30.12.2014 Views

Annual Report 2011 (Part I) - Wawasan TKH Holdings Berhad

Annual Report 2011 (Part I) - Wawasan TKH Holdings Berhad

Annual Report 2011 (Part I) - Wawasan TKH Holdings Berhad

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

WAWASAN <strong>TKH</strong> HOLDINGS BERHAD (540218-A) • ANNUAL REPORT <strong>2011</strong><br />

035<br />

STATEMENTS OF CASH FLOWS FOR THE<br />

FINANCIAL YEAR ENDED 31 DECEMBER <strong>2011</strong><br />

CASH FLOWS FROM<br />

OPERATING ACTIVITIES<br />

Group<br />

Company<br />

<strong>2011</strong> 2010 <strong>2011</strong> 2010<br />

Note RM RM RM RM<br />

(Restated)<br />

(Loss)/Profit before tax (15,176,565) (17,554,054) (5,345,421) 174,699<br />

Adjustments for:<br />

Depreciation of property, plant and<br />

equipment 7 8,897,937 9,119,122 - -<br />

Dividend income 18 - - - (4,000,000)<br />

Fair value adjustments on<br />

derivative instruments 12 74,358 (41,972) - -<br />

Gain on disposal of property, plant<br />

and equipment (2,471,946) (141,550) - -<br />

Impairment losses on:<br />

- investments in subsidiaries 9 - - 1,500,000 -<br />

- other receivables 5,728 - - -<br />

- property, plant and equipment 7 2,000,000 188,870 - -<br />

- trade receivables 11 87,810 164,396 - -<br />

Interest expense 19 5,516,487 6,030,081 2,675,554 3,087,996<br />

Interest income (17,016) (13,145) (311,523) (546,200)<br />

Inventories written down 10 407,912 128,256 - -<br />

Inventories written off 10 1,400,000 1,370,856 - -<br />

Property, plant and equipment<br />

written off 7 2,007 - - -<br />

Reversal of impairment loss on<br />

trade receivables 11 (17,643) (25,250) - -<br />

Unrealised foreign exchange gain (102,207) (112,549) - -<br />

Operating profit/(loss) before<br />

changes in working capital 606,862 (886,939) (1,481,390) (1,283,505)<br />

Increase in inventories (2,956,267) (2,401,251) - -<br />

(Increase)/Decrease in trade and<br />

other receivables (2,223,615) 1,317,307 103,000 413,000<br />

Increase/(Decrease) in trade and<br />

other payables 3,825,158 3,194,642 (1,303,237) (69,779)<br />

Cash (used in)/generated from<br />

operations (747,862) 1,223,759 (2,681,627) (940,284)<br />

Interest paid (371,380) (263,643) - -<br />

Tax paid (7,643) (8,500) - -<br />

Tax refunded 311,547 1,065,888 311,547 -<br />

Net cash (used in)/from operating<br />

activities (815,338) 2,017,504 (2,370,080) (940,284)<br />

The accompanying notes form an integral part of the financial statements.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!