Sandhurst Club Annual Report 2007/08
Sandhurst Club Annual Report 2007/08
Sandhurst Club Annual Report 2007/08
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>Sandhurst</strong> <strong>Club</strong><br />
<strong>Annual</strong> <strong>Report</strong> <strong>2007</strong>/<strong>08</strong>
Contents<br />
Corporate Information 1<br />
Chairman’s Review 3<br />
Key Personnel 4<br />
PGA LINKS <strong>Report</strong> 5<br />
General Manager’s <strong>Report</strong> 6<br />
Hospitality <strong>Report</strong> 7<br />
Golf Operations <strong>Report</strong> 8<br />
Course <strong>Report</strong> 11<br />
Estate <strong>Report</strong> 12<br />
<strong>Sandhurst</strong> Architectural Review Committee (ARC) <strong>Report</strong> 13<br />
Security 14<br />
Resident Member’s Committee <strong>Report</strong> 15<br />
Golf Member’s Committee <strong>Report</strong> 16<br />
Membership Summary 18<br />
Financial Summary 19<br />
<strong>Sandhurst</strong> <strong>Club</strong> Limited Audited Accounts 21<br />
<strong>Sandhurst</strong> Holdings (Aust) Limited Consolidated Audited Accounts 35<br />
Corporate Information<br />
Directors Ken Roche (Chairman)<br />
Stephen Head<br />
Joshua Mantello<br />
Phillip Ayres (appointed April 20<strong>08</strong>)<br />
Colin Cass (appointed November <strong>2007</strong>)<br />
Brian Blair (resigned January 20<strong>08</strong>)<br />
Clinton Casey (resigned November <strong>2007</strong>)<br />
Company Secretary Paul Keith<br />
Registered Office Suite 6, 622 Ferntree Gully Road<br />
Mulgrave Victoria 3170<br />
Main Business Address 75 <strong>Sandhurst</strong> Boulevard<br />
<strong>Sandhurst</strong> Victoria 3977<br />
Auditors Stannards Accountants and Advisors Pty Ltd<br />
Level 1, 60 Toorak Road<br />
South Yarra Victoria 3141<br />
Manager PGA LINKS Management Pty Ltd<br />
Number of Employees<br />
<strong>Sandhurst</strong> <strong>Club</strong> Limited 74<br />
<strong>Sandhurst</strong> Sports <strong>Club</strong> Pty Ltd 15<br />
1
Chairman’s Review<br />
I am pleased to present the <strong>2007</strong>/<strong>08</strong> <strong>Annual</strong> <strong>Report</strong> for <strong>Sandhurst</strong> <strong>Club</strong> Limited and <strong>Sandhurst</strong> Holdings<br />
(Australia) Limited (“the <strong>Club</strong>”).<br />
The <strong>2007</strong>/<strong>08</strong> year has been a very eventful year for the <strong>Club</strong>. Golfing and residential services have continued<br />
to be improved in a professional and diligent manner and service standards in all areas continue to improve.<br />
There have been many opportunities and challenges faced this year by the <strong>Club</strong>, its management team,<br />
membership committees and individual members, however it is pleasing to note that all stakeholders have<br />
worked collectively in the best interests of the <strong>Club</strong>.<br />
I am pleased to advise that during the year we have received 27 applications for new golf memberships and<br />
welcomed 55 new resident households. On behalf of the Board, management and existing members of the<br />
<strong>Club</strong> I welcome our new members.<br />
During the year the Champions Course has become fully operational, the McCormicks Road underpass has<br />
been completed and drainage and cart path works around the North Course were substantially improved.<br />
Major additional tree planting around the Champions Course is also underway. There are now very few<br />
outstanding infrastructure and maintenance items that still need to be delivered.<br />
The focus for the coming year is to continue to drive the <strong>Club</strong>’s profitability and also to ensure the golf courses<br />
and other facilities are utilised in the best manner possible. In respect to this I am pleased that the <strong>Club</strong> is<br />
now seriously considering the introduction of “mid-week membership”, an initiative of our Golf Members<br />
Committee, which should increase patronage of our wonderful golf facilities on days that such facilities are<br />
currently under utilised.<br />
During the year the <strong>Sandhurst</strong> Estate Project Developer announced that it intended to sell its remaining<br />
landholding at <strong>Sandhurst</strong>. As previously advised, no sale was effected and the Project Developer has<br />
reconfirmed its commitment and enthusiasm to delivering the balance of the <strong>Sandhurst</strong> <strong>Club</strong> project together<br />
with the exciting new ‘Sandarra’ land release.<br />
On behalf of the Board, resident and golf members I would like to thank the PGA LINKS and <strong>Club</strong>LINKS<br />
management teams under the leadership of Mark Brayshaw and the <strong>Club</strong>’s management team under the leadership<br />
of Nick Thornton for their dedication and ongoing support in the development and management of <strong>Sandhurst</strong>.<br />
The roles of the Resident Member and Golf Member committees have also been of great importance to the<br />
<strong>Club</strong> and the efforts of the committees are most appreciated by the Board. On behalf of the whole <strong>Club</strong> I extend<br />
our thanks to the <strong>Club</strong> Golf Captain, Matt van Rensburg, and Women’s Golf Captain, Glenda Williams and their<br />
committees together with the Resident Members Committee of Ron Crosling, Louise Thompson, Elaine Roberts,<br />
Ron Kay (resigned during the year) and David Templeton (resigned during the year). In addition I welcome Ann<br />
Frazer and Ian Dawson who have recently become members of the Resident Members Committee.<br />
On behalf of my fellow Directors I reconfirm your Board’s commitment and determination to facilitate the<br />
building of Australia’s premier and “state of the art” club based community.<br />
Ken Roche<br />
Chairman<br />
3
Key Personnel<br />
PGA LINKS Management Pty Ltd<br />
<strong>Club</strong> Manager PGA LINKS Management Pty Ltd<br />
CEO - Mark Brayshaw<br />
General Manager Nick Thornton<br />
General Manager - Hospitality John Nielsen<br />
General Manager - Golf Operations Wayne Sutherland<br />
General Manager - Course Operations Peter Jans<br />
<strong>Club</strong>LINKS Pty Ltd<br />
General Manager - Finance & Administration Cameron Davidson<br />
General Manager - Information Technology John Hawkins<br />
<strong>Sandhurst</strong> <strong>Club</strong> Limited<br />
Estate Landscape Maintenance Manager Mark Nihill<br />
Estate Building Services Manager Grahame Rigby<br />
Membership Services Manager Lisa Gleeson<br />
Course 2IC Tim Dellar<br />
Operations Manager Rachel Hunter<br />
Golf Services Manager Christian Hamilton<br />
Head Chef Matthew Green<br />
4
PGA LINKS <strong>Report</strong><br />
From the first day when <strong>Sandhurst</strong> <strong>Club</strong> opened its doors to Residents and Golfers, PGA LINKS Management<br />
Pty Ltd (PGA LINKS) has been the manager. We are in the business of providing <strong>Club</strong> and Community<br />
management services for golf residential projects throughout Australia.<br />
Our expertise provides on-site management support for the <strong>Club</strong> General Manager, Nick Thornton and<br />
his team. Together with <strong>Club</strong>LINKS Pty Ltd, we are responsible for the delivery of the day to day activities<br />
at <strong>Sandhurst</strong> <strong>Club</strong> for Members including administration, financial management, billing and receipting,<br />
budget preparation, Architectural Review Committee, management, staff management, reporting to the<br />
Board and planning.<br />
In concert with <strong>Club</strong>Com Utilities Pty Ltd, we are also responsible for the telecommunications provided to<br />
Residents exclusively at <strong>Sandhurst</strong> <strong>Club</strong> via the fibre optic infrastructure. This year, in excess of 400 Residents<br />
at <strong>Sandhurst</strong> <strong>Club</strong> have purchased ultra high speed broadband, telephony and Foxtel using the fibre optic<br />
infrastructure throughout the Estate.<br />
During the past 12 months, the <strong>Club</strong> Management team has worked more closely with both the Residents’<br />
and Golfers’ Committees. We have benefited greatly from the input of these Committees.<br />
Two key features have been highlights in the <strong>2007</strong>/<strong>08</strong> year. First of all, the Champions’ Course opened and,<br />
following the delay in the construction of the tunnel, we now have 36 superb golf holes for our Golfers.<br />
Secondly, John Nielsen joined PGA LINKS as General Manager - Hospitality and his impact was immediately<br />
felt within the <strong>Club</strong>house. Theme nights and special events have become de rigueur at <strong>Sandhurst</strong> <strong>Club</strong> and<br />
John and his team worked hard with Nick Thornton to ensure high levels of service for Golfers and Residents.<br />
All of us at PGA LINKS enjoy coming to work at such a beautiful place as the <strong>Sandhurst</strong> <strong>Club</strong>. We look forward<br />
to the next 12 months as we continue to ensure that <strong>Sandhurst</strong> <strong>Club</strong> remains amongst the most superb golf<br />
residential Resorts in Victoria if not Australia.<br />
Mark Brayshaw<br />
CEO of PGA LINKS Management Pty Ltd<br />
5
General Manager’s <strong>Report</strong><br />
The <strong>2007</strong>/<strong>08</strong> year for the <strong>Sandhurst</strong> <strong>Club</strong> has been a busy one. With over 550 homes now on site and in<br />
excess of 1,100 golf Members, the <strong>Club</strong> has now become a vibrant community. The <strong>Club</strong> is continually<br />
revising policies and procedures to ensure that the evolving nature of the community can be managed and<br />
enhanced.<br />
Income for the <strong>2007</strong>/<strong>08</strong> year was approximately $70,000 behind budgetary projections, whilst total<br />
expenditure exceeded budgetary expectations by approximately $430,000. The budgets for the 20<strong>08</strong>/09 year<br />
have been set and designed to control operational expenditure whilst not impacting on quality of service and<br />
Estate aesthetics. The Golf and Resident Members’ Committees were consulted during the budget setting<br />
process and we thank them for their assistance.<br />
The <strong>Club</strong> continues to be the venue of choice for hospitality for Members and the wider community. The<br />
number of Corporate functions, including both golf and food and beverage, has grown in the last 12 months.<br />
The <strong>Club</strong> will continue to ensure that the balance between Member and Corporate events is maintained.<br />
The Champions’ Course has now been opened fully with the completion of the McCormicks Road underpass.<br />
A tree planting program, that will see 12,000 trees planted across the Course, is underway and will be finalised<br />
towards the end of the calendar year. The <strong>Club</strong> would like to thank the invaluable support of the “Chain Gang”,<br />
a group of volunteer golfers and residents, in assisting the course staff with this tree planting programme. The<br />
Chain Gang have also contributed in many other projects on the <strong>Club</strong>s golf courses in recent times.<br />
The Course and Estate maintenance teams continue to present the facility in a condition that is expected at<br />
<strong>Sandhurst</strong>. Recycled water was delivered to Residents in December <strong>2007</strong> and the <strong>Club</strong> has completed 60%<br />
