to<br />

<strong>Hexagon</strong> <strong>Composites</strong> <strong>ASA</strong>.<br />

126


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

127


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

APPENDIX 7: ANNUAL REPORT FOR FIDULERC SA FOR 2005<br />

(translated from French)<br />

128


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

KPMG<br />

Fidulerc SA<br />

Auditor's General Report<br />

129


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

BALANCE SHEET - ASSETS<br />

Company name: SA Fidulerc<br />

Duration of the financial year in months: 12<br />

Company address: Chemin des Hamaïdes 59230 Saint Amand Les Eaux<br />

Duration of previous year: 12<br />

SIRET number: 41095449900019<br />

APE Code: 741J<br />

Gross Amortisation,<br />

provisions<br />

Net<br />

31.12.2005<br />

Net<br />

31.12.2004<br />

Other<br />

2067312 2067312 2067312<br />

participations<br />

Receivables<br />

500000 500000 500000<br />

from<br />

participating<br />

interests<br />

TOTAL (II) 2567312 2567312 2567312<br />

Other<br />

18081 18081 7660<br />

receivables (3)<br />

Funds<br />

available<br />

5448<br />

TOTAL (III) 18081 18081 13108<br />

TOTAL<br />

GENERAL<br />

(I to VI)<br />

2585393 2585393 2580421<br />

BALANCE SHEET – LIABILITIES before distribution<br />

Shareholders'<br />

equity<br />

Share capital or individual<br />

capital (I)<br />

(of which 372737 paid up)<br />

Issue, merger, or<br />

contribution premiums<br />

Year N<br />

31.12.2005<br />

Year N – 1<br />

31.12.2004<br />

372737 372737<br />

1205658 1205658<br />

Legal reserve (3) 11271 11271<br />

Compulsory reserves (3)<br />

243918 243918<br />

(Including special reserve for<br />

provisions for currency<br />

fluctuations)<br />

Carried forward -17775 -12852<br />

RESULT FOR THE YEAR<br />

126 -4922<br />

(profit or loss)<br />

TOTAL (I) 1815937 1815810<br />

Debts<br />

Loans and debts to credit<br />

establishments (5)<br />

Sundry loans and financial<br />

debts (including participating<br />

loans)<br />

Trade creditors and<br />

accounts payable<br />

495 166<br />

750000 750000<br />

10011 7344<br />

Other debt 8950 7100<br />

TOTAL (IV) 769456 764610<br />

GENERAL TOTAL (1 to V) 2585393 2580421<br />

References<br />

Debts and unearned income<br />

of less than one year<br />

Of which bank loans and<br />

overdrafts, credit with banks<br />

and postal accounts<br />

19456 14610<br />

495<br />

130


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

PROFIT AND LOSS ACCOUNT FOR THE YEAR (in list format)<br />

Operating<br />

expenses<br />

Other external purchases<br />

and charges (3) (6 bis)<br />

Year N<br />

31.12.2005<br />

Total<br />

Year (N-1)<br />

31.12.2004<br />

3108 4204<br />

Total operating expenses 3108 4204<br />

Operating result (I-II) -3108 -4204<br />

21050 22900<br />

Financial<br />

income<br />

Financial<br />

expenses<br />

Income from other<br />

transferable securities and<br />

receivables from fixed<br />

assets (5)<br />

Exchange gains 3045<br />

24095 22900<br />

Total financial income<br />

(V)<br />

Interest and similar<br />

expenses<br />

Total financial expenses<br />

(VI)<br />

22866 23618<br />

22866 23618<br />

Financial result (V-VI) 1228 -718<br />

Operating result before tax -1879 -4922<br />

PROFIT AND LOSS ACCOUNT FOR THE YEAR (continued)<br />

Extraordinary<br />

income<br />

Extraordinary income on<br />

management operations<br />

Total extraordinary<br />

income<br />

Year N Year N-1<br />

2006<br />

2006<br />

Extraordinary result (VII-VIII) 2006<br />

Total income (I+III+V+VII) 26101 22900<br />

Total expenses (II+IV+VI+VIII+IX+X) 25975 27822<br />

Profit or loss (total income – total<br />

expenses<br />

126 -4922<br />

131


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA Fidulerc<br />

Annexe to the Annual Accounts<br />

for the year ending 31.12.2005<br />

All amounts in EUR<br />

Major events<br />

Main events during the year<br />

There were no major events worthy of mention.<br />

Principles, rules and accounting methods<br />

The annual accounts were drawn up and presented in accordance with the prevailing<br />

French regulations, established by means of decrees issued by the Committee for<br />

Accounting Regulation (CRC).<br />

Regulation CRC 2000-6 of 07/12/2000 on liabilities was applied.<br />

Reform of assets:<br />

Regulation CRC 2004-06 of 23/11/2004, relating to the definition, inclusion in<br />

accounts and evaluation of assets and Regulation CRC 2002-10 of 12/12/2002,<br />

relating to the amortisation and depreciation of assets, were introduced for this<br />

financial year.<br />

There were no consequences for the profit and loss account and shareholders' equity<br />

for 2005.<br />

132


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Information on the Balance Sheet<br />

Balance Sheet – Assets<br />

List of subsidiaries and participating interests<br />

Company Shareholders'<br />

equity<br />

Capital<br />

held<br />

Net capital<br />

value of<br />

securities<br />

held<br />

Turnover<br />

exc. tax of<br />

previous<br />

year<br />

Result for<br />

previous<br />

year<br />

Dividends<br />

paid out in<br />

the year<br />

Lerc SA 6,320,998 96.39 2,067,312 12,619,397 1,225 952 0<br />

Trade investments<br />

259,995 shares in the company Lerc (95% of the capital) were acquired at the global<br />

purchase value of 1 FRF, in other words €0.15, and 135,606 shares in 2003, for a<br />

value of €2,067,312.<br />

Receivables on participating interests - Classification by due date<br />

Type up to one year over one year<br />

Lerc SA 500,000<br />

At CORRI's request, this sum remained frozen until the complete reimbursement of<br />

loans taken out by Lerc at the time of its financial restructuring in 2003.<br />

