29.01.2015 Views

Full-Day Kindergarten Update Presentation - Radnor School District

Full-Day Kindergarten Update Presentation - Radnor School District

Full-Day Kindergarten Update Presentation - Radnor School District

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

½ <strong>Day</strong> Sections<br />

<strong>Full</strong> <strong>Day</strong> Sections<br />

Classes 10 12 (based on Grade 1<br />

enrollment)<br />

Teachers 5 12 (based on Grade 1<br />

enrollment)<br />

Teacher Salaries Ongoing $ 400,000 (min) $ 960,000 (min)<br />

Other Staff Salaries<br />

$ 50,000000 $ 120,000000<br />

Ongoing<br />

Supplies Ongoing $ 25,000 $ 60,000<br />

Midday Bus $ 80,000 $ 0<br />

Start-up: Furniture $ 0 $ 105,000<br />

Start-up: Building $ 0 $ 50,000<br />

Totals, Year One $ 555,000 $1,295,000<br />

Totals, Ongoing $ 555,000 in 2012*<br />

$ 710,446 in 2021*<br />

$1,140,000 in 2012*<br />

$1,459,296 in 2021*<br />

Difference, Ongoing $ 0 $ 585,000 in 2012*<br />

$ 748,850 in 2021*<br />

* Amortized 2.5% per year over 10 years.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!