18.01.2015 Views

12 March 2014

Siim Kaevats, Avonmore

Siim Kaevats, Avonmore

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>12</strong> <strong>March</strong> <strong>2014</strong><br />

www.glanbia.com


CAUTIONARY STATEMENT<br />

This presentation contains forward-looking statements. These statements have been<br />

made by the Directors in good faith based on the information available to them up<br />

to the time of their approval of this presentation. Due to the inherent uncertainties,<br />

including both economic and business risk factors underlying such forward-looking<br />

information, actual results may differ materially from those expressed or implied by<br />

these forward-looking statements. The Directors undertake no obligation to update<br />

any forward-looking statements contained in this presentation, whether as a result<br />

of new information, future events, or otherwise.<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 2


FULL YEAR 2013 PERFORMANCE SUMMARY<br />

Total Group<br />

Revenue<br />

Total Group<br />

EBITA<br />

Total Group<br />

EBITA margin<br />

Adjusted<br />

EPS<br />

Dividend<br />

€3.3bn<br />

+10.5%<br />

€227m<br />

+9.2%<br />

6.9%<br />

-10bps<br />

55.46c<br />

+11.9%<br />

10.00c<br />

+10.0%<br />

• Good performance with 11.9% growth in adjusted EPS<br />

• Global Performance Nutrition strong, driven by branded revenues<br />

• Global Ingredients performed well<br />

• Challenges in Dairy Ireland related to Consumer Products<br />

• 10% increase in dividends to 10.00c per share<br />

• Positive outlook for <strong>2014</strong> with guidance of 8% to 10% growth in adjusted EPS<br />

Note:<br />

(i) Metrics for the Total Group include both the wholly owned businesses and the Group’s share of Joint Ventures & Associates.<br />

(ii) All growth figures shown are on a constant currency basis<br />

2013 FULL YEAR RESULTS www.glanbia.com 3


SEGMENTAL OVERVIEW<br />

GLOBAL<br />

PERFORMANCE<br />

NUTRITION<br />

GLOBAL<br />

INGREDIENTS<br />

TOTAL GROUP REVENUE<br />

Branded sports nutrition:<br />

• ON<br />

• BSN<br />

• ABB<br />

• Nutramino<br />

• US Cheese<br />

• Ingredient Technologies<br />

• Customised Solutions<br />

€3.3bn<br />

+10.5%<br />

53%<br />

DAIRY<br />

IRELAND<br />

JOINT<br />

VENTURES &<br />

ASSOCIATES<br />

TOTAL GROUP EBITA<br />

• Consumer Products<br />

• Agribusiness<br />

• Glanbia Ingredients Ireland<br />

• Southwest Cheese<br />

• Glanbia Cheese<br />

• Nutricima<br />

€227m<br />

+9.2%<br />

76%<br />

All growth figures shown are on a constant currency basis<br />

2013 FULL YEAR RESULTS www.glanbia.com 4


OPERATIONAL OVERVIEW<br />

GLOBAL PERFORMANCE NUTRITION<br />

• Strong revenue performance driven by<br />

volumes<br />

• Branded revenue growth +20%<br />

• Margin increase driven by favourable<br />

sales mix and moderation in input costs<br />

• US business performed well and gained<br />

market share<br />

• International strategy delivering strong<br />

results<br />

• Another year of good performance<br />

expected for <strong>2014</strong><br />

REVENUE<br />

€655.3m<br />

+15.7%<br />

EBITA<br />

€70.6m<br />

+27.9%<br />

EBITA margin<br />

10.8%<br />

+100bps<br />

All growth figures shown are on a constant currency basis<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 5