of the drainage program for the North Course. The balance of these works will be completed into the summer<br />
months of 20<strong>08</strong>/09. The Project Developer has completed the concrete path works on the North Course and I<br />
am sure that you will agree that this has been a tremendous addition.<br />
Members have been enjoying the use of the Health <strong>Club</strong> and we thank the staff in the Health <strong>Club</strong> for providing<br />
a fitness service to our Members.<br />
The Resident Members’ Committee and the Golf Members’ Committee have made valuable contributions to<br />
the <strong>Sandhurst</strong> <strong>Club</strong>. Residents and Golfing Members that have issues of concern should bring these to the<br />
attention of the relevant Committees. Thank you to all Members of these Committees for their involvement and<br />
dedication to the <strong>Sandhurst</strong> community.<br />
Once again, we will hold Resident Members’ Expos in October and April and we will continue to ensure that<br />
we communicate information to Members on a regular basis.<br />
We will host the VGA Mid Amateur Championship again this year in November and we are working with the<br />
PGA to bring a professional tournament to the <strong>Club</strong>. These golfing events will be an opportunity for the <strong>Club</strong> to<br />
showcase the <strong>Sandhurst</strong> community.<br />
The staff that deliver the vision of the management team should be congratulated on their professionalism<br />
and dedication.<br />
20<strong>08</strong>/09 will be an exciting year and we eagerly await the opportunity to offer our stakeholders a new level of<br />
consistency in the presentation of the facility and the provision of service to Members and guests. We commit<br />
to provide superior service and exceed the expectations of all who use, visit and call <strong>Sandhurst</strong> home.<br />
Nick Thornton<br />
General Manager<br />
For and on behalf of PGA LINKS Management Pty Ltd<br />
6
Hospitality <strong>Report</strong><br />
A year of “progress and positive changes” was the theme for <strong>2007</strong>/<strong>08</strong>. New team members arrived at<br />
<strong>Sandhurst</strong> <strong>Club</strong> with fresh and invigorating ideas and the Hospitality department was restructured to cope with<br />
the demands of the future as well as becoming leaner.<br />
Delays in opening the Champions’ Course impacted upon the financial result of the Hospitality department.<br />
Despite revenue exceeding budget by $2,629 (a total of $1,517,006 was earned) a net loss of $125,901 was<br />
recorded for the past 12 months. With costs generally rising throughout the year, with no corresponding price<br />
increases to Members, we continued to offer value for money to Members.<br />
The year saw the <strong>Club</strong>’s facilities well patronised, with Members making full use of the many theme nights<br />
and activities being held in the newly renovated Hill View Bar and Winter Garden. The monthly a la carte<br />
format of Stones Restaurant has proved popular with Members enjoying the finer things in life from Head<br />
Chef Matthew Green. These evenings will continue in 20<strong>08</strong>/09, proving that <strong>Sandhurst</strong> is a place for families<br />
to live and grow. The bi-weekly Pot’n’Parma night received regular excellent attendance and was moved to<br />
a weekly event on Thursdays. With numbers hitting close to 150 attendees, there seems little doubt on the<br />
success of this promotion.<br />
The introduction of a few musical nights with themes such as “American Trilogy” and “The Legends” provided<br />
guests with a “good night out” and excellent value. An evening of “Art, Jazz and Shiraz” set the tone for an<br />
all round fun night supporting local artist. The success of these entertainment based events has given even<br />
further evidence that <strong>Sandhurst</strong> can become a venue for future entertainment events.<br />
During 20<strong>08</strong> a new wine list was introduced, with the overall concept of having a much leaner and functional<br />
wine offer that requires fewer wine suppliers resulting in more efficiency for our team. As a lead up, a large<br />
range of wines was offered to Members for tasting and feedback. The wines were served “blind” with the<br />
purpose of judging on taste and not by label. To continue the new wine theme, <strong>Sandhurst</strong> <strong>Club</strong> welcomed<br />
Barossa Valley Estate wine maker Stuart Bourne to an evening of “hearty food and wine”. The event attracted<br />
50 guests, who all had a great night and posed the question; “When is the next one?”<br />
20<strong>08</strong> also marked the opening of the Boardroom and Events Office. The Boardroom offers a great compact<br />
venue for meetings of up to 16 people and our Events team now have a place they can call home; please<br />
do drop by and say hello when you are next planning your event at <strong>Sandhurst</strong>, be it a corporate golf day or<br />
business meeting.<br />
As part of the ever changing face of Hospitality and restructure, Head Chef Matthew Green was promoted<br />
and now spends two days a week on the floor supporting the team, with Rachel Hunter also being promoted<br />
and assisting the Hospitality team. A number of leaders including long serving Angela Bailey and Gerard Ryan<br />
departed, with new team members now well settled and making their mark. We thank those staff who have<br />
served us so well and wish them well in the future.<br />
It has been a year of positive changes and progress, and the Hospitality team at <strong>Sandhurst</strong> <strong>Club</strong> thank you for<br />
your support and we look forward to welcoming you back many times.<br />
John T. G. Nielsen<br />
General Manager - Hospitality<br />
For and on behalf of PGA LINKS Management Pty Ltd<br />
7
Golf Operations <strong>Report</strong><br />
Upon reflection, <strong>2007</strong>/<strong>08</strong> was a great year for Golfers at <strong>Sandhurst</strong> <strong>Club</strong> even though play was disrupted from<br />
time to time. We now have a new cart path network and the drainage works will shortly be completed on the<br />
North Course. And, of course, the Champions’ Course is now fully operational.<br />
The delay in opening the tunnel to allow for full Champions’ Course use until late in the year had a significant<br />
impact on the Golf Operations financial performance. Over 35,000 extra rounds of golf were budgeted to have<br />
been played had the tunnel been allowed to open as originally forecast. The frustration felt by Members, the<br />
Project Developer and Management alike regarding the reasons for this delayed opening were well recognised.<br />
Much effort and time was dedicated to the best use of a variety of golf course configurations and resulted in<br />
the later than anticipated opening of the Champions’ Course seven days a week, coupled with the significant<br />
drainage and cart path works carried out on the North Course during the period.<br />
In the 12 months in review, 35,543 rounds of golf were played at <strong>Sandhurst</strong> <strong>Club</strong>, an increase of over 8,000<br />
rounds compared to the previous year. Members contributed to over 70% of rounds played at the <strong>Sandhurst</strong><br />
<strong>Club</strong>, whilst visitors (Member’s guests, specially hosted rounds and corporate golf days) also showed an<br />
overall increase. The addition of effectively 18 extra holes on weekends only for much of the financial year in<br />
review, did not allow revenue projections to meet budgeted estimations.<br />
Overall these figures represent players filling less than 50.2% of the total of 70,872 golf tee times available,<br />
compared to 45.8% in the previous year. This figure must increase to improve the Golf Course Operations<br />
viability. In particular, the mid week period, especially non-competition days, are heavily under-utilised and<br />
clearly opportunities exist to improve the Courses’ patronage. Management has the responsibility on behalf of<br />
all Members to explore commercially acceptable opportunities to increase Course usage with the short term<br />
aim of the <strong>Club</strong> reaching financial self-reliance.<br />
Corporate golf day activity continues to be an extremely important source of <strong>Club</strong> income. <strong>Sandhurst</strong> <strong>Club</strong><br />
gets great benefits out of the additional revenues derived from extra players on the Courses, such as hiring<br />
of equipment, merchandise sales and hospitality income. This vital revenue source for the <strong>Club</strong> will become<br />
more and more important with the cost of maintaining two championship courses for seven days a week.<br />
Greater profitability and yield management will see the size and number of days continue to be refined for<br />
the <strong>Club</strong>’s long term benefit. Our highlight in this area was the staging of a 250 player, two course shotgun<br />
start golf day in late <strong>2007</strong>, a significant test of the <strong>Club</strong>’s staff that was a huge success for the client and a<br />
financial boom for the <strong>Club</strong>.<br />
Our coaching and teaching services, provided by Teaching Professional Christian Hamilton and third year<br />
trainee Josh Hall, were again recognised for their high standard and assist in making <strong>Sandhurst</strong> <strong>Club</strong> well<br />
known through the golfing community as a centre for golfing excellence and a venue the PGA of Australia<br />
feels proud to call home.<br />
The Pennant teams again did well in <strong>2007</strong>/<strong>08</strong>, especially our Ladies’ Pennant team, who were successful in<br />
winning Section 9 for the second year running. The ladies look forward to next year defending once again and<br />
moving up to Section 8. The Men’s Pennant team reached the semi-finals of their division again this year and<br />
look strong for next year whilst our Colt’s team had a trying season but was very competitive to finish mid table<br />
in their division. We look forward to the Men’s, Ladies’ and Colts having success again, as well as the newly<br />
formed Men’s Senior Pennant squad.<br />
8
Membership and competitive golf numbers were improved by the addition of new Members throughout the<br />
year in review. This has been achieved in an extremely competitive golf membership market. Other nearby<br />
golfing facilities report that <strong>Sandhurst</strong> <strong>Club</strong> has secured many Members from them, and the task of all staff and<br />
management is to provide a superior level of service to ensure the <strong>Club</strong>’s membership retention remains high.<br />
The opening of the tunnel underneath McCormicks Road, when added to the additional drainage and<br />
cart paths on the North Course, means that the Project Developer of the <strong>Sandhurst</strong> <strong>Club</strong> has spent<br />
approx. $20.5 million on golf course related matters in the last 24 months, and nearly $42 million overall<br />
since the construction program began at the <strong>Club</strong>. This enormous investment carries with it the task of<br />
ensuring that the <strong>Club</strong>’s assets are well utilised and cared for, and that is the day to day responsibility of<br />
PGA LINKS Management.<br />
The Golf Operations team would also like to give many thanks and praise to the efforts of our Golf Advisory<br />
