12.07.2015 Views

å¹´å ± - HKExnews

å¹´å ± - HKExnews

å¹´å ± - HKExnews

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

2 3 4 7 16 21 34 39 41 42 43 45 46 48 136 1


CPA, ACCA, ACS, ACIS, CFA Cricket SquareHutchins DriveP.O. Box 2681Grand CaymanKY1-1111Cayman Islands168-200343405 1403343Butterfield Fund Services (Cayman) LimitedButterfield House68 Fort Street, P.O. Box 705George Town, Grand CaymanCayman Islands28262


1,157,263 808,642 43.1% 836,792 590,868 41.6% 320,471 217,774 47.2% 441,838 265,300 66.5% 22.83 15.68 45.6% 22.37 15.35 45.7%(%) 1.0 2.1 1.1% 1,424,250 1,351,010 5.4%43.1%1,200,000 1,157,2631,100,0001,000,000900,000800,000700,000600,000500,000400,000300,000200,000100,0000649,154200924.6%808,64220102011900,000800,000700,000600,000500,000400,000300,000200,000100,0000481,08574.1%200920.9%581,74171.9%201044.5%840,32772.6%2011100%90%80%70%60%50%450,00066.5%441,83870%24.4%500,000 473,076400,000300,000300,000250,000200,000150,000100,00050,000147,85322.8%79.4%265,30032.8%38.2%60%50%40%30%20%450,000400,000350,000300,000250,000200,000150,000100,00050,000231,63564.2%380,261020092010201110%0200920102011% 836,792 (72%)590,868 (73%)529,580 (82%)320,471 (28%)217,774 (27%)119,574 (18%) 3


1,157,300,000808,600,00043.1441,800,000OTC 4


1 2 OTC3 5


1,157,300,00043.11%836,800,00072.34%41.61%320,500,00027.66%47.21%441,800,00066.54%58,702,000 9


1,7845204162,0003,40010


GMP2012500201092010IPO2011532010 11


2. 201220123. 4. 5. 6. 13


700,000140,500,00084,100,00016,000,00027,200,0001,1301,2701,12132,627,00035,288,0002.8%4.4% 3.4367,127,000 15


49Bull’s-Eye Limited47Bull’s-Eye Limited495016


513040464918


484736GCDF 3336 19


424247GMP4320


38411350.103.4 2826 21


13619404341(b)22


2261,225,672,00067,127,0001,233,043,00041(b) 30%30% 108(A) 23


3.1316204824


571XV78352101 546,559,408(L)2a 1,560,000(L)2b 27.68%0.08% 5% (L)3 5% 1,560,000(L)2b 15,600,000(L)2b 0.08%0.79% 25


1 12,000,000(L)2b 0.61% 1,185,600(L) 0.06% 120,000(L) 0.01%1. L 2a. 546,559,408Bull’s-Eye LimitedBEL XV78BEL2b. 0.81673. 95%5%XV78XV7835226


10(i)(ii)(iii) (iv)(v)(vi)(vii) (viii) (i)(vii)160,234,16010%7.98%10% 27


121%120.1%5,000,00021110(i)(ii)(iii) 51,520,00095,000,0004.73%95,000,00028


(a) 1,300,000 – – – 260,000 1,560,000 1,300,000 – – – 260,000 1,560,000 13,000,000 – – – 2,600,000 15,600,000 10,000,000 – – – 2,000,000 12,000,000 (d) 1,300,000 – – – 260,000 1,560,000 (b) (c) 0.8167 0.830.8167 0.830.8167 0.830.8167 0.830.8167 0.8326,900,000 – – – 5,380,000 32,280,000 (e) 44,600,000 – (51,520,000) – 8,920,000 2,000,000 0.8167 0.8371,500,000 – (51,520,000) – 14,300,000 34,280,000(a)(b)0.980.8167(a)0.980.8167 29


