01.12.2012 Views

Sandhurst Club Annual Report 2007/08

Sandhurst Club Annual Report 2007/08

Sandhurst Club Annual Report 2007/08

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Sandhurst</strong> <strong>Club</strong><br />

<strong>Annual</strong> <strong>Report</strong> <strong>2007</strong>/<strong>08</strong>


Contents<br />

Corporate Information 1<br />

Chairman’s Review 3<br />

Key Personnel 4<br />

PGA LINKS <strong>Report</strong> 5<br />

General Manager’s <strong>Report</strong> 6<br />

Hospitality <strong>Report</strong> 7<br />

Golf Operations <strong>Report</strong> 8<br />

Course <strong>Report</strong> 11<br />

Estate <strong>Report</strong> 12<br />

<strong>Sandhurst</strong> Architectural Review Committee (ARC) <strong>Report</strong> 13<br />

Security 14<br />

Resident Member’s Committee <strong>Report</strong> 15<br />

Golf Member’s Committee <strong>Report</strong> 16<br />

Membership Summary 18<br />

Financial Summary 19<br />

<strong>Sandhurst</strong> <strong>Club</strong> Limited Audited Accounts 21<br />

<strong>Sandhurst</strong> Holdings (Aust) Limited Consolidated Audited Accounts 35<br />

Corporate Information<br />

Directors Ken Roche (Chairman)<br />

Stephen Head<br />

Joshua Mantello<br />

Phillip Ayres (appointed April 20<strong>08</strong>)<br />

Colin Cass (appointed November <strong>2007</strong>)<br />

Brian Blair (resigned January 20<strong>08</strong>)<br />

Clinton Casey (resigned November <strong>2007</strong>)<br />

Company Secretary Paul Keith<br />

Registered Office Suite 6, 622 Ferntree Gully Road<br />

Mulgrave Victoria 3170<br />

Main Business Address 75 <strong>Sandhurst</strong> Boulevard<br />

<strong>Sandhurst</strong> Victoria 3977<br />

Auditors Stannards Accountants and Advisors Pty Ltd<br />

Level 1, 60 Toorak Road<br />

South Yarra Victoria 3141<br />

Manager PGA LINKS Management Pty Ltd<br />

Number of Employees<br />

<strong>Sandhurst</strong> <strong>Club</strong> Limited 74<br />

<strong>Sandhurst</strong> Sports <strong>Club</strong> Pty Ltd 15<br />

1


Chairman’s Review<br />

I am pleased to present the <strong>2007</strong>/<strong>08</strong> <strong>Annual</strong> <strong>Report</strong> for <strong>Sandhurst</strong> <strong>Club</strong> Limited and <strong>Sandhurst</strong> Holdings<br />

(Australia) Limited (“the <strong>Club</strong>”).<br />

The <strong>2007</strong>/<strong>08</strong> year has been a very eventful year for the <strong>Club</strong>. Golfing and residential services have continued<br />

to be improved in a professional and diligent manner and service standards in all areas continue to improve.<br />

There have been many opportunities and challenges faced this year by the <strong>Club</strong>, its management team,<br />

membership committees and individual members, however it is pleasing to note that all stakeholders have<br />

worked collectively in the best interests of the <strong>Club</strong>.<br />

I am pleased to advise that during the year we have received 27 applications for new golf memberships and<br />

welcomed 55 new resident households. On behalf of the Board, management and existing members of the<br />

<strong>Club</strong> I welcome our new members.<br />

During the year the Champions Course has become fully operational, the McCormicks Road underpass has<br />

been completed and drainage and cart path works around the North Course were substantially improved.<br />

Major additional tree planting around the Champions Course is also underway. There are now very few<br />

outstanding infrastructure and maintenance items that still need to be delivered.<br />

The focus for the coming year is to continue to drive the <strong>Club</strong>’s profitability and also to ensure the golf courses<br />

and other facilities are utilised in the best manner possible. In respect to this I am pleased that the <strong>Club</strong> is<br />

now seriously considering the introduction of “mid-week membership”, an initiative of our Golf Members<br />

Committee, which should increase patronage of our wonderful golf facilities on days that such facilities are<br />

currently under utilised.<br />

During the year the <strong>Sandhurst</strong> Estate Project Developer announced that it intended to sell its remaining<br />

landholding at <strong>Sandhurst</strong>. As previously advised, no sale was effected and the Project Developer has<br />

reconfirmed its commitment and enthusiasm to delivering the balance of the <strong>Sandhurst</strong> <strong>Club</strong> project together<br />

with the exciting new ‘Sandarra’ land release.<br />

On behalf of the Board, resident and golf members I would like to thank the PGA LINKS and <strong>Club</strong>LINKS<br />

management teams under the leadership of Mark Brayshaw and the <strong>Club</strong>’s management team under the leadership<br />

of Nick Thornton for their dedication and ongoing support in the development and management of <strong>Sandhurst</strong>.<br />

The roles of the Resident Member and Golf Member committees have also been of great importance to the<br />

<strong>Club</strong> and the efforts of the committees are most appreciated by the Board. On behalf of the whole <strong>Club</strong> I extend<br />

our thanks to the <strong>Club</strong> Golf Captain, Matt van Rensburg, and Women’s Golf Captain, Glenda Williams and their<br />

committees together with the Resident Members Committee of Ron Crosling, Louise Thompson, Elaine Roberts,<br />

Ron Kay (resigned during the year) and David Templeton (resigned during the year). In addition I welcome Ann<br />

Frazer and Ian Dawson who have recently become members of the Resident Members Committee.<br />

On behalf of my fellow Directors I reconfirm your Board’s commitment and determination to facilitate the<br />

building of Australia’s premier and “state of the art” club based community.<br />

Ken Roche<br />

Chairman<br />

3


Key Personnel<br />

PGA LINKS Management Pty Ltd<br />

<strong>Club</strong> Manager PGA LINKS Management Pty Ltd<br />

CEO - Mark Brayshaw<br />

General Manager Nick Thornton<br />

General Manager - Hospitality John Nielsen<br />

General Manager - Golf Operations Wayne Sutherland<br />

General Manager - Course Operations Peter Jans<br />

<strong>Club</strong>LINKS Pty Ltd<br />

General Manager - Finance & Administration Cameron Davidson<br />

General Manager - Information Technology John Hawkins<br />

<strong>Sandhurst</strong> <strong>Club</strong> Limited<br />

Estate Landscape Maintenance Manager Mark Nihill<br />

Estate Building Services Manager Grahame Rigby<br />

Membership Services Manager Lisa Gleeson<br />

Course 2IC Tim Dellar<br />

Operations Manager Rachel Hunter<br />

Golf Services Manager Christian Hamilton<br />

Head Chef Matthew Green<br />

4


PGA LINKS <strong>Report</strong><br />

From the first day when <strong>Sandhurst</strong> <strong>Club</strong> opened its doors to Residents and Golfers, PGA LINKS Management<br />

Pty Ltd (PGA LINKS) has been the manager. We are in the business of providing <strong>Club</strong> and Community<br />

management services for golf residential projects throughout Australia.<br />

Our expertise provides on-site management support for the <strong>Club</strong> General Manager, Nick Thornton and<br />

his team. Together with <strong>Club</strong>LINKS Pty Ltd, we are responsible for the delivery of the day to day activities<br />

at <strong>Sandhurst</strong> <strong>Club</strong> for Members including administration, financial management, billing and receipting,<br />

budget preparation, Architectural Review Committee, management, staff management, reporting to the<br />

Board and planning.<br />

In concert with <strong>Club</strong>Com Utilities Pty Ltd, we are also responsible for the telecommunications provided to<br />

Residents exclusively at <strong>Sandhurst</strong> <strong>Club</strong> via the fibre optic infrastructure. This year, in excess of 400 Residents<br />

at <strong>Sandhurst</strong> <strong>Club</strong> have purchased ultra high speed broadband, telephony and Foxtel using the fibre optic<br />

infrastructure throughout the Estate.<br />

During the past 12 months, the <strong>Club</strong> Management team has worked more closely with both the Residents’<br />

and Golfers’ Committees. We have benefited greatly from the input of these Committees.<br />

Two key features have been highlights in the <strong>2007</strong>/<strong>08</strong> year. First of all, the Champions’ Course opened and,<br />

following the delay in the construction of the tunnel, we now have 36 superb golf holes for our Golfers.<br />

Secondly, John Nielsen joined PGA LINKS as General Manager - Hospitality and his impact was immediately<br />

felt within the <strong>Club</strong>house. Theme nights and special events have become de rigueur at <strong>Sandhurst</strong> <strong>Club</strong> and<br />

John and his team worked hard with Nick Thornton to ensure high levels of service for Golfers and Residents.<br />

All of us at PGA LINKS enjoy coming to work at such a beautiful place as the <strong>Sandhurst</strong> <strong>Club</strong>. We look forward<br />

to the next 12 months as we continue to ensure that <strong>Sandhurst</strong> <strong>Club</strong> remains amongst the most superb golf<br />

residential Resorts in Victoria if not Australia.<br />

Mark Brayshaw<br />

CEO of PGA LINKS Management Pty Ltd<br />

5


General Manager’s <strong>Report</strong><br />

The <strong>2007</strong>/<strong>08</strong> year for the <strong>Sandhurst</strong> <strong>Club</strong> has been a busy one. With over 550 homes now on site and in<br />

excess of 1,100 golf Members, the <strong>Club</strong> has now become a vibrant community. The <strong>Club</strong> is continually<br />

revising policies and procedures to ensure that the evolving nature of the community can be managed and<br />

enhanced.<br />

Income for the <strong>2007</strong>/<strong>08</strong> year was approximately $70,000 behind budgetary projections, whilst total<br />

expenditure exceeded budgetary expectations by approximately $430,000. The budgets for the 20<strong>08</strong>/09 year<br />

have been set and designed to control operational expenditure whilst not impacting on quality of service and<br />

Estate aesthetics. The Golf and Resident Members’ Committees were consulted during the budget setting<br />

process and we thank them for their assistance.<br />

The <strong>Club</strong> continues to be the venue of choice for hospitality for Members and the wider community. The<br />

number of Corporate functions, including both golf and food and beverage, has grown in the last 12 months.<br />

