04.11.2012 Views

Annual Report 2012 [PDF:5300KB] - FUNAI Global

Annual Report 2012 [PDF:5300KB] - FUNAI Global

Annual Report 2012 [PDF:5300KB] - FUNAI Global

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Consolidated Statement of Cash Flows<br />

Funai Electric Co., Ltd. and Consolidated Subsidiaries<br />

Year Ended March 31, <strong>2012</strong><br />

(Millions of yen)<br />

Years ended<br />

March 31,<br />

(Thousands of<br />

U.S. dollars)<br />

(Note 1)<br />

Year ended<br />

March 31,<br />

<strong>2012</strong> 2011 <strong>2012</strong><br />

OPERATING ACTIVITIES:<br />

Net (loss) income before income taxes and minority interests ¥ (561) ¥ 1,453 $ (6,842)<br />

Adjustments for:<br />

Income taxes – paid (3,578) (2,970) (43,634)<br />

Prior years’ income taxes – paid (935) (11,402)<br />

Income taxes – refund 1,353 246 16,500<br />

Depreciation and amortization 6,548 6,367 79,854<br />

Gain on sale or disposal of property, plant and equipment (8) (1) (97)<br />

Loss on impairment of long-lived assets 397 4,841<br />

Equity in losses (earnings) of associates 28 (28) 341<br />

Loss (gain) on sales of investment securities – net 311 (283) 3,793<br />

Changes in assets and liabilities:<br />

Decrease (increase) in trade receivable 3,473 (5,248) 42,354<br />

Decrease (increase) in inventories 9,098 (8,950) 110,951<br />

Increase in trade payable 1,087 2,289 13,256<br />

Decrease in liability for employees’ retirement benefits (316) (32) (3,854)<br />

Other – net (481) 1,991 (5,866)<br />

Total adjustments 16,977 (6,619) 207,037<br />

Net cash provided by (used in) operating activities 16,416 (5,166) 200,195<br />

INVESTING ACTIVITIES:<br />

Payments for time deposits (96,744) (71,744) (1,179,805)<br />

Proceeds from time deposits 96,372 82,008 1,175,268<br />

Proceeds from sale of property, plant and equipment 102 44 1,244<br />

Purchases of property, plant and equipment (3,608) (6,400) (44,000)<br />

Purchases of intangible assets (2,678) (235) (32,658)<br />

Proceeds from sales of investment securities 486 482 5,927<br />

Purchases of investment securities (290) (139) (3,536)<br />

Payments for loans receivable (4) (3) (49)<br />

Proceeds from collection of loans receivable 11 45 134<br />

Other – net (82) 13 (1,000)<br />

Net cash (used in) provided by investing activities (6,435) 4,071 (78,475)<br />

FINANCING ACTIVITIES:<br />

(Decrease) increase in short-term bank loans – net (5,068) 4,496 (61,805)<br />

Repayments of long-term debt (33) (533) (403)<br />

Purchase of treasury stock (0)<br />

Dividends paid (1,364) (1,364) (16,634)<br />

Other – net (252) (133) (3,073)<br />

Net cash (used in) provided by financing activities (6,717) 2,466 (81,915)<br />

FOREIGN CURRENCY TRANSLATION ADJUSTMENTS ON CASH AND<br />

CASH EQUIVALENTS 227 (1,629) 2,768<br />

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,491 (258) 42,573<br />

DECREASE IN CASH AND CASH EQUIVALENTS DUE TO EXCLUSION OF<br />

SUBSIDIARIES FROM CONSOLIDATION (669) (60) (8,158)<br />

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 33,745 34,063 411,524<br />

CASH AND CASH EQUIVALENTS, END OF YEAR ¥36,567 ¥33,745 $445,939<br />

See notes to consolidated financial statements.<br />

33 <strong>Annual</strong> <strong>Report</strong> <strong>2012</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!