The final repayment is due to be made in August 2008.<br />

Items on the balance sheet relating to subsidiaries and<br />

participating interests<br />

Type<br />

Amount involving companies:<br />

that are linked<br />

(ECI Group)<br />

in which the<br />

Company has a<br />

participation<br />

(LERC SA)<br />

Receivables on participating interests<br />

500,000<br />

Other participating interests<br />

2,067,312<br />

Sundry financial debts and loans<br />

750,000<br />

Other receivables (RRR to obtain)<br />

10,421<br />

Supplier debts and accounts payable<br />

7,500<br />

Other debts (RRR to approve)<br />

8,950<br />

Financial expenses<br />

22,533<br />

Financial income<br />

21,050<br />

Current Assets – Classification by due date<br />

All receivables in current assets are payable within a year except for the following<br />

item:<br />

Item Total up to one year and over one year<br />

Carry back receivable 7,660 7,660<br />

The carry back receivable, generated in 2001, will be repaid in 2007.<br />

133


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

Balance sheet – Liabilities<br />

Capital<br />

The capital is comprised of 24,450 shares of €15.24 nominal value. There has not<br />

been any change during the year<br />

Table of variation of shareholders' capital<br />

2004 + – 2005<br />

Capital 372,737 - - 372,737<br />

Issue premium 1,205,658 - - 1,205,658<br />

Legal reserve 11,271 - - 11,271<br />

Compulsory reserves 243,919 - - 243,919<br />

Carried forward -12,853 -4,922 - -17,775<br />

Result of year N-1 -4,922 - -4,922 0<br />

Shareholders' equity before<br />

result for the year 1,815,810 -4,922 -4,922 1,815,810<br />

Result for the year - - 126 126<br />

Shareholders' equity after the<br />

result for the year 1,815,810 -4,922 -4,796 -1,815,936<br />

Identity of parent companies consolidating the Company's<br />

accounts<br />

The parent company consolidating the accounts of the Company is Electro<br />

<strong>Composites</strong> Inc, based in Saint-Jérôme, Québec (Canada).<br />

Financial debts - Classification by due date<br />

Type Total Up to one year Between one and Over five years<br />

five years<br />

ECI current<br />

account<br />

750,000 500,000 250,000<br />

Commitments made<br />

Fidulerc has made the 259,993 shares that it holds in Lerc SA available to the<br />

company ECI St Jérôme Québec (Canada) by way of a guarantee for an advance<br />

of 250,000 Canadian dollars provided by the latter. The advance was repaid but<br />

the guarantee has not been cancelled.<br />

In an agreement signed on 15 April 1997, Fidulerc, or any commercial entity or<br />

individual appointed by it, undertakes to purchase the holding that Finorpa has in<br />

its subsidiary Lerc, by 30 June 2003 at the latest. In an amendment of 23 June<br />

2003, this date was put back to 30 June 2006.<br />

The agreed purchase value shall not be less than the subscription value of the<br />

14,814 shares, namely €304,881, plus annual interest of 5.75%, in other words a<br />

minimum of €509,120.<br />

Freezing of €500,000 in Fidulerc's current account held with Lerc until complete<br />

