Total Operating Revenues 15,672,680 10,950,744 Operating Expenses: Cost <strong>of</strong> services - 6,950,722 Depreciation expense 690,851 764,645 Electricity purchased 7,733,304 - Services and supplies 2,663,528 - Distribution share 2,061,010 - Self-insurance claims and charges - 982,296 Total Operating Expenses 13,148,693 8,697,663 Operating Income (Loss) 2,523,987 2,253,081 Nonoperating Revenues (Expenses): Interest revenue 29,540 - Interest expense (1,659,095) - Litigation settlement 42,710 - Engineering plan check fees 136,441 - Gain (loss) on disposal <strong>of</strong> capital assets - 605 Total Nonoperating Revenues (Expenses) (1,450,404) 605 Income (Loss) Before Transfers 1,073,583 2,253,686 Transfers in (note 7) 107,841 1,174,505 Transfers out (note 7) - (1,264,325) Changes in Net Assets 1,181,424 2,163,866 Net Assets: <strong>City</strong> <strong>of</strong> <strong>Moreno</strong> <strong>Valley</strong> Statement <strong>of</strong> Revenues, Expenses and Changes in Fund Net Assets Proprietary Funds Year Ended June 30, <strong>2011</strong> Governmental Activities- Enterprise Fund - Electric Internal Service Funds Operating Revenues: Sales and service charges $ 15,463,221 $ 10,928,511 Miscellaneous 209,459 22,233 Beginning <strong>of</strong> Year 8,839,920 38,091,999 End <strong>of</strong> Fiscal Year $ 10,021,344 $ 40,255,865 See Notes to <strong>Financial</strong> Statements 33
<strong>City</strong> <strong>of</strong> <strong>Moreno</strong> <strong>Valley</strong> Statement <strong>of</strong> Cash Flows Proprietary Funds Year Ended June 30, <strong>2011</strong> Enterprise Fund - Electric Governmental Activities-Internal Service Funds Cash Flows from Operating Activities: Cash received from customers $ 14,731,908 $ 10,928,487 Cash paid to suppliers for goods and services (9,467,185) (4,499,739) Cash paid for claims - (1,175,296) Cash paid to employees for services (2,786,558) (2,587,239) Proceeds for litigation settlement 42,710 - Other operating revenues (expenses) 209,459 22,194 Net Cash Provided (Used) by Operating Activities 2,730,334 2,688,407 Cash Flows from Non-Capital Financing Activities: Cash transfers out - (1,264,325) Cash transfers in 107,841 1,174,505 Repayment made to other funds 294,102 - Advances received from operator 344,110 - Net Cash Provided (Used) by Non-Capital Financing Activities 746,053 (89,820) Cash Flows from Capital and Related Financing Activities: Acquisition and construction <strong>of</strong> capital assets (2,896,253) (219,138) Engineering plan check fees 136,441 - Principal paid on capital debt (527,977) - Interest paid on capital debt (1,663,235) - Advance from other funds (31,500) - Net Cash Provided (Used) by Capital and Related Financing Activities (4,982,524) (219,138) Cash Flows from Investing Activities: Interest received 29,540 - Net Cash Provided (Used) by Investing Activities 29,540 - Net Increase (Decrease) in Cash and Cash Equivalents (1,476,597) 2,379,449 Cash and Cash Equivalents at Beginning <strong>of</strong> Year 9,183,217 33,818,618 Cash and Cash Equivalents at End <strong>of</strong> Year $ 7,706,620 $ 36,198,067 Reconciliation <strong>of</strong> Operating Income to Net Cash Provided (Used) by Operating Activities: Operating income (loss) $ 2,523,987 $ 2,253,081 Adjustments to reconcile operating income (loss) net cash provided (used) by operating activities: Depreciation 690,851 764,645 Proceeds for litigation settlement 42,710 - (Increase) decrease in accounts receivable (711,570) (63) (Increase) decrease in prepaid expense 3,313 (13,195) (Increase) decrease in inventories - (8,575) Increase (decrease) in accounts payable 231,976 13,660 Increase (decrease) in accrued liabilities (12,685) (107,624) Increase (decrease) in unearned revenue (13,794) - Increase (decrease) in deposits payable (5,949) - Increase (decrease) in self-insurance payable - (193,000) Increase (decrease) in compensated absences (18,505) (20,522) Total Adjustments 206,347 435,326 Net Cash Provided (Used) by Operating Activities $ 2,730,334 $ 2,688,407 Non-Cash Investing, Capital, and Financing Activities: There were no significant noncash investing, capital and noncapital financing activities for the year ended June 30, <strong>2011</strong>. See Notes to <strong>Financial</strong> Statements 34
