You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Federal Income <strong>Analysis</strong> - Monthly<br />
(All figures shown are hypothetical and based on information provided by you. Any change to<br />
your benefit elections, salary or other information provided by you could alter these figures.)<br />
Current Income<br />
Biweekly Monthly Monthly<br />
First Month in Retirement Income<br />
Gross Salary $4,408.00 $9,583.33 $2,741.42 Gross Annuity<br />
Retirement $0.00 $0.00 $274.00 Survivor <strong>Benefit</strong><br />
TSP $692.31 $1,500.00 $0.00 Early Retirement - Age Penalty<br />
TSP Catch-up $0.00 $0.00 $0.00 Unpaid Redeposit<br />
Social Security - OASDI $0.00 $0.00 $0.00 Unpaid Deposit<br />
Tax - Federal<br />
Withholding<br />
$0.00 $.00 $.00 Tax - Fed Withholding (Estimated)<br />
Tax - State Withholding $0.00 $.00 $.00 Tax - State Withholding (Estimated)<br />
FEGLI Basic $17.55 $38.03 $265.01 FEGLI Basic<br />
FEGLI Optional $44.85 $97.18 $97.18 FEGLI Optional<br />
Health <strong>Benefit</strong> - Medical Medical - FEHB (Estimated)<br />
Health <strong>Benefit</strong> - Dental Dental (Estimated)<br />
Health <strong>Benefit</strong> - Vision Vision (Estimated)<br />
Flexible Spending<br />
Account<br />
Medicare<br />
Allotments<br />
Other - 1<br />
Other - 2<br />
Long Term Care<br />
Total Deductions $754.71 $1,635.21 $636.19 Total Reductions/Deductions (Estimated)<br />
Net Pay $3,653.29 $7,948.12<br />
$2,105.23 Net Annuity (Estimated)<br />
$0.00 Social Security / FERS Supplement (Estimated)<br />
$9,583.33 Taxable Income from Other Sources (Estimated)<br />
$12,500.0<br />
0<br />
$24,188.5<br />
6<br />
Non-Taxable Income from Other Sources (Estimated)<br />
Net Income (Estimated)<br />
Net Retirement Income Minus Net Pay Today = $16,240.44<br />
Public Sector Retirement Educators - Betty Boettcher - 800-587-7476 Page 28 of 56