repayment of the CEPME loan, namely in August 2008.<br />

On 31.12.2005, the amount of capital still payable by Lerc to CEPME was<br />

€187,500.<br />

134


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

APPENDIX 8: ANNUAL REPORT FOR 2005 FOR LERC SA<br />

(translated from French)<br />

135


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

KPMG<br />

Lerc SA<br />

Auditor's General Report<br />

136


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

BALANCE SHEET - ASSETS<br />

Company name: SA Lerc<br />

Duration of the financial year in months: 12<br />

Company address: 600 Chemin des Hamaïdes 59230 Saint Amand Les Eaux<br />

Duration of previous year: 12<br />

SIRET number: 54208704400021<br />

APE Code: 322A<br />

Gross Amortisation,<br />

provisions<br />

Net<br />

31.12.2005<br />

Net<br />

31.12.2004<br />

Other intangible assets 348247 305448 42799 27364<br />

Land 6010 6010 6010<br />

Buildings 5149504 2770341 2379163 2225783<br />

Technical installations,<br />

7916117 7188337 727780 493691<br />

equipment and industrial tools<br />

Other tangible assets 1691140 1587661 103479 121438<br />

Assets under construction 109519 109519 341370<br />

Advance payments 12361 12361<br />

Other equities 13645 13645 13645<br />

Loans 250000 250000 250000<br />

Other long-term investment 43718 43718 23137<br />

Total (II) 15540261 11851787 3688474 3502438<br />

Raw materials, supplies 2482471 460462 2022009 1731459<br />

Work in progress for goods 666543 35337 631206 658748<br />

384346 116167 268179 177886<br />

Semi-finished and finished<br />

products<br />

Advances paid on orders 15728 15728<br />

Trade accounts receivable 1628978 3817 1625161 709450<br />

Other accounts receivable 2762860 320142 2442718 2699039<br />

Cash on hand 54968 54968 84376<br />

Prepayments 49531 49531 54199<br />

Total (III) 8045425 935925 7109500 9115157<br />

Con<strong>version</strong> rate adjustment -<br />

assets<br />

46544<br />

General Total (I to VI) 23585686 12787712 10797974 9664139<br />

BALANCE SHEET – LIABILITIES before distribution<br />

Shareholders'<br />

equity<br />

Provisions for<br />

contingencies<br />

and<br />

expenses<br />

Debts<br />

Year N<br />

31.12.2005<br />

Year N-1<br />

31.12.2004<br />

Share capital or individual capital (of 6256812 6256812<br />

which 6256812 paid up)<br />

Issue, merger or contribution premiums 79043 79043<br />

Legal reserve 163628 163628<br />

Other reserves (including reserve for the 222221 222221<br />

purchase of original works by living<br />

artists)<br />

Carried forward -1902351 -2642792<br />

Result for the year<br />

1225952 740440<br />

(profit or loss)<br />

Investment subsidies 212256 237274<br />

Compulsory provisions 63435<br />

Total (I) 6320996 5056626<br />

Provision for contingencies 74845 89044<br />

Provision for expenses 60640<br />

Total (III) 135485 89044<br />

Loans and debts to credit establishments 808462 724605<br />

Sundry financial debts and loans<br />

1062422 1153506<br />

(including participating loans)<br />

Advance payments received on orders in 45879 32265<br />

progress<br />

Trade creditors and accounts payable 1447036 1718688<br />

Fiscal debts and social charges 858912 779928<br />

Debts on fixed assets and accounts<br />

15202 69746<br />

payable<br />

Other debt 74650 25529<br />

Unearned income 14202<br />

Total (IV) 4312563 4518469<br />

Con<strong>version</strong> rate adjustment – Liabilities<br />

(V)<br />

28930<br />

General Total 10797974 9664139<br />

3337529 3175169<br />

Debts and unearned income of less than<br />

one year<br />

Of which bank loans and overdrafts,<br />

credit with banks and postal accounts<br />

379835 165884<br />

137


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

PROFIT AND LOSS ACCOUNT FOR THE YEAR (in list format)<br />

Operating<br />

income<br />

Year N (31.12.2005) Year N-1<br />

31.12.2004<br />

France Exports and intracommunity Total<br />

deliveries<br />

Sales of 348433 140531 488964 264098<br />

goods<br />

Production<br />

sold 7962771 4088153 12050924 12194566<br />

- goods<br />

- services 71542 7966 79508 80512<br />

Net<br />

turnover<br />

Operating income<br />

Operating Expenses<br />

Operating<br />

expenses<br />

Operating<br />

allocations<br />

8382746 4236650 12619396 12539176<br />

Production stocked 57276 -382217<br />

Returns on amortisation and provisions,<br />

10777 36470<br />

transfers of expenses<br />

Other income 11231 5912<br />

Total operating income (I) 12698680 12199341<br />

Purchases of goods (inc. customs duties)<br />

Purchase of raw materials and other<br />

4928393 5329270<br />

supplies (inc. customs duties)<br />

Variation of stock (raw materials an<br />

-356100 -344588<br />

supplies)<br />

Other external purchases and charges 2388289 2066260<br />

Taxes, duties and associated payments 534096 472256<br />

Salaries and fees 2302788 2180430<br />

Social charges 975123 925112<br />

On fixed - allocations for amortisation 368630 481427<br />

assets - allocations for provisions<br />

On current assets: allocations for provisions 74668 112914<br />

For contingencies and expenses:<br />

62345<br />

allocations for provisions<br />

Other expenses 5257 16695<br />

Total operating expenses (II) 11284035 11239776<br />

1. OPERATING RESULT (I-II) 1414645 959565<br />

Financial income Financial income from participating interests<br />

Income from other marketable securities<br />

15000<br />

and receivables from fixed assets<br />

Other interest and similar income 2336 7652<br />

Return on provisions and transfer of<br />

46544 21037<br />

expenses<br />

Exchange gains 62309 5730<br />

Financial expenses<br />

Total financial income (V) 126189 34419<br />

Financial allocations to amortisation and<br />

46544<br />

provisions<br />

Interest and similar expenses 125735 152807<br />

Exchange losses 36495 10189<br />

Net expenses on sale of short-term<br />

marketable securities<br />

Total financial expenses (VI) 162230 209540<br />

2. FINANCIAL RESULT (V-VI) -36041 -175121<br />

3. OPERATING RESULT BEFORE TAX (I-II+III-IV+V-VI) 1378604 784444<br />

PROFIT AND LOSS ACCOUNT FOR THE YEAR (continued)<br />

Extraordinary income<br />

Extraordinary<br />

expenses<br />

Year N<br />

31.12.2005<br />

Year N-1<br />

31.12.2004<br />

Extraordinary income on management<br />

operations<br />

Extraordinary income on capital operations 25418 60015<br />

Returns on provisions and transfer of<br />

expenses<br />

Total extraordinary income (VII) 25418 60015<br />

Extraordinary charges on management<br />

68995 10029<br />

operations<br />

Extraordinary charges on capital operations 36488<br />

Extraordinary allocations for amortisation<br />

94075 42500<br />

and provisions<br />

Total extraordinary expenses (VIII) 163070 89017<br />

4. EXTRAORDINARY RESULT (VII-VIII) -137652 -29002<br />

Employee profit-sharing (IX)<br />

Tax on profits (X) 15000 15000<br />

TOTAL INCOME (I+III+V+VII) 12850288 12293777<br />

TOTAL EXPENSES (II+IV+VI+VIII+IX+X) 11624336 11553336<br />

5. PROFIT OR LOSS (total income – total expenses) 1225952 740441<br />

References Of which partial net income on long-term operations<br />

Of which property rents<br />

Of which operating income relating to previous years<br />

(details given in (8) below)<br />

Of which equipment leasing 177782 162647<br />

Of which property leasing<br />

Of which operating expenses relating to previous years<br />

(details given in (8) below)<br />

Of which income concerning associated enterprises<br />

Of which interest concerning associated enterprises<br />

Of which gifts made to organisations in the public<br />

interest (art. 238 bis of the CGI)<br />

Of which transfers of expenses<br />

Of which personal contributions by the operator<br />

Of which duties for patents and licences (income)<br />

Of which duties for patents and licences (expenses)<br />

Of which additional personal optional compulsory<br />

premiums and contributions<br />

Details of extraordinary income and expenses (If this<br />

section is insufficient, attach a statement in the same<br />

format)<br />

Extraordinary<br />

expenses<br />

Charges on management operations 68995<br />

Year N<br />

Extraordinary<br />

income<br />

Accelerated amortisation 63435<br />

Provisions for contingencies and expenses 30640<br />

Income from sale of assets 400<br />

Investment subsidies included in the result 25018<br />

Year N<br />

(8) Details of income and expenses for previous years Previous Previous<br />

expenses income<br />

138


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA Lerc<br />

Annexe to the Annual Accounts<br />

for the year ending 31.12.2005<br />

All amounts in EUR<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

1 Major events<br />

1.1 Main events during the year<br />

No major events occurred during the financial year.<br />

1.2 Events after the year end<br />

At the meeting of the company's Board of Directors of 30 May 2006, a<br />

resolution was passed for the advance reimbursement of €500,000 to the<br />

current account opened in the name of the parent company, Fidulerc.<br />

1.3 Principles, rules and accounting methods<br />

The annual accounts were drawn up and presented in accordance with the<br />

prevailing French regulations, established by means of decrees issued by<br />

the Committee for Accounting Regulation (CRC).<br />

Regulation CRC 2004-06 of 23/11/2004, relating to the definition, inclusion<br />

in accounts and evaluation of assets and Regulation CRC 2002-10 of<br />

12/12/2002, relating to the amortisation and depreciation of assets, were<br />

introduced for this financial year.<br />

These reforms were applied in the following manner:<br />

Use of the method of reallocating net accounting values,<br />

Differentiation of the amortised "Buildings" item:<br />

For the structure, 40 years, straight line,<br />

For the components, 20 years, straight line.<br />

Review of the amortisation plan for equipment and tools not amortised at<br />

the start of the year, based on the actual duration of use.<br />

Inclusion in the accounts, as accelerated amortisation, of the differential<br />

between amortisation calculated on the duration of usage previously<br />

employed and the estimated working life.<br />

The consequences for the profit and loss account take the form of a transfer between<br />

the operating expenses and extraordinary expenses for the amount of the<br />

contribution to accelerated amortisation, namely €64,000.<br />

139


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2 Information on the Balance Sheet<br />