The <strong>Club</strong> will continue to ensure that the balance between Member and Corporate events is maintained.<br />

The Champions’ Course has now been opened fully with the completion of the McCormicks Road underpass.<br />

A tree planting program, that will see 12,000 trees planted across the Course, is underway and will be finalised<br />

towards the end of the calendar year. The <strong>Club</strong> would like to thank the invaluable support of the “Chain Gang”,<br />

a group of volunteer golfers and residents, in assisting the course staff with this tree planting programme. The<br />

Chain Gang have also contributed in many other projects on the <strong>Club</strong>s golf courses in recent times.<br />

The Course and Estate maintenance teams continue to present the facility in a condition that is expected at<br />

<strong>Sandhurst</strong>. Recycled water was delivered to Residents in December <strong>2007</strong> and the <strong>Club</strong> has completed 60%<br />

of the drainage program for the North Course. The balance of these works will be completed into the summer<br />

months of 20<strong>08</strong>/09. The Project Developer has completed the concrete path works on the North Course and I<br />

am sure that you will agree that this has been a tremendous addition.<br />

Members have been enjoying the use of the Health <strong>Club</strong> and we thank the staff in the Health <strong>Club</strong> for providing<br />

a fitness service to our Members.<br />

The Resident Members’ Committee and the Golf Members’ Committee have made valuable contributions to<br />

the <strong>Sandhurst</strong> <strong>Club</strong>. Residents and Golfing Members that have issues of concern should bring these to the<br />

attention of the relevant Committees. Thank you to all Members of these Committees for their involvement and<br />

dedication to the <strong>Sandhurst</strong> community.<br />

Once again, we will hold Resident Members’ Expos in October and April and we will continue to ensure that<br />

we communicate information to Members on a regular basis.<br />

We will host the VGA Mid Amateur Championship again this year in November and we are working with the<br />

PGA to bring a professional tournament to the <strong>Club</strong>. These golfing events will be an opportunity for the <strong>Club</strong> to<br />

showcase the <strong>Sandhurst</strong> community.<br />

The staff that deliver the vision of the management team should be congratulated on their professionalism<br />

and dedication.<br />

20<strong>08</strong>/09 will be an exciting year and we eagerly await the opportunity to offer our stakeholders a new level of<br />

consistency in the presentation of the facility and the provision of service to Members and guests. We commit<br />

to provide superior service and exceed the expectations of all who use, visit and call <strong>Sandhurst</strong> home.<br />

Nick Thornton<br />

General Manager<br />

For and on behalf of PGA LINKS Management Pty Ltd<br />

6


Hospitality <strong>Report</strong><br />

A year of “progress and positive changes” was the theme for <strong>2007</strong>/<strong>08</strong>. New team members arrived at<br />

<strong>Sandhurst</strong> <strong>Club</strong> with fresh and invigorating ideas and the Hospitality department was restructured to cope with<br />

the demands of the future as well as becoming leaner.<br />

Delays in opening the Champions’ Course impacted upon the financial result of the Hospitality department.<br />

Despite revenue exceeding budget by $2,629 (a total of $1,517,006 was earned) a net loss of $125,901 was<br />

recorded for the past 12 months. With costs generally rising throughout the year, with no corresponding price<br />

increases to Members, we continued to offer value for money to Members.<br />

The year saw the <strong>Club</strong>’s facilities well patronised, with Members making full use of the many theme nights<br />

and activities being held in the newly renovated Hill View Bar and Winter Garden. The monthly a la carte<br />

format of Stones Restaurant has proved popular with Members enjoying the finer things in life from Head<br />

Chef Matthew Green. These evenings will continue in 20<strong>08</strong>/09, proving that <strong>Sandhurst</strong> is a place for families<br />

to live and grow. The bi-weekly Pot’n’Parma night received regular excellent attendance and was moved to<br />

a weekly event on Thursdays. With numbers hitting close to 150 attendees, there seems little doubt on the<br />

success of this promotion.<br />

The introduction of a few musical nights with themes such as “American Trilogy” and “The Legends” provided<br />

guests with a “good night out” and excellent value. An evening of “Art, Jazz and Shiraz” set the tone for an<br />

all round fun night supporting local artist. The success of these entertainment based events has given even<br />

further evidence that <strong>Sandhurst</strong> can become a venue for future entertainment events.<br />

During 20<strong>08</strong> a new wine list was introduced, with the overall concept of having a much leaner and functional<br />

wine offer that requires fewer wine suppliers resulting in more efficiency for our team. As a lead up, a large<br />

range of wines was offered to Members for tasting and feedback. The wines were served “blind” with the<br />

purpose of judging on taste and not by label. To continue the new wine theme, <strong>Sandhurst</strong> <strong>Club</strong> welcomed<br />

Barossa Valley Estate wine maker Stuart Bourne to an evening of “hearty food and wine”. The event attracted<br />

50 guests, who all had a great night and posed the question; “When is the next one?”<br />

20<strong>08</strong> also marked the opening of the Boardroom and Events Office. The Boardroom offers a great compact<br />

venue for meetings of up to 16 people and our Events team now have a place they can call home; please<br />

do drop by and say hello when you are next planning your event at <strong>Sandhurst</strong>, be it a corporate golf day or<br />

business meeting.<br />

As part of the ever changing face of Hospitality and restructure, Head Chef Matthew Green was promoted<br />

and now spends two days a week on the floor supporting the team, with Rachel Hunter also being promoted<br />

and assisting the Hospitality team. A number of leaders including long serving Angela Bailey and Gerard Ryan<br />

departed, with new team members now well settled and making their mark. We thank those staff who have<br />

served us so well and wish them well in the future.<br />

It has been a year of positive changes and progress, and the Hospitality team at <strong>Sandhurst</strong> <strong>Club</strong> thank you for<br />

your support and we look forward to welcoming you back many times.<br />

John T. G. Nielsen<br />

General Manager - Hospitality<br />

For and on behalf of PGA LINKS Management Pty Ltd<br />

7


Golf Operations <strong>Report</strong><br />

Upon reflection, <strong>2007</strong>/<strong>08</strong> was a great year for Golfers at <strong>Sandhurst</strong> <strong>Club</strong> even though play was disrupted from<br />

time to time. We now have a new cart path network and the drainage works will shortly be completed on the<br />

North Course. And, of course, the Champions’ Course is now fully operational.<br />

The delay in opening the tunnel to allow for full Champions’ Course use until late in the year had a significant<br />

impact on the Golf Operations financial performance. Over 35,000 extra rounds of golf were budgeted to have<br />

been played had the tunnel been allowed to open as originally forecast. The frustration felt by Members, the<br />

Project Developer and Management alike regarding the reasons for this delayed opening were well recognised.<br />

Much effort and time was dedicated to the best use of a variety of golf course configurations and resulted in<br />

the later than anticipated opening of the Champions’ Course seven days a week, coupled with the significant<br />

drainage and cart path works carried out on the North Course during the period.<br />

In the 12 months in review, 35,543 rounds of golf were played at <strong>Sandhurst</strong> <strong>Club</strong>, an increase of over 8,000<br />

rounds compared to the previous year. Members contributed to over 70% of rounds played at the <strong>Sandhurst</strong><br />

<strong>Club</strong>, whilst visitors (Member’s guests, specially hosted rounds and corporate golf days) also showed an<br />

overall increase. The addition of effectively 18 extra holes on weekends only for much of the financial year in<br />

review, did not allow revenue projections to meet budgeted estimations.<br />

Overall these figures represent players filling less than 50.2% of the total of 70,872 golf tee times available,<br />

compared to 45.8% in the previous year. This figure must increase to improve the Golf Course Operations<br />

viability. In particular, the mid week period, especially non-competition days, are heavily under-utilised and<br />

clearly opportunities exist to improve the Courses’ patronage. Management has the responsibility on behalf of<br />

all Members to explore commercially acceptable opportunities to increase Course usage with the short term<br />

aim of the <strong>Club</strong> reaching financial self-reliance.<br />

Corporate golf day activity continues to be an extremely important source of <strong>Club</strong> income. <strong>Sandhurst</strong> <strong>Club</strong><br />

gets great benefits out of the additional revenues derived from extra players on the Courses, such as hiring<br />

of equipment, merchandise sales and hospitality income. This vital revenue source for the <strong>Club</strong> will become<br />

more and more important with the cost of maintaining two championship courses for seven days a week.<br />

Greater profitability and yield management will see the size and number of days continue to be refined for<br />

the <strong>Club</strong>’s long term benefit. Our highlight in this area was the staging of a 250 player, two course shotgun<br />

start golf day in late <strong>2007</strong>, a significant test of the <strong>Club</strong>’s staff that was a huge success for the client and a<br />

financial boom for the <strong>Club</strong>.<br />

Our coaching and teaching services, provided by Teaching Professional Christian Hamilton and third year<br />

trainee Josh Hall, were again recognised for their high standard and assist in making <strong>Sandhurst</strong> <strong>Club</strong> well<br />

known through the golfing community as a centre for golfing excellence and a venue the PGA of Australia<br />

feels proud to call home.<br />

The Pennant teams again did well in <strong>2007</strong>/<strong>08</strong>, especially our Ladies’ Pennant team, who were successful in<br />

winning Section 9 for the second year running. The ladies look forward to next year defending once again and<br />

moving up to Section 8. The Men’s Pennant team reached the semi-finals of their division again this year and<br />

look strong for next year whilst our Colt’s team had a trying season but was very competitive to finish mid table<br />

in their division. We look forward to the Men’s, Ladies’ and Colts having success again, as well as the newly<br />

formed Men’s Senior Pennant squad.<br />

8


Membership and competitive golf numbers were improved by the addition of new Members throughout the<br />

year in review. This has been achieved in an extremely competitive golf membership market. Other nearby<br />

golfing facilities report that <strong>Sandhurst</strong> <strong>Club</strong> has secured many Members from them, and the task of all staff and<br />

management is to provide a superior level of service to ensure the <strong>Club</strong>’s membership retention remains high.<br />