(c)(d)(e)(a)1.000.83XV336 1BEL2 546,559,408 (L) 27.68%3 548,119,408 (L) 27.76%Haw Par PharmaceuticalHoldings Pte. Ltd4Atlantis Investment Management(Hong Kong) Ltd.333,478,320 (L) 16.89%333,478,320 (L) 16.89%223,400,000 (L) 11.32%30


15 223,400,000 (L) 11.32% 238,000,000 (L) 12.05%Ample Cheer Limited6 238,000,000 (L) 12.05%Best Forth Limited7 238,000,000 (L) 12.05%8 238,000,000 (L) 12.05%1. L 2. BELXV23BELBEL3. XV234. Haw Par Pharmaceutical Holdings Pte. Ltd.XV23Haw Par Pharmaceutical Holdings Pte. Ltd.5. Atlantis Investment Management (Hong Kong) Limited100%XV23Atlantis Investmant Management (Hong Kong) Limitd6. Ample Cheer Limited100%XV23Ample Cheer Limited 31


7. Ample Cheer LimitedBest Forth Limited80%XV23BestForth LimitedAmple Cheer Limited8. Best Forth Limited100%XV23Best Forth Limited33625%1432


52 33


1410161834


(1) (2) (3) 4/4 4/4 4/4 4/4 4/4 4/4 4/4 4/4 4/4 35


Bull’s-Eye Limited3.13 1/1 1/1 1/1 1/1 1/1 1/1 1/1 1/1 1/136


(1) (2) (3) (4) 2/2 2/2 2/2 2/2394038


41135 39


P0513940


8 1,157,263 808,642 (316,936) (226,901) 840,327 581,741 10 7,392 7,233 (419,007) (276,545) (71,780) (77,154) 21 (58,702) – 46 9,975 – 24 14,489 – 30,072 – 36 5,534 21,193 20 – 69,947 11 (2,475) (3,985) 355,825 322,430 12 (73,478) (77,962) 282,347 244,468 13 192,944 117,446 14 475,291 361,914 274,885 215,404 166,953 49,896441,838 265,300 7,462 29,064 25,991 67,55033,453 96,614475,291 361,914 18 22.83 15.68 22.37 15.35 14.20 12.73 13.92 12.47 41


19 300,010 251,141 20 29,992 30,238 21 225,008 295,275 22 59,426 56,649 23 110,273 112,450 24 314,508 – 25 – – 26 197,205 139,561 42 235 6,1711,236,657 891,485 27 28,169 33,184 28 567,730 492,362 29 363,629 285,422 6,326 – 30 1,456,597 1,406,5362,422,451 2,217,504 31 – 319,9282,422,451 2,537,432 32 32,249 37,013 33 129,096 38,396 34 201 74 35 32,347 55,526 36 – 5,534 49,314 56,388243,207 192,931 31 – 88,344243,207 281,275 2,179,244 2,256,157 3,415,901 3,147,642 43


40 197,433 160,234 41(a) 2,985,185 2,522,645 3,182,618 2,682,879 – 11,269 143,462 388,498 3,326,080 3,082,646 34 674 281 42 62,693 64,715 44 26,454 –89,821 64,9963,415,901 3,147,6424113544


