31.08.2015 Views

Lead Manager

babcock & brown limited prospectus.pdf - Astrojapanproperty.com

babcock & brown limited prospectus.pdf - Astrojapanproperty.com

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Lead</strong> <strong>Manager</strong>


IMPORTANT INFORMATION<br />

THIS PROSPECTUS<br />

The Offer contained in this Prospectus is an invitation to apply<br />

for Shares in Babcock & Brown Limited.This Prospectus is a<br />

replacement prospectus dated 20 September 2004 and was lodged<br />

with the Australian Securities & Investments Commission (ASIC)<br />

on that date. It replaces the prospectus dated and lodged with ASIC<br />

on 9 September 2004 (Prospectus Date). ASIC and Australian Stock<br />

Exchange Limited (ASX) take no responsibility for the contents of<br />

this Prospectus.<br />

No person is authorised to provide any information or to make<br />

any representation in connection with the Offer described in this<br />

Prospectus which is not contained in this Prospectus. Any<br />

information or representation not in this Prospectus may not be<br />

relied on as having been authorised by the Issuer in connection<br />

with the Offer. No Shares will be sold or issued on the basis of this<br />

Prospectus later than 13 months after the Prospectus Date. Babcock<br />

& Brown will apply to ASX for listing and quotation of the Shares<br />

on ASX within seven days after the Prospectus Date.<br />

THIS IS NOT INVESTMENT ADVICE – YOU SHOULD<br />

SEEK YOUR OWN FINANCIAL ADVICE<br />

The Offer does not take into account the investment objectives,<br />

financial situation and particular needs of any investor. It is important<br />

that you read the entire Prospectus before making any decision to<br />

invest in the Shares. In particular, in considering the prospects of<br />

Babcock & Brown, it is important that you consider the risk factors<br />

that could affect the financial performance of the Group.You should<br />

carefully consider these factors in light of your particular investment<br />

objectives, financial circumstances and investment needs (including<br />

financial and taxation issues) and seek professional advice from your<br />

accountant, financial advisor, stockbroker, lawyer or other professional<br />

advisor before deciding whether to invest. Some of the risk factors that<br />

should be considered by prospective investors are set out in Section 7.<br />

ELECTRONIC PROSPECTUS<br />

This Prospectus will, at some stage during the Exposure Period, be<br />

available in electronic form at www.babcockbrown.com.The Offer<br />

constituted by this Prospectus in electronic form is available only to<br />

residents in Australia. Persons who access the electronic version of<br />

this Prospectus should ensure that they download and read the entire<br />

Prospectus. A hard copy of this Prospectus is available free of charge<br />

to any person in Australia by telephoning the Babcock & Brown<br />

Share Offer Information Line on 1800 883 072 during the period<br />

of the Offer.<br />

The Corporations Act prohibits any person from passing the<br />

Application Form on to another person unless it is attached to a<br />

hard copy of this Prospectus or the complete and unaltered<br />

electronic version of this Prospectus.<br />

FOREIGN JURISDICTIONS<br />

The distribution of this Prospectus (including an electronic copy) in<br />

jurisdictions outside Australia may be restricted by law. Persons who<br />

come into possession of it should seek advice on and observe any<br />

such restrictions. Any failure to comply with such restrictions may<br />

constitute a violation of applicable securities laws.<br />

This Prospectus does not constitute an offer in any jurisdiction in<br />

which, or to any person to whom, it would not be lawful to make<br />

such an offer. No action has been taken to register or qualify this<br />

Prospectus or to otherwise permit a public offering of Shares outside<br />

Australia. In particular, this Prospectus has not been registered under<br />

the United States Securities Act of 1933 (Securities Act), and Shares<br />

may not be offered or sold in the United States or to, or for the<br />

account or benefit of, a U.S. person (as defined in Regulation S of<br />

the Securities Act). Shares may be offered in a jurisdiction outside<br />

Australia where such an offer is made in accordance with the laws in<br />

that jurisdiction. If you are located in jurisdictions outside Australia<br />

you should refer to Section 2.16.<br />

FINANCIAL INFORMATION<br />

All financial amounts contained in this Prospectus are expressed<br />

in Australian currency unless otherwise stated. Any discrepancies<br />

between totals and sums of components in tables contained in this<br />

Prospectus are due to rounding.<br />

PRIVACY<br />

The Application Form accompanying this Prospectus requires you<br />

to provide information that may be personal information for the<br />

purposes of the Privacy Act 1988 (Cth) (as amended).The Issuer<br />

(and the Registry on its behalf) may collect, hold and use that<br />

personal information in order to assess your Application, service<br />

your needs as an investor, provide facilities and services that you<br />

request and to carry out appropriate administration.Tax and<br />

company law also requires some of the information to be collected<br />

in connection with your Application. If you do not provide the<br />

information requested, your Application may not be able to be<br />

processed efficiently, or at all.<br />

The information may also be disclosed to members of the Group<br />

and to their agents and service providers on the basis that they deal<br />

with such information in accordance with Babcock & Brown’s<br />

privacy policy. If you become a Shareholder, your information may<br />

also be used or disclosed from time to time to inform you about<br />

the Group’s products or services that the Group thinks may be of<br />

interest to you. If you do not want your personal information to be<br />

used for this purpose, you should contact: the Babcock & Brown<br />

Group by telephoning +61 2 8280 7183 or writing to the Group<br />

through ASX Perpetual Registrars Limited at: Locked Bag A14,<br />

Sydney South NSW 1235.<br />

Under the Privacy Act 1988 (Cth), you may request access to your<br />

personal information held by (or on behalf of) the Group or the<br />

Share Registrar.You can request access to your personal information<br />

by telephoning +61 2 8280 7183 or writing to the Group through<br />

ASX Perpetual Registrars Limited at: Locked Bag A14, Sydney<br />

South NSW 1235.<br />

You can obtain a copy of the Group’s privacy policy electronically at<br />

www.babcockbrown.com.<br />

EXPOSURE PERIOD<br />

The Corporations Act prohibits the Group from processing<br />

Applications during the Exposure Period.The purpose of the<br />

Exposure Period is to enable this Prospectus to be examined by<br />

market participants prior to the raising of funds. Any Applications<br />

received during the Exposure Period will not be processed until<br />

after the expiry of the Exposure Period. No preference will be<br />

conferred on any Applications received during the Exposure Period.<br />

This Prospectus will be made available at some stage during the<br />

Exposure Period at www.babcockbrown.com.


BABCOCK & BROWN PROSPECTUS<br />

TABLE OF CONTENTS<br />

SECTION 1 Summary of key information 17<br />

SECTION 2 Details of the Offer 25<br />

SECTION 3 Business Overview 35<br />

SECTION 4 Board, management and corporate governance 89<br />

SECTION 5 Financial information 103<br />

SECTION 6 Independent Accountants’ Reports 131<br />

SECTION 7 Risk factors 139<br />

SECTION 8 Additional information 147<br />

SECTION 9 Definitions and glossary 165<br />

APPENDIX A Pro-forma consolidated financial statements 171<br />

1


IMPORTANT DATES<br />

Event Date (2004) 1<br />

Prospectus Date<br />

Broker Firm Offer opens<br />

Foundation Offer Closing Date<br />

Institutional Offer opens<br />

Institutional Offer closes<br />

Broker Firm Offer Closing Date<br />

Allocations announced<br />

Thursday 9 September<br />

Thursday 16 September<br />

Tuesday 28 September<br />

Wednesday 29 September<br />

Thursday 30 September<br />

Friday 1 October<br />

Friday 1 October<br />

Expected commencement of trading on ASX 2<br />

(conditional and deferred settlement basis)<br />

Institutional Offer settlement and last day of conditional trading 2<br />

Commencement of trading on deferred basis only 2<br />

Expected despatch of shareholder statements 2<br />

Wednesday 6 October<br />

Friday 8 October<br />

Monday 11 October<br />

Wednesday 13 October<br />

Expected commencement of trading on ASX<br />

on normal settlement basis 2<br />

Thursday 14 October<br />

NOTES<br />

1. Babcock & Brown, in conjunction with the <strong>Lead</strong> <strong>Manager</strong>, reserves the right to vary the dates and times of the Offer, including to close the Offer early or<br />

accept late Applications, either generally or in particular cases, without notifying any recipient of this Prospectus or any Applicants. Investors are encouraged<br />

to submit their Applications as soon as possible. All times refer to Sydney time.<br />

2. Subject to ASX granting listing.<br />

2


BABCOCK & BROWN PROSPECTUS<br />

KEY OFFER STATISTICS<br />

Offer Price<br />

Number of Shares to be issued under the Offer<br />

Total gross proceeds from the Offer<br />

Equity capitalisation - including BBIPL 2<br />

Market capitalisation - excluding BBIPL 3<br />

$5.00 per Share<br />

110 million<br />

$550 million<br />

$1,625 million<br />

$1,137 million<br />

NOTES<br />

1. BBIPL is a subsidiary of the Group through which US Executive Stakeholders hold their interest in the Group. Shares in Babcock & Brown and BBIPL will<br />

have materially equivalent economic rights. See Section 8.4 for further details.<br />

2. Based on the Offer Price multiplied by the total number of Shares on issue in Babcock & Brown and BBIPL following the Offer.<br />

3. Indicative number due to possible adjustments between Executive Stakeholders as outlined in Section 2.4.<br />

FORECASTS AND VALUATION 1<br />

Year ended 31 December 2004 3 2005<br />

Net profit after tax (pre-goodwill amortisation and restructure costs) 2, 3 $101.2 million $154.7 million<br />

Earnings per Share (pre-goodwill amortisation and restructure costs) 2, 3, 4 41.7¢ 47.6¢<br />

Assumed IPO capital deployed to 31 December 2005<br />

$338.4 million<br />

Assumed unutilised capital at year end (pre-leverage)<br />

$184.6 million<br />

Price earnings ratio – unadjusted 5 10.5x<br />

Price earnings ratio – adjusted for unutilised capital and deferred<br />

share-based remuneration 6 10.6x<br />

NOTES<br />

1. Forecasts are based on a number of estimates, assumptions and pro-forma adjustments that are subject to business, economic and competitive uncertainties and<br />

contingencies with respect to future business decisions, which are subject to change and in many cases outside the control of Babcock & Brown and the<br />

Directors.The Forecasts presented in this Prospectus may vary from actual financial results, and these variations may be material. Details of the Forecasts, the<br />

assumptions on which they are based and discussion and analysis of them together with associated risk factors are set out in Sections 5 and 7.<br />

2.With the exception of the tax charge for 2004 (see footnote 3), net profit after tax is calculated in accordance with AGAAP using the forecast exchange rates,<br />

as set out in Section 5.3.2.2 but excludes one-off restructure cost of $9.8 million pre-tax in 2004 and goodwill amortisation.<br />

3. Due to significant changes in the Group’s corporate and tax structure during 2004, no taxation charge has been forecast for 2004. In arriving at net profit after<br />

tax for 2004 in the table above, the forecast effective tax rate for 2005 of 29% has been applied to the forecast 2004 profit before tax, goodwill amortisation and<br />

restructuring costs to determine a tax charge for 2004 solely to facilitate an EPS calculation.The 2004 tax charge has not been reviewed by the Independent<br />

Accountant and does not form part of the Directors’ Forecasts in this Prospectus.<br />

4. Earnings per Share has been calculated in accordance with AASB1027 Earnings Per Share.The 2004 EPS is based on the 2004 net profit after tax calculated in<br />

accordance with footnotes 2 and 3 and the time weighted number of fully diluted shares assuming that all Shares held by the pre-IPO owners immediately<br />

prior to the IPO had been on issue for the entire year but allowing that the Shares to be issued as part of the IPO are only in existence (and only contribute<br />

to forecast profit before tax, goodwill amortisation and restructure costs) for the period 1 October 2004 to 31 December 2004 (242.5 million Shares).The<br />

2005 EPS is based on the 2005 forecast net profit after tax but before goodwill amortisation and the fully diluted number of Shares on issue immediately<br />

following the Offer (325 million Shares).<br />

5. Based on the Offer Price divided by Earnings Per Share (pre-goodwill amortisation and Restructure costs).<br />

6.As per note 5, however:<br />

• Unutilised capital of $185 million assumed to be outstanding as at 31 December 2005 and post-tax accrued interest on this unutilised capital of $7.9 million,<br />

have been excluded from price and earnings respectively. It should be noted that this capital does not contribute to the earnings of the Group other than in<br />

respect of this interest amount; and<br />

• Earnings have been reduced to eliminate the impact of the deferred recognition of share based remuneration. Australian companies are not currently required<br />

to recognise an expense for employee share-based payments. However, an expense will be recognised when Australian IFRS is introduced effective 1 January<br />

2005. Babcock & Brown proposes to introduce a share-based remuneration plan in 2005 (see Section 4.7) which will defer the recognition of a portion of the<br />

bonus pool expense to subsequent periods. For the purposes of this calculation, Babcock & Brown has assumed that the remuneration policy specified in this<br />

Prospectus had been in place for the historic period such that the impact of the release of bonus deferrals from previous periods is fully reflected in this<br />

adjusted multiple calculation.<br />

3


CHAIRMAN’S LETTER<br />

Dear Investor<br />

Babcock & Brown was formed in San Francisco in 1977.The Group’s initial area of focus was advising on and<br />

arranging structured asset-backed finance transactions.<br />

Today Babcock & Brown has grown into a global investment and advisory firm with 19 offices and over 440 staff<br />

located in Australia, the United States, Europe, Asia and Africa.The Group is forecasting total Net Revenue of<br />

approximately $424 million for 2004.<br />

Babcock & Brown’s business model has evolved over time. In addition to earning fee income as an advisor and<br />

arranger, Babcock & Brown has increasingly begun to derive meaningful revenues from the deployment of its own<br />

capital, either for principal investment or to secure assets for syndication and management on behalf of third parties.<br />

This model, which was pioneered in our Australian office, has been accelerated on a firm-wide basis since early<br />

2000 when HVB, one of the largest private-sector banks in Germany, acquired a 20% interest in Babcock &<br />

Brown, materially increasing the capital available to the Group. As part of that implementation, since 1 January<br />

2000, in aggregate, capital deployed in Babcock & Brown’s principal investments has returned an average pre-tax<br />

IRR of in excess of 30% net of fees. For our part, in addition to enjoying these same returns on our own capital,<br />

Babcock & Brown has also earned significant fee income from the advisory, arrangement and investment<br />

management roles associated with these activities.<br />

Overall, Babcock & Brown’s primary focus is on developing expertise, relationships and vehicles that allow it to<br />

generate increasing streams of highly reliable recurring income over varying periods of time.To accelerate the<br />

implementation of this strategy, Babcock & Brown is seeking to further expand its capital base and increase its<br />

investment-related activities.This expansion is a reflection of the fact that the opportunities available to the<br />

Group materially exceed its available capital.<br />

In order to acquire the additional capital, Babcock & Brown has decided to undertake an initial public offering to<br />

raise $550 million.The IPO represents a natural progression for our business, providing us with access to public<br />

debt and equity markets and a corporate structure which is more compatible with the long-term value creation<br />

arising from our investment management activities.The net proceeds of the IPO will contribute to the expansion<br />

of the Group for the benefit of all Shareholders. None of the Executive Stakeholders or HVB are selling into the<br />

Offer. However, HVB has indicated that it will consider a request from Babcock & Brown to reduce its holding.<br />

The Board of Babcock & Brown may make such a request if it is of the view that such a reduction will increase<br />

liquidity in the Shares or otherwise be in the best interests of Babcock & Brown and its Shareholders (such as by<br />

providing an appropriate potential investment opportunity in the future for one or more additional strategic<br />

investors).<br />

As part of the IPO, commitments have been received from a range of our long-term co-investors to subscribe for<br />

approximately $200 million worth of Shares.The price paid for Shares issued to these cornerstone investors will<br />

be the same as that paid by other investors. Details of the Foundation Offer as well as the Broker Firm and<br />

Institutional Offers are set out in this Prospectus.<br />

We are very excited about the outlook for Babcock & Brown, and look forward to welcoming you as a<br />

Shareholder.<br />

Yours sincerely<br />

Jim Babcock<br />

Executive Chairman<br />

4


BABCOCK & BROWN PROSPECTUS<br />

5


BABCOCK & BROWN PROSPECTUS<br />

7


BABCOCK & BROWN PROSPECTUS<br />

9


BABCOCK & BROWN PROSPECTUS<br />

11


BABCOCK & BROWN PROSPECTUS<br />

13


BABCOCK & BROWN PROSPECTUS<br />

15


SECTION 1<br />

SUMMARY OF KEY INFORMATION<br />

1.1 OVERVIEW OF THE GROUP<br />

• Babcock & Brown is a global investment and advisory firm with longstanding capabilities in structured<br />

finance and the creation, syndication and management of asset and cash flow-based investments<br />

• Formed in 1977 as an arranger of US leveraged leases, Babcock & Brown has expanded its activities into<br />

areas in which its structured finance skills can provide the Group with a competitive advantage<br />

• Babcock & Brown has transitioned from being a pure advisor and arranger to become a principal in many<br />

of the transactions in which it is involved, increasingly deploying its own capital to secure assets for<br />

syndication to, and management on behalf of, third-party investors.This activity accelerated after HVB<br />

acquired 20% of Babcock & Brown in 2000, substantially increasing the capital available to the Group<br />

• Babcock & Brown employs over 440 staff located in 19 offices spanning Australia, the United States, Europe,<br />

Asia and Africa<br />

• Babcock & Brown currently is owned 20% by HVB and 80% by its Executive Stakeholders none of whom<br />

will be selling any Shares into the Offer.The net proceeds of the Offer will be invested in the expansion of<br />

the Group<br />

1.2 INVESTMENT HIGHLIGHTS<br />

• Strong investment track record<br />

– Since 1 January 2000, in aggregate, capital deployed in Babcock & Brown’s principal investments has<br />

returned an average pre-tax IRR in excess of 30% net of fees<br />

– Returns on Babcock & Brown’s own capital are significantly higher due to advisory and arranger’s fees as<br />

well as ongoing management fees<br />

– Offer Proceeds will enable Babcock & Brown to expand its principal investment related activities<br />

• Established advisory and arrangement business<br />

– Well established and highly regarded structured finance advisory and arrangement business<br />

– Longstanding relationships with a broad spectrum of institutional and other equity investors, lenders and<br />

operators in the sectors in which it is focused<br />

– Track record of innovative transactions<br />

• Growing principal and managed investments business<br />

– Babcock & Brown has increasingly used its own capital to secure and structure investment products and<br />

then to enhance and syndicate those products to third-party investors<br />

– Associated investment vehicles provide an ongoing source of recurring income<br />

• Diverse earnings streams<br />

– Diverse operations covering real estate, infrastructure and project finance, operating leasing, structured<br />

finance, and corporate principal investment and funds management, spanning a broad range of sectors and<br />

asset classes<br />

– Global platform provides exposure to many of the major economies of the world<br />

– Forecast Net Revenue is based on over 350 identified transactions over the Forecast Period, none of<br />

which are estimated to individually represent more than 5% of total Group revenues in either 2004<br />

or 2005<br />

18


BABCOCK & BROWN PROSPECTUS<br />

REVENUE BREAKDOWN 2004F<br />

24%<br />

9%<br />

20%<br />

25%<br />

41%<br />

34%<br />

33%<br />

24%<br />

23%<br />

34%<br />

33%<br />

BY BUSINESS SEGMENT<br />

Real Estate 20%<br />

Infrastructure 24%<br />

Structured Finance 23%<br />

Operating Leasing 24%<br />

Corporate Principal Investment 9%<br />

BY REVENUE TYPE<br />

Advisory 41%<br />

Investment Management 34%<br />

Principal Investment 25%<br />

BY REGION<br />

Asia Pacific 33%<br />

US 33%<br />

Europe 34%<br />

• Global platform<br />

– Ability to identify acquisition, transaction and funding opportunities worldwide<br />

– Opportunity to leverage existing expertise and experience across jurisdictions, expanding successful<br />

products and structures into new markets<br />

– Demonstrated ability to leverage financing arbitrage between markets<br />

• Exposure to growing markets<br />

– Exposure to growing sectors of the global infrastructure market, such as windpower and Asian<br />

infrastructure<br />

– Exposure via the Operating Leasing division to the upturns in the global aircraft market and the<br />

US railcar markets<br />

– Growing corporate principal investment activities<br />

• Experienced, talented and highly motivated team<br />

– Team consists predominantly of experienced professionals with significant expertise in their respective fields<br />

– Very low staff turnover levels<br />

– The Executive Committee members have been with Babcock & Brown for an average period of 13 years<br />

• High level of employee ownership<br />

– Executive Stakeholders will have an Economic Interest in the Group of 54.2% following completion of<br />

the Offer, with voluntary escrow arrangements in place for all existing Executive Stakeholders ending<br />

progressively following release of the 2005-2007 annual results. Selected Executives have also entered into<br />

executive retention arrangements for the same period, including appropriate non-compete provisions (see<br />

Sections 4.7.8 and 4.7.9, respectively)<br />

– Other Executives who have little or no equity in the Group have been provided with an opportunity to<br />

acquire Shares through the establishment of the Employee Trusts (see Section 4.7.7)<br />

19


SECTION 1<br />

SUMMARY OF KEY INFORMATION<br />

1.3 BUSINESS STRATEGY<br />

Babcock & Brown has focused on the origination and distribution of financial products with the following<br />

differentiating characteristics:<br />

• Niche markets across its global platform<br />

• Sourced or developed through proprietary networks or structures<br />

• Based predominantly on asset classes in which the Group has a strong expertise or which generate<br />

predictable long-term cash flow streams<br />

• Employing sophisticated structured financing techniques to optimise returns while managing risk<br />

Babcock & Brown has a unique blend of skills and experience which allows it to originate attractive<br />

products across a number of sectors and jurisdictions:<br />

• Using its global platform and structuring skills to originate opportunities<br />

• Assessing and pricing risk<br />

• Dealing with structural complexity to mitigate legal and financial risk<br />

• Making and implementing investment decisions in a timely and focused manner<br />

Babcock & Brown will continue to seek and undertake advisory and arrangement assignments<br />

that provide:<br />

• Good margins at low capital risk<br />

• Transaction flow that maintains and enhances the Group’s expertise in its targeted areas<br />

• An introduction to new areas of opportunity<br />

• Additional leverage to principal and investment management activities<br />

The increased capital base following the Offer should allow Babcock & Brown to substantially expand its<br />

principal investment-related activities. Opportunities have been identified for capital deployment totalling<br />

$460 million (including corporate debt repayment) during the Forecast Period, to be funded from existing cash,<br />

the IPO proceeds and Group cash flows.<br />

The Forecasts assume that the Group will have excess cash of approximately $185 million as at 31 December<br />

2005.This excess cash is not required to support the activities of the Group. Management currently anticipates<br />

that the excess cash will be fully deployed into new investments during 2006.<br />

Going forward the Group should be able to recycle capital from the sale of existing investments and to obtain<br />

additional capital from corporate debt facilities.<br />

The following chart sets out the assumed deployment of capital by Business Group, excluding corporate debt<br />

repayment, for the Forecast Period. Actual amounts of capital deployed in each Business Group and the timing<br />

of this deployment will vary depending on the availability of suitable investments and the Group’s use of external<br />

funding sources.<br />

20


BABCOCK & BROWN PROSPECTUS<br />

NEW CAPITAL DEPLOYED BY BUSINESS SEGMENT TO 31 DECEMBER 2005<br />

6%<br />

8%<br />

35%<br />

11%<br />

40%<br />

Structured Finance 8%<br />

Operating Leasing 11%<br />

Real Estate 40%<br />

Infrastructure and Project Finance 35%<br />

Corporate Principal Investment and Funds Management 6%<br />

1.4 DESCRIPTION OF THE OFFER<br />

Babcock & Brown is seeking to raise $550 million of additional capital by way of the Offer which will comprise:<br />

• The Foundation Offer open to Foundation Investors, principally comprising parties who have previously<br />

co-invested with Babcock & Brown. Commitments have already been received for in excess of $200 million<br />

worth of Shares under the Foundation Offer and minimum firm allocations have been made<br />

• The Broker Firm Offer open to Eligible Retail Investors who have received a firm allocation from their<br />

Broker. Commitments have already been received for $100 million worth of Shares under the Broker Firm<br />

Offer<br />

• The Institutional Offer which consists of an invitation to bid for Shares made to Eligible Institutional<br />

Investors in Australia, New Zealand and a number of other overseas jurisdictions pursuant to this Prospectus<br />

There will be no general public or formal employee Offer. Employees may participate through the Foundation<br />

Offer or Broker Firm Offer.<br />

All Shares issued under the Offer will be issued at the same Offer Price.<br />

Offer Proceeds<br />

The net proceeds raised in the Offer of $523 million are after the payment of the anticipated Offer expenses of<br />

$27 million.<br />

The net proceeds of the Offer will be invested in the ongoing business and expansion of the Group, across all<br />

Business Groups as referred to in Section 3. Further detail on the sources and uses of proceeds are contained in<br />

Section 2.3.<br />

21


SECTION 1<br />

SUMMARY OF KEY INFORMATION<br />

1.5 KEY FINANCIAL INFORMATION<br />

The table below summarises the Restated Financial Information outlined in Section 5.2 and should be read in<br />

conjunction with, and qualified by, the more detailed financial disclosures in Section 5.3.The Restated Financial<br />

Information reflects certain adjustments from the AGAAP Financial Information, which has been reviewed by<br />

the Independent Accountants.The Restated Financial Information has not been reviewed by the Independent<br />

Accountants.These adjustments were made to more meaningfully reflect the underlying economic performance<br />

of Babcock & Brown over the historic and Forecast Period. Further details of the adjustments are provided in the<br />

footnotes to the table and in Section 5.2.1.<br />

Year to 31 December 1, 8 ($000) 2001A 2002A 2003A 2004F 2005F<br />

Net Revenue 2 326,347 347,835 391,482 424,109 523,365<br />

Other revenue (1,263) 600 1,073<br />

Total business revenue 325,083 348,435 392,555 424,109 523,365<br />

Net corporate interest income/(expense) 3 (2,780) (1,564) (1,200) 5,759 20,977<br />

Operating costs 4 (118,894) (148,361) (162,543) (159,845) (178,730)<br />

Operating profit before bonuses,<br />

restructuring costs, goodwill<br />

amortisation 5 and tax 203,410 198,510 228,812 270,023 365,612<br />

Bonus expense (pro-forma) 6 (101,705) (99,255) (114,406) (127,509) (150,700)<br />

Restructuring expenses (9,800)<br />

Operating profit before goodwill<br />

amortisation and tax 101,705 99,255 114,406 132,714 214,912<br />

Tax 7 (62,324)<br />

Net Profit After Tax<br />

(before goodwill amortisation) 152,588<br />

NOTES<br />

1.The Historical Financial Information for 2001-2003 was initially prepared in US dollars.This information and Forecast Financial Information for 2004 and 2005<br />

are translated at constant exchange rates based on the rates assumed for the 2004 Forecasts.The assumed rates are set out in detail in Section 5.3.2.2. In particular<br />

the $:US$ rate used in the conversion process is $0.722. Prior to the Offer, the Group managed its activities with US dollars as its benchmark currency. Historical<br />

Financial Information has been prepared from statements prepared in US dollars.The use of constant exchange rates, whilst not consistent with Australian GAAP,<br />

has been adopted in the table above and in the Business Overviews in Section 3 of this Prospectus, as Babcock & Brown believes that this basis provides a more<br />

meaningful insight into the activities and financial performance of Babcock & Brown given the prior practice of managing its activities using the US dollar as its<br />

benchmark currency.<br />

2. Net Revenue comprises gross revenues calculated in accordance with AGAAP less cost of sales, expenses directly related to transactions plus net contribution<br />

from equity accounted and consolidated non-strategic investments.<br />

3. Net corporate interest income includes interest income on cash and cash-equivalent balances held by the Group and interest expense on corporate debt<br />

facilities.This includes approximately three months in 2004 and 12 months in 2005 of net interest earned on unused capital raised via the Offer.<br />

4. Operating costs comprise total expenses calculated in accordance with AGAAP but exclude cost of sales, expenses directly related to transactions, expenses of<br />

consolidated but non-strategic investments, bonuses and restructure costs.<br />

5. Details of the treatment of goodwill under AGAAP in the forecast period are set out in Section 5.3.2.1, footnote 3.<br />

6.The pro-forma bonus expense for 2001-2003 has been calculated as 50% of operating profit before bonuses, restructuring costs, goodwill amortisation and tax.<br />

Consistent with Babcock & Brown’s intentions, the forecast bonus for 2004 assumes that the full amount of the bonus pool, calculated in accordance with the<br />

remuneration policy outlined in Section 4.7.2 (including the adjustments to the bonus pool in these years in relation to interest income on uninvested Offer<br />

Proceeds) will be paid in cash or cash equivalents.Therefore the full amount of the forecast bonus pool is expensed during 2004.In 2005 based on constant<br />

exchange rates, the total bonus pool is forecast to be $174.5 million consistent with the stated remuneration policy. However, of this amount $23.8 million<br />

based on constant exchange rates is expected to be treated as Bonus Deferral Rights (see Section 4.7.5). As the Bonus Deferral Rights relate to equity<br />

transactions there is no requirement under AGAAP to recognise an expense for this amount.The forecast AGAAP 2005 bonus expense based on constant<br />

exchange rates is therefore $150.7 million. In addition, consistent with current AGAAP, no amount has been forecast as an expense in the pro-forma Forecasts<br />

in respect of Shares and options allocated to the Employee Trusts (see Section 4.7.7) in either 2004 or 2005.<br />

7. Due to significant changes in the Group’s corporate and tax structure during 2004, no taxation charge has been forecast for 2004.<br />

8.The Restated Financial Information is presented on a consolidated basis for the entire Group. It should be noted that the pre-IPO US Executive Stakeholders<br />

hold their interest at the BBIPL level and those interests will be treated as outside equity interests in Babcock & Brown’s consolidated financial statements<br />

(see Section 2.5).<br />

22


BABCOCK & BROWN PROSPECTUS<br />

This Prospectus contains Forecasts that have been prepared using due care and analysis and are based on best<br />

estimate assumptions.While these assumptions were considered appropriate and reasonable at the time of<br />

preparing the Forecasts, Applicants should appreciate that many factors which may affect the actual financial<br />

performance of Babcock & Brown are outside the control of the Directors or may not be capable of being<br />

foreseen or accurately predicted. Accordingly, actual results may vary materially from the Forecasts. Applicants are<br />

advised to review the discussion on the basis of preparation of the forecasts in Section 5.3.2, the assumptions used<br />

in preparing the Forecasts in Section 5.3.2.2 and the risk factors outlined in Section 7. Ernst & Young Transaction<br />

Advisory Services Limited has also reviewed the Forecasts contained in Section 5.3.2.1 and its report is contained<br />

in Section 6.<br />

1.6 HOW TO APPLY<br />

An Application under the Broker Firm Offer can only be made by completing and lodging a General Application<br />

Form attached to, or accompanying, this Prospectus or a paper copy of the General Application Form<br />

accompanying the electronic version of this Prospectus available at www.babcockbrown.com. Broker Firm<br />

Applications should be returned, with Application Money, to the Broker from whom you received a firm<br />

allocation in line with their instructions.<br />

An Application under the Foundation Offer can only be made by completing and lodging a personalised<br />

Foundation Offer Application Form attached to, or accompanying, this Prospectus. Foundation Offer Application<br />

Forms should be returned to the Share Registry, or as otherwise instructed, along with Application Money.<br />

Details of how to apply are included with the relevant Application Form(s). Applications for Shares under the<br />

Offers must be received by no later than 5.00pm Sydney time on the respective Offer Closing Date.<br />

Babcock & Brown in consultation with the <strong>Lead</strong> <strong>Manager</strong> reserves the right to reject any Application or to<br />

allocate any Applicant a lesser number of Shares than that applied for. Babcock & Brown has the right, in<br />

consultation with the <strong>Lead</strong> <strong>Manager</strong>, to nominate the Applicants to whom the Shares will be allocated. Except in<br />

relation to the Foundation Offer, there is no assurance that Applicants will be allocated the amount they apply<br />

for, or indeed, any Shares.<br />

1.7 DIVIDEND POLICY<br />

The Directors anticipate that the first interim dividend of 8.75 cents per Share (fully franked) will be paid in<br />

September 2005.That interim dividend will be in respect of the period from 1 January 2005 to 30 June 2005.<br />

This represents an annualised dividend yield of approximately 3.5% based on the Offer Price and a pay-out ratio<br />

of approximately 42%.<br />

The Directors believe that a pay-out ratio of approximately 40-50% is appropriate at this particular point in time<br />

and will seek to maintain a pay-out ratio broadly in line with this until circumstances change.The Directors will<br />

endeavour to pay fully-franked dividends.<br />

However, no guarantee can be given about the payment of dividends, level of franking, or pay-out ratio for any<br />

future period as these matters depend upon the future profits of Babcock & Brown, time of realisation of<br />

investments, and the future financial and taxation position of the Group.<br />

1.8 ALLOCATION OF 2004 EARNINGS BETWEEN PRE AND<br />

POST-IPO SHAREHOLDERS<br />

In view of the change in ownership of the Group which will be brought about by the IPO, it is necessary to<br />

apportion the earnings for 2004 between the pre-IPO owners and the post-IPO owners.Whilst the change in<br />

ownership may not in fact occur until early October 2004, the Board has decided to recognise the change as at<br />

30 September 2004 to coincide with the quarter end closest to the expected IPO date.<br />

To provide certainty for post-IPO owners, the Group will use its best endeavours to ensure a minimum after tax<br />

earnings of $14,485,735 for the period from 1 October 2004 to 31 December 2004.The detail of this allocation<br />

is set out in Section 5.3.2.4.<br />

23


SECTION 1<br />

SUMMARY OF KEY INFORMATION<br />

1.9 RISK FACTORS<br />

As with any investment in the stock market, an investment in Babcock & Brown has a number of risks.The price<br />

of the Shares may fall as well as rise. A number of key risk factors that prospective Applicants should be aware of<br />

are described in Section 7. Some are more general risks, while others are risks specific to an investment in<br />

Babcock & Brown.<br />

Before deciding to apply for Shares, prospective Applicants should read the entire Prospectus and, in particular,<br />

should consider the assumptions underlying the Forecasts and the risk factors that could affect the future financial<br />

performance of an investment in Babcock & Brown.<br />

1.10 QUESTIONS/FURTHER INFORMATION<br />

For enquiries in relation to this Prospectus including how to complete the Application Form or how to acquire<br />

additional copies of this Prospectus, Applicants can contact the Babcock & Brown Share Offer Information Line<br />

on 1800 883 072, or visit Babcock & Brown’s website at www.babcockbrown.com.The Babcock & Brown Share<br />

Offer Information Line will be open from 8.30am until 5.30pm Sydney time Monday to Friday until completion<br />

of the Offer.<br />

Broker Firm Applicants with queries regarding their Application or how many Shares they have received should<br />

direct those enquiries to the Broker through which they received their allocation (see the Corporate Directory<br />

for contact details).<br />

Babcock & Brown will send a paper copy of the Prospectus free of charge to any person in Australia who<br />

requests a copy in the period up to and including the Broker Firm Offer Closing Date.<br />

24


SECTION 2<br />

DETAILS OF THE OFFER<br />

IMPORTANT DATES<br />

Event Date (2004) 1<br />

Prospectus Date<br />

Thursday 9 September<br />

Broker Firm Offer opens<br />

Thursday 16 September<br />

Foundation Offer Closing Date<br />

Tuesday 28 September<br />

Institutional Offer opens<br />

Wednesday 29 September<br />

Institutional Offer closes<br />

Thursday 30 September<br />

Broker Firm Offer Closing Date<br />

Friday 1 October<br />

Allocations announced<br />

Friday 1 October<br />

Expected commencement of trading on ASX 2<br />

(conditional and deferred settlement basis)<br />

Wednesday 6 October<br />

Institutional Offer settlement and last day of conditional trading 2<br />

Friday 8 October<br />

Commencement of trading on deferred basis only<br />

Monday 11 October<br />

Expected despatch of shareholder statements 2<br />

Wednesday 13 October<br />

Expected commencement of trading on ASX on normal settlement basis 2 Thursday 14 October<br />

NOTES<br />

1. Babcock & Brown, in conjunction with the <strong>Lead</strong> <strong>Manager</strong>, reserves the right to vary the dates and times of the Offer, including to close the Offer early or<br />

accept late Applications, either generally or in particular cases, without notifying any recipient of this Prospectus or any Applicants. Investors are encouraged to<br />

submit their Applications as soon as possible. All times refer to Sydney time.<br />

2. Subject to ASX granting listing.<br />

2.1 OVERVIEW OF THE OFFER<br />

Babcock & Brown is seeking to raise $550 million of additional capital by way of the Offer which will comprise:<br />

• The Foundation Offer open to Foundation Investors, principally comprising parties who have previously<br />

co-invested with Babcock & Brown. Commitments have already been received for in excess of $200 million<br />

worth of Shares under the Foundation Offer and minimum firm allocations have been made<br />

• The Broker Firm Offer open to Eligible Retail Investors who have received a firm allocation from their<br />

Broker. Commitments have already been received for approximately $100 million worth of Shares under the<br />

Broker Firm Offer<br />

• The Institutional Offer which consists of an invitation to bid for Shares made to Eligible Institutional<br />

Investors in Australia, New Zealand and a number of other overseas jurisdictions pursuant to this Prospectus<br />

There will be no general public or formal employee Offer. Employees may participate through the Foundation<br />

Offer or Broker Firm Offer.<br />

All Shares issued under the Offer will be issued at the same Offer Price.<br />

The minimum subscription level for the Offer is $550 million. If this level is not reached then all Application<br />

Money will be refunded, without interest, to Applicants in accordance with the Corporations Act.<br />

26


BABCOCK & BROWN PROSPECTUS<br />

2.2 PURPOSE OF THE OFFER<br />

The purpose of the Offer is to:<br />

• Provide additional capital to facilitate long term value creation arising from principal-related and investment<br />

management activities<br />

• Facilitate access to the public equity and corporate debt markets, further increasing Babcock & Brown’s<br />

access to capital and reducing Babcock & Brown’s cost of capital<br />

• Allow investors to participate in the long term value creation across all Babcock & Brown Business Groups<br />

• Provide additional means with which Babcock & Brown can make acquisitions and reward employees<br />

2.3 OFFER PROCEEDS<br />

The net proceeds of the Offer will be applied to the ongoing business and expansion of the Group as referred to<br />

below. Expenses of the Offer will be met via the funds raised.The use of Offer Proceeds is summarised below.<br />

SOURCES AND USES OF PROCEEDS 1<br />

$ million<br />

Gross IPO proceeds 550<br />

Less: IPO costs not expensed (27)<br />

Less: Debt repayment 2 (120)<br />

Net Offer Proceeds available for deployment 403<br />

NOTES<br />

1.To the extent cash in the 31 December 2003 pro-forma balance sheet has been used to fund investments during 2004, the IPO proceeds may be used to meet<br />

liabilities incurred since 31 December 2003 including liabilities in respect of the distributions referred to in Section 5.3.2.4.<br />

2. Debt repayment comprises the repayment of $120 million of debt facilities drawn down at 31 December 2003.Total debt repayments may also include<br />

repayment of liabilities incurred since 31 December 2003 including additional drawdowns used to fund investments during 2004.<br />

The Forecasts assume that the Group will have excess cash of approximately $185 million as at 31 December<br />

2005.This excess cash is not required to support the activities of the Group. Management currently anticipate<br />

that the excess cash will be fully deployed into new investments during 2006.<br />

Going forward the Group should be able to recycle capital from the sale of existing investments and to obtain<br />

additional capital from corporate debt facilities.<br />

Many of Babcock & Brown’s successful investments have been made on an opportunistic basis, often taking<br />

advantage of dislocations in markets in which it operates. Babcock & Brown intends to continue to invest in such<br />

situations going forward, which could be one potential use for the additional capital that is not included in the<br />

above analysis.The Group has historically made several opportunistic investments each year, although there is no<br />

guarantee that such situations will be consistently available in the future.<br />

The availability of additional capital should also allow Babcock & Brown to increase its focus on strategic<br />

acquisitions to build its investment management business and associated fee streams, with the aim of creating a<br />

larger base of annuity-style revenues.<br />

Following the IPO, the Group will have sufficient working capital to pursue its stated objectives.<br />

27


SECTION 2<br />

DETAILS OF THE OFFER<br />

2.4 WHAT IS BEING OFFERED<br />

The Offer comprises Shares in Babcock & Brown, which will be listed on ASX. As part of the restructuring to<br />

enable the IPO, all non-US Executive Stakeholders and HVB will acquire Shares in Babcock & Brown. However,<br />

US Executive Stakeholders will hold their interest in the Group through Babcock & Brown International Pty<br />

Limited (BBIPL), the holding company for the Group’s operations.The US Executive Stakeholders will hold<br />

their interest at the BBIPL level because direct ownership at the listed company level might have material adverse<br />

tax consequences for US Executive Stakeholders.<br />

Each Share held in Babcock & Brown and BBIPL will have materially equivalent economic rights. Executive<br />

Stakeholders holding BBIPL shares will be subject to the same escrow provisions as Executive Stakeholders<br />

holding Babcock & Brown Shares. BBIPL Shares may, however, be transferred to Babcock & Brown in return<br />

for Babcock & Brown Shares on, essentially, a one-for-one basis. Further, the one for one basis reduces after the<br />

earlier of 11 years or 60% of BBIPL Shares having been exchanged into Babcock & Brown Shares to encourage<br />

the exchange of BBPIL Shares for Babcock & Brown Shares.<br />

Post-IPO ownership structure<br />

Additional detail on these arrangements along with the pre-IPO restructuring, corporate structure, transitional<br />

arrangements between Babcock & Brown and BBIPL and rights associated with Shares held in both entities is<br />

contained in Section 8.<br />

LISTED ON ASX<br />

Pre-IPO Non<br />

US Stakeholders<br />

Employee<br />

Trust<br />

Pre-IPO US<br />

Executive<br />

Stakeholders<br />

20.4%<br />

3.8%<br />

11.9%<br />

33.9%<br />

30.0%<br />

Babcock & Brown Limited<br />

70.0%<br />

Redemption<br />

NOTE<br />

The split between the BBIPL and Babcock & Brown holdings of pre-IPO owners may be adjusted on or prior to the IPO as referred to in Section 4.7.8.<br />

28


BABCOCK & BROWN PROSPECTUS<br />

2.5 OWNERSHIP POST-IPO<br />

None of the Executive Stakeholders are selling any Shares into the Offer.There may, however, be adjustments<br />

between owners prior to Allotment.<br />

Subject to the internal share transfers described above, the estimated ownership of the Group at the completion<br />

of the Offer is outlined in the table below.<br />

Economic<br />

Interests 1 %<br />

Pre-IPO Non US Executive Stakeholders 3 66,296,416 20.4<br />

Pre-IPO US Executive Stakeholders (BBIPL) 3 97,503,584 30.0<br />

Employee Trusts 12,500,000 3.8<br />

HVB 3 38,700,000 11.9<br />

Public 110,000,000 33.9<br />

Total 2 325,000,000 100.0<br />

NOTES<br />

1. Shares in Babcock & Brown and BBIPL have materially equivalent rights and hence are aggregated for the purposes of the table.<br />

2. Excludes 23.5 million Options on issue at IPO further details of which are outlined in Section 4.7.7.<br />

3. Indicative number due to possible adjustments between Executive Stakeholders and HVB as outlined in Section 2.4.<br />

On completion of the Offer, Babcock & Brown will have an equity capitalisation of $1,625 million, including<br />

BBIPL, and a market capitalisation of $1,136 million, excluding BBIPL.The Executive Stakeholders will have an<br />

Economic Interest in the Group of approximately 54.2%.The interests of the pre-IPO US Executive Stakeholders<br />

will be held through BBIPL.To comply with accounting regulations these interests will be treated as an outside<br />

equity interest of Babcock & Brown.<br />

2.6 VOLUNTARY ESCROW AND OTHER EXECUTIVE<br />

RETENTION ARRANGEMENTS<br />

Pre-IPO Executive Stakeholders have entered into voluntary escrow arrangements progressively ending following<br />

release of the 2005-2007 annual results. Selected Executive Stakeholders have also entered into Executive<br />

Retention Arrangements for the same period, including appropriate non-compete provisions. Further details of<br />

the escrow and other executive retention arrangements are set out in Sections 4.7.8 and 4.7.9, respectively.<br />

Interests held by Executive Stakeholders include recent grants held by the Employee Trusts.These grants were<br />

made to ensure the future generation of Executives have a material stake in Babcock & Brown.The details of the<br />

Employee Trusts are set out in Section 4.7.7.<br />

29


SECTION 2<br />

DETAILS OF THE OFFER<br />

2.7 THE BROKER FIRM OFFER<br />

2.7.1 Who can apply in the Broker Firm Offer?<br />

The Broker Firm Offer is only open to Eligible Retail Investors who have received a firm allocation from their<br />

Broker. Commitments have already been received for $100 million worth of Shares under the Broker Firm Offer.<br />

All Shares under the Broker Firm Offer will be issued at the Offer Price.<br />

2.7.2 How to apply<br />

Broker Firm Applicants must complete and lodge their Application Form with the relevant Broker from whom<br />

they received their firm allocation in accordance with the relevant Broker’s directions. Application Forms must be<br />

completed in accordance with the instructions set out on the reverse of the form (or the instructions set out in<br />

the on-line forms, in the case of the forms in the on-line Prospectus).<br />

If you elect to participate in the Broker Firm Offer, your Broker will act as your agent in submitting your<br />

Application Form and Application Money. It will be your Broker’s responsibility to ensure that they are submitted<br />

before 5.00pm Sydney time on the Broker Firm Offer Closing Date. Babcock & Brown takes no responsibility<br />

for any acts or omissions by your Broker in connection with your Application.<br />

The minimum Application under the Broker Firm Offer is for 2,000 Shares (or $10,000) and increments of<br />

1,000 Shares (or $5,000).<br />

Babcock & Brown reserves the right to reject any Application which is not correctly completed, or which is<br />

submitted by a person who it believes may be an ineligible Applicant, or to waive or correct any errors made by<br />

the Applicant in completing any Application Form.<br />

Application Money received under the Offer will be held in a special purpose account until Shares are issued to<br />

successful Applicants. Any interest earned on Application Money pending allocation or payment of a refund will<br />

become an asset of Babcock & Brown.<br />

2.7.3 Closing Date for the Broker Firm Offer<br />

The Broker Firm Offer opens at 9.00am on Thursday 16 September 2004 and closes at 5.00pm Sydney time on<br />

Friday 1 October 2004. Babcock & Brown reserves the right to alter the timetable, including closing the Broker<br />

Firm Offer early.<br />

2.7.4 Acceptance of Applications<br />

An Application in the Broker Firm Offer is an Offer by the Applicant to Babcock & Brown to subscribe for all<br />

or any of the Shares specified in the Application Form at the Offer Price on the terms and conditions set out in<br />

this Prospectus (including any supplementary or replacement prospectus) and the Application Form.To the extent<br />

permitted by law, the Offer by an Applicant is irrevocable.<br />

2.7.5 Allocation policy under the Broker Firm Offer<br />

Firm stock which has been allocated to Brokers for allocation to their Australian resident retail clients will be<br />

issued to Applicants nominated by those Brokers. It will be a matter for the Brokers how they allocate firm stock<br />

among their retail clients, and they (and not Babcock & Brown or the <strong>Lead</strong> <strong>Manager</strong>) will be responsible for<br />

ensuring that retail clients who have received a firm allocation from them receive the relevant Shares.<br />

Babcock & Brown, however, reserves the right to treat any Applications in the Broker Firm Offer which are for<br />

more than 50,000 Shares, or which are from persons whom they believe may be Institutional Investors, as<br />

Applications in the Institutional Offer, or to reject them. Babcock & Brown also reserves the right to aggregate<br />

any Applications which it believes may be multiple Applications from the same person.<br />

30


BABCOCK & BROWN PROSPECTUS<br />

2.8 FOUNDATION OFFER<br />

2.8.1 Who can apply in the Foundation Offer?<br />

The Foundation Offer is open to Foundation Investors, principally comprising parties who have previously<br />

co-invested with Babcock & Brown. Commitments have already been received for in excess of $200 million<br />

worth of Shares under the Foundation Offer and minimum firm allocations have been made.<br />

All Shares under the Foundation Offer will be issued at the Offer Price.<br />

2.8.2 How to apply<br />

Foundation Applicants must complete and lodge a personalised Foundation Offer Application Form attached<br />

to, or accompanying, this Prospectus in accordance with the instructions set out on the reverse of the form.<br />

Foundation Offer Application Forms and Application Money should be returned to the Registry, or as otherwise<br />

instructed.<br />

Babcock & Brown reserves the right to reject any Foundation Offer Application Form, which is not correctly<br />

completed, or which is submitted by a person who it believes may be an ineligible Applicant, or to waive or<br />

correct any errors made by the Applicant in completing any Foundation Offer Application Form.<br />

Application Money received under the Foundation Offer will be held in a special purpose account until Shares<br />

are issued to successful Applicants. Any interest earned on Application Money pending allocation or payment of<br />

any refund will become an asset of Babcock & Brown.<br />

2.8.3 Closing Date for the Foundation Offer<br />

The Foundation Offer opens at 9.00am on Thursday 16 September and closes at 5.00pm Sydney time on Tuesday<br />

28 September 2004. Babcock & Brown reserves the right to alter the timetable, including closing the Foundation<br />

Offer early.<br />

2.8.4 Acceptance of Applications<br />

An Application in the Foundation Offer is an Offer by the Applicant to Babcock & Brown to subscribe for<br />

all or any of the Shares specified in the Foundation Offer Application Form at the Offer Price on the terms and<br />

conditions set out in this Prospectus (including any supplementary or replacement prospectus) and the<br />

Foundation Offer Application Form.To the extent permitted by law, the Offer by an Applicant is irrevocable.<br />

2.8.5 Allocation policy under the Foundation Offer<br />

Except as previously agreed, allocations in the Foundation Offer will be determined by Babcock & Brown in its<br />

total discretion.<br />

2.9 INSTITUTIONAL OFFER<br />

2.9.1 Invitations to bid<br />

Babcock & Brown will invite certain Eligible Institutional Investors in Australia, New Zealand and a number<br />

of international jurisdictions to bid for Shares in the Institutional Offer. Determination of which additional<br />

jurisdictions are eligible for inclusion will be at the sole discretion of Babcock & Brown in conjunction with the<br />

<strong>Lead</strong> <strong>Manager</strong> and will only be in jurisdictions where it is legal to participate in the Offer.<br />

31


SECTION 2<br />

DETAILS OF THE OFFER<br />

2.9.2 The Institutional Offer process<br />

The Institutional Offer will open on Wednesday 29 September 2004 and will close on Thursday 30 September 2004.<br />

Participants in the Offer will be invited to bid for an allocation of Shares at the Offer Price. Details of how to<br />

participate, including bidding instructions, will be provided to participants by the <strong>Lead</strong> <strong>Manager</strong>.<br />