The opening of the tunnel underneath McCormicks Road, when added to the additional drainage and<br />

cart paths on the North Course, means that the Project Developer of the <strong>Sandhurst</strong> <strong>Club</strong> has spent<br />

approx. $20.5 million on golf course related matters in the last 24 months, and nearly $42 million overall<br />

since the construction program began at the <strong>Club</strong>. This enormous investment carries with it the task of<br />

ensuring that the <strong>Club</strong>’s assets are well utilised and cared for, and that is the day to day responsibility of<br />

PGA LINKS Management.<br />

The Golf Operations team would also like to give many thanks and praise to the efforts of our Golf Advisory<br />

Committee, and in particular Matt van Rensburg and Glenda Williams for their outstanding efforts in the year<br />

in review. The Committee’s contribution to assisting Management and staff is of benefit to all Members and for<br />

the longer term success of the <strong>Club</strong>.<br />

In summary we congratulate the winners of individual and team golfing honours.<br />

Wayne Sutherland<br />

General Manager - Golf Operations<br />

For and on behalf of PGA LINKS Management Pty Ltd<br />

9


<strong>Sandhurst</strong> <strong>Club</strong> <strong>2007</strong>/<strong>08</strong> Monthly Medal Winners<br />

<strong>2007</strong> Men Ladies<br />

July Not played Not played<br />

August Gary Jameson Elaine Wenn<br />

September Richard Dovison Toni Roberts<br />

October Russell Hunter Marj Levy<br />

November Martin Levy Catherine Pearce<br />

December Justin Yeoh Kaye Ferrari<br />

20<strong>08</strong> Men Ladies<br />

January Matthew Baker Jenny Lim<br />

February Jordan Churches Alison Sutton<br />

March Phil Bedford/Kon Korkovelos Evelyn Han<br />

April Paul Messner Hean See Tan<br />

May Graeme Spence Phillipa Freund<br />

June Maurice Bonfieni Patricia Small<br />

2006/<strong>2007</strong> Medal of Medallist<br />

<strong>2007</strong> Men Ladies<br />

<strong>2007</strong> <strong>Club</strong> Championship Results<br />

10<br />

Russell Hunter Moira Ferguson<br />

<strong>2007</strong> Men Ladies<br />

<strong>Club</strong> Champion Paul Messner Nicky Eller<br />

B Grade Champion Jonathon Bell June Noseda<br />

C Grade Champion Teik Lee Liz Dawson<br />

Senior Champion David McDonald Jan Marton<br />

Competition Holes in One (1 July <strong>2007</strong> – 30 June 20<strong>08</strong>)<br />

<strong>2007</strong><br />

Ian Ashton 1 July North 13th<br />

Terry Burns 9 August North 8th<br />

Peter Lawrence 26 August North 13th<br />

Rod Meikle 8 August North 15th<br />

20<strong>08</strong><br />

Ron Cotton 22 March Champions 8th<br />

Geoff Sheather 22 June Champions 6th<br />

Hean See Tan 24 June Champions 11th


Course <strong>Report</strong><br />

<strong>Sandhurst</strong> course maintenance had a challenging year with the first full year of maintenance on the Champions’<br />

Course, the construction of the paths and the installation of 14km of drainage on the North Course.<br />

Path works are now fully complete and have been a wonderful embellishment to the aesthetics and ease of<br />

traffic through the golf course, for both Golfers and maintenance vehicles. The next step in the process is to<br />

install minor fencing around tees where necessary to protect tee surrounds to create a lush, wispy appearance<br />

with the seed heads blowing in the wind.<br />

The drainage works are approximately 60% complete. Works will be resumed later in 20<strong>08</strong> once the ground<br />

hardens after winter and will be completed by the end of the year, weather dependant. Works to date have<br />

showed promising signs over the winter period with vastly improved conditions (as opposed to last year when<br />

the Course was closed for prolonged periods). All works have been augmented onto current maps.<br />

This year, one of the primary focuses has been weed control and the elimination of the weed bank that exists.<br />

This has progressed quite well with improvements noticed following each application. A further year will see<br />

the weed bank reduced to sustainable levels.<br />

A number of programs have been implemented that have paid dividends in terms of Course quality. Some of<br />

these programs include:<br />

•<br />

•<br />

•<br />

•<br />

Preventative program for spring dead spot on fairways and tees;<br />

Preventative insecticide program to negate bird damage;<br />

Preventative disease program for greens; and<br />

Wetting agent program to negate dry patch and reduce water usage.<br />

During <strong>2007</strong>/<strong>08</strong>, a further eight Policies & Procedures were added and the existing document reviewed<br />

and updated. This document sets uniform standards for operation and ensures efficiency and transparency<br />

for all parties. A KPI (Key Performance Indicator) document has also been formulated that will provide a<br />

benchmark for operations. Our team works every day with dangerous equipment and chemicals, so strict<br />

procedures are very important.<br />

The second phase for bunker re-shaping has been completed. This was done to improve the aesthetics of the<br />

bunkers with flowing lines, establish prominent lips, improve continuity with surrounds, parity for Golfers and<br />

allow ease of maintenance. Fairway shapes have been ameliorated for the same reasoning.<br />

On the Champions’ Course, the completion of the tunnel has been a welcome development. Additional<br />

landscaping continues around the Course as well as fairway top dressing to help smooth playing surfaces and<br />

produce a finer grass cover. Waterways and lakes have also received additional planting and a program is in<br />

place to control algae.<br />

Further research and costings have been conducted on injection units to treat the recycled water. The aim is to<br />

remediate the water in terms of pH, calcium amendment to remove excessive salts, improve soil flocculation<br />

(structure), hence drainage and the addition of a wetting agent to better utilise and conserve water.<br />

In conclusion, I am happy to introduce Callum Morris and Maddison Noord to our team as Apprentices, along<br />

with Craig Boristan as part-time Grounds Person.<br />

Peter Jans<br />

General Manager - Course Operations<br />

For and on behalf of PGA LINKS Management Pty Ltd<br />

11


Estate <strong>Report</strong><br />

The Estate team is responsible for looking after many common areas including:<br />

12<br />

•<br />

•<br />

•<br />

•<br />

•<br />

•<br />

open spaces;<br />

the <strong>Club</strong>house precinct;<br />

median strips;<br />

street trees;<br />

parks and playgrounds; and<br />

the recycled water system.<br />

During the year, the Estate team planted over 10,000 plants throughout the Estate including the Thompson<br />

Road mound, the entrance to the boulevard tunnel and many garden beds.<br />

The Estate team managed the rejuvenation of the landscape interface with the Champions’ Course in Stages 2<br />

and 4. Irrigation, mulching and over 8,000 plants were planted in these areas.<br />

The Project Developer will be commencing the installation of the landscape interface with the Champions’<br />

Course in Stages 5 and 6 in early November 20<strong>08</strong>.<br />

With the growing size and demands of the <strong>Club</strong>’s wetland and waterways systems, the <strong>Club</strong> has allocated a staff<br />

member to manage these areas on a full time basis. This person will ensure that wetlands will be maintained to<br />

ensure that these areas continue to flourish and provide a habitat for native plant and animal species.<br />

All the playgrounds have been re-mulched with soft-fall to ensure that they comply with safety parameters;<br />

we are currently renovating the nature strip in front of the playground in Stage 6 with the installation of pop-up<br />

sprinklers and hydro-seeding. With the delivery of recycled water to residential homes, the Estate team has<br />

commenced the second round of nature strip installations.<br />

The Estate team has also been heavily involved with the <strong>Club</strong>’s Asset Protection program. This program<br />

requires constant inspection of building sites to ensure that the <strong>Club</strong>’s asset integrity is maintained.<br />

Our integrated approach to Estate maintenance ensures that we can deliver, manage and enforce high<br />

standards across the community in a timely manner. The coming year will be a busy one for the Estate team<br />

with a continuation of annual programs and I would like to congratulate Grahame Rigby, Mark Nihill and their<br />

team for their tireless efforts.<br />

Nick Thornton<br />

General Manager<br />

For and on behalf of PGA LINKS Management Pty Ltd


<strong>Sandhurst</strong> Architectural Review<br />

Committee (ARC) <strong>Report</strong><br />

The ARC administers the <strong>Sandhurst</strong> <strong>Club</strong> Homeowner Building Code and provides design assessment<br />

services in respect of all new homes that are to be constructed or any alterations to existing dwellings in<br />

the <strong>Sandhurst</strong> <strong>Club</strong>. In doing so, it is the ARC’s job to ensure that every construction at the <strong>Sandhurst</strong> <strong>Club</strong><br />

observes the Code, in order to enhance the integrity of the Estate and improve the capital appreciation of<br />

every Lot Owner’s investment.<br />

In <strong>2007</strong>/<strong>08</strong>, the ARC received 589 submissions for assessment. Submissions varied from driveway approvals,<br />

extensions, landscaping through to granting of Final Approvals for building plans and the external materials<br />

and colours. During this period, we granted Final Approval for 101 dwellings. To date, 569 Final Approvals<br />

have been granted by the ARC for building design plans.<br />

This period saw a vast improvement in the running of the review and approval process. The initial meetings<br />

with new and vacant Lot Owners to discuss their designs with the ARC Committee Members have created<br />

a greater understanding of the ARC process and Estate requirements. The smooth flow in the registrations,<br />

assessments and efficient follow-ups by the Committee Members has enhanced the submission and approval<br />

work flow. Over 80% of the building plan submissions received and assessed during this period obtained their<br />

Final Approvals within 14 days.<br />

During the past 12 months, our main focus was:<br />

• streamlining the process whereby Final Approvals are granted (we aim for a 14 day turn-around);<br />

• working with Lot Owners to identify solutions where instances of conflict with the Code arose;<br />

• ensuring new Residents build homes with remote Security Alarm Monitoring Systems that meet the<br />

<strong>Club</strong>’s minimum standards;<br />

• collaborating with Merchant Builders to ensure that new Lot Owners are aware of the capacity to<br />

build on their lot, having regard for the existing homes already built in their street; and<br />

