30.12.2014 Views

1 2 3 4 5 6 7 8 9 I0 11 12 13 14 15 16 17 18 19 20 ... - American Water

1 2 3 4 5 6 7 8 9 I0 11 12 13 14 15 16 17 18 19 20 ... - American Water

1 2 3 4 5 6 7 8 9 I0 11 12 13 14 15 16 17 18 19 20 ... - American Water

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Cahforn~a Amencan <strong>Water</strong><br />

4 Factor Allocabon<br />

For Allocating Coastal D~ws~on Corp Costs<br />

Prepared by G Paquette<br />

9/<strong>17</strong><strong>12</strong>006<br />

O&M Expense<br />

Gross UPIS<br />

Perce nta g.e__s ~<br />

Workpaper<br />

Number<br />

GO-107<br />

Connections<br />

Sum of %<br />

Toro $231,704 Z <strong>15</strong>% 25% $2 321,<strong>16</strong>3 0 95%<br />

Chualar and Ralph Lane $77,<strong>17</strong>9 0 38% 25% S468,358 0 <strong>19</strong>%<br />

Ambler Park $0 0 00% 25% $8,352,081 3 43%<br />

Monterey Wastewater<br />

Monterey $<strong>19</strong> 092,698 94 55% 25% $225,724.774 92 64%<br />

FeRon S789.399 3 91% 25% S6 803,305 2 79°/¢<br />

25% S<strong>20</strong> 986 0 37% 25%<br />

25% $40 769 0 73% 25%<br />

25% $0 0 00% 25%<br />

25% S5 <strong>13</strong>9210 91 61% 25%<br />

25% S408,957 7 29% 25%<br />

408<br />

2<strong>18</strong><br />

38 <strong>16</strong>3<br />

1 327<br />

1 o1%<br />

0 54%<br />

0 98%<br />

94 <strong>20</strong>%<br />

3 28%<br />

25%<br />

25%<br />

25%<br />

25%<br />

25%<br />

0 87%<br />

0 46%<br />

1 10%<br />

93 25%<br />

4 32%<br />

Total $<strong>20</strong> <strong>19</strong>0,980 100 00% $243,669,6~2 100 00% $5 609 902 1C0 00% 40 5<strong>12</strong> 100 00% 100 00%

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!