Committee, and in particular Matt van Rensburg and Glenda Williams for their outstanding efforts in the year<br />
in review. The Committee’s contribution to assisting Management and staff is of benefit to all Members and for<br />
the longer term success of the <strong>Club</strong>.<br />
In summary we congratulate the winners of individual and team golfing honours.<br />
Wayne Sutherland<br />
General Manager - Golf Operations<br />
For and on behalf of PGA LINKS Management Pty Ltd<br />
9
<strong>Sandhurst</strong> <strong>Club</strong> <strong>2007</strong>/<strong>08</strong> Monthly Medal Winners<br />
<strong>2007</strong> Men Ladies<br />
July Not played Not played<br />
August Gary Jameson Elaine Wenn<br />
September Richard Dovison Toni Roberts<br />
October Russell Hunter Marj Levy<br />
November Martin Levy Catherine Pearce<br />
December Justin Yeoh Kaye Ferrari<br />
20<strong>08</strong> Men Ladies<br />
January Matthew Baker Jenny Lim<br />
February Jordan Churches Alison Sutton<br />
March Phil Bedford/Kon Korkovelos Evelyn Han<br />
April Paul Messner Hean See Tan<br />
May Graeme Spence Phillipa Freund<br />
June Maurice Bonfieni Patricia Small<br />
2006/<strong>2007</strong> Medal of Medallist<br />
<strong>2007</strong> Men Ladies<br />
<strong>2007</strong> <strong>Club</strong> Championship Results<br />
10<br />
Russell Hunter Moira Ferguson<br />
<strong>2007</strong> Men Ladies<br />
<strong>Club</strong> Champion Paul Messner Nicky Eller<br />
B Grade Champion Jonathon Bell June Noseda<br />
C Grade Champion Teik Lee Liz Dawson<br />
Senior Champion David McDonald Jan Marton<br />
Competition Holes in One (1 July <strong>2007</strong> – 30 June 20<strong>08</strong>)<br />
<strong>2007</strong><br />
Ian Ashton 1 July North 13th<br />
Terry Burns 9 August North 8th<br />
Peter Lawrence 26 August North 13th<br />
Rod Meikle 8 August North 15th<br />
20<strong>08</strong><br />
Ron Cotton 22 March Champions 8th<br />
Geoff Sheather 22 June Champions 6th<br />
Hean See Tan 24 June Champions 11th
Course <strong>Report</strong><br />
<strong>Sandhurst</strong> course maintenance had a challenging year with the first full year of maintenance on the Champions’<br />
Course, the construction of the paths and the installation of 14km of drainage on the North Course.<br />
Path works are now fully complete and have been a wonderful embellishment to the aesthetics and ease of<br />
traffic through the golf course, for both Golfers and maintenance vehicles. The next step in the process is to<br />
install minor fencing around tees where necessary to protect tee surrounds to create a lush, wispy appearance<br />
with the seed heads blowing in the wind.<br />
The drainage works are approximately 60% complete. Works will be resumed later in 20<strong>08</strong> once the ground<br />
hardens after winter and will be completed by the end of the year, weather dependant. Works to date have<br />
showed promising signs over the winter period with vastly improved conditions (as opposed to last year when<br />
the Course was closed for prolonged periods). All works have been augmented onto current maps.<br />
This year, one of the primary focuses has been weed control and the elimination of the weed bank that exists.<br />
This has progressed quite well with improvements noticed following each application. A further year will see<br />
the weed bank reduced to sustainable levels.<br />
A number of programs have been implemented that have paid dividends in terms of Course quality. Some of<br />
these programs include:<br />
•<br />
•<br />
•<br />
•<br />
Preventative program for spring dead spot on fairways and tees;<br />
Preventative insecticide program to negate bird damage;<br />
Preventative disease program for greens; and<br />
Wetting agent program to negate dry patch and reduce water usage.<br />
During <strong>2007</strong>/<strong>08</strong>, a further eight Policies & Procedures were added and the existing document reviewed<br />
and updated. This document sets uniform standards for operation and ensures efficiency and transparency<br />
for all parties. A KPI (Key Performance Indicator) document has also been formulated that will provide a<br />
benchmark for operations. Our team works every day with dangerous equipment and chemicals, so strict<br />
procedures are very important.<br />
The second phase for bunker re-shaping has been completed. This was done to improve the aesthetics of the<br />
bunkers with flowing lines, establish prominent lips, improve continuity with surrounds, parity for Golfers and<br />
allow ease of maintenance. Fairway shapes have been ameliorated for the same reasoning.<br />
On the Champions’ Course, the completion of the tunnel has been a welcome development. Additional<br />
landscaping continues around the Course as well as fairway top dressing to help smooth playing surfaces and<br />
produce a finer grass cover. Waterways and lakes have also received additional planting and a program is in<br />
place to control algae.<br />
Further research and costings have been conducted on injection units to treat the recycled water. The aim is to<br />
remediate the water in terms of pH, calcium amendment to remove excessive salts, improve soil flocculation<br />
(structure), hence drainage and the addition of a wetting agent to better utilise and conserve water.<br />
In conclusion, I am happy to introduce Callum Morris and Maddison Noord to our team as Apprentices, along<br />
with Craig Boristan as part-time Grounds Person.<br />
Peter Jans<br />
General Manager - Course Operations<br />
For and on behalf of PGA LINKS Management Pty Ltd<br />
11
Estate <strong>Report</strong><br />
The Estate team is responsible for looking after many common areas including:<br />
12<br />
•<br />
•<br />
•<br />
•<br />
•<br />
•<br />
open spaces;<br />
the <strong>Club</strong>house precinct;<br />
median strips;<br />
street trees;<br />
parks and playgrounds; and<br />
the recycled water system.<br />
During the year, the Estate team planted over 10,000 plants throughout the Estate including the Thompson<br />
Road mound, the entrance to the boulevard tunnel and many garden beds.<br />
The Estate team managed the rejuvenation of the landscape interface with the Champions’ Course in Stages 2<br />
and 4. Irrigation, mulching and over 8,000 plants were planted in these areas.<br />
The Project Developer will be commencing the installation of the landscape interface with the Champions’<br />
Course in Stages 5 and 6 in early November 20<strong>08</strong>.<br />
With the growing size and demands of the <strong>Club</strong>’s wetland and waterways systems, the <strong>Club</strong> has allocated a staff<br />
member to manage these areas on a full time basis. This person will ensure that wetlands will be maintained to<br />
ensure that these areas continue to flourish and provide a habitat for native plant and animal species.<br />
All the playgrounds have been re-mulched with soft-fall to ensure that they comply with safety parameters;<br />
we are currently renovating the nature strip in front of the playground in Stage 6 with the installation of pop-up<br />
sprinklers and hydro-seeding. With the delivery of recycled water to residential homes, the Estate team has<br />
commenced the second round of nature strip installations.<br />
The Estate team has also been heavily involved with the <strong>Club</strong>’s Asset Protection program. This program<br />
requires constant inspection of building sites to ensure that the <strong>Club</strong>’s asset integrity is maintained.<br />
Our integrated approach to Estate maintenance ensures that we can deliver, manage and enforce high<br />
standards across the community in a timely manner. The coming year will be a busy one for the Estate team<br />
with a continuation of annual programs and I would like to congratulate Grahame Rigby, Mark Nihill and their<br />
team for their tireless efforts.<br />
Nick Thornton<br />
General Manager<br />
For and on behalf of PGA LINKS Management Pty Ltd
<strong>Sandhurst</strong> Architectural Review<br />
Committee (ARC) <strong>Report</strong><br />
The ARC administers the <strong>Sandhurst</strong> <strong>Club</strong> Homeowner Building Code and provides design assessment<br />
services in respect of all new homes that are to be constructed or any alterations to existing dwellings in<br />
the <strong>Sandhurst</strong> <strong>Club</strong>. In doing so, it is the ARC’s job to ensure that every construction at the <strong>Sandhurst</strong> <strong>Club</strong><br />
observes the Code, in order to enhance the integrity of the Estate and improve the capital appreciation of<br />
every Lot Owner’s investment.<br />
In <strong>2007</strong>/<strong>08</strong>, the ARC received 589 submissions for assessment. Submissions varied from driveway approvals,<br />
extensions, landscaping through to granting of Final Approvals for building plans and the external materials<br />
and colours. During this period, we granted Final Approval for 101 dwellings. To date, 569 Final Approvals<br />
have been granted by the ARC for building design plans.<br />
This period saw a vast improvement in the running of the review and approval process. The initial meetings<br />
with new and vacant Lot Owners to discuss their designs with the ARC Committee Members have created<br />
a greater understanding of the ARC process and Estate requirements. The smooth flow in the registrations,<br />
assessments and efficient follow-ups by the Committee Members has enhanced the submission and approval<br />
work flow. Over 80% of the building plan submissions received and assessed during this period obtained their<br />
Final Approvals within 14 days.<br />
During the past 12 months, our main focus was:<br />
• streamlining the process whereby Final Approvals are granted (we aim for a 14 day turn-around);<br />
• working with Lot Owners to identify solutions where instances of conflict with the Code arose;<br />
• ensuring new Residents build homes with remote Security Alarm Monitoring Systems that meet the<br />
<strong>Club</strong>’s minimum standards;<br />
• collaborating with Merchant Builders to ensure that new Lot Owners are aware of the capacity to<br />
build on their lot, having regard for the existing homes already built in their street; and<br />
• updating our database and further improving the computer system.<br />
Since the ARC relocation to the PGA National Office in <strong>Sandhurst</strong> <strong>Club</strong>, we have seen vast improvements in<br />
productivity. We aim to do better and further improve our services to the Residents.<br />
George Phua<br />
<strong>Sandhurst</strong> Architectural Review Committee<br />
For and on behalf of <strong>Sandhurst</strong> <strong>Club</strong> Limited<br />
13
Security<br />
Residents at <strong>Sandhurst</strong> <strong>Club</strong> continue to enjoy the feeling of security that comes with the knowledge of<br />
having a Monitored Alarm System in their home complemented by 24 hour, 7 days a week mobile patrols.<br />
Security Patrol Guards at the <strong>Club</strong> average over 6,000 kilometres a month patrolling our community, providing<br />
response times typically within 3-4 minutes.<br />
During the year, Security Patrol Guards responded to many incidents across the Estate including:<br />
• alarm responses including burglaries;<br />
• alerting clients to power failures;<br />
• assisting Residents with lost pets; and<br />
• ensuring that unauthorised vehicles, including trail bikes are reported to police and moved off the<br />
