11.11.2014 Views

ACCOUNTANCY WORK EXPERIENCE TOOLKIT - ICAEW

ACCOUNTANCY WORK EXPERIENCE TOOLKIT - ICAEW

ACCOUNTANCY WORK EXPERIENCE TOOLKIT - ICAEW

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Worksheet 11 – Profit and loss account<br />

transfer all the figures from the trial balance marked p&l account £ £<br />

Sales 177,844.49<br />

Less:<br />

Cost of sales<br />

Opening stock 11,256.00<br />

Purchases 98,525.57<br />

Less closing stock -25,000.00 84,781.57<br />

Gross profit 93,062.92<br />

Less expenses:<br />

Director's salary 10,435.56<br />

Wages 38,526.50<br />

Tax, NIC 4,202.56<br />

Postage and stationery 693.63<br />

Heat, light 1,187.83<br />

Rates, water 2,667.22<br />

Motor expenses 6,021.10<br />

Repairs, renewals 2,350.21<br />

Depreciation 10,924.96<br />

Entertaining 1,679.15<br />

Sundry 3,988.79<br />

Net profit (balancing figure) 10,385.41<br />

24<br />

© <strong>ICAEW</strong> 2012

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!