Bids may be amended or withdrawn at any time up to the close of the Institutional Offer. Any bid not<br />

withdrawn by that time is an irrevocable Offer by the relevant bidder to subscribe or procure subscribers for the<br />

Shares bid for (or such lesser number as may be allocated) at the Offer Price, on the terms and conditions set out<br />

in this Prospectus (including any supplementary or replacement document) and in any instructions provided by<br />

the <strong>Lead</strong> <strong>Manager</strong> to participants.<br />

Bids can be accepted or rejected by Babcock & Brown, in consultation with the <strong>Lead</strong> <strong>Manager</strong>, in whole or in<br />

part, without further notice to the bidder. Acceptance of a bid will give rise to a binding contract. All successful<br />

bidders in the institutional bookbuild will pay the Offer Price.<br />

Details of the arrangements for notification and settlement of allocations will be provided to successful bidders at<br />

the close of the Institutional Offer. In some cases, Shares allocated may be delivered by the <strong>Lead</strong> <strong>Manager</strong> or their<br />

respective international affiliates, pursuant to settlement support arrangements. See also Section 8.9.2 regarding<br />

the Offer Management Agreement.<br />

2.9.3 Allocation policy under the Institutional Offer<br />

The allocation of Shares amongst bidders in the Institutional Offer will be determined by Babcock & Brown, in<br />

consultation with the <strong>Lead</strong> <strong>Manager</strong>, at its absolute discretion.While Babcock & Brown has absolute discretion, a<br />

number of factors may influence allocations including:<br />

• The timeliness of bids by particular bidders<br />

• The desire for an informed and active trading market in Shares following the Offer<br />

• The desire to establish a wide spread of institutional Shareholders<br />

• The size and type of funds under the management of particular bidders<br />

• The likelihood that particular bidders will be long term Shareholders<br />

• Any other factors that Babcock & Brown and the <strong>Lead</strong> <strong>Manager</strong> consider appropriate, in their absolute<br />

discretion<br />

There can be no assurance that any bidder will be allocated any Shares, or the number or amount of Shares for<br />

which it has bid.<br />

The allocation split between the Foundation Offer, Broker Firm Offer and Institutional Offer will be at the sole<br />

discretion of Babcock & Brown in consultation with the <strong>Lead</strong> <strong>Manager</strong>.<br />

2.10 OFFER MANAGEMENT AGREEMENT<br />

The Offer will not be underwritten. Babcock & Brown and the <strong>Lead</strong> <strong>Manager</strong> have entered into an Offer<br />

Management Agreement in respect of the management of the Offer and provision of settlement support.<br />

The Offer Management Agreement sets out a number of circumstances under which the <strong>Lead</strong> <strong>Manager</strong> may<br />

terminate the agreement, including the settlement support obligations. A summary of certain terms of the<br />

agreement, including the termination provisions, is set out in Section 8.9.2.<br />

32


BABCOCK & BROWN PROSPECTUS<br />

2.11 ASX LISTING<br />

Babcock & Brown will apply for admission to the official list of ASX and quotation of the Shares on ASX, no<br />

later than seven days after the date of this Prospectus.<br />

If the application is not made, or Babcock & Brown is not admitted to the official list of ASX within three<br />

months after the date of this Prospectus (or any longer period permitted by law), the Offer will be cancelled and<br />

all Application Money will be refunded (without interest).<br />

ASX takes no responsibility for this Prospectus or the investment to which it relates.Admission to the official list of<br />

ASX and quotation of the Shares on ASX are not to be taken as an endorsement by ASX of Babcock & Brown.<br />

2.12 CONDITIONAL AND DEFERRED SETTLEMENT TRADING<br />

It is expected that the Shares will be quoted initially on a conditional and deferred settlement basis on ASX on<br />

or about Wednesday 6 October 2004.<br />

All contracts formed on acceptance of bids in the Institutional Offer will be conditional on ASX agreeing to<br />

quote the Shares on ASX, and on Settlement occurring under the Offer Management Agreement referred to<br />

above.Trades occurring on ASX before Settlement occurs will be conditional on Settlement occurring.<br />

Conditional trading will continue until Babcock & Brown has advised ASX that Settlement has occurred, which<br />

is expected to be on or about Friday 8 October 2004.Trading will then be on an unconditional but deferred<br />

settlement basis until Babcock & Brown has advised ASX that initial holding statements have been despatched to<br />

Shareholders. Normal trading is expected to commence on or about Thursday 14 October 2004.<br />

If Settlement has not occurred within 14 days (or such longer period as ASX allows) after the day Shares are first<br />

quoted on ASX, the Offer and all contracts arising on acceptance of Applications under the Offer and bids under<br />

the Institutional Offer will be cancelled and of no further effect and all Application Money will be refunded<br />

(without interest). In these circumstances, all purchases and sales made through ASX members during the<br />

conditional trading period will be cancelled and of no effect.<br />

It is the responsibility of each Applicant or bidder to confirm their holding before trading in Shares.Applicants or<br />

bidders who sell Shares before they receive an initial holding statement do so at their own risk. Babcock & Brown,<br />

the <strong>Lead</strong> <strong>Manager</strong> and the Share Registry disclaim all liability, whether in negligence or otherwise, to persons who<br />

sell Shares before receiving their initial holding statement, whether on the basis of a confirmation of allocation<br />

provided by any of them or by the Babcock & Brown Share Offer Information Line or a Broker or otherwise.<br />

2.13 BROKERAGE, COMMISSION AND STAMP DUTY<br />

No brokerage, commission or stamp duty is payable by Applicants on acquisition of the Shares under the Offer.<br />

See Section 8.9.2 for details of various fees payable to the <strong>Lead</strong> <strong>Manager</strong> and certain Brokers.<br />

2.14 BABCOCK & BROWN’S DISCRETION<br />

Babcock & Brown reserves the right not to proceed with the Offer or any part of it at any time before the<br />

successful completion of the bookbuild. If the Offer or any part of it is cancelled, all Application Money, or the<br />

relevant Application Money, will be refunded (without interest).<br />

Babcock & Brown in consultation with the <strong>Lead</strong> <strong>Manager</strong> also reserves the right to close the Offer or any part of<br />

it early, or extend the Offer or any part of it, or accept late Applications or bids either generally or in particular<br />

cases, or (except in relation to the Foundation Offer) reject any Application or bid, or allocate to any Applicant or<br />

bidder fewer Shares than applied or bid for.<br />

33


SECTION 2<br />

DETAILS OF THE OFFER<br />

2.15 ASX CLEARING HOUSE ELECTRONIC<br />

SUB-REGISTER SYSTEM<br />

Babcock & Brown will apply to participate in the ASX’s Clearing House Electronic Sub-register System<br />

(CHESS), in accordance with the Listing Rules and the ASTC Settlement Rules. CHESS is an automated<br />

transfer and settlement system for transactions in securities quoted on ASX under which transfers are effected in<br />

an electronic form.<br />

When the Shares become CHESS approved securities, holdings will be registered in one of two sub-registers, an<br />

electronic CHESS sub-register or an issuer sponsored sub-register. A CHESS participant, or a person sponsored<br />

by a CHESS participant, will have their Shares registered on the CHESS sub-register. All other Shares will be<br />

registered on the issuer sponsored sub-register.<br />

Following Settlement, Shareholders will be sent an initial holding statement that sets out the number of Shares<br />

that have been allocated.This holding statement will also provide details of a Shareholder’s Holder Identification<br />

Number (HIN) or, where applicable, the Securityholder Reference Number (SRN) of issuer sponsored holders.<br />

Shareholders will subsequently receive statements showing any changes to their Shareholding. Certificates will<br />

not be issued.<br />

2.16 FOREIGN SELLING RESTRICTIONS<br />

No action has been taken to register or qualify the Shares that are the subject of the Offer, or otherwise to<br />

permit a public offering of the Shares, in any jurisdiction outside Australia.The Shares have not been, and will<br />

not be, registered under the US Securities Act and may not be offered or sold in the United States. Further<br />

Shares may only be sold outside of the United States in accordance with Regulation S of the US Securities Act.<br />

The Offer is not an offer or invitation in any jurisdiction where, or to any person to whom, such an Offer or<br />

invitation would be unlawful. Babcock & Brown and the <strong>Lead</strong> <strong>Manager</strong> reserve the right not to accept bids from<br />

any particular jurisdiction.<br />

No person is authorised to provide any information or make any representations other than those contained in<br />

this Prospectus and, if given or made, such information or representations will not be relied upon as having been<br />

authorised by Babcock & Brown, the <strong>Lead</strong> <strong>Manager</strong> or any other person, nor will any such persons have any<br />

liability or responsibility.<br />

2.17 TAXATION<br />

The taxation consequences of any investment in Shares will depend on the investor’s particular circumstances.<br />

It is the responsibility of potential investors to make their own enquiries concerning the taxation consequences<br />

of an investment in Babcock & Brown. If you are in doubt as to the course you should follow, you should seek<br />

professional advice from your accountant, financial advisor, stockbroker, lawyer or other professional advisor.<br />

2.18 ENQUIRIES<br />

All enquiries in relation to this Prospectus should be directed to the Babcock & Brown Share Offer Information<br />

Line on 1800 883 072.The Babcock & Brown Share Offer Information Line will be open from 8.30am until<br />

5.30pm Sydney time Monday to Friday until completion of the Offer.<br />

If you are unclear in relation to any matter or are uncertain as to whether Babcock & Brown is a suitable<br />

investment for you, you should seek professional advice from your accountant, financial advisor, stockbroker,<br />

lawyer or other professional advisor.<br />

34


SECTION 3<br />

BUSINESS OVERVIEW<br />

3 BUSINESS DESCRIPTION<br />

Overview<br />

Babcock & Brown is a global investment and advisory firm with longstanding capabilities in structured finance<br />

and the creation, syndication and management of asset and cash flow-based investments. Babcock & Brown was<br />

formed in 1977 as an advisor and arranger of US leveraged leases. In the ensuing 27 years, Babcock & Brown has<br />

consistently built upon its expertise in asset-based finance to expand its activities both functionally and<br />

geographically into areas where these core strengths continue to provide the Group with a competitive advantage.<br />

Babcock & Brown operates from 19 offices worldwide, anchored by administrative hub offices in Sydney, San<br />

Francisco, New York, Munich and London. Post-listing, Babcock & Brown’s corporate headquarters will be in<br />

Sydney where the Managing Director, Chief Operating Officer, Chief Financial Officer, and three of the five<br />

Business Group heads will be based, and where Babcock & Brown has maintained a presence since 1984.<br />

GLOBAL LOCATIONS<br />

San Francisco<br />

San Diego<br />

Greenwich<br />

New York<br />

Dublin<br />

Paris<br />

Madrid<br />

London<br />

Munich<br />

Vienna<br />

Milan<br />

Tokyo<br />

Shanghai<br />

Hong Kong<br />

Kuala Lumpur<br />

Johannesburg<br />

Melbourne<br />

Brisbane<br />

Sydney<br />

Global locations<br />

One of the most significant aspects of Babcock & Brown’s recent development has been its continuing expansion<br />

from being purely an advisor and arranger to also being a principal in the transactions in which it is involved.<br />

Often this has been in conjunction with co-investors or on behalf of investment vehicles it has established.<br />

Experience has demonstrated that combining Babcock & Brown’s knowledge of certain asset classes and<br />

industries with its financial structuring expertise can lead to attractive returns for Babcock & Brown and its<br />

investor clients.<br />

While parts of Babcock & Brown (primarily in Australia) have utilised the Group’s capital since the early 1990s,<br />

this expansion into investment-related activities only began in earnest on a firm-wide basis after HVB invested<br />

US$120 million to acquire a 20% interest in Babcock & Brown in early 2000. Even with the capital from HVB,<br />

however, Babcock & Brown has increasingly had to raise third-party funds to finance its principal investment<br />

transactions.<br />

36


BABCOCK & BROWN PROSPECTUS<br />

Babcock & Brown’s investment-related activities have been profitable for both itself and its investors. Since<br />

1January 2000, in aggregate, capital deployed in Babcock & Brown’s principal investments has returned an<br />

average pre-tax IRR in excess of 30% net of fees.<br />

The IPO is aimed at providing sufficient additional funds to allow Babcock & Brown to take advantage of the<br />

opportunities that it has identified and to expand its successful investment model.<br />

Business activities<br />

Babcock & Brown is involved in a diverse range of investment-related and advisory activities.<br />

Advisory<br />

Babcock & Brown has a long history of acting in the following roles:<br />

• Advisor and arranger of sophisticated leasing, project financing and structured finance transactions<br />

• Private placement agent for debt and equity funding of such transactions<br />

• Financial advisor on acquisitions and restructurings<br />

Babcock & Brown is recognised as a leading advisor in the fields in which it specialises, as demonstrated by its<br />

receipt of numerous industry awards and the quality and depth of its repeat client base.<br />

Babcock & Brown’s compensation in advisory assignments consists of a mix of retainers, and of up-front and<br />

success-based fees which are predominantly determined as a percentage of the size of the transaction. In many<br />

cases where Babcock & Brown advises a client on the acquisition of an asset, it will also assume a role in<br />

managing the asset on behalf of the client and receive ongoing fees for doing so.<br />

Investment<br />

Babcock & Brown’s investment activities are focused on the creation, syndication and management of investment<br />

products for itself, as a principal, and its investor clients.These clients include wholesale investors such as<br />

multi-national financial institutions, charitable foundations, and high net worth individuals, as well as retail investors<br />

through publicly-listed vehicles or financial products offered by Babcock & Brown’s retail distribution partners.<br />

Since 1 January 2000, in aggregate, capital deployed in Babcock & Brown’s principal investments has returned on<br />

average pre-tax IRR in excess of 30% net of fees. Returns on Babcock & Brown’s own invested capital have<br />

exceeded these levels, as it receives the benefit of transaction and funds and asset management fees paid by third<br />

parties.<br />

Babcock & Brown has completed investment transactions as an equity investor, mezzanine lender, project<br />

developer, fund sponsor and lease portfolio manager.<br />

37


SECTION 3<br />

BUSINESS OVERVIEW<br />

Babcock & Brown’s investment activities can be segmented into the broad categories outlined below:<br />

Activity Description Return to Babcock & Brown<br />

Arrangement/<br />

Syndication<br />

• Babcock & Brown identifies an investment, negotiates<br />

as a principal, arranges financing but syndicates equity<br />

to third-party investors prior to final commitment<br />

and financial close<br />

• Acquisition advisory fees<br />

• Debt/equity arrangement fees<br />

• Development fees<br />

• Equity syndication fees<br />

Underwriting<br />

Investment/<br />

Asset Management<br />

Principal<br />

Investment<br />

• Babcock & Brown commits capital to underwrite the<br />

transaction and/or actually deploys funds to complete<br />

the acquisition, with syndication/selldown of the<br />

equity thereafter. Includes bridge financing where<br />

Babcock & Brown provides a short-term loan to<br />

complete a transaction prior to refinancing with<br />

longer-term funding sources<br />

• Babcock & Brown manages assets and provides other<br />

services post-acquisition (typically following an<br />

equity syndication or advisory assignment), including<br />

asset maintenance/upgrades, financial reporting and<br />

asset sales<br />

• Babcock & Brown deploys capital in transactions,<br />

often with co-investors or in conjunction with an<br />

equity syndication<br />

• Babcock & Brown has completed transactions as both<br />

an equity and a debt investor<br />

• Underwriting fees<br />

• Mark-up on investment upon<br />

syndication<br />

• Recurring management fees<br />

• Refinancing<br />

• Carried interest/profit<br />

sharing/performance fees<br />

upon asset disposition (sale,<br />

remarketing etc.)<br />

• Directors’ fees<br />

• Income returns (dividends,<br />

interest income)<br />

• Development profits<br />

• Proceeds upon sale of assets<br />

Organisational structure<br />

Babcock & Brown operates within five Business Groups:<br />

• Real Estate<br />

• Infrastructure and Project Finance<br />

• Operating Leasing<br />

• Structured Finance<br />

• Corporate Principal Investment and Funds Management<br />

38


BABCOCK & BROWN PROSPECTUS<br />

The activities of these Business Groups are described in more detail in the sub-sections that follow.The Babcock<br />

& Brown organisational structure is outlined below:<br />

Infrastructure &<br />

Project Finance<br />

Australia<br />

Aircraft<br />

Special Products<br />

Finance<br />

Europe<br />

Finance Leasing<br />

Corporate/Legal<br />

Capital Markets<br />

Human<br />

Resources<br />

US<br />

Asia<br />

IR/Comms<br />

Information<br />

Technology<br />

Investment<br />

Management<br />

Risk<br />

Management and staff<br />

A key component of Babcock & Brown’s success is its team of experienced and high-quality professionals.<br />

The majority of Babcock & Brown’s Executives have significant expertise in their areas of focus, reflecting<br />

Babcock & Brown’s historical practice of hiring industry-recognised professionals with longstanding client<br />

relationships. Babcock & Brown has balanced this hiring approach in recent years with the employment of<br />

younger but still highly qualified and motivated professionals who can grow with the Group and benefit from the<br />

experience of senior management.<br />

Babcock & Brown’s professionals are drawn from a variety of backgrounds including law, private equity,<br />

investment and commercial banking, accounting and operational management.This diversity allows the Group to<br />

analyse a situation or set of issues from a number of different perspectives and develop innovative solutions that<br />

meet the requirements of multiple constituencies.<br />

39


SECTION 3<br />

BUSINESS OVERVIEW<br />

Babcock & Brown seeks to have a strong local presence in each of the countries in which it operates, and to staff<br />

its offices predominantly with citizens or nationals of that country. Local knowledge and relationship networks<br />

have enhanced Babcock & Brown’s ability to grow its business in new jurisdictions and have made a strong<br />

contribution to the Group’s transaction origination capabilities.<br />

Babcock & Brown promotes a collegial and informal culture with a strong work ethic and is characterised by<br />

relative lack of hierarchy, a relatively flat management structure and team orientation. Babcock & Brown believes<br />

that these factors have all contributed to a relatively low turnover amongst professional staff, particularly at the<br />

senior levels.<br />

Employee investment<br />

Executives are also prominent investors in a number of Babcock & Brown investment products.This is expected<br />

to continue post-listing, so that Executives will be able to participate in syndications alongside (and on the same<br />

terms) as third party investors.The Directors believe that this should provide strong alignment between the<br />

interests of Executives, Shareholders and investors going forward.A summary of the policy is set out in Section<br />

4.8.1.<br />

Financial summary<br />

The table below summarises the historical and Forecast Net Revenue by Business Group and should be read in<br />

conjunction with, and qualified by, the more detailed financial information in Section 5.<br />

Year to 31 December ($000) 2001A 2002A 2003A 2004F 2005F<br />

Net Revenue<br />

– Real Estate 30,779 25,716 64,198 83,527 117,797<br />

– Infrastructure and Project Finance 42,744 69,456 84,352 104,111 156,717<br />

– Operating Leasing 82,036 83,226 79,704 101,619 122,604<br />

– Structured Finance 171,784 156,998 124,573 96,524 97,127<br />

– Corporate Principal Investment<br />

and Funds Management (996) 12,439 38,655 38,328 29,120<br />

Net Revenue 326,347 347,835 391,482 424,109 523,365<br />

Other revenue (1,263) 600 1,073<br />

Total business revenue 325,083 348,435 392,555 424,109 523,365<br />

Net Revenue by earnings type 2<br />

– Advisory 172,106 174,273 169,561<br />

– Investment Management 118,561 143,339 185,946<br />

– Principal Investment 100,815 106,497 167,858<br />

Total Net Revenue 326,347 347,835 391,482 424,109 523,365<br />

NOTES<br />

1.All amounts in foreign currencies for historical financial information in 2001-2003 and forecast financial information for 2004 and 2005 are translated at<br />

constant exchange rates based on the rates assumed for the 2004 Forecasts. Prior to the Offer, the Group managed its activities with US dollars as its benchmark<br />

currency. Historical financial information has been prepared from statements prepared in US dollars.This use of constant exchange rates, whilst not consistent<br />

with Australian GAAP, has been adopted in the table above and in the Business Overviews in Section 3 of this Prospectus, as Babcock & Brown believes that<br />

this basis provides a more meaningful insight into the activities and financial performance of Babcock & Brown given the prior practice of managing its<br />

activities using the US dollar as its benchmark currency.<br />

2. Net Revenue by earnings type was not collated prior to 2003.<br />

40


BABCOCK & BROWN PROSPECTUS<br />

APPROACH TO INVESTMENT<br />

Investment philosophy<br />

Babcock & Brown will only make an investment after rigorous research and analysis, appropriate structuring to<br />

mitigate risk and optimise financing, and the identification of a comfortable margin of safety between the<br />

investment price and intrinsic value. Return hurdles for investments are risk-adjusted, taking full account of the<br />

downside risk and liquidity of any investment situation as well as Babcock & Brown’s ability to enhance the<br />

return in the future.<br />

In principal investment activities, Babcock & Brown has a mindset of treating its investors’ capital as if it were its<br />

own. Babcock & Brown Executives have historically been significant investors alongside the Group’s clients in its<br />

transactions and investment products, deploying their personal capital on the same terms as other third-party<br />

investors.This practice will continue after the Offer and that participation underpins Babcock & Brown’s<br />

investment philosophy.<br />

The Executive Stakeholders, as a group, will be the largest shareholders in Babcock & Brown after the Offering.<br />

Their investment in the Group as Shareholders, in addition to their participations in syndications of the Group’s<br />

transactions and products, mean that Executives should be highly incentivised to ensure that Babcock & Brown’s<br />

capital is deployed prudently and astutely in investments with a high risk-adjusted return potential, consistent<br />

with historical practice.<br />

Identifying investments<br />

Babcock & Brown uses its capital across its five Business Groups to generate investment returns, to secure assets<br />

for its investment management activities and to co-invest with its clients.<br />

Babcock & Brown generally seeks to identify investments that it believes have some or all of the following<br />

characteristics:<br />

• Within the areas of expertise and experience of Babcock & Brown’s Business Groups<br />

• Mispriced or undervalued in their market<br />

• Predictable cash flows and/or asset values<br />

• Value can be added through more efficient financing, more active management and/or strategic<br />

repositioning<br />

• In sectors in which Babcock & Brown has developed relationships with strong management teams and<br />

other operating partners<br />

• Risk can be mitigated through appropriate financial, legal, tax and accounting structures<br />

• Significant opportunities for financial and structural optimisation<br />

Babcock & Brown frequently invests in opportunities originated from its longstanding relationship network. It<br />

also occasionally acquires interests in listed vehicles where it believes there is inherent value that is not recognised<br />

by the public markets.<br />

Babcock & Brown’s key investment criterion is that the proposed investment meets risk-adjusted return hurdles<br />

that are determined by taking into account all identified downside risks and the liquidity of the investment.<br />

41


SECTION 3<br />

BUSINESS OVERVIEW<br />

Financing<br />

Babcock & Brown uses its structured finance expertise to segment the risks and returns from various components<br />

of a transaction and endeavours to allocate them to the party that is best suited to hold or manage them. Babcock<br />

& Brown’s ability to deliver efficient financing solutions is enhanced by:<br />

• Longstanding relationships with a broad group of banks and other financial services companies across its<br />

global platform<br />

• Regular dealings with financial intermediaries such as investment banks, financial guarantors and ratings<br />

agencies as well as its own participation in financial markets<br />

• Experience in a wide range of financing techniques<br />

• Strong track record which assists it in gaining the broader market’s acceptance of innovative financing<br />

solutions<br />

Investment packaging, syndication and management<br />

Whilst Babcock & Brown does undertake some asset trading activities purely on its own account, the majority of<br />

principal investments are made in conjunction with, or syndicated through investment vehicles.These investment<br />

vehicles take a number of forms, including:<br />

• Listed investment vehicles, such as Prime Infrastructure<br />

• Unlisted retail funds, such as the Foundation Property Fund, a UK property fund that offers leveraged<br />

investment into properties with secure cash flow<br />

• Private equity syndicates<br />

Babcock & Brown typically earns annuity-style management fees in addition to performance fees for its role in<br />

managing the assets or investment vehicles.These fees are in addition to the investment returns Babcock &<br />

Brown receives from its own investment in these vehicles.<br />

Babcock & Brown’s investment track record has helped it to build relationships with a meaningful number of<br />

high net worth private investors and institutions that participate on a repeat basis in Babcock & Brown<br />

investments.<br />

Associated opportunities<br />

In association with its investment activities, Babcock & Brown seeks to increase its returns by providing advisory<br />

services to the groups in which it invests and the investment vehicles it creates.<br />

Track record<br />

In aggregate, Babcock & Brown has generated an average pre-tax IRR on its capital in excess of 30% (net of<br />

fees) since January 2000.<br />

Future growth<br />

The capital made available under the Offer will be used by Babcock & Brown to grow its investment-related<br />

activities across its Business Groups and to grow its investment management business.<br />

Babcock & Brown will also use the capital available from the Offer and the additional leverage this capital will<br />

support, to facilitate making larger investments and/or extending holding periods of investments.The third party<br />

syndication of the initial equity in the DBCT (see case study in the Infrastructure and Project Finance Section) is<br />

an example of a transaction that Babcock & Brown may not have syndicated as early or to the same extent had it<br />

had the capital at the time to fully fund this asset up to the point of listing Prime Infrastructure.<br />

As it has done historically, Babcock & Brown intends to continue to develop various investment and funding<br />

vehicles that will invest across a range of Babcock & Brown investments.<br />

42


BABCOCK & BROWN PROSPECTUS<br />

REAL ESTATE<br />

Overview<br />

The Real Estate Group is predominantly focused on principal investment and investment management activities<br />

in the real estate sector worldwide.The Real Estate Group also undertakes advisory assignments where these<br />

involve large-scale assets, complex financing issues or are with key clients.The scope of Babcock & Brown’s roles<br />

within these transactions includes:<br />

Investment management Principal investment Advisory<br />

• Private investment syndicates • Development projects<br />

• Acquisition advisor<br />

• Listed vehicles<br />

(in joint ventures)<br />

• Financial advisor<br />

• Unlisted retail funds<br />

• Mezzanine debt provider<br />

• Debt/equity arrangement<br />

• Equity investor<br />

• Tenant advisor<br />

• Underwriter<br />

Locations<br />

Contribution to Net Revenue<br />

Australia, Japan, Europe, US<br />

16%<br />

20%<br />

2003A<br />

2004F<br />

The business encompasses most classes of real estate and most stages of development. A selection of the types of<br />

transactions which Babcock & Brown has completed are listed below:<br />

Residential<br />

Commercial<br />

Industrial<br />

Retail<br />

Hotels/Leisure<br />

Special Purpose<br />

• Land subdivision<br />

• Apartment development<br />

• CBD offices<br />

• Pre-committed lease developments<br />

• Warehouses<br />

• Bulky goods<br />

• Regional shopping centres<br />

• Portfolio acquisitions<br />

• Leased hotel properties<br />

• Listed hotel securities<br />

• Wool stores<br />

• Caravan parks<br />

• Archives facilities<br />

• House and land packages<br />

• Integrated golf courses<br />

• Portfolio acquisitions<br />

• Distribution centres<br />

• Department stores<br />

• Neighbourhood shopping centres<br />

• Operating golf courses<br />

• Ski resorts<br />

• Hospitals<br />

• University buildings<br />

• Petrol stations<br />

43


SECTION 3<br />

BUSINESS OVERVIEW<br />

Background<br />

Babcock & Brown began its involvement in the real estate sector as an advisor on structured finance transactions.<br />

Babcock & Brown’s first principal investment transactions took place in Australia in the early 1990s and focused<br />

on sale-and-leaseback transactions to investment grade tenants where Babcock & Brown could add value through<br />

efficient, highly leveraged financings.<br />

In 1992, Babcock & Brown expanded this model to include pre-committed developments to creditworthy<br />

tenants, for example the Australian Taxation Office. In 1994, Babcock & Brown listed Prime Credit Property<br />

Trust, an ASX listed property trust that held a number of the assets that had been acquired or developed by<br />

Babcock & Brown in conjunction with its clients.<br />

In 1997, the Real Estate Group in Australia increased its focus on development transactions; in particular, entering<br />

into partnerships with construction companies and smaller development groups that would benefit from Babcock<br />

& Brown’s structuring skills and capacity to procure development equity and subordinated debt.<br />

Babcock & Brown’s Japanese real estate operations were established in 1998, concentrating on the leveraged<br />

acquisition of income-producing properties and building assets under management. In 2001, Babcock & Brown<br />

established a UK-based real estate operation and in 2003 commenced its expansion into other European venues.<br />

Babcock & Brown is also pursuing a measured expansion into niche markets in the US.<br />

Business activities<br />

Australian Real Estate<br />

BBRE<br />

In 2001, Babcock & Brown established Babcock & Brown Real Estate (BBRE), a segregated fund of<br />

approximately $120 million that provides equity and subordinated debt (often with equity participation features)<br />

to a wide range of real estate investors, builders and developers and takes mezzanine debt and equity positions in<br />

various real estate assets and vehicles. Approximately 50% of the capital in BBRE is provided by a third-party<br />

senior debt lender, with the balance provided by Babcock & Brown. Since its inception, BBRE has been the<br />

principal vehicle for Babcock & Brown’s real estate investment activities in Australia.<br />

Babcock & Brown is seeking to replicate the BBRE model in Europe, where Babcock & Brown sees significant<br />

potential in its real estate business.<br />

Development partnerships<br />

Since the mid 1990s Babcock & Brown’s property investment activities have extended to real estate development<br />

in partnership with construction firms and developers with access to opportunities in specialist areas. Babcock &<br />

Brown has typically contributed finance in the form of either mezzanine debt or equity (or a combination) to<br />

individual development projects with a significant portion of this funding coming from the BBRE fund.<br />

Babcock & Brown currently has interests in a number of development projects which it anticipates will<br />

contribute substantial profits to the Group post the Forecast Period.These embedded profits should contribute to<br />

the predictability and consistency of the Group’s long-term earnings profile.<br />

44


BABCOCK & BROWN PROSPECTUS<br />

A selection of Babcock & Brown’s development partnerships are shown below.<br />

Estimated Estimated<br />

completion completion<br />

Development JV partner Description value ($m) date<br />

Victoria Park<br />

Cardy & Co<br />

6.2ha site in Zetland, South Sydney.<br />

Site is planned for a predominantly<br />

residential, mixed-use development<br />

1,000<br />

2009<br />

Ascot Vale<br />

Urbex<br />

(BMD Group)<br />

Proposed scheme is a master-planned<br />

residential precinct in Melbourne<br />

240<br />

2008<br />

Sydney Olympic<br />

Park<br />

Multiplex<br />

Residential apartment development<br />

in Homebush, Sydney<br />

350<br />

2006<br />

(stage 1)<br />

A selection of Babcock & Brown’s completed development-partnerships are listed below.<br />

Completion Year<br />

Development JV partner Description value ($m) completed<br />

Felix Street<br />

Citimark Properties<br />

42-level residential apartment<br />

development in Brisbane<br />

95<br />

2004<br />

Amphora<br />

Thakral Holdings<br />

Amphora is a low rise residential<br />

apartment complex in Cairns<br />

comprising 108 residential apartments<br />

spread over seven buildings<br />

50<br />

2004<br />

David Jones<br />

MAB Corporation<br />

Major 22,000m 2 Perth department store<br />

subject to long-term leases. Sold on<br />

completion to Centro Properties Group<br />

90<br />

2002<br />

CUB Brewery<br />

Citimark Properties<br />

A mixed use development (residential,<br />

retail and commercial) on the former<br />

CUB Brewery site in Fortitude Valley,<br />

Brisbane<br />

155<br />

2000<br />

As an extension of its development-partnership activities, in 2002 Babcock & Brown established Citta Property<br />

Group (Citta) in conjunction with three former executives of Lend Lease Developments. Citta has been<br />

specifically established to manage, invest in and develop large-scale property development opportunities. Citta’s<br />

most significant current project is the $450 million Parkville Gardens residential development in Melbourne<br />

which will initially comprise an athletes’ village.This facility is being developed in a 50/50 joint venture with<br />

Australand.<br />

45


SECTION 3<br />

BUSINESS OVERVIEW<br />

Principal investment management<br />

In addition to investments in the BBRE facility and development-partnership activities, Babcock & Brown is<br />

active in other forms of principal real estate investment and management. A selection of representative<br />

transactions is listed below:<br />

Value Acquisition<br />

Project Description ($m) date<br />

CSIRO, ACT<br />

Underwrote the acquisition of three ACT properties subject<br />

to long-term leases to CSIRO<br />

50<br />

2002<br />

TAHL<br />

See case study below<br />

800<br />

2001<br />

Commonwealth<br />

Office Properties<br />

Portfolio<br />

Arranged syndicates to acquire various portfolios of office<br />

properties in the Commonwealth Government tender<br />

program. Underwrote the purchase of seven of these buildings<br />

283<br />

1997<br />

Roselands shopping<br />

centre<br />

Purchased a Sydney landmark sub-regional shopping centre.<br />

Sold two years later at a profit<br />

130<br />

1997<br />

Case study Tourism Asset Holdings Limited (TAHL)<br />

TAHL was an Australian listed hotel company whose assets were subject to long-term leases guaranteed<br />

by Accor SA, a global hotel operator. TAHL was not well supported in the public equity markets as it was<br />

viewed as a fixed income investment with limited capital growth potential. Babcock & Brown identified<br />

the opportunity to unlock value by refinancing the assets in a manner that took full advantage of Accor’s<br />

strong credit rating and the length of the lease terms.<br />

The Real Estate Group worked together with the Corporate Principal Investment Group to structure,<br />

coordinate and lead a $180 million public offer for TAHL in a joint bid with Guinness Peat Group Plc,<br />

Accor and Jagen in 2001.<br />

Babcock & Brown invested a total of $58 million to fund its share of the offer consideration. This has<br />

been Babcock & Brown’s largest single equity investment to date with the commitment made only after<br />

post-takeover refinancing was fully underwritten by an international banking syndicate. Upon<br />

completion, Babcock & Brown releveraged TAHL’s property using this syndicated senior bank facility and<br />

a public bond issue in New Zealand. The refinance resulted in a return of approximately 50% of Babcock<br />

& Brown’s capital investment. In early 2003, Babcock & Brown sold down most of its interest in TAHL to<br />

a syndicate of investors generating an IRR on its investment of approximately 30%.<br />

Advisory<br />

Babcock & Brown’s reputation for innovative financial structuring of real estate transactions has led it to be<br />

engaged in a number of large scale financial advisory assignments. Babcock & Brown has historically limited its<br />

advisory work to sizeable transactions requiring complex financing solutions and those which help to establish or<br />

cement relationships with potential partners for the Group’s investment activities. Examples include:<br />

Completed<br />

value<br />

Project Babcock & Brown role ($m) Date<br />

Kens Building<br />

Advised the developer in the structured sale of a 77,000m 2<br />

Sydney office building<br />

670<br />

2003<br />

Eureka<br />

Arranged debt financing for an 88-storey residential tower,<br />

presently under construction in Melbourne<br />

400<br />

2002<br />

No 1 Martin Place<br />

Arranged project financing and funding for a landmark<br />

office, hotel and car park property in Sydney<br />

440<br />

1998<br />

46


BABCOCK & BROWN PROSPECTUS<br />

Japanese Real Estate<br />

Babcock & Brown established a Japanese subsidiary and commenced real estate operations in 1998. Babcock &<br />

Brown was attracted to this market due to its size, attractive property yields relative to the cost of funds, and the<br />

opportunity to increase returns through more pro-active and cost-effective asset management.The fragmented<br />

nature of property ownership, and the historical absence of traditional property-financing techniques led to<br />

significant opportunities for Babcock & Brown.<br />

Babcock & Brown’s Japanese operations have the same general mix of advisory and investment activities as the<br />

Australian Real Estate business, although the Japanese business has more recently focused on syndication rather<br />

than use of the Group’s capital to finance transactions. A selection of representative transactions is listed below:<br />

Value<br />

Project Babcock & Brown role (US$m) Date<br />

Akihabara<br />

Babcock & Brown sourced and negotiated the acquisition for<br />

a large European institution of a single-tenant specialty retail<br />

property in central Tokyo and repositioned the building with<br />

a lease to a leading retail tenant<br />

91<br />

2004<br />

Tokyo office<br />

portfolio<br />

Babcock & Brown took over asset management of two Tokyo<br />

office properties for a large European institution<br />

120<br />

2003<br />

Vivre/Esquisse<br />

Acquired an underperforming retail building in central<br />

Tokyo from a distressed seller.With Mitsubishi Corporation<br />

as co-investor conducted a major renovation, repositioned<br />

the building as a multi-tenant, high-end retail property.<br />

Exited profitably within 12 months<br />

140<br />

2001<br />

Motomachi<br />

Acquired a non-performing loan secured by a property in a<br />

prime retail location in Yokohama and restructured the lease<br />

to a luxury retail tenant<br />

Gained ownership of the property after resolving debt owed<br />

by the property owner and subsequently sold the asset to a<br />

syndicate of investors<br />

18<br />

2001<br />

Case study Tokyo area portfolio<br />

In late 2002, Babcock & Brown was negotiating with two separate vendors – one distressed, the other<br />

making a strategic exit – to acquire two separate portfolios totalling 17 assets, predominantly office<br />

properties located in and around Tokyo ranging in size from around US$30 million down to less than<br />

US$1 million.<br />

Babcock & Brown was able to coordinate and converge the two acquisitions into one closing in March<br />

2003, creating one pool financed on a cross-collateralised basis on attractive terms that gave flexibility<br />

either to exit quickly or build long-term cash flow. A number of the assets were older and/or had<br />

planning compliance/physical issues which Babcock & Brown believed made them less attractive to pure<br />

financial investors lacking the property expertise to be able to price these elements and the high initial<br />

yield reflected this.<br />

When leveraged on a portfolio basis, the initial cash on cash return from operating revenues alone was<br />

more than 20%.<br />

Immediately following acquisition Babcock & Brown’s asset management team focused on stabilising<br />

and improving cash flow, particularly in some of the larger assets. Within 16 months of acquisition<br />

Babcock & Brown has profitably sold more than half of the assets by number and almost 70% by value,<br />

which it believes creates a strong likelihood of a very high IRR to investors.<br />

47


SECTION 3<br />

BUSINESS OVERVIEW<br />

European Real Estate<br />

The Babcock & Brown Real Estate Group established a dedicated presence in the UK in 2001 and more recently<br />

in Continental Europe with an initial focus on Spain, Italy, France and Germany.<br />

Like the Real Estate Group’s expansion into Japan in 1998, the development of the European business is based on<br />

the successful Australian principal investment model.The initial expansion effort has involved co-operation with<br />

the Australian real estate team thereby ensuring effective transfer of intellectual property.<br />

Babcock & Brown’s recent transactions in the UK have included:<br />

Value<br />

Project Babcock & Brown role (£m) Date<br />

Global Switch<br />

Arranged a £110 million debt facility for the refinancing of<br />

a portfolio of data switching centres<br />

110<br />

2004<br />

Eagle II<br />

Acquired a portfolio of 17 commercial properties syndicated<br />

out to Babcock & Brown clients. Babcock & Brown is<br />

managing the realisation of the portfolio (14 out of the<br />

17 properties have been sold)<br />

48<br />

2003<br />

Eagle III<br />

Acquired a portfolio of nine commercial properties<br />

39<br />

2003<br />

Senator House<br />

Advised Challenger International in connection with the<br />

acquisition of an office building in central London<br />

80<br />

2002<br />

Eagle I<br />

Purchase of an office building in Manchester subject to a<br />

35 year lease to a listed UK company<br />

20<br />

2001<br />

In early 2004 the UK team also took the strategic step of co-establishing the first Foundation Investment Fund to<br />

provide retail investors the opportunity to invest in a leveraged, diversified portfolio of income producing<br />

properties. Once invested, the fund will have approximately £90 million of property assets under management.<br />

Babcock & Brown’s expansion into continental Europe was only commenced in late 2003 with the acquisition of<br />

a portfolio of 6,000 apartments in Kiel, Germany for approximately ¤170 million (see case study below). Since<br />

January 2004, the Group has committed, via joint ventures, to an additional seven projects with a total completed<br />

value of approximately ¤530 million, including:<br />

Completed<br />

Location Sector Description value (¤m)<br />

Germany<br />

Commercial<br />

Arranged debt and partially underwrote the<br />

syndication of a portfolio of long-term leased<br />

commercial office buildings in Cologne<br />

225<br />

Italy<br />

Residential<br />

Acquired four separate development projects with<br />

different JV partners including land subdivision and<br />

apartment development projects<br />

205<br />

Spain<br />

Residential<br />

Acquired a 150-lot residential subdivision in a master<br />

planned golf course project in Marbella, in JV with<br />

La Perla Group<br />

100<br />

48


BABCOCK & BROWN PROSPECTUS<br />

Case study Kiel<br />

In December 2003, Babcock & Brown acquired a 6,000-unit residential portfolio in Kiel, a port city in<br />

northern Germany, for approximately ¤170 million. The portfolio accounts for approximately 4.8% of the<br />

total housing stock in Kiel.<br />

Babcock & Brown acquired the properties in partnership with an experienced German real estate asset<br />

manager, who is responsible for the day-to-day management of the portfolio (Babcock & Brown has a<br />

94% interest in the portfolio). The seller was a German leasing company with whom Babcock & Brown<br />

had a previous relationship through its structured finance activities.<br />

The size of the portfolio and its strategic nature in the context of the Kiel property market offered<br />

Babcock & Brown a number of different options to realise value, including targeted sales of individual<br />

units or blocks of the portfolio, site redevelopment and the syndication of the Group’s equity in the<br />

portfolio. Babcock & Brown has had previous success in dealing with large property portfolio<br />

acquisitions in Australia, the UK and Japan in this manner.<br />

The purchase price was at an attractive yield compared to German interest rates, reflecting the generally<br />

depressed condition of the German property market. The estate was also 6% vacant, offering the<br />

potential for increasing value through more aggressive asset management. Babcock & Brown was able<br />

to secure significant leverage against its purchase price and to lock in interest rates for a ten-year period<br />

to mitigate the risk of interest rate rises if Babcock & Brown decided to hold the portfolio for the long<br />

term. Babcock & Brown also structured the transaction so that the rental income is sufficient to cover all<br />

debt-related payments, property management and improvement expenses, and taxes, effectively creating<br />

a portfolio of long-term cash flow streams.<br />

Babcock & Brown is in final negotiations to sell approximately 20% of the portfolio to a German<br />

institutional property fund with the expectation of an uplift on the acquisition price.<br />

Future growth<br />

Consolidate the Australian platform<br />

Building on its long operating history, the Australia Real Estate business still has significant growth potential,<br />

particularly to expand the scope of its principal investment activities. Further expansion may take various forms<br />

including:<br />

• Expanding existing activities including the BBRE fund and development partnerships<br />

• Forming further strategic relationships with operating partners such as Citta to extend the scope of the<br />

Australian property business. For example, a partnership was recently formed with an experienced<br />

leisure-management company to establish a vehicle to acquire and redevelop coastal caravan parks<br />

• Launching and managing wholesale or retail property funds based on Babcock & Brown’s existing<br />

investment portfolio or new assets with particular emphasis on products offering Australian investors the<br />

opportunity to invest in offshore real estate<br />

49


SECTION 3<br />

BUSINESS OVERVIEW<br />

Accelerate the expansion in Europe and Japan<br />

Babcock & Brown has observed similar types of market inefficiencies and value arbitrage opportunities in its<br />

target sectors of the European and Japanese property markets to those that existed in Australia prior to the<br />

mid-to-late 1990s.There is also significant potential to transfer a number of products, financing structures and<br />

operating practices that have been successfully employed in Australia to these markets. In the past 18 months, the<br />

Group has built a pipeline of European property transactions that is expected to require at least $50 million of<br />

capital deployment during the Forecast Period, including the acquisition of further residential portfolios.<br />

In Japan the business will seek to further build on its successful track record and market presence both as an<br />

investor and asset manager, and to continue the growth in its assets under management, both through acquisitions<br />

as a principal and on behalf of clients, including a large European real estate mutual fund manager. Given the size<br />

and nature of the Japanese market, Babcock & Brown believes there is ample room for expansion both in<br />

principal investment and asset management for some years to come. Babcock & Brown will also seek to broaden<br />

the types of investment products it offers with respect to Japanese real estate and is currently reviewing the<br />

potential launch of a diversified Japanese property investment product.<br />

Increase capital deployed in investments<br />

Babcock & Brown has traditionally syndicated most of its property investment positions. In retrospect, Babcock &<br />

Brown would have received substantial financial benefits had it had sufficient capital to allow it to retain a greater<br />

stake in many of those investments for a longer period of time.<br />

With an expanded capital base, Babcock & Brown intends to hold more significant positions in its investments<br />

where appropriate, while continuing to build its investment management business by syndicating the remainder of<br />

the assets to private investors or to investment vehicles that it has established.<br />

Expansion in selected niches in the US<br />

Babcock & Brown has established a team to pursue opportunities in specialised sectors in the US real estate<br />

market. A particular focus is the provision of structured finance solutions for US property transactions.<br />

FINANCIAL SUMMARY 1<br />

Year ended 31 December ($000) 2001A 2 2002A 2 2003A 2004F 2005F<br />

Net Revenue<br />

– Advisory 4,338 14,385 6,398<br />

– Investment management 27,551 19,152 32,949<br />

– Principal invested 32,309 49,990 78,451<br />

Net Revenue 30,779 25,716 64,198 83,527 117,797<br />

Operating costs 3 (16,587) (21,992) (24,394)<br />

Operating profit before bonuses 47,611 61,535 93,403<br />

NOTES<br />

1.All amounts in foreign currencies for historical financial information in 2001-2003 and forecast financial information for 2004 and 2005 are translated at<br />

constant exchange rates based on the rates assumed for the 2004 Forecasts. Prior to the Offer, the Group managed its activities with US dollars as its benchmark<br />

currency. Historical financial information has been prepared from statements prepared in US dollars.The use of constant exchange rates, whilst not consistent<br />

with Australian GAAP, has been adopted in the table above and in the Business Overviews in Section 3 of this Prospectus, as Babcock & Brown believes that<br />

this basis provides a more meaningful insight into the activities and financial performance of Babcock & Brown given the prior practice of managing its<br />

activities using the US dollar as its benchmark currency.<br />

2. Babcock & Brown did not segment revenues or operating costs by Business Group prior to 2003.<br />

3. Includes operating costs attributable to the segment and allocated corporate overhead costs.<br />

50


BABCOCK & BROWN PROSPECTUS<br />

Management discussion and analysis<br />

Historicals<br />

2003 compared with 2002<br />

Net Revenue increased 149.7% from $25.7 million to $64.2 million primarily due to significant growth in the<br />

Australian business driven by:<br />

• Continued expansion and turnover of the BBRE portfolio<br />

• Refinancing fees and investment gains on investments which Babcock & Brown managed and in which it<br />

held equity interests<br />

• Exit and performance fees derived from private investment syndicates managed by Babcock & Brown<br />

The Japanese business achieved Net Revenue levels above its previous record 2001 performance as it expanded its<br />

investment management portfolio with major property acquisitions, including a portfolio of properties in the<br />

Tokyo and Yokohama areas. Unlike 2001 this level of Net Revenue was achieved from a much wider spread of<br />

transactions and included advisory fees, asset management fees, trading profits and performance fees.<br />

The UK real estate business was still in development mode and was not a significant contributor to Net Revenue<br />

with substantial focus being directed towards the creation of a retail syndication business.The first fund<br />

(Foundation Property Fund) achieved a successful close in early 2004.<br />

2002 compared with 2001<br />

Net Revenue decreased 16.5% from $30.8 million to $25.7 million as substantial Net Revenue growth in the<br />

Australian business, which approximately doubled its Net Revenue, was exceeded by a temporary decline in Net<br />

Revenue from the Japanese business (see below).<br />

2002 was the first full year of operation of the BBRE fund which facilitated the profitable expansion of the<br />

Australian business’ investment and lending activities. Fees from sale and lease-back activities and profits from the<br />

syndication of the Group’s investments were other important revenue drivers for the Australian business.<br />

The UK real estate business grew revenues off a low base in 2001 in its first full year of operation as an<br />

independent Business Unit.<br />

In Japan, the focus on transitioning the business model to one less dependent on the Group’s capital (given the<br />

constraints on the Group’s capital at the time), and the decision to delay a large scheduled portfolio acquisition<br />

until 2003, resulted in a significant decline in transaction closings which had a temporary adverse impact on<br />

revenue in 2002.<br />

Forecasts<br />

In Australia, the BBRE investment portfolio has continued to grow, reaching more than $120 million as of<br />

30 June 2004.The Group has seen increased demand for mezzanine loans and equity financing from property<br />

developers and other sponsors seeking structured financings due to the tightening of credit parameters by<br />

first-mortgage lenders, particularly in the residential sector.The existing BBRE investment portfolio continues to<br />

perform to expectations despite generally more challenging market conditions reflecting the quality of the assets<br />

and the high levels of pre-sales at most residential developments in the portfolio.The gains from investments<br />

realised thus far in 2004 support this trend.<br />

Revenue associated with BBRE is the principal driver of growth for Australian Real Estate over the Forecast<br />

Period. Specific assumptions relating to the forecasts for BBRE are listed below:<br />

• Loans and equity investments outstanding are assumed to grow to $150 million<br />

• As existing investments are realised, they are assumed to be replaced with new investments, such that the<br />

portfolio stays constant at $150 million for the remainder of the Forecast Period<br />

51


SECTION 3<br />

BUSINESS OVERVIEW<br />

• New investments that are not identified in the BBRE pipeline are assumed to be mezzanine loans earning<br />

fixed returns over the Forecast Period together with establishment and arrangement fees with respect to<br />

these loans. No income from profit shares has been assumed from any new transactions added to the<br />

portfolio in 2005 with such profits unlikely to emerge until a subsequent period<br />

The Japanese business has already met its budget for record revenues in 2004, with a number of transactions<br />

closed, including the realisation of principal investments, the completion of various acquisitions, syndications of<br />

equity in respect of a ski resort and hotel complex and a number of advisory transactions.The transaction<br />

pipeline for the Japanese business continues to be robust and revenues in the remainder of the Forecast Period are<br />

assumed to be generated from a spread of different activities, consistent with the performance so far in 2004.<br />

Furthermore, the Group is currently reviewing the potential launch of a diversified Japanese property investment<br />

product during the last quarter of this year, that may bring forward some of the revenue forecast for 2005 into<br />

2004.<br />

The European business’ transaction pipeline has grown significantly since its pan-European expansion initiative<br />

was launched at the end of 2003. Since January 2004, the Group has committed, via joint ventures, to additional<br />

projects with a total completed value of approximately ¤530 million.This strong growth is forecast to continue<br />

in 2005, with revenues forecasts to be generated principally from the realisation of existing investments and other<br />

transactions that are currently in the Group’s pipeline.<br />

52


BABCOCK & BROWN PROSPECTUS<br />

INFRASTRUCTURE AND PROJECT FINANCE<br />

Overview<br />

The Infrastructure and Project Finance Group has a balanced mix of financial advisory, principal finance and<br />

funds management activities.The scope of its roles within these activities includes:<br />