OPERATIONAL OVERVIEW<br />

GLOBAL PERFORMANCE NUTRITION<br />

• Acquisition of<br />

Nutramino, a leading<br />

Scandinavian sports<br />

nutrition business, in<br />

January <strong>2014</strong><br />

• Brings total in-market<br />

sales presence to 19<br />

countries worldwide<br />

• Continued focus on<br />

investment in 2013<br />

• Phase 1 of new<br />

manufacturing<br />

facility due in Q2<br />

<strong>2014</strong><br />

• Innovation pipeline<br />

remains strong<br />

• PRO series launched<br />

in February <strong>2014</strong><br />

2013 FULL YEAR RESULTS www.glanbia.com 6


OPERATIONAL OVERVIEW<br />

GLOBAL INGREDIENTS<br />

• Good performance overall<br />

• Market demand trends positive across<br />

each business unit<br />

• EBITA growth in US Cheese and<br />

Customised Solutions partially offset by<br />

anticipated decline in Ingredient<br />

Technologies<br />

• Continued investment in the business<br />

to drive growth<br />

REVENUE<br />

€1,074.6m<br />

+11.5%<br />

EBITA<br />

€102.0m<br />

+8.1%<br />

EBITA margin<br />

9.5%<br />

-30bps<br />

All growth figures shown are on a constant currency basis<br />

2013 FULL YEAR RESULTS www.glanbia.com 7


OPERATIONAL OVERVIEW<br />

GLOBAL INGREDIENTS<br />

• Cheese Innovation Centre enhances<br />

capabilities and customer<br />

collaboration<br />

• Ongoing progress in development of<br />

value-added systems and solutions<br />

• New specialty grain facility enhances<br />

grain solutions capabilities<br />

• Ongoing international expansion<br />

• Addressing current milk dynamics in<br />

Idaho<br />

• Overall solid outlook for <strong>2014</strong><br />

US<br />

Cheese<br />

Ingredient<br />

Technologies<br />

Customised<br />

Solutions<br />

2013 FULL YEAR RESULTS www.glanbia.com 8


OPERATIONAL OVERVIEW<br />

DAIRY IRELAND<br />

• Challenging performance in 2013<br />

• Consumer Products impacted by milk<br />

input costs and difficult Irish retail<br />

environment<br />

• Agribusiness performed solidly with good<br />

demand for feed and fertiliser<br />

• Efficiency measures underway in both<br />

businesses<br />

• Challenges remain but somewhat<br />

improved outlook for <strong>2014</strong><br />

REVENUE<br />

€652.2m<br />

+3.4%<br />

EBITA<br />

€15.1m<br />

-29.1%<br />

EBITA margin<br />

2.3%<br />

-110bps<br />

All growth figures shown are on a constant currency basis<br />

2013 FULL YEAR RESULTS www.glanbia.com 9


OPERATIONAL OVERVIEW<br />

JOINT VENTURES & ASSOCIATES<br />

• Strong global dairy markets resulted in<br />

both higher revenue and input costs<br />

across the key joint ventures & associates<br />

• Results of Glanbia Ingredients Ireland,<br />

Southwest Cheese and Nutricima broadly<br />

in line with 20<strong>12</strong><br />

• Growth in Glanbia Cheese driven by<br />

positive market demand<br />

• <strong>2014</strong> performance expected to continue<br />

in line with 2013<br />

• Expansion plans in Glanbia Ingredients<br />

Ireland progressing well<br />

REVENUE<br />

€900.5m<br />

+11.2%<br />

EBITA<br />

€39.0m<br />

+5.3%<br />

EBITA margin<br />

4.3%<br />

-30bps<br />

All growth figures shown are on a constant currency basis<br />

2013 FULL YEAR RESULTS www.glanbia.com 10


2013 FULL YEAR RESULTS<br />

FINANCE REVIEW<br />

www.glanbia.com 11


FINANCIAL HIGHLIGHTS<br />

GOOD TOP AND BOTTOM LINE GROWTH<br />

CHANGE<br />

CONSTANT CURRENCY<br />

CHANGE<br />

TOTAL GROUP REVENUE<br />

€3.3bn<br />

+8.0%<br />

+10.5%<br />

TOTAL GROUP EBITA<br />

€226.7m<br />

+5.6%<br />

+9.2%<br />

TOTAL GROUP EBITA %<br />

6.9%<br />

-20bps<br />

-10bps<br />

ADJUSTED EPS<br />

55.46c<br />

+8.0%<br />

+11.9%<br />

FREE CASH FLOW<br />

€87.6m<br />

+35.2%<br />

ROCE<br />

14.2%<br />

+10bps<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com <strong>12</strong>