132,110 421,276 13,122 91,627 201,229 – – 732,434 36,991 1,628,789 – 243,551 1,872,340 – – – – – – – 265,300 – 265,300 – 96,614 361,914 – – 5,887 – 56,440 – – – – 62,327 – 108 62,435 – – 5,887 – 56,440 – – 265,300 – 327,627 – 96,722 424,34940(b) 26,474 680,382 – – – – – – – 706,856 – – 706,856 – (16,726) – – – – – – – (16,726) – – (16,726) – – – – – 26,480 – – – 26,480 11,269 – 37,74940(c) 1,650 18,694 – – – (4,174) – – – 16,170 – – 16,170 – – – – – – 26,100 – – 26,100 – 54,168 80,268 – – – – – – 8,906 – – 8,906 – (8,906) – – – – – (1,369) – – – – (1,369) – – (1,369)41 – – – 12,629 – – – (15,592) – (2,963) – 2,963 – – – – – – – – – (36,991) (36,991) – – (36,991)17 – – – – – – – (48,070) 48,070 – – – – 160,234 1,103,626 19,009 104,256 256,300 22,306 35,006 934,072 48,070 2,682,879 11,269 388,498 3,082,646 160,234 1,103,626 19,009 104,256 256,300 22,306 35,006 934,072 48,070 2,682,879 11,269 388,498 3,082,646 – – – – – – – 441,838 – 441,838 – 33,453 475,291 – – 7,175 – 76,966 5,309 – – – 89,450 – 9,750 99,200 – – 7,175 – 76,966 5,309 – 441,838 – 531,288 – 43,203 574,49140(d) 32,047 (32,047) – – – – – – – – – – –40(e) 5,152 50,552 – – – (13,628) – – – 42,076 – – 42,076 – – – – – – – – – – (7,921) – (7,921)47 – – – (15,315) (9,387) – (26,100) 44,763 – (6,039) (3,348) (260,910) (270,297) – – – – – – (17,316) – – (17,316) – (39,801) (57,117)45 – – – – – – – – – – – 1,202 1,20246 – – – – (2,200) – – – – (2,200) – – (2,200)41 – – – 11,840 – – – (11,840) – – – – – – – – – – – – – – – – 11,270 11,270 – – – – – – – – (48,070) (48,070) – – (48,070)17 – – – – – – – (67,127) 67,127 – – – – 197,433 1,122,131 26,184 100,781 321,679 13,987 (8,410) 1,341,706 67,127 3,182,618 – 143,462 3,326,080 45


355,825 322,430 201,767 142,376 557,592 464,806 36,498 42,476 1,441 1,881 18,135 13,770 (10,634) (38,438) 2,475 4,033 47 (152,077) – (30,072) – 46 (9,975) (1,369) 24 (14,489) – – (69,947) 58,702 – 2,490 1,236 1,253 938 (5,838) (2,902) (1,566) – 1,090 101 (7,921) 37,749 447,104 454,334 5,364 (112,337) 2,524 (14,042) (137,299) (128,569) 96,599 (169,565) (2,401) 19,730 72,016 7,589 483,907 57,140 (94,569) (88,019) 389,338 (30,879)46


(197,205) – (184,968) 129,340 (43,903) (4,172) (29,893) – (4,209) – – (27,224) 46 35,480 1,136 5,838 2,902 5 4,713 (418,855) 106,695 (48,070) (36,991) (56,870) (72,202) (160) (45) 31,582 55,086 – 706,856 42,076 16,170 11,270 – – (16,726) (2,419) (4,014) (56) (19) (22,647) 648,115 (52,164) 723,931 1,456,011 719,438 52,750 12,642 1,456,597 1,456,011 1,456,597 1,406,536 31 – 49,4751,456,597 1,456,01147


2. 3211125195755 49


2. 37128 11 37 39 610 611 612 613 61 512 419 624 227 628 6 2141 2345650


2. 9• 939• 993999 51


2. 710271010(a)(b)(c)101010113111111152


2. 24241919193. 53


3. 54


3. (i)(ii)39 55


3. 56


3. 393636 57


3. 3936363958


3. 59


3. 60


3. 61


3. 62


3. • • • • • • 63


3. 64


3. 65


3. 66


3. 67


3. • • • • 68


3. 180365 69


3. 70


3. 71


3. 72


4. 3(1)(2)(3)567,730,0004,549,000263,395,0002,221,000492,362,0001,905,000134,350,000938,000 73


4. 19110,273,000112,450,0002358,702,00074


4. 5. 3435 33,222 55,881 3,182,618 2,682,879 1.0% 2.1% 75


6. 567,730 492,362 289,936 135,054 1,456,597 1,406,5362,314,263 2,033,952 32,249 37,013 123,469 38,396 32,347 55,526 875 355188,940 131,290 – 5,53476