Investment management Principal investment Advisory<br />

• Private investment syndicates • Project developer<br />

• M&A advisor<br />

• Listed funds<br />

• Equity investor<br />

• Project finance advisor<br />

• Senior and mezzanine debt<br />

provider<br />

• Corporate advisor<br />

• Debt/equity arranger<br />

Locations<br />

Contribution to Net Revenue<br />

Australia, US, Europe, Malaysia, Hong Kong<br />

22%<br />

24%<br />

2003A<br />

2004F<br />

The Infrastructure and Project Finance Group’s activities are diversified across a range of sectors and<br />

geographic regions.<br />

Sectors<br />

• Renewable energy<br />

• Power<br />

• Transportation<br />

• Distribution and transmission<br />

• Resources<br />

• Public Private Partnerships (PPP)<br />

• Water treatment<br />

Countries<br />

• Australia • Malaysia • New Zealand<br />

• China/Hong Kong • USA • Korea<br />

• Canada • India • UK<br />

• France • Germany • Hungary<br />

• Italy • Iceland • Spain<br />

• Turkey<br />

• Greece<br />

The Infrastructure and Project Finance Group has drawn on its structured finance expertise to develop its<br />

advisory practice, focusing on more complex transactions that require innovative financing solutions. Babcock &<br />

Brown has historically targeted niche sectors of the market where it perceives that there will be significant<br />

growth and where it has the ability to capture a market-competitive position.<br />

In recent years, Babcock & Brown has placed a greater emphasis on principal investment-related activities and has<br />

increased its role as an originator and investor in development projects.The goals of this strategy include<br />

generating attractive development returns and developing long-term investment management roles in relation to<br />

assets or vehicles acquired or originated by the Business Group, increasingly providing the Infrastructure and<br />

Project Finance Group with new transaction opportunities or clients.<br />

The business is well established in the US, Europe and Australia and has recently expanded into Asia.<br />

Background<br />

Babcock & Brown commenced its involvement in the infrastructure sector in the 1980s as an advisor and<br />

arranger of project financings. Operations began in the US and were subsequently expanded into Europe. By the<br />

mid 1990s, Babcock & Brown was a financial advisory market leader to independent power producers in both<br />

the US and Europe.<br />

53


SECTION 3<br />

BUSINESS OVERVIEW<br />

In 1996, Babcock & Brown began to focus on taking principal investment positions in projects developed under<br />

the UK Government’s Private Finance Initiative (PFI or PPP) and has since developed assets in the sector with a<br />

gross development value of £418 million.<br />

In 1997, the Infrastructure and Project Finance Group expanded into the Australian infrastructure market through<br />

the acquisition of Australian Industry Development Corporation (AIDC). AIDC was a Commonwealth<br />

Government-owned investment bank with a significant presence in the Australian infrastructure and project<br />

finance market. Babcock & Brown on-sold or liquidated certain businesses of AIDC, principally the<br />

non-infrastructure-related businesses, retaining a significant and profitable infrastructure investment portfolio and<br />

pipeline.This business formed the basis of the current Australian Infrastructure business.<br />

Babcock & Brown’s Australian business was further strengthened through the establishment of Prime<br />

Infrastructure (Prime Infrastructure), an ASX listed infrastructure fund. Prime Infrastructure was established with<br />

the Dalrymple Bay Coal Terminal (DBCT) (see case study that follows) as its foundation asset.<br />

The Asian business was established in 2002. Babcock & Brown believes that there are significant opportunities<br />

in a number of Asian markets as private infrastructure development is further encouraged in those regions.<br />

Business activities<br />

Financial advisory and arrangement<br />

Babcock & Brown’s financial advisory and arrangement practice was established in the 1970s.The Infrastructure<br />

and Project Finance Group has built a strong reputation for its ability to execute complex transactions requiring<br />

innovative financing solutions. Babcock & Brown’s success in this field has been acknowledged through a high<br />

level of repeat business and its receipt of a number of industry awards. Recent awards include:<br />

• 2003 Financier of the Year – American Wind Energy Association<br />

• 2003 Asian Infrastructure Deal of the Year (Pusan Newport) – Project Finance International<br />

• 2003 Asia-Pacific Project Finance Advisor of the Year – Project Finance International<br />

• 2003 European Utilities Deal of the Year (City of Mannheim) – Asset Finance International<br />

• 2003 US Power Distribution Deal of the Year (Tennessee Valley Authority) – Asset Finance International<br />

• 2002 European Renewable Deal of the Year (Eurovento) – Project Finance<br />

• 2002 European Manufacturing Deal of the Year (Stendal Pulp Mill) – Project Finance<br />

Principal investment and investment management<br />

Babcock & Brown has successfully parlayed its industry expertise, experience and relationships developed as an<br />

advisor into successful principal investment businesses in Australia, the US and Europe. Babcock & Brown has<br />

acted as a principal, developer, equity sponsor and bridge financier, and has also purchased portfolios of completed<br />

infrastructure assets. Babcock & Brown’s typical focus is on the “risk capital” component of any funding, being<br />

the equity, preferred equity or subordinated debt. On limited occasions Babcock & Brown may invest in the<br />

direct senior debt component of the capital structure.<br />

Sector focus and experience<br />

Over the past 20 years, Babcock & Brown has completed transactions across a wide range of infrastructure<br />

industry sub-sectors but has to date chosen to focus on several specific sub-sectors where it believes it has a<br />

competitive advantage. Babcock & Brown’s recent experience in these sub-sectors is described on the<br />

following pages.<br />

54


BABCOCK & BROWN PROSPECTUS<br />

Renewable energy generation<br />

In the wind sector, over the last 15 years, Babcock & Brown has arranged financing for almost 2,000MW of wind<br />

energy projects and companies, valued at over US$2 billion. Babcock & Brown is active as an advisor, developer<br />

and investor in the wind energy sector in Australia, the US and Europe. Selected recent projects are listed below:<br />

Development Location Capacity Babcock & Brown role Date<br />

Lake Bonney<br />

Stage 1 & 2<br />

South Australia<br />

220MW<br />

Currently Australia’s largest wind farm<br />

being developed in JV with National<br />

Power. Babcock & Brown has invested in<br />

and acted as co-developer of the project<br />

2004-2005<br />

Alinta Wind Farm Western 90MW JV with National Power and Carbon<br />

2004<br />

Sweetwater 1 Texas, USA 400MW Babcock & Brown is co-developer of this 2003<br />

Australia<br />

Solutions.The project has secured an<br />

offtake agreement with Alinta<br />

multi-stage development and has invested<br />

in and acted as a financial advisor in the<br />

37.5MW Phase 1 (operational) and the<br />

91.5MW Phase 2 (under construction).<br />

Phase 1 has a pre-arranged 20-year and<br />

Phase 2 a 12-year power purchase contract<br />

2003<br />

Robin Rigg Scotland, UK 198MW JV with TXU Europe under which<br />

Offshore Wind<br />

Energy project<br />

Blue Canyon 1 Oklahoma, USA 74MW<br />

Babcock & Brown took a lead role in<br />

the development of the project. Babcock<br />

& Brown and TXU Europe sold the<br />

project following completion of the<br />

pre-construction development phase<br />

Babcock & Brown invested in and acted 2003<br />

as a financial advisor.The project has<br />

pre-arranged 20-year power purchase<br />

contracts<br />

Cabazon Wind<br />

Power<br />

California, USA<br />

41MW<br />

Babcock & Brown advised Cannon<br />

Power Company, funded development<br />

and provided stand-by equity<br />

commitments for the construction and<br />

sale of the project. Babcock & Brown<br />

arranged construction financing and,<br />

together with Cannon, negotiated the<br />

sale to a take-out buyer for the project<br />

2002<br />

NOTE<br />

1. Babcock & Brown was awarded the American Wind Energy Association Financier of the Year Award for its structuring of these projects and the 41MW<br />

Combine Hills project located in the state of Oregon.<br />

55


SECTION 3<br />

BUSINESS OVERVIEW<br />

Case study Sweetwater wind project,Texas<br />

Sweetwater is a 400MW multi-stage development windpower project located in Texas that is being<br />

developed by Babcock & Brown and DKR Development LLC, a small independent wind-development<br />

company located in Houston, Texas. The 37.5MW Phase 1 commenced commercial operations in<br />

December 2003. The 91.5MW Phase 2 is under construction and is scheduled to commence operations in<br />

December 2004. The 271MW balance of site capacity is anticipated to be built out in 2005 and 2006.<br />

Babcock & Brown also acted as financial advisor and as an investor, providing loans to DKR and other<br />

credit support to the project. In addition, Babcock & Brown took a longer-term equity investment in the<br />

project. Babcock & Brown placed the remaining equity with institutional investors and a utility affiliate.<br />

Babcock & Brown has an ongoing role as fiscal administrator and investment manager which involves<br />

overseeing the operations and maintenance at the project. Day-to-day responsibility for operation and<br />

maintenance is outsourced to General Electric.<br />

The transaction is notable since it represented a return to the windpower market by institutional<br />

investors who had been absent for over a decade (recent US wind projects have been predominantly<br />

owned on balance sheet by large utilities and power companies). Their return was facilitated by an<br />

investment structure devised by Babcock & Brown, and the Group’s work on educating institutional<br />

investors about the wind market.<br />

Babcock & Brown was awarded the 2003 American Wind Energy Association Financier of the Year for<br />

its role in the Sweetwater transaction and two other wind projects that also attracted institutional<br />

investor support.<br />

The windpower market is growing strongly and has significant government support worldwide as an<br />

environmentally friendly energy source. According to BTM Consult, global windpower capacity grew at an<br />

average compound rate of 26.3% between 1998 and 2003 to an estimated 40,301MW, and is forecast to grow at<br />

an average compound rate of 18.9% from 2004-2008. As a result, BTM Consult estimates that total global<br />

electricity production from windpower (as a percentage of all sources) will increase from 0.49% to 1.06% by<br />

2008.The increased production of renewable energy is being encouraged by governments worldwide through a<br />

combination of tariffs and other legislation such as minimum renewable energy consumption requirements and<br />

tax credits.<br />

FORECAST WINDPOWER CAPACITY (MW)<br />

16,000<br />

CAGR 17% 70,000<br />

CAGR 18% 2,000<br />

CAGR 50%<br />

14,000<br />

12,000<br />

10,000<br />

8,000<br />

6,000<br />

4,000<br />

2,000<br />

0<br />

6,361<br />

13,761<br />

03 08<br />

USA<br />

Source: BTM Consult<br />

60,000<br />

50,000<br />

40,000<br />

30,000<br />

20,000<br />

10,000<br />

0<br />

29,301<br />

65,981<br />

03 08<br />

EUROPE<br />

Source: BTM Consult<br />

1,600<br />

1,200<br />

800<br />

400<br />

0<br />

239<br />

1,809<br />

03 08<br />

AUSTRALIA<br />

Source: BTM Consult<br />

56


BABCOCK & BROWN PROSPECTUS<br />

In certain countries wind energy has become a very significant contributor to the national energy supply. For<br />

example, according to BTM Consult, in Denmark wind energy accounts for 20% of electricity consumption.<br />

In certain German states wind energy accounts for 25% of electricity production, although the national<br />

contribution is only 6%.<br />

Conventional power generation<br />

Babcock & Brown is also active in developing or acquiring conventional power projects through investing,<br />

underwriting and/or syndicating equity. Babcock & Brown has also acted as an advisor, particularly where it has<br />

been able to use its project and structured finance skills to enhance returns to itself, its co-investors and/or its<br />

clients. Selected recent projects are listed below:<br />

Completion<br />

Project Description Babcock & Brown role Size date<br />

Ecogen<br />

Acquisition of<br />

Victorian-based<br />

gas-fired electricity<br />

generation assets<br />

JV with co-investors including Prime<br />

Infrastructure<br />

$206m<br />

2003<br />

Homer City<br />

Sale and leaseback<br />

of a 1,884MW<br />

merchant generating<br />

facility owned by a<br />

subsidiary of Edison<br />

Mission Energy<br />

Advised General Electric on the<br />

acquisition and lease-back financing,<br />

involving the incorporation of a<br />

lease structure into an existing<br />

Rule 144A borrowing<br />

US$1,600m<br />

2001<br />

Redbank Power<br />

Development of a<br />

131MW generator<br />

facility in the<br />

Hunter Valley<br />

Advised and arranged financing on the<br />

development and owned 30% of the<br />

project (via AIDC). Babcock & Brown<br />

also assisted in the negotiation of a<br />

long-term hedge contract for the plant,<br />

one of the first for a greenfields power<br />

plant in the Australian electricity market<br />

$326.5m<br />

1999<br />

Sarlux IGCC<br />

Project<br />

Development and<br />

financing of a<br />

gasification of<br />

refinery residue<br />

and CCGT<br />

(Integrated<br />

Gasification<br />

Combined Cycle)<br />

project<br />

Financial advisor<br />

US$1,500m<br />

1996<br />

57


SECTION 3<br />

BUSINESS OVERVIEW<br />

Power transmission and distribution<br />

Babcock & Brown has been involved principally as an advisor in power transmission and distribution projects.<br />

Completion<br />

Project Description Babcock & Brown role Size date<br />

Powerco<br />

Acquisition of a<br />

majority stake by<br />

Prime Infrastructure<br />

in New Zealand’s<br />

largest listed power<br />

distribution<br />

company<br />

Financial advisor to Prime<br />

Infrastructure<br />

$1,600m<br />

2004 1<br />

Basslink<br />

Development by<br />

National Grid plc<br />

of non-regulated,<br />

sub-sea transmission<br />

interconnector<br />

between Tasmania<br />

and Victoria<br />

Financial advisor to National Grid on<br />

its successful bid for the development<br />

contract<br />

over $500m<br />

2002<br />

Tennessee Valley<br />

Authority<br />

Long-term lease<br />

financing for TVA’s<br />

digital control and<br />

monitoring network<br />

Advisor to the US equity investors<br />

US$386m<br />

2003<br />

NOTE<br />

1.The acquisition is pursuant to a takeover offer and is still subject to the satisfaction of certain conditions.<br />

Transportation<br />

Babcock & Brown’s most significant recent investment in the transportation sector was the acquisition of the<br />

DBCT in 2001 which was the foundation asset of the publicly-listed Prime Infrastructure (see case study below).<br />

Other representative transactions that Babcock & Brown have undertaken in this sector have included:<br />

Project Financial<br />

Project Description Babcock & Brown role size close<br />

Pusan Northern<br />

Port<br />

Development of a<br />

marine container<br />

terminal and<br />

logistics hub in<br />

Pusan, South Korea<br />

International financial advisor<br />

US$1,770m<br />

2003-2004<br />

Virgin Trains<br />

Virgin Rail Group’s<br />

replacement of<br />

rolling stock for the<br />

Cross Country train<br />

franchises in the UK<br />

Financial and procurement advisor to<br />

Virgin Rail Group<br />

£407m<br />

1998<br />

Angel Trains<br />

Privatisation of<br />

Angel Trains, rail<br />

operating lessor<br />

Financial advisor and member of a<br />

consortium with Nomura that acquired<br />

Angel Trains from the UK Government<br />

£696m<br />

1996<br />

58


BABCOCK & BROWN PROSPECTUS<br />

Case study Dalrymple Bay Coal Terminal (DBCT)<br />

DBCT is one of the largest open-access-coal-handling terminals in the world, with a net operating<br />

capacity of 56MTA, or approximately 6% of the world’s seaborne coal trade. In September 2001, Babcock<br />

& Brown led a consortium which purchased a 100% leasehold interest in DBCT from the Queensland<br />

Government, with the view to creating a listed diversified infrastructure-investment entity with DBCT as<br />

its foundation asset.<br />

Babcock & Brown syndicated the majority of its expected principal position during the bid process for<br />

DBCT. Shortly after the financial close of the DBCT acquisition, Babcock & Brown had completed the<br />

partial selldown of its equity stake to a group of private equity investors.<br />

In June 2002, nine months after the acquisition of DBCT, Babcock & Brown successfully led and<br />

completed the IPO of Prime Infrastructure on the ASX with DBCT as its foundation asset. A Babcock &<br />

Brown subsidiary continues to act as the Responsible Entity for the Prime Infrastructure Trust and also<br />

acts as Prime Infrastructure’s financial advisor. Moreover, Babcock & Brown remains a significant stapled<br />

security holder and, with its associates, has undertaken to hold a minimum of 20 million stapled<br />

securities until 2006.<br />

PFI/PPP<br />

PFI (Private Finance Initiative) or PPP (Public Private Partnership) projects are those where the public sector<br />

commissions private sector participants to provide services to the public sector which include building, financing<br />

and operating various forms of infrastructure before, in most instances, transferring operations to the public sector<br />

after a pre-agreed period, typically 25 years and in some cases up to 35 years.The government typically pays a<br />

pre-determined fee (often subject to an agreed formula) over the period of time that the private sector provides<br />

the agreed services.<br />

The long-term cash flow streams generated by these assets, backed by government credits, lend themselves to the<br />

types of asset financing techniques in which Babcock & Brown has considerable expertise.<br />

Babcock & Brown has developed a specialisation in smaller-sized accommodation-based PFI/PPP projects such as<br />

schools, prisons, courts and police stations, where revenues are not subject to patronage risk (in contrast, revenues<br />

for a toll road, for instance, depend on usage levels by commuters). A dedicated team was formed in the UK in<br />

1997 to focus exclusively on such projects.The Australian Infrastructure Group also is an active participant in the<br />

emerging Australian PPP market.<br />

Babcock & Brown acts as the leader of a consortium of construction firms, architects, facilities managers, financiers,<br />

lawyers and other partners. Babcock & Brown’s typical role in the development is to structure the bid, arrange<br />

finance and negotiate operating agreements with the government and other operating partners. In general,<br />

Babcock & Brown receives development fees upon financial close of each project. Post-acquisition, Babcock &<br />

Brown will typically oversee all development activities and then in most cases acts as investment manager on behalf<br />

of equity providers. Babcock & Brown also frequently takes a principal equity position in the project.<br />

To date, Babcock & Brown has developed 13 projects in the UK with total gross development value of<br />

approximately £418 million.Three additional PFI projects with a development value of £260 million are at a<br />

preferred bidder stage and are expected to reach financial close in the forecast period. A further pipeline of<br />

developments is in the initial bid stage.<br />

59


SECTION 3<br />

BUSINESS OVERVIEW<br />

Selected projects developed by Babcock & Brown, or in its development portfolio are listed below:<br />

Gross<br />

development Construction<br />

Project Description value (£m) 1 commenced<br />

Derby Schools 1<br />

and 2<br />

• Development of four secondary schools<br />

• Facilities of 44,000m 2<br />

• 25-year concession term<br />

71<br />

2003<br />

(Stage 1)<br />

2004<br />

(Stage 2)<br />

Calderdale School<br />

• Grouped school scheme comprising five schools<br />

• 3,800 school places<br />

58<br />

2003<br />

• Total area 38,000m 2<br />

• 25-year concession term<br />

Norfolk Police<br />

Authority<br />

• New police headquarters<br />

• Premises of around 15,000m 2 including office<br />

accommodation, a restaurant, vehicle servicing area and an<br />

indoor firing range<br />

30<br />

2000<br />

• 35-year lease term<br />

Bootle<br />

• Office accommodation for the Inland Revenue<br />

16<br />

1999<br />

• Premises of around 7,800m 2<br />

• 15-year lease term with freehold ownership<br />

Abingdon<br />

• Area headquarters for Thames Valley Police Authority<br />

9<br />

1999<br />

• Premises at around 4,000m 2 including a custody suite,<br />

interview rooms, locker rooms and restaurant<br />

• 30-year lease term<br />

NOTE<br />

1. Gross development value includes costs of land, design and construction, legal costs (including lenders’ costs), bid development costs, interest during construction<br />

and other associated costs.<br />

60


BABCOCK & BROWN PROSPECTUS<br />

Babcock & Brown also acts as an advisor on larger PFI/PPP projects that fall outside the target areas of the<br />

Group’s principal investment activities. Selected projects are listed below.<br />

Project size 1 Financial<br />

Project Description (£m) close<br />

Project Aquatrine<br />

Babcock & Brown advised Brey Utilities, a consortium of<br />

Yorkshire Water, Earth Tech and Kellogg Brown & Root, on<br />

its successful bid for Package A of the Aquatrine PPP. The<br />

project involved the provision of water and waste water<br />

services to the Ministry of Defence at bases across the west of<br />

England and Wales<br />

300<br />

2003<br />

Levenmouth Waste<br />

Water Treatment<br />

Works<br />

Babcock & Brown advised Northumbrian Lyonnaise<br />

International and Degremont on their successful bid to<br />

design, build, finance and operate this new water treatment<br />

works in Scotland.The project was financed with a 37-year<br />

monoline guaranteed bond – the longest tenor then achieved<br />

in the UK PFI debt market<br />

75<br />

2000<br />

Fazakerley Prison<br />

Babcock & Brown advised Group4 and Tarmac on their<br />

successful bid to design, build, finance and manage the first<br />

UK PFI prison at Fazakerley, Merseyside<br />

95.5 1995<br />

NOTE<br />

1.Amount reflects total funds raised through both debt and equity financing. Babcock & Brown may not have acted as advisor on all tranches of fundraising.<br />

Other<br />

In addition to the sectors described above, Babcock & Brown has also successfully completed transactions in the<br />

following sectors:<br />

• Industrial processes/infrastructure, e.g. manufacturing plants<br />

• Satellites and other IT infrastructure<br />

• Large-scale public venues<br />

Representative transactions include:<br />

Financial<br />

Project Description Project size 1 close<br />

Stendal Pulp Mill<br />

Babcock & Brown acted as advisor on the financing for the<br />

development of a 552,000 tonnes p.a. Kraft pulp mill in<br />

Germany. Babcock & Brown also supported the transaction<br />

with a corporate bridge loan<br />

¤1,000m<br />

2002<br />

Wembley Stadium<br />

Babcock & Brown acted as financial advisor to the Football<br />

Association’s borrowing vehicle,Wembley National Stadium<br />

Limited, on the redevelopment of Wembley Stadium<br />

£757m<br />

2002<br />

NOTE<br />

1.Amount reflects total funds raised through both debt and equity financing. Babcock & Brown may not have acted as advisor on all tranches of fundraising.<br />

61


SECTION 3<br />

BUSINESS OVERVIEW<br />

Future growth<br />

Expand investment in renewable energy<br />

Babcock & Brown has developed a pipeline of potential wind energy and gas-fired power developments and<br />

other infrastructure opportunities in Australia, Europe and the US which are anticipated to require a capital<br />

commitment of over $100 million during the Forecast Period. Global government-supported initiatives to<br />

increase the development of renewable energy sources should result in further development and investment<br />

opportunities in the medium-to-long term.<br />

Increase capital deployed in investments<br />

Like the Real Estate Group, the Infrastructure and Project Finance Group has traditionally syndicated most of its<br />

investment positions. For instance, Babcock & Brown only retained a 13.5% stake in the DBCT investment<br />

which has provided initial wholesale investors with an IRR in excess of 66% per annum when calculated by<br />

reference to the market value of Prime Infrastructure stapled securities as at 31 July 2004.<br />

Following completion of the Offer, the Infrastructure and Project Finance Group intends to selectively hold<br />

for longer periods of time, more-significant positions in its investments, while continuing to build its investment<br />

management business by syndicating the remaining positions to private investors or to investment vehicles it has<br />

established.<br />

Create additional investment products based on infrastructure assets<br />

The long-term, stable cash flow streams generated by many infrastructure assets are attractive to superannuation<br />

and other retirement-focused funds seeking secure, long-term investments.These sources of capital are growing<br />

due to the worldwide trend towards self-funded retirement and an ageing population. Babcock & Brown sees a<br />

significant and growing opportunity to use its capital to secure assets which can be incorporated into widely<br />

distributed and/or listed investment products.<br />

Continue development of the Asian Infrastructure and Project Finance business<br />

Strong economic growth in Asia’s economies is expected to drive robust demand for infrastructure development<br />

over the medium term.This trend should support the continued growth of Babcock & Brown’s Asian<br />

Infrastructure and Project Finance advisory practice. Furthermore, the Infrastructure and Project Finance Group<br />

is actively reviewing potential principal investment opportunities in this region.<br />

Financial summary 1<br />

Year ended 31 December ($000) 2001A 2 2002A 2 2003A 2004F 2005F<br />

Net Revenue<br />

– Advisory 28,267 56,678 71,957<br />

– Investment management 23,570 25,174 39,904<br />

– Principal invested 32,514 22,258 44,857<br />

Net Revenue 42,744 69,456 84,352 104,111 156,717<br />

Operating costs 3 (30,405) (32,309) (35,223)<br />

Operating profit before bonuses 53,947 71,802 121,494<br />

NOTES<br />

1.All amounts in foreign currencies for historical financial information in 2001-2003 and forecast financial information for 2004 and 2005 are translated at<br />

constant exchange rates based on the rates assumed for the 2004 Forecasts. Prior to the Offer, the Group managed its activities with US dollars as its benchmark<br />

currency. Historical financial information has been prepared from statements prepared in US dollars.The use of constant exchange rates, whilst not consistent<br />

with Australian GAAP, has been adopted in the table above and in the Business Overviews in Section 3 of this Prospectus, as Babcock & Brown believes that<br />

this basis provides a more meaningful insight into the activities and financial performance of Babcock & Brown given the prior practice of managing its<br />

activities using the US dollar as its benchmark currency.<br />

2. Babcock & Brown did not segment revenues or operating costs by Business Group prior to 2003.<br />

3. Includes operating costs attributable to the segment and allocated corporate overhead costs.<br />

62


BABCOCK & BROWN PROSPECTUS<br />

Management discussion and analysis<br />

Historicals<br />

2003 compared with 2002<br />

Net Revenues increased 21.4% from $69.5 million to $84.4 million primarily due to significant increases in the<br />

European and UK PFI businesses outweighing declines in Net Revenue from the Australian and US businesses.<br />

An increase in Net Revenue in the Asian business also contributed to overall Net Revenue growth.<br />

The European business’ Net Revenue growth was principally driven by gains from principal investments in an<br />

offshore windfarm in the UK and fees and interest from a corporate bridge loan it provided in respect of a major<br />

European paper mill project for which Babcock & Brown acted as financial advisor.<br />

UK PFI’s Net Revenues were driven primarily by profit on the sale of the Group’s 50% interest in a secondary<br />

portfolio of 18 UK-based infrastructure projects and by leveraging equity cash flows on the portfolio of PFI<br />

projects developed by the Group to that point in time.This profit coupled with continued success in generating<br />

advisory and development fees from new projects underpinned a very successful year for this business.<br />

Revenues in the Australian business declined from record levels in 2002 when returns from the listing of Prime<br />

Infrastructure had a disproportionately positive impact on revenues (see further discussion of this in the discussion<br />

of 2002 versus 2001 below). 2003 revenues in Australia were, however, still materially higher than in 2001,<br />

continuing a very positive growth trend.<br />

The US business was exclusively an advisory business until the beginning of 2002. In 2001 and prior years it was<br />

a leading advisor in the power sector helping structure plant-acquisition financings for large US power companies<br />

as they aggressively expanded their generation capacity.This activity was significantly curtailed in 2002 due to<br />

significant overcapacity in the US power sector and the Enron bankruptcy. In response, the business began to<br />

diversify its activities in 2002, completing its first wind development in that year. In 2003, the US business<br />

concentrated its efforts on building its development capabilities and had closed three wind development<br />

transactions by the end of the year.The revenues from this development activity did not fully compensate for the<br />

lower level of advisory business during the year and hence revenues declined from 2002 to 2003.<br />

2002 compared with 2001<br />

Revenues increased 62.5% from $42.7 million to $69.5 million primarily due to increases in revenues<br />

from the Australian and US businesses, which accounted for almost 85% of overall Infrastructure and Project<br />

Finance revenues.<br />

The Australian Infrastructure and Project Finance business had a record year in 2002. Revenues from the<br />

listing of Prime Infrastructure and the partial realisation of the Group’s investment in the DBCT were the<br />

major revenue contributors during the year.<br />

The increase in the US business’ revenues was driven principally by advisory fees with respect to<br />

merger-and-acquisition activity involving large power stations. Fees and profits were also derived from the<br />

Group’s role as advisor and co-developer of the Cabazon wind farm, the Group’s first foray into principal<br />

investing activity in the US wind sector.<br />

The European business continued the progress achieved during 2001 under a consolidated pan-European<br />

management structure and increased revenues by approximately 90% during the year.The Asian business made<br />

a small revenue contribution in 2002 in its first full year of operation.<br />

The UK PFI business’ revenue declined mainly as a consequence of delays in projects achieving financial close<br />

as well as equity-accounting losses generated from the Group’s 50% holding in a secondary market portfolio of<br />

18 PFI projects, which was subsequently sold for a significant profit in 2003.<br />

63


SECTION 3<br />

BUSINESS OVERVIEW<br />

Forecasts<br />

Management fees and distributions from investment funds managed by the Australian business have continued to<br />

provide a solid base of revenues in 2004.The assets managed by these vehicles are forecast to grow through the<br />

development or expansion of existing assets, and new acquisitions, thus driving increased management fees and<br />

advisory fees associated with these growth initiatives. Forecast Net Revenue in 2004 for the Australian business<br />

includes advisory fees in relation to the acquisition by Prime Infrastructure of a majority stake in Powerco.<br />

The Australian business also has a strong pipeline of wind and gas-fired energy development projects that are<br />

forecast to be important contributors to revenue in the Forecast Period. Several of these projects are the product<br />

of strategic site acquisitions by the Group in the last five years, underscoring the Group’s long-term perspective<br />

on developing its investment management business. Activity from various other Infrastructure sub-sectors is also<br />

forecast to generate revenue for the business.<br />

Revenues for the European business are expected to be generated from a diverse range of activities in a number<br />

of infrastructure industry sub-sectors including rail, toll roads, healthcare, defence equipment, conventional energy<br />

and renewable energy.<br />

Net Revenues forecast for the US business result from a heavy concentration on wind energy projects, with<br />

advisory and development fees associated with these projects forecast to account for most of the business’ revenue.<br />

Approximately $6 million of Net Revenue forecast for 2004 may be deferred until 2005 if US legislation extending<br />

the Production Tax Credit (PTC) regime is not passed by the end of 2004. See Section 7.1.16 for a detailed<br />

discussion of this legislation.<br />

A material amount of the Forecast Net Revenues for the Infrastructure and Project Finance business, in both<br />

2004 and 2005, is associated with windpower projects.The revenues are generated by over 20 different projects<br />

across the US, Australia and Europe.The revenue is also diversified across advisory, investment management and<br />

investment activities, and is entirely associated with projects for which the Group either has an advisory mandate,<br />

an equity investment or both. Of course, fees and profits from projects are generally contingent on the project<br />

proceeding to completion.<br />

64


BABCOCK & BROWN PROSPECTUS<br />

OPERATING LEASING<br />

Overview<br />

Babcock & Brown’s operating leasing business manages a portfolio of over US$4.4 billion in assets within three<br />

Business Units:<br />

Babcock & Brown Aircraft Babcock & Brown Rail Babcock & Brown Electronics<br />

Management (BBAM) Management (BBRM) Management (BBEM)<br />

• Manages approximately 144<br />

leased commercial jets<br />

• Portfolio valued in excess of<br />

US$3.8 billion<br />

• Estimated to be sixth largest<br />

portfolio of leased commercial<br />

jets worldwide by value<br />

• Manages over 10,000 freight<br />

railcars in North America<br />

• Portfolio value in excess of<br />

US$600 million<br />

• Relatively new business built<br />

around a management team with<br />

over 20 years’ combined average<br />

experience<br />

• Focused on trading, lease-portfolio<br />

management and the creation of<br />

financing products for<br />

semiconductor manufacturing<br />

equipment<br />

Locations<br />

Contribution to Net Revenue<br />

USA, Europe, Japan<br />

20%<br />

24%<br />

2003A<br />

2004F<br />

Babcock & Brown’s principal strategy in its operating leasing businesses is to acquire assets that can be placed<br />

with appropriate long-term investors, while maintaining an ongoing management role.The assets are typically<br />

held under investment structures designed by Babcock & Brown to optimise financial returns which are shared<br />

between itself and investors.This model allows Babcock & Brown to rely on its investment selection and<br />

structuring expertise, rather than its financial resources, to build its operating lease portfolios, allowing it to<br />

compete effectively with better-capitalised competitors.<br />

Babcock & Brown has minimal exposure to the residual risk on the leased assets it manages, with that exposure<br />

typically limited to its ultimate income from remarketing or exit fees at the end of the lease term.This business<br />

model has proven highly scalable and has allowed Babcock & Brown to grow its operating lease portfolios with a<br />

relatively modest deployment of capital. Strong long-term relationships with debt and equity providers give<br />

Babcock & Brown a significant competitive advantage.<br />

Babcock & Brown earns revenue from asset-acquisition and syndication fees, ongoing management fees,<br />

equipment trading and performance-based remarketing and exit fees. Management, remarketing and exit fees<br />

have grown together with the size of the leased asset portfolios and, due to the long-term nature of most<br />

management contracts, provide an element of highly reliable ongoing revenue.<br />

Leveraging its in-depth knowledge of these asset classes and its investment selection skills, Babcock & Brown is<br />

also active in acquiring assets for short-term resale, typically after it has added value by restructuring the lease<br />

or completing a refurbishment or reconfiguration of the asset.These assets may be sold into a Babcock &<br />

Brown-managed leased portfolio or to a trade buyer as dictated by market conditions.These asset trading<br />

activities provide a useful hedge against downturns in the cyclical aircraft, railcar and semiconductor<br />

manufacturing equipment markets as assets can be acquired at attractive valuations to then be sold at a profit<br />

when market conditions improve.<br />

65


SECTION 3<br />

BUSINESS OVERVIEW<br />

Background<br />

Babcock & Brown’s operating lease business grew out of the Group’s long history as an advisor and arranger of<br />

sophisticated finance leasing transactions.<br />

In 1986, Babcock & Brown formed a joint venture company with the Nomura Group, Nomura Babcock &<br />

Brown (NBB), to market and syndicate aircraft subject to operating leases into Japan. Babcock & Brown’s aircraft<br />

operating lease group (BBAM) was formed in 1989 to leverage the resulting demand from Japanese private equity<br />

investors for leased aircraft. BBAM is now the leading arranger of syndicated aircraft finance in the Japanese<br />

market and manages the world’s sixth largest portfolio of leased commercial jets by value.<br />

Having identified the opportunity to extend the skills gained through aircraft leasing to railcars, the rail division<br />

was formed in 1999 when Babcock & Brown hired a team of senior professionals from CIT, including the<br />

President of its Rail Division.This business has grown rapidly and now manages over 10,000 railcars.<br />

The model was further extended to semiconductor manufacturing equipment in June 2002, when a team of<br />

senior professionals joined Babcock & Brown from Comdisco after the electronics portfolio of Comdisco was<br />

sold.The team has a track record of over 20 years in the semiconductor manufacturing equipment industry.The<br />

team has closed over US$5 billion in leasing transactions and provided equipment advisory services on more than<br />

US$500 million of additional transactions prior to joining Babcock & Brown.<br />

Business activities<br />

Aircraft: Babcock & Brown Aircraft Management<br />

BBAM’s primary activities are:<br />

• Acquiring and selling aircraft to both trade and financial buyers<br />

• Arranging aircraft leases with end users<br />

• Providing management and remarketing services to investors<br />

On occasions, BBAM will acquire aircraft where there is either no lease in place or only a short lease term<br />

remaining. BBAM will then seek to reposition the asset, often by negotiating a new lease or reconfiguring the<br />

aircraft prior to resale.<br />

Babcock & Brown has a longstanding, mutually exclusive joint-marketing arrangement with NBB, which is now<br />

the leading arranger of syndicated aircraft finance in the Japanese private equity market. Over the last 15 years<br />

BBAM has syndicated 145 aircraft into the Japanese private equity market through NBB.<br />

Although NBB was originally jointly owned by Babcock & Brown and Nomura, Nomura purchased Babcock &<br />

Brown’s stake in NBB in 1999 and NBB is now wholly owned by Nomura. Babcock & Brown and NBB<br />

continue to co-operate under a mutually exclusive joint-marketing arrangement in the same manner as prior to<br />

this change in ownership, maintaining a longstanding relationship that continues to be mutually beneficial and<br />

profitable for both parties.<br />

In a typical transaction BBAM will identify an aircraft, negotiate its purchase or arrange a lease to a creditworthy<br />

aircraft operator (often the vendor) and source non-recourse finance. BBAM will often warehouse the aircraft in<br />

a special purpose vehicle, funded by NBB, prior to syndication.<br />

Equity in the vehicle will then be syndicated into Japan via NBB. Fees on syndication plus any profit on the sale<br />

of the aircraft are shared equally between BBAM and NBB. BBAM provides ongoing management services,<br />

remarketing services at the end of the lease and, at the appropriate time, manages the sale of the aircraft. BBAM<br />

typically receives fixed percentage fees for management and remarketing and a base fee plus an incentive fee on<br />

disposal, all of which are shared with NBB on a pre-agreed basis.<br />

BBAM is a global business with professionals located around the world, and an international client base,<br />

principally consisting of European and Asian airlines.<br />

66


SECTION 3<br />

BUSINESS OVERVIEW<br />

BABCOCK & BROWN PROSPECTUS<br />

Aircraft leasing industry<br />

There are approximately 15 significant groups operating in the aircraft operating-leasing industry, with ILFC and<br />

GECAS (subsidiaries of AIG and GE respectively) being the largest participants with a combined market share<br />

estimated to be in excess of 60%. Of the remaining market participants there are several groups of a similar size to<br />

BBAM linked to major commercial banks or equipment finance organisations. Business models vary widely<br />

between groups. For example, GECAS and ILFC generally place large orders with the aircraft manufacturers,<br />

whereas BBAM principally engages in sale/lease-back transactions with airlines and opportunistic trading<br />

acquisitions which subsequently can be syndicated to investor groups.<br />

The international airline industry has recently been through a significant downturn driven by the global<br />

terrorism threat, political instability in the Middle East, increasing oil prices and SARS in Asia and Canada.<br />

Babcock & Brown believes current market conditions, however, have improved considerably and consider the<br />

outlook for the European and Asian airline industry to be more robust than at any time in the last three years.<br />

Airline Monitor forecasts global passenger traffic, a key driver for aircraft operating lessors, to increase by 8.7%<br />

and 6.5% in 2004 and 2005, respectively.Through the first six months of 2004, IATA reported that international<br />

passenger traffic increased 20.4% over 2003.<br />

Following the recent downturn in the industry, several aircraft operating lessors have reduced their investment in<br />

the sector. In contrast, BBAM continued to engage actively in the sector and has grown its aircraft portfolio by<br />

26% since the end of 2001. As demand for leased aircraft continues to grow Babcock & Brown is in a strong<br />

position due to the fact that its aircraft fleet is being primarily focused on modern, narrow body jet aircraft with<br />

broad customer appeal. Furthermore, its model of syndicating ownership of its managed fleet generally places the<br />

primary-residual value risk with third parties.<br />

According to Boeing’s Current Market Outlook 2004, the worldwide jet fleet is estimated to more than double by<br />

the end of 2023 to 34,764 jet aircraft. Babcock & Brown believes that approximately 25-30% of current year<br />

deliveries of new aircraft will be financed using operating leases and that airlines will need to rely more on<br />

operating lessors in the future as banks and capital markets will be slow to finance airlines directly.This long-term<br />

situation is expected to underpin ongoing activity in the aircraft leasing market which should provide ongoing<br />

opportunities to BBAM.<br />

Leased aircraft portfolio<br />

BBAM manages a portfolio of 144 leased commercial jets with a total value in excess of US$3.8 billion.The fleet<br />

is currently 99% utilised and is leased to 47 customers.The fleet has an average age (weighted by value) of<br />

7.0 years, with 42% of BBAM’s portfolio being less than six years old.The average remaining lease term<br />

(weighted by value) within the portfolio is 47 months.The growth of Babcock & Brown’s managed aircraft fleet<br />

over time is shown in the chart below.<br />

AIRCRAFT PORTFOLIO SIZE AND VALUE<br />

160<br />

5<br />

No. of Aircraft<br />

120<br />

80<br />

40<br />

3.8<br />

3.7<br />

3.5 3.5<br />

2.9<br />

4<br />

3<br />

2<br />

1<br />

US$ billion<br />

0<br />

102 114 127 137 144<br />

Dec00 Dec01 Dec02 Dec03 Jun04<br />

0<br />

Aircraft managed<br />

Source: Babcock & Brown<br />

Portfolio value<br />

67


SECTION 3<br />

BUSINESS OVERVIEW<br />

The composition of the portfolio by aircraft type and lease termination profile as of 30 June 2004 is outlined in<br />

the charts below.The majority of aircraft in the portfolio are comprised of narrow bodied jets which have a more<br />

liquid market as compared to wider bodied aircraft.<br />

AIRCRAFT TYPE BY VALUE<br />

4%<br />

17%<br />

41%<br />

6%<br />

4%<br />

18%<br />

10%<br />

Source: Babcock & Brown<br />

B737 41%<br />

B747 10%<br />

B757 18%<br />

B767 4%<br />

B777 6%<br />

A320 17%<br />

Other 4%<br />

AIR PORTFOLIO LEASE TERMINATION PROFILE<br />

BY VALUE<br />

35%<br />

30%<br />

25%<br />

20%<br />

15%<br />

10%<br />

5%<br />

0%<br />

10%<br />

19%<br />

8%<br />

04 05 06 07 08 09 10+<br />

Source: Babcock & Brown<br />

11%<br />

6%<br />

13%<br />

33%<br />

Asset trading<br />

Babcock & Brown selectively invests in aircraft for its own account where there exists:<br />

• Value arbitrage opportunities between different owners and different jurisdictions<br />

• Value creation opportunities through restructuring, replacing or renewing underlying leases, and or<br />

• An expectation of short-term changes in market rentals or asset values<br />

Babcock & Brown typically holds aircraft only for as long as is necessary to reposition the asset before selling it<br />

either to trade buyers or through syndication.This often has meant on-selling the asset simultaneously with<br />

purchase.<br />

Rail: Babcock & Brown Rail Management<br />

BBRM’s primary activities include:<br />

• Origination and acquisition of railcar assets (predominantly freight cars in North America)<br />

• Leasing of railcar assets to end users<br />

• Sale of assets to investors using proprietary financing structures that maximise the returns to those investors<br />

• Fleet management, including lease administration, remarketing of equipment for renewal or placement with<br />

new lessees<br />

• Asset management, including overseeing the sale of railcars for investors<br />

Babcock & Brown is currently active in railcar lease management only in North America, but has recently begun<br />

to expand its activities to Europe.<br />

BBRM’s business is highly scaleable, with management of an additional 10,000 railcars (an approximate doubling<br />

of the current portfolio) requiring only approximately two additional full-time employees.<br />

BBRM has strong relationships with railcar manufacturers developed through the team’s long history of operating<br />

in the market. Babcock & Brown believes it is thus able to source railcars even in a tight market.<br />

68


SECTION 3<br />

BUSINESS OVERVIEW<br />

BABCOCK & BROWN PROSPECTUS<br />

Case study Portfolio acquisition financed by Japanese operating lease<br />

BBRM identified an opportunity to acquire a portfolio of assets from a railcar leasing company and to<br />

add value through more efficient financing sourced from the Japanese operating lease market. Using<br />

relationships developed in Babcock & Brown’s aircraft leasing activities, BBRM was able to structure a<br />

pioneering Japanese operating lease for railcar assets.<br />

BBRM assumed the role of remarketing agent for the portfolio, which was important for underpinning<br />

the railcar rental forecasts given the short-term nature of the leases. BBRM also negotiated a fixed price<br />

maintenance contract with the seller that eliminated the cash flow risk associated with maintenance.<br />

BBRM then developed an extensive presentation on the equipment and the North American railcar<br />

market and with this identified a bank that was prepared both to lend on a non-recourse basis and share<br />

remarketing and future asset risk associated with the portfolio. In this way, BBRM developed a<br />

non-recourse market for railcar operating lease finance.<br />

This acquisition structure was used to sell 82% of the portfolio acquired. The balance of the portfolio was<br />

sold at a profit in the US market in approximately 90 days.<br />

The transaction provides an example of BBRM using its structuring capability and relationship network to<br />

identify a “best-holder” balance sheet that enables BBRM to secure and manage assets with only limited<br />

use of its own capital.<br />

A longstanding client of Babcock & Brown is the equity investor in more than 90% of BBRM’s railcar portfolio<br />

by asset value, and continues to be the long-term investor in all of BBRM’s underwritten acquisitions in the<br />

North American railcar market.This relationship has been developed and maintained as a result of significant<br />

mutual benefit for both Babcock & Brown and its client. Railcars owned by this investor that are already in the<br />

managed portfolio are subject to long-term management contracts with BBRM, each with an average remaining<br />

length of approximately 7.8 years as of 30 June 2004. In conjunction with its plans to continue building this<br />

investor client’s portfolio of railcars, Babcock & Brown is actively seeking to establish or deepen other strategic<br />

relationships with equipment manufacturers, funding sources and other partners in order to enhance its ability to<br />

source, trade and manage equipment, and diversify the range of partners with which it works.<br />

Railcar leasing industry<br />

The North American freight rail industry is a mature business with many attributes that appeal to investors and<br />

financial institutions:<br />

• Historic stability of rail transport industry and infrastructure for long-distance haul of bulk commodities<br />

• Broad mix of commodities transported by rail reduces volatility<br />

• Freight railcars are generally leased rather than acquired by end users to transport goods<br />

• Long economic life of railcars (up to 50 years) with low to moderate risk of obsolescence<br />

• Liquid market for asset trading<br />

• Strong on-time receivable history for railcar leasing<br />

Market conditions in the North American railcar sector are currently very positive, with railcar loadings up<br />

considerably from last year. According to published statistics by the Association of American Railroads, US and<br />

Canadian combined cumulative carloads for the period ending May 2004 were up 4.5% when compared to the<br />

same period in 2003.This has led to increased utilisation and upward pressure on rental rates, coupled with<br />

increased investor demand. In the current market, ability to access new railcars has become an important source<br />

of competitive advantage.<br />

BBRM’s managed fleet only accounts for approximately 1% of the US railcar fleet.Thus, while general market<br />

conditions are positive, business-specific factors, such as the investment appetite of BBRM’s investors, should have a<br />

greater impact on the growth of its business.The trends in these business-specific drivers currently remain positive.<br />

69


SECTION 3<br />

BUSINESS OVERVIEW<br />

Railcar portfolio<br />

The managed fleet comprises over 10,000 freight railcars.The fleet has been 100% utilised for the last three years<br />

versus an industry-standard utilisation rate in the 90% to 95% range. A total of 2,787 railcars are available for<br />

re-lease in 2004, of which 2,165 have already been remarketed with year-to-date customer retention on renewals<br />

running at approximately 80%. Lease terms range from four months to 122 months, with the average remaining<br />

lease term being 33 months.The growth of Babcock & Brown’s managed railcar fleet over time is shown in the<br />

chart below.<br />

RAILCAR PORTFOLIO SIZE AND VALUE<br />

No. of Railcars<br />

12,000<br />

10,000<br />

8,000<br />

6,000<br />

4,000<br />

2,000<br />

0<br />

611<br />

556<br />

418<br />

19%<br />

275<br />

10%<br />

29<br />

5,028 7,263 9,211 10,040<br />

Dec00 Dec01 Dec02 Dec03 Jun04<br />

700<br />

600<br />

500<br />

400<br />

300<br />

200<br />

100<br />

0<br />

US$ million<br />

Cars managed (railcars)<br />

Portfolio value<br />

Source: Babcock & Brown<br />

The railcars in BBRM’s fleet have an average age of 6.5 years, versus the average US freight car age of 18.8 years.<br />

Whilst significant changes in railcar design are rare, newer railcars tend to be lighter and have a higher load<br />

bearing capacity enabling higher lease rates in stronger markets and maintaining utilisation in softer markets.<br />

BBRM’s fleet is comprised predominantly of general service railcars. Unlike cars designed for chemicals, gases,<br />

and other commodities which require features such as pressurisation, refrigeration, heat, etc., BBRM prefers to<br />

manage railcars which have a generic design and can be used by multiple customers handling dry bulk<br />

commodities such as coal, grain, metals, cement, paper and timber.<br />

The fleet is currently leased to 38 customers under 72 separate contracts.<br />

The composition of the portfolio by railcar type and termination date is outlined in the charts below:<br />

RAIL FLEET COMPOSITION<br />

RAIL PORTFOLIO LEASE TERMINATION PROFILE<br />

8%<br />

20%<br />

7%<br />

1%<br />

6%<br />

8%<br />

7%<br />

20%<br />

9%<br />

14%<br />

Coal Gondolas 20%<br />

Box Cars 14%<br />

Centrebeam Ratcars 9%<br />

Coil Cars 7%<br />

Mill Gondolas 8%<br />

Coal Hoppers 20%<br />

Cement Covered Hoppers 8%<br />

Grain Covered Hoppers 7%<br />

Tank Cars (food services) 6%<br />

Plastic Pellet Covered Hoppers 1%<br />

30%<br />

25%<br />

20%<br />

15%<br />

10%<br />

5%<br />

0%<br />

25%<br />

22%<br />

15%<br />

14%<br />

10%<br />

8%<br />

6%<br />

04 05 06 07 08 09 10+<br />

Source: Babcock & Brown<br />

Source: Babcock & Brown<br />

70


SECTION 3<br />

BUSINESS OVERVIEW<br />

BABCOCK & BROWN PROSPECTUS<br />

Electronics: Babcock & Brown Electronics Management<br />

BBEM operates in the global semiconductor manufacturing equipment market. It targets the following activities:<br />

• Contractual remarketing and leasing programs with Original Equipment Manufacturers to deliver both<br />

leasing and equipment remarketing products<br />

• Private label operating lease programs established for financial investors including banks and third-party<br />

leasing companies to leverage BBEM’s industry and equipment knowledge<br />

• Speculative buy/sell trading in used semiconductor manufacturing equipment<br />

• Residual value insurance products or forward acquisition contracts for financial investors and other funding<br />

sources to monetise equipment value into the lease contract<br />

Babcock & Brown believes these four business segments are complementary and believes these segments will<br />

create a sustainable business model over the long term, in which BBEM shifts its product emphasis and customer<br />

targets as the semiconductor industry transitions from contractionary to expansionary cycles.<br />

Babcock & Brown believes creating operating-lease products and managing a portfolio of such assets in the<br />

semiconductor industry is complex. Although most semiconductor manufacturing equipment has an estimated<br />

useful life of approximately 12-15 years, during its lifecycle the equipment will typically cascade to several<br />

different types of end-users and different product applications.This is driven by the continuous evolution of<br />

semiconductor manufacturing technology which results in a particular semiconductor moving from leading edge<br />

(e.g. microprocessor and DRAM), to current production (e.g. medical and automotive) to trailing edge (e.g. home<br />

electronics) over the course of its lifecycle. As a given semiconductor technology migrates down the technology<br />

spectrum the number of end-user customers for the manufacturing equipment related to that technology<br />

dramatically increases, reflecting the pervasiveness of semiconductor content in electronic devices today.<br />

