Annual Report 2011 (Part I) - Wawasan TKH Holdings Berhad
Annual Report 2011 (Part I) - Wawasan TKH Holdings Berhad
Annual Report 2011 (Part I) - Wawasan TKH Holdings Berhad
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
WAWASAN <strong>TKH</strong> HOLDINGS BERHAD (540218-A) • ANNUAL REPORT <strong>2011</strong><br />
035<br />
STATEMENTS OF CASH FLOWS FOR THE<br />
FINANCIAL YEAR ENDED 31 DECEMBER <strong>2011</strong><br />
CASH FLOWS FROM<br />
OPERATING ACTIVITIES<br />
Group<br />
Company<br />
<strong>2011</strong> 2010 <strong>2011</strong> 2010<br />
Note RM RM RM RM<br />
(Restated)<br />
(Loss)/Profit before tax (15,176,565) (17,554,054) (5,345,421) 174,699<br />
Adjustments for:<br />
Depreciation of property, plant and<br />
equipment 7 8,897,937 9,119,122 - -<br />
Dividend income 18 - - - (4,000,000)<br />
Fair value adjustments on<br />
derivative instruments 12 74,358 (41,972) - -<br />
Gain on disposal of property, plant<br />
and equipment (2,471,946) (141,550) - -<br />
Impairment losses on:<br />
- investments in subsidiaries 9 - - 1,500,000 -<br />
- other receivables 5,728 - - -<br />
- property, plant and equipment 7 2,000,000 188,870 - -<br />
- trade receivables 11 87,810 164,396 - -<br />
Interest expense 19 5,516,487 6,030,081 2,675,554 3,087,996<br />
Interest income (17,016) (13,145) (311,523) (546,200)<br />
Inventories written down 10 407,912 128,256 - -<br />
Inventories written off 10 1,400,000 1,370,856 - -<br />
Property, plant and equipment<br />
written off 7 2,007 - - -<br />
Reversal of impairment loss on<br />
trade receivables 11 (17,643) (25,250) - -<br />
Unrealised foreign exchange gain (102,207) (112,549) - -<br />
Operating profit/(loss) before<br />
changes in working capital 606,862 (886,939) (1,481,390) (1,283,505)<br />
Increase in inventories (2,956,267) (2,401,251) - -<br />
(Increase)/Decrease in trade and<br />
other receivables (2,223,615) 1,317,307 103,000 413,000<br />
Increase/(Decrease) in trade and<br />
other payables 3,825,158 3,194,642 (1,303,237) (69,779)<br />
Cash (used in)/generated from<br />
operations (747,862) 1,223,759 (2,681,627) (940,284)<br />
Interest paid (371,380) (263,643) - -<br />
Tax paid (7,643) (8,500) - -<br />
Tax refunded 311,547 1,065,888 311,547 -<br />
Net cash (used in)/from operating<br />
activities (815,338) 2,017,504 (2,370,080) (940,284)<br />
The accompanying notes form an integral part of the financial statements.