SEGMENTAL OVERVIEW<br />

STRONG PERFORMANCE IN GLOBAL GROWTH PLATFORMS<br />

2013 Constant currency change<br />

€m Revenue EBITA Margin Revenue EBITA Margin<br />

Global Performance Nutrition 655.3 70.6 10.8% +15.7% +27.9% +100 bps<br />

Global Ingredients 1,074.6 102.0 9.5% +11.5% +8.1% -30 bps<br />

Dairy Ireland 652.2 15.1 2.3% +3.4% -29.1% -110 bps<br />

Total wholly owned 2,382.1 187.7 7.9% +10.3% +10.0% No change<br />

Joint Ventures & Associates 1 900.5 39.0 4.3% +11.2% +5.3% -30 bps<br />

Total Group 3,282.6 226.7 6.9% +10.5% +9.2% -10 bps<br />

1. Glanbia disposed of a 60% interest in Glanbia Ingredients Ireland Limited (“GIIL”) in November 20<strong>12</strong>. GIIL is now a 40% associate of the Group. To aid comparability, 20<strong>12</strong> results have been<br />

restated to show GIIL as an associate for the full year.<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 13


REVENUE ANALYSIS<br />

TOTAL GROUP REVENUE GROWTH +10.5%*<br />

€m<br />

3,400<br />

3,350<br />

3,300<br />

3,250<br />

3.8%<br />

0.7%<br />

3.0%<br />

-2.5%<br />

3,283<br />

3,200<br />

3,150<br />

3.0%<br />

3,100<br />

3,050<br />

3,038<br />

3,000<br />

FY<strong>12</strong><br />

Global<br />

Performance<br />

Nutrition<br />

Global<br />

Ingredients<br />

Dairy Ireland JV&As FX FY13<br />

* Constant currency<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 14


SEGMENTAL REVENUE ANALYSIS<br />

Global Performance Nutrition +15.7%*<br />

15.5% 0.2% -3.9%<br />

Global Ingredients +11.5%*<br />

4.0%<br />

-3.5%<br />

6.2%<br />

1.3%<br />

Volume Price FX<br />

Volume Price Acq/Disp FX<br />

Dairy Ireland +3.4%*<br />

2.6% -1.7%<br />

Joint Ventures & Associates +11.2%*<br />

9.1% -2.2%<br />

2.5%<br />

0%<br />

2.1%<br />

Volume Price Acq/Disp FX<br />

Volume Price FX<br />

* Constant currency<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 15


EBITA ANALYSIS<br />

TOTAL GROUP EBITA GROWTH +9.2%*<br />

€m<br />

245<br />

240<br />

235<br />

230<br />

225<br />

7.5%<br />

3.7%<br />

-2.9%<br />

0.9%<br />

-3.6%<br />

227<br />

220<br />

215<br />

215<br />

210<br />

205<br />

200<br />

FY<strong>12</strong><br />

Global<br />

Performance<br />

Nutrition<br />

Global<br />

Ingredients<br />

Dairy Ireland JV&As FX FY13<br />

* Constant currency<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 16


SUMMARY INCOME STATEMENT<br />

2013 results summary pre exceptional Reported currency Constant currency<br />

€m 2013 20<strong>12</strong> Change Change<br />

Revenue 2,382.1 2,211.8 +7.7% +10.3%<br />

EBITA 187.7 176.7 +6.2% +10.0%<br />

EBITA margin 7.9% 8.0% -10bps No change<br />

- Amortisation of intangibles (21.0) (19.9)<br />

- Net finance costs (23.0) (20.4)<br />

- Share of results of JV&As 1 26.5 <strong>12</strong>.1<br />

- Income tax (24.7) (25.5)<br />

Profit for the year 145.5 <strong>12</strong>3.0<br />

Adjusted Earnings per Share 2 55.46c 51.34c +8.0% +11.9%<br />

1. Glanbia disposed of a 60% interest in GIIL in November 20<strong>12</strong>. GIIL is now a 40% associate of the Group. The share of results of JV&As figure for 20<strong>12</strong> includes just one month of GIIL. The 11<br />

months prior to the sale were shown in discontinued items and are not included in the table above.<br />

2. For comparative purposes, the 20<strong>12</strong> adjusted earnings per share have been adjusted to show GIIL as an associate for the full year.<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 17


OTHER FINANCIALS<br />

Finance costs<br />

Tax<br />

Exceptional items<br />

IAS 19<br />

€23.0m (20<strong>12</strong>: €20.4m). Average interest rate 5.1% (20<strong>12</strong>:<br />