2.1 Assets<br />

2.1.1 Fixed assets table<br />

Table 2054.<br />

2.1.2 Amortisation table<br />

Table 2055.<br />

2.1.3 Intangible fixed assets<br />

2.1.3.1 Research and development costs<br />

Expenses incurred during previous years that have been completely<br />

amortised are excluded. No expense of this type was included in fixed<br />

assets for the year.<br />

2.1.3.2 Amortisation<br />

Type of fixed asset Method Duration<br />

Research and development costs Straight line 2 years<br />

Software and software packages Straight line 3 years<br />

2.1.4 Tangible fixed assets<br />

2.1.4.1 Evaluation<br />

Tangible and intangible fixed assets are evaluated at their acquisition cost<br />

(purchase cost plus associated expenses, not including acquisition<br />

expenses for fixed assets) or their production cost.<br />

The interest on loans specific to the production of fixed assets is not<br />

included in the cost of production of the fixed assets.<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2.1.4.2 Amortisation<br />

The amortisation for depreciation is calculated from 2005 in accordance with<br />

the scheduled period of use. The most commonly used rates are described<br />

below (SL = straight line):<br />

Structure<br />

Components<br />

Fittings, construction<br />

Tangible fixed assets Duration Method Rate<br />

40 years<br />

20 years<br />

10 years<br />

SL<br />

SL<br />

SL<br />

2.5%<br />

5%<br />

10%<br />

Technical equipment Duration Method Rate<br />

Equipment and tools From 4 years<br />

up to 10 years<br />

SL<br />

SL<br />

25%<br />

10%<br />

General fixed assets Duration Method Rate<br />

Fittings 10 years SL 10%<br />

Equipment Duration Method Rate<br />

Office and computer equipment 4 years<br />

8 years<br />

SL<br />

SL<br />

25%<br />

12.5%<br />

140


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2.1.4.3 Leasing and financial leases (in euros)<br />

Land Buildings<br />

Installations<br />

Equipment<br />

Tools<br />

Other Total<br />

Original value 885,165 885,165<br />

Amortisation:<br />

Accumulation from previous<br />

years<br />

541,386 541,386<br />

Contribution for the year 149,115 149,115<br />

Total 690,501 690,501<br />

Instalments paid:<br />

Accumulation from previous<br />

years<br />

640,833 640,833<br />

Years 219,304 219,304<br />

Total 860,137 860,137<br />

Instalments payable:<br />

Less than 1 year 141,000 141,000<br />

Over 1 year and less than 5<br />

years<br />

51,098 51,098<br />

Over five years<br />

Total 192,098 192,098<br />

Residual value:<br />

Less than 1 year<br />

Over 1 year and less than 5<br />

years<br />

1,257 1,257<br />

Over five years<br />

Total 1,257 1,257<br />

Amount taken into account during<br />

the year<br />

177,782 177,782<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2.1.5 Long-term investment<br />

2.1.5.1 Securities in subsidiaries and participating interests<br />

List of subsidiaries and participating interests<br />

Company Capital % capital held Net accounting<br />

value of<br />

securities held<br />

Subsidiaries (+ 50%)<br />

None<br />

Participating interests (10-50%)<br />

SA Janssens Engineering<br />

11 rue Hanstrée<br />

4608 War Sage<br />

Belgium<br />

1,400 shares 21.43%, i.e. 300<br />

shares<br />

€7,543<br />

2.1.5.2 Long-term receivables<br />

Receivables payable on participating interests<br />

Classification by due date.<br />

Table 2057.<br />

141


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

Balance sheet items relating to associated enterprises and participating<br />

interests.<br />

that are<br />

associated<br />

Subscribed capital, not called up<br />

Advances on intangible fixed assets<br />

Advances on tangible fixed assets<br />

Participating interests<br />

Receivables on participating interests<br />

Loans to the company ECI 250,000<br />

Long-term securities in portfolio<br />

Other long-term securities<br />

Other long-term investment<br />

Advance payments on orders<br />

Receivables, clients and ECI 201,602<br />

Other receivables<br />

Called up subscribed capital, unpaid<br />

Short-term investments<br />

Treasury instruments (assets)<br />

Cash on hand<br />

Convertible debenture loans<br />

Other debenture loans<br />

Loans and debts to credit establishments<br />

Sundry financial debts and loans: Fidulerc SA current account 500,000<br />

Advance payments received on orders in progress<br />

Trade creditors and accounts payable<br />

Debts on fixed assets and accounts payable<br />

Other debt<br />

Treasury instruments (liabilities)<br />

Amount concerning enterprises:<br />

with which the<br />

Company has a<br />

participating interest<br />

Financial charges on Fidulerc SA current account 21,050<br />

Financial income on ECI loan 15,000<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2.1.5.3 Other long-term receivables<br />