7. 77


7. 10%10%10%10%10% % 10 3,183 (10) (3,183) 10 6,409 (10) (6,409)78


7. 3435 100 243 100 231 79


7. 100%100% 95%80%42%96% 80


7. 3435 32,249 – – 32,249 32,249 123,469 – – 123,469 123,469 34,050 – – 34,050 32,347 257 707 39 1,003 875190,025 707 39 190,771 188,940 37,013 – – 37,013 37,013 38,396 – – 38,396 38,396 57,298 – – 57,298 55,526 95 316 – 411 355132,802 316 – 133,118 131,290 81


7. • • • – – – – – – 5,534 5,53482


7. – 49,072 (21,193) (17,245) (5,100) 5,534 (5,534) –8. 9. 13 83


9. 10%A 212,587 10%10. 5,826 2,825 1,566 – – 4,322 – 867,392 7,233 84


11. 2,419 3,966 56 19 2,475 3,98512. 77,392 84,268 317 5,80777,709 90,07542 (4,231) (12,113)73,478 77,96225%15% 85


12. 15% 355,825 322,43025%25% 88,956 80,607 (7,518) – 20,220 6,793 (7,499) (5,298) 1,264 5,006 (22,326) (14,953) 64 – 317 5,807 73,478 77,9624286


13. 36.4%25.94%382438 40,867 117,44647 152,077 –192,944 117,446 187,125 631,039 (38,608) (145,323) 148,517 485,716 22 1,851 (102,254) (332,621) (9,616) (29,767) 7,921 – 5,100 17,245 – (48) 49,690 142,376 (8,823) (24,930) 40,867 117,446 87


13. 41,086 118,583 (219) (1,137)40,867 117,446 39,141 82,596 117,081 (92,265) (20,729) 51,658 135,493 41,989 – 3,791 350 1,400 38,608 145,323 16,230 31,229 (7,921) 11,269 – 490 444 1,612 (10) (8) – 101 (12) (77)46 – (1,369) (5,100) (17,245) 88


14. 36,498 38,685 1,441 1,881 2,000 2,000 316,936 226,90115 32,627 35,28843 – 26,480 18,135 13,280 2,490 1,236 1,253 938 1,090 – 2,135 2,294 1,521 836 – 1,464 89


15. – 165 1,173 7 – 1,345 – 252 1,080 7 – 1,339 – 110 987 7 – 1,104 – 110 400 7 – 517 200 – – – – 200 200 – – – – 200 200 – – – – 200 200 – – – – 200 200 – – – – 2001,000 637 3,640 28 – 5,30590


15. – 165 1,173 7 391 1,736 – 138 1,080 7 3,912 5,137 – 110 987 7 391 1,495 1 – – – – 391 391 2 – 110 400 7 3,010 3,527 180 – – – 391 571 180 – – – 391 571 180 – – – 391 571 180 – – – 391 571 180 – – – 391 571900 523 3,640 28 10,050 15,14112 91


16. 15 598 644 12 12 – 1,204610 1,860 1,000,0001,500,0012,000,00017. 3.43 67,127 48,0703.492


17. 348,070,24818. 441,838 265,300 1,935,580 1,692,458 39,716 35,611 1,975,296 1,728,069 93


18. 441,838 265,300 (166,953) (49,896) 274,885 215,404166,953,00049,896,0008.632.958.452.8894