Remarketing and managing residual risk for such equipment thus requires deep industry knowledge and<br />

relationships across a range of end-user categories since the potential end-user market will most likely change<br />

over the duration of the lease.<br />

BBEM endeavours to distinguish itself through technical experience and industry knowledge developed over the<br />

management team’s combined average experience of over 20 years in the market.The team’s goal is to develop<br />

products that are consistent with a client’s technology “roadmap” and factory utilisation requirements, which<br />

Babcock & Brown believes will provide a competitive advantage over those industry participants that offer<br />

financing solutions without addressing their client’s technology migration and management requirements.<br />

BBEM’s focus to date has been on equipment trading, seeking to capitalise upon the depressed state of the<br />

semiconductor equipment market in 2002 and 2003. However, as market conditions improved in 2004, BBEM’s<br />

goal is to refocus part of its attention on working to build up an operating lease portfolio.<br />

BBEM’s operations are based in the US and Japan and it sources assets throughout the world. BBEM has a global<br />

network of clients, investors and operating partners.<br />

Semiconductor manufacturing equipment leasing industry<br />

The demand for semiconductor manufacturing equipment is highly cyclical but has demonstrated consistent<br />

growth over the long term as illustrated in the chart below.<br />

SEMICONDUCTOR EQUIPMENT MARKET - CONSISTENT LONG–TERM GROWTH<br />

(US$) billions<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

1.2 1.5 1.9 1.8 2.0 2.5<br />

3.6 3.0 3.7<br />

4.7 7.9<br />

8.9 8.3 8.6 7.9 10.3 14.5<br />

27.6 27.0 25.6<br />

23.9<br />

21.3<br />

78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04E 05E 06E 07E 08E 09E<br />

Source: Babcock & Brown<br />

47.1<br />

29.0<br />

20.7 22.8 33.7 35.9 29.9 29.0<br />

36.7 38.4<br />

71


SECTION 3<br />

BUSINESS OVERVIEW<br />

The semiconductor equipment market has recently emerged from its worst downturn ever during 2001-2002, when<br />

the market declined by over half. Babcock & Brown believes that in this period of overcapacity, device manufacturers<br />

were hesitant to make new investments.The industry has now moved into the second year of a cyclical upturn with<br />

factory utilisation running close to capacity and thus increased demand for semiconductor manufacturing equipment.<br />

According to the Semiconductor Industry Association (SIA) the world market for semiconductors (chips) is<br />

expected to increase from US$166 billion in 2003 to US$247 billion in 2007, growth of 48% in four years.This<br />

increasingly global industry is forecast to achieve its fastest growth in the Asia Pacific region – 68% during this<br />

period. Babcock & Brown believes that as both the content of chips in technology products increase together<br />

with the pervasiveness of technology in every facet of daily life, this industry should remain one of unusually high<br />

overall growth and capital intensiveness.<br />

Asset trading<br />

BBEM’s early successes include opportunistic asset trading in which BBEM purchased used equipment for resale,<br />

usually after a relatively short holding period. BBEM has a profitable investment track record in asset trading since<br />

commencing operations in June 2002. In 2003, BBEM equipment sales achieved an average 2.8x multiple on the<br />

equipment purchased within approximately one year. Babcock & Brown believes that this performance will be<br />

difficult to replicate in the current environment due generally to what BBEM perceives as increasing asset prices.<br />

However, the market for used semiconductor manufacturing equipment is highly fragmented, illiquid and<br />

inefficient and BBEM continues to search for attractive asset trading opportunities.<br />

Case study Integrated equipment products and solutions<br />

Over the last year BBEM has successfully targeted top semiconductor device (chip) manufacturers<br />

like IBM, Micron, Samsung and Philips and has acquired over $30 million of used semiconductor<br />

manufacturing tools from them. Babcock & Brown believes these opportunities were available because<br />

these tools were either surplus to the customer’s current product generation, or because of changes in<br />

the factory production schedule, the customer required far greater manufacturing capacity to meet<br />

growing product sales. Because the equipment acquired was targeted and determined to be generic<br />

manufacturing equipment, BBEM was successful in profitably redeploying the tools to other device<br />

manufacturers like Samsung and IBM to build different technology products.<br />

Operating leasing<br />

BBEM expects to develop its operating leasing activities as the semiconductor market strengthens. BBEM expects<br />

to target typical operating leases of 36 to 60 months in duration with a fair market value purchase option on<br />

expiry. BBEM is often asked to acquire assets or configure a leased asset portfolio to help clients migrate and<br />

cascade technology between different-generation products through advisory and trading services.<br />

Case study <strong>Lead</strong>ing equipment manufacturers working with BBEM<br />

As the cost of new equipment continues to rise approximately 15% per year, the cost of a new<br />

manufacturing plant also continues to escalate. It is estimated that the cost of a new wafer<br />

manufacturing plant today exceeds $2 billion with over 85% of the cost coming from the purchase of<br />

semiconductor manufacturing equipment.<br />

Recently, ASML, the largest lithography equipment-manufacturer in the world and with whom BBEM<br />

currently has a successful secondary market equipment purchase and remarketing relationship,<br />

requested that BBEM and ASML implement the financing segment of the contractual agreement to<br />

include leasing for its worldwide customer base. Babcock & Brown believes that ASML’s objective was to<br />

minimise the equipment cost versus production benefit, since ASML lithography equipment is<br />

considered highly priced, but also has greater manufacturing output. Also, Babcock & Brown believes<br />

72


SECTION 3<br />

BUSINESS OVERVIEW<br />

BABCOCK & BROWN PROSPECTUS<br />

that ASML’s goal was to provide a more affordable solution via leasing in order to decrease the cost per<br />

wafer start in the factory, while allowing the flexibility for customers to migrate from one generation to<br />

the next seamlessly.<br />

BBEM is working directly with ASML and, in consultation with ASML’s customer base, has developed a<br />

“refresh lease” which allows the lessee to acquire multiple generations of ASML tools over an extended<br />

lease term, thus benefiting from both BBEM’s financial capabilities and its ability to redeploy the surplus<br />

assets. Babcock & Brown believes that ASML would benefit from converting such used equipment into<br />

new sale opportunities.<br />

In addition, BBEM has worked for the last 12 months to create a sophisticated asset-scoring<br />

methodology, similar to a traditional credit-scoring process. This methodology provides investors with a<br />

quantitative valuation model to forecast the future residual and collateral value of the equipment under<br />

the portfolio management of BBEM.<br />

Future growth<br />

Expand business through increased investment in existing activities<br />

Each of the Business Units within the Operating Leasing Group is currently experiencing improving operating<br />

conditions given the general upturn in demand for aircraft, railcars and semiconductor manufacturing equipment.<br />

The Operating Leasing Group aims to take advantage of these advantageous conditions through increased growth<br />

of the leased asset portfolios with the objective of securing ongoing management and remarketing fees.<br />

There may also be opportunities to acquire substantial asset portfolios as they are sold by owners who no longer<br />

view operating leasing as a core activity, particularly in the aircraft and rail sectors.<br />

Establish vehicles to extend principal investment activities<br />

Despite generally improving market conditions, there remain market inefficiencies that provide value arbitrage<br />

opportunities in selected niches of the Group’s focus areas.The Operating Leasing Group intends to take<br />

advantage of these opportunities.<br />

Product innovation<br />

One key to the Operating Leasing Group’s success has been its ability to create and apply innovative financing<br />

structures and leasing products that give it a competitive advantage.The business will continue to innovate in<br />

response to changing market conditions to maintain its leading edge.<br />

Geographic expansion<br />

BBRM and BBEM expect to continue to take measured steps to expand the geographical reach of these business<br />

areas over the medium term. For BBEM, this is expected to primarily involve expanding its marketing network,<br />

while for BBRM this will involve establishing beachhead operations such as the recently established European<br />

operating leasing business.<br />

Diversify operating leasing activities to related product areas<br />

The Group may extend its activities to related asset classes over the medium-to-long term.These could include:<br />

• BBAM: Ordering new aircraft directly from manufacturers, engine leasing and freighter conversions<br />

• BBRM: Intermodal equipment and locomotives<br />

• BBEM: Complementary markets including healthcare, radiology, diagnostic equipment and life sciences<br />

73


SECTION 3<br />

BUSINESS OVERVIEW<br />

Financial summary 1<br />

Year ended 31 December ($000) 2001A 2 2002A 2 2003A 2004F 2005F<br />

Net Revenue<br />

– Advisory 12,134 3,001 4,120<br />

– Investment management 60,052 94,812 107,231<br />

– Principal investment 7,517 3,806 11,252<br />

Total Net Revenue 82,036 83,226 79,704 101,619 122,604<br />

Operating costs 3 (31,150) (32,419) (34,705)<br />

Operating profit before bonuses 48,555 69,199 87,899<br />

NOTES<br />

1.All amounts in foreign currencies for historical financial information in 2001-2003 and forecast financial information for 2004 and 2005 are translated at<br />

constant exchange rates based on the rates assumed for the 2004 Forecasts. Prior to the Offer, the Group managed its activities with US dollars as its benchmark<br />

currency. Historical financial information has been prepared from statements prepared in US dollars.The use of constant exchange rates, whilst not consistent<br />

with Australian GAAP, has been adopted in the table above, as Babcock & Brown believes that this basis provides a more meaningful insight into the activities<br />

and financial performance of Babcock & Brown given the prior practice of managing its activities using the US dollar as its benchmark currency.<br />

2. Babcock & Brown did not segment revenues or operating costs by Business Group prior to 2003.<br />

3. Includes operating costs attributable to the segment and allocated corporate overhead costs.<br />

Management discussion and analysis<br />

Historicals<br />

2003 compared with 2002<br />

Net Revenue in this segment declined 4.2% in this period from $83.2 million to $79.7 million notwithstanding<br />

the successful first full year of operations for the Electronics business.<br />

Net Revenue in the Aircraft business declined from 2002 to 2003 particularly with respect to European airlines<br />

reflecting continued soft conditions in the airline industry as a result of the Iraq War.<br />

The Rail business’ Net Revenue also declined between 2002 and 2003, as its activities were restructured to focus<br />

more on investment syndication and asset management, as opposed to its previous focus on opportunistic asset<br />

trading. Although up-front fees and trading gains declined, the value of assets under management increased and<br />

with it, the potential for future earnings from annuity-like management and remarketing fees.<br />

2002 compared with 2001<br />

Net Revenue increased 1.5% from $82.0 million to $83.2 million as an increase in Net Revenue from the Rail<br />

business offset a decline in the Aircraft business caused by deteriorating airline industry conditions precipitated by<br />

the events of 11 September 2001.The Rail business increased Net Revenues by over 25% in its third full-year of<br />

operation principally due to profitable asset trading activities.The Electronics business only began operations in<br />

June 2002 and therefore only had a small Net Revenue contribution during the year.<br />

Forecasts<br />

The principal drivers of the Aircraft businesses revenues are:<br />

• Volume of aircraft acquired and syndicated or sold to investors – drives acquisition and syndication fees<br />

• Size of managed portfolio – drives management fees<br />

• Turnover of portfolio – drives remarketing fees and sale/exit fees<br />

• Aircraft values and lease rates – drive principal trading profits and performance fees<br />

74


SECTION 3<br />

BUSINESS OVERVIEW<br />

BABCOCK & BROWN PROSPECTUS<br />

Acquisition and syndication volume is forecast to increase in both 2004 and 2005 based on the continued recovery<br />

of the airline industry outside of the US and the need for additional aircraft to meet the growing global demand<br />

for air travel after a three-year downturn.The forecast volumes assumed are consistent with current expectation of<br />

investor appetite for leased aircraft product and the growth trends experienced so far in 2004. Higher syndication<br />

volumes also have the benefit of driving management fee growth as the size of the portfolio increases.<br />

The Rail business’ 2004 Forecast Net Revenues are driven by the purchase and syndication to investors of several<br />

railcar portfolios.Two of these transactions have already been completed and another has been identified and is<br />

currently in the process of being finalised. 2005 Forecast Net Revenues are also assumed to be driven principally<br />

by this purchase-and-syndication activity at a level which reflects Babcock & Brown’s current view of the<br />

availability of suitable railcar stock and investor demand for the assets.<br />

The majority of the Electronics business’ Forecast Net Revenues in 2004 are expected to be achieved from the<br />

sale of equipment owned by existing investment partnerships managed by BBEM.The remaining revenue is<br />

assumed to be generated by business initiatives launched during this year. Net Revenues from trading activities in<br />

2005 are forecast to remain at 2004 levels. Net Revenues from new business areas are assumed to grow slightly<br />

between 2004 and 2005.<br />

75


SECTION 3<br />

BUSINESS OVERVIEW<br />

STRUCTURED FINANCE<br />

Overview<br />

The Structured Finance Group principally comprises the following three Business Units:<br />

Special products Finance leasing Capital markets<br />

• Specialised structured finance • Lessor/lessee advisory<br />

• Hedging services<br />

products<br />

• “Big ticket” finance lease<br />

arrangement<br />

• Debt placement for lease advisory<br />

clients<br />

• Restructuring advisory<br />

• Derivatives<br />

• Securitisation<br />

• Structured finance products<br />

involving capital markets<br />

instruments<br />

Locations<br />

Contribution to Group<br />

Net Revenue<br />

Australia, US, Europe<br />

32%<br />

23%<br />

2003A<br />

2004F<br />

Historically the Structured Finance Group has undertaken activities that are principally advisory in nature.The<br />

expertise and knowledge gained through these activities plays an extensive role in assisting in the structuring and<br />

execution of transactions in other parts of Babcock & Brown, providing a key competitive advantage in many of<br />

the firm’s other activities. In this regard, the team devotes significant time to the development of transaction<br />

structures, financing structures and the resolution of tax, accounting and other structural problems for Babcock &<br />

Brown’s other Business Groups.<br />

The business operates on a global basis with key activities being centred in Australia, the US and Europe.<br />

Background<br />

The Finance Leasing advisory and arrangement practice has existed since Babcock & Brown’s founding in 1977.<br />

The structured financing expertise and relationship networks developed as this business grew spawned the Special<br />

Products business, as well as most other Business Groups within Babcock & Brown.<br />

The Capital Markets business was established in 2002 primarily to support the activities of the other Business<br />

Groups by expanding the range of financing solutions available through the use of capital markets instruments.<br />

Special Products<br />

Overview<br />

The Special Products business focuses on developing innovative investment products and strategies to enable its<br />

clients to generate incremental after-tax returns, lower after-tax funding costs and/or enhanced accounting<br />

attributes.<br />

In some cases the products have applications for multiple clients and in others the products are custom-designed<br />

solutions to address specific issues of particular clients.The Special Products business’ clients are principally large<br />

multi-national companies or other entities with sophisticated financing needs.<br />

Often the type of transactions generated by the Special Products team involve the tax and accounting rules<br />

of several different jurisdictions and the use of large portfolios of debt, equity, hybrid securities and other<br />

financial assets.<br />

76


BABCOCK & BROWN PROSPECTUS<br />

In addition to designing and marketing transactions, the Special Products team also devotes significant time to<br />

assisting Babcock & Brown’s other Business Groups, providing them with a significant competitive advantage in<br />

their business activities. Examples of these types of transactions comprise rail and aircraft operating leases,<br />

cross-border, municipal and finance leasing and life insurance policy securitisation products.<br />

The Special Products business’ focus is generally on the completion each year of a small number of large-size,<br />

high-value-added transactions.Typically, transaction sizes are US$500 million to US$1 billion or more in value,<br />

with four to ten transactions being completed over a typical year.There is a high level of repeat business from<br />

clients within this market segment.<br />

The typical fee profile is an up-front fee payable at closing, with periodic fees being payable, contingent on the<br />

continued effectiveness of the product.<br />

Case Study Life Settlements<br />

A Life Settlement is the sale to a third party of an existing life insurance policy for more than its cash<br />

surrender value but less than its net death benefit. It is commonly used as a means for an insured person<br />

to obtain cash from their policies without incurring policy-surrender penalties levied by many life insurers.<br />

Babcock & Brown was approached in early 2000 by Peachtree Settlement Funding (Peachtree), a company<br />

that specialises in the financing of high-credit-quality consumer receivables, about raising capital for their<br />

entry into the Life Settlements business. Babcock & Brown was attracted to the sector given its relative<br />

immaturity and strong growth potential, and decided to enter into a joint venture with Peachtree.<br />

Historically the Life Settlements business was predominantly financed through high net worth retail<br />

investors. Babcock & Brown worked with Peachtree to develop an origination platform and financing<br />

paradigm that was both institutionally viable and scaleable to the investment sizes that institutional<br />

capital would require.<br />

The Babcock & Brown/Peachtree platform was first utilised for a debt facility that was provided by a<br />

major European bank in early 2001. This facility provided for a term loan to purchase the policies and to<br />

pay up-front fees (to Babcock & Brown and Peachtree), and a liquidity facility to pay ongoing premiums<br />

and expenses until the policies mature. This facility was fully utilised by mid-2003.<br />

In early 2003, Babcock & Brown was seeking new financing parties to invest in the Life Settlements<br />

market. Coincidentally, many German fund providers were looking to expand their product base, and had<br />

identified Life Settlements as an attractive investment for German investors due to the high credit<br />

quality, relatively high return, and favourable tax treatment of life insurance proceeds in Germany.<br />

Seeking to leverage Babcock & Brown’s ongoing relationship with HVB, Babcock & Brown and Peachtree<br />

chose to work with HVB FondsFinance to finance policies originated through the Babcock & Brown/Peachtree<br />

platform. HVB FondsFinance raises capital for such funds through its German retail network.<br />

HVB FondsFinance raised approximately US$260 million in a retail investment fund which went to<br />

market in late 2003, well above its original target of US$50 million. This will allow the fund to purchase<br />

life insurance policies with a total face value of approximately US$550 million and it is expected to be<br />

fully invested by 30 June 2005. Babcock & Brown, Peachtree, and HVB FondsFinance are currently<br />

planning a second fund which HVB FondsFinance expects to raise in the retail market during the first<br />

quarter of 2005.<br />

77


SECTION 3<br />

BUSINESS OVERVIEW<br />

Key drivers<br />

The key driver of this business is the creativity and expertise of the Special Products team, which comprises a<br />

core team of senior professionals, with average experience in the structured finance industry of in excess of<br />

17 years. A significant portion of activities involve cross-jurisdictional elements.<br />

A key distinguishing characteristic of Babcock & Brown in this market has been its ability to present a client with<br />

a unique and well developed transaction structure, together with the ability to arrange the funding associated<br />

with such structures on a multi-jurisdictional basis if so required.<br />

Key risks<br />

Changes in accounting, tax law and other regulations are the principal areas of risk to products created by the<br />

Special Products team. Such changes, however, also provide significant additional structuring and product creation<br />

opportunities.Traditionally, most products have had a lifecycle of up to five years with new products replacing<br />

previous ones on a regular basis.The ability to create new products to address the prevailing market conditions<br />

and regulatory environment is therefore a critical part of this business, and an area in which Babcock & Brown<br />

has been consistently successful over the long term.<br />

Finance Leasing<br />

Finance Leasing is Babcock & Brown’s longest-standing Business Unit with a 27-year operating history. Its core<br />

activities are lease advisory work (for both lessees and lessors) and the arrangement of complex leasing<br />

transactions, including the placement of tax-enhanced equity and secured debt.The Business Unit is focused<br />

primarily on “big-ticket” leasing such as aircraft, power-related assets and rail.<br />

Aerospace Finance Leasing<br />

Overview<br />

The aerospace sector is a key area of focus for the Finance Leasing business. Babcock & Brown’s activities in this<br />

area revolve principally around finance leasing (primarily “leveraged leasing”) of aircraft; and include:<br />

• Financial advisory services to aircraft lessors and lessees<br />

• Private placement of US tax lease equity in leveraged-lease financings and secured long-term debt financing<br />

of commercial aircraft for both major and regional US airlines and international carriers<br />

• Financial advisory services in connection with lease restructurings, bankruptcies and private-equity capital<br />

placements<br />

Babcock & Brown has established a reputation as the leading advisor and arranger of commercial aircraft privately<br />

placed lease financings. More recently, it has also become involved as an advisor in several major restructurings,<br />

and Chapter 11 filings including advising United Airlines, the US’ second largest international carrier.<br />

In addition to these core activities, the Group has begun acquiring corporate jet aircraft for short-term resale<br />

typically after adding value through refurbishment.This activity has been established in conjunction with a<br />

leading broker of corporate jet aircraft with whom Babcock & Brown has a long-established relationship.This<br />

activity is similar to the asset trading activities of BBAM, Babcock & Brown’s aircraft operating leasing business.<br />

78


BABCOCK & BROWN PROSPECTUS<br />

Case study United Airlines financing and bankruptcy restructuring advisory<br />

Babcock & Brown began to develop a relationship with UAL in 1999 and 2000, working with them on<br />

several cross-border financings and lease restructurings using techniques developed by Babcock & Brown<br />

that generated significant savings for UAL. Following a successful financing of a 777 aircraft for UAL in<br />

2001, Babcock & Brown was hired by UAL to assist in structuring and negotiating a lease financing of nine<br />

Airbus A320s and emerged as UAL’s primary lease advisor. Later in 2002, Babcock & Brown was engaged<br />

to assist UAL in restructuring its privately-financed secured debt and leasing transactions.<br />

UAL filed for protection under Chapter 11 of the US Bankruptcy Code in December 2002. Babcock &<br />

Brown was retained as financial advisor in connection with the restructuring of all of their financings<br />

covering over 500 aircraft. Pursuant to the UAL mandate, Babcock & Brown’s key responsibilities included:<br />

• Developing a comprehensive strategy to achieve targeted financial cost savings<br />

• Identifying issues and potential savings for each type of financing including US leases, cross-border<br />

(French, German and Japanese) leases, private and public secured debt<br />

• Establishing current valuations for each aircraft type in the UAL fleet<br />

• Conducting market-based auctions for private secured debt financing<br />

• Assisting in negotiations with all financing parties<br />

• Organising detailed information and performing multiple analysis<br />

Babcock & Brown has to date been retained for approximately 21 months on the assignment.<br />

Key drivers<br />

Over the last two years the market for aircraft finance leasing has declined substantially.This reflects the substantial<br />

downturn during this period in the international aviation and tourism markets driven by recession, terrorist acts,<br />

the Iraq war and SARS.This has been particularly severe in the US for major airlines who have suffered major<br />

operating losses, deteriorating balance sheets and bankruptcies. For smaller low-cost and regional operators<br />

conditions have remained relatively stable, although financing capacity in this sector is currently severely strained.<br />

In addition, fuel prices have risen dramatically and intense competition from low cost carriers has driven air fares<br />

lower even as passenger load factors have recovered along with the economic rebound. One ancillary impact of<br />

the decline in the US aviation market has been a simultaneous decline in the credit quality amongst airlines. As a<br />

result many of the traditional participants in lease equity and secured debt, notably banks and industrial credit<br />

companies, have also withdrawn from the industry, which along with further rationalisation of the US banking<br />

industry through mergers and acquisitions has resulted in a significant reduction in available financing for the<br />

aviation market in the US.<br />

Major carriers outside the US have not been as adversely affected and have significant aircraft deliveries to<br />

finance over the next several years.These international carriers continue to have access to their traditional<br />

financing sources, principally export credit agencies, banks and operating lessors.<br />

Key risks<br />

The key risk to the business is that the airline industry, especially in the US, does not rebound profitably and the<br />

finance markets remain virtually closed to most of the major US carriers. Countering this, to some extent, may<br />

be an increased number of bankruptcies which may precipitate additional bankruptcy-related advisory<br />

assignments and asset trading opportunities.<br />

79


SECTION 3<br />

BUSINESS OVERVIEW<br />

Other<br />

Overview<br />

The Finance Leasing business also specialises in the following areas:<br />

• Rail<br />

• Shipping<br />

• Manufacturing<br />

• Media and telecommunications<br />

• Lease securitisations<br />

• Municipal financing<br />

• Real estate<br />

Babcock & Brown has been a market leader in US tax leasing arrangements. As a result of consistently creating<br />

successful financing solutions for clients Babcock & Brown has enjoyed a high level of repeat business.<br />

Until recently, the business has been almost exclusively advisory in nature, with the major focus being advising<br />

either the equity investor (the lessor), or, more typically the lessee, who usually drives the finance leasing<br />

transactions. In the latter case Babcock & Brown would advise the lessee on transaction structuring, arrange debt<br />

financing and place the lease equity on behalf of its client. In both cases, Babcock & Brown would generally be<br />

paid a success-based fee based on the size of the transaction. Like other areas within Babcock & Brown, the<br />

Finance Leasing business is principally focused on more complex financing transactions which require innovative<br />

solutions and strong structured finance execution expertise.<br />

Following a recent proposed change to US tax laws, the market for US domestic tax-exempt and US<br />

cross-border leasing products has been effectively shut down, reducing a significant source of historical revenue<br />

for the Business Unit. Sections of the Finance Leasing business have therefore been significantly restructured in<br />

response to this development through a combination of staff redeployment and reductions.This process is now<br />

virtually complete and the Business Unit is focused on developing new areas of business to replace this lost<br />

revenue.<br />

Key drivers<br />

Expenditure on “big-ticket” capital equipment and a preference by end-users to lease rather than acquire assets<br />

are the fundamental drivers of this business. In recent years market conditions have been challenging due to lower<br />

levels of capital expenditure in the US, combined with a low interest rate environment which encourages<br />

debt-funded acquisition of assets rather than leasing.<br />

Key risks<br />

Since the Finance Leasing business is focused on sophisticated tax leasing solutions, its activities have the potential<br />

to be more significantly impacted by changes in tax law and accounting regulations. As discussed, recent changes<br />

to US tax law have resulted in the Finance Leasing business suspending activities in certain areas, particularly US<br />

domestic tax-exempt and cross-border leasing.<br />

Capital Markets<br />

The Capital Markets business was established in 2002 to fulfil the following roles:<br />

• Add value to Babcock & Brown’s principal activities by providing derivatives, debt capital markets,<br />

securitisation and rating agency expertise to all other Business Groups<br />

• Originate transactions as principal or create products for third-party clients through the use of securitisation<br />

and derivatives and other capital markets instruments<br />

• Invest in asset-backed securities and other capital market opportunities where appropriate by focusing on<br />

asset classes where Babcock & Brown has expertise or a comparative advantage<br />

The Capital Markets business has, to date, been principally focused on supporting other Babcock & Brown<br />

Business Groups. It has, however, begun to develop products for external clients and invest in asset-backed<br />

securities.These activities, whilst still in their infancy, are actively being pursued.<br />

80


BABCOCK & BROWN PROSPECTUS<br />

Recent transactions executed by the Capital Markets business include:<br />

• Arrangement and structuring of an $170 million bond repackaging of a participation in a 20-year project<br />

finance syndicated loan. (See further case study on the Redbank Bond Repackaging below)<br />

• Securitisation of the second instalment due from the Prime Infrastructure IPO.This involved obtaining a<br />

strong investment grade credit rating for a debt offering secured against the second instalment and placing<br />

this debt security with a capital markets investor<br />

• Securitisation of two, 20-year, fixed rate leases to a quasi government agency into a 20-year floating rate<br />

note.This involved bidding as principal to acquire the buildings and leases from the government.The<br />

Capital Markets team obtained strong investment grade credit ratings from the rating agencies for the<br />

floating rate note, sourced and priced the required interest rate swap and then placed the floating rate note<br />

to capital markets investors<br />

• Structuring and execution of an efficient interest rate hedging strategy for the debt raised for the acquisition<br />

of DBCT<br />

Case study Redbank bond repackaging<br />

The Capital Markets business has extensive financing experience in the public and private US markets,<br />

Euromarkets and the Australian capital markets. This experience was applied to execute a repackaging of<br />

a $170 million participation in a $280 million 20-year, fixed rate unrated project finance loan for the<br />

Redbank power station (Redbank) located in the Hunter Valley in New South Wales, Australia.<br />

When a UK bank withdrew from project financing globally it was instructed to sell its $170 million<br />

participation in the senior debt of Redbank which still had a remaining term of 20 years. This long<br />

maturity meant that it was very difficult to sell its participation into the loan syndication market at an<br />

acceptable price. After being mandated by the UK bank, the Capital Markets business evaluated the<br />

different markets and priced the various financing alternatives available to place the loan participation<br />

including the local Australian domestic capital markets, executing a Eurobond in the US Private<br />

Placement market.<br />

After fully examining the possible execution for each financing alternative, the Capital Markets business<br />

advised the UK bank that its most efficient alternative to exit its participation was through a domestic,<br />

monoline guaranteed capital markets issue (i.e. bond repackaging). The successful execution of the bond<br />

repackaging required:<br />

• Achieving strong investment grade ratings for the underlying $280 million, 20-year Redbank project<br />

finance loan. To obtain the required ratings certain key loan terms had to be amended requiring the<br />

co-operation of both equity investors in Redbank and the other Redbank senior lenders<br />

• Working with a monoline insurer and its credit processes so as to obtain a AAA/Aaa guarantee for<br />

the bond repackaging<br />

• Restructuring the UK bank’s interest rate hedges so as to achieve the targeted hedging outcome for<br />

the bond repackaging, and<br />

• Working with an international investment bank in selling the bonds issued to capital markets<br />

investors domestically and globally<br />

Through utilising the Capital Markets teams global capital markets experience, combined with its<br />

derivative expertise and knowledge of the rating agency process, Babcock & Brown was able to achieve<br />

the optimal outcome for the UK bank’s sale of its participation in the Redbank senior debt.<br />

81


SECTION 3<br />

BUSINESS OVERVIEW<br />

Future growth<br />

Principal investment activities<br />

The Structured Finance Group has historically been predominantly focused on advisory services and creating<br />

financial products for investor clients.<br />

Parts of the Structured Finance Group have begun to expand into investment activities, such as the Finance<br />

Leasing business’ corporate jet aircraft trading activities and the Special Products business’ assumption of a<br />

principal role in select transactions and its Life Settlements activities, where it acts as a warehouse-debt funding<br />

provider.<br />

Post-IPO, Babcock & Brown will have both additional capital and an increased tax base that could facilitate its<br />

transitioning to a more active role as a principal in structured finance transactions, particularly as an investor in<br />

products and funds developed by Babcock & Brown.<br />

Product innovation<br />

The ability to develop innovative financing solutions is critical to the Structured Finance Group’s continued<br />

success and an important element of maintaining Babcock & Brown’s competitive advantage in other areas.The<br />

Structured Finance Group is continuously responding to changes in market conditions, regulatory environments<br />

and clients’ needs to create new products and investment structures.<br />

Financial summary 1<br />

Year ended 31 December ($000) 2001A 2 2002A 2 2003A 2004F 2005F<br />

Net Revenue<br />

– Advisory 123,103 86,082 80,746<br />

– Investment management 1,191 222 222<br />

– Principal investment 278 10,221 16,160<br />

Net Revenue 171,784 156,998 124,573 96,524 97,127<br />

Operating costs 3 (29,144) (23,673) (24,383)<br />

Operating profit before bonuses 95,429 72,851 72,744<br />

NOTES<br />

1.All amounts in foreign currencies for historical financial information in 2001-2003 and forecast financial information for 2004 and 2005 are translated at<br />

constant exchange rates based on the rates assumed for the 2004 Forecasts. Prior to the Offer, the Group managed its activities with US dollars as its benchmark<br />

currency. Historical financial information has been prepared from statements prepared in US dollars.The use of constant exchange rates, whilst not consistent<br />

with Australian GAAP, has been adopted in the table above and in the Business Overviews in Section 3 of this Prospectus, as Babcock & Brown believes that<br />

this basis provides a more meaningful insight into the activities and financial performance of Babcock & Brown given the prior practice of managing its<br />

activities using the US dollar as its benchmark currency.<br />

2. Babcock & Brown did not segment revenues or operating costs by Business Group prior to 2003.<br />

3. Includes operating costs attributable to the segment and allocated corporate overhead costs.<br />

Management discussion and analysis<br />

Historicals<br />

2003 compared with 2002<br />

Net Revenues declined 20.7% from $157.0 million to $124.6 million as a strong performance by the Special<br />

Products business was offset by significant declines in the Finance Leasing business.<br />

Fees received on new investment products augmented the trailing fee streams from investment products<br />

established in prior years to drive the increase in Net Revenue in the Special Products area.<br />

The primary drivers of the declining Net Revenue from the Finance Leasing business’ aerospace activities included:<br />

• Continued softness in the airline industry as a result of the Iraq War and the impact of SARS on<br />

international travel which reduced demand for new aircraft<br />

82


BABCOCK & BROWN PROSPECTUS<br />

• Deferral or cancellation of equipment orders due to continued industry overcapacity issues<br />

• Continued decline in airline credit quality which reduced the availability of long-term debt and equity<br />

funding, an essential ingredient to fund leveraged finance leases<br />

Following a record year in 2002, US cross border leasing activity was significantly curtailed in 2003 due to<br />

proposed changes to US tax law resulting in the Finance Leasing business’ Net Revenue declining by almost<br />

50%. As a result of these changes, sections of this Business Unit underwent significant restructuring early in 2004<br />

and are in the process of rebuilding their business by focusing on new products and business initiatives that<br />

leverage the structured finance expertise and relationships of the remaining team members.<br />

2002 compared with 2001<br />

Net Revenue declined 8.6% from $171.8 million to $157.0 million due to a decline in both the Special Products<br />

and Finance Leasing businesses.<br />

The decline in Special Products Net Revenue from 2002 to 2001 was primarily the result of a large non-recurring<br />

fee being received in 2001 due to the pre-payment of a multiple-year fee stream on an investment product.<br />

The decline in the Finance Leasing business’ Net Revenue was principally due to more difficult conditions for its<br />

aerospace activities, including:<br />

• Worsening conditions in an already soft airline industry precipitated by the events of 11 September 2001<br />

• Deferral or cancellation of equipment orders due to industry overcapacity<br />

• Declining airline credit quality which reduced the availability of long-term debt and equity capital to fund<br />

leveraged finance leases<br />

Forecasts<br />

In excess of 75% of the Forecast Net Revenue for the Special Products business in 2004 is estimated to come<br />

from annuity-like trailing income and management fees associated with investment products developed by the<br />

Business Unit in prior years or from the generation of fees associated with previously funded life insurance<br />

securities. Such revenue streams are also forecast to be an important contributor to the business in 2005.These<br />

revenues have not been included in Net Revenues from Investment Management in the previous financial<br />

summary as they only occur for a fixed period of time in line with the respective product lifecycle.The<br />

remainder of the Forecast Net Revenue is assumed to be derived from the business’ core activity of developing<br />

large-scale structured investment products, an area in which the business has a strong pipeline of transactions at<br />

advanced stages of development.<br />

The Finance Leasing business is currently on track to increase its aerospace-related revenues in 2004 as the<br />

business benefits from fees from restructuring mandates and improvements in its international aerospace lease<br />

advisory activities. Aerospace lease advisory revenues have, however, been forecast to decline in 2005 reflecting the<br />

continued soft conditions in the North American aircraft finance leasing market and the lower visibility of<br />

revenues over a 15-month period given the relatively short lead times associated with these types of transactions.<br />

The Finance Leasing business is also in the process of rebuilding its non-aerospace activities following the<br />

effective shut-down of the US tax-exempt leasing market at the end of 2003. Revenues forecast for 2004 are<br />

from transactions that the Business Unit has been mandated to execute, together with revenue relating to<br />

transactions entered into prior to 2004 but which have yet to be brought to account due to contingencies in the<br />

fee arrangements.These contingencies which relate to approximately $6 million of the Forecast Net Revenue for<br />

2004, which will be earned unless certain US tax legislation is passed in this congressional session which has a<br />

retroactive impact on the transactions. 2005 revenues from non-aerospace activities are not forecast to increase<br />

above the forecast for 2004.<br />

The Capital Markets business has significantly improved its revenues in 2004 and is forecast to achieve continued<br />

growth in revenue in 2005 from a number of product initiatives it is already pursuing.<br />

83


SECTION 3<br />

BUSINESS OVERVIEW<br />

CORPORATE PRINCIPAL INVESTMENT AND<br />

FUNDS MANAGEMENT<br />

Overview<br />

The Corporate Principal Investment and Funds Management Group has historically been an opportunistic<br />

activity of Babcock & Brown.The formation of a separate Business Unit in Australia is a recent development.<br />

The business has the following areas of activity:<br />

Corporate principal investment<br />

• Undertaking principal investments in areas not<br />

covered by Babcock & Brown’s other business<br />

segments<br />

• Working with other Business Groups to execute<br />

transactions involving corporate vehicles, particularly<br />

in the public arena<br />

Funds management<br />

• Overseeing Babcock & Brown’s interests in<br />

third-party fund managers<br />

Locations<br />

Contribution to Net Revenue<br />

Australia<br />

10%<br />

9%<br />

2003A<br />

2004F<br />

Background<br />

Babcock & Brown acquired its first significant portfolio of principal investments as part of its acquisition of AIDC<br />

in 1997. Babcock & Brown subsequently took an opportunistic approach to investing in corporate assets, focusing<br />

substantially on property and infrastructure-related businesses with significant asset-backing.<br />

Babcock & Brown’s acquisition of a substantial stake in AUSDOC (see case study below) marked its first<br />

significant investment in a company whose value was in its operations rather than hard assets. A dedicated team of<br />

professionals has been formed to focus on corporate principal investments.The team is also responsible for<br />

Babcock & Brown’s sponsorship of emerging fund managers, another investment activity that has largely been<br />

developed on an opportunistic basis leveraging off Babcock & Brown’s extensive relationships.<br />

Business activities<br />

Corporate Principal Investment<br />

The Corporate Principal Investment Group originates, structures and participates in investments in both publicly<br />

listed and private enterprises. Investments are generally focused on small-to-mid-capitalisation listed companies<br />

and similarly sized private enterprises which are priced well below intrinsic value. Babcock & Brown’s<br />

investments in these companies may take the form of either equity or debt.<br />

The Corporate Principal Investment team seeks to take an active role in working with management and other<br />

key stakeholders to realise value in its investments.The Corporate Principal Investment Group also undertakes<br />

corporate advisory mandates on a selective basis but usually only in conjunction with an investment transaction,<br />

or for the purposes of building or cementing a relationship with a valued partner.<br />

84


BABCOCK & BROWN PROSPECTUS<br />

Representative transactions<br />

Initial<br />

investment<br />

Company Description date<br />

Commander Babcock & Brown acquired a voting interest in 19.9% of the shares in a<br />

2003<br />

publicly listed business communications company specialising in voice, data<br />

and internet business systems<br />

PrimeLife<br />

ERG<br />

AUSDOC<br />

MTM<br />

Carillon<br />

Babcock & Brown acquired 19.9% of one of Australia’s largest listed<br />

retirement and aged care businesses<br />

Babcock & Brown provided a bridge facility to a debt-for-equity swap<br />

transaction for this listed developer and supplier of transit industry fare<br />

management and software systems, and smart cards<br />

Babcock & Brown acquired shares in an undervalued listed company with<br />

diverse activities.The company was ultimately acquired at a significant premium<br />

to the average Babcock & Brown purchase price (see case study below)<br />

Babcock & Brown made a public takeover offer for the listed MTM<br />

Entertainment Trust in 2001. Major assets included four IMAX theatres and<br />

other retail/tourism assets<br />

Babcock & Brown acquired an undervalued listed company with diverse<br />

assets (see case study below)<br />

2003<br />

2002<br />

2001<br />

2001<br />

2000<br />

Case study AUSDOC<br />

AUSDOC was a publicly listed Australian company with four operating divisions, Freightways,<br />

Information Management, Express Services and DX/GoMail providing services including time-sensitive<br />

couriers, express freight, records management and document exchanges. Babcock & Brown’s investment<br />

thesis was predicated on the Freightways and Information Management businesses, which accounted for<br />

a majority of total earnings, being good and eminently saleable businesses whose intrinsic value was<br />

being temporarily ignored by the market due to poor performance and negative sentiment surrounding<br />

the Express Services and DX/GoMail businesses.<br />

In August 2001, Babcock & Brown commenced buying shares in AUSDOC at a time when market<br />

sentiment towards the company was near an all-time low. Babcock & Brown and its clients built up<br />

holdings in AUSDOC from August to December 2001 at an average entry price of approximately $1.50.<br />

Following an approach to the AUSDOC Board by Babcock & Brown and the requisitioning of a meeting of<br />

all AUSDOC shareholders by Babcock & Brown, the Board ultimately put the company and its component<br />

businesses up for sale. This culminated in an all-cash takeover bid for the company by ABN AMRO Capital<br />

at $2.15 per share, which was announced in June 2002 and subsequently closed successfully.<br />

Babcock & Brown and its clients sold their holdings at various stages during this process. Most investors<br />

sold their shares after the takeover bid was announced but prior to its successful completion at<br />

approximately $2.10 per share. Babcock & Brown’s clients earned pre-tax IRRs in excess of 50%, net of<br />

fees paid to Babcock & Brown.<br />

85


SECTION 3<br />

BUSINESS OVERVIEW<br />

Case study Carillon<br />

Carillon Development Limited (Carillon) was a small, publicly listed Australian company with a portfolio<br />

of diversified assets including a self-storage business, a chain of stationers, a share-investment portfolio<br />

and a series of development property investments.<br />

Carillon’s shares traded infrequently and at a significant discount to intrinsic value. The company’s<br />

corporate structure was complex, with the controlling stake held in a series of cascading public and<br />

private unlisted companies, controlled by a family. The family was a willing seller but required the<br />

transaction to be structured efficiently from a capital gains tax perspective. A number of parties<br />

interested in acquiring the company had approached the controlling shareholder but were unable to<br />

structure a transaction that met its tax requirements, while complying with the Corporations Act.<br />

Babcock & Brown was able to design an innovative acquisition structure which met both the vendor’s<br />

requirements and those of the Corporations Act. In July 2000, Babcock & Brown made a $58 million cash<br />

takeover offer and gained full ownership in October 2000. Babcock & Brown’s bid was more than 60%<br />

higher than the last pre-bid trade while still being well below intrinsic value. Babcock & Brown was able<br />

to acquire the company at this discount as its acquisition structure delivered sale proceeds to the vendor<br />

family in a capital gains tax efficient manner.<br />

Babcock & Brown financed the transaction with bank debt and its own funds, which were both repaid<br />

within six months with proceeds from the liquidation of the company’s share portfolio and the sale of<br />

operating businesses. This left Babcock & Brown with the excess cash in the company, and property.<br />

Funds Management<br />

The Group’s Funds Management activities are focused on partnering with high quality fund managers in niche<br />

sectors, as opposed to forming vehicles in which Babcock & Brown will take an active management role, such as<br />

Prime Infrastructure.<br />

Babcock & Brown has taken an opportunistic approach to developing its business in this area by investing modest<br />

amounts of capital to seed funds and then assisting the fund managers to raise additional capital, from Babcock &<br />

Brown’s private investor clients.<br />

Examples of funds that Babcock & Brown has co-founded are listed below:<br />

Alpha Funds Management<br />

Babcock & Brown is a co-founder and co-owner of Alpha Funds Management, a wholesale equities fund with<br />

investments in listed Australian companies. Alpha had approximately $3.0 billion of funds under management as at<br />

30 June 2004 and has outperformed its benchmark index since inception in October 1998.<br />

Optimal Japan Fund (OJF)<br />

In 1999, OJF was launched as a hedge fund to invest in Japanese-listed equities, taking both long and short<br />

positions. As of 30 June 2004 Optimal Fund Management managed approximately US$434 million. OJF has<br />

returned an annualised 13%, net of fees, since inception versus an annualised decline of more than 6% for the<br />

benchmark Topix index over the same period. OJF’s performance consistently ranks at or near the top of its<br />

category of hedge funds.<br />

86


BABCOCK & BROWN PROSPECTUS<br />

Everest Babcock & Brown Absolute Return Funds I and II<br />

In 2003, Babcock & Brown formed a joint venture with Everest Capital Limited to launch a series of absolute<br />

return funds (also known as hedge funds). $210 million was raised for Fund I which closed in October 2003, and<br />

Fund II closed in June 2004 with $259 million in funds under management.The underlying funds include some<br />

of the world’s most accomplished absolute return fund managers.<br />

ALPHA<br />

$3.5<br />

OPTIMAL<br />

$500<br />

EVEREST BABCOCK<br />

& BROWN ABSOLUTE<br />

RETURN FUND<br />

Funds Under Management ($bn) Funds Under Management ($m) Funds Under Management ($m)<br />

$500<br />

488<br />

$3.0<br />

3.0<br />

$400<br />

434<br />

$400<br />

$2.5<br />

2.5<br />

$2.0<br />

$300<br />

315<br />

$300<br />

$1.5<br />

$200<br />

$200<br />

218<br />

$1.0<br />

$0.5<br />

0.4<br />

1.2<br />

$100<br />

106<br />

127<br />

$100<br />

$0<br />

$0<br />

12/01 12/02 12/03 06/04 12/01 12/02 12/03 06/04<br />

$0<br />

12/03 06/04<br />

Future growth<br />

Expand investment activities in target sectors<br />

Babcock & Brown continues to see attractive opportunities to expand its corporate investment activities within<br />

the Australian market.With acquisitions like PrimeLife and AssetInsure, the Corporate Principal Investment<br />

Group has already begun to take longer-term positions where Babcock & Brown believes significant value can be<br />

built over a three to five year timeframe by growing businesses organically and/or through consolidation and<br />

where there are other profit-generating opportunities or strategic benefits for the Group from the relationship.<br />

The Corporate Principal Investment Group will also seek to increase the size of its investments to increase the<br />

absolute size of its profits.<br />

Develop co-operative initiatives with other Business Groups<br />

The success of transactions such as the TAHL acquisition (see case study in Real Estate Section) highlights the<br />

benefit of Group co-operation.The Corporate Principal Investment Group has worked successfully with the Real<br />

Estate and Infrastructure and Project Finance Groups to develop and execute transactions in the past, and is<br />

seeking to extend this co-operative model to the other Business Groups within Babcock & Brown.Working<br />

more closely with the Structured Finance Group could, for instance, result in the development of financing<br />

structures that provide Babcock & Brown with a funding advantage and hence a potential pricing advantage in<br />

the acquisition of certain asset-intensive businesses.<br />

Measured expansion into overseas markets<br />

The Corporate Principal Investment Group’s activities have to date been focused on Australia. Primarily through<br />

co-operative ventures with the other Business Groups, the Corporate Principal Investment Group has recently<br />

begun to evaluate investments in other jurisdictions.<br />

Funds management growth<br />

The Corporate Principal Investment Group will continue to focus on developing its funds management business.<br />

Babcock & Brown is currently working on a number of initiatives including a wholesale private equity fund.<br />

87


SECTION 3<br />

BUSINESS OVERVIEW<br />

Financial summary 1<br />

Year ended 31 December ($000) 2001A 2 2002A 2 2003A 2004F 2005F<br />

Net Revenue<br />

– Advisory 4,263 14,127 6,340<br />

– Investment management 6,196 3,979 5,641<br />

– Principal Investment 28,197 20,222 17,139<br />

Net Revenue (996) 12,439 38,655 38,328 29,120<br />

Operating costs 3 (7,899) (6,647) (6,932)<br />

Operating profit before bonuses 30,757 31,681 22,188<br />

NOTES<br />

1.All amounts in foreign currencies for historical financial information in 2001-2003 and forecast financial information for 2004 and 2005 are translated at<br />

constant exchange rates based on the rates assumed for the 2004 Forecasts. Prior to the Offer, the Group managed its activities with US dollars as its benchmark<br />

currency. Historical financial information has been prepared from statements prepared in US dollars.The use of constant exchange rates, whilst not consistent<br />

with Australian GAAP, has been adopted in the table above and in the Business Overviews in Section 3 of this Prospectus, as Babcock & Brown believes that<br />

this basis provides a more meaningful insight into the activities and financial performance of Babcock & Brown given the prior practice of managing its<br />

activities using the US dollar as its benchmark currency.<br />

2. Babcock & Brown did not segment revenues or operating costs by Business Group prior to 2003.<br />

3. Includes operating costs attributable to the segment and allocated corporate overhead costs.<br />

Management discussion and analysis<br />

Historicals<br />

2003 compared with 2002<br />

Net Revenue increased 211% from $12.4 million to $38.7 million driven principally by investment gains on<br />

several of the Group’s holdings.<br />

2002 compared with 2001<br />

Net Revenue increased from a loss in 2001 to $12.4 million in 2002 in the Corporate Principal Investment<br />

Group’s second full year of operation as a stand-alone Business Unit. 2002 revenues were driven by investment<br />

gains, as well the share of profits from the Group’s stakes in various fund managers.The loss in 2001 was<br />

principally the result of write-downs of non-Australian Internet investments.These activities have been<br />

discontinued. In contrast, Australian activities generated Net Revenue of $5.1 million in 2001.<br />

Forecasts<br />

Forecast Net Revenue is assumed to be derived from both the realisation of existing investments and new<br />

transactions generated during the Forecast Period. In addition, the business will continue to generate management<br />

fees and other participation interests from its funds management investments.<br />

It is important for potential investors to note that the Corporate Principal Investment business is still in an early<br />

growth phase and its investment portfolio currently consists of a small number of concentrated positions.Although<br />

Babcock & Brown believes that these investments will produce attractive returns for the Group’s shareholders and<br />

co-investors alike in the medium-to-long term, the outcome and timing of sale of these investments and other fees<br />

associated with them are more difficult to predict than for some of the Group’s other activities.<br />

Furthermore, the Corporate Principal Investment Group has a highly opportunistic approach to investing. It is<br />

consequently difficult to forecast the specific types of transactions in which the Group will deploy capital. However,<br />

all transactions must meet the Group’s risk-adjusted return expectations before an investment will be made.<br />

88


SECTION 4<br />

BOARD, MANAGEMENT AND CORPORATE GOVERNANCE<br />

4.1 BOARD OF DIRECTORS<br />

The current Board of Directors comprises three independent Non-Executive Directors and four Executive<br />

Directors.The Chairman of the Board, Jim Babcock, is an Executive Director.The Board has an intention to<br />

appoint up to a further two Non-Executive Directors within six months of listing.These persons are expected to<br />

be drawn from international locations with a skill set and experience that will be relevant to the operations of<br />

Babcock & Brown.<br />

Details of each of the Director’s positions and their biographies are provided below.<br />

