Image Study Diesel Power Plants - MAN Diesel & Turbo
Image Study Diesel Power Plants - MAN Diesel & Turbo
Image Study Diesel Power Plants - MAN Diesel & Turbo
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Image</strong> <strong>Study</strong><br />
a rather short investment period (in this<br />
example, 3 years) and therefore the possibility<br />
to reach the break even point within few years,<br />
making it an interesting investment case. Due<br />
to difficulties in predicting all the cost and<br />
Real-Life Investment Example by <strong>MAN</strong> <strong>Diesel</strong> S.E.<br />
M€<br />
400,0<br />
300,0<br />
200,0<br />
100,0<br />
-<br />
-100,0<br />
-200,0<br />
2010<br />
2011<br />
2012<br />
2013<br />
2014<br />
2015<br />
2016<br />
2017<br />
2018<br />
2019<br />
2020<br />
2021<br />
2022<br />
2023<br />
Years<br />
income factors over a 25 years-period, this<br />
investment case shows a linear development.<br />
Nevertheless, it perfectly supports the findings,<br />
discussed above.<br />
2024<br />
2025<br />
2026<br />
2027<br />
2028<br />
2029<br />
2030<br />
2031<br />
2032<br />
2033<br />
2034<br />
2035<br />
Invest - discounted Operating cost - discounted Income - discounted<br />
Break Even cum. discounted Break Even p.a. discounted<br />
Graph 5: Real-Life Investment Example by <strong>MAN</strong> <strong>Diesel</strong> & <strong>Turbo</strong> SE<br />
Graph 5 is based on the following key assumptions:<br />
Key assumption parameters for the Real Life Investment Example<br />
Key assumption parameters<br />
First Year 2013 Operating Hours 7500 Investment 750 €/kW<br />
Discount Rate 8% Load 100% Fuel Price 29 €/MWh<br />
Escalation 2,5% Plant Output 220 MW FOM 18 €/kWa<br />
Operation Base Load Efficiency 45% VOM 29 €/MWh<br />
Electricity Price 120 €/MWh<br />
Table 4: Key Assumption for Real-Life Investment Example provided by <strong>MAN</strong> <strong>Diesel</strong> & <strong>Turbo</strong> SE<br />
29