Estate.<br />
There are still a number of homes on the Estate whose owners have chosen not to be connected to the<br />
<strong>Club</strong>’s Alarm Monitoring System. At 30 June 20<strong>08</strong>, 416 homes were monitored by <strong>Club</strong>LINKS Security which<br />
represents approximately 88% of the completed homes on the Estate. Naturally, the need to be connected<br />
to the Monitoring Station is a key part of this Security package – and the cost of the monitoring service is<br />
provided for in the <strong>Annual</strong> Resident Membership Subscription fee. A call to 1300 880 809 can confirm that<br />
your home is being monitored or make arrangements for connection if it is not on-line. Private security is one<br />
of the most important aspects of community life at <strong>Sandhurst</strong> <strong>Club</strong> and we urge every Resident to optimise<br />
the services we have put in place for this purpose.<br />
<strong>Club</strong>LINKS Security instituted the following initiatives in the last year to complement their services:<br />
• appointing an in-house licensed alarm technician to provide a more timely service for Members and<br />
to further assist Members with security needs for their home;<br />
• assistance to the Estate staff and the ARC with monitoring non-compliance of the Homeowners<br />
Building Code; and<br />
• additional assistance to Residents for IP, telephony and computer support.<br />
The <strong>Club</strong>LINKS Security Monitoring Station is operational 24 hours a day and can be contacted on<br />
1300 880 809. We are extremely proud of our contribution to life at <strong>Sandhurst</strong> <strong>Club</strong> and take our role<br />
extremely seriously.<br />
Umar Khan<br />
Operations Manager<br />
<strong>Club</strong>LINKS Security Pty Ltd<br />
14
Resident Member’s Committee <strong>Report</strong><br />
The Resident Members’ Committee is made up of eligible Resident Members representing the developed<br />
stages of the <strong>Sandhurst</strong> community. The Committee provides a conduit of communication to <strong>Club</strong><br />
Management and the <strong>Sandhurst</strong> Estate Project Developer on behalf of all Resident Members. We encourage<br />
<strong>Sandhurst</strong> <strong>Club</strong> Members to use the Committee as a channel in respect to any matters relating to the well<br />
being and benefit of the <strong>Sandhurst</strong> community.<br />
During the <strong>2007</strong>/<strong>08</strong> period, the appointed representatives on the Resident Members’ Committee were:<br />
• Mr Ron Crosling;<br />
• Mrs Louise Thomson;<br />
• Mrs Elaine Roberts;<br />
• Mr Ron Kay (resigned during year); and<br />
• Mr David Templeton (resigned during year).<br />
At the time of writing Mrs Ann Frazer and Mr Ian Dawson have been accepted into the Resident Members’<br />
Committee.<br />
Some major items considered by the Committee in the past 12 months include:<br />
• application for reduction of Council rates;<br />
• <strong>Club</strong>house guidelines and dress codes;<br />
• non-compliances with ARC requirements;<br />
• Stages 2 & 4 landscaping;<br />
• Stages 5 & 6 cart paths and landscaping;<br />
• treescaping of the residential verge of the Champions’ Course;<br />
• Health <strong>Club</strong> facilities and utilisation;<br />
• <strong>Club</strong> Budget and resident fee increases; and<br />
• proposed land sale by Project Developer.<br />
The contribution and support of the Committee is extremely valuable in shaping the unique <strong>Sandhurst</strong><br />
residential community. Thanks are extended to all Committee Members who have served and supported the<br />
Committee this year.<br />
Nick Thornton<br />
For and on behalf of the Resident Members’ Committee<br />
15
Golf Member’s Committee <strong>Report</strong><br />
In sharp contrast to this time last year, <strong>Sandhurst</strong> <strong>Club</strong> has taken the next step in its evolution to realising the<br />
dream and potential of being one of the premier golfing facilities in Australia. These visions do not happen<br />
within 1 or 2 years or even within 5 years. It has taken many clubs tens of years to get to where they are today.<br />
<strong>Sandhurst</strong> is an infant in that path to maturity and during this growth period it will require Members who can<br />
hold onto and see that long term vision, despite some of the bumps we may face. I would like to thank all of<br />
our Members for their continued support and belief that we are on the right pathway and beg your indulgence<br />
and patience in this coming year. A lot of progress has been made, but I believe a lot more will be achieved in<br />
this coming year to bring us closer to where we need to be.<br />
Some of the key events in <strong>2007</strong>/<strong>08</strong> which have got us on the right path are set out below:<br />
The <strong>Club</strong> Lifetime Program<br />
This has been an overwhelming success and is proven by the limited drop off of Members who took up that<br />
opportunity and have renewed their memberships in 20<strong>08</strong>/09. The program has bolstered the <strong>Sandhurst</strong><br />
Golf membership from 670 to just under 1100. The success of any <strong>Club</strong> is in the number of Members it has<br />
and the cornerstone has to be a strong Ladies section. There is no doubt that the <strong>Club</strong> Lifetime program has<br />
resulted in significant growth and success in our Ladies section this past year with the Ladies winning back to<br />
back Pennant flags as well as the Sunday graded Pennant. Competition rounds for our Ladies on a Tuesday,<br />
Saturday and Sunday have more than doubled and this past year saw the introduction of a monthly mixed<br />
event. The increased membership has resulted in larger competition fields and even wait lists for entry into<br />
monthly medal and Black Tee Challenge. All of these are positive signs of growth.<br />
The <strong>Club</strong>’s next challenge will be to look to the next stage of growth, to increase our membership base to<br />
1600 or more. This is a program your <strong>Club</strong>, the Project Developer and Committee are working on.<br />
Opening of Champions’ Course and McCormicks Road Underpass<br />
Nobody could have anticipated the success of the <strong>Club</strong> Lifetime program, which required us to open the<br />
Champions’ Course sooner than anticipated. Where most new courses would have had a bedding in period<br />
and a period of hand over to the <strong>Club</strong>, this was significantly shorter for the Champions’ Course and we do<br />
need to thank Peter Jans, Tim Dellar, Kevin Docherty, Ryan Carroll and their teams for the work they have<br />
done in getting the Champions’ Course available to us, as well as the preparation of our courses this past year,<br />
despite some major challenges, which have not made it easy for them.<br />
North Course Drainage and Path Works<br />
This program has not been a small undertaking and in coming years we will see significant benefits from the<br />
14km of drainage (60% complete) and 5.3km of pathways that have been installed. We can already see the<br />
benefits of the pathways and already the drainage has had a significant impact. The course has not been closed<br />
this winter in stark comparison to the same time last year. It may not be perfect yet, but this coming year will see<br />
the completion of the drainage program as well as the blending of course and pathways and a top soiling of all<br />
fairways. This, combined with the introduction of an acid injector on our recycled water, will result in a better soil<br />
structure and lead to improved drainage in the coming years and a better playing surface overall.<br />
16
<strong>Club</strong> and Golf Management<br />
I would like to extend a personal thank you to Nick Thornton, our General Manager, who took on a massive<br />
task with significant challenges and for his belief and support of the Golf Committee. It has been a pleasure to<br />
work with Nick this past year and I look forward to the coming year, knowing that with his skills and experience<br />
we have an able Captain who will steer our ship on a true course. We also saw the appointment of Christian<br />
Hamilton as Head of Golf Operations, which had been lacking since the departure of Nigel Gibson. Christian<br />
has implemented a number of changes and brought significant structure and organisation in the Pro-Shop and<br />
I am confident he will continue to look at ways to improve services to our Members.<br />
This is my fourth and final year as Captain, as I will be stepping down at the end of the year and handing the<br />
“Hickory <strong>Club</strong>” over to a new Captain on Australia Day 2009. It has been an honour and privilege for me to be<br />
your inaugural Captain and I would like to thank all of you for your support these past 4 years. It has been a<br />
roller coaster ride and thank goodness I have enjoyed them. I thank my fellow Committee Members who have<br />
served, supported and assisted me during this period – sometimes a thankless job, but much appreciated:<br />
•<br />
•<br />
•<br />
•<br />
•<br />
•<br />
•<br />
•<br />
Mrs Glenda Williams (Ladies Golf Captain Current – <strong>2007</strong>, 20<strong>08</strong>);<br />
Mrs Jan Steel (Current – 2005-20<strong>08</strong> - Ladies Golf Captain 2005, 2006);<br />
Mr Malcolm Thomson (Current – <strong>2007</strong>, 20<strong>08</strong>);<br />
Mr John Ashby (Current – <strong>2007</strong>, 20<strong>08</strong>);<br />
Mr Garry Friend (Current – 20<strong>08</strong>);<br />
Mr David McDonald (2005-<strong>2007</strong>);<br />
Mrs Elaine Wenn (2005, 2006); and<br />
Mr Khai Mark (2005, 2006).<br />
Thanks are extended to all those who have served on or supported the Golf Members’ Committee<br />
throughout the year.<br />
Matt van Rensburg<br />
Golf <strong>Club</strong> Captain<br />
17
Membership Summary<br />
Resident Memberships<br />
As at 30 June 20<strong>08</strong>, the <strong>Club</strong> had 717 Resident Members.<br />
Golf Memberships<br />
18<br />
Individual 547<br />
Family 46<br />
Corporate 7<br />
Lifetime 414<br />
Total 1,014<br />
<strong>Sandhurst</strong> <strong>Club</strong> has continued to expand its Membership base over the last year with Golf Membership at<br />
58% of capacity. The Lifetime Membership process was extremely successful and we thank all Members who<br />
referred new Members to the <strong>Club</strong>. The vast majority of all new Members referred under the Lifetime program<br />
were attributed to Member referrals.<br />
At the end of the financial year the Project Developer released the remaining 50 Lifetime Memberships to the<br />
<strong>Club</strong> for sale. This brings the number of Lifetime Memberships available for the <strong>Club</strong> to utilise to 500.<br />
The Project Developer, <strong>Club</strong> Management and the Advisory Committees are developing new strategies<br />
in a challenging market to ensure that Membership numbers continue to grow providing a vibrant <strong>Club</strong><br />
community environment.<br />
The Project Developer has recommenced the development of residential lots within the <strong>Sandhurst</strong> Estate with<br />
Stage 70 and Stage 8 now under construction. The Project Developer has confirmed their commitment to<br />
further developing the residential lots within the <strong>Sandhurst</strong> Estate.