19. 98,513 5,914 70,241 21,883 106,699 303,250 1,020 185 775 306 1,120 3,406 – – 2,601 1,944 27 4,572 (4,844) (114) – – – (4,958) 2,823 – – – – 2,823 – – (1,196) (2,334) – (3,530) 97,512 5,985 72,421 21,799 107,846 305,563 7,018 874 3,653 1,149 4,221 16,915 – – 603 1,626 42,265 44,494 – – – (1,974) – (1,974) 86,704 – – – (86,704) – 839 – – – – 839 192,073 6,859 76,677 22,600 67,628 365,837 – 6,859 76,677 22,600 67,628 173,764 192,073 – – – – 192,073192,073 6,859 76,677 22,600 67,628 365,837 95


19. – 1,704 30,409 14,756 – 46,869 – 44 482 194 – 720 4,787 253 6,630 2,100 – 13,770 (131) (13) – – – (144) (4,656) – – – – (4,656) – – (709) (1,428) – (2,137) – 1,988 36,812 15,622 – 54,422 – 697 2,011 760 – 3,468 9,319 250 6,688 1,878 – 18,135 – – – (879) – (879) (9,319) – – – – (9,319) – 2,935 45,511 17,381 – 65,827 192,073 3,924 31,166 5,219 67,628 300,010 97,512 3,997 35,609 6,177 107,846 251,1412%10%20%25%5%20%12.5%20%96


19. 192,073,00097,512,00010,158,0007,479,000129,874,00059,525,000893,000371,00034,872,00032,669,0003520. 30,710 90,113 1,471 466 (1,441) (1,881) – (57,988) 30,740 30,710 97


20. 748 472 29,992 30,23830,740 30,7104,525,0004,386,0003557,988,00030%30%69,947,00079,836,000127,935,0002998


21. 34,032 22,688 364,624 6,892 428,236 357 238 3,826 72 4,493 (34,389) – – – (34,389) – 22,926 368,450 6,964 398,340 – – 20,237 341 20,578 – – 24,049 – 24,04945 – 4,872 – – 4,872 – (22,926) – – (22,926) – 4,872 412,736 7,305 424,913 3,782 3,402 53,387 6,892 67,463 70 54 573 72 769 3,791 2,275 36,410 – 42,476 (7,643) – – – (7,643) – 5,731 90,370 6,964 103,065 – – 7,030 341 7,371 – 406 36,092 – 36,498 – – 58,702 – 58,702 – (5,731) – – (5,731) – 406 192,194 7,305 199,905 – 4,466 220,542 – 225,008 – 17,195 278,080 – 295,275 20,000,00020,000,00024,049,000 99


21. 9410810%10% 18%18% 58,702,00022. 15%15% 18%18% 100


23. 128,222 (15,772) 112,45046 (2,177) 110,273 – 110,273 112,450• • 3%3% 18%18% 101


23. 3%5.28% 110,273 126,045 – 2,177 – (15,772)110,273 112,45018%18% 102


24. 274,889 – – 601 – (601)274,889 – 39,619 –314,508 – 889,180 – Tengen Lizhu Biotech Co.Limited (TLB ) 33% 25% TLBTLBTLB0.1030,000,0003.325.94%25%14,489,000 103


24. 1,366,975 (108,943) 1,258,032 314,508 770,197 120,287 38,189 39,61925. 170 170 (170) (170)– –104


25. 50% 40% 50% 26. 1 – 27,2242 – 112,337 10,821 –3 186,384 –197,205 139,561(1) 80%20%47,500,00057,117,00023,750,00027,224,00023,750,00028,559,000 105


26. (2) 98,000,000112,337,000 Beijing Xingda YongShengInvestment Company LimitedXingda Yongsheng XingdaYongsheng98,000,000Xingda Yongsheng98,000,0005,000,00093,000,000111,830,00020,000,00073,000,000(3) 155,000,000186,000,00027. 17,551 17,163 10,618 16,02128,169 33,18428. 567,361 490,663 4,918 3,604 (4,549) (1,905)567,730 492,362106


28. 18090 247,032 242,48091180 236,846 152,405181365 83,472 96,890365 380 587567,730 492,362 1,905 652 154 17 2,490 1,236 4,549 1,9054,549,0001,905,000 107


