Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Expenditure Overview<br />
Appropriations<br />
Summit<br />
Code<br />
<strong>Finance</strong> <strong>General</strong><br />
2012<br />
Actuals<br />
2013<br />
Adopted<br />
Appropriation to <strong>General</strong> Fund Subfunds and Special Funds Budget Control<br />
2014<br />
Endorsed<br />
2014<br />
Adopted<br />
Arts Account 4,967,327 4,693,229 4,639,449 5,839,702<br />
Cumulative Reserve Subfund - Capital<br />
500,000 500,000 500,000 400,000<br />
Projects Account<br />
Cumulative Reserve Subfund - Revenue 9,715,000 4,058,000 4,226,000 4,292,950<br />
Stabilization Account<br />
Emergency Subfund 0 0 889,000 4,623,121<br />
<strong>Finance</strong> and Administrative Services<br />
22,484,571 22,003,273 22,803,276 25,123,158<br />
Fund<br />
Garage Fund Loan Repayment 0 2,813,058 2,031,760 0<br />
<strong>General</strong> Bond Interest/Redemption Fund 12,953,351 13,946,500 18,100,712 16,999,279<br />
Housing Operating Fund 0 0 0 295,000<br />
Information Technology Fund 4,149,718 4,609,011 4,977,292 3,974,939<br />
Insurance 4,422,259 5,172,338 5,430,955 5,100,000<br />
Judgment/Claims Subfund 1,191,062 632,690 755,901 755,901<br />
Total 2QA00 60,383,288 58,428,099 64,354,345 67,404,050<br />
Reserves Budget Control<br />
Budget System Reserve 0 200,000 200,000 700,000<br />
Building Code Impact Support 0 0 0 150,000<br />
<strong>City</strong> Multi-Disciplinary Team (MDT)<br />
0 0 0 300,000<br />
Reserve<br />
Department o f Justice Settlement<br />
127,822 4,587,500 4,591,200 5,821,522<br />
Agreement Public Safety Reserve<br />
District Energy Feasibility Study 0 175,000 0 0<br />
Duwamish Opportunity Fund Support 0 0 0 250,000<br />
Emergency Notification Alert System 0 0 0 345,000<br />
EMS Enhancements 0 0 0 1,000,000<br />
Fire Station 39 Housing Services 0 0 950,000 950,000<br />
Gender Wage Equity Reserve 0 0 0 1,400,000<br />
Get Engaged: <strong>City</strong> Boards and<br />
31,960 32,696 33,416 33,416<br />
Commissions<br />
Homeless Families Assistance 0 0 0 450,000<br />
Human Services Funding Backfill 0 0 0 525,000<br />
Interbay Housing Project 0 0 0 0<br />
License and Tax Portal Reserve 621,572 0 0 0<br />
Meridian Health Center 0 0 0 250,000<br />
Minimum Wage Study 0 0 0 100,000<br />
Neighborhood Business District Capital 0 500,000 500,000 250,000<br />
<strong>City</strong> <strong>of</strong> <strong>Seattle</strong> - 2014 Adopted Budget<br />
537