05.01.2015 Views

bpiu - dobhi - Bihar Rural Livelihood Promotion Society

bpiu - dobhi - Bihar Rural Livelihood Promotion Society

bpiu - dobhi - Bihar Rural Livelihood Promotion Society

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

BPIU - AMAS<br />

Sub<br />

compo<br />

nent<br />

Head<br />

Budget<br />

Line<br />

Sub- Head A/c Heads Unit<br />

Unit<br />

Cost<br />

Units<br />

Q1 Q2 Q3 Q4<br />

Total<br />

Units<br />

Total Cost<br />

Q1 Q2 Q3 Q4<br />

Grand<br />

Total<br />

1.2.4.3<br />

Training to<br />

Book<br />

Keepers<br />

One<br />

training<br />

consisting<br />

12250<br />

35 persons<br />

10 10 20 0 0 122500 122500 245000<br />

per day on<br />

an average<br />

Sub Total<br />

(1.2.4)<br />

22 30 44 38 134 269500 367500 539000 465500 1641500<br />

1.2.5<br />

Review<br />

&<br />

Worksh<br />

op of<br />

staffs &<br />

partners<br />

1.2.5.1 Review<br />

1.2.5.2<br />

Training to<br />

project<br />

staff<br />

1.2.5.3 Exposure<br />

Visits<br />

Residential<br />

Non -<br />

Residential<br />

One<br />

Review<br />

consisting<br />

20 person<br />

per day on<br />

an average<br />

Per person<br />

per day<br />

Per person<br />

per day<br />

One<br />

Exposure<br />

visit of 20<br />

persons<br />

3000 25 25 25 25 100 75000 75000 75000 75000 300000<br />

350 120 120 120 120 480 42000 42000 42000 42000 168000<br />

150 250 250 250 250 1000 37500 37500 37500 37500 150000<br />

10000 2 2 2 2 8 20000 20000 20000 20000 80000<br />

Sub Total (1.2.5)<br />

Total of Sub- component (1.2)<br />

Total component 1<br />

397 397 397 397 1588 174500 174500 174500 174500 698000<br />

793 794 839 748 3174 659000 762400 1100500 1189000 3710900<br />

1526 1608 1767 1784 6685 2506432 2736382 3414582 3646332 12303728<br />

Component- II Community Investment Fund<br />

Component- II Community Investment Fund<br />

2.1 ICF-<br />

1st<br />

Tranche<br />

2.2 CIF-<br />

2nd<br />

Tranche<br />

2.3 CIF-<br />

3rd-<br />

Social<br />

Service<br />

&<br />

Service<br />

Grants to CBOs to Finance First<br />

Phase CIF<br />

Grants to CBOs through VOs to<br />

Finance Second Phase CIF<br />

ICF to<br />

SHGs<br />

ICF to<br />

SHGs<br />

throug<br />

95 130 107 150 482 4750000 6500000 5350000 7500000 24100000<br />

0 0 0 0 0 0<br />

0 0<br />

2.3.1 Food Security<br />

3 4 7 0 600000 800000 0 1400000<br />

Asset & Income Generation (Producers<br />

2.3.2 0 0 0 0 0 0<br />

Groups/ Piloting EAG Social Groups) Risk Management<br />

2.3.3 0 0 0 0 0 0<br />

Interventions (HRF)<br />

2.3.4 Tribal Development Plan<br />

0 0<br />

2.3.5 Skill Building (for employment)<br />

0 0 0 0 0 0<br />

Total Component II<br />

95 133 111 150 489 4750000 7100000 6150000 7500000 25500000<br />

Grand Total (Component I & II)<br />

1621 1741 1878 1934 7174 7256432 9836382 9564582 11146332 37803728<br />

18

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!