4.6%). Increase due primarily to renegotiation of debt facilities<br />

in November 20<strong>12</strong> (previously renegotiated May 2008).<br />

€24.7m (20<strong>12</strong>: €25.5m). Effective tax rate of 17.2% (20<strong>12</strong>:<br />

18.8%). Decrease due to change in mix and geographic<br />

locations in which profits earned.<br />

€5.5m net credit comprised of (i) €13.8m credit related to<br />

revision of two DB pension schemes, (ii) €8.0m charge related to<br />

Dairy Ireland rationalisation costs, (iii) €0.3m related tax charge.<br />

20<strong>12</strong> figures restated to reflect implementation of new pension<br />

standard. 20<strong>12</strong> adjusted earnings per share increased 0.32c from<br />

51.02c to 51.34c.<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 18


FREE CASH FLOW ANALYSIS<br />

€m<br />

FREE CASH FLOW INCREASED +35.2%<br />

250<br />

215<br />

11<br />

-40<br />

200<br />

-56<br />

150<br />

-36<br />

100<br />

-6<br />

88<br />

65<br />

50<br />

0<br />

2013 EBITDA Dividends<br />

from JV&As<br />

Working<br />

capital<br />

Net interest<br />

& tax<br />

Business<br />

sustaining<br />

capex<br />

Other<br />

2013 Free<br />

cash flow<br />

20<strong>12</strong> Free<br />

cash flow<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 19


CAPITAL INVESTMENT AND RETURNS<br />

• Significant capital investment<br />

programme over recent years<br />

• Range of attractive investment<br />

opportunities<br />

• €1<strong>12</strong>m capex for 2013 (€77m<br />

strategic)<br />

• Strong track record of delivery of<br />

returns on investment<br />

• 2013 ROCE 14.2% (20<strong>12</strong>: 14.1%)<br />

• €<strong>12</strong>0m capex for <strong>2014</strong> (€80m<br />

strategic)<br />

€m<br />

180<br />

160<br />

140<br />

<strong>12</strong>0<br />

100<br />

80<br />

60<br />

40<br />

20<br />

0<br />

15.0%<br />

14.0%<br />

13.0%<br />

<strong>12</strong>.0%<br />

11.0%<br />

10.0%<br />

9.0%<br />

8.0%<br />

Significant investment programme....<br />

2010 2011 20<strong>12</strong> 2013<br />

Bus. Sustaining Strategic Acquisitions<br />

... with strong track record for ROCE<br />

2010 2011 20<strong>12</strong> 2013<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 20


FINANCING<br />

Financing KPIs 2013 20<strong>12</strong><br />

Net debt 1 / Adjusted EBITDA 2 1.7 times 1.7 times<br />

Adjusted EBIT 2 / Net Finance Cost 7.8 times 8.1 times<br />

1. Includes cumulative redeemable preference shares<br />

2. The definition of adjusted EBITDA and adjusted EBIT are as per our financing agreements and include dividends from Joint Ventures & Associates.<br />