James Babcock<br />

James Fantaci<br />

Phillip Green<br />

Ian Martin<br />

Executive Chairman<br />

Co-founded Babcock &<br />

Brown in 1977. Prior to<br />

founding Babcock &<br />

Brown, Jim practised<br />

corporate and tax law. Jim is<br />

a graduate of Harvard<br />

College and Harvard Law<br />

School where he was a<br />

member and officer of the<br />

law review. He is based in<br />

the San Francisco office.<br />

Executive Director<br />

James Fantaci has<br />

geographic responsibility<br />

for North America and<br />

coordinates the Group’s<br />

Operating Leasing activities<br />

worldwide. He joined<br />

Babcock & Brown in 1982.<br />

Prior to joining Babcock &<br />

Brown, Jim was Senior Vice<br />

President of the New York<br />

office of Matrix Leasing<br />

International and prior to<br />

that he served as Assistant<br />

Treasurer of the Bank of<br />

New York. Jim attended the<br />

New School for Social<br />

Research and graduated<br />

from Brooklyn College with<br />

a degree in Economics.<br />

He is based in the New<br />

York office.<br />

Managing Director<br />

Phillip Green joined<br />

Babcock & Brown in 1984.<br />

Prior to joining Babcock &<br />

Brown, Phil worked as a<br />

Senior <strong>Manager</strong> with<br />

Arthur Andersen where he<br />

specialised in taxation. Phil<br />

is also chairman of<br />

Environmental<br />

Infrastructure Limited and a<br />

director of PrimeLife<br />

Corporation Limited, Prime<br />

Infrastructure Management<br />

Limited and Thakral<br />

Holdings Limited. Phil holds<br />

Bachelor of Commerce and<br />

Bachelor of Laws degrees<br />

from the University of New<br />

South Wales. He qualified as<br />

a Chartered Accountant in<br />

1981 and was admitted as a<br />

solicitor in NSW in 1978.<br />

He is based in the Sydney<br />

office.<br />

Non-Executive Director<br />

Ian Martin has over 20 years<br />

experience in investment<br />

management and investment<br />

banking. He is a former<br />

CEO of the BT Financial<br />

Group and Global Head of<br />

Investment Management<br />

and Member of the<br />

Management Committee of<br />

Bankers Trust Corporation<br />

(a global investment bank<br />

which was acquired by<br />

Deutsche Bank in 1999).<br />

Early in his career he also<br />

spent eight years as an<br />

economist with the<br />

Australian Treasury,<br />

Canberra. He was inaugural<br />

Chairman of the Investment<br />

and Financial Services<br />

Association. Ian holds an<br />

Honours Degree in<br />

Economics from the<br />

University of Adelaide and<br />

an Advanced Diploma from<br />

the Australian Institute of<br />

Company Directors.<br />

90


BABCOCK & BROWN PROSPECTUS<br />

Elizabeth Nosworthy<br />

Martin Rey<br />

Michael Sharpe<br />

Non-Executive Director<br />

and Deputy Chairman<br />

Elizabeth Nosworthy was a<br />

partner in an Australian<br />

national law firm before<br />

pursuing a career as a<br />

full-time non-executive<br />

director. She has held a<br />

range of directorships in<br />

both the private and the<br />

public sectors. Elizabeth is<br />

currently Chairman of<br />

Commander<br />

Communications Limited<br />

and Stanwell Corporation<br />

Limited, and a director of<br />

GPT Management Limited<br />

and Ventracor Limited. She<br />

is an Adjunct Professor of<br />

Law at the University of<br />

Queensland and a Council<br />

Member of the National<br />

Gallery of Australia.<br />

Elizabeth was awarded the<br />

AICD (Qld Division) 2001<br />

Gold Medal Award for<br />

Outstanding Director.<br />

Elizabeth has a Bachelor of<br />

Arts and a Bachelor of Laws<br />

from the University of<br />

Queensland and a Masters<br />

of Laws from the London<br />

School of Economics.<br />

Executive Director<br />

Martin Rey has geographic<br />

responsibility for continental<br />

Europe and coordinates a<br />

variety of European business<br />

activities. He joined<br />

Babcock & Brown in 2003.<br />

Prior to joining Babcock &<br />

Brown, Martin held a<br />

variety of senior<br />

management positions at<br />

HVB, most recently<br />

Executive Divisional Board<br />

Member, Corporate<br />

Banking. Martin earned a<br />

law degree at Rheinische<br />

Friedrich-Wilhelms<br />

University in Bonn and<br />

studied business at the<br />

University of Hagen.<br />

Non-Executive Director<br />

Michael Sharpe is a director<br />

of the Australian Stock<br />

Exchange Limited. During his<br />

career he has served as<br />

Chairman of the International<br />

Accounting Standards<br />

Committee; President of the<br />

Institute of Chartered<br />

Accountants in Australia;<br />

Senior Audit Partner of the<br />

firm now known as<br />

PricewaterhouseCoopers; a<br />

trustee of many of the largest<br />

superannuation funds in<br />

Australia, including State<br />

Super (NSW) and Military<br />

Super; Chairman of many<br />

companies and an advisor to<br />

Government, including<br />

appointment as Independent<br />

Auditor of the Australian<br />

National Audit Office, the<br />

NSW Premier’s Accounting<br />

Advisory Panel and a member<br />

of the Takeovers Panel.<br />

Michael is also an Officer of<br />

the Order of Australia (AO),<br />

Fellow Chartered Accountant<br />

and Fellow of the Australian<br />

Institute of Company<br />

Directors. He holds a<br />

Bachelor of Economics<br />

Degree and an Honorary<br />

Doctorate in Economics from<br />

the University of Sydney.<br />

91


SECTION 4<br />

BOARD, MANAGEMENT AND CORPORATE GOVERNANCE<br />

4.2 EXECUTIVE COMMITTEE<br />

Babcock & Brown’s management team has extensive experience in a variety of areas relevant to Babcock &<br />

Brown’s underlying businesses.The Group’s global activities will be managed by the Executive Committee which<br />

will consist of the Executive Directors and the Executives listed below.The Executive Chairman and Managing<br />

Director will lead this committee.The Executive Committee will perform the following roles:<br />

• Provide strategic direction for the Group’s activities<br />

• Have delegated authority to deploy capital<br />

• Oversight of Group operations and administration<br />

The biographies of the Executive Committee are listed below.<br />

Executive Directors – see biographies in Board of Directors Section<br />

Daniel Brickman coordinates the Group’s Structured Finance activities worldwide. He joined Babcock & Brown<br />

in 1986. Prior to joining Babcock & Brown, Dan was Vice President and <strong>Manager</strong> of leveraged leasing for the<br />

Chrysler Capital Corporation. Dan is a graduate of Denison University. He is based in the Greenwich office.<br />

Tim Duncan has geographic responsibility for the UK and coordinates a variety of European business activities.<br />

He joined Babcock & Brown in 1990. Prior to joining Babcock & Brown,Tim was an in-house solicitor at Bank<br />

of America International Limited and then at Security Pacific National Bank, specialising in asset finance.Tim<br />

graduated from Aston University with a Bachelor of Science in Business Studies/Law and is a qualified solicitor.<br />

He is based in the London office.<br />

Peter Hofbauer manages the Australian Infrastructure and Project Finance team and coordinates the Group’s<br />

infrastructure and project finance activities worldwide. He joined Babcock & Brown in 1989 and has worked in<br />

both the Sydney and London offices of Babcock & Brown. Prior to joining Babcock & Brown, Peter worked<br />

with Price Waterhouse and Partnership Pacific Limited/Westpac Bank. Peter is a director of Prime Infrastructure<br />

Management Limited and Environmental Infrastructure Limited. Peter holds a Bachelor of Business degree from<br />

Swinburne University. He is a member of the Institute of Chartered Accountants and the Taxation Institute of<br />

Australia. He is based in the Sydney office.<br />

Michael Maxwell manages the Australian and European Real Estate teams and coordinates the Group’s real estate<br />

activities worldwide. He joined Babcock & Brown in 1992. Prior to joining Babcock & Brown, Michael was an<br />

executive director of Morgan Grenfell Australia Limited where he specialised in both domestic and cross-border<br />

corporate finance transactions. He began his career as a corporate lawyer with Mallesons Stephen Jaques. Michael<br />

is a director of Grand Hotel Group Limited. Michael holds a Bachelor of Economics and Bachelor of Laws<br />

degree from the University of Sydney. He is based in the Sydney office.<br />

David Ross is the Group Chief Operating Officer. He joined Babcock & Brown in 2004. Prior to joining<br />

Babcock & Brown, David was with Lend Lease Corporation for over 10 years where he held positions as CEO of<br />

General Property Trust, CEO of Lend Lease,Asia Pacific and Global and US CEO, Real Estate Investments. David<br />

holds a Bachelor of Commerce degree from the University of Western Australia. He is based in the Sydney office.<br />

Robert Topfer coordinates the Group’s Corporate Principal Investment and Funds Management activities<br />

worldwide. He joined Babcock & Brown in 2000. Prior to this Robert was a founding partner of the law firm<br />

Atanaskovic Hartnell and prior to that a partner of Allen Allen & Hemsley. Robert is also a director of<br />

Commander Communications Limited, ERG Limited and PrimeLife Corporation Limited. Robert holds a<br />

Bachelor of Law and Arts from the Australian National University. He is based in the Sydney office.<br />

Richard Umbrecht manages the US Special Products team and coordinates the Group’s Special Products activities<br />

worldwide. He joined Babcock & Brown in 1995. Prior to joining Babcock & Brown, Rich was a tax partner at<br />

Morgan, Lewis & Bockius where he specialised in domestic and international leasing and asset-based finance<br />

transactions. Rich received his B.S. in Economics and Management from Widener University and his J.D. from<br />

Villanova University Law School where he also held a position as an adjunct professor in the Graduate Tax<br />

Program. He is based in the United States.<br />

92


BABCOCK & BROWN PROSPECTUS<br />

Steven Zissis manages Babcock & Brown Aircraft Management. He joined Babcock & Brown in 1990. Prior to<br />

joining Babcock & Brown, Steven was a Vice President of Citibank, where he was also a founder and manager of<br />

the Portfolio Acquisition and Divestiture team. Steven graduated with a B.A. in Finance and International Studies<br />

from Rhodes College. He is based in the San Francisco office.<br />

4.3 OTHER SENIOR MANAGEMENT<br />

In addition to the members of the Executive Committee a number of other Key Executives have been designated<br />

as managers of some of the Business Units referred to in the organisational chart in Section 3.<br />

Michael Garland manages the US Infrastructure and Project Finance team. He joined Babcock & Brown in<br />

1986. Prior to joining Babcock & Brown, Michael was Director of the State of California Energy Assessments<br />

Office where he was responsible for the implementation of the state government’s environmental and energy<br />

policies. Michael also coordinated and oversaw the design, construction, financing, and operation of California<br />

State energy facilities. Michael is a graduate of the University of California at Berkeley. He is based in the<br />

San Francisco office.<br />

Michael Herman manages Babcock & Brown Electronics Management. He joined Babcock & Brown in 2002.<br />

Prior to joining Babcock & Brown, Michael was President of Comdisco’s leasing division and before that he was<br />

General <strong>Manager</strong> and National Sales <strong>Manager</strong> of GE Capital’s Commercial Equipment Finance group. Prior to<br />

that, Michael was EVP National Sales & Marketing manager for Equitable Life Leasing and Equitable Loans<br />

Leasing. Michael is a graduate of Arizona State University where he earned his degree in finance and economics<br />

with a minor in business law. He is based in the San Diego office.<br />

Ted Lachowicz manages the US Structured Finance team. He joined Babcock & Brown in 1994. Prior to joining<br />

Babcock & Brown,Ted was a Managing Director of D’Accord Financial Services and prior to that he held<br />

management positions at Ryder Truck Rental, Peat Marwick Mitchell and Westinghouse Corporation.Ted holds<br />

aB.S. in accounting from Syracuse University and is a Certified Public Accountant. He is based in the San<br />

Francisco office.<br />

Willy C. M. Lim manages the Asian Infrastructure and Project Finance team. He joined Babcock & Brown in 2001.<br />

Prior to joining Babcock & Brown,Willy was a partner and Managing Director of Fieldstone Private Capital Group<br />

with responsibility for managing the Group’s operations in Asia.Willy has an economics degree from the University<br />

of Malaya in Kuala Lumpur, Malaysia. He splits his time between our Hong Kong and Kuala Lumpur offices.<br />

Antonino Lo Bianco manages the European Infrastructure and Project Finance team. He joined Babcock &<br />

Brown in 1993. Prior to joining Babcock & Brown, Antonino worked with Nomura International plc as a<br />

member of its Italian Corporate Finance Group. Antonino is a graduate in Business Administration from Bocconi<br />

University in Milan. He is based in the Milan office.<br />

Eric Lucas manages the Japanese Real Estate team. He joined Babcock & Brown in 1987. Prior to joining<br />

Babcock & Brown, Eric worked in Tokyo at the international law firm of Anderson Mori and Rabinowitz.<br />

In 1987, he joined Babcock & Brown at its Japanese joint venture, Nomura Babcock & Brown, where he worked<br />

as its representative until 1992. After several years in the San Francisco office of Babcock & Brown, in 1998 Eric<br />

returned to Tokyo to establish Babcock & Brown’s Japanese office. Eric received his law degree from the<br />

University of Melbourne in Australia. He currently splits his time largely between the Tokyo and Sydney offices.<br />

Paul Marini manages Aerospace Finance Leasing team. He joined Babcock & Brown in 1990. Prior to joining<br />

Babcock & Brown, Paul was a Managing Director at Lehman Brothers and was primarily responsible for the<br />

firm’s airline and asset finance activities. Paul received his B.A. in Economics from Santa Clara University and his<br />

M.B.A. from the University of California at Berkeley. He is based in the Greenwich office.<br />

Victoria McManus manages Babcock & Brown Rail Management. She joined Babcock & Brown in 1999. Prior<br />

to joining Babcock & Brown,Victoria headed the Rail Division of The CIT Group, which specialised in rail<br />

equipment finance and operating leasing. Prior to that,Victoria specialised in cross-border leasing of aircraft.<br />

Victoria is a graduate of Brooklyn College in New York. She is based in the New York office.<br />

Karl Oberrauch manages Italian Special Products and the Italian Real Estate team. Karl joined Babcock & Brown<br />

in 1993. Prior to joining Babcock & Brown, Karl was an Executive Director at Nomura International plc where<br />

he managed the Italian Corporate Finance Group. Karl is a graduate of the Columbia Business School and is a<br />

Chartered Accountant in Italy. He is based in the Milan office.<br />

93


SECTION 4<br />

BOARD, MANAGEMENT AND CORPORATE GOVERNANCE<br />

Michael Larkin is the Group Chief Financial Officer. He joined Babcock & Brown in 2004. Prior to joining<br />

Babcock & Brown, Michael was Group Financial Controller for Lend Lease Corporation. Michael holds a<br />

Bachelor of Commerce degree from the University of New South Wales and is a member of the Institute of<br />

Chartered Accountants and the Taxation Institute of Australia. He is based in the Sydney office.<br />

4.4 CORPORATE GOVERNANCE<br />

Babcock & Brown recognises the importance of good corporate governance and is committed to complying with<br />

a Code of Conduct and other appropriate Corporate Governance Policies.The corporate governance framework<br />

for the Group is underpinned by the ASX Principles of Good Corporate Governance and Best Practice<br />

Recommendations (ASX Guidelines).<br />

Babcock & Brown has, however, departed from the ASX Guidelines by appointing Jim Babcock as the Group’s<br />

Executive Chairman, which it believes is in the best interests of the Group given Jim’s skills, expertise, reputation<br />

in the Group’s areas of business, and relationships with the Group’s clients, Directors and Executives.The Group<br />

currently does not have a majority of independent directors though as indicated it intends to appoint two<br />

additional Non-Executive Directors to the Board.<br />

The administrative organisational structure and systems provide Babcock & Brown with a platform which is<br />

designed to allow the intellectual capital of the Group to continue to create entrepreneurial value for<br />

Shareholders while ensuring that appropriate reporting and corporate governance standards are met.<br />

Babcock & Brown is committed to delivering strong returns and shareholder value while also promoting<br />

shareholder and general market confidence in the Group.The Babcock & Brown Code of Conduct provides a<br />

guide to Directors, Executives and contractors as referred to in Section 4.8.3.<br />

4.5 THE BOARD<br />

The Board of Directors is responsible for guiding and monitoring Babcock & Brown on behalf of the<br />

Shareholders by whom they are elected and to whom they are accountable.<br />

It is a policy of the Group that the Board should be comprised of a majority of non-executive directors, with a<br />

broad range of skills, expertise, and experience from a diverse range of backgrounds.The Directors appoint the<br />

Chairman and Deputy Chairman of the Board.<br />

The Board will meet formally at least six times a year and as frequently as may otherwise be required to deal<br />

with urgent matters.<br />

The responsibility for the operation and administration of Babcock & Brown is delegated by the Board to the<br />

Executive Chairman, the Managing Director and the management team.The Executive Chairman is solely<br />

responsible for, among other things, chairing board meetings, shareholder meetings and various committee<br />

meetings.The Managing Director has primary responsibility to the Board for the affairs of the Group; however,<br />

the Managing Director works in collaboration with the Executive Chairman to develop and implement<br />

corporate and strategic initiatives and otherwise carry out the day-to-day management of the Group.The<br />

Managing Director and Executive Chairman together represent the views of the Board to Shareholders, the<br />

general public, governmental regulators and other stakeholders.<br />

The Board Charter sets out a detailed definition of the term “independence” as applied to the Directors. As the<br />

current Chairman is an Executive Director, the Board has appointed Elizabeth Nosworthy as Deputy Chairman.<br />

In accordance with certain conditions in the Board Charter, a Director of the Group is entitled to seek<br />

independent professional advice, including legal, accounting and financial advice, at the Group’s expense on any<br />

matter connected with the discharge of his or her responsibilities.<br />

Whilst at all times the Board retains full responsibility for guiding and monitoring Babcock & Brown, in<br />

discharging its stewardship, it makes use of sub-committees and other specialist committees who are able to focus<br />

on a particular responsibility and provide informed feedback to the Board.<br />

94<br />

To this end, the Board has established an Audit and Risk Management Committee, a Remuneration Committee<br />

and a Nomination and Governance Committee. Each committee will have a majority of independent directors.


BABCOCK & BROWN PROSPECTUS<br />

4.5.1 Audit and Risk Management Committee<br />

The role of the Audit and Risk Management Committee is to advise on internal controls and appropriate<br />

standards for the management of Babcock & Brown.The Committee also confirms the quality and reliability of<br />

the financial information prepared, working on behalf of the Board with the external auditor.The Committee<br />

reviews non-audit services provided by the external auditor to confirm that they are consistent with maintaining<br />

external audit independence.<br />

The Audit and Risk Management Committee provides advice to the Board and reports on the status of the<br />

business risks to Babcock & Brown through its risk management processes aimed at ensuring risks are identified,<br />

assessed and properly managed.<br />

The Committee consists of between three and six Non-Executive Directors, all of which must be independent.<br />

Michael Sharpe will chair the Committee.<br />

4.5.2 Remuneration Committee<br />

The Remuneration Committee is responsible for ensuring that the Directors, Executive Chairman, Managing<br />

Director and senior management are remunerated fairly, and for overseeing the remuneration and human<br />

resources policies and practices of the Group.<br />

The Committee consists of at least three Directors, a majority of whom must be independent Non-Executive<br />

Directors. Ian Martin will chair the Committee.<br />

4.5.3 Nomination and Governance Committee<br />

The Nomination and Governance Committee is responsible for advising the Board on the composition of the<br />

Board and its Committees, reviewing the performance of the Board, its Committees, and individual Directors,<br />

and advising the Board on appropriate corporate governance standards and policies.<br />

In making recommendations to the Board regarding the appointment of Directors, the Committee periodically<br />

assesses the appropriate mix of skills, experience and expertise required on the Board and assesses the extent to<br />

which the required skills and experience are represented on the Board.<br />

The Committee may obtain information from, and consult with, management and external advisors, if it<br />

considers appropriate.<br />

The Committee consists of at least three Directors, a majority of whom must be independent Non-Executive<br />

Directors.The Executive Chairman of the Board will chair the Committee.<br />

4.5.4 Board Charter<br />

The Board has adopted a charter that sets out the principles for the operation of the Board and describes the<br />

functions of the Board, which include:<br />

• Developing, approving and monitoring implementation of corporate strategy, financial plans and<br />

performance objectives<br />

• Reviewing and approving annual business plans, operating and capital budgets<br />

• Approving and monitoring the progress of major capital expenditure projects, funding programs, acquisitions<br />

and divestments<br />

• Appointing and managing the employment of the Managing Director, and monitoring and managing the<br />

performance of other senior Executives<br />

• Reviewing and ratifying systems of audit and risk management and internal control, codes of conduct and<br />

regulatory compliance<br />

• Appointing and monitoring performance of external auditors<br />

• Participating in strategic planning<br />

• Developing and monitoring adherence to appropriate principles of corporate governance<br />

• Supervising public disclosure of all matters required to be publicly disclosed<br />

95


SECTION 4<br />

BOARD, MANAGEMENT AND CORPORATE GOVERNANCE<br />

• Evaluating the performance of all members of the Board, reviewing and approving the remuneration of<br />

Directors and selecting and appointing new Directors to the Board<br />

4.6 NON-EXECUTIVE DIRECTOR REMUNERATION<br />

Non-Executive Directors are paid an annual fee for their service on the Board and all Committees of the Board<br />

within the maximum aggregate sum for such Directors approved from time to time by Shareholders.The current<br />

maximum aggregate sum is $1.5 million per annum, which is intended to provide the Board with scope to appoint<br />

new Directors in the future. It is not intended to distribute this full amount by way of fees in the current year.<br />

4.7 EXECUTIVE RETENTION AND REMUNERATION<br />

4.7.1 Remuneration approach<br />

Remuneration practices have been structured to be competitive and to ensure that the Group can attract and<br />

retain the talent needed to achieve both short and long term success, while maintaining a strong focus on<br />

teamwork, individual performance and the interests of Shareholders.<br />

Total remuneration will be delivered through base salary, an annual performance bonus and, for Executives,<br />

through the equity incentive plan and Employee Trusts (see further below). Group and individual performance<br />

will be the key drivers of total remuneration. Consequently, for more senior Executives, base salary will continue<br />

to be positioned to provide a small proportion of their total remuneration opportunity.The combination of<br />

annual performance bonus and equity incentives will deliver the majority of these Executives potential total<br />

remuneration opportunity.<br />

4.7.2 Annual bonus pool<br />

The Remuneration Committee of the Board will be responsible for setting the framework of measures for<br />

determining the annual bonus pool each year.<br />

The Group’s financial performance will be the key determinant for the annual bonus pool.The Remuneration<br />

Committee will also consider the market and business environment and other factors deemed relevant. Key<br />

determinants of financial performance will include:<br />

• Return on net equity<br />

• Profit before bonus and tax<br />

In addition, the Remuneration Committee will consider the annual bonus pool impact on the level of Total<br />

Annual Remuneration (i.e. total fixed remuneration plus total annual bonus pool including the present value of<br />

Bonus Deferral Rights (see Section 4.7.5 for details)), with a guideline that Total Annual Remuneration should be<br />

approximately 50% of total Net Revenues and will not exceed 55%.<br />

Total Annual Remuneration would only materially exceed 55% of total Net Revenues at very low levels of Net<br />

Revenue and therefore profit due to fixed remuneration and any need to provide for a minimum level of bonus<br />

to reward and retain particular key Executives who have performed and are key to the future value of the Group.<br />

Bonuses will be paid during the first quarter following the end of the relevant year at or about the time of the<br />

release of the annual financial results.<br />

4.7.3 Ringfenced Assets and Fees<br />

Historically, Babcock & Brown has agreed with certain Executives that certain percentages of the Net Revenue<br />

from the proceeds of realisation of identified assets (Ringfenced Assets) and fees from identified transactions<br />

(Ringfenced Fees) would be allocated to those Executives as part of their remuneration.<br />

In the case of Ringfenced Assets, an estimate of the liability has been created in the accounts of Babcock &<br />

Brown. In contrast, Ringfenced Fees are not booked in the accounts until received at which time a liability equal<br />

to the relevant percentage payable to the Executive is created.<br />

96<br />

Liabilities to Executives in respect of Ringfenced Assets and Ringfenced Fees have been included in the Forecasts<br />

as part of the forecast bonus pool. Notwithstanding that additional liability, the amount of the annual bonus pool<br />

will not (except in the circumstances referred to below) be increased to meet any such additional liabilities.


BABCOCK & BROWN PROSPECTUS<br />

As these liabilities represent a first call on Net Revenue, in circumstances of low profitability, these payments<br />

could result in a need to increase the bonus pool to a level greater than it would otherwise be as described in<br />

4.7.2. In the Forecasts, these liabilities are assumed to be met without increasing the bonus pool, and, in any<br />

event, results from the date of the Restructure to 31 December 2004 are covered by the minimum allocation to<br />

Shareholders referred to in Section 5.3.2.4.<br />

4.7.4 Bonus Pool transitional arrangements for 2004 and 2005<br />

Transitional arrangements will be applicable in the determination of the bonus pool for 2004 and 2005.<br />

In 2004 the bonus pool will be adjusted to ensure that the consolidated net profit after tax of the Group for the<br />

period from 1 October 2004 to 31 December 2004 is as set out in Section 5.3.2.4.<br />

In calculating the bonus pool for 2005, the total Net Revenue for that year will exclude interest for one year on<br />

capital not invested by the end of 2005 calculated at the rate achieved by Babcock & Brown on the Group’s cash<br />

available for investment at 31 December 2005.This reduction will be made to reflect the fact that the bonus pool<br />

should not include interest earned on capital not invested by the end of 2005.<br />

4.7.5 Bonus deferral<br />

To further align key employees with the long term performance of the Group, Executives who receive bonuses<br />

above a threshold will have 25% of the excess above this level paid in the form of Bonus Deferral Rights (see<br />

Section 8.10.4) which will entitle the holder to a Share in Babcock & Brown (or cash in lieu thereof at the time<br />

of vesting at the discretion of the Board).The number of rights granted will be determined by dividing the<br />

amount of the deferred portion of the bonus by the market value of Babcock & Brown Shares at the time of the<br />

bonus determination.The exercise price of these rights will be zero and the Rights will fully vest after four years<br />

of continued employment.<br />

This policy will commence in relation to the 2005 bonus pool and will not apply to the 2004 bonus pool.<br />

4.7.6 Equity incentive plan<br />

There will be two types of award structures employed by Babcock & Brown:<br />

• Executive Share Options:The exercise price on each option will be based on the market value of Shares at<br />

the time of grant<br />

• Performance Rights:These will entitle the employee to one Share in Babcock & Brown upon vesting<br />

Vesting of Executive Share Options and Performance Rights will be subject to performance hurdles, notably the<br />

Total Shareholder Return ranking equalling at least the 51st percentile of all ASX 200 companies over a<br />

three-year period (whereupon 50% of awards will vest) with 100% vesting for a performance ranking at or above<br />

the 75th percentile, and proportional vesting on a straight line basis for outcomes in between these thresholds.<br />

Performance on the unvested component of any award will be retested after four years from the date of grant of<br />

the Executive Share Options and Performance Rights.<br />

Except as part of the package for new employees, no awards will be made in 2004 or 2005.The first awards of<br />

Executive Share Options and Performance Rights will be made in the first quarter of 2006. For further<br />

information see Section 8.10.<br />

4.7.7 Employee Trusts<br />

In order to provide an equity interest to a number of Executives who did not own or had little pre-IPO<br />

Economic Interest in Babcock & Brown, Babcock & Brown will grant rights to specified Executives to Shares in<br />

Babcock & Brown.The Group established two Employee Trusts (one for Australian-based Executives and the<br />

other for all other non-Australian-based Executives) which will hold Shares and Options in Babcock & Brown,<br />

to be used to satisfy the rights granted to Executives.<br />

The Employee Trusts will hold 12.5 million Shares and 23.5 million Options over Shares in Babcock & Brown.<br />

The Shares will be fully paid and the Options will be fully vested.The exercise price of the Options will be the<br />

Offer Price. BBIPL will contribute the purchase price of the Shares and the fair market value of the Options to<br />

the Employee Trusts.That amount, which will be subject to revision at the IPO date, will be approximately<br />

$87.5 million and the Employee Trusts will pay that amount to Babcock & Brown as the subscription price for<br />

the Shares and the fair market value of the Options.<br />

97


SECTION 4<br />

BOARD, MANAGEMENT AND CORPORATE GOVERNANCE<br />

Babcock & Brown will grant rights over specified numbers of Shares to specified Executives.Those rights will<br />

have a zero exercise price in so far as they relate to Shares held by the Employee Trusts and will have an exercise<br />

price equal to the Offer Price in so far as they relate to Options held by the Employee Trusts.The rights granted<br />

by Babcock & Brown will have continued employment at the vesting date (subject to Board discretion in certain<br />

circumstances) as the only condition of exercise.The vesting date will generally be the day immediately following<br />

the release to ASX of Babcock & Brown’s half year results for the 2008 year, although certain Executives resident<br />

in California will have Options which vest progressively over four years. After the IPO, the equity incentive plan<br />

for Executives will also involve Options and performance rights with the performance hurdles described in<br />

Section 4.7.6.<br />

4.7.8 Executive escrow<br />

The Executive Stakeholders, in respect of themselves or the Shareholder they nominate to hold their Shares, have<br />

agreed that the pre-IPO Shares they hold will be subject to a voluntary escrow. One third of those Shares will be<br />

released from escrow on each of the dates of release to ASX of Babcock & Brown’s financial results for the<br />

periods ended 31 December 2005, 2006 and 2007.<br />

In addition to the releases referred to above, transfers by Executive Stakeholders of escrowed Shares are permitted<br />

where the transferee is a family member or a family trust or company and that transferee agrees to be bound by<br />

the escrow arrangements or where the Executive Stakeholder accepts a takeover bid or is part of a scheme of<br />

arrangement. In addition, the Board has the right to make certain exceptions to the voluntary escrow provisions<br />

and, in general would intend to exercise that right to accommodate the desired purchase at the IPO price of<br />

limited number of shares of either Babcock & Brown or BBIPL by other employees from existing holders of<br />

Babcock & Brown or BBIPL shares. Finally, Executive Stakeholders are able to grant a security to a bona fide<br />

lender over their escrowed Shares, up to a maximum of 60% of the IPO Price.The lender may sell the Shares<br />

free of the escrow arrangements in circumstances of default or otherwise in accordance with the lending<br />

arrangements.<br />

Executive Stakeholders who hold shares in BBIPL are subject to the voluntary escrow restrictions described<br />

above. In addition, while the shares in BBIPL are transferable post-escrow, except for shares transferred in family<br />

reorganisations, to other Executives, or in connection with the grant of loan securities, BBIPL retains a general<br />

right of redemption at any time over such transferred shares.The practical effect of these restrictions is to<br />

encourage the ultimate redemption or conversion of the BBIPL shares into Shares as described in Section 8.4.2.<br />

Immediately prior to or in conjunction with the IPO, adjustments may be made as between the holdings of<br />

certain pre-IPO owners.These adjustments may result in different holdings at the BBIPL level and a<br />

corresponding change at the Babcock & Brown level that will change the percentage holdings of pre-IPO<br />

owners at both levels. Pre-IPO adjustments (should they occur) will be in addition to the issues made to the<br />

Employee Trusts in Section 4.7.7.The final holdings (excluding Shares referred to in the next sentence) will be<br />

subject to the escrow arrangements referred to above. In addition, Executives may purchase Shares through or<br />

shortly after the Offer and these Shares will be subject to a voluntary escrow ending following the release of the<br />

2005 annual results.<br />

In all circumstances, trading by Executive Stakeholders in any Shares after the IPO is governed by the policies referred<br />

to in Section 4.8.4.<br />

4.7.9 Senior Executive employment contracts<br />

A number of key senior Executives have entered into executive service agreements to commence shortly after the<br />

IPO.These agreements are terminable by either party on three months notice. If any of these Executives should<br />

leave the Group within three years of the IPO, they will (other than in limited circumstances) be prohibited from<br />

competing with the Group for 12 months from the date of such departure. Breach of the non-competition<br />

restraint will entitle the Group to claim a pre-agreed amount (US$4 million or US$1.5 million) from the senior<br />

Executive in breach. Other Executives have or will be asked to enter into similar service agreements, except that<br />

they will not be subject to non-competition restraints after the termination of their employment.<br />

4.8 BABCOCK & BROWN POLICIES<br />

98<br />

Babcock & Brown has put in place a number of policies that are in line with the ASX Guidelines.These include<br />

policies in relation to:


BABCOCK & BROWN PROSPECTUS<br />

• Employee Investment Policy<br />

• Continuous Disclosure Policy<br />

• Code of Conduct<br />

• Share Trading Policy<br />

These policies, or summaries of them, will be posted on the Babcock & Brown website at<br />

www.babcockbrown.com, on or about the time of commencement of trading of the Shares.<br />

4.8.1 Employee Investment Policy<br />

The Employee Investment Policy delineates the circumstances in which, and establishes a procedure by which,<br />

employees of the Group may invest as part of any offer, syndication or sell-down of an investment by, the Group.<br />

The primary objectives of the policy are to ensure:<br />

• Babcock & Brown employees invest on a basis which is no more favourable than the market-based<br />

arm’s-length terms upon which non-employee investors participate in an investment opportunity offered or<br />

arranged by Babcock & Brown<br />

• Guidelines are provided for prioritising the opportunity to invest as between different groups of employees,<br />

under which priority is first given to employees in the relevant Babcock & Brown Business Unit responsible<br />

for establishing the investment, followed by other employees outside of that Business Unit<br />

• Any proposed employee investment arrangements are subject to the final review and approval of the<br />

Independent Directors who are members of the Babcock & Brown Audit and Risk Management<br />

Committee, so as to ensure that the corporate interests of Babcock & Brown, its Shareholders and<br />

third party investors are being appropriately considered and protected<br />

• The dollar aggregate of all employee investment in a particular investment is not expected to exceed 50%<br />

of the total dollar amount of all third-party investment being sought by Babcock & Brown (including the<br />

employee investments)<br />

• Compliance with relevant legal and regulatory regime in the jurisdiction in which the offer is made<br />

Whilst Babcock & Brown endeavours to ensure that employees are given a reasonable opportunity to invest in<br />

accordance with its policy, it gives no assurance that employees will in fact be afforded such opportunities.<br />

4.8.2 Continuous Disclosure Policy<br />

Babcock & Brown is cognisant of its continuous disclosure reporting obligations and has a policy to enable<br />

relevant information to be disclosed to the market in a timely manner.<br />

All relevant information provided to ASX will be immediately posted onto the Babcock & Brown website at<br />

www.babcockbrown.com, in compliance with the continuous disclosure guidelines of the ASX Listing Rules.<br />

The Babcock & Brown Company Secretary will act as the ASX Liaison Officer.<br />

4.8.3 Code of Conduct<br />

Babcock & Brown has established a Code of Conduct that provides a guide to Directors, Executives and<br />

contractors for promoting Shareholder and general market confidence in the company by:<br />

• Ensuring that they observe high standards of corporate and individual behaviour, and<br />

• Emphasising responsibility for compliance with laws and the company’s policies and ensuring that<br />

individuals are not disadvantaged for reporting unlawful or unethical conduct<br />

4.8.4 Share Trading Policy<br />

The Group has implemented a Share Trading Policy which regulates the manner in which Directors and<br />

Executives can buy or sell Shares in Babcock & Brown after it is listed.<br />

The policy specifies trading windows as the only periods during which trading in Shares can occur.These trading<br />

windows will generally be the eight-week period following the release of the Group’s full year or half year<br />

results, the Group’s Annual Report, or the offer period in relation to a prospectus.Trading is prohibited despite a<br />

99


SECTION 4<br />

BOARD, MANAGEMENT AND CORPORATE GOVERNANCE<br />

100<br />

window being open if the relevant person is in possession of non-public price sensitive information regarding the<br />

Group.The Board may authorise the opening of trading windows at other times.<br />

In the case of an intended sale of any Shares held by a Shareholder who holds Shares to which the voluntary<br />

escrow restrictions apply (as described in Section 4.7.8), notice must be given to the Group within the first week<br />

of a trading window of the intended sale.This notice will authorise (but not oblige) the Group to arrange the<br />

sale of the Shares on behalf of the holder within certain price parameters.This policy is intended to give the<br />

Group the opportunity to maintain an orderly market.<br />

4.9 RISK MANAGEMENT<br />

4.9.1 Introduction<br />

Management of risk, particularly preservation of capital, has been a primary objective of Babcock & Brown in all<br />

of its business activities.<br />

The principal features of Babcock & Brown’s risk management strategy are:<br />

• Centralised decision-making on all activities involving the commitment of capital<br />

• Involvement of the Group’s most senior Executives in major decisions<br />

• Defined limits of authority for Executives to commit capital<br />

• Strict limits on the maximum capital that can be committed in any one Business Group or operating region<br />

• Generally quarantining the risks associated with a specific investment within a special purpose vehicle<br />

• Allocating risks to the parties best able to manage them<br />

The Audit and Risk Management Committee of the Board will work closely with management to enhance the<br />

Group’s Risk Management Framework as the Group prepares to expand its activities through the deployment of<br />

the capital raised in the Offering.<br />

4.9.2 Risk Management Framework<br />

The Board is the principal decision-making body for matters involving the Risk Management Framework<br />

including the commitment of the Group’s capital. All capital commitments above a certain threshold must be<br />

approved by the Board.The Board has delegated to the Executive Committee authority to commit capital below<br />

a certain threshold and a select number of senior Executives have the authority to commit capital below this<br />

threshold in certain defined areas of activity within their scope of expertise.<br />

A formal submission must be made before any approval to commit capital is given. Legal, accounting, tax and<br />

general risk management issues are considered as part of the investment approval process. Any submission must be<br />

given with sufficient notice for the Board, Executive Committee or the responsible Executives (as applicable) to<br />

consider it prior to approval.<br />

4.9.3 Risk monitoring<br />

The Executives responsible for a business or investment position or activity have primary responsibility for<br />

monitoring the associated risks, including taking the necessary actions to ensure that the Group’s capital is<br />

preserved. Executives must demonstrate their expertise and experience in an area of activity before they are given<br />

such risk management responsibility.<br />

The Audit and Risk Management Committee will monitor the risks across the Group’s portfolio of investment<br />

positions and business activities and will meet as often as required but at least quarterly.<br />

4.9.4 Investment structuring<br />

Babcock & Brown generally structures its investments in a manner to minimise risk to its other investments and<br />

business activities, and with the aim of transferring specific classes of risks to the parties best able to manage them.<br />

The majority of Babcock & Brown’s investments are made through special purpose vehicles and funded with debt<br />

that has no or limited recourse to the wider Group. In this way, if the value of the asset were to fall below the<br />

amount of debt outstanding, it would have no financial impact on the Group’s other investments and activities.


BABCOCK & BROWN PROSPECTUS<br />

In analysing an investment or a new area of business activity, Babcock & Brown seeks to segment the risks<br />

involved and, where possible and cost-effective, to allocate these risks to the parties best able to manage them.<br />

For instance, the Group may contract with an experienced maintenance provider to ensure that an asset is well<br />

serviced rather than take the risk that higher than projected maintenance expenses could compromise the value<br />

or cash flows of an asset.<br />

4.9.5 Principal risks<br />

The principal risks that Babcock & Brown assumes in its activities include market, business, credit, regulatory,<br />

compliance, operational and reputational risks.<br />

4.9.5.1 Market risks<br />

Market risk refers to the potential for changes in the market value of the Group’s investment positions or revenue<br />

streams.There are various types of market risks including exposures associated with interest rates, equity market<br />

prices, currency rates and the general market values of asset classes in which the Group invests or which it manages.<br />

Interest rate risk<br />

Babcock & Brown finances the majority of its investments with significant amounts of debt. If the debt has a<br />

floating interest rate, an increase in interest rates could impact the value of an equity investment and also increase<br />

the cost of debt service.To reduce or eliminate this risk, the Group typically diversifies its business activities and<br />

investments and either employs fixed rate debt, or uses interest rate swaps and other hedging techniques to fix<br />

interest rates over the life of the investment.The Group is willing to forgo the potential economic benefit that<br />

could result in a falling interest rate environment to protect its downside risks and the predictability of cash flows<br />

from an asset by fixing rates.<br />

Equity market risk<br />

Babcock & Brown has investments in a number of listed securities and receives management and other fees that<br />

are directly or indirectly related to the equity market value of a security, either in absolute terms or relative to<br />

benchmark indices.These investments and fee streams could be adversely affected if general equity market values<br />

were to decline.The Group does not actively hedge its exposure to the risk of a general decline in equity market<br />

values, believing that such strategies are not cost-effective. Instead, the Group prefers to actively manage the<br />

underlying business or asset to ensure that its fundamental value is preserved. Many of the Group’s investments in<br />

listed securities are also in “event-driven” situations where value is more correlated with the outcome of a certain<br />

event or series of actions than with general equity market values.<br />

Currency risk<br />

The majority of Babcock & Brown’s revenue is derived in currencies other than the Australian dollar, and thus<br />

exposed to a decline in the values of those currencies relative to the Australian dollar. Since the majority of the<br />

Group’s expenses are denominated in the same currencies as the associated revenues, only the net income after<br />

total compensation is exposed to currency fluctuations. Babcock & Brown also expects to reinvest a significant<br />

portion of revenues in the jurisdictions in which the revenue is generated. Babcock & Brown therefore does<br />

not believe that it is cost-effective to hedge the Group’s revenue flows. Consistent with the focus on capital<br />

preservation, Babcock & Brown plans to use various hedging techniques to protect the value, in Australian dollar<br />

terms, of investments made in non-Australian markets.<br />

General market values of selected asset classes<br />

The value of Babcock & Brown’s investment positions and revenue streams may be adversely affected by the<br />

deterioration of the general market values of asset classes in which it invests, manages assets or conducts other<br />

activities. Examples of such asset classes include property, infrastructure, aircraft, railcars and semiconductor<br />

manufacturing equipment. As was the case for general equity market value risk, Babcock & Brown does not<br />

actively hedge its risk to general declines in the market values of such asset classes, preferring to actively manage<br />

the fundamental value of the asset and diversify its business mix and investment portfolio, although risk is often<br />

mitigated by the use of limited or non-recourse debt to finance investments as described in Section 4.9.4.<br />

4.9.5.2 Business risks<br />

As Babcock & Brown increasingly invests in operating businesses it exposes itself to general business risks<br />

associated with operating businesses. Employee issues, competitive pressures, economic and political conditions<br />

and cycles, as well as extraordinary event risks will all impact on these types of businesses.<br />

101


SECTION 4<br />

BOARD, MANAGEMENT AND CORPORATE GOVERNANCE<br />

Babcock & Brown does not and cannot hedge against these risks, but seeks to mitigate them through active<br />

management. Again, these investments tend to be event driven situations where a level of control and active<br />

management will mitigate against the impact of general business risks.<br />

4.9.5.3 Credit risks<br />

Credit risk refers to the loss that Babcock & Brown would incur if a debtor or other counterparty fails to<br />

perform under its contractual obligations. Babcock & Brown seeks to limit its exposure to such risks as follows:<br />

• Conducting appropriate due diligence on counterparties before entering into arrangements with them<br />

• Obtaining collateral with a value in excess of the counterparties’ obligation to the Group – providing a<br />

“margin of safety” against loss<br />

4.9.5.4 Regulatory risks<br />

A number of investment products developed by Babcock & Brown for its clients, or investment structures used by<br />

the Group or its clients to acquire or invest in assets may be adversely affected by changes in laws or accounting<br />

and tax policies and regulations.The development of certain infrastructure and property assets require regulatory<br />

approvals or are reliant upon the continuation of certain policies such as those that encourage the construction<br />

of sources of renewable energy, or the development of public infrastructure by the private sector. Changes to<br />

existing laws, regulations or policies could negatively impact Babcock & Brown’s revenues or the value of its<br />

investments. Babcock & Brown monitors the legal and regulatory environment both through its internal staff and<br />

a regular dialogue with external advisors, regulatory authorities and other policy-setting bodies. Babcock &<br />

Brown also takes into account the potential for prospective regulatory change in designing its investment products<br />

and structures, and is experienced in restructuring products, investments and other transactions to address changes<br />

in regulations or policies.<br />

4.9.5.5 Compliance risks<br />

Babcock & Brown actively manages compliance risks across its businesses. Compliance risks include the risk<br />

of breaches of applicable laws and regulatory requirements, breaches of obligations contained in investment<br />

mandates or trust structures, unenforceability of counterparty obligations or the inappropriate documentation<br />

of contractual obligations.<br />

Risk Management and Compliance Departments assess compliance risk from a Group perspective and implement<br />

in consultation with each business the relevant Group compliance policies and procedures to ensure that<br />

appropriate standards are consistently applied.<br />

The development of new business initiatives and regulatory and legal changes are key areas of focus in the<br />

management of compliance risks.<br />

4.9.5.6 Operational risks<br />

Babcock & Brown faces operational risks which could lead to reputational damage, financial loss or<br />

regulatory/compliance risk in the event of an operational failure or error. Responsibility for the management of<br />

operational risk lies in the first instance with each Business Unit.The Risk Management and Compliance<br />

Departments assist businesses in identifying, managing and monitoring operational risks.<br />

Procedures and controls over operational risks are also designed to ensure that investments and transactions are<br />

appropriately approved and are accurately recorded and properly reflected in internal systems and records on a<br />

timely basis.<br />

4.9.5.7 Summary<br />

In summary, a key part of the Group’s strategy for managing risk is to hire qualified professionals and retain them<br />

through competitive remuneration and a good working environment.<br />

4.10 DEEDS OF ACCESS, INDEMNITY AND INSURANCE<br />

The Group has entered into deeds of access, indemnity and insurance with each Director which confirms the<br />

Director’s right of access to Board papers and requires the Group to indemnify the Director for liability incurred as an<br />

officer of the Group, subject to the restrictions imposed by the Corporations Act, and the terms of its Constitution.<br />

102


103


SECTION 5<br />

FINANCIAL INFORMATION<br />

5.1 INTRODUCTION<br />

This Section contains financial information prepared on three different bases.The basis of preparation and the<br />

rationale for each is:<br />

5.1.1 AGAAP Financial Information<br />

The financial information prepared under AGAAP contained in Section 5.3 (AGAAP Financial Information)<br />

comprises:<br />

• AGAAP pro-forma historical statements of financial performance for the years ended 31 December 2001,<br />

2002 and 2003 at average actual $:US$ exchange rates for the relevant periods and pro-forma Forecasts of<br />

financial performance for the years ending 31 December 2004 and 31 December 2005 at the forecast<br />

exchange rates outlined in Section 5.3.2.2<br />

• Pro-forma statements of cash flows for the years ended 31 December 2002 and 2003<br />

• A pro-forma statement of financial position as at 31 December 2003<br />

Babcock & Brown will report its results for the period from the date of the listing to 31 December 2004 on the<br />

basis of AGAAP.<br />

5.1.2 Australian IFRS Financial Information<br />

The financial information prepared under Australian IFRS contained in Section 5.4 (Australian IFRS Financial<br />

Information) comprises:<br />

• Pro-forma historical statement of financial performance for the year ended 31 December 2003 at average<br />

actual $:US$ exchange rates for the period and pro-forma Forecasts of financial performance for the<br />

years ending 31 December 2004 and 31 December 2005 at the forecast exchange rates outlined in<br />

Section 5.3.2.2<br />

• Pro-forma statement of financial position as at 31 December 2003<br />

A summary of the key differences between the financial information prepared under AGAAP and the financial<br />

information prepared under Australian IFRS is included in Section 5.4.4.<br />

Babcock & Brown will report its results for the year ending 31 December 2005 and subsequent periods on the<br />

basis of Australian IFRS.<br />

5.1.3 Restated Financial Information<br />

The restated AGAAP financial information contained in Section 5.2 (Restated Financial Information) comprises:<br />

• AGAAP pro-forma historical statements of financial performance at a constant $:US$ exchange rate for the<br />

years ended 31 December 2001, 2002 and 2003<br />

• AGAAP pro-forma Forecasts of financial performance for the years ending 31 December 2004 and 2005<br />

using the forecast exchange rates for 2004 outlined in Section 5.3.2.2, including the constant $:US$<br />

exchange rate used to restate the AGAAP pro-forma historical statements of financial performance referred<br />

to above<br />

• AGAAP pro-forma statement of financial position as at 31 December 2003.<br />

The Restated Financial Information has been prepared by Babcock & Brown based on the pro-forma AGAAP<br />

Financial Information referred to above.The Restated Financial Information has been provided to more<br />

meaningfully reflect the underlying economic performance of Babcock & Brown over the historic and forecast<br />

periods.The Business Overview in Section 3 is based on the Restated Financial Information.The management<br />

discussion and analysis contained in Section 5.2.5 has also been prepared using the Restated Financial<br />

Information.<br />

104


BABCOCK & BROWN PROSPECTUS<br />

The AGAAP Financial Information and Australian IFRS Financial Information has been prepared on the basis<br />

that the Restructure of Babcock & Brown and the IPO and related transactions had taken place on 31 December<br />

2003.The AGAAP and Australian IFRS pro-forma Forecasts of financial performance have been prepared on the<br />

basis that the $550 million capital raising as part of the IPO occurred on 30 September 2004.<br />

Details of the key assumptions on which the AGAAP and Australian IFRS pro-forma Forecasts of financial<br />

performance are based are contained in Sections 5.3.2.2 and 5.4.2, respectively.<br />

Quantification of the impact of varying certain of the key assumptions underlying the AGAAP pro-forma<br />

Forecasts of financial performance is contained in Section 5.3.2.3.<br />

The financial information contained in this Section is presented in an abbreviated form and does not contain all<br />

the disclosures that are usually provided in an annual report prepared in accordance with the Corporations Act<br />

2001. Further detailed historical financial information is contained in the pro-forma financial statements of<br />

Babcock & Brown contained in Appendix A of this document.The pro-forma financial information prepared<br />

under AGAAP contained in this Section has been prepared in accordance with the accounting policies set out in<br />

note 1 of Appendix A. Detailed reconciliations between AGAAP and Australian IFRS are set out in notes 5 and 6<br />

of Appendix A.<br />

As noted in Section 2.4, the pre-IPO US Executive Stakeholders will hold their interests in the restructured<br />

Group through BBIPL rather than in the listed vehicle. Despite the different legal interests, the economic interests<br />

of the pre-IPO US Executive Stakeholders and all other Shareholders following the IPO are economically<br />

materially equivalent.The Restated Financial Information is prepared for the entire Babcock & Brown Group.<br />

The AGAAP Financial Information and the Australian IFRS Financial Information are prepared on a comparable<br />

basis to the Restated Financial Information but also include a deduction for outside equity interests relating to<br />

the pre-IPO US Executive Stakeholders.This treatment is consistent with relevant accounting standards. As noted<br />

in Section 2.5, it is expected that new Shareholders who subscribe for Shares as part of the IPO, will have an<br />

Economic Interest in the Group of approximately 33.9% following the Restructure. However, because pre-IPO<br />

US Executive Stakeholders hold at the BBIPL level, the interest of new Shareholders in the listed vehicle will<br />

amount to approximately 48.4%.<br />

Ernst & Young has reviewed the pro-forma financial statements contained in Appendix A.The Independent<br />

Accountant’s Report on these pro-forma financial statements is set out in Section 6. Ernst & Young Transaction<br />

Advisory Services Limited has reviewed the pro-forma Forecast of financial performance prepared under AGAAP<br />

and Australian IFRS contained in Section 5.3.2 and Section 5.4.2, respectively.The Independent Accountant’s<br />