• updating our database and further improving the computer system.<br />

Since the ARC relocation to the PGA National Office in <strong>Sandhurst</strong> <strong>Club</strong>, we have seen vast improvements in<br />

productivity. We aim to do better and further improve our services to the Residents.<br />

George Phua<br />

<strong>Sandhurst</strong> Architectural Review Committee<br />

For and on behalf of <strong>Sandhurst</strong> <strong>Club</strong> Limited<br />

13


Security<br />

Residents at <strong>Sandhurst</strong> <strong>Club</strong> continue to enjoy the feeling of security that comes with the knowledge of<br />

having a Monitored Alarm System in their home complemented by 24 hour, 7 days a week mobile patrols.<br />

Security Patrol Guards at the <strong>Club</strong> average over 6,000 kilometres a month patrolling our community, providing<br />

response times typically within 3-4 minutes.<br />

During the year, Security Patrol Guards responded to many incidents across the Estate including:<br />

• alarm responses including burglaries;<br />

• alerting clients to power failures;<br />

• assisting Residents with lost pets; and<br />

• ensuring that unauthorised vehicles, including trail bikes are reported to police and moved off the<br />

Estate.<br />

There are still a number of homes on the Estate whose owners have chosen not to be connected to the<br />

<strong>Club</strong>’s Alarm Monitoring System. At 30 June 20<strong>08</strong>, 416 homes were monitored by <strong>Club</strong>LINKS Security which<br />

represents approximately 88% of the completed homes on the Estate. Naturally, the need to be connected<br />

to the Monitoring Station is a key part of this Security package – and the cost of the monitoring service is<br />

provided for in the <strong>Annual</strong> Resident Membership Subscription fee. A call to 1300 880 809 can confirm that<br />

your home is being monitored or make arrangements for connection if it is not on-line. Private security is one<br />

of the most important aspects of community life at <strong>Sandhurst</strong> <strong>Club</strong> and we urge every Resident to optimise<br />

the services we have put in place for this purpose.<br />

<strong>Club</strong>LINKS Security instituted the following initiatives in the last year to complement their services:<br />

• appointing an in-house licensed alarm technician to provide a more timely service for Members and<br />

to further assist Members with security needs for their home;<br />

• assistance to the Estate staff and the ARC with monitoring non-compliance of the Homeowners<br />

Building Code; and<br />

• additional assistance to Residents for IP, telephony and computer support.<br />

The <strong>Club</strong>LINKS Security Monitoring Station is operational 24 hours a day and can be contacted on<br />

1300 880 809. We are extremely proud of our contribution to life at <strong>Sandhurst</strong> <strong>Club</strong> and take our role<br />

extremely seriously.<br />

Umar Khan<br />

Operations Manager<br />

<strong>Club</strong>LINKS Security Pty Ltd<br />

14


Resident Member’s Committee <strong>Report</strong><br />

The Resident Members’ Committee is made up of eligible Resident Members representing the developed<br />

stages of the <strong>Sandhurst</strong> community. The Committee provides a conduit of communication to <strong>Club</strong><br />

Management and the <strong>Sandhurst</strong> Estate Project Developer on behalf of all Resident Members. We encourage<br />

<strong>Sandhurst</strong> <strong>Club</strong> Members to use the Committee as a channel in respect to any matters relating to the well<br />

being and benefit of the <strong>Sandhurst</strong> community.<br />

During the <strong>2007</strong>/<strong>08</strong> period, the appointed representatives on the Resident Members’ Committee were:<br />

• Mr Ron Crosling;<br />

• Mrs Louise Thomson;<br />

• Mrs Elaine Roberts;<br />

• Mr Ron Kay (resigned during year); and<br />

• Mr David Templeton (resigned during year).<br />

At the time of writing Mrs Ann Frazer and Mr Ian Dawson have been accepted into the Resident Members’<br />

Committee.<br />

Some major items considered by the Committee in the past 12 months include:<br />

• application for reduction of Council rates;<br />

• <strong>Club</strong>house guidelines and dress codes;<br />

• non-compliances with ARC requirements;<br />

• Stages 2 & 4 landscaping;<br />

• Stages 5 & 6 cart paths and landscaping;<br />

• treescaping of the residential verge of the Champions’ Course;<br />

• Health <strong>Club</strong> facilities and utilisation;<br />

• <strong>Club</strong> Budget and resident fee increases; and<br />

• proposed land sale by Project Developer.<br />

The contribution and support of the Committee is extremely valuable in shaping the unique <strong>Sandhurst</strong><br />

residential community. Thanks are extended to all Committee Members who have served and supported the<br />

Committee this year.<br />

Nick Thornton<br />

For and on behalf of the Resident Members’ Committee<br />

15


Golf Member’s Committee <strong>Report</strong><br />

In sharp contrast to this time last year, <strong>Sandhurst</strong> <strong>Club</strong> has taken the next step in its evolution to realising the<br />

dream and potential of being one of the premier golfing facilities in Australia. These visions do not happen<br />

within 1 or 2 years or even within 5 years. It has taken many clubs tens of years to get to where they are today.<br />

<strong>Sandhurst</strong> is an infant in that path to maturity and during this growth period it will require Members who can<br />

hold onto and see that long term vision, despite some of the bumps we may face. I would like to thank all of<br />

our Members for their continued support and belief that we are on the right pathway and beg your indulgence<br />

and patience in this coming year. A lot of progress has been made, but I believe a lot more will be achieved in<br />

this coming year to bring us closer to where we need to be.<br />

Some of the key events in <strong>2007</strong>/<strong>08</strong> which have got us on the right path are set out below:<br />

The <strong>Club</strong> Lifetime Program<br />

This has been an overwhelming success and is proven by the limited drop off of Members who took up that<br />

opportunity and have renewed their memberships in 20<strong>08</strong>/09. The program has bolstered the <strong>Sandhurst</strong><br />

Golf membership from 670 to just under 1100. The success of any <strong>Club</strong> is in the number of Members it has<br />

and the cornerstone has to be a strong Ladies section. There is no doubt that the <strong>Club</strong> Lifetime program has<br />

resulted in significant growth and success in our Ladies section this past year with the Ladies winning back to<br />

back Pennant flags as well as the Sunday graded Pennant. Competition rounds for our Ladies on a Tuesday,<br />

Saturday and Sunday have more than doubled and this past year saw the introduction of a monthly mixed<br />

event. The increased membership has resulted in larger competition fields and even wait lists for entry into<br />

monthly medal and Black Tee Challenge. All of these are positive signs of growth.<br />

The <strong>Club</strong>’s next challenge will be to look to the next stage of growth, to increase our membership base to<br />

1600 or more. This is a program your <strong>Club</strong>, the Project Developer and Committee are working on.<br />

Opening of Champions’ Course and McCormicks Road Underpass<br />

Nobody could have anticipated the success of the <strong>Club</strong> Lifetime program, which required us to open the<br />

Champions’ Course sooner than anticipated. Where most new courses would have had a bedding in period<br />

and a period of hand over to the <strong>Club</strong>, this was significantly shorter for the Champions’ Course and we do<br />

need to thank Peter Jans, Tim Dellar, Kevin Docherty, Ryan Carroll and their teams for the work they have<br />

done in getting the Champions’ Course available to us, as well as the preparation of our courses this past year,<br />

despite some major challenges, which have not made it easy for them.<br />

North Course Drainage and Path Works<br />

This program has not been a small undertaking and in coming years we will see significant benefits from the<br />

14km of drainage (60% complete) and 5.3km of pathways that have been installed. We can already see the<br />

benefits of the pathways and already the drainage has had a significant impact. The course has not been closed<br />

this winter in stark comparison to the same time last year. It may not be perfect yet, but this coming year will see<br />

the completion of the drainage program as well as the blending of course and pathways and a top soiling of all<br />

fairways. This, combined with the introduction of an acid injector on our recycled water, will result in a better soil<br />

structure and lead to improved drainage in the coming years and a better playing surface overall.<br />

16


<strong>Club</strong> and Golf Management<br />

I would like to extend a personal thank you to Nick Thornton, our General Manager, who took on a massive<br />

task with significant challenges and for his belief and support of the Golf Committee. It has been a pleasure to<br />

work with Nick this past year and I look forward to the coming year, knowing that with his skills and experience<br />

we have an able Captain who will steer our ship on a true course. We also saw the appointment of Christian<br />

Hamilton as Head of Golf Operations, which had been lacking since the departure of Nigel Gibson. Christian<br />

has implemented a number of changes and brought significant structure and organisation in the Pro-Shop and<br />

I am confident he will continue to look at ways to improve services to our Members.<br />

This is my fourth and final year as Captain, as I will be stepping down at the end of the year and handing the<br />

“Hickory <strong>Club</strong>” over to a new Captain on Australia Day 2009. It has been an honour and privilege for me to be<br />

your inaugural Captain and I would like to thank all of you for your support these past 4 years. It has been a<br />

roller coaster ride and thank goodness I have enjoyed them. I thank my fellow Committee Members who have<br />

served, supported and assisted me during this period – sometimes a thankless job, but much appreciated:<br />

•<br />

•<br />

•<br />

•<br />

•<br />

•<br />

•<br />

•<br />

Mrs Glenda Williams (Ladies Golf Captain Current – <strong>2007</strong>, 20<strong>08</strong>);<br />

Mrs Jan Steel (Current – 2005-20<strong>08</strong> - Ladies Golf Captain 2005, 2006);<br />

Mr Malcolm Thomson (Current – <strong>2007</strong>, 20<strong>08</strong>);<br />

Mr John Ashby (Current – <strong>2007</strong>, 20<strong>08</strong>);<br />

Mr Garry Friend (Current – 20<strong>08</strong>);<br />

Mr David McDonald (2005-<strong>2007</strong>);<br />

Mrs Elaine Wenn (2005, 2006); and<br />

Mr Khai Mark (2005, 2006).<br />

Thanks are extended to all those who have served on or supported the Golf Members’ Committee<br />

throughout the year.<br />

Matt van Rensburg<br />

Golf <strong>Club</strong> Captain<br />

17


Membership Summary<br />

Resident Memberships<br />

As at 30 June 20<strong>08</strong>, the <strong>Club</strong> had 717 Resident Members.<br />

Golf Memberships<br />

18<br />

Individual 547<br />

Family 46<br />

Corporate 7<br />

Lifetime 414<br />

Total 1,014<br />

<strong>Sandhurst</strong> <strong>Club</strong> has continued to expand its Membership base over the last year with Golf Membership at<br />

58% of capacity. The Lifetime Membership process was extremely successful and we thank all Members who<br />

referred new Members to the <strong>Club</strong>. The vast majority of all new Members referred under the Lifetime program<br />

were attributed to Member referrals.<br />

At the end of the financial year the Project Developer released the remaining 50 Lifetime Memberships to the<br />

<strong>Club</strong> for sale. This brings the number of Lifetime Memberships available for the <strong>Club</strong> to utilise to 500.<br />

The Project Developer, <strong>Club</strong> Management and the Advisory Committees are developing new strategies<br />

in a challenging market to ensure that Membership numbers continue to grow providing a vibrant <strong>Club</strong><br />

community environment.<br />

The Project Developer has recommenced the development of residential lots within the <strong>Sandhurst</strong> Estate with<br />

Stage 70 and Stage 8 now under construction. The Project Developer has confirmed their commitment to<br />

further developing the residential lots within the <strong>Sandhurst</strong> Estate.


