CONSOLIDATED STATEMENT OF CHANGES IN EQUITYEquity Non-Share Fair Value General Translation Contingency Retained Proposed Attributable Controlling TotalCapital Reserves Reserves Reserves Reserves Earnings Dividends To Owners Interest EquityKshs ‘000 Kshs ‘000 Kshs ‘000 Kshs ‘000 Kshs ‘000 Kshs ‘000 Kshs ‘000 Kshs ‘000 Kshs ‘000 Kshs ‘000Year ended 31st December 2010 NoteAt start of the year 225,000 (461,168) 70,000 22,957 232,225 3,142,326 157,500 3,388,840 405,257 3,794,097Profit for the year - - - - - 1,755,761 - 1,755,761 83,363 1,839,124Other comprehensive incomeTransfer to retained earnings on reclassification - 9,715 - - - (9,715) - - - -Change in fair value of financial assets through OCI 13 (a) - 213,838 - - - - - 213,838 7,120 220,958Transfer to retained earnings on disposal 13 (a) - (20,041) - - - 20,041 - - - -Net translation loss 13( c ) - - - (37,899) - - - (37,899) (31,917) (69,816)Transfer to contingency reserves 13 (d) - - - - 182,179 (182,179) - - - -Total comprehensive income for the year - 203,512 - (37,899) 182,179 1,583,908 - 1,931,700 58,566 1,990,266Transactions with owners:Bonus shares issued 22,500 - - - - (22,500) - - - -Dividends: Final for 2009 paid 14 - - - - - - (157,500) (157,500) - (157,500)Interim for 2010 paid 14 - - - - - (49,500) - (49,500) - (49,500)Final for 2010 proposed 14 - - - - - (222,750) 222,750 - - -Total transactions with owners 22,500 - - - - (294,750) 65,250 (207,000) - (207,000)At end of year 247,500 (257,656) 70,000 (14,942) 414,404 4,431,484 222,750 5,113,540 463,823 5,577,363Year ended 31st December 2011At start of the year 247,500 (257,656) 70,000 (14,942) 414,404 4,431,484 222,750 5,113,540 463,823 5,577,363Profit for the year - - - - - 1,802,457 - 1,802,457 107,933 1,910,390Other comprehensive incomeFair value loss from others 13 (a) - (24,788) - - - - - (24,788) - (24,788)Change in fair value of financial assets through OCI 13 (a) - (261,182) - - - - - (261,182) 2,582 (258,600)Transfer to retained earnings on disposal 13 (a) - (9,750) - - - 9,750 - - - -Net translation loss 13( c ) - - - (199,111) - - - (199,111) (16,403) (215,514)Transfer to contingency reserves 13 (d) - - - - 57,721 (57,721) - - - -Total comprehensive income for the year - (295,720) - (199,111) 57,721 1,754,486 - 1,317,376 94,112 1,411,488Transactions with owners:Bonus shares issued 12 24,750 - - - - (24,750) - - - -Dividends: Final for 2010 paid 14 - - - - - - (222,750) (222,750) - (222,750)Interim for 2011 paid 14 - - - - - (54,450) - (54,450) - (54,450)Final for 2011 proposed 14 - - - - - (245,025) 245,025 - - -Total transactions with owners 24,750 - - - - (324,225) 22,275 (277,200) - (277,200)At end of year 272,250 (553,376) 70,000 (214,053) 472,125 5,861,745 245,025 6,153,716 557,935 6,711,651Dividends that remain unclaimed for more than six years are written back to retained earnings in accordance with the Company’s Articles of Association.The notes on <strong>page</strong>s 23 to 68 are an integral part of these consolidated financial statements20JUBILEE HOLDINGS LIMITED<strong>Annual</strong> Report and Financial Statements 2011
COMPANY STATEMENT OF CHANGES IN EQUITYShare Fair Value General Retained ProposedCapital Reserves Reserves Earnings Dividends TotalKshs ‘000 Kshs ‘000 Kshs ‘000 Kshs ‘000 Kshs ‘000 Kshs ‘000Year ended 31 December 2010 NoteAt start of the year 225,000 2,028 70,000 1,569,976 157,500 2,024,504Profit for the year - - - 387,492 - 387,492Other comprehensive incomeChange in fair value of financial assets throughother comprehensive income 18 & 19 2,422 2,422Transfer to retained earnings on disposal 18 & 19 - (10,527) - 10,527 - -Total comprehensive income for the year - (8,105) - 398,019 - 389,914Transactions with owners:Bonus shares issued 22,500 - - (22,500) - -Dividends: Final for 2009 paid - - - - (157,500) (157,500)Interim for 2010 paid - - - (49,500) - (49,500)Final for 2010 proposed - - - (222,750) 222,750 -Total transactions with owners 22,500 - - (294,750) 65,250 (207,000)At end of year 247,500 (6,077) 70,000 1,673,245 222,750 2,207,418Year ended 31 December 2011As previously <strong>report</strong>ed 247,500 (6,077) 70,000 1,673,245 222,750 2,207,418Profit for the year - - - 643,863 - 643,863Other comprehensive IncomeChange in fair value of financial assets throughother comprehensive income 18 & 19 - 5,198 - - - 5,198Total comprehensive income for the year - 5,198 - 643,863 - 649,061Transactions with owners:Bonus shares issued 12 24,750 - - (24,750) - -Dividends: Final for 2010 paid 14 - - - - (222,750) (222,750)Interim for 2011 paid 14 - - - (54,450) - (54,450)Final for 2011 proposed 14 - - - (245,025) 245,025 -Total transactions with owners 24,750 - - (324,225) 22,275 (277,200)At end of year 272,250 (879) 70,000 1,992,883 245,025 2,579,279Dividends that remain unclaimed for more than six years are written back to retained earnings in accordance with the Company’s Articles of Association.The notes on <strong>page</strong>s 23 to 68 are an integral part of these consolidated financial statementsJUBILEE HOLDINGS LIMITED<strong>Annual</strong> Report and Financial Statements 2011 21