Classification by due date<br />

Table 2057.<br />

Accrued interest<br />

€21,450<br />

2.1.6 Stock<br />

2.1.6.1 Status of stock<br />

Stock category Gross value Depreciation Net value<br />

Stock of raw materials, supplies, spare parts 2,482,471 460,462 2,022,009<br />

Stock of work in progress 666,543 35,337 631,206<br />

Stock of finished products and demonstration 384,346 116,167 268,179<br />

materials<br />

Total 3,533,360 611,966 2,921,394<br />

The raw materials stock is evaluated at weighted average unit price.<br />

Production in progress and finished products are valued at direct cost, multiplied by a<br />

general production expenses coefficient, determined in accordance with incorporable<br />

expenses per sector.<br />

An estimate of incorporable general expenses on the stock of products in progress<br />

and finished products is drawn up each year as part of the provision of financial<br />

information for the year.<br />

The value thus obtained is in all cases restricted to the market value, with a<br />

deduction for the remaining commercial expenses to be covered.<br />

No financial expenses are included in the cost of products in progress and finished<br />

products.<br />

The provisions for depreciation of stocks result from probable losses relating to<br />

technical and financial events.<br />

142


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2.1.7 Receivables<br />

2.1.7.1 Classification by due date<br />

Table 2057.<br />

2.1.7.2 Receivables transferred to the factor<br />

€1,110,858<br />

2.1.7.3 Income receivable<br />

Amount<br />

Receivables for participating interests<br />

Other long-term investment 21,450<br />

Client receivables<br />

Other receivables<br />

Cash on hand<br />

Total 21,450<br />

2.1.7.4 Prepayments<br />

Unifergie lease 34,095<br />

Other leases 1,847<br />

2006 exhibitions 11,022<br />

Interest on refinancing debts and revolving credit 2,565<br />

49,529<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2.2 Liabilities<br />

2.2.1 Table of variation of shareholders' equity<br />

N-1 + – N<br />

Capital 6,256,813 6,256,813<br />

Premiums, reserves 464,894 464,894<br />

Carried forward -2,642,792 740,440 -1,902,352<br />

Results 740,440 1,225,952 740,440 1,225,952<br />

Investment subsidies 237,274 25,018 212,256<br />

Mandatory provisions 63,435 63,435<br />

Other<br />

Total 5,056,629 2,029,827 765,458 6,320,998<br />

2.2.2 Capital<br />

2.2.2.1 Movements during the year<br />

The capital comprises 410,420 shares of €15.2449 nominal value. There<br />

has not been any change during the financial year.<br />

2.2.2.2 Identity of the parent companies consolidating the Company's<br />

accounts<br />

Lerc SA is consolidated in accordance with the global integration method at<br />

31 December 2005 with the company ECI <strong>Composites</strong> Inc, 325 rue Scott,<br />

Saint Jérome, Canada.<br />

The company ECI <strong>Composites</strong> Inc indirectly holds 96.35% of Lerc SA<br />

ECI holds 99.97% of Fidulerc SA<br />

Fidulerc holds 96.38% of Lerc SA<br />

143


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2.2.3 Other shareholders' equity<br />

2.2.3.1 Investment subsidies<br />

Amortisation<br />

Entity Original amount Method Duration Amount<br />

Regional Council 457,347 Straight line 20 years 22,867<br />

ERDF 17,209 Straight line 8 years 2,151<br />

2.2.3.2 Exceptional fiscal evaluations<br />

Result for the year + 1,225,952<br />

Tax on profits at 33.83% + /<br />

Result before tax = 1,225,952<br />

Variation of regulatory provisions + 63,435<br />

Result not including exceptional fiscal evaluations 1,289,387<br />

The method used for the calculation of accelerated amortisation is given in paragraph<br />

1.2.<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2.2.4 Provisions for contingencies and expenses<br />

2.2.4.1 Table of provisions for contingencies and expenses<br />

Provisions for<br />

contingencies<br />

- industrial<br />

tribunal<br />

disputes<br />

- additional tax<br />

assessment<br />

- provision for<br />

exchange<br />

losses<br />

Amount<br />

at the<br />

start of<br />

the year<br />

42,500<br />

46,544<br />

Made up<br />

from own<br />

funds<br />

Allocations<br />

for the<br />

year<br />

32,345<br />

Withdrawals<br />

used<br />

46,544<br />

Withdrawals<br />

not used<br />

Withdrawals<br />

from own<br />

funds<br />

Amount<br />

at the<br />

end of<br />

the year<br />

42,500<br />

32,345<br />

Total 89,044 32,345 46,544 74,845<br />

Provisions for<br />

expenses<br />

- additional tax<br />

assessment<br />

- costs to be<br />

incurred on<br />

invoiced<br />

products<br />

30,640<br />

30,000<br />

30,640<br />

30,000<br />

Total 60,640 60,640<br />

2.2.4.2 Employees' training rights<br />

Employees' training rights Number of hours of training<br />

Accumulated rights acquired by employees during the year 1,660 hours<br />

Accumulated rights that were not subject to a claim by employees 1,660 hours<br />

144


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2.2.4.3 Pension commitments<br />

Pension commitments Provision<br />

made<br />

Provision not<br />

made<br />

IDR [compulsory retirement indemnity] (including<br />

364,491 364,491<br />

expenses)<br />

Pension commitments to former directors 0 0<br />

Health insurance contributions for retired employees 0 0<br />

Total<br />

Methods of calculation of pension commitments:<br />

Pension commitments were evaluated in accordance with prospective methods<br />

based on each employee's future situation and taking into account years of service<br />

on the day of retirement.<br />

Parameters:<br />

Retirement age: 65<br />

Calculation criteria<br />

rate of annual revaluation of salaries: 2.0%<br />

annual average interest rate: 4.5%<br />

The calculation of compensation takes into account the following matters:<br />

Probability of departure (resignation, redundancy) of the employee before the age<br />

of retirement,<br />

Risk of mortality of the employee before retirement age (TPRV table 1993).<br />

2.2.5 Financial debts<br />

2.2.5.1 Classification by due date<br />

Table 2057.<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2.2.5.2 Guaranteed debts<br />

Type Assets used as guarantee Amount of debt<br />

at 31.12.2005<br />

Revolving loan CDN 2005 Security on business capital 150,000<br />

Loan CEPME 2003 Security on business capital 187,500<br />

Loan BPN 2004 Mortgage on property 78,740<br />

Total 416,240<br />

2.2.6 Other debts<br />

2.2.6.1 Classification by due date<br />

Table 2057.<br />

2.2.6.2 Charges payable<br />

Charges payable Amount<br />

Convertible debenture loans<br />

Other debenture loans<br />

Loans and debts with credit establishments 4,219<br />

Sundry loans and financial debts 4,655<br />

Advance payments received on orders in progress<br />

Trade creditors and accounts payable 115,263<br />

Fiscal debts and social charges 301,723<br />

Debts on fixed assets and accounts payable<br />

Other debts 9,746<br />

Total 435,604<br />

145


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

2.2.6.3 Other significant information<br />

Debts in foreign currency giving rise to a con<strong>version</strong> rate adjustment.<br />