Financial Summary<br />

General<br />

<strong>Sandhurst</strong> <strong>Club</strong> Limited (‘<strong>Club</strong>’) recorded a loss of $737,033 for the <strong>2007</strong>/<strong>08</strong> financial year after receipt of a<br />

non-recourse subsidy of $400,000 from the Project Developer. This result was primarily due to the additional<br />

costs required to maintain the Estate which increased $440,226 (43%), whilst the levels of Project Developer<br />

subsidy reduced by $542,859 compared to the previous year.<br />

The additional costs of $915,000 required to maintain the Champion’s Course were offset by additional<br />

Subscription revenues of $957,704. Residential subscription fees added a further $264,420, up 20% for the<br />

year. Unfortunately unforeseen costs and lower than expected contributions from both golf and hospitality<br />

departments required the <strong>Club</strong> to obtain a Project Developer loan of $350,000. This is a non-interest bearing<br />

loan that has been forecast to be repaid in the 2011/12 financial year from surpluses the <strong>Club</strong> is anticipating to<br />

have at this time.<br />

Department Overview<br />

Golf Operations contribution suffered by comparison to the prior year due to $58,476 in unforeseen costs<br />

incurred providing Members with alternative venues whilst neither course was available for play. Additional<br />

wages of approximately $48,000 were also incurred in manning the McCormicks road crossover whilst the<br />

underpass was not available. This combined with increased wages costs resulted in a contribution that was<br />

$132,<strong>08</strong>2 worse than the prior year.<br />

Hospitality revenues grew by 13.5%, a positive result given the impact of the course being unavailable in the<br />

early part of the year. Unfortunately the overall contribution was negative to the order of $125,901, $14,688<br />

better than the previous year. Wages costs were $98,643 higher for the year and the club continues to<br />

struggle to provide service levels that meet the expectations of the Members without negatively impacting the<br />

bottom line. The forecast for the coming year redresses this situation and it is management’s expectation that<br />

this department will make a positive contribution in the 20<strong>08</strong>/09 financial year.<br />

As mentioned earlier Estate Maintenance costs increased significantly when compared to the previous year.<br />

As more homes are built and the area required to be maintained by the club continues to grow, the labour and<br />

materials required to present the estate in such an exceptional manner have also increased.<br />

During the <strong>2007</strong>/<strong>08</strong> financial year the <strong>Club</strong> was severely impacted by the unavailability of both courses and<br />

management looks forward to the 20<strong>08</strong>/09 year with all facilities being available to Members. The challenge is<br />

to maximise the utilisation of these facilities to maximise revenues, whilst also managing expenditure. Should<br />

management achieve this, the <strong>Club</strong> is forecast to return a break even result with no assistance from the<br />

Project Developer that will lay the foundations for surpluses in the years that follow.<br />

Several charts have been included over the page to illustrate the contributions of various aspects of the<br />

<strong>Club</strong>’s businesses.<br />

Cameron Davidson<br />

General Manager - Finance & Administration<br />

For and on behalf of PGA LINKS Management Pty Ltd<br />

19


<strong>Club</strong> Income by Source for the year ended 30 June 20<strong>08</strong><br />

<strong>Club</strong> Expenses by Cost Centre for the year ended 30 June 20<strong>08</strong><br />

20<br />

Hospitality 21%<br />

Residential Subscriptions<br />

22%<br />

Administration 22%<br />

Golf Operations 13%<br />

Hospitality 21%<br />

Golf Operations 14%<br />

Other 2%<br />

Developer Subsidy 6%<br />

Golf Subscriptions 35%<br />

Course Maintenance 25%<br />

Residential Estate 19%<br />

Performance by Department for the year ended 30 June 20<strong>08</strong><br />

Golf Operations &<br />

Course Maintenance<br />

Hospitality<br />

Estate Maintenance<br />

Residential &<br />

Administration<br />

Developer Subsidy<br />

Income<br />

Expenses


<strong>Sandhurst</strong> <strong>Club</strong> Limited<br />

<strong>Sandhurst</strong> <strong>Club</strong> Limited<br />

Audited Accounts<br />

ACN <strong>08</strong>3 181 364<br />

Concise financial statements for the year ending 30 June <strong>2007</strong><br />

ACN <strong>08</strong>3 181 364<br />

Audited Accounts<br />

Concise financial statements for the year ending 30 June 20<strong>08</strong><br />

21


SANDHURST CLUB LIMITED<br />

Directors’ <strong>Report</strong><br />

The Directors of <strong>Sandhurst</strong> <strong>Club</strong> Ltd submit herewith their report together with the accounts of the Company<br />

for the year ended 30 June 20<strong>08</strong>.<br />

The following persons were Directors of the Company during the whole of the financial year and up to the date<br />

of this report:<br />

22<br />

•<br />

•<br />

•<br />

•<br />

•<br />

•<br />

•<br />

Results<br />

Ken Roche<br />

Stephen Head<br />

Joshua Mantello<br />

Clinton Casey was a Director from the beginning of the financial year until his resignation on<br />

22 November <strong>2007</strong>.<br />

Brian Blair was a Director from the beginning of the financial year until his resignation on 14 January 20<strong>08</strong>.<br />

Colin Cass was appointed as a Director on 22 November <strong>2007</strong> and continues in office at the date of<br />

this report.<br />

Phillip Ayres was appointed as a Director on 16 April 20<strong>08</strong> and continues in office at the date of this report.<br />

The loss of the Company for the financial year was $737,033 (<strong>2007</strong>: profit $64,674).<br />

Principal Activities<br />

The Company’s principal activities have been the maintenance of the Golf Courses and Estate as well as the<br />

operation of the <strong>Club</strong>house and <strong>Club</strong> Facilities situated at <strong>Sandhurst</strong>, Victoria.<br />

Dividends<br />

Pursuant to Clause 8.1 of the Company’s Constitution, the Company cannot pay or declare dividends.<br />

State of Affairs<br />

During the financial year there was no significant change in the Company’s state of affairs other than as<br />

disclosed in the accounts or notes thereto.<br />

Likely Developments<br />

In the opinion of the Directors, disclosure of information regarding likely developments in the Company’s<br />

operations and the expected results of its operations in future financial years would prejudice its interests.<br />

Directors’ Interests and Benefits<br />

No Director of the Company has received or become entitled to receive any benefit (because of a contract<br />

made by the Company or a related body corporate with the Director, a firm of which the Director is a member<br />

or a Company in which the Director has a substantial financial interest) other than:<br />

(i) a benefit included in the aggregate amount of remuneration received or due and receivable by<br />

Directors; or<br />

(ii)<br />

amounts paid or payable as disclosed in the notes to the accounts.


Directors Meetings<br />

The number of Directors’ meetings held and attended by each Director of the Company during the<br />

financial period were:-<br />

Number of Meetings<br />

attended<br />

Number of Meetings<br />

held whilst in office<br />

Stephen Head 5 5<br />

Ken Roche 5 5<br />

Clinton Casey 0 3<br />

Joshua Mantello 4 5<br />

Brian Blair 3 3<br />

Colin Cass 2 2<br />

Phillip Ayres 0 1<br />

Other Matters<br />

There are no unissued shares under option as at the date of this report.<br />

The Company has not, during or since the end of the financial year, in respect of any person who is or has<br />

been an officer or auditor of the Company:-<br />

(i) indemnified them or made any relevant agreement for indemnifying them against a liability including<br />

costs and expenses in successfully defending legal proceedings; or<br />

(ii) paid or agreed to pay a premium for them in respect of a contract insuring against a liability for the<br />

costs or expenses to defend legal proceedings.<br />

The Directors note there is a working capital deficiency as at 30 June 20<strong>08</strong>, notwithstanding this deficiency the<br />

Directors are of the view the Company is able to pay its debts as and when the fall due. See Note 1.<br />

No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in<br />

any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the<br />

Company for all or any part of those proceedings.<br />

Environmental Issues<br />

The Company’s operations are believed to be in accordance with all significant environmental regulations<br />

under a law of the Commonwealth or of a State or Territory.<br />

Signed in accordance with a resolution of the Directors made pursuant to the Corporations Act 2001.<br />

On behalf of the Directors,<br />

Ken Roche<br />

Chairman<br />

Dated 28 October 20<strong>08</strong><br />

Stephen Head<br />

Director<br />

Dated 28 October 20<strong>08</strong><br />

23


SANDHURST CLUB LIMITED<br />

Declaration by Directors<br />

As detailed in Note 1 to the financial report the Company is not a reporting entity because in the Directors’<br />

opinion, there is unlikely to exist users who are unable to command the preparation of reports tailored so as to<br />

satisfy specifically all of their information needs. This financial report is therefore a “Concise Special Purpose<br />

