C. Capital Budget Capital Budget spending year to date through September 2012 was $633K or 2 % of the Capital Budget. Of this, $441K or 45 % has been spent on the Video Surveillance Project – CCTV (State-1B), $107K or 1% has been spent on the MetroBase Project – FY11 Allocation Operations Bldg., and $51K has been spent on the State of Good Repair project. IV. FINANCIAL CONSIDERATIONS Funds from Carryover from Previous Years, STIC, STA, and Operating Reserves will be used in the listed order to bridge the budget gap at the end of the fiscal year, when the amount of the operating income/loss for the year is determined. In the meantime, the amount of operating income/loss year to date is reported in the monthly budget status reports. Attachment A: FY13 Operating Revenue & Expenses Year to Date as of 09/30/12 Attachment B: FY13 Capital Budget Report for the month ending – 09/30/12 Prepared by: Kristina Mihaylova, Sr. Financial Analyst Date Prepared: December 5, 2012 6-4.3
Total Revenue $ 7,492,117 $ 7,432,631 $ 59,485 1% $ 7,290,583 $ 201,534 3% ATTACHMENT A FY13 Operating Revenue & Expenses Year to Date as of September 30, 2012 Year to Date YTD Year Over Year Comparison Actual Revenue: Actual Budget $ Var % Var FY12 $ Var % Var Passenger Fares $ 0% $ -13% $ 4% $ 3% $ 0% $ -100% $ 0% $ 0% $ 0% $ 0% $ 1,791,193 $ 1,808,768 $ (17,575) -1% $ 1,789,482 1,711 Other Revenue $ 127,023 $ 137,140 $ (10,117) -7% $ 145,985 (18,962) Sales Tax Revenue $ 4,220,571 $ 4,130,894 $ 89,677 2% $ 4,041,832 178,739 Transp Dev Act (TDA) - Op Asst $ 1,353,330 $ 1,353,330 $ - 0% $ 1,311,241 42,089 Federal Op Assistance $ - $ - $ - 0% $ - - Other Op Assistance/Funding $ - $ 2,500 $ (2,500) -100% $ 2,043 (2,043) STA - Op Assistance $ - $ - $ - 0% $ - - STIC - Op Assistance $ - $ - $ - 0% $ - - Fuel Tax Credit $ - $ - $ - 0% $ - - Transfers (to)/ from Reserves $ - $ - $ - 0% $ - - Expenses: 6-4.a1 Labor $ 16% $ 5% $ 4% $ 1% $ 38% $ -6% $ -38% $ 23% $ -13% $ 69% $ -2% $ 4,360,464 $ 4,250,725 $ 109,739 3% $ 3,766,691 593,773 Fringe Benefits $ 3,815,042 $ 4,098,471 $ (283,429) -7% $ 3,622,616 192,426 Services $ 604,174 $ 712,410 $ (108,235) -15% $ 578,554 25,621 Mobile Materials & Supplies $ 691,753 $ 880,812 $ (189,060) -21% $ 686,652 5,101 Other Materials & Supplies $ 87,221 $ 87,311 $ (90) 0% $ 63,271 23,950 Utilities $ 110,657 $ 134,702 $ (24,045) -18% $ 118,088 (7,431) Casualty & Liability $ 113,189 $ 250,000 $ (136,811) -55% $ 184,029 (70,840) Taxes $ 8,939 $ 12,375 $ (3,436) -28% $ 7,239 1,700 Purchased Transportation $ 50,590 $ 62,500 $ (11,910) -19% $ 57,999 (7,409) Miscellaneous $ 43,737 $ 81,321 $ (37,585) -46% $ 25,860 17,876 Leases & Rentals $ 56,828 $ 63,450 $ (6,622) -10% $ 57,844 (1,016) Total Expenses $ 9,942,594 $ 10,634,078 $ (691,484) -7% $ 9,168,841 $ 773,754 8% Operating Income (Loss) $ (2,450,478) $ (1,878,258)
- Page 1 and 2: AGENDA SANTA CRUZ METRO BOARD OF DI
- Page 3 and 4: AGENDA SANTA CRUZ METRO BOARD OF DI
- Page 5 and 6: 2013 BOARD OF DIRECTORS MEETING SCH
- Page 7 and 8: Board of Directors Board Meeting of
- Page 9 and 10: Resolution No. Page 2 certification
- Page 11 and 12: SANTA CRUZ METROPOLITAN TRANSIT DIS