Report on these pro-forma Forecasts of financial performance is contained in Section 6.The Independent<br />

Accountants’ Reports relate solely to the information referred to above and do not relate to the Restated<br />

Financial Information contained in Section 5.2 and elsewhere in this Prospectus.<br />

The pro-forma financial statements and the pro-forma Forecasts of financial performance should be read in<br />

conjunction with the Independent Accountants’ Reports and investors should note the comments in relation to<br />

scope and limitations contained in those reports.The pro-forma Forecasts of financial performance should also be<br />

read together with the assumptions underlying their preparation, as set out in Sections 5.3.2.2 and 5.4.2, the risk<br />

factors set out in Section 7 and other information contained in this Prospectus. Undue reliance should not be<br />

placed on the pro-forma Forecasts of financial performance. Refer Section 5.3.2 for important commentary in<br />

this regard.<br />

105


SECTION 5<br />

FINANCIAL INFORMATION<br />

5.2 RESTATED FINANCIAL INFORMATION<br />

5.2.1 Basis of preparation<br />

The Restated Financial Information is derived from AGAAP Financial Information set out in Sections 5.3.1 and<br />

5.3.2 with the adjustments outlined below.This Section should be read in conjunction with the AGAAP<br />

Financial Information and related disclosures.<br />

Adjustments made from the AGAAP Financial Information to arrive at the restated summary of financial<br />

performance include:<br />

• A constant $:US$ exchange rate of $0.7220 has been used to prepare the summary statements of financial<br />

performance for the years ended 31 December 2001, 2002 and 2003.The results for these years were<br />

initially prepared in US dollars.This adjustment addresses the impact of the appreciation of the Australian<br />

dollar versus the US dollar (from an average rate of $0.5176 in 2001 to an average rate of $0.7220 assumed<br />

in the 2004 forecast).The 2005 forecast of financial performance has been restated to the same exchange<br />

rates assumed in the 2004 forecasts.The Directors believe that this basis provides a more meaningful insight<br />

into the activities and financial performance of Babcock & Brown given the Group’s practice prior to the<br />

Offer of managing activities using the US dollar as its benchmark currency<br />

• Under AGAAP, certain streams of revenue and expense are required to be shown gross on the face of the<br />

statement of financial performance.The Restated Financial Information is based on Net Revenue which<br />

represents gross revenue under AGAAP less cost of sales and directly attributable expenses plus net<br />

contribution from equity accounted and consolidated non-strategic investments, which in Babcock &<br />

Brown’s view, provides a more meaningful view of the true nature of the Group’s revenue streams.This<br />

adjustment only relates to the presentation of the Restated Financial Information<br />

• The Restated Financial Information for the years ended 31 December 2001, 2002 and 2003 is presented to<br />

the level of profit before tax and bonus.This presentation reflects the move from a private partnership to a<br />

public company. Following the IPO Babcock & Brown will be structured with a different tax profile and<br />

with a different remuneration policy than prior to the IPO. Accordingly, while an allowance for bonus in<br />

accordance with the new remuneration policy has been made in respect of the forecast periods and a tax<br />

charge is reflected for 2005 (which is the first full year the new tax structure will apply), historical bonuses<br />

and tax charges have not been reflected in the accounts<br />

The restated summary of financial position separately identifies assets and liabilities that are directly attributable to<br />

the five Business Groups and discloses the nature of the remaining assets and liabilities.There are no differences<br />

between the measurement criteria used to calculate the restated summary of financial position and the AGAAP<br />

pro-forma statement of financial position at 31 December 2003 set out in Section 5.3.1.3.<br />

106


BABCOCK & BROWN PROSPECTUS<br />

5.2.2 Summary restated statement of financial performance<br />

Year ended 31 December ($000) 8 10 11 2001A 2002A 2003A 2004F 2005F<br />

Net Revenue by division<br />

– Real Estate 30,779 25,716 64,198 83,527 117,797<br />

– Infrastructure and Project Finance 42,744 69,456 84,352 104,111 156,717<br />

– Operating Leasing 82,036 83,226 79,704 101,619 122,604<br />

– Structured Finance 171,784 156,998 124,573 96,524 97,127<br />

– Corporate Principal Investment and<br />

Funds Management (996) 12,439 38,655 38,328 29,120<br />

Net Revenue 1 326,347 347,835 391,482 424,109 523,365<br />

Other revenue (1,263) 600 1,073<br />

Net corporate interest income/expense 2 (2,780) (1,564) (1,200) 5,759 20,977<br />

Operating costs 3 (118,894) (148,361) (162,543) (159,845) (178,730)<br />

Operating profit before bonuses,<br />

restructuring costs and<br />

goodwill amortisation 203,410 198,510 228,812 270,023 365,612<br />

Bonus expense (pro-forma) 4 (127,509) (150,700)<br />

Operating profit before restructuring<br />

costs and goodwill amortisation 142,514 214,912<br />

Restructure costs – business closure 5 (8,300)<br />

Restructure costs – IPO corporate structure 6 (1,500)<br />

Operating profit before tax and goodwill<br />

amortisation 7 132,714 214,912<br />

Tax 9 (62,324)<br />

NPAT (before goodwill amortisation) 152,588<br />

NOTES<br />

1. Net Revenue represents gross revenue calculated in accordance with AGAAP less cost of sales and directly attributable expenses plus net contribution from<br />

equity accounted and consolidated non-strategic investments.<br />

2. Net corporate interest income includes interest income on cash and cash-equivalent balances held by the Group and interest expense on corporate debt<br />

facilities.The Forecasts assume that net Offer Proceeds of $523 million are raised as at 30 September 2004 and used to extinguish corporate debt and other<br />

liabilities and provide capital for certain transactions incorporated in the Forecasts, with the balance forecast to be held as cash on deposit.<br />

3. Operating costs comprise total expenses calculated in accordance with AGAAP but exclude cost of sales, expenses directly related to transactions, expenses of<br />

consolidated but non-strategic investments, bonuses and restructure costs.<br />

4. Consistent with Babcock & Brown’s intentions, the forecast bonus for 2004 assumes that the full amount of the bonus pool, calculated in accordance with the<br />

remuneration policy outlined in Section 4.7, will be paid in cash or cash equivalents.Therefore the full amount of the forecast bonus pool is expensed during<br />

2004. In 2005 based on constant exchange rates, the total bonus pool is forecast to be $174.5 million consistent with the stated remuneration policy. However,<br />

of this amount $23.8 million based on constant exchange rates is expected to treated as Bonus Deferral Rights (see Section 4.7.5). As the Bonus Deferral<br />

Rights relate to equity transactions there is no requirement under AGAAP to recognise an expense for this amount.The forecast AGAAP 2005 bonus expense<br />

based on constant exchange rates is therefore $150.7 million.Were Babcock & Brown to elect to recognise an expense, the value attributed to the rights would<br />

be recognised as an expense over the period to the vesting date of the rights consistent with Australian IFRS (see footnote 5, Section 5.4.1.2). In addition,<br />

consistent with current AGAAP, no amount has been forecast as an expense in the pro-forma Forecast in respect of Shares and Options allocated to the<br />

Employee Trusts (see Section 4.7.7) in either 2004 or 2005.<br />

5. Restructure costs – business closure relates to redundancy costs and related expenditure in connection with the effective closure in 2004 of the Group’s US<br />

cross border leasing activities due to changes in US tax laws and to consequential provisions associated with assigning the lease on the Group’s existing New<br />

York office space and moving to smaller premises.<br />

6. Total transaction costs of the IPO and Restructure amount to $28.5 million as set out in Section 8.11. Of this amount, $27 million is directly attributable to<br />

the capital raising and has been netted off against the Offer Proceeds consistent with AGAAP.The remainder, amounting to $1.5 million has been included as<br />

an expense in the 2004 Forecast.<br />

7. Details of the treatment of goodwill under AGAAP in the Forecast Period are set out in footnote 3, Section 5.3.2.1.<br />

8. As noted above, to facilitate comparison the Restated Financial Information for 2001, 2002 and 2003 is prepared on the basis of a constant $:US$ exchange<br />

rate of $0.7220, which represents the average $:US$ exchange rate assumed for the 2004 Forecasts.The 2005 forecast has been restated using various of the<br />

exchange rates assumed in the 2004 Forecasts.<br />

9. A forecast tax charge has only been included for 2005 as this is the first full year in which the new corporate and tax structure will apply.<br />

10.As discussed in note 7 above, the Restated Financial Information excludes amortisation of goodwill resulting from the Restructure immediately prior to the<br />

IPO.The Restated Financial Information also excludes other AGAAP accounting impacts relating to the Restructure.<br />

11.A reconciliation of the restated statements of financial performance to the AGAAP pro-forma summary of financial performance set out in Section 5.2.2 has<br />

not been provided as the only net difference relates to the restatement of the relevant income or expense amount from the historical and the forecast average<br />

exchange rates to the constant exchange rates assumed.<br />

107


SECTION 5<br />

FINANCIAL INFORMATION<br />

5.2.3 Net Revenue by earnings type<br />

Year ended 31 December 2003 ($000) 2001A 2002A 2003A 2004F 2005F<br />

Advisory 172,106 174,273 169,561<br />

Investment Management 118,561 143,339 185,946<br />

Principal Investment 100,815 106,497 167,858<br />

Net Revenue 1 326,347 347,835 391,482 424,109 523,365<br />

NOTE<br />

1. Net Revenue represents gross revenue calculated in accordance with AGAAP less cost of sales and directly attributable expenses plus net contribution from<br />

equity accounted and consolidated non-strategic investments.<br />

5.2.4 Summary statement of restated financial position<br />

As at 31 December 2003 ($000) Assets Liabilities Net<br />

Operating Leasing<br />

BBAM 590,283 583,073 7,210<br />

BBRM 560 – 560<br />

BBEM 4,720 – 4,720<br />

Total Operating Leasing 595,563 583,073 12,490<br />

Infrastructure<br />

Renewable Energy 58,650 28,102 30,548<br />

Power 18,328 – 18,328<br />

Prime Infrastructure 29,885 – 29,885<br />

Public Private Partnerships 7,318 – 7,318<br />

Total Infrastructure 114,181 28,102 86,079<br />

Real Estate<br />

BBRE 127,814 70,357 57,457<br />

Other Australian Real Estate 81,890 20,074 61,816<br />

Japanese Real Estate 42,385 17,307 25,078<br />

European Real Estate 345,846 342,966 2,880<br />

Total Real Estate 597,935 450,704 147,231<br />

Corporate Principal Investment and Funds Management<br />

Corporate Principal Investments 92,674 12,468 80,206<br />

Funds Management 18,008 – 18,008<br />

Total Corporate Principal Investments and Funds Management 110,682 12,468 98,214<br />

Structured Finance 4,049 12,606 (8,557)<br />

Investment portfolio before outside equity interest 1,422,410 1,086,953 335,457<br />

Outside equity interest (37,782)<br />

Net investments portfolio 297,675<br />

108


BABCOCK & BROWN PROSPECTUS<br />

As at 31 December 2003 ($000) Assets Liabilities Net<br />

Cash and cash equivalents 486,771<br />

Working capital (excluding cash) (115,761)<br />

Deferred tax assets 66,549<br />

Deferred tax liability (3,109)<br />

Property, plant and equipment 19,539<br />

Other 21,197<br />

Total net tangible assets 772,861<br />

Goodwill 725,733<br />

Total net assets per AGAAP Financial Information 1 1,498,594<br />

NOTE<br />

1. Represents net assets in the AGAAP pro-forma statement of financial position in Section 5.3.1.3 ($1,536 million) less outside equity interests other than BBIPL<br />

($37 million). Certain assets and liabilities are reflected at different amounts in the table above than in the AGAAP pro-forma statement of financial position in<br />

Section 5.3.1.3 due to different classification of items in the above analysis.<br />

5.2.5 Management discussion and analysis<br />

A detailed discussion of the historical results and forecast performance of each of the Business Groups, based on<br />

the Restated Financial Information, is included in the Business Overview in Section 3.The discussion below<br />

provides a high level overview for the business as a whole.<br />

5.2.5.1 Historical Financial Information<br />

Revenue<br />

The Group increased its Net Revenue by 6.6% and 12.6% in 2002 and 2003 respectively.This was achieved<br />

despite challenging operating conditions in several of its key business segments including:<br />

• The global aircraft industry experienced one of its most severe downturns during this period due to the<br />

impacts of a slowing global economy, the events of September 11 2001, the SARS outbreak in 2002 and the<br />

2003 Iraq War.This negatively impacted the Group’s aircraft operating and finance leasing businesses<br />

• Low interest rates worldwide have favoured the debt-financed acquisition of assets over leasing to the<br />

detriment of the Group’s traditional lease advisory and operating leasing businesses<br />

• Changes in US tax laws resulted in the effective shut-down of the US cross-border leasing market which<br />

had historically been one of the Group’s most profitable activities<br />

The diversity of the Group’s operations allowed it to continue to grow revenue despite these challenges. Many of<br />

the Group’s investment focused areas were able to take advantage of the difficult economic environment to<br />

acquire assets at attractive valuations, financed with low interest debt.The demand for high-yielding income assets<br />

in a low interest rate environment also favoured several of the Group’s investment management activities which<br />

focus on the acquisition or development of assets with long term cash flow streams to package for private<br />

syndication or investment funds.<br />

In general terms, 2001-2003 was characterised by the following trends:<br />

• Strong growth in the investment focused Real Estate, Infrastructure and Project Finance and Corporate<br />

Principal Investment and Funds Management Groups<br />

• Modest decline in the Operating Leasing Group, driven principally by difficult conditions in aircraft<br />

operating leasing<br />

• Significant decline in the Group’s advisory focused Structured Finance Business Group<br />

For the Group overall, declining revenues in certain Business Units were more than compensated for by revenue<br />

increases in others, thereby contributing to the Group’s growing revenues.<br />

109


SECTION 5<br />

FINANCIAL INFORMATION<br />

Expenses<br />

Babcock & Brown’s recurring operating expense base was reduced in the first-half of 2004 as the Finance Leasing<br />

Business Unit was restructured to address the effective shut-down of the US cross-border leasing market and<br />

slowdown in domestic US finance leasing market. Non-bonus compensation expenses had previously increased<br />

(from 2001 to 2003) as the Group expanded its Structured Finance activities to meet record activity in the sector<br />

(particularly in US cross-border leasing), and entered into new business areas with the hiring of experienced<br />

professionals in Electronics and European Rail Operating Leasing and Asian Infrastructure and Project Finance.<br />

5.2.5.2 Forecast Financial Information<br />

The assumptions underlying the AGAAP pro-forma forecasts of financial performance are contained in<br />

Section 5.3.2.2. A detailed discussion of the nature of and trends in underlying Forecast Net Revenue for each<br />

Business Segment is contained in Section 3.<br />

5.3 AGAAP FINANCIAL INFORMATION<br />

5.3.1 Historical pro-forma financial information – introduction<br />

The information in this Section reflects pro-forma historical financial information for Babcock & Brown prepared<br />

under AGAAP.The information has been extracted from the audited consolidated financial statements of BBH for<br />

the years ended 31 December 2001, 2002 and 2003 which were prepared under USGAAP.These USGAAP<br />

financial statements have been restated to AGAAP and foreign currency denominated amounts have been translated<br />

into Australian dollars at the average rate for the particular period. Further pro-forma adjustments have been made<br />

to reflect the Restructure and IPO of the Babcock & Brown Group to arrive at the pro-forma historical financial<br />

information.These adjustments are summarised below and detailed in notes 2, 3 and 4 of Appendix A.<br />

5.3.1.1 Pro-forma summary of historical financial performance<br />

The pro-forma results of operations have been presented to the level of operating profit before tax and bonus.<br />

Due to the different tax profile and different remuneration policy of the Group following the IPO, historical<br />

bonus and tax charges have not been reflected in the pro-forma summary of historical financial performance<br />

under AGAAP or the pro-forma financial statements of the Babcock & Brown Group included in Appendix A.<br />

The pro-forma summary of historical financial performance set out below has been derived from the audited<br />

consolidated statements of financial performance of BBH for the years ended 31 December 2001, 2002 and 2003<br />

adjusted to:<br />

• Restate the historical results from USGAAP to AGAAP<br />

• Exclude the results of entities historically controlled by BBH but which will not form part of the Babcock<br />

& Brown Group following the IPO<br />

• Include the results of entities historically excluded from the consolidated results of BBH which will form<br />

part of the Babcock & Brown Group following the IPO<br />

• Exclude the impact of gains and losses on hedges in relation to the Group’s Australian operations and<br />

earnings, entered into during the historical period when the US dollar was the main operating currency of<br />

the Group<br />

• Exclude the impact of historic outside equity interests which are eliminated under the new structure and<br />

recognise outside equity interests applicable to the pre-IPO US Executive Stakeholders interests in BBIPL<br />

Further details of these pro-forma adjustments are provided in note 3 of Appendix A.<br />

The detailed presentation of pro-forma historical financial performance is set out in Appendix A.The summary<br />

presentation set out below is designed to show the reconciliation of key line items in the pro-forma historical<br />

financial performance set out in Appendix A to line items included in the summary restated statement of financial<br />

performance set out below and also to highlight the differences between these line items based on the average<br />

$:US$ exchange rate used in the table below and the constant $:US$ exchange rate of $0.722 used for the<br />

historical period in the summary restated statement of financial performance.<br />

110


BABCOCK & BROWN PROSPECTUS<br />

PRO-FORMA STATEMENT OF FINANCIAL PERFORMANCE<br />

Year ended 31 December ($000) 2001A 2002A 2003A<br />

$:US$ exchange rate 0.5176 0.5440 0.6529<br />

Revenue from external parties 1,912,981 1,563,539 1,494,286<br />

Income from equity accounted investments 614 2,700 11,198<br />

Less: cost of sales (1,284,625) (957,192) (872,961)<br />

Less: direct transaction costs (172,366) (139,393) (190,865)<br />

Less: outside equity interests excluding BBIPL (1,368) (7,993) (8,731)<br />

Net Revenue 1 455,236 461,661 432,927<br />

Corporate interest revenue 9,292 7,355 6,465<br />

Other (1,762) 796 1,188<br />

Corporate interest expense (13,171) (9,430) (7,792)<br />

Operating costs 1 (165,850) (196,912) (179,751)<br />

Profit from ordinary activities before bonus expense,<br />

income tax expense attributable to members and BBIPL<br />

Outside Equity Interest 1 283,745 263,470 253,036<br />

BBIPL outside equity interest 2 (85,124) (79,041) (75,911)<br />

Profit from ordinary activities before bonus expense and<br />

income tax expense attributable to members 198,621 184,429 177,125<br />

1. Reconciliation of gross revenue<br />

Revenue from external parties 1,912,981 1,563,539 1,494,286<br />

Interest revenue 9,292 7,355 6,465<br />

Other (1,762) 796 1,188<br />

Total per AGAAP Financial Information 1,920,511 1,571,690 1,501,938<br />

2. Reconciliation of expenses from ordinary activities excluding<br />

borrowing costs and bonuses<br />

Costs of sales 1,284,625 957,192 872,961<br />

Direct transaction costs (excl. interest expense) 134,700 107,615 154,205<br />

Operating costs (excl. interest expense) 165,850 196,912 179,751<br />

Total per AGAAP Financial Information 1,585,175 1,261,719 1,206,917<br />

3. Reconciliation of borrowing costs<br />

Interest expense included in direct transaction costs 37,666 31,778 36,660<br />

Corporate interest expense 13,171 9,430 7,792<br />

Total per AGAAP Financial Information 50,837 41,208 44,452<br />

NOTES<br />

1.The difference between Net Revenue, operating costs and profit from ordinary activities before bonus expense and income tax expense attributable to members<br />

and BBIPL outside equity interest set out above and the equivalent amounts in the Restated Financial Information in Section 5.2.2, relates solely to the<br />

translation of underlying US$ numbers at the average rate for the period (as set out above) rather than the constant US$:$ exchange rate of $0.7220 used in the<br />

preparation of the Restated Financial Information.<br />

2.As noted in Section 2.5, the interests of the pre-IPO US Executive Stakeholders will be held directly in BBIPL under the new structure. Under AGAAP in the<br />

consolidated financial statements of Babcock & Brown, these interests will be treated as an outside equity interest.<br />

111


SECTION 5<br />

FINANCIAL INFORMATION<br />

NET REVENUE BY BUSINESS GROUP<br />

Year ended 31 December ($000) 2001A 2002A 2003A<br />

$:US$ exchange rate 0.5176 0.5440 0.6529<br />

Revenue<br />

– Real Estate 42,935 34,131 70,994<br />

– Infrastructure and Project Finance 59,626 92,186 93,283<br />

– Operating Leasing 114,435 110,461 88,142<br />

– Structured Finance 239,630 208,375 137,761<br />

– Corporate Principal Investment and Funds Management (1,390) 16,508 42,747<br />

Net Revenue 455,236 461,661 432,927<br />

Other revenue (1,762) 796 1,188<br />

5.3.1.2 Pro-forma statement of cash flows<br />

Consistent with the reporting level used for the pro-forma historical statement of financial performance, the<br />

pro-forma historical statement of cash flows excludes the impact of historical bonuses and tax payments as this<br />

information is not considered meaningful.The pro-forma statement of cash flows below is presented in summary<br />

format and assumes that the following transactions have taken place:<br />

• The payment of dividends and distributions to the pre-IPO owners as part of the Restructure amounting<br />

to approximately $128 million<br />

• The raising of approximately $18 million from existing Executive Stakeholders immediately prior to<br />

the IPO<br />

• The raising of $550 million of new capital as part of the IPO<br />

• The repayment of debt amounting to approximately $120 million from the proceeds of the IPO and<br />

$20 million from existing cash resources<br />

• Transaction costs associated with the IPO and capital raising estimated at $27 million<br />

A detailed pro-forma statement of cash flows is presented as part of the pro-forma financial statements in<br />

Appendix A.<br />

112


BABCOCK & BROWN PROSPECTUS<br />

Year ended 31 December ($000) 2002A 2003A<br />

Cash flows from operating activities<br />

Fees received 411,790 323,354<br />

Rental income received 72,355 100,250<br />

Payments to vendors and employees (268,185) (252,656)<br />

Other net operating cash flows 18,564 (9,750)<br />

Net cash flows from/(used in) operating activities 234,524 161,198<br />

Cash flows from investing activities<br />

Proceeds from sale of transportation equipment 985,707 739,762<br />

Proceeds from sale of real estate 45,250 108,328<br />

Proceeds from sale of subsidiaries and affiliates 26,317 143,094<br />

Purchase of transportation equipment (1,256,473) (789,673)<br />

Purchase of real estate (95,271) (17,898)<br />

Purchase of investment in associates (28,941) (178,757)<br />

Purchase of property, plant and equipment (1,526) (6,979)<br />

Payments received on notes receivable 150,160 115,410<br />

Notes receivable funding) (157,126) (74,459)<br />

Assets under development) (41,525) (40,571)<br />

Dividends and distributions received from associates 35,633 23,245<br />

Net proceeds from other investing activities 35,287 22,904<br />

Net cash flows from/(used in) investing activities (302,508) 44,406<br />

Cash flows from financing activities<br />

Net movement in borrowings 474,963 (141,919)<br />

Proceeds from issuance of ordinary capital 29,118 628,849<br />

Capital redemption payments (20,678) (36,969)<br />

Distributions paid to equity holders (245,523) (405,351)<br />

Net movement in outside equity interests (8,343) (32,219)<br />

Net cash flows from/(used in) financing activities 229,537 12,391<br />

Net increase/(decrease) in cash held 161,553 217,995<br />

113


SECTION 5<br />

FINANCIAL INFORMATION<br />

5.3.1.3 Pro-forma statement of financial position<br />

In any acquisition, AGAAP requires that (i) all assets and liabilities be carried at fair value and (ii) the difference<br />

between the fair value of the assets and liabilities acquired and the consideration paid be treated as goodwill.<br />

In the Babcock & Brown Restructure, for accounting purposes, the owners of the Group prior to the IPO are<br />

deemed to subscribe for Shares in Babcock & Brown at the IPO price and this amount is treated as the deemed<br />

consideration.The difference between this deemed consideration and the fair value of the underlying assets and<br />

liabilities as at 31 December 2003 is reflected as the pro-forma goodwill amount.The pro-forma statement of<br />

financial position has therefore been derived from the statement of financial position of BBH at 31 December<br />

2003 adjusted to reflect:<br />

• The transactions required to give effect to the restructured Babcock & Brown Group (see Section 8.3)<br />

including the recognition of:<br />

– all assets and liabilities at fair value at 31 December 2003<br />

– deferred tax balances consistent with the new structure, and<br />

– goodwill inherent in the Group<br />

• The payment of dividends and distributions to the pre-IPO owners as part of the Restructure amounting to<br />

approximately $128 million<br />

• The raising of approximately $18 million from existing Executive Stakeholders immediately prior to<br />

the IPO<br />

• The raising of $550 million of new capital as part of the IPO<br />

• The repayment of debt amounting to approximately $120 million from the proceeds of the IPO and<br />

$20 million from existing cash resources<br />

• Transaction costs associated with the IPO and capital raising estimated at $27 million<br />

• The reflection of an outside equity interest representing the interests of the existing US Executive<br />

Stakeholders held through BBIPL (see Section 2.5)<br />

Further details of these pro-forma adjustments are set out in note 4 of Appendix A.<br />

As at 31 December ($000)<br />

2003A<br />

Assets<br />

Cash and short-term trading securities 570,733<br />

Fees receivable from financing transactions 47,202<br />

Other receivables 64,468<br />

Notes receivable 164,430<br />

Investments in financial assets 58,651<br />

Investments accounted for using the equity method 161,776<br />

Transportation equipment 503,498<br />

Real estate 388,671<br />

Semiconductor equipment 4,720<br />

Plant, property and equipment 19,539<br />

Assets under development 65,565<br />

Other assets 28,968<br />

Deferred tax assets 68,591<br />

Intangible assets 725,733<br />

Total assets 2,872,545<br />

114


BABCOCK & BROWN PROSPECTUS<br />

As at 31 December ($000)<br />

Liabilities<br />

2003A<br />

Accounts payable and accrued liabilities 244,848<br />

Deposits held 48,431<br />

Deferred income 32,097<br />

Interest bearing liabilities<br />

Transportation equipment notes payable 505,888<br />

Real estate notes payable 341,617<br />

Other notes payable 131,595<br />

Shareholder dividend payable 12,981<br />

Current tax liabilities 7,524<br />

Deferred tax liabilities 5,150<br />

Other liabilities 6,038<br />

Total liabilities 1,336,169<br />

Net assets 1,536,376<br />

Equity<br />

Contributed equity 1,048,999<br />

Outside equity interest<br />

BBIPL 449,595<br />

Other minorities 37,782<br />

Total equity 1,536,376<br />

Investors should note that the actual statement of financial position (and in particular the amount of goodwill)<br />

that arises following the Restructure will be based on actual assets and liabilities held at the date of the<br />

Restructure and their respective fair values at that date.The actual statement of financial position and actual<br />

amount of goodwill may therefore be significantly different than the position set out above.<br />

5.3.2 Pro-forma forecast financial information under AGAAP – introduction<br />

The Director’s pro-forma forecast summary of financial performance prepared under AGAAP for the years<br />

ending 31 December 2004 and 2005 set out in Section 5.3.2.1 (AGAAP pro-forma Forecast) has been prepared<br />

by Babcock & Brown for use in this document. Subject to the continuous disclosure requirements imposed on<br />

publicly listed companies, the Company does not intend to update this information or to publish forecast<br />

financial information in the future.<br />

The AGAAP pro-forma Forecast has been prepared on the basis set out in Section 5.3.1.1 above, including<br />

assuming that the Restructure occurred on 1 January 2004 and the Offer Proceeds net of the total transaction<br />

costs are available to the Group as of 30 September 2004.The pro-forma Forecast for 2004 has been prepared<br />

before income tax because the Restructure in 2004 reflects, among other things, the move from a private<br />

partnership to a public company.Tax expense is forecast for 2005 because it is the first full year the new tax<br />

structure will apply.<br />

The AGAAP pro-forma Forecast set out in Section 5.3.2.1 has been presented before:<br />

• The AGAAP accounting implications for the Restructure<br />

• Income tax in relation to 2004<br />

• Outside equity interest relating to interests of the pre-IPO US Executive Shareholders held directly in<br />

BBIPL under the new structure in relation to 2004<br />

• Currency gains, losses or costs<br />

115


SECTION 5<br />

FINANCIAL INFORMATION<br />

but after the:<br />

• Offer Proceeds net of IPO and capital raising costs of $523 million<br />

• Transaction costs associated with the Restructure that, for AGAAP accounting purposes, are required to be<br />

expensed rather than offset against the proceeds of the capital raising<br />

It is important to note that the actual results for Babcock & Brown for the year ending 31 December 2004 will<br />

be substantially different from the AGAAP pro-forma Forecast operating profit before tax but after outside equity<br />

interest referred to above.This is because, in addition to the limitation and uncertainties relating to the AGAAP<br />

pro-forma Forecasts noted below, the actual results of Babcock & Brown for the period ending 31 December<br />

2004:<br />

• Will only reflect the results of the restructured Group from the date of the Restructure to 31 December 2004<br />

• Will reflect actual tax expense for the period from the date of the Restructure to 31 December 2004<br />

• May be subject to adjustment given the basis on which the Directors have determined to apportion the<br />

final pro-forma earnings of the restructured Group for 2004 between pre- and post-IPO Shareholders.This<br />

basis of allocation is set out in Section 5.2.3.4<br />

The Directors believe that they have prepared the AGAAP pro-forma Forecasts with due care and attention and<br />

consider all best estimate assumptions, when taken as a whole, to be reasonable at the date of this Prospectus.<br />

However, this information is not fact and investors are cautioned not to place undue reliance on the AGAAP<br />

pro-forma Forecasts.<br />

The AGAAP pro-forma Forecast has been prepared on the basis of a number of estimates and assumptions<br />

regarding future events and actions as set out in Section 5.3.2.2. Such assumptions are subject to business,<br />

economic and competitive uncertainties and contingencies, many of which are beyond the control of the Group<br />

and the Directors. Babcock & Brown currently relies on transactions to generate the majority of its revenue<br />

across a range of Business Units in five separate Business Groups. In particular, the Forecast Net Revenue has<br />

been prepared on the basis of certain assumptions in relation to the:<br />

• Expected scale and transaction mix of the portfolios of various Business Units<br />

• Probability of a large number of potential future transactions occurring within the Forecast Period<br />

Approximately 80% of the Forecast Net Revenue for 2005 relates to potential transactions that have been<br />

specifically identified by Babcock & Brown as likely to generate this revenue. However, the nature of Babcock<br />

&Brown’s business, coupled with the application of AGAAP in relation to certain future events and actions,<br />

introduces additional uncertainties in relation to the AGAAP pro-forma Forecasts.The most material of these are:<br />

• The probability, Forecast Net Revenue and timing of completion of specifically identified potential<br />

transactions occurring is not always easy to assess as these transactions are in varying stages of development<br />

• Transactions not specifically identified will occur in the Forecast Period and the Net Revenue generated by<br />

those transactions may be greater or smaller than the approximate 20% of the Forecast Net Revenue not<br />

based on specifically identified potential transactions<br />

• Babcock & Brown’s future decisions to invest equity in transactions in which they are involved can result in<br />

those investments being equity accounted or consolidated for accounting purposes<br />

• The timing of Babcock & Brown’s future decisions to dispose of equity or related investments and the<br />

forecast profit or loss on those disposals<br />

• As a consequence of Babcock & Brown’s investment in entities that are equity accounted or consolidated,<br />

deferred income may arise – refer Section 5.3.2.2<br />

• The potential impact that changes in tax laws could have on certain aspects of the Group’s activities<br />

116


BABCOCK & BROWN PROSPECTUS<br />

It should be noted that the Forecast Net Revenue is diversified across a large number of transactions of many<br />

types, in a number of countries and across many Business Units. In the opinion of the Directors, the portfolio<br />

effect of this together with probability weightings applied to potential revenue provides a reasonable basis for<br />

confidence that the Forecast Net Revenue will be achieved. However, even if Forecast Net Revenue is achieved,<br />

it is possible that the source and nature of such revenue could vary from that forecast in this Prospectus.<br />

Furthermore, investors should be aware that the timing of actual events and the magnitude of their impact might<br />

differ from that assumed in preparing the AGAAP pro-forma Forecasts and that this may have a materially<br />

positive or negative effect on Babcock & Brown’s future financial performance or financial position.<br />

Therefore, the AGAAP pro-forma Forecasts should not be regarded as a representation or warranty with respect<br />

to its accuracy or the accuracy of the best estimate assumptions or that the Group will achieve, or is likely to<br />

achieve, any particular results. Investors are advised to review the AGAAP pro-forma Forecasts set out below in<br />

conjunction with the key assumptions underlying the AGAAP pro-forma Forecasts in Section 5.3.2.2, the<br />

Independent Accountants’ Report on the pro-forma Forecasts set out in Section 6, the sensitivity analysis set out<br />

in Section 5.3.2.3, the risk factors set out in Section 7 and other information contained in this Prospectus.<br />

5.3.2.1 Pro-forma summary of forecast financial performance<br />

Year ended 31 December ($000) 8 2003A 2004F 2005F<br />

$:US$ exchange rate 0.6529 0.7220 0.7000<br />

Net Revenue<br />

– Real Estate 70,994 83,527 119,462<br />

– Infrastructure and Project Finance 93,283 104,111 158,956<br />

– Operating Leasing 88,142 101,619 126,433<br />

– Structured Finance 137,761 96,524 99,215<br />

– Corporate Principal Investment and Funds Management 42,747 38,328 29,253<br />

Net Revenue 1 2 432,927 424,109 533,319<br />

Other revenue 1,188<br />

Net corporate interest income/(expense) (1,328) 5,759 20,977<br />

Operating costs<br />

– Payroll and related (96,714) (90,272) (108,214)<br />

– Facilities (29,300) (26,811) (24,879)<br />

– Other (53,737) (42,762) (49,389)<br />

Operating costs (179,751) (159,845) (182,482)<br />

Operating profit before bonuses, restructuring costs and<br />

goodwill amortisation 3 253,036 270,023 371,814<br />

Bonus expense (pro-forma) 4 5 (127,509) (153,900)<br />

Operating profit before restructuring costs and goodwill<br />

amortisation 142,514 217,914<br />

Restructure costs – business closure 6 (8,300)<br />

Restructure costs – IPO corporate structure 7 (1,500)<br />

Operating profit before tax and goodwill amortisation 10 11 132,714 217,914<br />

117


SECTION 5<br />

FINANCIAL INFORMATION<br />

Year ended 31 December ($000) 8 2003A 2004F 2005F<br />

Amortisation of goodwill (9,072) (36,287)<br />

Operating profit before tax 123,642 181,627<br />

Tax (63,195)<br />

NPAT (before deduction of BBIPL outside equity interest) 118,432<br />

Outside equity interest – 30% BBIPL 9 (35,530)<br />

Profit after tax attributable to members 82,902<br />

NOTES<br />

1. Net Revenue represents gross revenue calculated in accordance with AGAAP less cost of sales, and directly attributable expenses plus net contribution from<br />

equity accounted and consolidated non-strategic investments.<br />

2. To facilitate comparison with historical periods, and consistent with excluding the AGAAP accounting implications for the Restructure in the presentation<br />

shown above, profits or losses on the forecast sale of investments included in 2004 and 2005 Net Revenue are based on the AGAAP carrying amount of the<br />

investments at 31 December 2003 (before the fair value adjustments required as part of the Restructure) rather than the fair value of those investments which<br />

is reflected in the pro-forma statement of financial position at 31 December 2003. Net Revenue from the sale of any investments included in the statutory<br />

results of the Babcock & Brown Group for the period from 1 October 2004 to 31 December 2004 will be based on the fair value of those investments as at<br />

the date of the Restructure. Had 2004 and 2005 Forecast Net Revenue (and earnings) been based on fair value at 31 December 2003, forecast operating profit<br />

before goodwill amortisation and tax in 2004 and 2005 would decrease by $9.6 million and $0.3 million respectively. It should be noted that these amounts<br />

are discussed in this note for completeness only. In particular the pro-forma consolidated net profit before tax and goodwill amortisation of the restructured<br />

Group for the year ending 31 December 2004 that is discussed in Section 5.3.2.4 in relation to the allocation of carrying between pre- and post-IPO<br />

shareholders will calculate profits or losses on the sale of investments in 2004 based on the AGAAP carrying amount of those investments at 31 December<br />

2004 and not their fair value.<br />

3. The forecast financial information for 2004 and 2005 includes amortisation of goodwill. Goodwill of approximately $726 million is reflected in the AGAAP<br />

pro-forma balance sheet at 31 December 2003.The actual amount of goodwill that will be reflected in the Group’s statutory financial statements will only<br />

become known after the Restructure. Under AGAAP, this goodwill must be amortised over a period not exceeding 20 years. Goodwill is not amortised under<br />

Australian IFRS and because of accounting for the Restructure under Australian IFRS (see (a) in Section 5.4.4) no goodwill is expected to arise.<br />

4. Consistent with Babcock & Brown’s intentions, the forecast bonus for 2004 assumes that the full amount of the bonus pool, calculated in accordance with the<br />

remuneration policy outlined in Sections 4.7.2 and 4.7.4, will be paid in cash or cash equivalents.Therefore the full amount of the forecast bonus pool is<br />

expensed during 2004. In 2005, based on forecast exchange rates, the total bonus pool is forecast to be $178.4 million consistent with the stated remuneration<br />

policy. However, of this amount $24.5 million is expected to be treated as Bonus Deferral Rights (see Section 4.7.5). As the Bonus Deferral Rights relate to<br />

equity transactions there is no requirement under AGAAP to recognise an expense for this amount.The forecast AGAAP 2005 bonus expense based on<br />

forecast exchange rates is therefore $153.9 million.Were Babcock & Brown to elect to recognise an expense, the value attributed to the rights would be<br />

recognised as an expense over the vesting period of the rights consistent with Australian IFRS (see footnote 5, Section 5.4.2). In addition, consistent with<br />

current AGAAP, no amount has been forecast as an expense in the AGAAP pro-forma Forecasts in respect of Shares and Options allocated to the Employee<br />

Trusts (see Section 4.7.7) in either 2004 or 2005.<br />

5. The forecast bonus expense in 2004 and 2005 includes forecast amounts payable in connection with forecast ringfenced revenue as discussed in Section 4.7.3.<br />

6. Restructure costs – business closure relates to redundancy costs and related expenditure in connection with the effective closure in 2004 of the Group’s US tax<br />

exempt cross border leasing activities due to changes in US tax laws and to provisions associated with assignment of the lease on the Group’s existing New<br />

York Office space and moving to smaller premises.<br />

7. Total transaction costs of the IPO and Restructure amount to $28.5 million as set out in Section 8.11. Of this amount, $27 million is directly attributable to<br />

the capital raising and has been netted off against the Offer Proceeds consistent with AGAAP.The remainder, amounting to $1.5 million will be expensed<br />

during 2004.<br />

8. The difference between Net Revenue, net corporate interest income, operating costs, operating profit before bonuses and bonuses set out above for 2005 and<br />

the equivalent amounts in the Restated Financial Information in Section 5.2.2, relates solely to the application of forecast exchange rates for 2005 compared<br />

to the constant exchange rates based on the 2004 forecast exchange rate assumptions used in the Restated Financial Information.<br />

9. For statutory purposes Babcock & Brown will only own 70% of BBIPL. In Babcock & Brown’s consolidated financial statements the 30% interest in BBIPL<br />

held by the pre-IPO US Executive Stakeholders will be treated as an outside equity interest.The final interest may be subject to adjustment as referred to in<br />

Section 4.7.8.<br />

10.At 31 December 2003 and at the date of this Prospectus, Babcock & Brown held an effective 19.9% interest in Primelife Corporation Ltd which is reflected<br />

in the pro-forma statement of financial position at 31 December 2003 and in the Forecasts as an equity accounted investment. In August 2004, PrimeLife<br />

announced an expected loss for the year ended 30 June 2004 of $78 million.The equity accounted portion of this loss has been offset by a gain on the<br />

settlement of a financing liability for this investment.<br />

11.As noted in Section 5.3.2, the Forecast has been prepared before currency gains, losses and costs.The Group expects to make currency gains of approximately<br />

$3.8 million in 2004 on the close-out of hedges relating to the Group’s Australian operations and earnings and other foreign exchange differences.<br />

118


BABCOCK & BROWN PROSPECTUS<br />

5.3.2.2 Key assumptions<br />

General assumptions<br />

The 2004 and 2005 forecasts are based on the following general assumptions:<br />

• No material adverse change in the legislative regimes and regulatory environments (including in relation to<br />

tax) in the jurisdictions in which Babcock & Brown or its key customers or suppliers operate which will<br />

materially impact on the Forecasts, including, inter alia, the extension of the PTC regime in the US (see<br />

further discussion in Sections 3 and 7)<br />

• No material amendment to any material agreement or arrangement relating to Babcock & Brown.The<br />

parties to those agreements and arrangements are assumed to continue to comply with the terms of all<br />

material agreements and arrangements<br />

• No material changes to Babcock & Brown’s accounting policies or to Australian Accounting Standards,<br />

International Financial Reporting Standards, Statements of Accounting Concepts or other mandatory<br />

professional reporting requirements including Urgent Issues Group Consensus Views or the Corporations<br />

Act which will have a material impact on the forecast financial information<br />

• Retention of key personnel<br />

• No material adverse change in interest rate environment<br />

• No material adverse change in the competitive environment in the industries in which Babcock & Brown<br />

operates<br />

• No material adverse changes in the prevailing political conditions in countries in which Babcock & Brown<br />

operates or that will materially impact on the forecast financial information<br />

• No material business acquisitions or disposals (other than those in the ordinary course of business) and<br />

included in the forecast financial information<br />

• No significant disruption to the operations, material disturbances, environmental costs or legal claims<br />

• No change in Babcock & Brown’s capital structure other than as set out in, or contemplated by, this Prospectus<br />

• The gross amount raised through the Offer totals approximately $550 million.The gross proceeds, less the<br />

costs of the Offer of approximately $27 million, will be retained by the Babcock & Brown with allocation<br />

occurring in line with the timetable<br />

• No significant change in the economic conditions prevailing in the countries and industries in which<br />

Babcock & Brown operates other than as set out in, or contemplated by, this Prospectus<br />

• Commitment of counterparties to new transaction structures and products developed by the Group<br />

119


SECTION 5<br />

FINANCIAL INFORMATION<br />

Net Revenue<br />

Section 3 sets out the background and key drivers for each of the Business Groups and principal<br />

industries/activities in which they operate.<br />

Babcock & Brown currently relies on transactions to generate the majority of its revenue which comprises<br />

advisory, investment management and principal investment revenue streams.The Forecasts have been prepared on a<br />

transaction-by-transaction basis for each Business Unit in each Business Group having regard to revenue, direct<br />

cost, probability weightings and timing assumptions specific to each transaction. Specifically identified potential<br />

transactions are estimated to generate almost all the Forecast Net Revenues in 2004, and over 80% of the Forecast<br />

Net Revenues in 2005.The other 20% of the Forecast Net Revenue in 2005 has been principally based on<br />

Babcock & Brown’s historical track record of being able to originate and execute a certain number of previously<br />

unidentified transactions within each year, reflecting the experience and capability of the Group’s Executives.<br />

This portion of the 2005 Forecast Net Revenue also includes an estimate of revenues from new initiatives.<br />

Consistent with the basis of preparation described above, Forecast Net Revenue from principal investments<br />

included in the Forecasts incorporates assumptions on the probability, timing, percentage interest and purchase<br />

price or sale proceeds of acquisitions and disposals of investments by Babcock & Brown. In turn, assumptions<br />

relating to percentage ownership have been considered in determining which forecast investments are associates<br />

or subsidiaries and therefore equity accounted or consolidated in the Forecasts. Forecast Net Revenue also reflects<br />

the deferral of fee income for accounting purposes where Babcock & Brown has forecast fee income from<br />

entities that are equity accounted or consolidated in the Forecast Period. Under both AGAAP and Australian<br />

IFRS, where an entity is equity accounted, fee income earned from that entity in a particular period is deferred<br />

in proportion to Babcock & Brown’s investment in the entity.Where an entity is consolidated, such fee income is<br />

eliminated in full.This deferred income is recognised as revenue (i) over time as the related cost is expensed by<br />

the equity accounted or consolidated entity or (ii) at point of sale of the investment in the equity accounted or<br />

consolidated entity. As the ratio of acquisitions to disposals is expected to increase substantially following the IPO,<br />

the level of deferred income is expected to increase during the Forecast Period.<br />

The transactions underlying the Forecast Net Revenue are diversified in several ways:<br />

• By business activity - Spread across the Group’s various Business Units within its five Business Groups<br />

• By geography - The Group operates in over 13 countries worldwide<br />

• By revenue type - Advisory, Investment Management and Principal Investment revenues, including a<br />

combination of one-off, trailing and recurring revenue streams<br />

Transactions that are not completed as forecast may have an adverse impact on revenue as will changes in the<br />

timing of completion of transactions which could result in Forecast Net Revenue being shifted from one year to<br />

another in the Forecast Period, or beyond that timeframe.<br />

The Forecast Net Revenue is based on over 350 identified transactions over the Forecast Period, none of which<br />

are estimated to individually represent more than 5% of total Group revenues in either 2004 or 2005.<br />

A detailed discussion of the nature of and trends in underlying Forecast Net Revenue for each Business Group is<br />

contained in Section 3.<br />

120


BABCOCK & BROWN PROSPECTUS<br />

Net corporate interest income<br />

Net corporate interest income comprises interest income on cash and cash equivalent balances held by the Group<br />

and interest expense on corporate debt facilities.The Forecasts assume that the Group will have excess cash of<br />

approximately $185 million as at 31 December 2005 reflecting, among other things, the capital raising, repayment<br />

of debt drawn down at 31 December 2003 amounting to approximately $120 million, repayment of debt drawn<br />

down since that date and capital allocations to investment projects. Interest income on unutilised cash and cash<br />

equivalent balances has been assumed using a rate of 6% per annum.This assumes that cash has been invested at a<br />

variety of different deposit rates.<br />

Operating expenses<br />

Forecast operating expenditure for the years ending 31 December 2004 and 2005 has been based on historical<br />

operating expenditure, adjusted for major expected changes such as assumed increases in headcount. Certain<br />

expenses have then been increased by factors of up to 5% per annum in the years ending 31 December 2004 and<br />

2005. Additional costs associated with operating as a publicly listed company have also been included in the<br />

Forecasts.<br />

Bonus expense<br />

The forecast bonus expense in the Forecast Period is based on a forecast annual bonus pool calculated in<br />

accordance with the remuneration policy set out in Section 4.7.2. In respect of the year ending 31 December<br />

2004, the full amount of the bonus pool, forecast to be $127.5 million, will be paid in cash or cash equivalents.<br />

In respect of the year ending 31 December 2005, the bonus pool is forecast to be $178.4 million. However,<br />

approximately $24.5 million of that amount will be paid in the form of Bonus Deferral Rights as set out in<br />

Section 4.7.5. As the Bonus Deferral Rights relate to equity transactions there is no requirement under AGAAP<br />

to recognise an expense for this amount.The forecast AGAAP bonus expense for the year ending 31 December<br />

2005 is therefore $153.9 million.Were Babcock & Brown to elect to recognise an expense, the value attributed to<br />

the rights would be recognised as an expense over the period to the vesting date of the rights consistent with<br />

Australian IFRS (see footnote 5, Section 5.4.2).<br />

Income tax<br />

Pro-forma income tax expense is forecast to be $63.2 million in 2005.This reflects an effective tax rate of 29%.<br />

The effective tax rate for the year ending 31 December 2005 represents a blended tax rate arising from the tax<br />

rate applicable to the various jurisdictions in which the Group operates, and taking into account all applicable<br />

permanent differences.<br />

No income tax expense has been included in the pro-forma statement of financial performance for the year<br />

ending 31 December 2004 on the basis that the group structure in existence to the date of transaction reflects a<br />

private partnership.<br />

Babcock & Brown International Pty Ltd (BBIPL) will be the head company of an Australian consolidated tax<br />

group, which is formed as part of the Restructuring. It is not anticipated that the resetting of tax bases of the<br />

assets held by the consolidated group will have a material impact on the forecast income tax expense.<br />

Exchange rates<br />

The following Australian dollar exchange rates have been used in the preparation of the Forecasts:<br />

Years ending<br />

31 December<br />

2004 2005<br />

US Dollar 0.7220 0.7000<br />

Euro 0.5935 0.5792<br />

British Pound 0.3955 0.3894<br />

Japanese Yen 79.0193 76.5522<br />

Malaysian Ringgit 2.7429 2.6683<br />

121


SECTION 5<br />

FINANCIAL INFORMATION<br />

5.3.2.3 Sensitivity analysis<br />

The AGAAP pro-forma Forecast has been based on certain economic and business assumptions about future<br />

events.The Forecast is considered to be sensitive to movements in the forecast exchange rate assumptions used.<br />

A summary of the likely impact of movements in these key assumptions on the forecast operating profit before<br />

goodwill amortisation and tax for 2004 and 2005 is set out below.The sensitivity analysis has been prepared on an<br />

annualised basis. It is intended to provide a guide only and variations in actual performance may exceed or be less<br />

than the ranges shown.<br />

Care should be taken in interpreting this information.This analysis treats each movement in isolation from<br />

possible movements in other assumptions, which may not be the case. Movements in one assumption may have<br />

offsetting or compounding effects on other variables, the effects of which are not reflected in the following<br />

analysis. In addition, it is possible that more than one assumption may move at any one point in time, giving rise<br />

to cumulative, or offsetting effects, which also are not reflected in this analysis.<br />

Further, the Group would typically respond to any material adverse change in conditions by taking appropriate<br />

action to minimise, to the extent possible, any adverse effect on profits and dividends.The effect of any such<br />

mitigating action has been excluded from the following analysis.<br />

Sensitivity of forecast operating profit before goodwill amortisation to movements in exchange rates ($ million)<br />

Movement<br />

±1% ±5% ±10%<br />

2004<br />

US Dollar 0.34 1.75 3.70<br />

Euro 0.22 1.16 2.44<br />

British Pound 0.05 0.28 0.58<br />

2005<br />

US Dollar 0.44 2.28 4.82<br />

Euro 0.25 1.32 2.79<br />

British Pound 0.08 0.44 0.92<br />

122


BABCOCK & BROWN PROSPECTUS<br />

5.3.2.4 Allocation of 2004 earnings between pre- and post-IPO shareholders<br />

In view of the change in ownership of the Group which will be brought about by the IPO, it will be necessary<br />

to apportion the earnings for 2004 between the pre-IPO and the post-IPO periods. Consistent with AGAAP, the<br />

post-IPO period only will be reflected in the statutory financial statements of the Group at 31 December 2004.<br />

Whilst the change in ownership may not in fact occur until early October 2004, the Board has decided to<br />

recognise the change as at 30 September 2004 to coincide with the quarter end closest to the expected IPO date.<br />

To provide certainty for post-IPO Shareholders, the Group will use its best endeavours to ensure a minimum<br />

after tax earnings of the Group for the period from 1 October 2004 to 31 December 2004.This minimum has<br />

been determined as $14,485,735 which represents 25% of the AGAAP pro-forma consolidated forecast profit<br />

before tax and goodwill amortisation for the year ending 31 December 2004 less tax calculated at the forecast<br />

effective tax rate for 2005 (29%) and less the forecast AGAAP consolidated goodwill amortisation for that period.<br />

To ensure the post-IPO Shareholders receive at least that minimum, the profit after tax of the Group for the<br />

period from 1 October 2004 to 31 December 2004 will be calculated as:<br />

(a)<br />

the greater of:<br />

(i) $33,178,500; and<br />

(ii) 25% of the pro-forma consolidated net profit before tax and goodwill amortisation of the restructured<br />

Group for the year ending 31 December 2004 based on the actual results of operations and prepared on<br />

a basis consistent with the 2004 Forecast; less<br />

(b)<br />

tax on the amount determined under (a) calculated at the lower of:<br />

(i) 29%; and<br />

(ii) the tax expense of the restructured Group for the period from 1 October 2004 to 31 December 2004 as<br />

a percentage of the Group’s net profit before tax for the same period; less<br />

(c)<br />

the AGAAP consolidated goodwill amortisation expense of the restructured Group for the period from<br />

1 October 2004 to 31 December 2004.<br />

The total profit before tax and goodwill amortisation earned by the restructured Group for the year ending<br />

31 December 2004 will therefore be dealt with as follows:<br />

• By varying the post-IPO bonus pool as required by condition (a) above (and condition (b) if required), profit<br />

before tax and goodwill earned post-IPO will be adjusted in accordance with the formula outlined above<br />

• The balance will be attributable to the pre-IPO owners.This balance less any actual tax payable by the<br />

Group in respect of both the pre-IPO and post-IPO periods and goodwill amortisation, if any, applicable in<br />

the pre-IPO period will be paid to pre-IPO owners.<br />

$60 million of the amount payable to pre-IPO owners will be paid immediately following the IPO.The<br />

remainder will be paid in February 2005, after the announcement of the Group’s audited result for the period to<br />

31 December 2004.<br />

The effect of the formula outlined above is that the total compensation payment for the period from 1 October<br />

2004 to 31 December 2004 may vary (increase or decrease) from the indicative 50% of total Net Revenue, set<br />

out in the Babcock & Brown remuneration policy. In particular, if proportionately more pre-compensation profits<br />

are earned in the period from 1 October 2004 to 31 December 2004 than in the pre-IPO period, the total<br />

compensation expense for the period from 1 October 2004 to 31 December 2004 is likely to exceed 50% of Net<br />

Revenue for that period.<br />

123


SECTION 5<br />

FINANCIAL INFORMATION<br />

124<br />

Post-IPO Shareholders should be aware that as a consequence of the method by which the Group is<br />

endeavouring to provide a minimum level of after tax earnings for the last quarter of the 2004 year as set out<br />

above, in the circumstances where the actual after tax earnings of the Group during that period exceed that<br />

minimum, a portion of that excess will be paid to the pre-IPO owners in accordance with the formula above.<br />

At or about the time of the release of its statutory financial results for the period to 31 December 2004, Babcock<br />

& Brown will also release the pro-forma statement of financial performance for the restructured Group for the<br />

year ending 31 December 2004 which is used to determine the pro-forma net profit before tax referred to in<br />

item a(ii) of the above formula.<br />

The cash balance in the pro-forma statement of financial position as at 31 December 2003 is net of the pre-IPO<br />

distribution of approximately $128 million to the pre-IPO owners.This distribution was sized to allow every<br />

Executive Stakeholder to meet its liability for tax arising from the Restructure.This distribution plus the<br />

$60 million payment referred to above will, in part, be met from the Executive Stakeholder loan repayments<br />

referred to in Section 8.3.3 and may, to the extent that the cash balance has been invested since the balance date,<br />

be met from the IPO proceeds.<br />

5.4 AUSTRALIAN IFRS FINANCIAL INFORMATION<br />

5.4.1 Adoption of International Accounting Standards<br />

For reporting periods beginning on or after 1 January 2005, Babcock & Brown will be required to comply with<br />

Australian equivalent International Financial Reporting Standards (Australian IFRS) as issued by the Australian<br />

Accounting Standards Board (AASB).<br />

The financial information presented in this document that is referred to as being presented on an Australian IFRS<br />

basis reflects the series of standards adopted by the AASB in July 2004.<br />

To provide an indication of the impact of Australian IFRS on the performance and position of the Group, the<br />

Group has prepared a pro-forma statement of financial performance for the year ended 31 December 2003,<br />

pro-forma forecasts of financial performance for the years ending 31 December 2004 and 2005 and a pro-forma<br />

statement of financial position as at 31 December 2003 under Australian IFRS on a basis otherwise consistent<br />

with the equivalent AGAAP Financial Information in Section 5.3.This information is presented below with a<br />

summary of some of the key differences between AGAAP and Australian IFRS set out in Section 5.4.4. Detailed<br />

reconciliations between the historical financial information prepared under AGAAP and under Australian IFRS<br />

are set out in notes 5 and 6 of Appendix A.<br />

As outlined in note (a) in Section 5.4.4, the accounting for the Restructure under Australian IFRS is significantly<br />

different than under AGAAP.<br />

Investors are advised to review the Australian IFRS pro-forma Forecasts in conjunction with the description of<br />

the basis of preparation of the AGAAP pro-forma Forecasts set out in Section 5.3.2.<br />

The Australian IFRS pro-forma Forecast set out in Section 5.4.2 has been presented before:<br />

• The Australian IFRS accounting implications for the Restructure<br />

• Income tax in relation to 2004<br />

• Outside equity interest relating to interests of the pre-IPO US Executive Stakeholders held directly in<br />

BBIPL under the new structure in relation to 2004<br />

• Currency gains, losses or costs<br />

but after the:<br />

• Offer Proceeds net of IPO and capital raising costs of $523 million<br />

• Transaction costs associated with the Restructure that, for Australian IFRS accounting purposes, are required<br />

to be expensed rather than offset against the proceeds of the capital raising<br />

Babcock & Brown will present actual results for 2005 under Australian IFRS. Comparative Australian IFRS<br />

information will also be presented with the actual results for 2005.