Financial <strong>Report</strong>” that has been prepared solely for the Directors and members of the Company.<br />

The Directors of the Company declare that:-<br />

(i) The financial statements and notes present fairly the Company’s financial position as at 30 June 20<strong>08</strong><br />

and its performance for the year ended on that date in accordance with the Corporations Act 2001<br />

and Accounting Standards as detailed in Note 1;<br />

(ii) At the date of this declaration, there are reasonable grounds to believe that the Company will be able<br />

to pay its debts as and when they become due and payable; and<br />

(iii) The financial statements have been derived from and are consistent with the Company’s full financial<br />

report and AASB 1039: Concise Financial <strong>Report</strong>s.<br />

On behalf of the Directors,<br />

Ken Roche<br />

Chairman<br />

Dated 28 October 20<strong>08</strong><br />

26<br />

Stephen Head<br />

Director<br />

Dated 28 October 20<strong>08</strong>


SANDHURST CLUB LIMITED<br />

Income Statement<br />

For the Financial Year ended 30 June 20<strong>08</strong><br />

20<strong>08</strong><br />

$<br />

Residential Membership Fees 1,540,275 1,275,855<br />

Subscription Fees 2,377,209 1,419,505<br />

Developer Subsidy 399,999 942,858<br />

Other Revenue from Ordinary Activities 1,831,729 1,758,105<br />

<strong>2007</strong><br />

$<br />

6,149,212 5,396,323<br />

Labour Hire Costs (2,503,976) (2,102,046)<br />

Cost of Sales (570,529) (563,487)<br />

Other Expenses from Ordinary Activities (3,811,740) (2,666,116)<br />

(6,886,245) (5,331,649)<br />

Profit/(Loss) for the year (737,033) 64,674<br />

27


SANDHURST CLUB LIMITED<br />

Balance Sheet<br />

As at 30 June 20<strong>08</strong><br />

28<br />

Current Assets<br />

20<strong>08</strong><br />

$<br />

Cash & Cash Equivalents 232,448 937,882<br />

Trade & Other Receivables 879,222 540,160<br />

Inventory 67,028 61,079<br />

Total Current Assets 1,178,698 1,539,121<br />

Non Current Assets<br />

Plant & Equipment 169,025 95,979<br />

Total Non Current Assets 169,025 95,979<br />

Total Assets 1,347,723 1,635,100<br />

Current Liabilities<br />

Trade & Other Payables 1,644,497 1,550,869<br />

Provisions 85,336 74,701<br />

Total Current Liabilities 1,729,833 1,625,570<br />

Non Current Liabilities<br />

Trade & Other Payables 350,000 -<br />

Provisions 12,951 17,558<br />

Total Non Current Liabilities 362,951 17,558<br />

TOTAL LIABILITIES 2,092,784 1,643,128<br />

Net Assets (745,061) (8,028)<br />

Equity<br />

Retained Profits (745,061) (8,028)<br />

<strong>2007</strong><br />

$<br />

Total Equity (745,061) (8,028)


SANDHURST CLUB LIMITED<br />

Statement of Changes in Equity<br />

For the Financial Year ended 30 June 20<strong>08</strong><br />

Retained<br />

Profits<br />

$<br />

Balance at 1 July 2006 (72,702) (72,702)<br />

Profit / (Loss) attributable to members 64,674 64,674<br />

Balance at 30 June <strong>2007</strong> (8,028) (8,028)<br />

Profit / (Loss) attributable to members (737,033) (737,033)<br />

Total<br />

$<br />

Balance at 30 June 20<strong>08</strong> (745,061) (745,061)<br />

29


SANDHURST CLUB LIMITED<br />

Cash Flow Statement<br />

For the Financial Year ended 30 June 20<strong>08</strong><br />

30<br />

Cash Flows from Operating Activities<br />

20<strong>08</strong><br />

$<br />

Receipts from customers 5,810,150 5,607,101<br />

Payments to suppliers and employees (6,766,025) (5,490,042)<br />

Net Cash from Operating Activities (955,875) 117,059<br />

Cash Flows from Investing Activities<br />

Plant and Equipment (net) (99,559) (52,107)<br />

Net Cash (used in) Investing Activities (99,559) (52,107)<br />

Cash Flows from Financing Activities<br />

Proceeds from Borrowings 350,000 -<br />

Net Cash from Financing Activities 350,000 -<br />

Net Increase/(Decrease) in Cash (705,434) 64,952<br />

Cash Held at the Beginning of the Financial Year 937,882 872,930<br />

<strong>2007</strong><br />

$<br />

Cash Held at the End of the Financial Year 232,448 937,882


SANDHURST CLUB LIMITED<br />

Notes To and Forming Part of the Accounts<br />

For the Financial Year ended 30 June 20<strong>08</strong><br />

1. Summary of Accounting Policies<br />

Financial <strong>Report</strong>ing Framework<br />

This concise financial report is a special purpose financial report prepared for use by the Directors and<br />

members of the Company. The Directors have determined that the Company is not a reporting entity, and<br />

therefore there is no requirement to apply all applicable accounting standards or other mandatory professional<br />

reporting requirements in the preparation and presentation of this report. The information contained within this<br />

concise financial report has been derived from and is consistent with the special purpose financial report of the<br />

Company for the year ended 30 June 20<strong>08</strong>.<br />

The full financial report has been prepared in accordance with the requirements of the Corporations Act 2001,<br />

and the following applicable Australian Accounting Standards and Accounting Interpretations:<br />

AASB 107 Cash Flow Statements;<br />

AASB 1<strong>08</strong> Accounting Policies, Changes in Accounting Estimates and Errors;<br />

AASB 110 Events after the Balance Sheet Date;<br />

AASB 117 Leases;<br />

AASB 1031 Materially; and<br />

AASB 1048 Interpretation and Applicable Standards.<br />

No other Accounting Standards, Accounting Interpretations or other authoritive pronouncements of the<br />

Australian Accounting Standards Board have been applied.<br />

A going concern basis of accounting has been adopted in view of the expected future cashflows and<br />

profitability of the Company.<br />

The concise financial report does not, and cannot be expected to, provide a full understanding of the financial<br />

performance, financial position and financing and investing activities of the Company as the full financial report.<br />

Accordingly, this concise financial report should be read in conjunction with the special purpose full financial<br />

report of 20<strong>08</strong>.<br />

A complete copy of the audited special purpose full financial report of the Company for the year ended 30<br />

June 20<strong>08</strong> is available to members. Requests can be made to the General Manager, <strong>Sandhurst</strong> <strong>Club</strong>.<br />

Notwithstanding the working capital deficiency of the Company at balance date, the Director’s are satisfied<br />

that the entity is a going concern, and therefore can pay its debts as and when they fall due on the basis of the<br />

accounting policy adopted in relation to annual subscription fee income.<br />

2. Related Parties<br />

The Directors of the Company are named in the Directors <strong>Report</strong>.<br />

During the year, the Company incurred management fees and other charges with the following related entities<br />

on normal commercial terms and conditions:-<br />

PGA LINKS Management Pty Ltd (“PGAL”);<br />

Links Living Limited (“LLL”);<br />

<strong>Club</strong>LINKS Pty Ltd (“CL”);<br />

<strong>Club</strong>COM Utilities Pty Ltd (“CCOM”);<br />

<strong>Club</strong>LINKS Security Pty Ltd (“CLS”);<br />

<strong>Sandhurst</strong> Developments Joint Venture (“SDJV”);<br />

<strong>Sandhurst</strong> Holdings (Aust) Ltd (“SHAL”); and<br />

<strong>Sandhurst</strong> Sports <strong>Club</strong> Pty Ltd (“SSC”).<br />

31


During the year, <strong>Sandhurst</strong> <strong>Club</strong> Ltd incurred charges from the following related entities on normal commercial<br />

terms and conditions:-<br />

a) Incurred charges from the following entities<br />

32<br />

Entity<br />

Management Fees<br />

20<strong>08</strong><br />

$<br />

<strong>2007</strong><br />

$<br />

Financial & Admin<br />

Services Security Services<br />

20<strong>08</strong><br />

$<br />

<strong>2007</strong><br />

$<br />

20<strong>08</strong><br />

$<br />

<strong>2007</strong><br />

$<br />

General Operating<br />

Expenses<br />

20<strong>08</strong><br />

$<br />

PGAL (i) 304,965 237,069 267,711 181,835<br />

LLL (i) (iii) 47,520 45,000 27,806 63,538<br />

CL (i) (vi) 159,135 157,743 189,123 110,664<br />

CCOM (i) (v) 28,386 34,342<br />

CLS 392,684 319,961<br />

SDJV (i) (ii) (v) 25,944 17,958<br />

SHAL (i) (ii) (iii) (iv) (v) 400,274 391,726<br />

SSC (i) (ii) 97,686 34,397<br />

<strong>2007</strong><br />

$<br />

402,651 271,466 206,655 202,743 392,684 319,961 939,244 800,063<br />

b) Raised charges with the following entities<br />

Entity<br />

Subsidy<br />

20<strong>08</strong><br />

$<br />

<strong>2007</strong><br />

$<br />

Golf Course &<br />

Estate Services<br />

20<strong>08</strong><br />

$<br />

PGAL (i) - 2,848<br />

LLL (i) (iii) 16,091 (4,300)<br />

CL (i) (vi) 1,360 2,762<br />

CLS 13,541 11,573<br />

SDJV (i) (ii) (v) 399,999 942,858 360,055 252,097<br />

(i)<br />

(ii)<br />

(iii)<br />

(iv)<br />

(v)<br />

(vi)<br />

Stephen Head is a Director of this entity<br />

Ken Roche is a Director of this entity<br />

Clinton Casey is a Director of this entity<br />

Joshua Mantello is a Director of this entity<br />

Brian Blair is a Director of this entity<br />

Colin Cass is a Director of this entity<br />

<strong>2007</strong><br />

$<br />

399,999 942,858 391,047 264,980


SANDHURST CLUB LIMITED<br />

Departmental Overview of Income & Expenses<br />

34<br />

Trading Performance for the year ended 30 June 20<strong>08</strong><br />

Residential &<br />

Administration TOTAL CLUB<br />

Golf Operations &<br />

Maintenance Hospitality<br />

Estate Maintenance<br />

<strong>2007</strong><br />

$<br />

20<strong>08</strong><br />

$<br />

<strong>2007</strong><br />

$<br />

20<strong>08</strong><br />

$<br />

<strong>2007</strong><br />

$<br />

20<strong>08</strong><br />

$<br />

<strong>2007</strong><br />

$<br />

20<strong>08</strong><br />

$<br />

<strong>2007</strong><br />

$<br />

20<strong>08</strong><br />

$<br />

Revenue<br />

Subscriptions - - 2,377,209 1,419,505 - - 1,540,275 1,275,855 3,917,484 2,695,360<br />