None.<br />

2.2.7 Deferred payment and unearned income<br />

2.2.7.1 Composition of unearned income<br />

None.<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

3 Information on profit and loss account<br />

3.1 Breakdown of turnover by activity sector and geographical<br />

market<br />

Activity sector / Geographical market Amount<br />

Sales of goods in France 348,433<br />

Sales of goods for export 140,531<br />

Production sold in France, goods 7,962,772<br />

Production sold abroad, goods 4,088,153<br />

Production sold in France, services 71,542<br />

Production sold abroad, services 7,966<br />

Total 12,619,397<br />

3.2 Financial Result<br />

Financial income<br />

Interest on group current account 15,000<br />

Other income on client receivables and currency accounts 2,336<br />

Write-back of provision for exchange losses 46,544<br />

Foreign exchange gains 62,309<br />

126,139<br />

Financial expenses<br />

Interest on loans, overdrafts, current accounts 125,733<br />

Foreign exchange losses 36,495<br />

162,228<br />

146


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

3.3 Extraordinary Result<br />

Extraordinary income<br />

Investment subsidies related to the result 25,018<br />

Income from transfers 400<br />

25,418<br />

Extraordinary expenses<br />

Tax adjustments 31,889<br />

Company contribution re an agreement 36,032<br />

signed with DDTE [Ministry of Employment]<br />

Allocation to accelerated amortisation 63,435<br />

Allocation to provisions for contingencies and expenses 30,640<br />

Contract penalties 1,074<br />

163,070<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

3.4 Corporation Tax<br />

3.4.1 Statement of deferred and potential tax<br />

Heading Amount<br />

Tax due on:<br />

Investment subsidies<br />

Accelerated amortisation<br />

212,256<br />

63,435<br />

70,751<br />

21,145<br />

Total increase 91,896<br />

Tax paid in advance on:<br />

Expenses temporarily not deductible (to be deducted in the following<br />

year)<br />

Paid holidays<br />

Other:<br />

Organic and construction investment<br />

190,398<br />

63,465<br />

30,563 10,188<br />

Total reduction 73,653<br />

Net deferred tax 18,243<br />

Deferrable deficits at 31.12.2005 869,440 289,810<br />

Net potential tax 289,810<br />

147


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

4 Other Information<br />

4.1 Financial commitments<br />

Commitments made<br />

Category<br />

Amount<br />

Pension commitments<br />

€364,491<br />

Other commitments made<br />

- loans<br />

- advance to the company Française de Factoring<br />

- property lease (total not inc. tax or residual value)<br />

€416,240<br />

€1,110,858<br />

€192,008<br />

TOTAL €2,083,597<br />

Commitments received at 31.12.2005<br />

Category Initial guarantee Remaining<br />

Guarantee received from La Viscontea for the payment of the<br />

balance of fishing equipment fund transferred to Lerc<br />

International.<br />

320,142.87<br />

Guarantee received from ECI <strong>Composites</strong> Inc, Québec, Canada<br />

for the payment of loans 2003<br />

350,000.00<br />

195,667.98<br />

Deposit of Lerc International guarantee received in 2003<br />

Freezing Fidulerc current account<br />

until complete repayment of the CEPME loan in August 2008.<br />

This subject is described in the paragraph on subsequent<br />

events.<br />

500,000.00<br />

7,043.00<br />

500,000.00<br />

SA Lerc<br />

Annexe the Annual Accounts for the year ending 31.12.2005<br />

4.2 Average workforce<br />

Salary<br />

personnel<br />

Managers 15<br />

Skilled workers and technicians 12<br />

Employees 0<br />

Manual labour 56<br />

Total 83<br />

Personnel<br />

available<br />

4.3 Remuneration of Directors<br />

Information is not provided on the remuneration of management entities as<br />

this would indirectly lead to disclosing details on individual remuneration.<br />