BABCOCK & BROWN PROSPECTUS<br />

5.4.2 Pro-forma summary of forecast financial performance under Australian IFRS<br />

Year to 31 December ($000) 2003A 2004F 2005F<br />

$:US$ exchange rate 0.6529 0.7220 0.7000<br />

Net Revenue by division<br />

– Real Estate 73,723 88,582 119,462<br />

– Infrastructure and Project Finance 93,283 104,111 158,956<br />

– Operating Leasing 88,142 101,619 126,433<br />

– Structured Finance 137,761 96,524 99,215<br />

– Corporate Principal Investment and Funds Management 42,747 38,328 29,253<br />

Net Revenue 1 2 435,656 429,164 533,319<br />

Other revenue 1,188<br />

Net corporate interest income/(expense) (1,328) 5,759 20,977<br />

Operating costs<br />

– Payroll and related (96,714) (90,272) (108,214)<br />

– Facilities (29,300) (26,811) (24,879)<br />

– Other (53,737) (42,762) (49,389)<br />

Operating costs 3 (179,751) (159,845) (182,482)<br />

Operating profit before bonuses, restructuring costs and<br />

goodwill amortisation 4 255,765 275,078 371,814<br />

Bonus expense (pro-forma) 5 6 (133,009) (180,500)<br />

Operating profit before restructuring costs and goodwill<br />

amortisation 142,069 191,314<br />

Restructure costs – business closure 7 (8,300)<br />

Restructure costs – IPO corporate structure 8 (1,500)<br />

Operating profit before tax 10 132,269 191,314<br />

Tax (55,481)<br />

NPAT (before deduction for BBIPL outside equity interest 9 ) 135,833<br />

Outside equity interest – 30% BBIPL 9 (40,750)<br />

Profit after tax attributable to members 95,083<br />

NOTES<br />

1. Net Revenue represents gross revenue calculated in accordance with Australian IFRS less cost of sales and, directly attributable expenses plus net contribution<br />

from equity accounted and consolidated non-strategic investments.<br />

2. As noted in Section 5.4.4(a) below, accounting for the Restructure of the Babcock & Brown Group under Australian IFRS will not involve revaluing all assets<br />

and liabilities to fair value on the date of the Restructure.The carrying amount/fair value difference (see footnote 2, Section 5.3.2.1) that arises in the AGAAP<br />

statutory accounts will not therefore arise under Australian IFRS.<br />

3. Operating costs comprise total expenses calculated in accordance with Australian IFRS but exclude cost of sales, expenses directly related to transactions,<br />

expenses of consolidated but non-strategic investments, bonuses and restructuring costs.<br />

4. As noted in Section 5.4.4(a) no significant new goodwill is expected to arise under Australian IFRS as a result of the Restructure. Should any goodwill arise<br />

because of the Restructure, Australian IFRS does not require amortisation of that goodwill.<br />

5. Consistent with Babcock & Brown’s intentions, the forecast bonus for 2004 assumes that the full amount of the bonus pool, calculated in accordance with the<br />

remuneration policy outlined in Sections 4.7.2 and 4.7.4, will be paid in cash or cash equivalents.Therefore the full amount of the forecast bonus pool is expensed<br />

during 2004. In 2005, the total bonus pool is forecast to be $178.4 million consistent with the stated remuneration policy. However, of this amount $24.5 million<br />

is expected to treated as Bonus Deferral Rights (see Section 4.7.5). Under Australian IFRS the Bonus Deferral Rights are treated as equity transactions and the<br />

related expense is recognised on a pro rata basis from the date the related service commences (1 January 2005) to the vesting date (approximately five years).The<br />

expense will be recognised in equal instalments over the 2005-2009 financial years.The expense recognised in 2005 is $4.7 million. In addition,Australian IFRS<br />

requires that an expense be recognised for the Shares and Options allocated to the Employee Trusts (see Section 4.7.7).The expense for the Shares and Options<br />

allocated to the Employee Trusts is recognised on a pro rata basis from the grant date to the vesting date (approximately four years).The expense recognised in<br />

2004 and 2005 in respect of the Shares and Options allocated to the Employee Trusts is $5.5 million and $21.9 million respectively.This expense will be subject to<br />

revision at the IPO date.<br />

125


SECTION 5<br />

FINANCIAL INFORMATION<br />

6. The forecast bonus expense in 2004 and 2005 includes forecast amounts payable in connection with forecast ringfenced revenue as discussed in Section 4.7.3.<br />

7. Restructure costs – business closure relates to redundancy costs and related expenditure in connection with the effective closure in 2004 of the Group’s US cross<br />

border leasing activities due to changes in the US tax laws and to provisions associated with assignment of the lease on the Group’s existing New York office<br />

space and moving to smaller premises.<br />

8. Total transaction costs of the IPO and Restructure amount to $28.5 million as set out in Section 8.11. Of this amount, $27 million is directly attributable to<br />

the capital raising and has been netted off against the Offer Proceeds consistent with Australian IFRS.The remainder, amounting to $1.5 million will be<br />

expensed during 2004.<br />

9. For statutory purposes Babcock & Brown will only own approximately 70% of BBIPL. In Babcock & Brown’s consolidated financial statements under<br />

Australian IFRS the approximately 30% interest in BBIPL held by the pre-IPO US Executive Stakeholders will be treated as an outside equity interest.This<br />

amount for 2005 is $40.8 million.The final interest may be subject to adjustment as referred to in Section 4.7.8.<br />

10.At 31 December 2003 and at the date of this Prospectus, Babcock & Brown held an effective 19.9% interest in Primelife Corporation Ltd which is reflected in<br />

the pro-forma statement of financial position at 31 December 2003 and in the forecasts as an equity accounted investment. In August 2004, Primelife<br />

announced an expected loss for the year ended 30 June 2004 of $78 million.The equity accounted portion of this loss has been offset by a gain on the<br />

settlement of a financing liability for this investment.<br />

As noted in Section 5.4.1, the Australian IFRS pro-forma Forecast has been prepared before the accounting<br />

implications of the Restructure. Having regard to the potential adjustments under Australian IFRS:<br />

• No adjustment is required to restate the profit on investments sold (see footnote 2, Section 5.3.2.1) as in the<br />

context of the Restructure, Australian IFRS does not require all assets and liabilities to be carried at fair<br />

value (see (a) in Section 5.4.4)<br />

• The foreign exchange adjustment relating to the closed hedges in relation to the Group’s Australian<br />

operations and earnings and other foreign exchange differences (see footnote 11, Section 5.3.2.1),<br />

amounting to approximately $3.8 million is required under Australian IFRS<br />

• No goodwill is expected to arise on the Restructure and, in any event, Australian IFRS does not require<br />

amortisation of goodwill<br />

• Australian IFRS will also recognise an outside equity interest in respect of pre-IPO US Executive<br />

Stakeholders’ holdings in BBIPL<br />

Key Australian IFRS assumptions<br />

Other than as noted below, the key assumptions set out in Section 5.3.2.2 in respect of the AGAAP pro-forma<br />

summary of forecast financial performance apply equally to the Australian IFRS pro-forma forecast financial<br />

performance set out above.<br />

Net Revenue<br />

Forecast Net Revenue under Australian IFRS for the year ending 31 December 2004 incorporates an estimated<br />

$5 million value increment for investment properties.<br />

Bonus expense<br />

Under Australian IFRS, the value of the Bonus Deferral Rights to be issued at partial payment of the bonus pool<br />

for the year ending 31 December 2005 are amortised over the period to the vesting date of the rights.This results<br />

in an increase to the forecast bonus expense for the year ending 31 December 2005 of $4.7 million.<br />

Under Australian IFRS, the value of Shares and Options allocated to the Employee Trusts immediately prior to the<br />

Restructure (see Section 4.7.7) are recognised on a pro rata basis from the grant date to the vesting date<br />

(approximately four years).The forecast bonus expense under Australian IFRS includes $5.5 million and $21.9 million<br />

for the years ending 31 December 2004 and 31 December 2005 respectively relating to these Shares and Options.<br />

This expense will be subject to revision at the IPO date.<br />

126


BABCOCK & BROWN PROSPECTUS<br />

5.4.3 Pro-forma statement of financial position under Australian IFRS<br />

As at 31 December ($000) 2003<br />

Assets<br />

Cash and short-term trading securities 570,733<br />

Fees receivable from financing transactions 47,202<br />

Other receivables 64,468<br />

Notes receivable 164,430<br />

Investments in financial assets 58,651<br />

Investments accounted for using the equity method 161,776<br />

Transportation equipment 503,498<br />

Real estate 388,671<br />

Semiconductor equipment 4,720<br />

Plant, property and equipment 19,539<br />

Assets under development 65,565<br />

Other assets 28,968<br />

Deferred tax assets 68,591<br />

Total assets 2,146,812<br />

Liabilities<br />

Accounts payable and accrued liabilities 244,848<br />

Deposits held 48,431<br />

Deferred income 32,097<br />

Interest bearing liabilities<br />

Transportation equipment notes payable 505,888<br />

Real estate notes payable 341,617<br />

Other notes payable 131,595<br />

Shareholder dividend payable 12,981<br />

Current tax liabilities 7,524<br />

Deferred tax liabilities 5,150<br />

Other liabilities 6,038<br />

Total liabilities 1,336,169<br />

Net assets 810,643<br />

Equity<br />

Shareholders’ interests 540,994<br />

Outside equity interest<br />

BBIPL 231,867<br />

Other minorities 37,782<br />

Total equity 810,643<br />

127


SECTION 5<br />

FINANCIAL INFORMATION<br />

5.4.4 Differences between AGAAP and Australian IFRS<br />

The differences between AGAAP and Australian IFRS identified by Babcock & Brown as potentially having a<br />

significant effect on the financial position and financial performance of Babcock & Brown are summarised below.<br />

The summary should not be taken as an exhaustive list of all of the differences between AGAAP and Australian<br />

IFRS. Further differences may be identified prior to the release of the Group’s first statutory accounts in respect<br />

of 2005. No attempt has been made to identify all disclosure, presentation or classification differences that would<br />

affect the manner in which transactions or events are presented.<br />

(a)<br />

Accounting for the Restructure of the Babcock & Brown Group – Under AGAAP, consolidated<br />

accounts are prepared by the legal parent of a group.Where, as in the case of the Babcock & Brown<br />

Restructure, a new parent entity is interposed above an existing group, that parent entity is deemed to<br />

have acquired the existing group at fair value.This triggers the recognition of (i) adjustments to<br />

recognise the net assets acquired at their fair values and (ii) goodwill in the legal parent’s consolidated<br />

accounts as the difference between the fair value of the net assets acquired and the value of the deemed<br />

consideration.<br />

Australian IFRS requires that the acquirer in a business combination be identified as the party which<br />

gains control of another.This means that in a reverse takeover situation or where an existing group is<br />

acquired by a shell company, the legal acquirer may not be the parent for the purposes of the group’s<br />

consolidated financial reporting. Specifically in the case of the Babcock & Brown Restructure,<br />

notwithstanding that BBH is acquired by BBIPL and that Babcock & Brown is the legal parent of the<br />

Group, because BBIPL and Babcock & Brown were effectively shell companies immediately prior to the<br />

Restructure, the consolidated financial statements of the Group are prepared as if BBH were the parent.<br />

As BBH was the parent of the Group immediately prior to the Restructure, under Australian IFRS it is<br />

only required to apply the rules of acquisition accounting (and hence to recognise goodwill) to those<br />

parts of the Group it did not control immediately prior to the Restructure. As these parts of the Group<br />

are relatively minor, under Australian IFRS no significant new goodwill or fair value adjustments are<br />

expected to be recognised due to the Restructure at the IPO date and no such items have been<br />

reflected in the pro-forma statement of financial position of the Babcock & Brown Group as at<br />

31 December 2003.<br />

(b)<br />

Investment properties – Under AGAAP, investment properties are typically carried at cost or market<br />

value with fair value adjustments reflected through the asset revaluation reserve. Decreases are also<br />

recognised through the asset revaluation reserve to the extent of previously recognised increments and<br />

otherwise are charged as an expense through the statement of financial performance.<br />

Under Australian IFRS, changes in the fair value of investment properties are reflected directly in profit<br />

and loss.<br />

(c)<br />

Deferred taxes – Under AGAAP the tax effect of items of income and expense that are recognised in<br />

the statement of financial performance in one period but are taxable or deductible in other years are<br />

included in the calculation of the accounting income tax expense and reflected as deferred tax assets and<br />

liabilities in the statement of financial position.<br />

Australian IFRS introduces a balance sheet method of accounting for taxation. Under this approach,<br />

deferred tax is calculated as the tax expected to be payable or recoverable on differences between the tax<br />

bases of assets and liabilities and their carrying amounts for financial reporting purposes.Therefore, if an<br />

asset was held at valuation with changes in fair value recognised in an asset revaluation reserve, no deferred<br />

tax would be recognised under AGAAP but a deferred tax liability would be recognised under Australian<br />

IFRS.<br />

128


BABCOCK & BROWN PROSPECTUS<br />

(d)<br />

Financial Instruments and Hedging – Under AGAAP, it is permissible to hold certain financial<br />

instruments at cost (for example, equity investments not held for trading purposes). Under Australian<br />

IFRS, broadly all financial instruments other than debt and investments held to maturity must be held at<br />

fair value. Fair value adjustments are made through equity when the underlying asset has been<br />

designated as available for sale and through profit and loss for derivatives, trading assets and where the<br />

reporting entity elects to reflect the adjustment in this manner.When a financial instrument designated<br />

as available for sale is sold, any cumulative fair value adjustments reflected in equity in respect of that<br />

instrument are released through profit and loss. Unless specifically identified otherwise, Babcock &<br />

Brown intends to designate its financial instruments as available for sale.<br />

Under AGAAP, where a derivative is held to hedge a forecast transaction, gains and losses on those<br />

instruments are deferred and brought to account in the same period as the hedged transactions. Under<br />

Australian IFRS, derivatives may only be classified as hedges of forecast transactions where hedge<br />

designation, documentation and effectiveness tests can be met. If these tests are satisfied, then the<br />

hedging derivative is measured at fair value and gains and losses are reflected directly in equity until the<br />

hedged transaction occurs when they are released to profit and loss. For fully effective hedges, this results<br />

in a profit and loss outcome similar to AGAAP. However, to the extent that hedges do not satisfy the<br />

above tests then all or some of the gain or loss is immediately reflected in profit and loss.<br />

(e)<br />

(f)<br />

Non-current assets held for sale – AGAAP requires that all non-current assets with limited useful lives<br />

be depreciated over that useful life. Australian IFRS provides that where there is a clear intention to sell<br />

a non-current asset within 12 months and that non-current asset is designated as held for sale, no further<br />

depreciation should be provided.<br />

Share Based Payments – Under AGAAP there is no requirement to recognise an expense in respect of<br />

Share based payments. Public companies are required to disclose the value of equity instruments granted<br />

to directors and some entities have recognised an expense for this amount but there is no uniformity of<br />

practice and no requirement to recognise an expense.<br />

Under Australian IFRS, where an equity instrument is granted to an employee, the value of that<br />

instrument must be determined at the date of grant and that value must be expensed on a pro rata basis<br />

between the date of grant and the date the instrument fully vests with the employee.<br />

(g)<br />

Comparative Period – Under AGAAP, the consolidated statutory financial statements of the Group for<br />

2004 will only include the results of operations for the period from the IPO date to 31 December 2004.<br />

Australian IFRS will apply for the year ending 31 December 2005 and Australian IFRS requires that a<br />

comparative period be presented in the consolidated financial statements at that date. As noted under (a)<br />

above, under Australian IFRS, BBH is the deemed parent of the Babcock & Brown Group following the<br />

IPO. As BBH existed for all of 2004, the comparative period in the 2005 financial statements will be the<br />

full year ending 31 December 2004 rather than the abridged period under AGAAP.<br />

129


SECTION 5<br />

FINANCIAL INFORMATION<br />

This page has been left blank intentionally<br />

130


BABCOCK & BROWN PROSPECTUS<br />

INDEPENDENT<br />

ACCOUNTANTS'<br />

REPORTS<br />

131


SECTION 6<br />

INDEPENDENT ACCOUNTANTS’ REPORTS<br />

TRANSACTION SUPPORT<br />

9 September 2004<br />

The Ernst & Young Building<br />

321 Kent Street<br />

Sydney NSW 2000<br />

Australia<br />

GPO Box 2646<br />

Sydney NSW 2001<br />

Tel 61 2 9248 5555<br />

Fax 61 2 9248 5212<br />

DX Sydney Stock<br />

Exchange 10172<br />

The Directors<br />

Babcock & Brown Limited<br />

Level 39, Chifley Tower<br />

2 Chifley Square<br />

SYDNEY NSW 2000<br />

Dear Directors<br />

Independent Accountant’s Report on Pro-Forma Forecast Financial Information<br />

Ernst & Young Transaction Advisory Services Limited has prepared this Independent Accountant’s Report<br />

(the “Report”) in relation to certain pro-forma consolidated forecast financial information of Babcock & Brown<br />

Limited (“Babcock & Brown”) for the two years ending 31 December 2005 for inclusion in a Prospectus to be<br />

dated on or about 9 September 2004 (the “Prospectus”) relating to the initial public offering (“IPO”) of shares in<br />

Babcock & Brown.<br />

Expressions defined in the Prospectus have the same meaning in this Report.<br />

The nature of this Report is such that it can be given only by an entity, which holds an Australian Financial<br />

Services License under the Corporations Act. Ernst & Young Transaction Advisory Services Limited holds the<br />

appropriate Australian Financial Services License.<br />

Scope<br />

You have requested Ernst & Young Transaction Advisory Services Limited to prepare a report, for inclusion in the<br />

Prospectus on the pro-forma consolidated forecast profit and loss statement of Babcock & Brown for the two<br />

years ending 31 December 2005 (the “Forecast”) as set out in Sections 5.3.2.1 and 5.4.2 of the Prospectus.<br />

The Forecast is presented in accordance with applicable Accounting Standards in Australia (“AGAAP”) and<br />

Australian equivalents to International Financial Reporting Standards (“Australian IFRS”).The basis of Australian<br />

IFRS is set out in Section 5.4.4 of the Prospectus.<br />

Our Report relates only to the Forecast referred to above and does not extend to any other forecast financial<br />

information included in the Prospectus including the restated statements of forecast financial performance set out<br />

in Section 5.2.2 of the Prospectus.<br />

The Forecast has been presented as if the Restructure had occurred as at 31 December 2003 and the initial<br />

public offering and related capital raising occurred on 30 September 2004. However, the Forecast does not<br />

incorporate the financial implications of the fair value adjustments to assets and liabilities as part of the<br />

application of purchase price accounting under AGAAP or the forecast gains and losses on the close-out<br />

of hedges related to the structure of the Group pre-IPO. These items are discussed in Section 5.3.2.1 of<br />

the Prospectus.<br />

Babcock & Brown currently relies on transactions to generate the majority of its revenue. Investors are<br />

encouraged to read Section 5.3.2 of the Prospectus which summarises the basis of preparation of the Forecast<br />

and, due to the nature of Babcock & Brown’s business, the additional uncertainties in relation to the Forecast.<br />

Responsibility<br />

The Directors are responsible for the preparation and presentation of the Forecast, including the best-estimate<br />

assumptions, which include the pro-forma transactions, on which they are based.The Forecast has been prepared<br />

for inclusion in the Prospectus.We disclaim any assumption of responsibility for any reliance on this Report or<br />

on the Forecast to which it relates for any purposes other than for which it was prepared.This report should be<br />

Transaction Support is a part of Ernst & Young Transaction Advisory Services Limited<br />

ABN 87 003 599 844 Australian Financial Services Licence No. 240585<br />

Liability limited by the Accountants Scheme, approved<br />

under the Professional Standards Act 1994 (NSW).<br />

132


BABCOCK & BROWN PROSPECTUS<br />

read in conjunction with the full Prospectus.<br />

Ernst & Young Transaction Advisory Services Limited is liable for the content of this report. Babcock & Brown is<br />

liable for the remainder of the Prospectus, other than the Independent Accountant’s Report on Reviewed<br />

Historical Pro-Forma Financial Information.<br />

Review of Directors’ Best-Estimate Assumptions<br />

Our review of the best-estimate assumptions underlying the Forecast was conducted in accordance with the<br />

Australian Auditing and Assurance Standard AUS 902 “Review of Financial Reports”. Our procedures consisted<br />

primarily of enquiry and comparison and other such analytical review procedures we considered necessary.These<br />

procedures included discussion with the Directors and management of Babcock & Brown and have been<br />

undertaken to form an opinion whether anything has come to our attention which causes us to believe that:<br />

(a) the best-estimate assumptions do not provide a reasonable basis for the preparation of the Forecast;<br />

(b) in all material respects, the Forecast is not properly compiled on the basis of the best-estimate assumptions;<br />

and<br />

(c) the Forecast is not presented fairly in accordance with the recognition and measurement principles prescribed<br />

in Accounting Standards and other mandatory professional reporting requirements in Australia, Australian<br />

IFRS and the accounting policies of Babcock & Brown disclosed in note 1 of Appendix A of the Prospectus.<br />

The Forecast has been prepared by the Directors to provide investors with a guide to Babcock & Brown’s<br />

potential future financial performance based upon the achievement of certain economic, operating, transactional<br />

and investment assumptions about future events and actions that have not yet occurred and may not necessarily<br />

occur. There is a considerable degree of subjective judgement involved in the preparation of the Forecast. Actual<br />

results may vary materially from those Forecast and the variation may be materially positive or negative.<br />

Accordingly, investors should have regard to the Risk Factors set out in Section 7 of the Prospectus and<br />

Sensitivity Analysis set out in Section 5.3.2.3 of the Prospectus.<br />

The Forecast set out in Section 5.4.2 of the Prospectus has been prepared using Australian IFRS.The principal<br />

differences between AGAAP and Australian IFRS are set out in Section 5.4.4 of the Prospectus.<br />

Our review of the Forecast, that is based on best-estimate assumptions, is substantially less in scope than an audit<br />

examination conducted in accordance with Australian Auditing and Assurance Standards. A review of this nature<br />

provides less assurance than an audit.We have not performed an audit and we do not express an audit opinion on<br />

the Forecast included in the Prospectus.<br />

Statement<br />

Based on our review of the Forecast as set out in Sections 5.3.2.1 and 5.4.2 of the Prospectus, which is not an<br />

audit, and based on an investigation of the reasonableness of the Directors’ best-estimate assumptions giving rise<br />

to the prospective financial information, nothing has come to our attention which causes us to believe that:<br />

(a) the Directors’ best-estimate assumptions set out in Sections 5.3.2.2 and 5.4.2 of the Prospectus do not provide<br />

a reasonable basis for the preparation of the Forecast;<br />

(b) the Forecast is not properly compiled on the basis of the Directors’ best-estimate assumptions; and<br />

(c) the Forecast is not presented fairly in accordance with the recognition and measurement principles prescribed<br />

in Accounting Standards and other mandatory professional reporting requirements in Australia, Australian<br />

IFRS and the accounting policies of Babcock & Brown disclosed in note 1 of Appendix A of the Prospectus<br />

as applied in Australia for presenting pro-forma forecasts in Prospectus documents.<br />

The underlying assumptions are subject to significant uncertainties and contingencies often outside the control of<br />

Babcock & Brown and the Directors. If events do not occur as assumed, actual results achieved and distributions<br />

provided by Babcock & Brown may vary significantly from the Forecast. Accordingly, we do not confirm or<br />

guarantee the achievement of the Forecast, as future events, by their very nature, are not capable of independent<br />

133


SECTION 6<br />

INDEPENDENT ACCOUNTANTS’ REPORTS<br />

substantiation.<br />

Subsequent Events<br />

Apart from the matters dealt with in this Report, and having regard to the scope of our Report, to the best of<br />

our knowledge and belief no material transactions or events outside of the ordinary business of Babcock &<br />

Brown have come to our attention that would require comment on, or adjustment to, the information referred to<br />

in our Report or that would cause such information to be misleading or deceptive.<br />

Independence or Disclosure of Interest<br />

Ernst & Young Transaction Advisory Services Limited does not have any interest in the outcome of the proposed<br />

transaction other than in connection with the preparation of this Report. Ernst & Young has prepared an<br />

Independent Accountant’s Report on Reviewed Pro-Forma Historical Financial Information and participated in<br />

due diligence procedures. Ernst & Young Transaction Advisory Services Limited will receive a professional fee for<br />

the preparation of this Report. Ernst & Young also acts as the statutory auditor of Babcock & Brown.<br />

Yours faithfully<br />

Ernst & Young Transaction Advisory Services Limited<br />

Paul Siviour<br />

Director and Representative<br />

134


BABCOCK & BROWN PROSPECTUS<br />

The Ernst & Young Building<br />

321 Kent Street<br />

Sydney NSW 2000<br />

Australia<br />

Tel 61 2 9248 5555<br />

Fax 61 2 9248 5212<br />

DX Sydney Stock<br />

Exchange 10172<br />

9 September 2004<br />

GPO Box 2646<br />

Sydney NSW 2001<br />

The Directors<br />

Babcock & Brown Limited<br />

Level 39, Chifley Tower<br />

2 Chifley Square<br />

SYDNEY NSW 2000<br />

Dear Directors<br />

Independent Accountant's Report on Reviewed Pro-Forma Historical Financial Information<br />

We have prepared this Independent Accountant's Report (“Report”) on historical pro-forma financial<br />

information of Babcock & Brown Limited and its consolidated entities (“Babcock & Brown”) for inclusion in a<br />

prospectus to be dated on or about 9 September 2004 (the “Prospectus”) relating to the initial public offering<br />

(“IPO”) of shares in Babcock & Brown. Expressions used in this report are the same as those used in the<br />

prospectus.<br />

Scope<br />

We have been requested to prepare a report reviewing the following information for inclusion in the Prospectus:<br />

• the pro-forma consolidated statements of financial performance of Babcock & Brown for the years ended<br />

31 December 2001, 2002 and 2003 and the pro-forma consolidated statements of cash flows for the years<br />

ended 31 December 2002 and 2003 prepared under applicable Accounting Standards in Australia<br />

(“AGAAP”);<br />

• the pro-forma consolidated financial performance for the year ended 31 December 2003 based on<br />

Australian equivalents to International Financial Reporting Standards (“Australian IFRS”).The basis of<br />

Australian IFRS is set out in Section 5.4.4 of the Prospectus;<br />

• the pro-forma consolidated statements of financial position of Babcock & Brown as at 31 December 2003<br />

under both AGAAP and Australian IFRS; and<br />

• accompanying notes information;<br />

(together the “Detailed Pro-Forma Historical Financial Information”).The Detailed Pro-Forma Historical<br />

Financial Information in relation to Babcock & Brown is included in Appendix A of the Prospectus.<br />

Financial information for the year ended 31 December 2001 has been derived from the audited consolidated<br />

financial statements of Babcock & Brown Holdings Inc (“BBH”), prepared under applicable Accounting Standards<br />

in the United States, which were previously audited by a firm other than Ernst & Young LLP, who issued an<br />

unqualified audit opinion on those financial statements.The Detailed Pro-Forma Historical Financial Information<br />

relating to the years ended 31 December 2002 and 2003 has been derived from the audited financial statements<br />

of BBH, prepared under applicable Accounting Standards in the United States, which were previously audited by<br />

Ernst & Young LLP. Ernst & Young LLP issued unqualified audit opinions on those financial statements.<br />

In preparing the financial statements the effects of all transactions between entities within the Babcock & Brown<br />

group have been eliminated.<br />

The pro-forma consolidated statements of financial performance have been prepared to the level of profit from<br />

ordinary activities before bonus expense and income tax expense.The pro-forma consolidated statements of<br />

financial performance exclude the impact of the historical bonus and taxation structures, which are not<br />

considered relevant given anticipated changes as a result of the IPO.<br />

Liability limited by the Accountants Scheme, approved<br />

under the Professional Standards Act 1994 (NSW).<br />

135


SECTION 6<br />

INDEPENDENT ACCOUNTANTS’ REPORTS<br />

Similarly, the pro-forma consolidated statements of cash flows do not include cash inflows or outflows relating to<br />

bonuses and income taxes.<br />

As noted by the directors in the Prospectus, the Detailed Pro-Forma Historical Financial Information does not<br />

purport to present the results of operations and cash flows of Babcock & Brown had it operated as a public listed<br />

entity during the periods indicated or to project results of operations or cash flows for any future period.<br />

Our Report relates only to the Detailed Pro-Forma Historical Financial Information referred to above and does<br />

not extend to any other pro-forma historical financial information included in the Prospectus including the<br />

restated statements of historical pro-forma financial performance set out in Section 5.2.2 of the Prospectus.<br />

The Detailed Pro-Forma Historical Financial Information has been adjusted to reflect certain one-off transactions<br />

and the internal restructure required to facilitate the IPO (the “Pro-Forma Adjustments”). In particular the proforma<br />

consolidated statements of financial performance and statements of cash flows have been adjusted to reflect:<br />

• the exclusion of the results of entities historically controlled by BBH but which will not form part of the<br />

Babcock & Brown group following the IPO;<br />

• the inclusion of the results of entities which were not historically controlled by BBH but will form part of<br />

the Babcock & Brown group following the IPO;<br />

• the exclusion of the impact of gains and losses on hedges of Australian operations entered into during the<br />

historical period when the US dollar was the main operating currency of BBH; and<br />

• the exclusion of the impact of historic outside equity interests which are eliminated under the new<br />

structure and recognise outside equity interests applicable to the pre-IPO US Executive Stakeholders'<br />

interests in BBIPL.<br />

The pro-forma consolidated statements of financial position have been adjusted to reflect:<br />

• the internal restructure required to facilitate the IPO and the intended structure of the Babcock & Brown<br />

group following the IPO;<br />

• the raising of new capital as part of the IPO;<br />

• the repayment of debt from the proceeds of the IPO; and<br />

• anticipated costs of the IPO and internal restructure.<br />

Details of these adjustments are set out in notes 3 and 4 of the pro-forma consolidated historic financial<br />

statements set out in Appendix A of the Prospectus.<br />

Responsibility<br />

The Directors of Babcock & Brown are responsible for the preparation and content of the Detailed Pro-Forma<br />

Historical Financial Information including determination of the Pro-Forma Adjustments.<br />

It is our responsibility to review the Detailed Pro-Forma Historical Financial Information and report on it.We<br />

disclaim any responsibility for any reliance on this Report or the financial information to which it relates for any<br />

purpose other than that for which it was prepared.This Report should be read in conjunction with the full<br />

Prospectus.<br />

Ernst & Young is liable for the content of this report. Babcock & Brown is liable for the remainder of the<br />

Prospectus, other than the Independent Accountant’s Report on Pro-Forma Forecast Financial Information.<br />

Review of Historical Financial Information<br />

We have performed a review of the Detailed Pro-Forma Historical Financial Information in order to state<br />

whether on the basis of the procedures described, anything has come to our attention that would indicate that<br />

the Detailed Pro-Forma Historical Financial Information as set out in Appendix A is not presented fairly in<br />

accordance with the recognition and measurement requirements (but not all of the disclosure requirements) of<br />

applicable Accounting Standards in Australia and Australian IFRS, as applicable.<br />

136


BABCOCK & BROWN PROSPECTUS<br />

Our review of the Detailed Pro-Forma Historical Financial Information was conducted in accordance with the<br />

Australian Auditing and Assurance Standard AUS 902 “Review of Financial Reports”.We made such inquiries<br />

and performed such procedures as we, in our professional judgement, considered reasonable in the circumstances<br />

including:<br />

• a review of the adjustments used to translate the financial statements of BBH from applicable Accounting<br />

Standards in the United States to AGAAP;<br />

• analytical procedures on the pro-forma financial performance of Babcock & Brown for the relevant<br />

historical period;<br />

• a review of relevant audit work papers and other accounting records and other documents;<br />

• a review of the reasonableness of the Pro-Forma Adjustments as a basis for compiling the Detailed Pro-<br />

Forma Historical Financial Information;<br />

• a comparison of consistency in application of the recognition and measurement principles in Accounting<br />

Standards and other mandatory professional reporting requirements in Australia, and the accounting policies<br />

adopted by Babcock & Brown disclosed in note 1 of the notes to the Detailed Pro-Forma Historical<br />

Financial Information;<br />

• enquiry of Directors, management and others; and<br />

• a review of the adjustments used to translate the pro-forma financial information prepared under AGAAP to<br />

Australian IFRS.<br />

These procedures do not provide all the evidence that would be required in an audit, thus the level of assurance<br />

provided is less than given in an audit.We have not performed an audit and, accordingly, we do not express an<br />

audit opinion.<br />

Review Statement<br />

Based on our review, which is not an audit, nothing has come to our attention which causes us to believe that<br />

the Detailed Pro-Forma Historical Financial Information does not present fairly:<br />

(a) (i)<br />

the pro-forma consolidated statements of financial performance of Babcock & Brown for the years<br />

ended 31 December 2001, 2002 and 2003 and the pro-forma consolidated statements of cash flows for<br />

the years ended 31 December 2002 and 2003; and<br />

(ii) the pro-forma consolidated statement of financial position of Babcock & Brown at 31 December 2003;<br />

in accordance with the Pro-Forma Adjustments, the recognition and measurement principles (but not all of the<br />

disclosure requirements) prescribed in Accounting Standards and other mandatory professional reporting<br />

requirements in Australia, and the accounting policies adopted by Babcock & Brown as disclosed in note 1 of the<br />

notes to the Detailed Pro-Forma Historical Financial Information;<br />

(b) (i)<br />

the pro-forma consolidated statement of financial performance of Babcock & Brown for the year ended<br />

31 December 2003; and<br />

(ii) the pro-forma consolidated statement of financial position of Babcock & Brown at 31 December 2003;<br />

in accordance with the Pro-Forma Adjustments and the recognition and measurement principles (but not all of<br />

the disclosure requirements) of Australian IFRS.<br />

Subsequent Events<br />

Apart from the matters dealt with in this Report and elsewhere in this Prospectus, and having regard to the scope<br />

of our Report, to the best of our knowledge and belief no material transactions or events outside of the ordinary<br />

business of Babcock & Brown subsequent to 31 December 2003 have come to our attention that would require<br />

comment on, or adjustment to, the information referred to in our Report or that would cause such information<br />

to be misleading or deceptive.<br />

137


SECTION 6<br />

INDEPENDENT ACCOUNTANTS’ REPORTS<br />

Independence or Disclosure of Interest<br />

Ernst & Young does not have any interest in the outcome of the IPO of shares in Babcock & Brown other than<br />

in the preparation of this Report, performing a review of forecast information and participation in due diligence<br />

procedures for which normal professional fees will be received. Ernst & Young also acts as statutory auditor for<br />

Babcock & Brown.<br />

Yours faithfully<br />

Ernst & Young<br />

138


139


SECTION 7<br />

RISK FACTORS<br />

There are a number of risks, both specific to Babcock & Brown and general investment risks, which may<br />

materially and adversely affect the future operating and financial performance and financial condition of Babcock<br />

& Brown and the value of the Shares.This Section describes a number of risks associated with an investment in<br />

Shares. Prospective investors should note that this list of risks is not exhaustive.<br />

Many of these risks are outside the control of Babcock & Brown and its Directors.There can be no guarantee<br />

that Babcock & Brown will achieve its stated objectives or that any forward-looking statements or forecasts will<br />

eventuate, nor can Babcock & Brown give an assurance that past performance (such as historical IRRs) will be<br />

repeated.<br />

Prior to making an investment decision, prospective investors should read the entire Prospectus and carefully<br />

consider the following risk factors. Investors should have regard to their own investment objectives and financial<br />

circumstances, and should consider seeking professional guidance from their stockbroker, solicitor, accountant or<br />

other independent professional advisor before deciding whether to invest.<br />

Babcock & Brown has a number of general policies and processes in place which help to mitigate these risks.<br />

These policies and processes are set out in Section 4.8.<br />

7.1 SPECIFIC RISKS<br />

7.1.1 Competition<br />

The financial services industry is intensely competitive and expected to remain so. Babcock & Brown competes<br />

on the basis of a number of factors, including the quality of advice and service, innovation, reputation and price.<br />

Over time, Babcock & Brown relies on the creation of new products and business lines within that environment.<br />

Many competitors are better capitalised, have a greater range of products and services, greater financial and<br />

marketing resources and larger customer bases than Babcock & Brown.<br />

7.1.2 Loss of key personnel<br />

Babcock & Brown’s performance is largely dependent on the talents and efforts of highly skilled individuals.<br />

Babcock & Brown’s continued ability to compete effectively depends on the ability to retain and motivate<br />

existing employees as well as attracting new employees. Section 4.7 sets out the Executive retention initiatives that<br />

Babcock & Brown has put in place.<br />

7.1.3 Large holdings by existing Shareholders and Executive Stakeholders<br />

When the Offer is completed the Executive Stakeholders and HVB will own or control approximately 54.2%<br />

and 11.9%, respectively of the Shares. In particular, a number of the Executive Stakeholders are on the Board and<br />

will have significant influence over the direction of the Group.The interests of these Executive Stakeholders may<br />

be different to those of other Shareholders.The Shares may remain tightly held with limited liquidity on ASX.<br />

The size of the Executive stakeholding significantly reduces the likelihood of a takeover of the Company. Certain<br />

Executive Stakeholders have entered into voluntary escrow arrangements, and other arrangements which will<br />

assist with the management of an orderly market should they wish to sell down post the escrow period.These are<br />

detailed in Sections 4.7.8 and 4.8.4. However, if HVB, or Executive Stakeholders following release of the escrow,<br />

did sell their shareholdings, it may adversely impact the market price of Shares.<br />

7.1.4 Employee misconduct<br />

Babcock & Brown runs the risk that employee misconduct may occur. Misconduct by employees could involve<br />

the improper use or disclosure of confidential information resulting in regulatory sanctions and serious<br />

reputational or financial harm.Whilst Babcock & Brown believes that its processes for preventing employee<br />

misconduct are adequate, it is not always possible to avoid employee misconduct and the precautions taken to<br />

detect and prevent this activity may not be effective in all cases.<br />

140


BABCOCK & BROWN PROSPECTUS<br />

7.1.5 Reputation and adverse publicity<br />

Babcock & Brown’s business relies to a large extent on relationships and a reputation for integrity and<br />

high-calibre professional services to attract and retain clients. As a result, if a client is not satisfied with the services<br />

provided or Babcock & Brown is involved in litigation relating to a transaction in which it is involved, it may be<br />

more damaging to Babcock & Brown than in other businesses. Babcock & Brown may incur significant legal<br />

expenses in defending itself against any litigation arising in such cases and may also incur significant reputational<br />

and financial harm if litigation is successful.<br />

The Group’s business has, over a number of years, included providing advice to numerous clients on leasing and<br />

other transactions. Some of those transactions are now subject to litigation involving the Group’s clients<br />

(including some actions commenced by the US Internal Revenue Service), and others may be litigated in the<br />

future. Babcock & Brown, as advisor, is typically not a party to the litigation, and is not exposed to the risk of<br />

material financial liability as a result of the litigation. However, as some of these actions involve alleged corporate<br />

tax shelters there is a higher than usual risk of potential adverse publicity surrounding the litigation, and this<br />

publicity may draw attention to Babcock & Brown’s role in the relevant transactions. As with any negative<br />

publicity, there is the potential for damage to the Group’s reputation and to the goodwill of the business.<br />

While Babcock & Brown has full ownership of the Babcock & Brown name it has allowed, on occasions, third<br />

parties to use the Babcock & Brown name in relation to certain activities, principally comprising joint venture<br />

activities in which Babcock & Brown is involved.<br />

7.1.6 Liability for advice/arranging<br />

Babcock & Brown’s business often involves providing advice and assisting in arranging transactions for third<br />

parties. In doing so Babcock & Brown could be held liable for this advice in certain circumstances. In order to<br />

mitigate this risk, Babcock & Brown seeks, wherever possible, to limit any potential liability to parties by way of<br />

contract to the fees paid on the transaction and generally includes express representations from the third party<br />

that Babcock & Brown has not provided any tax advice.The Group also carries indemnity insurance to help<br />

defray this risk.<br />

7.1.7 Transaction reliance<br />

Historically, a large proportion of revenues have been earned from fees on transactions that are sometimes paid<br />

conditional upon successful completion of the client’s transaction. As a result, high activity levels in any period are<br />

not necessarily indicative of continued high levels of activity in the following or any other period. In addition,<br />

when an engagement is terminated, whether due to the cancellation of a transaction due to market reasons or<br />

otherwise, Babcock & Brown may earn limited or no fees and may not be able to recoup the costs incurred prior<br />

to that termination.<br />

7.1.8 Market conditions<br />

Unfavourable financial or economic conditions may reduce the number and size of transactions on which<br />

Babcock & Brown provides advisory services. Unfavourable market conditions could also affect Babcock &<br />

Brown’s ability to engage in, or exit, principal investments as well as syndicate into key markets, correspondingly<br />

reducing revenues.<br />

7.1.9 Ability to access capital markets<br />

Babcock & Brown depends on a variety of markets as principal sources of funding for many transactions, including<br />

principal investment. Inability to access debt markets on acceptable terms would significantly limit the ability of<br />

Babcock & Brown to fund its activities. Further, an inability to procure debt funding for clients would limit<br />

Babcock & Brown’s ability to offer financing offerings and therefore reduce advisory and arranging revenues.<br />

Babcock & Brown also depends on a variety of equity investors to provide funding in transactions which are<br />

either not fully funded by Babcock & Brown or which are arranged by Babcock & Brown, for example, leasing<br />

transactions. Inability to access equity investors on acceptable terms would also significantly limit Babcock &<br />

Brown’s activities.<br />

141


SECTION 7<br />

RISK FACTORS<br />

7.1.10 Use of capital<br />

Capital raised as a result of this Offer will be utilised for investment activities. Such investments made may be in<br />

relatively high risk, illiquid assets and Babcock & Brown may lose some or all of the amounts invested. Babcock<br />

& Brown may also be impacted by an inability to exit investments when desired, or to exit investments for full<br />

value, especially where assets acquired do not have an active secondary market (or that market is volatile) or for<br />

which there is only a limited number of investors. As a consequence, the value of an asset may ultimately be less<br />

than its apparent value.The success and profitability of Babcock & Brown will, in part, depend upon the Group<br />

investing in assets which have the ability to increase in value over time and where such value can be realised<br />

for cash.<br />

7.1.11 Relationship with key financiers<br />

In order to finance the transactions in which it is involved as either principal or advisor/arranger Babcock & Brown<br />

accesses a wide variety of forms of debt and equity capital and associated providers.These sources vary widely<br />

depending upon the transaction in question, for example in relation to Aircraft and Rail Operation Leasing (BBAM<br />

and BBRM) Babcock & Brown places significant reliance on two respective providers for the provision/sourcing of<br />

equity investment.While management is confident that alternative sources of financing could be found if required,<br />

Babcock & Brown has enjoyed long relationships with both of these entities and is confident of this continuing.<br />

7.1.12 Third-party obligations<br />

Babcock & Brown commonly invests alongside third parties in its investment transactions.The inability of<br />

co-investors to fulfil their obligations may result in Babcock & Brown being required to contribute additional<br />

capital that it did not initially envisage or not completing transactions that it otherwise might have completed.<br />

Babcock & Brown may also be exposed to credit or performance risk in respect of its investments and<br />

arrangements with other counterparties. For example, in UK PFI contracts, Babcock & Brown generally seeks to<br />

contract out construction and maintenance of facilities to third parties at pre-determined prices.To the extent<br />

that these parties cannot fulfil their contractual obligations (for example due to insolvency) Babcock & Brown<br />

may be required to source these services from other parties at some cost to itself. Babcock & Brown, where<br />

possible, seeks to contract with reputable parties of acceptable credit standing to mitigate such risks. Similar risks<br />

exist in relation to the Citta development at Parkville Gardens in Melbourne.<br />

7.1.13 Industry issues<br />

The business of Babcock & Brown has particular emphasis on the airline industry. General risks in relation to that<br />

industry include exceptional events such as SARS or terrorism. In addition there are more general business risks<br />

such as fuel costs and the level of general travel activity.<br />

Certain of Babcock & Brown’s investments are in operating companies with significant development components<br />

such as PrimeLife Corporation Limited and Environmental Infrastructure Limited.While the value of the assets<br />

may exceed the liabilities in these businesses, under normal operating conditions these businesses rely on cash<br />

flow to fund the development components.Therefore should cash flow be constrained this could have an adverse<br />

impact on the business and significantly impair the value of the investment. PrimeLife is currently seeking to raise<br />

funds to meet its cash flow requirements. If that raising is not successful the value of Babcock & Brown’s<br />

investment in PrimeLife may be significantly impaired. However, even in the circumstances of a complete loss,<br />

that loss would not be material in the context of the Forecasts.<br />

7.1.14 Regulatory environment<br />

Babcock & Brown is subject to extensive regulation in multiple jurisdictions. Babcock & Brown may be fined,<br />

prohibited from engaging in some business activities or subject to limitations or conditions on business activities.<br />