Trading Revenue 69,684 23,874 48,690 162,807 1,500,788 1,414,207 - - 1,619,162 1,600,888<br />

Developer Subsidy - - - - - - 399,999 942,858 399,999 942,858<br />

Other Revenue 21,423 7,571 - - 16,218 34,525 174,926 115,121 212,567 157,217<br />

Total Revenue 91,107 31,445 2,425,899 1,582,312 1,517,006 1,448,732 2,115,200 2,333,834 6,149,212 5,396,323<br />

Expenses<br />

Cost of Sales - - - - 570,529 563,047 - - 570,529 563,047<br />

Employee Benefits 4<strong>08</strong>,105 320,822 840,399 549,530 946,166 847,523 309,306 384,171 2,503,976 2,102,046<br />

Golf Course Expenses - - 915,655 595,204 - - - - 915,655 595,204<br />

Management Fees 129,996 84,504 97,686 (34,396) - - 482,320 325,514 710,002 375,622<br />

Insurance - - - - - - 127,792 116,023 127,792 116,023<br />

Landscaping 46,9<strong>08</strong> 17,488 - - - - - - 46,9<strong>08</strong> 17,488<br />

Utilities 186,810 65,229 152,<strong>08</strong>3 - 9,660 - 225,185 90,320 573,738 155,549<br />

Rates & Taxes - - - - - - 53,207 50,197 53,207 50,197<br />

Repairs & Maintenance 85,793 94,685 - - 545 10,206 91,924 97,872 178,262 202,763<br />

Security Costs 394,524 302,152 - - - - - - 394,524 302,152<br />

Other Expenses 214,960 141,990 - - 116,007 168,525 480,685 541,043 811,652 851,558<br />

Total Expenses 1,467,096 1,026,870 2,005,823 1,110,338 1,642,907 1,589,301 1,770,419 1,605,140 6,886,245 5,331,649<br />

Net Contribution (1,375,989) (995,425) 420,076 471,974 (125,901) (140,569) 344,781 728,694 (737,033) 64,674


<strong>Sandhurst</strong> Holdings (Aust) Limited<br />

ACN <strong>08</strong>3 189 655<br />

Consolidated Audited Accounts<br />

Concise Financial Statements For The Year Ended 30 June 20<strong>08</strong><br />

35


SANDHURST HOLDINGS (AUST) LIMITED<br />

Directors’ <strong>Report</strong><br />

The Directors of <strong>Sandhurst</strong> Holdings (Aust) Ltd submit herewith their report together with the accounts of the<br />

Company for the year ended 30 June 20<strong>08</strong>.<br />

The following persons were Directors of the Company during the whole of the financial year and up to the date<br />

of this report:<br />

36<br />

•<br />

•<br />

•<br />

•<br />

•<br />

•<br />

•<br />

Ken Roche<br />

Stephen Head<br />

Joshua Mantello<br />

Clinton Casey was a Director from the beginning of the financial year until his resignation on<br />

22 November <strong>2007</strong>.<br />

Brian Blair was a Director from the beginning of the financial year until his resignation on 14 January 20<strong>08</strong>.<br />

Colin Cass was appointed as a Director on 22 November <strong>2007</strong> and continues in office at the date of<br />

this report.<br />

Phillip Ayres was appointed as a Director on 16 April 20<strong>08</strong> and continues in office at the date of this report.<br />

Principal Activities<br />

The Company owns and operated the Golf Courses, <strong>Club</strong>house and the <strong>Club</strong> Facilities situated at <strong>Sandhurst</strong>,<br />

Victoria. Such facilities are leased to <strong>Sandhurst</strong> <strong>Club</strong> Limited (the <strong>Club</strong>). These facilities were handed over to<br />

the Company on 30 April 2004 by <strong>Sandhurst</strong> Constructions Joint Venture allowing the <strong>Club</strong> to commence<br />

trading operations from 1 May 2004.<br />

Results<br />

The profit of the Company and the Group for the financial year was $9,775 (<strong>2007</strong>: loss $55,500).<br />

State of affairs<br />

During the financial year there was no significant change in the Company’s or the Group’s state of affairs other<br />

than as disclosed in the accounts or notes thereto.<br />

Subsequent Events<br />

There has not arisen in the interval between the end of the financial period and the date of this report any<br />

other item, event or transaction of a material and unusual nature likely to affect the Company’s or the Group’s<br />

operations or state of affairs in subsequent periods except as disclosed in the notes to the accounts.<br />

Likely Developments<br />

In the opinion of the Directors, disclosure of information regarding likely developments in the Company’s<br />

and the Group’s operations and the expected results of its operations in future financial years would<br />

prejudice its interests.<br />

Environmental Issues<br />

The Company’s and the Group’s operations are believed to be in accordance with all significant environmental<br />

regulations under a law of the Commonwealth or of a State or Territory.<br />

Dividends<br />

Pursuant to Clause 8.1 of the Company’s Constitution, the Company cannot pay or declare dividends.


Directors Meetings<br />

The number of Directors’ meetings held and attended by each Director of the Company during the financial<br />

period were:-<br />

Number of Meetings<br />

attended<br />

Number of Meetings<br />

held whilst in office<br />

Stephen Head 5 5<br />

Ken Roche 5 5<br />

Clinton Casey 0 3<br />

Joshua Mantello 4 5<br />

Brian Blair 3 3<br />

Colin Cass 2 2<br />

Phillip Ayres 0 1<br />

Directors’ Interests and Benefits<br />

No Director of the Company has received or become entitled to receive any benefit (because of a contract<br />

made by the Company or a related body corporate with the Director, a firm of which the Director is a member<br />

or a Company in which the Director has a substantial financial interest) other than:<br />

(i) a benefit included in the aggregate amount of remuneration received or due and receivable by<br />

Directors; or<br />

(ii) amounts paid or payable as disclosed in the notes to the accounts.<br />

Other Matters<br />

There are no unissued shares under option as at the date of this report.<br />

The Company has not, during or since the end of the financial year, in respect of any person who is or has<br />

been an officer or auditor of the Company:-<br />

(i) indemnified them or made any relevant agreement for indemnifying them against a liability including<br />

costs and expenses in successfully defending legal proceedings; or<br />

(ii) paid or agreed to pay a premium for them in respect of a contract insuring against a liability for the<br />

costs or expenses to defend legal proceedings.<br />

No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in<br />

any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the<br />

Company for all or any part of those proceedings.<br />

In September <strong>2007</strong>, <strong>Sandhurst</strong> Sports <strong>Club</strong> Pty Ltd received notification from the State Revenue Office (SRO)<br />

that its land holdings at <strong>Sandhurst</strong> are exempt from land tax. The Company also received notification from<br />

the SRO that the Company’s objections to the 2005 and 2006 land tax assessments were successful, and<br />

accordingly both assessments were withdrawn by the SRO.<br />

The Company also received notification from the SRO that objections to its 2002, 2003 and 2004 land tax<br />

assessments were unsuccessful and accordingly the SRO requires payment in relation to such assessments.<br />

The total of these assessments is $1,143,958 (excluding any interest component). The Company has lodged<br />

an appeal in relation to this matter with the SRO and the board is confident of a favourable outcome.<br />

Signed in accordance with a resolution of the Directors made pursuant to the Corporations Act.<br />

On behalf of the Directors,<br />

Ken Roche<br />

Chairman<br />

Dated 28 October 20<strong>08</strong><br />

Stephen Head<br />

Director<br />

Dated 28 October 20<strong>08</strong><br />

37


SANDHURST HOLDINGS (AUST) LIMITED<br />

Declaration by Directors<br />

The Directors of the Company declare that:-<br />

40<br />

a) the financial statements and notes:<br />

(i)<br />

comply with Accounting Standards and the Corporations Regulations 2001;<br />

(ii) give a true and fair view of the financial position as at 30 June 20<strong>08</strong> and performance for<br />

the year then ended of the Company and the Group; and<br />

(iii) the financial statements have been derived from and are consistent with the Company’s full<br />

financial report and AASB 1039: Concise Financial <strong>Report</strong>s.<br />

b) in the Directors’ opinion, there are reasonable grounds to believe that the Company and the Group<br />

