16.01.2015 Views

2010 Debt Report - Volusia County Government

2010 Debt Report - Volusia County Government

2010 Debt Report - Volusia County Government

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Tourist Development Tax Revenue Bonds, Series 2004<br />

$55,451,336<br />

<strong>Debt</strong> Service Schedule (continued)<br />

12/01/27 3,235,000.00 5.00% 775,500.00 27,785,000<br />

FY 2027-2028 06/01/28 694,625.00 4,705,125.00 27,785,000<br />

12/01/28 3,400,000.00 5.00% 694,625.00 24,385,000<br />

FY 2028-2029 06/01/29 609,625.00 4,704,250.00 24,385,000<br />

12/01/29 3,575,000.00 5.00% 609,625.00 20,810,000<br />

FY 2029-2030 06/01/30 520,250.00 4,704,875.00 20,810,000<br />

12/01/30 3,755,000.00 5.00% 520,250.00 17,055,000<br />

FY 2030-2031 06/01/31 426,375.00 4,701,625.00 17,055,000<br />

12/01/31 3,950,000.00 5.00% 426,375.00 13,105,000<br />

FY 2031-2032 06/01/32 327,625.00 4,704,000.00 13,105,000<br />

12/01/32 4,150,000.00 5.00% 327,625.00 8,955,000<br />

FY 2032-2033 06/01/33 223,875.00 4,701,500.00 8,955,000<br />

12/01/33 4,365,000.00 5.00% 223,875.00 4,590,000<br />

FY 2033-2034 06/01/34 114,750.00 4,703,625.00 4,590,000<br />

12/01/34 4,590,000.00 5.00% 114,750.00 -<br />

FY 2034-2035 06/01/35 4,704,750.00<br />

55,451,335.75 $65,349,659.71 $120,800,995.46<br />

33

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!