Financial Summary<br />
General<br />
<strong>Sandhurst</strong> <strong>Club</strong> Limited (‘<strong>Club</strong>’) recorded a loss of $737,033 for the <strong>2007</strong>/<strong>08</strong> financial year after receipt of a<br />
non-recourse subsidy of $400,000 from the Project Developer. This result was primarily due to the additional<br />
costs required to maintain the Estate which increased $440,226 (43%), whilst the levels of Project Developer<br />
subsidy reduced by $542,859 compared to the previous year.<br />
The additional costs of $915,000 required to maintain the Champion’s Course were offset by additional<br />
Subscription revenues of $957,704. Residential subscription fees added a further $264,420, up 20% for the<br />
year. Unfortunately unforeseen costs and lower than expected contributions from both golf and hospitality<br />
departments required the <strong>Club</strong> to obtain a Project Developer loan of $350,000. This is a non-interest bearing<br />
loan that has been forecast to be repaid in the 2011/12 financial year from surpluses the <strong>Club</strong> is anticipating to<br />
have at this time.<br />
Department Overview<br />
Golf Operations contribution suffered by comparison to the prior year due to $58,476 in unforeseen costs<br />
incurred providing Members with alternative venues whilst neither course was available for play. Additional<br />
wages of approximately $48,000 were also incurred in manning the McCormicks road crossover whilst the<br />
underpass was not available. This combined with increased wages costs resulted in a contribution that was<br />
$132,<strong>08</strong>2 worse than the prior year.<br />
Hospitality revenues grew by 13.5%, a positive result given the impact of the course being unavailable in the<br />
early part of the year. Unfortunately the overall contribution was negative to the order of $125,901, $14,688<br />
better than the previous year. Wages costs were $98,643 higher for the year and the club continues to<br />
struggle to provide service levels that meet the expectations of the Members without negatively impacting the<br />
bottom line. The forecast for the coming year redresses this situation and it is management’s expectation that<br />
this department will make a positive contribution in the 20<strong>08</strong>/09 financial year.<br />
As mentioned earlier Estate Maintenance costs increased significantly when compared to the previous year.<br />
As more homes are built and the area required to be maintained by the club continues to grow, the labour and<br />
materials required to present the estate in such an exceptional manner have also increased.<br />
During the <strong>2007</strong>/<strong>08</strong> financial year the <strong>Club</strong> was severely impacted by the unavailability of both courses and<br />
management looks forward to the 20<strong>08</strong>/09 year with all facilities being available to Members. The challenge is<br />
to maximise the utilisation of these facilities to maximise revenues, whilst also managing expenditure. Should<br />
management achieve this, the <strong>Club</strong> is forecast to return a break even result with no assistance from the<br />
Project Developer that will lay the foundations for surpluses in the years that follow.<br />
Several charts have been included over the page to illustrate the contributions of various aspects of the<br />
<strong>Club</strong>’s businesses.<br />
Cameron Davidson<br />
General Manager - Finance & Administration<br />
For and on behalf of PGA LINKS Management Pty Ltd<br />
19
<strong>Club</strong> Income by Source for the year ended 30 June 20<strong>08</strong><br />
<strong>Club</strong> Expenses by Cost Centre for the year ended 30 June 20<strong>08</strong><br />
20<br />
Hospitality 21%<br />
Residential Subscriptions<br />
22%<br />
Administration 22%<br />
Golf Operations 13%<br />
Hospitality 21%<br />
Golf Operations 14%<br />
Other 2%<br />
Developer Subsidy 6%<br />
Golf Subscriptions 35%<br />
Course Maintenance 25%<br />
Residential Estate 19%<br />
Performance by Department for the year ended 30 June 20<strong>08</strong><br />
Golf Operations &<br />
Course Maintenance<br />
Hospitality<br />
Estate Maintenance<br />
Residential &<br />
Administration<br />
Developer Subsidy<br />
Income<br />
Expenses
<strong>Sandhurst</strong> <strong>Club</strong> Limited<br />
<strong>Sandhurst</strong> <strong>Club</strong> Limited<br />
Audited Accounts<br />
ACN <strong>08</strong>3 181 364<br />
Concise financial statements for the year ending 30 June <strong>2007</strong><br />
ACN <strong>08</strong>3 181 364<br />
Audited Accounts<br />
Concise financial statements for the year ending 30 June 20<strong>08</strong><br />
21
SANDHURST CLUB LIMITED<br />
Directors’ <strong>Report</strong><br />
The Directors of <strong>Sandhurst</strong> <strong>Club</strong> Ltd submit herewith their report together with the accounts of the Company<br />
for the year ended 30 June 20<strong>08</strong>.<br />
The following persons were Directors of the Company during the whole of the financial year and up to the date<br />
of this report:<br />
22<br />
•<br />
•<br />
•<br />
•<br />
•<br />
•<br />
•<br />
Results<br />
Ken Roche<br />
Stephen Head<br />
Joshua Mantello<br />
Clinton Casey was a Director from the beginning of the financial year until his resignation on<br />
22 November <strong>2007</strong>.<br />
Brian Blair was a Director from the beginning of the financial year until his resignation on 14 January 20<strong>08</strong>.<br />
Colin Cass was appointed as a Director on 22 November <strong>2007</strong> and continues in office at the date of<br />
this report.<br />
Phillip Ayres was appointed as a Director on 16 April 20<strong>08</strong> and continues in office at the date of this report.<br />
The loss of the Company for the financial year was $737,033 (<strong>2007</strong>: profit $64,674).<br />
Principal Activities<br />
The Company’s principal activities have been the maintenance of the Golf Courses and Estate as well as the<br />
operation of the <strong>Club</strong>house and <strong>Club</strong> Facilities situated at <strong>Sandhurst</strong>, Victoria.<br />
Dividends<br />
Pursuant to Clause 8.1 of the Company’s Constitution, the Company cannot pay or declare dividends.<br />
State of Affairs<br />
During the financial year there was no significant change in the Company’s state of affairs other than as<br />
disclosed in the accounts or notes thereto.<br />
Likely Developments<br />
In the opinion of the Directors, disclosure of information regarding likely developments in the Company’s<br />
operations and the expected results of its operations in future financial years would prejudice its interests.<br />
Directors’ Interests and Benefits<br />
No Director of the Company has received or become entitled to receive any benefit (because of a contract<br />
made by the Company or a related body corporate with the Director, a firm of which the Director is a member<br />
or a Company in which the Director has a substantial financial interest) other than:<br />
(i) a benefit included in the aggregate amount of remuneration received or due and receivable by<br />
Directors; or<br />
(ii)<br />
amounts paid or payable as disclosed in the notes to the accounts.