- Page 13 and 14: Attachment A List of firms that sub
- Page 15 and 16: B. Exhibit B (Contractor's Proposal
- Page 17 and 18: 7. AUTHORITY Each party has full po
- Page 19: A. Operating Revenue Operating Reve
- Page 23 and 24: Labor 41% ATTACHMENT A Total Expens
- Page 25 and 26: Actual Budget $ Var % Var FY12 $ Va
- Page 27 and 28: Year to Date YTD Year Over Year Com
- Page 29 and 30: Year to Date YTD Year Over Year Com
- Page 31 and 32: YTD Actual FY13 Budget Remaining Bu
- Page 33 and 34: SANTA CRUZ METROPOLITAN TRANSIT DIS
- Page 35 and 36: APN NO. PARCEL LOCATION 005-152-05
- Page 37 and 38: 017-011-57 and 017-011-58 (formerly
- Page 39 and 40: DATE 11/21/12 09:56 SANTA CRUZ METR
- Page 41 and 42: DATE 11/21/12 09:56 SANTA CRUZ METR
- Page 43 and 44: DATE 11/21/12 09:56 SANTA CRUZ METR
- Page 45 and 46: DATE 11/21/12 09:56 SANTA CRUZ METR
- Page 47 and 48: DATE 11/21/12 09:56 SANTA CRUZ METR
- Page 49 and 50: DATE 11/21/12 09:56 SANTA CRUZ METR
- Page 51 and 52: SANTA CRUZ METROPOLITAN TRANSIT DIS
- Page 53 and 54: 6-7.a1
- Page 55 and 56: 6-7.a3
- Page 57 and 58: HASTUS An integrated solution for
- Page 59 and 60: SANTA CRUZ METROPOLITAN TRANSIT DIS
- Page 61 and 62: Attachment A Accessible Services Co
- Page 63 and 64: 6-9.1
- Page 65 and 66: 6-9.3
- Page 67 and 68: SANTA CRUZ METROPOLITAN TRANSIT DIS
- Page 69 and 70: Attachment A From: To: Subject: Dat
- Page 71 and 72:
Attachment B Article II DUTIES AND
- Page 73 and 74:
Attachment B Article IV OFFICERS §
- Page 75 and 76:
Attachment B further remarks to be
- Page 77 and 78:
Attachment B These Bylaws shall be
- Page 79 and 80:
Board of Directors Board Meeting of
- Page 81 and 82:
Attachment A Title VI Program 2013
- Page 83 and 84:
Attachment A SANTA CRUZ METROPOLITA
- Page 85 and 86:
Policy and Regulation Page 3 of 13
- Page 87 and 88:
Policy and Regulation Page 5 of 13
- Page 89 and 90:
Policy and Regulation Page 7 of 13
- Page 91 and 92:
Policy and Regulation Page 9 of 13
- Page 93 and 94:
Policy and Regulation Page 11 of 13
- Page 95 and 96:
Attachment A Santa Cruz Metropolita
- Page 97 and 98:
Política y el Reglamento Página 2
- Page 99 and 100:
Política y el Reglamento Página 4
- Page 101 and 102:
Política y el Reglamento Página 6
- Page 103 and 104:
Política y el Reglamento Página 8
- Page 105 and 106:
Política y el Reglamento Página 1
- Page 107 and 108:
Política y el Reglamento Página 1
- Page 109 and 110:
Attachment A Santa Cruz Metropolita
- Page 111 and 112:
Attachment A LIST OF TRANSIT-RELATE
- Page 113 and 114:
Attachment A Title VI Program 2013
- Page 115 and 116:
Policy and Regulation Page 2 of 7 A
- Page 117 and 118:
Policy and Regulation Page 4 of 7 A
- Page 119 and 120:
Policy and Regulation Page 6 of 7 A
- Page 121 and 122:
Attachment A SANTA CRUZ METROPOLITA
- Page 123 and 124:
Política y Reglamento Página 3 de
- Page 125 and 126:
Política y Reglamento Página 5 de
- Page 127 and 128:
Política y Reglamento Página 7 de
- Page 129 and 130:
Attachment A Santa Cruz Metropolita
- Page 131 and 132:
Attachment A Title VI Program 2013
- Page 133 and 134:
Attachment A Public Outreach and In
- Page 135 and 136:
Attachment A Public Outreach and In
- Page 137 and 138:
Topic Name Code Visibil ity 18 Serv
- Page 139 and 140:
Topic Name Code Visibil ity 58 Agen
- Page 141 and 142:
Attachment A Santa Cruz Metropolita
- Page 143 and 144:
Attachment A SANTA CRUZ METROPOLITA
- Page 145 and 146:
Attachment A Santa Cruz METRO Servi
- Page 147 and 148:
Attachment A SANTA CRUZ METROPOLITA
- Page 149 and 150:
Policy and Regulation Page 3 of 7 A
- Page 151 and 152:
Policy and Regulation Page 5 of 7 A
- Page 153 and 154:
Policy and Regulation Page 7 of 7 A
- Page 155 and 156:
Política y Reglamento Página 2 de
- Page 157 and 158:
Política y Reglamento Página 4 de
- Page 159 and 160:
Política y Reglamento Página 6 de
- Page 161 and 162:
Attachment A Title VI Program 2013
- Page 163 and 164:
Attachment A Improving Access for P
- Page 165 and 166:
LEP Implementation Plan Page 4 of 2
- Page 167 and 168:
LEP Implementation Plan Page 6 of 2
- Page 169 and 170:
Attachment A LEP Implementation Pla
- Page 171 and 172:
LEP Implementation Plan Page 10 of
- Page 173 and 174:
LEP Implementation Plan Page 12 of
- Page 175 and 176:
LEP Implementation Plan Page 14 of
- Page 177 and 178:
LEP Implementation Plan Page 16 of
- Page 179 and 180:
LEP Implementation Plan Page 18 of
- Page 181 and 182:
LEP Implementation Plan Page 20 of
- Page 183 and 184:
Attachment A 8.a104
- Page 185 and 186:
Attachment A 8.a106
- Page 187 and 188:
Attachment A 8.a108
- Page 189 and 190:
Attachment A 8.a110
- Page 191 and 192:
Attachment A 8.a112
- Page 193 and 194:
Attachment A 8.a114
- Page 195 and 196:
Attachment A 8.a116
- Page 197 and 198:
Attachment A 8.a118
- Page 199 and 200:
Attachment A 8.a120
- Page 201 and 202:
Attachment A Santa Cruz METRO Advis
- Page 203 and 204:
Attachment A 8.a124
- Page 205 and 206:
Attachment A 8.a126
- Page 207 and 208:
Attachment A 8.a128
- Page 209 and 210:
Attachment A 8.a130
- Page 211 and 212:
Attachment A 8.a132
- Page 213 and 214:
Attachment A 8.a134
- Page 215 and 216:
Attachment A 8.a136
- Page 217 and 218:
Attachment A 8.a138
- Page 219 and 220:
Attachment A 8.a140
- Page 221 and 222:
Attachment A 8.a142
- Page 223 and 224:
Attachment A UNIVERSITY OF CALIFORN
- Page 225 and 226:
Attachment A Title VI Equity Analys
- Page 227 and 228:
Attachment A 8.a148
- Page 229 and 230:
Attachment A Santa Cruz METRO Metro
- Page 231 and 232:
SANTA CRUZ METROPOLITAN TRANSIT DIS
- Page 233 and 234:
Board of Directors December 14, 201
- Page 235 and 236:
SANTA CRUZ METROPOLITAN TRANSIT DIS
- Page 237 and 238:
Board of Directors December 14, 201
- Page 239 and 240:
SANTA CRUZ METROPOLITAN TRANSIT DIS
- Page 241 and 242:
Board of Directors Board Meeting of
- Page 243 and 244:
Attachment A SECTION 4 - COMPENSATI
- Page 245 and 246:
Attachment A SECTION 13 - OTHER TER
- Page 247 and 248:
Board of Directors Board Meeting of
- Page 249 and 250:
Attachment A Fall 2010 Service Chan
- Page 251 and 252:
Attachment A Route 66 Live Oak via
- Page 253 and 254:
Attachment B Fall 2011 Service Chan
- Page 255 and 256:
Attachment B Weekends: The Route 54
- Page 257 and 258:
Attachment C Spring 2012 Service Ch
- Page 259:
Attachment D Fall 2012 Service Chan