148


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

FIXED ASSETS<br />

Structure<br />

A<br />

Intangible<br />

Tangible<br />

Financial<br />

Fixed Assets Gross value<br />

of fixed<br />

assets at<br />

start of year<br />

Establishment and<br />

research and development<br />

costs<br />

TOTAL I<br />

Other intangible fixed<br />

asset items<br />

330335<br />

Increases<br />

As a consequence of a<br />

re-evaluation during<br />

the year or resulting<br />

from an equity method<br />

procedure<br />

Acquisitions,<br />

creations,<br />

contributions and<br />

transfers from<br />

item to item<br />

311602 36645<br />

TOTAL II<br />

Land 6010<br />

On own site 4827301 322202<br />

Technical installations,<br />

8039672 368270<br />

equipment and industrial<br />

tools<br />

General installations,<br />

2392067 14503<br />

fittings, sundry facilities<br />

Office equipment and<br />

682077 11950<br />

computer fittings<br />

Tangible fixed assets in<br />

341370 109519<br />

progress<br />

Advances 12364<br />

TOTAL III 16288497 838808<br />

Other participating<br />

13645<br />

interests<br />

Loans and other long-term 273137 35390<br />

investment<br />

TOTAL IV 286782 35390<br />

GENERAL TOTAL (I+II+III+IV) 17217216 910843<br />

Reductions<br />

Structure<br />

B<br />

Intangible<br />

Tangible<br />

Financial<br />

Fixed Assets by transfer<br />

from item to<br />

item<br />

Establishment and<br />

research and<br />

development costs<br />

TOTAL I<br />

Other intangible fixed<br />

asset items<br />

TOTAL II<br />

by transfer to third<br />

parties or put out of<br />

service or resulting<br />

from an equity method<br />

procedure<br />

Gross value of<br />

fixed assets at the<br />

end of the year<br />

330335 0<br />

348247<br />

Land 6010<br />

On own site 5149503<br />

Technical installations,<br />

491826 7916116<br />

equipment and industrial<br />

tools<br />

General installations,<br />

1404493 1002077<br />

fittings, sundry facilities<br />

Office equipment and<br />

4964 689063<br />

computer fittings<br />

Tangible fixed assets in<br />

341370 109519<br />

progress<br />

Advances 12364<br />

TOTAL III 341370 1901283 14884652<br />

Other participating<br />

13645<br />

interests<br />

Loans and other longterm<br />

14808 293719<br />

investment<br />

TOTAL IV 14808 307364<br />

GENERAL TOTAL (I+II+III+IV) 341370 2246426 15540263<br />

AMORTISATION<br />

Structure A Positions and movements during the year<br />

Amortisable fixed<br />

assets<br />

Establishment and<br />

research and<br />

development costs<br />

Amount of<br />

amortisation at<br />

the start of the<br />

year<br />

Increases:<br />

contributions<br />

during the year<br />

Decreases:<br />

amortisation of<br />

items removed<br />

from the assets<br />

and write-backs<br />

Amount of<br />

amortisation at<br />

the end of the<br />

year<br />

330335 284237 330335 0<br />

TOTAL I<br />

Other intangible<br />

284237 21210 305447<br />

fixed asset items<br />

TOTAL II<br />

Constructions on<br />

2601517 168823 2770340<br />

own land<br />

Technical<br />

7545980 134182 491826 7188336<br />

installations,<br />

equipment and<br />

industrial tools<br />

General<br />

2297569 28946 1404493 922022<br />

installations, fittings,<br />

sundry facilities<br />

Office equipment<br />

655136 15466 4964 665638<br />

and computer<br />

fittings<br />

TOTAL III 13100202 347417 1901283 11546336<br />

GENERAL TOTAL<br />

13714774 368627 2231618 11851783<br />

(I+II+III)<br />

Structure B Breakdown of contributions to amortisation over<br />

the year<br />

Amortisable fixed<br />

assets<br />

Straight line<br />

amortisation<br />

Declining-balance<br />

amortisation<br />

Structure C<br />

Movements affecting<br />

provision for<br />

accelerated<br />

amortisation<br />

Contributions<br />

Intangible fixed assets<br />

21210<br />

TOTAL II<br />

On own land 168823 56696<br />

Technical installations,<br />

130810 3372 6739<br />

equipment and<br />

industrial tools<br />

General installations,<br />

28946<br />

fittings, sundry facilities<br />

Office equipment and<br />

15466<br />

computer fittings<br />

TOTAL III 344045 3372 63435<br />

GENERAL TOTAL<br />

(I+II+III)<br />

365255 3372 63435<br />

149


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

PROVISIONS RECORDED IN THE BALANCE SHEET<br />

Type of provision Amount at the<br />

start of the year<br />

Increases:<br />

Contributions<br />

during the year<br />

Decreases: Writeback<br />

during the<br />

year<br />

Amount at the<br />

end of the year<br />

Accelerated<br />

63435 63435<br />

amortisation<br />

TOTAL I 63435 63435<br />

Provisions for<br />

46544 46544 0<br />

exchange losses<br />

Other provisions<br />

42500 92985 135485<br />

for contingencies<br />

and expenses<br />

TOTAL II 89044 92985 46544 135485<br />

On stock and in<br />

551892 70851 10777 611966<br />

progress<br />

On client accounts 3817 3817<br />

Other provisions<br />

320142 320142<br />

for depreciation<br />

TOTAL III 872034 74668 10777 935925<br />

GENERAL TOTAL<br />

961078 231088 57321 1134845<br />

(I+II+III)<br />

- operating 137013 10777<br />

- financial 46544<br />

- extraordinary 94075<br />

SA LERC<br />

Year ending 31.12.2005<br />

DETAILS OF OTHER PROVISIONS FOR CONTINGENCIES AND EXPENSES<br />

Type Amount at<br />

start of year<br />

Increase Decrease Amount at<br />

end of year<br />

Provision for industrial relations disputes 42,500 42,500<br />

Provision for other tax expenses 62,985 62,985<br />

Costs related to production sold 30,000 30,000<br />

150


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

SA LERC<br />

Year ending 31.12.2005<br />

DETAILS OF OTHER PROVISIONS FOR DEPRECIATION<br />

Type Amount at<br />

start of year<br />

Increase Decrease Amount at<br />

end of year<br />

Provision for Lerc International receivable 320,142 320,142<br />

STATEMENT OF DUE DATES FOR CREDITS AND DEBTS AT THE END OF THE<br />

YEAR<br />

Structure A Statement of receivables Gross amount Up to one year Over one<br />

year<br />

Fixed assets Loans 250000 250000<br />

Other long-term investment 43718 43178<br />

Current<br />

assets<br />

Other client receivables 1628978 1628978<br />

Personnel and accounts receivable 2393 2393<br />

State and Corporation tax 30000 30000<br />

other public bodies<br />

Value-added tax 44467 44467<br />

Sundry 42729 42729<br />

Sundry debtors 2643270 2643270<br />

Prepayments 49531 49531<br />

TOTALS 4735086 4485086 250000<br />

Structure<br />

B<br />

Loans and<br />

debts to<br />

credit<br />

establish<br />

Debt<br />

statement<br />

maximum<br />

of one<br />

year from<br />

origin<br />

ments over one<br />

year from<br />

origin<br />

Sundry loans and<br />

financial debts<br />

Trade creditors and<br />

accounts payable<br />

Personnel and<br />

accounts payable<br />

Social Security and<br />

other social welfare<br />

bodies<br />

State and<br />

other<br />

public<br />

bodies<br />

Valueadded<br />

tax<br />

Other<br />

taxes,<br />

duties and<br />

similar<br />

Gross amount Up to one year Between one and five<br />

years<br />

379835 379835<br />

428627 124471 304155<br />

257524 132524 125000<br />

1447033 1447033<br />

303504 303504<br />

226189 226189<br />

189622 189622<br />

139596 139596<br />

Debts on fixed assets<br />

15202 15202<br />

and accounts payable<br />

Group and associates 804898 304898 500000<br />

Other debts (including<br />

74650 74650<br />

debts relating to repo<br />

operations)<br />

TOTALS 4266680 3337524 929155<br />

151


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

APPENDIX 9: FIDULERC SA. AND LERC SA. - TRANSITION FROM<br />

FGAAP TO IFRS IN THE INCOME STATEMENT<br />

The following table shows the effects of the transitions from FGAAP (French Generally Accepted<br />