Directors Meetings<br />
The number of Directors’ meetings held and attended by each Director of the Company during the<br />
financial period were:-<br />
Number of Meetings<br />
attended<br />
Number of Meetings<br />
held whilst in office<br />
Stephen Head 5 5<br />
Ken Roche 5 5<br />
Clinton Casey 0 3<br />
Joshua Mantello 4 5<br />
Brian Blair 3 3<br />
Colin Cass 2 2<br />
Phillip Ayres 0 1<br />
Other Matters<br />
There are no unissued shares under option as at the date of this report.<br />
The Company has not, during or since the end of the financial year, in respect of any person who is or has<br />
been an officer or auditor of the Company:-<br />
(i) indemnified them or made any relevant agreement for indemnifying them against a liability including<br />
costs and expenses in successfully defending legal proceedings; or<br />
(ii) paid or agreed to pay a premium for them in respect of a contract insuring against a liability for the<br />
costs or expenses to defend legal proceedings.<br />
The Directors note there is a working capital deficiency as at 30 June 20<strong>08</strong>, notwithstanding this deficiency the<br />
Directors are of the view the Company is able to pay its debts as and when the fall due. See Note 1.<br />
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in<br />
any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the<br />
Company for all or any part of those proceedings.<br />
Environmental Issues<br />
The Company’s operations are believed to be in accordance with all significant environmental regulations<br />
under a law of the Commonwealth or of a State or Territory.<br />
Signed in accordance with a resolution of the Directors made pursuant to the Corporations Act 2001.<br />
On behalf of the Directors,<br />
Ken Roche<br />
Chairman<br />
Dated 28 October 20<strong>08</strong><br />
Stephen Head<br />
Director<br />
Dated 28 October 20<strong>08</strong><br />
23
SANDHURST CLUB LIMITED<br />
Declaration by Directors<br />
As detailed in Note 1 to the financial report the Company is not a reporting entity because in the Directors’<br />
opinion, there is unlikely to exist users who are unable to command the preparation of reports tailored so as to<br />
satisfy specifically all of their information needs. This financial report is therefore a “Concise Special Purpose<br />
Financial <strong>Report</strong>” that has been prepared solely for the Directors and members of the Company.<br />
The Directors of the Company declare that:-<br />
(i) The financial statements and notes present fairly the Company’s financial position as at 30 June 20<strong>08</strong><br />
and its performance for the year ended on that date in accordance with the Corporations Act 2001<br />
and Accounting Standards as detailed in Note 1;<br />
(ii) At the date of this declaration, there are reasonable grounds to believe that the Company will be able<br />
to pay its debts as and when they become due and payable; and<br />
(iii) The financial statements have been derived from and are consistent with the Company’s full financial<br />
report and AASB 1039: Concise Financial <strong>Report</strong>s.<br />
On behalf of the Directors,<br />
Ken Roche<br />
Chairman<br />
Dated 28 October 20<strong>08</strong><br />
26<br />
Stephen Head<br />
Director<br />
Dated 28 October 20<strong>08</strong>
SANDHURST CLUB LIMITED<br />
Income Statement<br />
For the Financial Year ended 30 June 20<strong>08</strong><br />
20<strong>08</strong><br />
$<br />
Residential Membership Fees 1,540,275 1,275,855<br />
Subscription Fees 2,377,209 1,419,505<br />
Developer Subsidy 399,999 942,858<br />
Other Revenue from Ordinary Activities 1,831,729 1,758,105<br />
<strong>2007</strong><br />
$<br />
6,149,212 5,396,323<br />
Labour Hire Costs (2,503,976) (2,102,046)<br />
Cost of Sales (570,529) (563,487)<br />
Other Expenses from Ordinary Activities (3,811,740) (2,666,116)<br />
(6,886,245) (5,331,649)<br />
Profit/(Loss) for the year (737,033) 64,674<br />
27
SANDHURST CLUB LIMITED<br />
Balance Sheet<br />
As at 30 June 20<strong>08</strong><br />
28<br />
Current Assets<br />
20<strong>08</strong><br />
$<br />
Cash & Cash Equivalents 232,448 937,882<br />
Trade & Other Receivables 879,222 540,160<br />
Inventory 67,028 61,079<br />
Total Current Assets 1,178,698 1,539,121<br />
Non Current Assets<br />
Plant & Equipment 169,025 95,979<br />
Total Non Current Assets 169,025 95,979<br />
Total Assets 1,347,723 1,635,100<br />
Current Liabilities<br />
Trade & Other Payables 1,644,497 1,550,869<br />
Provisions 85,336 74,701<br />
Total Current Liabilities 1,729,833 1,625,570<br />
Non Current Liabilities<br />
Trade & Other Payables 350,000 -<br />
Provisions 12,951 17,558<br />
Total Non Current Liabilities 362,951 17,558<br />
TOTAL LIABILITIES 2,092,784 1,643,128<br />
Net Assets (745,061) (8,028)<br />
Equity<br />
Retained Profits (745,061) (8,028)<br />
<strong>2007</strong><br />
$<br />
Total Equity (745,061) (8,028)
SANDHURST CLUB LIMITED<br />
Statement of Changes in Equity<br />
For the Financial Year ended 30 June 20<strong>08</strong><br />
Retained<br />
Profits<br />
$<br />
Balance at 1 July 2006 (72,702) (72,702)<br />
Profit / (Loss) attributable to members 64,674 64,674<br />
Balance at 30 June <strong>2007</strong> (8,028) (8,028)<br />
Profit / (Loss) attributable to members (737,033) (737,033)<br />
Total<br />
$<br />
Balance at 30 June 20<strong>08</strong> (745,061) (745,061)<br />
29
SANDHURST CLUB LIMITED<br />
Cash Flow Statement<br />
For the Financial Year ended 30 June 20<strong>08</strong><br />
30<br />
Cash Flows from Operating Activities<br />
20<strong>08</strong><br />
$<br />
Receipts from customers 5,810,150 5,607,101<br />
Payments to suppliers and employees (6,766,025) (5,490,042)<br />
Net Cash from Operating Activities (955,875) 117,059<br />
Cash Flows from Investing Activities<br />
Plant and Equipment (net) (99,559) (52,107)<br />
Net Cash (used in) Investing Activities (99,559) (52,107)<br />
Cash Flows from Financing Activities<br />
Proceeds from Borrowings 350,000 -<br />
Net Cash from Financing Activities 350,000 -<br />
Net Increase/(Decrease) in Cash (705,434) 64,952<br />
Cash Held at the Beginning of the Financial Year 937,882 872,930<br />
<strong>2007</strong><br />
$<br />
Cash Held at the End of the Financial Year 232,448 937,882
SANDHURST CLUB LIMITED<br />
Notes To and Forming Part of the Accounts<br />
For the Financial Year ended 30 June 20<strong>08</strong><br />
1. Summary of Accounting Policies<br />
Financial <strong>Report</strong>ing Framework<br />
This concise financial report is a special purpose financial report prepared for use by the Directors and<br />
members of the Company. The Directors have determined that the Company is not a reporting entity, and<br />
therefore there is no requirement to apply all applicable accounting standards or other mandatory professional<br />
reporting requirements in the preparation and presentation of this report. The information contained within this<br />
concise financial report has been derived from and is consistent with the special purpose financial report of the<br />
Company for the year ended 30 June 20<strong>08</strong>.<br />
The full financial report has been prepared in accordance with the requirements of the Corporations Act 2001,<br />
and the following applicable Australian Accounting Standards and Accounting Interpretations:<br />
AASB 107 Cash Flow Statements;<br />
AASB 1<strong>08</strong> Accounting Policies, Changes in Accounting Estimates and Errors;<br />
AASB 110 Events after the Balance Sheet Date;<br />
AASB 117 Leases;<br />
AASB 1031 Materially; and<br />
AASB 1048 Interpretation and Applicable Standards.<br />
No other Accounting Standards, Accounting Interpretations or other authoritive pronouncements of the<br />
Australian Accounting Standards Board have been applied.<br />
A going concern basis of accounting has been adopted in view of the expected future cashflows and<br />
profitability of the Company.<br />
The concise financial report does not, and cannot be expected to, provide a full understanding of the financial<br />
performance, financial position and financing and investing activities of the Company as the full financial report.<br />
Accordingly, this concise financial report should be read in conjunction with the special purpose full financial<br />
report of 20<strong>08</strong>.<br />
A complete copy of the audited special purpose full financial report of the Company for the year ended 30<br />
June 20<strong>08</strong> is available to members. Requests can be made to the General Manager, <strong>Sandhurst</strong> <strong>Club</strong>.<br />
Notwithstanding the working capital deficiency of the Company at balance date, the Director’s are satisfied<br />
that the entity is a going concern, and therefore can pay its debts as and when they fall due on the basis of the<br />
accounting policy adopted in relation to annual subscription fee income.<br />
2. Related Parties<br />
The Directors of the Company are named in the Directors <strong>Report</strong>.<br />
During the year, the Company incurred management fees and other charges with the following related entities<br />
on normal commercial terms and conditions:-<br />
PGA LINKS Management Pty Ltd (“PGAL”);<br />
Links Living Limited (“LLL”);<br />
<strong>Club</strong>LINKS Pty Ltd (“CL”);<br />
<strong>Club</strong>COM Utilities Pty Ltd (“CCOM”);<br />
<strong>Club</strong>LINKS Security Pty Ltd (“CLS”);<br />
<strong>Sandhurst</strong> Developments Joint Venture (“SDJV”);<br />
<strong>Sandhurst</strong> Holdings (Aust) Ltd (“SHAL”); and<br />
<strong>Sandhurst</strong> Sports <strong>Club</strong> Pty Ltd (“SSC”).<br />
31
During the year, <strong>Sandhurst</strong> <strong>Club</strong> Ltd incurred charges from the following related entities on normal commercial<br />
terms and conditions:-<br />
a) Incurred charges from the following entities<br />
32<br />
Entity<br />
Management Fees<br />
20<strong>08</strong><br />
$<br />
<strong>2007</strong><br />
$<br />
