bpiu - dobhi - Bihar Rural Livelihood Promotion Society
bpiu - dobhi - Bihar Rural Livelihood Promotion Society
bpiu - dobhi - Bihar Rural Livelihood Promotion Society
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
BPIU - AMAS<br />
Sub<br />
compo<br />
nent<br />
Head<br />
Budget<br />
Line<br />
Sub- Head A/c Heads Unit<br />
Unit<br />
Cost<br />
Units<br />
Q1 Q2 Q3 Q4<br />
Total<br />
Units<br />
Total Cost<br />
Q1 Q2 Q3 Q4<br />
Grand<br />
Total<br />
1.2.4.3<br />
Training to<br />
Book<br />
Keepers<br />
One<br />
training<br />
consisting<br />
12250<br />
35 persons<br />
10 10 20 0 0 122500 122500 245000<br />
per day on<br />
an average<br />
Sub Total<br />
(1.2.4)<br />
22 30 44 38 134 269500 367500 539000 465500 1641500<br />
1.2.5<br />
Review<br />
&<br />
Worksh<br />
op of<br />
staffs &<br />
partners<br />
1.2.5.1 Review<br />
1.2.5.2<br />
Training to<br />
project<br />
staff<br />
1.2.5.3 Exposure<br />
Visits<br />
Residential<br />
Non -<br />
Residential<br />
One<br />
Review<br />
consisting<br />
20 person<br />
per day on<br />
an average<br />
Per person<br />
per day<br />
Per person<br />
per day<br />
One<br />
Exposure<br />
visit of 20<br />
persons<br />
3000 25 25 25 25 100 75000 75000 75000 75000 300000<br />
350 120 120 120 120 480 42000 42000 42000 42000 168000<br />
150 250 250 250 250 1000 37500 37500 37500 37500 150000<br />
10000 2 2 2 2 8 20000 20000 20000 20000 80000<br />
Sub Total (1.2.5)<br />
Total of Sub- component (1.2)<br />
Total component 1<br />
397 397 397 397 1588 174500 174500 174500 174500 698000<br />
793 794 839 748 3174 659000 762400 1100500 1189000 3710900<br />
1526 1608 1767 1784 6685 2506432 2736382 3414582 3646332 12303728<br />
Component- II Community Investment Fund<br />
Component- II Community Investment Fund<br />
2.1 ICF-<br />
1st<br />
Tranche<br />
2.2 CIF-<br />
2nd<br />
Tranche<br />
2.3 CIF-<br />
3rd-<br />
Social<br />
Service<br />
&<br />
Service<br />
Grants to CBOs to Finance First<br />
Phase CIF<br />
Grants to CBOs through VOs to<br />
Finance Second Phase CIF<br />
ICF to<br />
SHGs<br />
ICF to<br />
SHGs<br />
throug<br />
95 130 107 150 482 4750000 6500000 5350000 7500000 24100000<br />
0 0 0 0 0 0<br />
0 0<br />
2.3.1 Food Security<br />
3 4 7 0 600000 800000 0 1400000<br />
Asset & Income Generation (Producers<br />
2.3.2 0 0 0 0 0 0<br />
Groups/ Piloting EAG Social Groups) Risk Management<br />
2.3.3 0 0 0 0 0 0<br />
Interventions (HRF)<br />
2.3.4 Tribal Development Plan<br />
0 0<br />
2.3.5 Skill Building (for employment)<br />
0 0 0 0 0 0<br />
Total Component II<br />
95 133 111 150 489 4750000 7100000 6150000 7500000 25500000<br />
Grand Total (Component I & II)<br />
1621 1741 1878 1934 7174 7256432 9836382 9564582 11146332 37803728<br />
18