will be able to pay its debts as and when they become due and payable<br />

On behalf of the Directors,<br />

Ken Roche<br />

Chairman<br />

Dated 28 October 20<strong>08</strong><br />

Stephen Head<br />

Director<br />

Dated 28 October 20<strong>08</strong>


SANDHURST HOLDINGS (AUST) LIMITED<br />

Income Statement<br />

For the Financial Year ended 30 June 20<strong>08</strong><br />

Parent<br />

Entity<br />

20<strong>08</strong><br />

$<br />

Parent<br />

Entity<br />

<strong>2007</strong><br />

$<br />

Group<br />

20<strong>08</strong><br />

$<br />

Group<br />

<strong>2007</strong><br />

$<br />

Rental Income 533,595 351,998 533,595 262,548<br />

Green Fees - - 385,531 303,497<br />

Merchandise - - 357,655 333,233<br />

Competition Fees - - 124,264 75,463<br />

Equipment Hire - - 97,825 64,161<br />

Lifetime Membership Fees - 11,000 - 11,000<br />

Diminution of Asset Reversal 80,000 - 80,000 -<br />

Other Revenue from Ordinary Activities - 4,179 78,424 75,856<br />

613,595 367,177 1,657,294 1,125,758<br />

Labour Hire Costs - - (348,428) (253,959)<br />

Cost of Sales - - (217,185) (210,062)<br />

Trophy & Prize Redemption - - (95,430) (65,371)<br />

Borrowing Costs Expense (103,043) (63,374) (103,043) (63,374)<br />

Depreciation (425,832) (271,325) (429,576) (272,568)<br />

Asset Write Offs (70,225) (66,500) (70,225) (66,500)<br />

Other Costs (4,720) (21,478) (383,632) (249,424)<br />

Profit/(Loss) from Continuing Activities before<br />

Income Tax<br />

(603,820) (422,677) (1,647,519) (1,181,258)<br />

9,775 (55,500) 9,775 (55,500)<br />

Income Tax Attributable to Operating Profit - - - -<br />

Profit/(Loss) for the year 9,775 (55,500) 9,775 (55,500)<br />

41


SANDHURST HOLDINGS (AUST) LIMITED<br />

Balance Sheet<br />

As at 30 June 20<strong>08</strong><br />

42<br />

Current Assets<br />

Parent<br />

Entity<br />

20<strong>08</strong><br />

$<br />

Parent<br />

Entity<br />

<strong>2007</strong><br />

$<br />

Group<br />

20<strong>08</strong><br />

$<br />

Group<br />

<strong>2007</strong><br />

$<br />

Cash & Cash Equivalents 90 367,877 3,850 388,568<br />

Trade & Other Receivables 644,599 492,295 472,992 394,470<br />

Inventory - - 63,350 56,276<br />

Total Current Assets 644,689 860,172 540,192 839,314<br />

Non Current Assets<br />

Trade & Other Receivables 147,000 91,000 147,000 91,000<br />

Property, Plant & Equipment 952,991 1,332,587 1,162,998 1,448,723<br />

Financial Assets 2 2 - -<br />

Total Non Current Assets 1,099,993 1,423,589 1,309,998 1,539,723<br />

Total Assets 1,744,682 2,283,761 1,850,190 2,379,037<br />

Current Liabilities<br />

Borrowings 445,045 421,480 445,045 421,480<br />

Trade & Other Payables 396,450 564,975 483,961 649,237<br />

Employee Entitlements - - 17,997 11,014<br />

Total Current Liabilities 841,495 986,455 947,003 1,<strong>08</strong>1,731<br />

Non Current Liabilities<br />

Borrowings 616,712 1,000,206 616,712 1,000,206<br />

Trade & Other Payables 10 32,410 10 32,410<br />

Total Non Current Liabilities 616,722 1,032,616 616,722 1,032,616<br />

Total Liabilities 1,458,217 2,019,071 1,563,725 2,114,347<br />

Net Assets 286,465 264,690 286,465 264,690<br />

Equity<br />

Issued Capital 11,305,000 11,293,000 11,305,000 11,293,000<br />

Retained Profits (11,018,535) (11,028,310) (11,018,535) (11,028,310)<br />

Total Equity 286,465 264,690 286,465 264,690


SANDHURST HOLDINGS (AUST) LIMITED<br />

Statement of Changes in Equity<br />

For the Financial Year ended 30 June 20<strong>08</strong><br />

Parent Entity<br />

Issued<br />

Capital<br />

$<br />

Retained<br />

Profits<br />

$<br />

Balance at 1 July 2006 11,237,500 (10,972,810) 264,690<br />

Profit / (Loss) attributable to members (55,500) (55,500)<br />

Issue of Shares 55,500 - 55,500<br />

Balance at 30 June <strong>2007</strong> 11,293,000 (11,028,310) 264,690<br />

Profit / (Loss) attributable to members 9,775 9,775<br />

Issue of Shares 12,000 12,000<br />

Balance at 30 June 20<strong>08</strong> 11,305,000 (11,018,535) 286,465<br />

Group<br />

Issued<br />

Capital<br />

$<br />

Retained<br />

Profits<br />

$<br />

Balance at 1 July 2006 11,237,500 (10,972,810) 264,690<br />

Profit / (Loss) attributable to members (55,500) (55,500)<br />

Issue of Shares 55,500 - 55,500<br />

Balance at 30 June <strong>2007</strong> 11,293,000 (11,028,310) 264,690<br />

Profit / (Loss) attributable to members 9,775 9,775<br />

Issue of Shares 12,000 12,000<br />

Total<br />

$<br />

Total<br />

$<br />

Balance at 30 June 20<strong>08</strong> 11,305,000 (11,018,535) 286,465<br />

43


SANDHURST HOLDINGS (AUST) LIMITED<br />

Cash Flow Statement<br />

For the Financial Year ended 30 June 20<strong>08</strong><br />

44<br />

Cash Flows from Operating Activities<br />

Parent<br />

Entity<br />

20<strong>08</strong><br />

$<br />

Parent<br />

Entity<br />

<strong>2007</strong><br />

$<br />

Group<br />

20<strong>08</strong><br />

$<br />

Group<br />

<strong>2007</strong><br />

$<br />

Receipts in the course of operations 381,291 602,502 1,578,772 1,429,410<br />

Payments in the course of operations (354,913) (929,244) (1,551,710) (1,810,136)<br />

Net Cash from Operating Activities 26,378 (326,742) 27,062 (380,726)<br />

Cash Flows from Investing Activities<br />

Fixed Asset Purchases - net (46,236) - (63,852) 14,345<br />

Hire Purchase Repayments (359,929) (190,736) (359,928) (190,736)<br />

Net Cash (used in) Investing Activities (406,165) (190,736) (423,780) (176,391)<br />

Cash Flows from Financing Activities<br />

Proceeds from application for shares 12,000 55,500 12,000 55,500<br />

Net Cash from Financing Activities 12,000 55,500 12,000 55,500<br />

Net Increase/(Decrease) in Cash (367,787) (461,978) (384,718) (501,617)<br />

Cash Held at the Beginning of the Financial Year 367,877 829,855 388,568 890,185<br />

Cash Held at the End of the Financial Year 90 367,877 3,850 388,568


SANDHURST HOLDINGS (AUST) LIMITED<br />

Notes To and Forming Part of the Accounts<br />

For the Financial Year ended 30 June 20<strong>08</strong><br />

1. Summary of Accounting Policies<br />

Basis of Preparation<br />

The concise financial report of the Company has been prepared for use by the Directors and members of the<br />

Company. It has been prepared on an accruals basis using historical costs and does not take into account<br />

changing money values or, except where stated, current valuations of non current assets.<br />

The concise financial report does not, and cannot be expected to, provide as full an understanding of the<br />

financial performance, financial position and financing and investing activities of an entity as the full financial<br />

report. Accordingly, this concise financial report should be read in conjunction with the general purpose full<br />

financial report of 20<strong>08</strong>. A complete copy of the audited general purpose full financial report of the Company<br />

for the year ended 30 June 20<strong>08</strong> is available to members. Requests should be made to the <strong>Club</strong>’s General<br />

Manager, <strong>Sandhurst</strong> <strong>Club</strong>.<br />

2. Issued Capital<br />

Each current Director of the Company holds a Manager Membership in the Company at that date which<br />

entitles them to vote at general meetings until ‘completion date’ (as defined in the Company’s most recent<br />

prospectus). At 30 June 20<strong>08</strong>, the following number of shares had been issued by the Company;<br />

20<strong>08</strong> <strong>2007</strong><br />

Individual Shares 547 547<br />

Family Shares 46 46<br />

Corporate Shares 7 7<br />

As at balance date a further 403 Lifetime Memberships had been issued, with the Company intending to issue<br />

the balance of 97 through out the next financial year.<br />

45


SANDHURST HOLDINGS (AUST) LIMITED<br />

Notes To and Forming Part of the Accounts<br />

46<br />

For the Financial Year ended 30 June 20<strong>08</strong><br />

3. Segment <strong>Report</strong><br />

Rental Leasing Golf Operations TOTAL<br />

<strong>2007</strong><br />

$<br />

20<strong>08</strong><br />

$<br />

<strong>2007</strong><br />

$<br />

20<strong>08</strong><br />

$<br />

<strong>2007</strong><br />

$<br />

20<strong>08</strong><br />

$<br />

<strong>2007</strong><br />

$<br />

20<strong>08</strong><br />

$<br />

Income<br />

Rental Income 429,576 197,754 - - - - 429,576 197,754<br />

Leasing Income - - 104,019 64,794 - - 104,019 64,794<br />

Green Fees - - - - 385,531 303,497 385,531 303,497<br />

Merchandise - - - - 357,655 333,233 357,655 333,233<br />

Competition Fees - - - - 124,264 75,463 124,264 75,463<br />

Equipment Hire - - - 97,825 64,161 97,825 64,161<br />

Other Revenue - - 78,424 86,856 78,424 86,856<br />

Total Revenue 429,576 197,754 104,019 64,794 1,043,699 863,210 1,577,294 1,125,758<br />

Cost of Sales - - - - 217,185 210,062 217,185 210,062<br />

Expenses<br />

Depreciation 429,576 272,568 - - - - 429,576 272,568<br />

Interest Expenses - - 103,043 63,374 - - 103,043 63,374<br />

Labour Hire - - - - 348,428 253,959 348,428 253,959<br />

Trophies & Prizes - - - - 95,430 65,371 95,430 65,371<br />

Other Costs - - - - 383,632 249,424 383,632 249,424<br />

Total Expenses 429,576 272,568 103,043 63,374 827,490 568,754 1,360,109 904,696<br />

Net Contribution - (74,814) 976 1,420 (976) 84,394 - 11,000<br />

Lifetime Membership Sales - 11,000<br />

Diminution of Assets 9,775 (66,500)<br />

Net Profit / (Loss) 9,775 (55,500)


<strong>Sandhurst</strong> <strong>Club</strong> Limited<br />

Address 75 <strong>Sandhurst</strong> Boulevard, <strong>Sandhurst</strong> Victoria Australia 3977<br />

Phone +61 3 8787 7011<br />

Fax +61 3 8787 7033<br />

Email info@sandhurst.com<br />

Web www.sandhurst.com

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!