Financial & Admin<br />
Services Security Services<br />
20<strong>08</strong><br />
$<br />
<strong>2007</strong><br />
$<br />
20<strong>08</strong><br />
$<br />
<strong>2007</strong><br />
$<br />
General Operating<br />
Expenses<br />
20<strong>08</strong><br />
$<br />
PGAL (i) 304,965 237,069 267,711 181,835<br />
LLL (i) (iii) 47,520 45,000 27,806 63,538<br />
CL (i) (vi) 159,135 157,743 189,123 110,664<br />
CCOM (i) (v) 28,386 34,342<br />
CLS 392,684 319,961<br />
SDJV (i) (ii) (v) 25,944 17,958<br />
SHAL (i) (ii) (iii) (iv) (v) 400,274 391,726<br />
SSC (i) (ii) 97,686 34,397<br />
<strong>2007</strong><br />
$<br />
402,651 271,466 206,655 202,743 392,684 319,961 939,244 800,063<br />
b) Raised charges with the following entities<br />
Entity<br />
Subsidy<br />
20<strong>08</strong><br />
$<br />
<strong>2007</strong><br />
$<br />
Golf Course &<br />
Estate Services<br />
20<strong>08</strong><br />
$<br />
PGAL (i) - 2,848<br />
LLL (i) (iii) 16,091 (4,300)<br />
CL (i) (vi) 1,360 2,762<br />
CLS 13,541 11,573<br />
SDJV (i) (ii) (v) 399,999 942,858 360,055 252,097<br />
(i)<br />
(ii)<br />
(iii)<br />
(iv)<br />
(v)<br />
(vi)<br />
Stephen Head is a Director of this entity<br />
Ken Roche is a Director of this entity<br />
Clinton Casey is a Director of this entity<br />
Joshua Mantello is a Director of this entity<br />
Brian Blair is a Director of this entity<br />
Colin Cass is a Director of this entity<br />
<strong>2007</strong><br />
$<br />
399,999 942,858 391,047 264,980
SANDHURST CLUB LIMITED<br />
Departmental Overview of Income & Expenses<br />
34<br />
Trading Performance for the year ended 30 June 20<strong>08</strong><br />
Residential &<br />
Administration TOTAL CLUB<br />
Golf Operations &<br />
Maintenance Hospitality<br />
Estate Maintenance<br />
<strong>2007</strong><br />
$<br />
20<strong>08</strong><br />
$<br />
<strong>2007</strong><br />
$<br />
20<strong>08</strong><br />
$<br />
<strong>2007</strong><br />
$<br />
20<strong>08</strong><br />
$<br />
<strong>2007</strong><br />
$<br />
20<strong>08</strong><br />
$<br />
<strong>2007</strong><br />
$<br />
20<strong>08</strong><br />
$<br />
Revenue<br />
Subscriptions - - 2,377,209 1,419,505 - - 1,540,275 1,275,855 3,917,484 2,695,360<br />
Trading Revenue 69,684 23,874 48,690 162,807 1,500,788 1,414,207 - - 1,619,162 1,600,888<br />
Developer Subsidy - - - - - - 399,999 942,858 399,999 942,858<br />
Other Revenue 21,423 7,571 - - 16,218 34,525 174,926 115,121 212,567 157,217<br />
Total Revenue 91,107 31,445 2,425,899 1,582,312 1,517,006 1,448,732 2,115,200 2,333,834 6,149,212 5,396,323<br />
Expenses<br />
Cost of Sales - - - - 570,529 563,047 - - 570,529 563,047<br />
Employee Benefits 4<strong>08</strong>,105 320,822 840,399 549,530 946,166 847,523 309,306 384,171 2,503,976 2,102,046<br />
Golf Course Expenses - - 915,655 595,204 - - - - 915,655 595,204<br />
Management Fees 129,996 84,504 97,686 (34,396) - - 482,320 325,514 710,002 375,622<br />
Insurance - - - - - - 127,792 116,023 127,792 116,023<br />
Landscaping 46,9<strong>08</strong> 17,488 - - - - - - 46,9<strong>08</strong> 17,488<br />
Utilities 186,810 65,229 152,<strong>08</strong>3 - 9,660 - 225,185 90,320 573,738 155,549<br />
Rates & Taxes - - - - - - 53,207 50,197 53,207 50,197<br />
Repairs & Maintenance 85,793 94,685 - - 545 10,206 91,924 97,872 178,262 202,763<br />
Security Costs 394,524 302,152 - - - - - - 394,524 302,152<br />
Other Expenses 214,960 141,990 - - 116,007 168,525 480,685 541,043 811,652 851,558<br />
Total Expenses 1,467,096 1,026,870 2,005,823 1,110,338 1,642,907 1,589,301 1,770,419 1,605,140 6,886,245 5,331,649<br />
Net Contribution (1,375,989) (995,425) 420,076 471,974 (125,901) (140,569) 344,781 728,694 (737,033) 64,674
<strong>Sandhurst</strong> Holdings (Aust) Limited<br />
ACN <strong>08</strong>3 189 655<br />
Consolidated Audited Accounts<br />
Concise Financial Statements For The Year Ended 30 June 20<strong>08</strong><br />
35
SANDHURST HOLDINGS (AUST) LIMITED<br />
Directors’ <strong>Report</strong><br />
The Directors of <strong>Sandhurst</strong> Holdings (Aust) Ltd submit herewith their report together with the accounts of the<br />
Company for the year ended 30 June 20<strong>08</strong>.<br />
The following persons were Directors of the Company during the whole of the financial year and up to the date<br />
of this report:<br />
36<br />
•<br />
•<br />
•<br />
•<br />
•<br />
•<br />
•<br />
Ken Roche<br />
Stephen Head<br />
Joshua Mantello<br />
Clinton Casey was a Director from the beginning of the financial year until his resignation on<br />
22 November <strong>2007</strong>.<br />
Brian Blair was a Director from the beginning of the financial year until his resignation on 14 January 20<strong>08</strong>.<br />
Colin Cass was appointed as a Director on 22 November <strong>2007</strong> and continues in office at the date of<br />
this report.<br />
Phillip Ayres was appointed as a Director on 16 April 20<strong>08</strong> and continues in office at the date of this report.<br />
Principal Activities<br />
The Company owns and operated the Golf Courses, <strong>Club</strong>house and the <strong>Club</strong> Facilities situated at <strong>Sandhurst</strong>,<br />
Victoria. Such facilities are leased to <strong>Sandhurst</strong> <strong>Club</strong> Limited (the <strong>Club</strong>). These facilities were handed over to<br />
the Company on 30 April 2004 by <strong>Sandhurst</strong> Constructions Joint Venture allowing the <strong>Club</strong> to commence<br />
trading operations from 1 May 2004.<br />
Results<br />
The profit of the Company and the Group for the financial year was $9,775 (<strong>2007</strong>: loss $55,500).<br />
State of affairs<br />
During the financial year there was no significant change in the Company’s or the Group’s state of affairs other<br />
than as disclosed in the accounts or notes thereto.<br />
Subsequent Events<br />
There has not arisen in the interval between the end of the financial period and the date of this report any<br />
other item, event or transaction of a material and unusual nature likely to affect the Company’s or the Group’s<br />
operations or state of affairs in subsequent periods except as disclosed in the notes to the accounts.<br />
Likely Developments<br />
In the opinion of the Directors, disclosure of information regarding likely developments in the Company’s<br />
and the Group’s operations and the expected results of its operations in future financial years would<br />
prejudice its interests.<br />
Environmental Issues<br />
The Company’s and the Group’s operations are believed to be in accordance with all significant environmental<br />
regulations under a law of the Commonwealth or of a State or Territory.<br />
Dividends<br />
Pursuant to Clause 8.1 of the Company’s Constitution, the Company cannot pay or declare dividends.
Directors Meetings<br />
The number of Directors’ meetings held and attended by each Director of the Company during the financial<br />
period were:-<br />
Number of Meetings<br />
attended<br />
Number of Meetings<br />
held whilst in office<br />
Stephen Head 5 5<br />
Ken Roche 5 5<br />
Clinton Casey 0 3<br />
Joshua Mantello 4 5<br />
Brian Blair 3 3<br />
Colin Cass 2 2<br />
Phillip Ayres 0 1<br />
Directors’ Interests and Benefits<br />
No Director of the Company has received or become entitled to receive any benefit (because of a contract<br />
made by the Company or a related body corporate with the Director, a firm of which the Director is a member<br />
or a Company in which the Director has a substantial financial interest) other than:<br />
(i) a benefit included in the aggregate amount of remuneration received or due and receivable by<br />
Directors; or<br />
(ii) amounts paid or payable as disclosed in the notes to the accounts.<br />
Other Matters<br />
There are no unissued shares under option as at the date of this report.<br />
The Company has not, during or since the end of the financial year, in respect of any person who is or has<br />
been an officer or auditor of the Company:-<br />
(i) indemnified them or made any relevant agreement for indemnifying them against a liability including<br />
costs and expenses in successfully defending legal proceedings; or<br />
(ii) paid or agreed to pay a premium for them in respect of a contract insuring against a liability for the<br />
costs or expenses to defend legal proceedings.<br />
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in<br />
any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the<br />
Company for all or any part of those proceedings.<br />
In September <strong>2007</strong>, <strong>Sandhurst</strong> Sports <strong>Club</strong> Pty Ltd received notification from the State Revenue Office (SRO)<br />
that its land holdings at <strong>Sandhurst</strong> are exempt from land tax. The Company also received notification from<br />
the SRO that the Company’s objections to the 2005 and 2006 land tax assessments were successful, and<br />
accordingly both assessments were withdrawn by the SRO.<br />
The Company also received notification from the SRO that objections to its 2002, 2003 and 2004 land tax<br />
assessments were unsuccessful and accordingly the SRO requires payment in relation to such assessments.<br />
The total of these assessments is $1,143,958 (excluding any interest component). The Company has lodged<br />
an appeal in relation to this matter with the SRO and the board is confident of a favourable outcome.<br />
Signed in accordance with a resolution of the Directors made pursuant to the Corporations Act.<br />
On behalf of the Directors,<br />
Ken Roche<br />
Chairman<br />
Dated 28 October 20<strong>08</strong><br />
Stephen Head<br />
Director<br />
Dated 28 October 20<strong>08</strong><br />
37
SANDHURST HOLDINGS (AUST) LIMITED<br />
Declaration by Directors<br />
The Directors of the Company declare that:-<br />
40<br />
a) the financial statements and notes:<br />
(i)<br />
comply with Accounting Standards and the Corporations Regulations 2001;<br />
