15.01.2015 Views

Hinesburg, Vermont Annual Report - The Town of Hinesburg

Hinesburg, Vermont Annual Report - The Town of Hinesburg

Hinesburg, Vermont Annual Report - The Town of Hinesburg

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Town</strong> <strong>of</strong> <strong>Hinesburg</strong>, VT<br />

FY2014 Budget Proposal<br />

General Fund - Capital Summary<br />

January 28, 2013<br />

<strong>Town</strong> <strong>of</strong> <strong>Hinesburg</strong> Capital Program : General Fund Transfers : FY2013-FY2014<br />

<strong>Hinesburg</strong> Capital Plan 2012-2013 2013-2014 2014-2015 2015-2016 2016-2017 2017-2018<br />

Highway Roads $175,000 $175,000 $175,000 $175,000 $175,000 $175,000<br />

Highway Gravel & Culverts $40,000 $45,000 $40,000 $40,000 $40,000 $40,000<br />

Highway Equipment $80,268 $135,830 $142,330 $142,330 $182,330 $182,330<br />

Total Highway $295,268 $355,830 $357,330 $357,330 $397,330 $397,330<br />

Buildings and Grounds $38,633 $37,190 $33,757 $24,590 $24,590 $24,590<br />

Recreation $19,000 $14,167 $9,167 $9,167 $5,000 $5,000<br />

Planning $5,000 $0 $3,000 $3,000 $3,000 $3,000<br />

Fire Department $50,000 $50,000 $50,000 $62,000 $82,000 $82,000<br />

Police Department $29,568 $23,926 $31,000 $31,000 $31,000 $31,000<br />

Technology $6,000 $10,500 $7,500 $3,500 $3,500 $3,500<br />

Ending Balance $443,469 $491,613 $491,754 $490,587 $546,420 $546,420<br />

Capital Summary Page 1

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!