- Page 1 and 2: Comprehensive Annual Financial Repo
- Page 3 and 4: City of Moreno Valley Comprehensive
- Page 5 and 6: City of Moreno Valley Comprehensive
- Page 7: Introductory Section
- Page 10 and 11: iii
- Page 12: City of Moreno Valley Organization
- Page 15 and 16: Brandon W. Burrows, CPA David E. Ha
- Page 17 and 18: Management’s Discussion and Analy
- Page 19 and 20: Fiduciary funds. Fiduciary funds ar
- Page 21 and 22: Charges for services increased $4.5
- Page 23 and 24: As illustrated in the Table 3, prog
- Page 25 and 26: At June 30, 2011, the City’s busi
- Page 27: While new office and industrial dev
- Page 30 and 31: City of Moreno Valley Statement of
- Page 32: Net (Expenses) Revenues and Changes
- Page 35 and 36: City of Moreno Valley Balance Sheet
- Page 38 and 39: City of Moreno Valley Reconciliatio
- Page 40 and 41: Debt Service Fund Community Redevel
- Page 42 and 43: Revenues: Taxes: City of Moreno Val
- Page 44: City of Moreno Valley Budgetary Com
- Page 47: Assets: Current: Governmental Activ
- Page 51 and 52: City of Moreno Valley Statement of
- Page 53 and 54: City of Moreno Valley Notes to Fina
- Page 55 and 56: City of Moreno Valley Notes to Fina
- Page 57 and 58: City of Moreno Valley Notes to Fina
- Page 59 and 60: City of Moreno Valley Notes to Fina
- Page 61 and 62: City of Moreno Valley Notes to Fina
- Page 63 and 64: City of Moreno Valley Notes to Fina
- Page 65 and 66: City of Moreno Valley Notes to Fina
- Page 67 and 68: City of Moreno Valley Notes to Fina
- Page 69 and 70: City of Moreno Valley Notes to Fina
- Page 71 and 72: City of Moreno Valley Notes to Fina
- Page 73 and 74: City of Moreno Valley Notes to Fina
- Page 75 and 76: City of Moreno Valley Notes to Fina
- Page 77 and 78: City of Moreno Valley Notes to Fina
- Page 79 and 80: City of Moreno Valley Notes to Fina
- Page 81 and 82: City of Moreno Valley Notes to Fina
- Page 83 and 84: City of Moreno Valley Notes to Fina
- Page 85 and 86: City of Moreno Valley Notes to Fina
- Page 87 and 88: City of Moreno Valley Notes to Fina
- Page 89 and 90: Non‐Major Governmental Funds
- Page 91 and 92: NONMAJOR GOVERNMENTAL FUNDS (CONTIN
- Page 93 and 94: NONMAJOR GOVERNMENTAL FUNDS (CONTIN
- Page 95 and 96: NONMAJOR GOVERNMENTAL FUNDS (CONTIN
- Page 97 and 98: City of Moreno Valley Combining Bal
- Page 99 and 100:
City of Moreno Valley Combining Bal
- Page 101 and 102:
City of Moreno Valley Combining Bal
- Page 103 and 104:
City of Moreno Valley Combining Bal
- Page 105 and 106:
City of Moreno Valley Combining Bal
- Page 107 and 108:
City of Moreno Valley Combining Bal
- Page 109 and 110:
City of Moreno Valley Combining Bal
- Page 111 and 112:
City of Moreno Valley Combining Bal
- Page 113 and 114:
City of Moreno Valley Combining Bal
- Page 115 and 116:
City of Moreno Valley Combining Sta
- Page 117 and 118:
Revenues: Taxes City of Moreno Vall
- Page 119 and 120:
Revenues: Taxes City of Moreno Vall
- Page 121 and 122:
Revenues: Taxes City of Moreno Vall
- Page 123 and 124:
Revenues: Taxes City of Moreno Vall
- Page 125 and 126:
City of Moreno Valley Combining Sta
- Page 127 and 128:
Revenues: Taxes City of Moreno Vall
- Page 129 and 130:
City of Moreno Valley Combining Sta
- Page 131 and 132:
City of Moreno Valley Combining Sta
- Page 133 and 134:
City of Moreno Valley Budgetary Com
- Page 135 and 136:
City of Moreno Valley Budgetary Com
- Page 137 and 138:
City of Moreno Valley Budgetary Com
- Page 139 and 140:
City of Moreno Valley Budgetary Com
- Page 141 and 142:
City of Moreno Valley Budgetary Com
- Page 143 and 144:
City of Moreno Valley Budgetary Com
- Page 145 and 146:
City of Moreno Valley Budgetary Com
- Page 147 and 148:
City of Moreno Valley Budgetary Com
- Page 149 and 150:
City of Moreno Valley Budgetary Com
- Page 151 and 152:
City of Moreno Valley Budgetary Com
- Page 153 and 154:
City of Moreno Valley Budgetary Com
- Page 155 and 156:
City of Moreno Valley Budgetary Com
- Page 157 and 158:
City of Moreno Valley Budgetary Com
- Page 159 and 160:
City of Moreno Valley Budgetary Com
- Page 161 and 162:
Expenditures Current: City of Moren
- Page 163 and 164:
Revenues: Taxes: City of Moreno Val
- Page 165 and 166:
Expenditures Current: City of Moren
- Page 167 and 168:
City of Moreno Valley Budgetary Com
- Page 169 and 170:
Revenues: Taxes: City of Moreno Val
- Page 171 and 172:
Expenditures: Debt service: City of
- Page 173 and 174:
City of Moreno Valley Budgetary Com
- Page 175 and 176:
Revenues: Taxes: City of Moreno Val
- Page 177 and 178:
City of Moreno Valley Budgetary Com
- Page 179 and 180:
INTERNAL SERVICE FUNDS General Liab
- Page 181 and 182:
Equipment Maintenance Equipment Rep
- Page 183 and 184:
Equipment Maintenance Equipment Rep
- Page 185 and 186:
Equipment Maintenance Equipment Rep
- Page 187 and 188:
Agency Funds
- Page 189 and 190:
City of Moreno Valley Combining Bal
- Page 191 and 192:
City of Moreno Valley Combining Sta
- Page 193 and 194:
174
- Page 195 and 196:
175
- Page 197 and 198:
Vehicles Infrastructure Total Funct
- Page 199 and 200:
Statistical Section
- Page 201 and 202:
180 City of Moreno Valley Net Asset
- Page 203 and 204:
182 City of Moreno Valley Change in
- Page 205 and 206:
City of Moreno Valley Fund Balances
- Page 207 and 208:
City of Moreno Valley Changes in Fu
- Page 209 and 210:
City of Moreno Valley Key Revenues,
- Page 211 and 212:
190 City of Moreno Valley Property
- Page 213 and 214:
City of Moreno Valley Property Tax
- Page 215 and 216:
City of Moreno Valley Legal Debt Ma
- Page 217 and 218:
City of Moreno Valley Ratio of Bond
- Page 219 and 220:
City of Moreno Valley Demographic a
- Page 221 and 222:
City of Moreno Valley Full-time and
- Page 223 and 224:
City of Moreno Valley Operating Ind
- Page 225 and 226:
COMMUNITY REDEVELOPMENT AGENCY OF T
- Page 228 and 229:
Brandon W. Burrows, CPA David E. Ha
- Page 230 and 231:
Brandon W. Burrows, CPA David E. Ha
- Page 232 and 233:
Community Redevelopment Agency of t
- Page 234 and 235:
Community Redevelopment Agency of t
- Page 236 and 237:
Community Redevelopment Agency of t
- Page 238 and 239:
COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 240 and 241:
COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 242 and 243:
COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 244 and 245:
COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 246 and 247:
COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 248 and 249:
COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 250 and 251:
COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 252 and 253:
Debt Service Funds Tax Increment Fu
- Page 254 and 255:
Debt Service Funds Tax Increment Fu
- Page 256 and 257:
Community Services District City of
- Page 258 and 259:
City of Moreno Valley, California C
- Page 260 and 261:
Board of Directors City of Moreno V
- Page 262 and 263:
City of Moreno Valley, California C
- Page 264 and 265:
Special Revenue Funds Nonmajor Tota
- Page 266 and 267:
Revenues: Taxes: City of Moreno Val
- Page 268 and 269:
City of Moreno Valley, California C
- Page 270 and 271:
Revenues: Taxes: City of Moreno Val
- Page 272 and 273:
Revenues: Taxes: City of Moreno Val
- Page 274 and 275:
City of Moreno Valley, California C
- Page 276 and 277:
City of Moreno Valley, California C
- Page 278 and 279:
City of Moreno Valley, California C
- Page 280 and 281:
City of Moreno Valley, California C
- Page 282 and 283:
Revenues: Taxes: City of Moreno Val
- Page 284 and 285:
Revenues: Taxes: City of Moreno Val
- Page 286 and 287:
City of Moreno Valley, California C
- Page 288:
City of Moreno Valley, California C