(ii) give a true and fair view of the financial position as at 30 June 20<strong>08</strong> and performance for<br />
the year then ended of the Company and the Group; and<br />
(iii) the financial statements have been derived from and are consistent with the Company’s full<br />
financial report and AASB 1039: Concise Financial <strong>Report</strong>s.<br />
b) in the Directors’ opinion, there are reasonable grounds to believe that the Company and the Group<br />
will be able to pay its debts as and when they become due and payable<br />
On behalf of the Directors,<br />
Ken Roche<br />
Chairman<br />
Dated 28 October 20<strong>08</strong><br />
Stephen Head<br />
Director<br />
Dated 28 October 20<strong>08</strong>
SANDHURST HOLDINGS (AUST) LIMITED<br />
Income Statement<br />
For the Financial Year ended 30 June 20<strong>08</strong><br />
Parent<br />
Entity<br />
20<strong>08</strong><br />
$<br />
Parent<br />
Entity<br />
<strong>2007</strong><br />
$<br />
Group<br />
20<strong>08</strong><br />
$<br />
Group<br />
<strong>2007</strong><br />
$<br />
Rental Income 533,595 351,998 533,595 262,548<br />
Green Fees - - 385,531 303,497<br />
Merchandise - - 357,655 333,233<br />
Competition Fees - - 124,264 75,463<br />
Equipment Hire - - 97,825 64,161<br />
Lifetime Membership Fees - 11,000 - 11,000<br />
Diminution of Asset Reversal 80,000 - 80,000 -<br />
Other Revenue from Ordinary Activities - 4,179 78,424 75,856<br />
613,595 367,177 1,657,294 1,125,758<br />
Labour Hire Costs - - (348,428) (253,959)<br />
Cost of Sales - - (217,185) (210,062)<br />
Trophy & Prize Redemption - - (95,430) (65,371)<br />
Borrowing Costs Expense (103,043) (63,374) (103,043) (63,374)<br />
Depreciation (425,832) (271,325) (429,576) (272,568)<br />
Asset Write Offs (70,225) (66,500) (70,225) (66,500)<br />
Other Costs (4,720) (21,478) (383,632) (249,424)<br />
Profit/(Loss) from Continuing Activities before<br />
Income Tax<br />
(603,820) (422,677) (1,647,519) (1,181,258)<br />
9,775 (55,500) 9,775 (55,500)<br />
Income Tax Attributable to Operating Profit - - - -<br />
Profit/(Loss) for the year 9,775 (55,500) 9,775 (55,500)<br />
41
SANDHURST HOLDINGS (AUST) LIMITED<br />
Balance Sheet<br />
As at 30 June 20<strong>08</strong><br />
42<br />
Current Assets<br />
Parent<br />
Entity<br />
20<strong>08</strong><br />
$<br />
Parent<br />
Entity<br />
<strong>2007</strong><br />
$<br />
Group<br />
20<strong>08</strong><br />
$<br />
Group<br />
<strong>2007</strong><br />
$<br />
Cash & Cash Equivalents 90 367,877 3,850 388,568<br />
Trade & Other Receivables 644,599 492,295 472,992 394,470<br />
Inventory - - 63,350 56,276<br />
Total Current Assets 644,689 860,172 540,192 839,314<br />
Non Current Assets<br />
Trade & Other Receivables 147,000 91,000 147,000 91,000<br />
Property, Plant & Equipment 952,991 1,332,587 1,162,998 1,448,723<br />
Financial Assets 2 2 - -<br />
Total Non Current Assets 1,099,993 1,423,589 1,309,998 1,539,723<br />
Total Assets 1,744,682 2,283,761 1,850,190 2,379,037<br />
Current Liabilities<br />
Borrowings 445,045 421,480 445,045 421,480<br />
Trade & Other Payables 396,450 564,975 483,961 649,237<br />
Employee Entitlements - - 17,997 11,014<br />
Total Current Liabilities 841,495 986,455 947,003 1,<strong>08</strong>1,731<br />
Non Current Liabilities<br />
Borrowings 616,712 1,000,206 616,712 1,000,206<br />
Trade & Other Payables 10 32,410 10 32,410<br />
Total Non Current Liabilities 616,722 1,032,616 616,722 1,032,616<br />
Total Liabilities 1,458,217 2,019,071 1,563,725 2,114,347<br />
Net Assets 286,465 264,690 286,465 264,690<br />
Equity<br />
Issued Capital 11,305,000 11,293,000 11,305,000 11,293,000<br />
Retained Profits (11,018,535) (11,028,310) (11,018,535) (11,028,310)<br />
Total Equity 286,465 264,690 286,465 264,690
SANDHURST HOLDINGS (AUST) LIMITED<br />
Statement of Changes in Equity<br />
For the Financial Year ended 30 June 20<strong>08</strong><br />
Parent Entity<br />
Issued<br />
Capital<br />
$<br />
Retained<br />
Profits<br />
$<br />
Balance at 1 July 2006 11,237,500 (10,972,810) 264,690<br />
Profit / (Loss) attributable to members (55,500) (55,500)<br />
Issue of Shares 55,500 - 55,500<br />
Balance at 30 June <strong>2007</strong> 11,293,000 (11,028,310) 264,690<br />
Profit / (Loss) attributable to members 9,775 9,775<br />
Issue of Shares 12,000 12,000<br />
Balance at 30 June 20<strong>08</strong> 11,305,000 (11,018,535) 286,465<br />
Group<br />
Issued<br />
Capital<br />
$<br />
Retained<br />
Profits<br />
$<br />
Balance at 1 July 2006 11,237,500 (10,972,810) 264,690<br />
Profit / (Loss) attributable to members (55,500) (55,500)<br />
Issue of Shares 55,500 - 55,500<br />
Balance at 30 June <strong>2007</strong> 11,293,000 (11,028,310) 264,690<br />
Profit / (Loss) attributable to members 9,775 9,775<br />
Issue of Shares 12,000 12,000<br />
Total<br />
$<br />
Total<br />
$<br />
Balance at 30 June 20<strong>08</strong> 11,305,000 (11,018,535) 286,465<br />
43
SANDHURST HOLDINGS (AUST) LIMITED<br />
Cash Flow Statement<br />
For the Financial Year ended 30 June 20<strong>08</strong><br />
44<br />
Cash Flows from Operating Activities<br />
Parent<br />
Entity<br />
20<strong>08</strong><br />
$<br />
Parent<br />
Entity<br />
<strong>2007</strong><br />
$<br />
Group<br />
20<strong>08</strong><br />
$<br />
Group<br />
<strong>2007</strong><br />
$<br />
Receipts in the course of operations 381,291 602,502 1,578,772 1,429,410<br />
Payments in the course of operations (354,913) (929,244) (1,551,710) (1,810,136)<br />
Net Cash from Operating Activities 26,378 (326,742) 27,062 (380,726)<br />
Cash Flows from Investing Activities<br />
Fixed Asset Purchases - net (46,236) - (63,852) 14,345<br />
Hire Purchase Repayments (359,929) (190,736) (359,928) (190,736)<br />
Net Cash (used in) Investing Activities (406,165) (190,736) (423,780) (176,391)<br />
Cash Flows from Financing Activities<br />
Proceeds from application for shares 12,000 55,500 12,000 55,500<br />
Net Cash from Financing Activities 12,000 55,500 12,000 55,500<br />
Net Increase/(Decrease) in Cash (367,787) (461,978) (384,718) (501,617)<br />
Cash Held at the Beginning of the Financial Year 367,877 829,855 388,568 890,185<br />
Cash Held at the End of the Financial Year 90 367,877 3,850 388,568
SANDHURST HOLDINGS (AUST) LIMITED<br />
Notes To and Forming Part of the Accounts<br />
For the Financial Year ended 30 June 20<strong>08</strong><br />
1. Summary of Accounting Policies<br />
Basis of Preparation<br />
The concise financial report of the Company has been prepared for use by the Directors and members of the<br />
Company. It has been prepared on an accruals basis using historical costs and does not take into account<br />
changing money values or, except where stated, current valuations of non current assets.<br />
The concise financial report does not, and cannot be expected to, provide as full an understanding of the<br />
financial performance, financial position and financing and investing activities of an entity as the full financial<br />
report. Accordingly, this concise financial report should be read in conjunction with the general purpose full<br />
financial report of 20<strong>08</strong>. A complete copy of the audited general purpose full financial report of the Company<br />
for the year ended 30 June 20<strong>08</strong> is available to members. Requests should be made to the <strong>Club</strong>’s General<br />
Manager, <strong>Sandhurst</strong> <strong>Club</strong>.<br />
2. Issued Capital<br />
Each current Director of the Company holds a Manager Membership in the Company at that date which<br />
entitles them to vote at general meetings until ‘completion date’ (as defined in the Company’s most recent<br />
prospectus). At 30 June 20<strong>08</strong>, the following number of shares had been issued by the Company;<br />
20<strong>08</strong> <strong>2007</strong><br />
Individual Shares 547 547<br />
Family Shares 46 46<br />
Corporate Shares 7 7<br />
As at balance date a further 403 Lifetime Memberships had been issued, with the Company intending to issue<br />
the balance of 97 through out the next financial year.<br />
45
SANDHURST HOLDINGS (AUST) LIMITED<br />
Notes To and Forming Part of the Accounts<br />
46<br />
For the Financial Year ended 30 June 20<strong>08</strong><br />
3. Segment <strong>Report</strong><br />
Rental Leasing Golf Operations TOTAL<br />
<strong>2007</strong><br />
$<br />
20<strong>08</strong><br />
$<br />
<strong>2007</strong><br />
$<br />
20<strong>08</strong><br />
$<br />
<strong>2007</strong><br />
$<br />
20<strong>08</strong><br />
$<br />
<strong>2007</strong><br />
$<br />
20<strong>08</strong><br />
$<br />
Income<br />
Rental Income 429,576 197,754 - - - - 429,576 197,754<br />
Leasing Income - - 104,019 64,794 - - 104,019 64,794<br />
Green Fees - - - - 385,531 303,497 385,531 303,497<br />
Merchandise - - - - 357,655 333,233 357,655 333,233<br />
Competition Fees - - - - 124,264 75,463 124,264 75,463<br />
Equipment Hire - - - 97,825 64,161 97,825 64,161<br />
Other Revenue - - 78,424 86,856 78,424 86,856<br />
Total Revenue 429,576 197,754 104,019 64,794 1,043,699 863,210 1,577,294 1,125,758<br />
Cost of Sales - - - - 217,185 210,062 217,185 210,062<br />
Expenses<br />
Depreciation 429,576 272,568 - - - - 429,576 272,568<br />
Interest Expenses - - 103,043 63,374 - - 103,043 63,374<br />
Labour Hire - - - - 348,428 253,959 348,428 253,959<br />
Trophies & Prizes - - - - 95,430 65,371 95,430 65,371<br />
Other Costs - - - - 383,632 249,424 383,632 249,424<br />
Total Expenses 429,576 272,568 103,043 63,374 827,490 568,754 1,360,109 904,696<br />
Net Contribution - (74,814) 976 1,420 (976) 84,394 - 11,000<br />
Lifetime Membership Sales - 11,000<br />
Diminution of Assets 9,775 (66,500)<br />
Net Profit / (Loss) 9,775 (55,500)
<strong>Sandhurst</strong> <strong>Club</strong> Limited<br />
Address 75 <strong>Sandhurst</strong> Boulevard, <strong>Sandhurst</strong> Victoria Australia 3977<br />
Phone +61 3 8787 7011<br />
Fax +61 3 8787 7033<br />
Email info@sandhurst.com<br />
Web www.sandhurst.com