Accounting Principles) to IFRS for Fidulerc SA and Lerc SA for the income statement for the period<br />

ended 31.12.2005. The most important effects of the transition are described below. Please refer to the<br />

corresponding notes.<br />

2005 2005 2005 2005 2005<br />

01.01.-31.12. 01.01.-31.12. 01.01.-31.12. 01.01.-31.12. 01.01.-31.12<br />

Notes<br />

FIDULERC SA<br />

FGAAP<br />

LERC SA<br />

FGAAP<br />

IFRS<br />

adjustments<br />

Fidulerc/Lerc<br />

IFRS<br />

EUR<br />

Fidulerc/Lerc<br />

IFRS<br />

NOK<br />

Operating revenues 0 12 690 0 12 690 101 680<br />

Operating expenses<br />

Cost of materials 4 600 0 4 600 36 858<br />

Payroll and social security expenses<br />

1 1 852 -6 1 846 14 794<br />

Depreciation 2 407 -63 344 2 753<br />

Other operating expenses 3 1 4 477 25 4 503 36 079<br />

Total operating expenses 1 11 336 -44 11 293 90 484<br />

Operating profit/loss -1 1 354 44 1 397 11 195<br />

Financial income/expenses<br />

Interest received 21 17 0 38 302<br />

Other financial income 3 63 0 66 529<br />

Other interest paid -23 -116 0 -139 -1 110<br />

Other financial expenses -77 0 -77 -616<br />

Net financial income/expenses 1 -113 0 -112 -895<br />

Profit before tax 0 1 241 44 1 285 10 300<br />

Taxes 4 0 15 447 462 3 700<br />

Profit/loss for the year 0 1 226 -402 824 6 600<br />

IFRS adjustment comments:<br />

1. “Payroll and social security expenses”: TEUR - 6 is decrease in employee benefits liability that<br />

has been recognized in 2005 according to IFRS. According to French accounting standards<br />

provision for the employee benefits liability is not compulsory and has not been recognized by<br />

Lerc. Under IFRS a provision is mandatory and the change in liability is recognized as a payroll<br />

expense.<br />

2. “Depreciation”: TEUR – 63 is reversal of additional depreciation made for tax purposes. French<br />

accounting standards permit this additional depreciation in the income statement. Under IFRS this<br />

additional depreciation is not recognised.<br />

3. “Other operating expenses”: TEUR 25 is government grants related to fixed asset which is added<br />

back to the income statement. Under IFRS these grants is accounted for as a reduction of cost of<br />

fixed assets.<br />

4. “Tax”: TEUR 447. Income tax for 2005 (33.33%) is calculated to EUR 432. Tax related to<br />

adjustment 1 – 3 above amount to 15. The tax recognized in the FGAAP statement is a standard<br />

tax applied whether the company has taxable income or not. Under IFRS temporary differences,<br />

152


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

including losses carried forward is recognized in the balance. Changes in temporary differences<br />

are recognized in the income statement.<br />

The following table shows the effects of the transitions from FGAAP (French Generally Accepted<br />

Accounting Principles) to IFRS for Fidulerc SA and Lerc SA for the income statement for the period<br />

ended 30.09.2006. The most important effects of the transition are described below. Please refer to the<br />

corresponding notes.<br />

(in 1000)<br />

2006 2006 2006 2006 2006<br />

01.01.-30.09. 01.01.-30.09. 01.01.-30.09. 01.01.-30.09. 01.01.-30.09.<br />

Notes<br />

FIDULERC<br />

SA<br />

FGAAP<br />

LERC SA<br />

FGAAP<br />

IFRS<br />

adjustments<br />

Fidulerc/Lerc<br />

IFRS<br />

EUR<br />

Fidulerc/Lerc<br />

IFRS<br />

NOK<br />

Operating revenues 0 8 093 0 8 093 64 529<br />

Operating expenses<br />

Cost of materials 3 018 0 3 018 24 065<br />

Payroll and social security<br />

expenses 5 1 290 6 1 296 10 336<br />

Depreciation 6 317 -50 266 2 125<br />

Other operating expenses 7 0 3 077 18 3 096 24 682<br />

Total operating expenses 0 7 702 -26 7 676 61 208<br />

Operating profit/loss 0 391 26 417 3 321<br />

Financial income/expenses<br />

Interest received 0 11 0 11 88<br />

Other financial income 0 13 0 13 103<br />

Other interest paid 0 -79 0 -79 -629<br />

Other financial expenses -43 0 -43 -340<br />

Net financial income/expenses 0 -98 0 -98 -779<br />

Profit before tax 0 293 26 319 2 542<br />

Taxes 8 0 23 76 99 791<br />

Profit for the year 0 270 -51 219 1 751<br />

IFRS adjustment comments:<br />

5. “Payroll and social security expenses”: TEUR 6 is increase in employee benefits liability that has<br />

been recognized in the period according to IFRS. According to French accounting standards,<br />

provision for the employee benefits liability is not compulsory and has not been recognized by<br />

Lerc. Under IFRS a provision is mandatory and the change in liability is recognized as a payroll<br />

expense.<br />

6. “Depreciation”: TEUR – 50 is reversal of additional depreciation made for tax purposes. French<br />

accounting standards permit this additional depreciation in the income statement. Under IFRS this<br />

additional depreciation is not recognized.<br />

7. “Other operating expenses”: TEUR 18 is government grants related to fixed asset which is added<br />

back to the income statement. Under IFRS these grants is accounted for as a reduction of cost of<br />

fixed assets.<br />

153


COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

8. “Tax”: TEUR 76. Income tax for the period (33.33%) is calculated to TEUR 68. Tax related to<br />

adjustment 5 - 7 above amount to 9. The tax recognized in the FGAAP statement is a standard tax<br />

applied whether the company has taxable income or not. Under IFRS temporary differences,<br />

including losses carried forward is recognized in the balance. Changes in temporary differences is<br />

recognized in and changes in the income statement.<br />

154


Comrod Communication <strong>ASA</strong><br />

Fiskåvegen 1<br />

4120 Tau<br />

Norway<br />

Tel: +47 51 74 05 00<br />

Fax: +47 51 74 05 01<br />

www.comrod.com<br />

First Securities <strong>ASA</strong><br />

Fjordalléen 16 – Aker Brygge<br />

P.O. Box 1441 Vika<br />

0115 Oslo<br />

Norway<br />

Tel: +47 23 23 80 00<br />

Fax: +47 23 23 80 01<br />

www.first.no<br />

www.kursiv.no

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!