05.12.2012 Views

Image Study Diesel Power Plants - MAN Diesel & Turbo

Image Study Diesel Power Plants - MAN Diesel & Turbo

Image Study Diesel Power Plants - MAN Diesel & Turbo

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Image</strong> <strong>Study</strong><br />

a rather short investment period (in this<br />

example, 3 years) and therefore the possibility<br />

to reach the break even point within few years,<br />

making it an interesting investment case. Due<br />

to difficulties in predicting all the cost and<br />

Real-Life Investment Example by <strong>MAN</strong> <strong>Diesel</strong> S.E.<br />

M€<br />

400,0<br />

300,0<br />

200,0<br />

100,0<br />

-<br />

-100,0<br />

-200,0<br />

2010<br />

2011<br />

2012<br />

2013<br />

2014<br />

2015<br />

2016<br />

2017<br />

2018<br />

2019<br />

2020<br />

2021<br />

2022<br />

2023<br />

Years<br />

income factors over a 25 years-period, this<br />

investment case shows a linear development.<br />

Nevertheless, it perfectly supports the findings,<br />

discussed above.<br />

2024<br />

2025<br />

2026<br />

2027<br />

2028<br />

2029<br />

2030<br />

2031<br />

2032<br />

2033<br />

2034<br />

2035<br />

Invest - discounted Operating cost - discounted Income - discounted<br />

Break Even cum. discounted Break Even p.a. discounted<br />

Graph 5: Real-Life Investment Example by <strong>MAN</strong> <strong>Diesel</strong> & <strong>Turbo</strong> SE<br />

Graph 5 is based on the following key assumptions:<br />

Key assumption parameters for the Real Life Investment Example<br />

Key assumption parameters<br />

First Year 2013 Operating Hours 7500 Investment 750 €/kW<br />

Discount Rate 8% Load 100% Fuel Price 29 €/MWh<br />

Escalation 2,5% Plant Output 220 MW FOM 18 €/kWa<br />

Operation Base Load Efficiency 45% VOM 29 €/MWh<br />

Electricity Price 120 €/MWh<br />

Table 4: Key Assumption for Real-Life Investment Example provided by <strong>MAN</strong> <strong>Diesel</strong> & <strong>Turbo</strong> SE<br />

29

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!