• €374.4 million net debt position at 4 January <strong>2014</strong><br />

• Current committed debt facilities of €744.1 million:<br />

€39.1 million preference shares due July <strong>2014</strong><br />

<br />

<br />

€466.6 million revolving loan facilities maturing January<br />

2018<br />

€238.4 million ($325 million) private placement of senior<br />

loan notes, due June 2021<br />

Bank facilities<br />

(€466.6m)<br />

Preference<br />

shares<br />

(€39.1m)<br />

Private debt<br />

placement<br />

(€238.4m)<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 21


2013 FULL YEAR RESULTS<br />

STRATEGY REVIEW<br />

www.glanbia.com 22


OUR MARKET OPPORTUNITY<br />

EVOLVING CONSUMER MARKETS<br />

OUR OPPORTUNITIES<br />

MACRO TRENDS<br />

GROWTH OF MULTIPLE<br />

NUTRITION SEGMENTS<br />

B2C<br />

GROWING GLOBAL<br />

URBAN MIDDLE<br />

CLASS ADOPTING<br />

AND ADAPTING<br />

WESTERN LIFESTYLE<br />

AND DIETS<br />

ADVANCEMENTS IN<br />

NUTRITION SCIENCE<br />

AND FOOD<br />

TECHNOLOGY<br />

GROWING GLOBAL<br />

POPULATION AND<br />

INCREASING<br />

CONCERNS REGARDING<br />

SECURITY OF FOOD<br />

SUPPLY<br />

MACRO TRENDS<br />

FOOD QUALITY, INGREDIENT<br />

AUTHENTICITY AND<br />

TRACEABILITY<br />

CONCERNS<br />

RISING<br />

HEALTHCARE<br />

COSTS IN AGEING<br />

SOCIETIES<br />

INCREASED<br />

FREQUENCY &<br />

INTENSITY OF<br />

EXERCISE IN<br />

MODERN URBAN<br />

LIFESTYLES<br />

INCREASING DEMAND FOR<br />

HIGHER NUTRIENT DENSITY IN<br />

MAINSTREAM DIETS<br />

INCREASING UNDERSTANDING<br />

OF SYNERGISTIC BENEFITS OF<br />

EXERCISE AND DIETS<br />

INCREASING DEMAND FOR<br />

SUPPLEMENTS AND NATURAL<br />

PREVENTION<br />

GROWING PREVALENCE OF<br />

SNACK-BASED MEAL<br />

REPLACEMENT<br />

DEMAND FOR INGREDIENT<br />

AUTHENTICITY AND<br />

TRACEABILITY<br />

GLOBAL PERFORMANCE<br />

NUTRITION<br />

Global Performance Nutrition is<br />

harnessing the global growth in<br />

household penetration of the<br />

performance nutrition category<br />

through our brand strength,<br />

breadth of product range and<br />

global presence.<br />

B2B<br />

GLOBAL INGREDIENTS<br />

Global Ingredients is ideally<br />

positioned to work with our<br />

customers to address this<br />

growing consumer demand for<br />

higher nutrient density and<br />

cleaner labels in food<br />

ingredients and formulations.<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 23


OUR VALUE CHAIN<br />

ADDING VALUE TO<br />

OUR PORTFOLIO<br />

BY MOVING UP<br />

THE VALUE<br />

CHAIN IS<br />

KEY TO OUR<br />

STRATEGY<br />

B2B<br />

B2C<br />

SOLUTIONS<br />

& SYSTEMS<br />

CONSUMER<br />

BRANDS<br />

OUR BRANDS<br />

Optimum Nutrition<br />

BSN<br />

ABB<br />

Nutramino<br />

OUR PRODUCTS<br />

Dairy-based protein systems<br />

Vitamin & mineral premixes<br />

Specialty grain systems<br />

Aseptic beverages<br />

SPECIALTY<br />

INGREDIENTS<br />

High protein dairy ingredients<br />

Specialty milk minerals/proteins<br />

Specialty grains<br />

BASE<br />

INGREDIENTS<br />

Cheese<br />

Base whey<br />

Other dairy ingredients<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 24


STRATEGY FOR GLOBAL GROWTH PLATFORMS<br />

B2C<br />

GLOBAL<br />

PERFORMANCE<br />

NUTRITION<br />

B2B<br />

GLOBAL<br />

INGREDIENTS<br />

• Grow in US specialty and<br />

internet channels;<br />

• Focus on high-growth markets<br />

and continue with rapid<br />

international expansion;<br />

• Venture into new markets,<br />

channels and consumer<br />

segments; and<br />

• Enhance capabilities in<br />

marketing, sales, supply chain<br />

and product innovation.<br />

• Sustain leadership position in<br />

American-style cheddar cheese;<br />

• Leverage whey expertise and<br />

add to protein ingredients and<br />

systems;<br />

• Strengthen market position in<br />

premix solutions; and<br />

• Look to scale dairy and<br />

non-dairy ingredients.<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 25


OUR STRATEGY<br />

OUR VISION<br />

TO BE THE LEADING GLOBAL PERFORMANCE NUTRITION AND INGREDIENTS GROUP<br />

OUR STRATEGIC PRIORITIES<br />

1. Sustain current and drive further market<br />

leadership positions within both B2B<br />

and B2C global growth platforms<br />

2. Deliver strategic capital investment<br />

programme<br />

3. Acquire or partner with complementary<br />

businesses to scale our current portfolio<br />

OUR LONG TERM FINANCIAL AMBITIONS<br />

ORGANIC EARNINGS 1<br />

8% TO 10%<br />

RETURN ON CAPITAL EMPLOYED<br />

<strong>12</strong>% +<br />

4. Develop talent, culture and values, in<br />

line with our growing global scale<br />

1. Five year adjusted earnings per share CAGR on a constant currency basis.<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 26


