2009-10 Annual Report - Central East Local Health Integration ...
2009-10 Annual Report - Central East Local Health Integration ...
2009-10 Annual Report - Central East Local Health Integration ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
28<br />
Statement of Changes in Net Debt<br />
year ended March 31, 20<strong>10</strong><br />
Budget<br />
(unaudited)<br />
(Note 8)<br />
20<strong>10</strong> <strong>2009</strong><br />
$ $<br />
<strong>Annual</strong> surplus - - -<br />
Acquisition of tangible capital assets - (249,478) (280,717)<br />
Amortization of tangible capital assets - 260,893 209,814<br />
Change in other non-financial assets - (37,803) 3,542<br />
Increase in net debt (26,388) (67,361)<br />
Opening net debt - (392,054) (324,693)<br />
Closing net debt - (418,442) (392,054)<br />
Statement of Cash Flows<br />
year ended March 31, 20<strong>10</strong><br />
20<strong>10</strong> <strong>2009</strong><br />
$ $<br />
Operating transactions<br />
<strong>Annual</strong> surplus - -<br />
Less items not affecting cash<br />
Amortization of capital assets 260,893 209,814<br />
Amortization of deferred capital contributions (Note 5) (260,893) (209,814)<br />
- -<br />
Changes in non-cash operating items<br />
(Increase) decrease in due from MOHLTC (48,200) 5,527,8<strong>10</strong><br />
Increase in accounts receivable (1,186,277) (6,187)<br />
Increase in accounts payable and accrued liabilities 193,068 487,872<br />
Increase (decrease) in due to HSPs 48,200 (5,527,8<strong>10</strong>)<br />
Increase (decrease) in due to the MOHLTC 325,319 (840,165)<br />
(Increase) decrease in prepaid expenditures (37,803) 3,542<br />
Decrease (increase) in due to the LHIN Shared<br />
Services Office (7,546) 5,702<br />
(713,239) (349,236)<br />
Capital investments<br />
Acquisition of tangible capital assets (249,478) (280,717)<br />
Financing transactions<br />
Capital contributions received (Note 5) 249,478 280,717<br />
Net decrease in cash (713,239) (349,236)<br />
Cash, beginning of year 1,249,277 1,598,513<br />
Cash, end of year 536,038 1,249,277