28. 483,878 394,885181365 83,472 96,890365 380 587567,730 492,36229. 265,616 135,288 (2,221) (938)263,395 134,350 72,945 149,896 26,541 704 748 472363,629 285,42279,836,000127,935,00020113,830,00026108


29. 938 – 30 – 1,253 938 2,221 9382,221,000938,000 22,633 8,99930. 1,441,206,0001,374,245,0000.01%0.50%0.01%0.36% 15,391 66,925 109


31. 5(A) 1,393 15,772 26,746 1,346 13,698 8,541 111,588 91,369 49,475319,928(B) 29,458 23,744 11,780 5,100 11,575 6,68788,344(C) 5,188 11,269 11,42527,882110


32. 90 24,997 27,32991180 2,043 6,905181365 2,180 779365 3,029 2,00032,249 37,0139018033. 85,984 22,678 37,484 14,770 818 94844 4,810 –129,096 38,396 3,587 9,746 111


35. 32,347 24,692 – 30,83432,347 55,526 32,347 55,526 34,872,00032,669,000194,525,0004,386,00020 – 24,692 32,347 30,83432,347 55,5265% 113


36. 9.44%3.2%54,168,00049,072,00038,438,00017,245,0005,534,000 115


37. 38 133,703 133,703 39 1,312,155 1,147,533 180 180 10,627 31,4531,322,962 1,179,166 39 24,584 – 298 1,55424,882 1,554 – 4,07324,882 5,627 1,298,080 1,173,539 1,431,783 1,307,242 40 197,433 160,234 41(b) 1,167,223 1,098,938 17 67,127 48,0701,431,783 1,307,242116


38. 133,703 133,703Intended Features Limited 375,8751100% 100% * 2 466,909,000 1 499,829,4201100% 100% ** 3,000,000195% 95% Factorr Universal Limited Factorr 1 200169.5% 92.02% ** 1 100,000,000175% 75% 117


38. 10,000,000** 5 1 36.4% 40,000,000 5 1 36.4% *** 3 200,000,000199.7% 99.7% 5 834,910,6140.1 21,7391 36.4% ** 4 1,400,000 65% 52% ** 4 1,000,0001100% 80% 5,000,000** 6 1 100% 5,000,000** 5 1 25.48% 5,000,000* 7 180% 118


38. * ** *** 118,880,00018.5%18,880,000Factorr22.5%Factorr92.02%68.5%2 299,003,000 340,000,000168,111,000159,829,000466,909,000499,829,0003 174,100,000 198,066,00025,900,00029,934,000200,000,000228,000,00098%99.7%8,906,000447,500,00057,117,00020%52%65%51324674,000,00080%39. 119


40. 0.10 2,000,000,000 200,000(a) 2,000,000,000 200,000 4,000,000,000 400,000 1,321,101,600 132,110(b) 264,740,000 26,474(c) 16,500,000 1,650 1,602,341,600 160,234(d) 320,468,320 32,047(e) 51,520,000 5,152 1,974,329,920 197,433(a)(b)(c)(d)(e)0.102,000,000,000200,000,000400,000,0002.67264,740,0000.9816,500,00016,170,00016,500,0000.10320,468,3200.816751,520,00042,076,00051,520,0000.10120


41. (a)50%(b) 532,188 – (54,205) 477,983 680,382 – – 680,382 (16,726) – – (16,726) – 26,480 – 26,480 18,694 (4,174) – 14,520 – – (35,631) (35,631) – – (48,070) (48,070) 1,214,538 22,306 (137,906) 1,098,938 (32,047) – – (32,047) 50,552 (13,628) – 36,924 – – 130,535 130,535 – – (67,127) (67,127) 1,233,043 8,678 (74,498) 1,167,223 121