2013 FULL YEAR RESULTS<br />

SUMMARY & OUTLOOK<br />

www.glanbia.com 27


SUMMARY<br />

• Good performance for 2013 – fourth<br />

consecutive year of double digit growth<br />

• Continue to invest across the business<br />

with consistent delivery of returns<br />

• Clear strategic plan based around two<br />

global growth platforms<br />

• Positive outlook for <strong>2014</strong> with guidance of<br />

8% to 10% growth in adjusted EPS on a<br />

constant currency basis<br />

• Ambition to sustain 8% to 10% growth<br />

rate over the next five years<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 28


2013 FULL YEAR RESULTS<br />

SUPPLEMENTARY<br />

INFORMATION<br />

www.glanbia.com 29


2013 SUMMARY CASH FLOW<br />

€m 2013 20<strong>12</strong><br />

EBITDA 214.6 201.5<br />

Dividends from Joint Ventures & Associates 10.9 13.8<br />

Working capital movement (39.9) (59.1)<br />

Net interest and tax paid (55.8) (48.1)<br />

Business sustaining capital expenditure (35.7) (30.1)<br />

Other outflows (6.5) (13.2)<br />

Free cash flow from continuing operations 87.6 64.8<br />

Loans repaid by / (to) Joint Ventures & Associates 7.2 (3.3)<br />

Strategic capital expenditure / acquisitions (76.5) (89.2)<br />

Disposals 8.5 26.6<br />

Restructuring costs (3.0) (6.5)<br />

Equity dividends (27.9) (25.3)<br />

Net cash flow from continuing operations (4.1) (32.9)<br />

Cash flow from discontinued operations - <strong>12</strong>2.8<br />

Cash flow pre currency exchange/fair value adjustments (4.1) 89.9<br />

Currency exchange / fair value adjustments 6.3 13.8<br />

Cash flow for the year 2.2 103.7<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 30


2013 SUMMARY BALANCE SHEET<br />

€m 2013 20<strong>12</strong><br />

Property, plant and equipment 374.0 309.5<br />

Investments 152.9 135.2<br />

Intangible assets 454.5 473.0<br />

Non-current receivables 9.4 16.8<br />

Deferred tax/capital grants (75.8) (73.7)<br />

Working capital 225.7 201.3<br />

Retirement benefit obligations (78.0) (98.1)<br />

Provisions (44.8) (42.8)<br />

1,017.9 921.2<br />

Net debt (374.4) (376.6)<br />

Shareholders equity 643.5 544.6<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 31


JOINT VENTURES & ASSOCIATES RECONCILIATION<br />

Joint Ventures & Associates - Reconciliation of EBITA to share of results<br />

€m 2013 20<strong>12</strong><br />

EBITA of Joint Ventures & Associates 39.0 37.9<br />

Reversal of pro-forma adjustment for GIIL 1 - (14.8)<br />

Reported EBITA 39.0 23.1<br />

Amortisation (0.3) -<br />

Finance costs (4.2) (5.3)<br />

Income tax (8.0) (5.7)<br />

Share of results as reported in the Income Statement 26.5 <strong>12</strong>.1<br />

1. Glanbia disposed of a 60% interest in Glanbia Ingredients Ireland Limited (“GIIL”) in November 20<strong>12</strong>. GIIL is now a 40% associate of the Group. 20<strong>12</strong> EBITA of Joint Ventures & Associates<br />

includes a pro forma adjustment to reflect GIIL as a 40% associate of the Group for the full year 20<strong>12</strong>.<br />

2013 FULL YEAR RESULTS<br />

www.glanbia.com 32


Glanbia plc<br />

Glanbia House<br />

Ring Road<br />

Kilkenny<br />

Ireland<br />

Email: ir@glanbia.ie<br />

Tel: +353 56 777 2200

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!