41. (b)1,146,203,0001,127,698,00086,840,00086,840,00042. 622 73,129 3,026 76,155 834 32 866 – 1,578 1,578 (6,249) – (6,249) (948) – (948) (6,687) – (6,687) 60,079 4,636 64,715 1,272 966 2,238 – 2,170 2,170 (6,399) – (6,399) (31) – (31) 54,921 7,772 62,693122


42. 1,107 45 5,864 501 (1,346) 6,171 266 (2,104) (95) (4,003) 23575,563,00056,796,000 123


43. 1010%30%121%120.1%5,000,00021110(i)(ii)(iii)124


43. 0.98000.8167 1,300,000 260,000 – – – 1,560,000 1,300,000 260,000 – – – 1,560,000 13,000,000 2,600,000 – – – 15,600,000* 1,300,000 260,000 – – – 1,560,000** 10,000,000 2,000,000 – – – 12,000,00026,900,000 5,380,000 – – – 32,280,000 44,600,000 8,920,000 – (51,520,000) – 2,000,00071,500,000 14,300,000 – (51,520,000) – 34,280,000 34,280,0000.8988 125


43. – 1,300,000 – – 1,300,000 – 1,300,000 – – 1,300,000 – 13,000,000 – – 13,000,000* – 1,300,000 – – 1,300,000** – 10,000,000 – – 10,000,000 – 1,300,000 (1,300,000) – – – 1,300,000 (1,300,000) – – – 1,300,000 (1,300,000) – – – 1,300,000 (1,300,000) – – – 1,300,000 (1,300,000) – –– 33,400,000 (6,500,000) – 26,900,000 – 54,600,000 (10,000,000) – 44,600,000– 88,000,000 (16,500,000) – 71,500,000 71,500,0000.9800* ** 126


43. 0.89880.980.300926,480,0000.920.98 68.97% 1.13 0.579% 1.956%40(d) 127


44. – 32,090 (1,566) 740 31,264 – 4,810 26,454 31,2641040,000,00042,978,0001027,333,00032,090,00045. 80%4,000,0004,810,0004128


45. 4,872 1,202 601 (663) 6,012 (1,202) 4,810 4,810 4,810 (601)4,209 129


46. 32,000,00037,979,000 37,979 2,177 49,285 4,003 4,895 47,413 2,499 (6,008) (1,546) (9,674) (62,840) 30,204 37,979 (30,204) 2,200 9,975 (45,676) 35 30,062 (15,579) 37,979 (2,499)35,480215,177,00017,853,000130


46. 1,000,0001,136,000 1,136 1,136 (1,369) (233) 1,136 233 1,369 1,136 131


47. 13 1,498 13,839 27,015 15,772 1,473 6,137 123,462 91,935 184,968 (25,813) (36,688) (18,466) (6,512) 378,620 260,400 9,387 (378,620) 260,910 152,07713132


48. (a)(i)(ii)4,713,0002,265,0002,448,000MG CompanyLimitedGZCCL GZCCL205,000205,000GZCCLGZCCLGZCCL(b)15 133


49. 84,100 15,990 698 117,585 – 22,926 – 27,22484,798 183,72550. 1,894 1,723 1,679 2,827 39 443,612 4,594134


51. 680,000400,000127,935,00052. (1) 95,000,0000.102.0922.090(2) 135


1,157,263 808,642 649,154 806,204 743,856 355,825 322,430 157,925 214,496 174,322 (73,478) (77,962) (39,219) (58,247) (36,169) 282,347 244,468 118,706 156,249 138,153 192,944 117,446 66,228 – – 475,291 361,914 184,934 156,249 138,153 441,838 265,300 147,853 144,184 130,626 33,453 96,614 37,081 12,065 7,527475,291 361,914 184,934 156,249 138,153 3,659,108 3,428,917 2,172,748 2,204,321 1,651,773 (333,028) (346,271) (300,408) (672,821) (588,862) (143,462) (388,498) (243,551) (224,878) (48,035)3,182,618 2,694,148 1,628,789 1,306,622 1,014,876136

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!