New laws or regulations or changes in the enforcement of existing laws or regulations applicable to clients may<br />

also adversely affect business performance. For example, there are currently pending bills in the US Congress<br />

which may potentially have an adverse effect on Babcock & Brown’s lease advisory and structured finance<br />

businesses, with provisions including:<br />

142


BABCOCK & BROWN PROSPECTUS<br />

• a provision, with retroactive effect to November 2003, disallowing depreciation and interest deductions in<br />

transactions commonly known as LILOs and SILOs, and<br />

• a provision that would codify the “economic substance doctrine” which could make finance leasing a less<br />

attractive financing alternative and could negatively affect Babcock & Brown’s development of other<br />

structured finance lease products in the US<br />

These bills are not likely to involve penalties for Babcock & Brown but could potentially have a negative impact<br />

on future income. In addition, the mere existence of these proposals has substantially shut down this business and<br />

resulted in the redeployment of personnel previously engaged in this market to other areas or in some cases has<br />

led to a reduction in employees.<br />

7.1.15 US Promoter Penalty Examination (PPE)<br />

Like many companies in the financial services industry, Babcock & Brown is routinely subject to tax audits.At<br />

present, there is an ongoing examination being conducted by the US Internal Revenue Service (IRS).The IRS is<br />

looking into Babcock & Brown’s US affairs in relation to the years ended 31 December 1993 to 1999, with a view<br />

to determining whether Babcock & Brown should have made certain filings and registrations required under US<br />

tax law in relation to corporate tax shelters that may have been used by the Group’s clients in that period.<br />

At present, the IRS is still gathering information and reviewing documents.The IRS has not commenced<br />

proceedings against Babcock & Brown, nor has it issued an assessment for liability under the relevant provisions.<br />

However, there is no time limit requiring the IRS to conclude the audit by a specific date.<br />

It is uncertain whether or not the IRS will ultimately make a claim against Babcock & Brown as a result of its<br />

examination. If the IRS does make a claim, the amount is also highly uncertain, and could be within a wide<br />

range. Based on advice from its legal and financial advisors, the Group has made such provision as it considers<br />

appropriate in its financial statements in respect of this matter.<br />

7.1.16 Windpower/tax credits legislation<br />

Development of private sector funded windpower projects in a number of jurisdictions, including the US, is<br />

heavily dependent on government financial assistance (which is provided in a number of forms). In the US the<br />

Production Tax Credit (PTC) for renewable energy expired at the end of 2003 and an extension of the PTCs<br />

must be passed by Congress and signed by the President of the United States in order for Babcock & Brown’s<br />

wind projects to be progressed to the full extent anticipated.The extension of the PTC is included in a number<br />

of pending tax bills and is not regarded as controversial and is supported by both major parties in both houses,<br />

however, the timing of its enactment is uncertain. If these bills are not enacted, or are not enacted in their current<br />

form, the US windpower business may be adversely affected. See discussion on Forecasts in Infrastructure and<br />

Project Finance in Section 3 for additional discussion on the impact on Forecasts of a delay in the extension of<br />

the PTC regime.<br />

Similar risks are applicable to all other Babcock & Brown businesses which rely, in part, on a favourable<br />

legislature framework, including the Australian and European windpower and other regulated businesses.<br />

7.1.17 Provision of warranties on sale of businesses<br />

When Babcock & Brown disposes of assets it is sometimes required to provide warranties regarding the assets<br />

(and associated liabilities).These vary significantly in content and length required. Recent examples of sale<br />

contracts in which Babcock & Brown has provided certain warranties include UK businesses recently sold to<br />

Tagus Infrastructure Assets Limited (in August 2003) and Powergen Renewable Holdings Limited (in September<br />

2003). Babcock & Brown’s maximum ongoing liability under the warranties is £14 million and £5.3 million,<br />

respectively.These warranties expire in 2010. Babcock & Brown management has not received notice of any<br />

claims under either sale agreement and does not anticipate any such claims.<br />

143


SECTION 7<br />

RISK FACTORS<br />

7.1.18 Interest rates<br />

Babcock & Brown, as a borrower of money, is potentially exposed to adverse interest rate movements that may<br />

increase the financial risk inherent in its business.While this risk may be reduced through interest rate hedging,<br />

such as interest rate swaps or other mechanisms, there is sometimes residual risk.<br />

Low interest rates may also have an adverse impact on the revenues of the Group’s leasing activities since lower<br />

interest rates may encourage debt funded acquisition of assets over finance leasing.The related tax deductions<br />

generated by some of the Group’s investment products also become less valuable in a low interest rate<br />

environment which may adversely impact the Group’s earnings.<br />

7.1.19 Inflation risk<br />

Depending on the anticipated cash flows from an investment, investment returns can be affected by changes in<br />

the rate of inflation in a particular jurisdiction or geographic region.<br />

7.1.20 Foreign exchange<br />

More than 50% of Babcock & Brown’s earnings are generated in currencies other than the Australian dollar,<br />

exposing the Group to adverse foreign exchange movements. As discussed in Section 4.9.5, Babcock & Brown<br />

has a policy of hedging the value of investments made in non-Australian markets. Since the majority of the<br />

Group’s expenses are denominated in the same currencies as the associated revenues, only the net income after<br />

total compensation is generally exposed to currency fluctuations.<br />

7.1.21 Tax<br />

The income tax expense included in the forecast statement of financial performance for the year ending<br />

31 December 2005 is predicated on the reorganisation of the Group and future operations of the Group being<br />

subject to the tax laws in the countries in which the Group operates on a basis that is consistent with current law<br />

and interpretation of the law. Any change to the current rate of company income tax in any of the jurisdictions<br />

where Babcock & Brown operates may impact on financial performance and cash flows, ability to pay dividends<br />

and Share price, which could impact Shareholder returns. Any changes to the current rates of income tax<br />

applying to individuals and trusts will similarly impact on Shareholder returns. In addition, any change in tax<br />

arrangements between Australia and other jurisdictions could affect the ability of the Group to restructure its tax<br />

affairs from a US domicile to an Australian domicile and thereby have an adverse impact on future net operating<br />

profit after tax, net operating cash flows and the level of dividend franking.<br />

7.1.22 Insurance<br />

Babcock & Brown has insurance, including Errors and Omissions (Professional Indemnity) and Directors and<br />

Officers insurance, which it believes to be commensurate with industry standards, and adequate having regard to the<br />

business activities of Babcock & Brown. However, there are risks that this will be insufficient to meet a very large<br />

claim or a number of large claims, that either Babcock & Brown or one of its investments is unable to secure<br />

insurance to satisfactorily cover all anticipated risks or that the cost of insurance will increase beyond anticipated<br />

levels.<br />

7.1.23 Information technology<br />

Babcock & Brown relies on various information systems, technology and software products to efficiently carry<br />

out its business.While Babcock & Brown has put in place procedures and plans to ensure that data is retained and<br />

that these systems are maintained to meet the demands of the business, widespread system failures may negatively<br />

impact on the Group’s performance.<br />

7.1.24 Change in accounting, legal and tax regimes<br />

Babcock & Brown operates in and across a variety of accounting, legal and tax regimes. Change in these regimes,<br />

whilst providing opportunities, could also limit the functionality of the financial structures that Babcock & Brown<br />

has developed for clients, which could impact on business performance, particularly of the Structured Finance<br />

Group. Further, any structured financial products utilised when principal investing may also be adversely impacted<br />

by changes in accounting, legal or tax regimes.<br />

144


BABCOCK & BROWN PROSPECTUS<br />

7.1.25 Accounting standards and reported income<br />

Babcock & Brown operates in a variety of jurisdictions, many with different accounting standards.The difference<br />

in accounts produced under US GAAP, Australian GAAP and Australian IFRS may be considerable. Please refer<br />

to Section 5.4.4 for a discussion of the impact of reporting under Australian IFRS.<br />

Babcock & Brown’s accounting policies and methods are fundamental to how it records and reports its financial<br />

position and results of operations. Babcock & Brown’s management must exercise judgement in selecting and<br />

applying many of these accounting policies and methods so that not only do they comply with generally<br />

accepted accounting principles but that they also reflect the most appropriate manner in which to record and<br />

report Babcock & Brown’s financial position and results of operations.<br />

In some cases, management must select an accounting policy or method from two or more alternatives, any of<br />

which might be reasonable under the circumstances yet might result in Babcock & Brown reporting materially<br />

different outcomes than would have been reported under a different alternative.<br />

For reporting periods beginning on or after 1 January 2005, Babcock & Brown must comply with International<br />

Financial Reporting Standards as issued by the Australian Accounting Standards Board (Australian IFRS). Pending<br />

standards have been released, with further standards to come; and as such, Babcock & Brown is continuing to<br />

evaluate the impact that these new standards will have on its results. Consequently, reported results beyond 2005<br />

could materially vary to those reported under current Australian Accounting Standards and IFRS contained<br />

herein.<br />

7.1.26 Documentation risk<br />

Babcock & Brown enters into a number of highly structured transactions that require detailed documentation.<br />

As a result, the risk of dispute over interpretation or enforceability of the documentation, or errors in preparation<br />

of the documentation may be higher than for other investments.<br />

7.2 GENERAL RISKS<br />

7.2.1 Stock market fluctuations<br />

The price of the Shares on ASX may rise or fall due to numerous factors which may affect the market<br />

performance of Babcock & Brown, including:<br />

• General economic conditions, including inflation rates and interest rates<br />

• Variations in the local and global market for listed stocks<br />

• Changes to government policy, legislation or regulation<br />

• Inclusion or removal from major market indices<br />

• The nature of competition in the markets in which Babcock & Brown operates<br />

• General operational and business risks<br />

In particular, the Share prices for many companies have in recent times been subject to wide fluctuations, which<br />

in many cases may reflect a diverse range of non-company specific influences such as global hostilities and<br />

tensions, acts of terrorism and the general state of the economy. Such market fluctuations may materially<br />

adversely affect the market price of the Shares.<br />

No assurances can be made that Babcock & Brown’s market performance will not be adversely affected by any<br />

such market fluctuations or factors. None of Babcock & Brown, or its Directors or any other person guarantees<br />

Babcock & Brown’s market performance.<br />

145


SECTION 7<br />

RISK FACTORS<br />

7.2.2 Liquidity and realisation<br />

There can be no guarantee that an active market in the Shares will develop or that the price of the Shares will<br />

increase.There may be relatively few, or many potential buyers or sellers of the Shares on ASX at any time.This<br />

may increase the volatility of the market price of the Shares. It may also affect the prevailing market price at<br />

which Shareholders are able to sell their Shares.This may result in Shareholders receiving a market price for their<br />

Shares that is less or more than the price that Shareholders paid.<br />

7.3 OTHER RISKS<br />

The above risks should not be taken as exhaustive of the risks faced by Babcock & Brown.The risks above<br />

and other risks not specifically referred to may in the future materially adversely affect Babcock & Brown’s<br />

business performance.<br />

146


147


SECTION 8<br />

ADDITIONAL INFORMATION<br />

8.1 REGISTRATION AND CORPORATE STRUCTURE<br />

8.1.1 Registration and corporate structure<br />

Babcock & Brown was registered as an Australian public company in Victoria,Australia, on 2 April 2004.<br />

8.1.2 Share capital<br />

Babcock & Brown has one class of Share that is fully paid ordinary Shares. Immediately after the Allotment,<br />

Babcock & Brown will have 325 million Shares on issue.<br />

Babcock & Brown will also have 23.5 million Options on issue, which will be held in the Employee Trusts<br />

described in Section 4.7.7 above.These Options have an exercise price equal to the Offer Price, and expire six<br />

years after the date on which Babcock & Brown lists on ASX.<br />

8.2 CONSTITUTION AND RIGHTS ATTACHING TO SHARES<br />

The Shares issued under the Prospectus are fully paid ordinary Shares and will rank equally in all respects with<br />

Babcock & Brown’s fully paid ordinary Shares that are currently on issue.The rights attaching to the Shares are<br />

set out in the Constitution and, in certain circumstances, regulated by the Corporations Act, the Listing Rules,<br />

the ASTC Settlement Rules and general law.<br />

A summary of the Constitution is set out below. It is not intended to be an exhaustive summary of the rights and<br />

obligations of Shareholders. Investors who wish to inspect the Constitution may do so at the registered office of<br />

Babcock & Brown during normal office hours.<br />

8.2.1 Voting<br />

Subject to the Corporations Act, the Listing Rules and any rights or restrictions for the time being attached to<br />

any class or classes of Share at general meetings of Shareholders or classes of Shareholders:<br />

• Every Shareholder entitled to vote may vote in person or by proxy, attorney or representative<br />

• On a show of hands, every person present who is a Shareholder or a proxy, attorney or representative of a<br />

Shareholder has one vote<br />

• On a poll, every person present who is a Shareholder or a proxy, attorney or representative has one vote for<br />

every fully paid Share and a fraction of a vote for every partly paid Share.<br />

Voting at any Shareholder meeting is by a show of hands unless a poll is demanded by the chairperson of the<br />

meeting, five Shareholders entitled to vote on the resolution, or Shareholders holding at least 5% of the votes that<br />

may be cast on the resolution on a poll.<br />

On certain resolutions, notably the election of Directors, the proportions in which votes are cast will “flow<br />

through” to the votes cast by Babcock & Brown on its Shares in BBIPL in relation to the corresponding<br />

resolution in that company. See Section 8.4 below for more detail.<br />

8.2.2 Dividends<br />

The Directors may from time to time declare and pay dividends out of the profits of Babcock & Brown and may<br />

fix the amount and timing for payment and the method of payment of any such dividend. Subject to any special<br />

rights attached to any class of Share dividends are payable to all Shareholders in proportion to the amounts paid<br />

up (not credited) on the Shares held by them. Except as otherwise provided by law, all dividends unclaimed for<br />

one year after having been declared may be invested or otherwise made use of by the Directors for the benefit of<br />

Babcock & Brown until claimed.<br />

In addition, the Directors may implement a dividend reinvestment plan on such terms as they think fit to be<br />

amendable as and when they think fit.<br />

8.2.3 General meetings and notices<br />

Each Shareholder is entitled to receive notice of, and to attend and vote at, general meetings of Babcock &<br />

Brown and to receive all notices, accounts and other documents required to be sent to Shareholders under the<br />

Constitution, the Corporations Act or the Listing Rules.<br />

148


BABCOCK & BROWN PROSPECTUS<br />

8.2.4 Issue of further Shares<br />

Subject to the Constitution, the Corporations Act, the Listing Rules and any rights previously conferred on the<br />

holders of existing Shares the Directors may allot, issue or otherwise dispose of Shares to any persons, on any<br />

terms and conditions, at that issue price and at those times as the Directors think fit. Directors have full power to<br />

give any person a call or option over any Shares during any time and for any consideration as they think fit and<br />

may issue Shares with any preferential, deferred or special rights, privileges or conditions or with any restrictions<br />

(whether in regard to dividend, voting, return of Share capital or otherwise) as they determine.<br />

8.2.5 Winding up<br />

Subject to the rights of Shareholders with special rights in a winding up, on a winding up of Babcock & Brown<br />

all assets that may be legally distributed among the Shareholders will be distributed to Shareholders in order to<br />

return capital paid up on their Shares and distribute any surplus in proportion to the amount paid up (not<br />

credited) on Shares held by them.<br />

8.2.6 Transfer of Shares<br />

Shareholders may transfer Shares by a written transfer instrument in the usual form, any form approved by the<br />

Directors, or by a proper transfer effected in accordance with the ASTC Settlement Rules and ASX requirements.<br />

All transfers must comply with the Constitution, the Corporations Act, the Listing Rules and the ASTC<br />

Settlement Rules.The Directors may refuse to register a transfer of Shares, including in circumstances where the<br />

transfer is not in registrable form or the refusal to register the transfer is permitted by the Listing Rules or<br />

ASX.The Directors must refuse to register a transfer of Shares where required to do so by the Listing Rules.<br />

In addition, subject to the Corporations Act and the ASX Listing Rules, the Directors may, in limited<br />

circumstances as described in the Constitution, apply a holding lock to prevent a transfer of Shares.<br />

8.2.7 Number of Directors and appointment<br />

The number of Directors must be not less than three and the maximum is to be fixed by the Directors but may<br />

not be more than 10 unless Babcock & Brown passes a resolution varying that number.<br />

Subject to the Corporations Act and the Listing Rules, Directors, other than the Managing Director, must retire<br />

from office or seek re-election by no later than the third annual general meeting following their appointment or<br />

election or three years, whichever is longer. In addition, while Babcock & Brown is admitted to the Official List,<br />

at least one Director must retire from office at each annual general meeting unless there has been an election of<br />

Directors earlier that year.<br />

The Directors may also appoint a Director to fill a casual vacancy on the Board or in addition to the existing<br />

Directors, who will then hold office until the next annual general meeting of Babcock & Brown.<br />

8.2.8 Remuneration of Directors<br />

Subject to the Listing Rules, in a general meeting of Shareholders Babcock & Brown has the ability to determine<br />

the maximum cash fees to be paid to Directors.The sum fixed in the Constitution as the maximum aggregate<br />

cash remuneration to be paid to the Directors for services rendered as Directors is $1.5 million, which may be<br />

distributed among the Directors as they determine.The Constitution also makes provision for Babcock & Brown<br />

to pay all reasonable expenses of Directors in attending meetings and carrying out their duties.<br />

8.2.9 Indemnification and insurance of Directors<br />

Babcock & Brown, on a full indemnity basis and to the full extent permitted by law, indemnifies each person<br />

who is or has been a Director or Secretary of Babcock & Brown, and such other officers or former officers of<br />

Babcock & Brown as the Directors in each case determine (each an Officer), or representative of Babcock &<br />

Brown serving as an Officer of another company at the request of Babcock & Brown, against any liability<br />

(other than legal costs) incurred in the discharge of their duties as an Officer of Babcock & Brown or such other<br />

company except where the liability is a liability owed to Babcock & Brown or a related body corporate or the<br />

liability arises out of conduct involving a lack of good faith on the part of the Officer or conduct attracting the<br />

civil penalty provisions of the Corporations Act. Officers are also indemnified by Babcock & Brown for costs<br />

(including legal costs) and expenses incurred in defending an action for a liability incurred in acting as an Officer<br />

of Babcock & Brown or a related body corporate.<br />

149


SECTION 8<br />

ADDITIONAL INFORMATION<br />

Babcock & Brown may pay insurance premiums on behalf of an Officer of Babcock & Brown or of a subsidiary<br />

of Babcock & Brown, other than in relation to a liability arising out of conduct involving wilful breach of duty<br />

in relation to Babcock & Brown or a contravention of civil obligations under the Corporations Act prohibiting<br />

improper use of position or information gained in that position.<br />

8.2.10 Proportional takeover provisions<br />

The Constitution requires an ordinary resolution to approve registration of a transfer giving effect to an Offer<br />

made under a proportional takeover scheme.The provision regulating proportional takeover bids must be<br />

renewed in a general meeting every three years to remain effective.<br />

8.2.11 Share buy back<br />

Babcock & Brown may, in accordance with the Corporations Act and the Listing Rules, buy back its own Shares<br />

on any terms and conditions determined by the Directors.The consideration paid for a buy back of Shares may<br />

include specific assets, including securities of Babcock & Brown or of any other corporation, trust or entity.<br />

8.2.12 Variation of rights<br />

Subject to the Corporations Act and the Listing Rules, all or any of the rights attached to any class of Shares<br />

may be varied or cancelled with the consent in writing of the holders of at least 75% of the issued Shares in<br />

the particular class or the sanction of a special resolution passed at a meeting of holders of Shares in that class.<br />

8.2.13 Unmarketable parcel<br />

If a Shareholder holds a number of Shares which is less than a marketable parcel (as defined in the Listing Rules)<br />

Babcock & Brown may, as agent for the Shareholder, sell or dispose of such Shares held by each unmarketable<br />

parcel holder on any terms and in that manner and at those times which the Directors determine provided that<br />

the procedures set out in the Constitution are followed.<br />

8.2.14 Alteration of Constitution<br />

The Constitution can only be amended by a special resolution passed by at least 75% of votes cast by<br />

Shareholders present and voting at a general meeting of Babcock & Brown.<br />

8.3 RESTRUCTURE AGREEMENTS<br />

8.3.1 Current Babcock & Brown Group structure<br />

The Babcock & Brown Group is currently owned by Babcock & Brown Executive Stakeholders (approximately<br />

80%) and HVB (approximately 20%).These interests are held via ownership interests in several core Babcock &<br />

Brown Group entities:<br />

• Babcock & Brown Holdings Inc. (BBH), a Delaware corporation wholly owned by US-resident Babcock &<br />

Brown employees<br />

• Non-US resident Babcock & Brown employees hold proxy interests in BBH via the Babcock & Brown<br />

Phantom Plan, a contractual arrangement designed to replicate the economic effect of owning Shares in<br />

BBH (the Phantom Plan)<br />

• Babcock & Brown Associates LLC (BBA), a Delaware limited liability company wholly owned by Babcock<br />

& Brown employees (both US resident and non-US resident)<br />

• Babcock & Brown Investment Management Partners LP (BBIMP), a Delaware limited partnership, owned as<br />

to 79% by BBA, 20% by HVB and 1% by Babcock & Brown GP LLC (a wholly owned subsidiary of BBH)<br />

• Babcock & Brown LP (BBLP), a Delaware limited partnership, owned as to 79.8% by BBH, 20% by HVB<br />

and 0.2% by Babcock & Brown GP LLC<br />

• Babcock & Brown Operating Partnership LP (BBOP), a Delaware limited partnership, owned as to 79.2%<br />

by BBA, 19.8% by HVB and 1% by BBOP GP LLC, a wholly owned subsidiary of BBLP<br />

150


BABCOCK & BROWN PROSPECTUS<br />

Collectively, these entities own all the assets of the Babcock & Brown Group.This structure is shown in the<br />

diagram below:<br />

Pre-IPO Babcock & Brown Group structure<br />

GP<br />

LP<br />

1% GP<br />

20% LP<br />

The above structure is to be reorganised in the period immediately prior and immediately after the issue of<br />

Shares under this Prospectus.<br />

8.3.2 Objectives of the restructuring<br />

The objectives of the Babcock & Brown Group restructuring are to:<br />

• Transfer all Babcock & Brown Group entities under Babcock & Brown and BBIPL<br />

• Convert the ownership interests of Babcock & Brown Executive Stakeholders and HVB in the Babcock &<br />

Brown Group into Shares in Babcock & Brown or BBIPL (in the case of US-resident Executive Stakeholders)<br />

• Terminate the Phantom Plan arrangements<br />

• Cash out the interests of certain Babcock & Brown employees with smaller interests in BBA and BBH<br />

• Re-align the ownership interests of certain Executive Stakeholders by allowing those stakeholders to<br />

subscribe for Shares in Babcock & Brown prior to the IPO<br />

The Babcock & Brown Shares issued to HVB as part of the restructuring are issued subject to the disclosure in<br />

this Prospectus.<br />

All documents required to effect this restructuring have been executed by the relevant parties and placed into<br />

escrow.The restructuring documentation will be released from escrow, and become effective, only following the<br />

satisfaction of certain conditions, most relevantly, achieving the minimum subscription under this Prospectus and<br />

both the Executive Committee and HVB authorising their release (which may occur after the Offer closes but is<br />

expected to occur by the date on which the Institutional Offer closes). Additionally, certain parties have the right<br />

to withdraw their documents from escrow during a brief period following the date of this Prospectus. If this<br />

151


SECTION 8<br />

ADDITIONAL INFORMATION<br />

occurs then either that party’s current interest in the Group may be redeemed for cash based on the pre-IPO<br />

net tangible assets or the Offer may be withdrawn. Babcock & Brown believe that it is unlikely that these parties<br />

will withdraw.<br />

8.3.3 Employee loan arrangements<br />

BBH has provided Babcock & Brown Executive Stakeholders with loan financing for the acquisition of their interests<br />

in BBH or the Phantom Plan.These loans are generally repaid by salary and bonus sacrifice arrangements with the<br />

relevant Babcock & Brown employee or through the application of distributions from BBH or the Phantom Plan.<br />

The loans are secured against the employee’s interests in BBH Shares or the Phantom Plan, as the case may be.<br />

As part of the termination of the Phantom Plan and the transfer of Babcock & Brown employees’ interests in<br />

BBH to Babcock & Brown and BBIPL, all existing financing arrangements with BBH are to be repaid by<br />

Babcock & Brown employees. Existing salary and bonus sacrifice arrangements are also to be terminated.<br />

Babcock & Brown is arranging a replacement facility with a third party financier to assist Babcock & Brown<br />

employees to refinance their existing financing arrangements with BBH. Babcock & Brown employees will be<br />

obliged to repay their existing financing arrangements with BBH, but only once the alternative facility is in place.<br />

This alternative facility may not be in place until after the IPO.<br />

8.3.4 Post restructuring Babcock & Brown Group structure<br />

The Babcock & Brown Group structure post the restructuring is outlined in Section 2.4. Shareholdings and<br />

Economic Interests in Babcock & Brown are outlined at Section 2.5.<br />

8.3.5 Documentation<br />

All documents required to effect the restructuring of the Babcock & Brown Group required for the purposes of<br />

this Prospectus and the listing of Babcock & Brown on ASX have been executed by the relevant parties and<br />

placed into escrow.These restructuring documents will only be released from escrow, and become effective,<br />

following the satisfaction of certain conditions.These conditions include achieving the minimum subscription<br />

under this Prospectus and receiving the written consents of both the Executive Committee and HVB to the<br />

release of the restructuring documents. Additionally, certain parties have the right to withdraw their documents<br />

from escrow during a brief period following the date of this Prospectus. If this occurs then either that party’s<br />

current interest in the Group may be redeemed for cash based on the pre-IPO net tangible assets or the Offer<br />

may be withdrawn. Babcock & Brown believe that it is unlikely that these parties will withdraw.<br />

8.4 BBIPL RIGHTS AND CONSTITUTION SUMMARY<br />

US Executive Stakeholders will hold their interests in Babcock & Brown through Babcock & Brown<br />

International Pty Limited (BBIPL), the holding company for Babcock & Brown’s operations.The US Executive<br />

Stakeholders will hold their interest at the BBIPL level as direct ownership at the listed company level may have<br />

material adverse tax consequences for US Executive Stakeholders.<br />

The following summary sets out details of the special provisions in the Constitution of BBIPL that regulate the<br />

relationship between:<br />

• Babcock & Brown, which holds a majority shareholding in BBIPL in the form of “A Class” Shares. Babcock<br />

& Brown is the sole holder of A Class Shares<br />

• The various US Executive Stakeholders of Babcock & Brown who will hold redeemable preference shares<br />

in BBIPL (termed “B Class” shares)<br />

The various special provisions in BBIPL’s Constitution are designed to provide an appropriate balance between<br />

the rights of Babcock & Brown and those of the B Class shareholders. An overriding principle in relation to<br />

that balance, however, is that B Class shareholders should not interfere with the ability of Babcock & Brown’s<br />

shareholders to determine issues concerning control of Babcock & Brown and of the Babcock & Brown Group<br />

as a whole.<br />

152


BABCOCK & BROWN PROSPECTUS<br />

Specific relevant provisions of the Constitution are as follows.<br />

8.4.1 Classes of shares<br />

The A Class Shares held by Babcock & Brown are ordinary Shares.The B Class shares held by employees are<br />

redeemable preference shares.The preference given to B Class shares is a token one cent per share priority on a<br />

winding up, and those shares otherwise have the right to participate equally with A Class Shares in a distribution<br />

of surplus assets on a winding up. B Class shares do not have a preferential right to dividends.<br />

8.4.2 B Class Share redemption/conversion provisions<br />

1. Redemption/conversion at the request of a shareholder<br />

The ability of B Class shareholders to deal with their shares is initially limited by a 3 1 ⁄2 year, progressively<br />

reducing, escrow restriction identical to that applying to shares in Babcock & Brown which are held by Executive<br />

Stakeholders. Should any B Class shares be converted into Babcock & Brown Shares, a similar restriction will<br />

continue to apply for the balance of the escrow period.<br />

B Class shareholders will be able to request that their shares are redeemed or converted.When a shareholder<br />

makes this request, one of three things will happen:<br />

• The shares will be redeemed by BBIPL for cash<br />

• The shares will be purchased by Babcock & Brown for cash<br />

• Babcock & Brown will purchase the B Class shares in return for an issue of new fully paid ordinary Shares<br />

in Babcock & Brown (in which case those B Class shares automatically convert into A Class Shares)<br />

A decision as to how a redemption/conversion request is dealt with under one of the three options above will<br />

be made by Babcock & Brown or in its absence BBIPL. It is anticipated that Babcock & Brown will seek to<br />

purchase the B Class shares in return for an issue of fully paid ordinary Shares in Babcock & Brown.<br />

In the event of a scheme of arrangement, takeover or similar control transaction being announced, B Class<br />

shareholders may require that their shares are converted into Babcock & Brown Shares rather than being<br />

redeemed or purchased for cash.<br />

2. Redemption/conversion price<br />

The conversion ratio will be maintained at one for one, subject only to an adjustment for Babcock & Brown<br />

having material assets or liabilities other than its shares in BBIPL. Likewise, the amount of the cash redemption<br />

or purchase price payable to a B Class shareholder will generally be the market value of a Share in Babcock &<br />

Brown. In the case of a redemption or cash purchase, the market value is determined as the highest sale price on<br />

ASX of Babcock & Brown’s Shares on the fourth business day after the redemption notice is received.<br />

After the later to occur of the date 11 years after Babcock & Brown’s listing on ASX and the date on which at<br />

least 60% of the B Class shares have been redeemed or purchased, the redemption and conversion price begins to<br />

decline at the rate of 5% per annum.<br />

3. Redemption/conversion instigated by BBIPL<br />

There are certain circumstances in which BBIPL can compulsorily redeem or convert (at its option) B Class<br />

shareholdings.The first such circumstance is the later of the date seven years after the IPO and the date on which<br />

80% of B Class shares have been redeemed or purchased. At any time after that date, BBIPL can require any<br />

BClass shareholder to either have its shares redeemed for cash, or to sell its shares to Babcock & Brown for<br />

either cash or an issue of Shares in Babcock & Brown.The cash redemption or purchase price is the same as that<br />

set out above, with the exception that the diminishing price after 11 years does not apply to mandatory<br />

redemptions.<br />

Further circumstances in which BBIPL can compulsorily redeem or buy out B Class shares are following a<br />

successful scheme of arrangement, selective capital reduction, or takeover bid for Babcock & Brown which results<br />

in a third party acquiring 100% of the issued Shares in Babcock & Brown. In that case, regardless of whether or<br />

not the seven-year/80% threshold referred to above has been met, BBIPL can require any remaining B Class<br />

shareholders to either have their shares redeemed or sell their shares to Babcock & Brown in exchange for either<br />

cash or Shares in Babcock & Brown (at BBIPL’s option).<br />

153


SECTION 8<br />

ADDITIONAL INFORMATION<br />

8.4.3 Issue of further BBIPL shares<br />

In order to maintain the one-for-one conversion ratio between B Class shares and Babcock & Brown Shares, it<br />

will be necessary to maintain the number of issued Shares and Options in Babcock & Brown at exactly the same<br />

number as the A Class Shares which Babcock & Brown holds in BBIPL. In this way, both a Share in Babcock &<br />

Brown and a B Class share will have the same per share dividend entitlement, and this should ensure that (all else<br />

being equal) both shares have a comparable value so as to make the one-for-one conversion ratio fair to both<br />

BClass shareholders and Babcock & Brown’s Shareholders.<br />

Accordingly, whenever Babcock & Brown issues further Shares and Options (for example, under a placement,<br />

dividend reinvestment plan, employee incentive plan, etc.) it will be obliged to subscribe for an equal number of<br />

new A Class Shares in BBIPL.The issue price for those new A Class Shares will be the amount (net of issue costs)<br />

that Babcock & Brown receives for the issue of its own Shares.<br />

The only scope for the issue of further B Class shares in BBIPL is if there is a rights issue at Babcock & Brown<br />

level, in which case BBIPL may be obliged to offer rights to its own shareholders in the same ratio. B Class<br />

shareholders also have the right to “cash out” their BBIPL rights at the applicable market price of Babcock &<br />

Brown’s rights.<br />

8.4.4 Voting rights and election of directors to the BBIPL board<br />

Generally, A Class and B Class shares have equal voting rights at a general meeting of BBIPL.<br />

There are some cases, however, where the A Class Shares “flow through” the votes taken at a general meeting of<br />

Babcock & Brown. In these cases, a “proportional voting requirement” applies under which Babcock & Brown is<br />

obliged to vote and abstain from voting its A Class Shares in the same proportions as “for” and “against” votes<br />

were cast and Shares were not voted (respectively) by shareholders at the Babcock & Brown level.<br />

One of the key matters to which the proportional voting requirement applies is the election of directors at the<br />

BBIPL level. It is intended that the boards of Babcock & Brown and BBIPL should closely mirror one another,<br />

subject to BBIPL B Class shareholders having a vote at the BBIPL level. For instance, whenever a BBIPL director<br />

who is also a director of Babcock & Brown retires and stands for re-election at the Babcock & Brown level, the<br />

director must also retire and stand for re-election at the BBIPL level. Even if a BBIPL director is not a director of<br />

Babcock & Brown, the person must retire and stand for re-election on the same rotational basis as if he or she<br />

was a director of a listed company.The right of the BBIPL board to appoint a new director as a casual vacancy is<br />

also limited to people who are also directors of Babcock & Brown.<br />

Further, the Constitution provides that after the date on which BBIPL is entitled to compulsorily redeem B Class<br />

shares (see above) Babcock & Brown will essentially be able to exercise complete control over the composition of<br />

the BBIPL board.<br />

8.4.5 Election of directors to Babcock & Brown’s board<br />

B Class shareholders do not have any voting rights at a general meeting of Babcock & Brown, including in<br />

relation to the appointment of directors to Babcock & Brown’s board.<br />

However, Babcock & Brown is obliged to accept a nomination from the board of BBIPL where an election is to<br />

be held to fill a board vacancy at Babcock & Brown level. However, such nominations do not displace the right<br />

of Babcock & Brown’s board to put its own nominees to a vote of shareholders.<br />

8.4.6 Sale of substantial assets by BBIPL<br />

Upon listing, all of Babcock & Brown’s business interests, investments and assets will be held through BBIPL and<br />

BBIPL’s subsidiaries.The BBIPL Constitution maintains this position going forward.<br />

If Babcock & Brown’s shareholders are to vote on a significant acquisition, disposal or related party transaction to<br />

which Chapter 10 or 11 of the ASX Listing Rules applies and which affects BBIPL (which will usually be the<br />

case), any such decision must also be approved by BBIPL’s shareholders to the extent that it affects BBIPL’s assets.<br />

Babcock & Brown can vote its A Class Shares on that resolution, and the proportional voting requirement<br />

referred to above applies to this resolution.<br />

154


BABCOCK & BROWN PROSPECTUS<br />

Similarly, the sale by Babcock & Brown of its A Class Shares in BBIPL (this will be Babcock & Brown’s major,<br />

and initially only, directly held asset) also requires the approval of BBIPL shareholders. Babcock & Brown can<br />

vote its A Class Shares on this resolution, and the proportional voting requirement referred to above applies.<br />

These special provisions in relation to substantial assets only apply until the date on which BBIPL becomes<br />

entitled to compulsorily redeem B Class shares. After that date, acquisitions or disposals of this kind do not<br />

require the approval of BBIPL shareholders.<br />

8.4.7 Dividends<br />

A Class Shares and B Class shares have the same per share dividend rights.While there are B Class shareholders in<br />

BBIPL, Babcock & Brown may not pay a total dividend which exceeds the total dividend that it receives from<br />

BBIPL on its A Class Shares.<br />

8.4.8 General minority shareholder protection<br />

The Constitution requires Babcock & Brown not to do anything that would materially prejudice the ability of<br />

B Class members to have their B Class shares redeemed or converted.This restriction does not apply where the<br />

relevant event is specifically provided for elsewhere in the Constitution, such as under a scheme of arrangement<br />

or takeover bid.<br />

8.5 INTERESTS OF DIRECTORS<br />

Set out below are details of the current interests of the Directors (and their associates) in Babcock & Brown:<br />

Director Shares Options<br />

James Babcock 21,501,522 100,000<br />

James Fantaci 8,498,699 100,000<br />

Phillip Green 12,622,963 800,000<br />

Ian Martin 100,000 –<br />

Elizabeth Nosworthy 100,000 –<br />

Martin Rey 2,423,788 200,000<br />

Michael Sharpe 50,000 –<br />

NOTES:<br />

“Shares” includes shares in BBIPL and Shares to be issued under the Restructure (see Section 8.3), but not under the IPO.<br />

“Options” are Options to be granted in relation to the Employee Trusts (see Section 4.7.7).<br />

8.6 BBIPL SHAREHOLDERS<br />

Members of the Executive Committee or other senior Executives (or their associates) who have shares in BBIPL<br />

and may exchange their shares for Shares in Babcock & Brown as described in Section 8.16, are:<br />

Name of holder Number of BBIPL shares held 1<br />

Daniel Brickman 6,561,249<br />

Bruce Carusi 3,437,621<br />

Robert Falkenberg 4,285,725<br />

Michael Garland 5,008,751<br />

Ted Lachowicz 5,461,060<br />

Paul Marini 4,362,732<br />

Victoria McManus 2,369,598<br />

Leonard Shavel 3,803,226<br />

Richard Umbrecht 5,599,505<br />

Steven Zissis 8,436,920<br />

NOTE:<br />

1. Number of BBIPL shares are approximate as they include proposed pre-IPO adjustments and proposed purchases through or shortly after the Offer<br />

(see Section 4.7.8).<br />

155


SECTION 8<br />

ADDITIONAL INFORMATION<br />

8.7 RESTRICTIONS ON SHARE ALLOCATIONS<br />

A subsidiary (Subsidiary) of Babcock & Brown is licensed and regulated in the US by the National Association of<br />

Securities Dealers (NASD). If, either as a result of the Offer or after Babcock & Brown is listed, a person or<br />

entity acquires Shares in Babcock & Brown, the ownership of which results in one person or entity directly or<br />

indirectly owning or controlling 25% or more of the equity or partnership capital of the Subsidiary, the<br />

Subsidiary is obligated to make certain filings with the NASD to reflect this change in ownership.<br />

Accordingly, Babcock & Brown will limit the number of Shares to be issued to any Applicant under the Offer so<br />

as to ensure that this 25% limit is not exceeded.<br />

8.8 RELATED PARTY TRANSACTIONS<br />

Babcock & Brown’s interests in a small number of its investments are obtained under arrangements with entities<br />

(Related Parties) associated with Directors of Babcock & Brown. In these cases the underlying assets are held by<br />

the Related Parties, and the relevant arrangements ensure that Babcock & Brown obtains the full economic<br />

benefit of and interest in the assets. Due to the fact that Babcock & Brown is the economic (although not legal)<br />

holder of these investments, Babcock & Brown in some cases has agreed to guarantee or indemnify certain of the<br />

Related Parties’ liabilities and obligations in connection with their holding of the investments.<br />

In particular, Babcock & Brown has guaranteed a $4.4 million payment obligation of two Related Parties, ESIC<br />

Limited and Adder Securities Pty Ltd, to the Commonwealth Government. However, Babcock & Brown does<br />

not believe that it will be necessary for the Commonwealth Government to call on this guarantee.<br />

8.9 MATERIAL CONTRACTS<br />

8.9.1 Prime Infrastructure Trust<br />

Various Babcock & Brown entities act as responsible entity or trustee for the various trusts that, along with<br />

various related companies, hold the assets of the Prime Infrastructure Group.<br />

Under the terms of Prime Infrastructure Trust (PIT) constitution, Babcock & Brown Investors Services Pty<br />

Limited (BBIS) is entitled to receive from PIT a fee for its services as responsible entity calculated at 2% per<br />

annum of the gross asset value of PIT. BBIS has agreed to receive a fee which is less than the amount it would<br />

be paid under that rate, comprising:<br />

• A base fee component, calculated as<br />

– 0.1% per annum of a set base market capitalisation of $400 million, and<br />

– an additional 1% per annum of the amount by which Prime Infrastructure Group’s market capitalisation<br />

exceeds the set base market capitalisation of $400 million and<br />

• An annual incentive fee component, which is equal to 15% of any excess rate of return of the accumulation<br />

index for Prime Infrastructure Group’s stapled securities over the return of the S&P/ASX 200<br />

Accumulation Index, multiplied by Prime Infrastructure Group’s market capitalisation<br />

During the 14 months ended 30 June 2003, PIT paid BBIS $41,000 for reimbursement of expenses (at cost),<br />

a base fee of $541,000 and an incentive fee of $3.258 million (representing a third of the amount payable).<br />

The final two thirds of the incentive fee for this period are payable over a period of two years conditional on<br />

continued outperformance.<br />

A Babcock & Brown subsidiary, Prime Infrastructure (DBCT) Investor Services Ltd, is also entitled to an annual<br />

fee of 2% of the gross asset value of Prime Infrastructure (DBCT) Trust (PIDT) for acting as trustee of PIDT.<br />

PIDT is wholly owned by PIT. However, Babcock & Brown has waived its entitlement to this fee.<br />

156


BABCOCK & BROWN PROSPECTUS<br />

Another Babcock & Brown subsidiary, Prime Energy Investor Services Pty Ltd, is the trustee of Prime Energy<br />

Trust (PET), which is also wholly owned by PIT. Under the terms of the trust deed of PET the trustee is only<br />

entitled to be paid fees for its services as agreed from time to time, and at present no such fee has been agreed<br />

nor is any fee payable by PET.<br />

These Babcock & Brown entities may be removed as responsible entity or trustee of the trusts at any time as follows:<br />

• PIT: the responsible entity may be removed by an ordinary resolution of the unitholders in accordance with<br />

section 601FM of the Corporations Act<br />

• PIDT and PET: the trustee may, in each case, be removed by a special resolution (75% of votes cast by<br />

unitholders entitled to vote on the resolution)<br />

8.9.2 Offer Management Agreement<br />

On 8 September 2004, Babcock & Brown and the <strong>Lead</strong> <strong>Manager</strong> entered into the Offer Management<br />

Agreement. Under the agreement, the <strong>Lead</strong> <strong>Manager</strong> agreed to manage the Offer, including the bookbuild and<br />

allocation processes for the Offer.<br />

Babcock & Brown must pay the <strong>Lead</strong> <strong>Manager</strong> an aggregate base selling fee comprising:<br />

• 3.0% of the total gross proceeds of the Offer up to $300 million, plus<br />

• 2.5% of the total gross proceeds of the Offer between $300 million and $400 million, plus<br />

• 2.0% of the total gross proceeds of the Offer in excess of $400 million<br />

In addition, Babcock & Brown agrees to pay the <strong>Lead</strong> <strong>Manager</strong> an advisory success fee of $2 million and a work<br />

fee of up to $400,000.The amount payable by Babcock & Brown will be reduced depending on the amount of<br />

Shares allocated to the Foundation Investors. For a Foundation Offer above $100 million, the <strong>Lead</strong> <strong>Manager</strong>’s fee<br />

will be reduced by $625,000.<br />

Babcock & Brown must pay, or reimburse the <strong>Lead</strong> <strong>Manager</strong> for reasonable costs incurred in respect of the<br />

Offer and all costs payable in relation to ASX’s delivery versus payment settlement service as soon as reasonably<br />

practicable after a request for payment or reimbursement is made by the <strong>Lead</strong> <strong>Manager</strong>.The <strong>Lead</strong> <strong>Manager</strong> is<br />

responsible for all fees and commissions due to any co-lead manager or co-manager it appoints.<br />

Under the Offer Management Agreement, Babcock & Brown gives certain representations, warranties and<br />

undertakings. Babcock & Brown’s undertakings include entering into certain escrow and restructure agreements<br />

as described in the Prospectus.<br />

Subject to certain exclusions relating to, among other things, fraud, recklessness, negligence and wilful misconduct<br />

by an indemnified party, Babcock & Brown agrees to keep the <strong>Lead</strong> <strong>Manager</strong> and certain affiliated parties<br />

indemnified from losses suffered in connection with the Offer.<br />

The <strong>Lead</strong> <strong>Manager</strong> may terminate the Offer Management Agreement by notice to Babcock & Brown if one or<br />

more of the termination events set out below occurs (although, in the case of the termination events marked<br />

with an asterisk, the <strong>Lead</strong> <strong>Manager</strong> may not terminate the agreement unless it has reasonable grounds to believe<br />

and does believe that (i) the event has or is likely to have a materially adverse effect on the success or Settlement<br />

of the Offer or, the likely price at which the Shares will trade on ASX; or (ii) the event would give rise to a<br />

material liability of the <strong>Lead</strong> <strong>Manager</strong> under any applicable law or regulation):<br />

• * A statement contained in this Prospectus is misleading or deceptive, or a matter is omitted from this<br />

Prospectus<br />

• * There is an adverse change in the assets, liabilities, financial position or performance, profits, losses or<br />

prospects of the Group<br />

157


SECTION 8<br />

ADDITIONAL INFORMATION<br />

• * Babcock & Brown issues or becomes required to issue a supplementary prospectus in circumstances where<br />

the matter is materially adverse from the point of view of an investor within the meaning of section 719 of<br />

the Corporations Act<br />

• There is an outbreak or major escalation of hostilities involving any one or more of Australia, New Zealand,<br />

the United States, the United Kingdom, any member of the European Union, Indonesia, North Korea,<br />

South Korea, China or Japan or the declaration by any of these countries of a national emergency or war or<br />

a terrorist attack is perpetrated involving any of those countries or any diplomatic, military, commercial or<br />

political establishment of any of those countries elsewhere in the world. In this case there will only be a<br />

termination right if, in the reasonable opinion of the <strong>Lead</strong> <strong>Manager</strong>, it is impracticable to market the Offer<br />

or to enforce contracts to issue and allot the Shares<br />

• * There is introduced, or there is a public announcement of a proposal to introduce, into the parliament of<br />

Australia or any State of Australia a new law, or the Reserve Bank of Australia, any federal or state authority<br />

of Australia, adopts or announces a proposal to adopt a new policy (other than a law or policy which has<br />

been announced before the date of this agreement), any of which does or is likely to prohibit or regulate<br />

the Offer, capital issues or stock markets<br />

• * There is a change in senior management or in the board of directors of Babcock & Brown<br />

• * Any of the following occur<br />

–a director of Babcock & Brown is charged with an indictable offence<br />

– any regulatory body commences any public action against a Director in their capacity as a director of<br />

Babcock & Brown, or announces that it intends to take such action<br />

– any director of Babcock & Brown is disqualified from managing a corporation under the Corporations<br />

Act, or<br />

– the chairman or chief executive officer of Babcock & Brown vacates his or her office<br />

• * A contravention by Babcock & Brown or any entity in the Group of the Corporations Act, its<br />

constitution, or any of the ASX Listing Rules<br />

• Approval is refused or not granted, other than subject to customary conditions, in respect of admission of<br />

Babcock & Brown to, or its quotation on, ASX<br />

• Any of the following notifications are made<br />

– ASIC issues an order under section 739 of the Corporations Act<br />

– an application is made by ASIC for an order under Part 9.5 of the Corporations Act in relation to this<br />

Prospectus or ASIC commences any investigation or hearing under Part 3 of the Australian Securities and<br />

Investments Commission Act 1989 (Cwlth) in relation to this Prospectus<br />

– any person gives a notice under section 733(3) of the Corporations Act or any person who has previously<br />

consented to the inclusion of its name in this Prospectus or any supplementary prospectus or to be named<br />

in the Prospectus withdraws that consent, or<br />

– any person gives a notice under section 730 of the Corporations Act in relation to this Prospectus<br />

• * There is a default by Babcock & Brown in the performance of any of its obligations under the Offer<br />

Management Agreement<br />

• * A warranty contained in the Offer Management Agreement is not true or correct<br />

• * After completion of the bookbuild process there is a suspension or material limitation in trading in<br />

securities generally on ASX, the New York Stock Exchange and/or the London Stock Exchange<br />

158


BABCOCK & BROWN PROSPECTUS<br />

• * After completion of the bookbuild process, a general moratorium on commercial banking activities in<br />

Australia, New Zealand, the US or UK is declared, or there is a material disruption in commercial banking<br />

or securities settlement or clearance services in those places, or<br />

• * After completion of the bookbuild process, there is an adverse change or disruption to the existing<br />

financial markets, political or economic conditions of Australia, Japan, the United Kingdom, the United<br />

States or the international financial markets or any change in national or international political, financial or<br />

economic conditions, in each case the effect of which is such as to make it, in the reasonable opinion of the<br />

<strong>Lead</strong> <strong>Manager</strong>, impracticable to market the Offer or to enforce contracts to issue and allot the Shares<br />

8.10 EQUITY INCENTIVE PLAN<br />

Babcock & Brown has established the Long-Term Equity Incentive Plan (Plan) to assist in the attraction,<br />

retention and motivation of Executives (including Directors) of Babcock & Brown and its subsidiaries.The Plan<br />

contains typical terms for dealing with the Plan’s administration, its variation, termination and suspension. A<br />

summary of the key terms of the Plan is set out below.<br />

8.10.1 General<br />

The Plan is Babcock & Brown’s incentive scheme for selected Executives and Directors (collectively Employees).<br />

Under the Plan, eligible Employees may be granted various kinds of equity related awards, including Options,<br />

performance rights or bonus deferral rights (each being a right to acquire a Share on terms and conditions<br />

determined by the Board) or cash awards (which are the right to receive an amount of cash calculated by<br />

reference to the market price of Babcock & Brown’s Shares, but do not involve an actual acquisition of Shares).<br />

Collectively these are termed “Awards”.<br />

The Plan confers broad discretions on Babcock & Brown to set the terms of Awards when they are granted,<br />

including the vesting conditions and performance hurdles (if any) and the exercise price of options. Performance<br />

rights and bonus deferral rights have a nil exercise price, but will have vesting conditions.<br />

8.10.2 Initial grant of Awards<br />

The Employee Trusts have purchased from Babcock & Brown 12.5 million fully paid $5 Shares and 23.5 million<br />

Options exercisable at $5, as referred to in Section 4.7.7. Babcock & Brown has granted rights to acquire Shares<br />

and Options to identified and as yet unidentified Executives.The Shares and Options held by the Employee<br />

Trusts will be used to satisfy these grants.The rights granted to Executives by Babcock & Brown vest, as referred<br />

to in Section 4.7.7.<br />

8.10.3 Terms of subsequent Awards<br />

Under the Plan, Awards are granted at no cost to the Employee.The rules of the Plan provide that the Board may<br />

determine (at the time of grant) a price that is payable on exercise of a cash award.<br />

Each Option, performance right and bonus deferral right is an entitlement to one Share, subject to satisfaction of<br />

any vesting conditions.To the extent the vesting conditions are satisfied, Awards will vest and may be exercised by<br />

participants to acquire Shares, subject to the terms of the Plan.<br />

8.10.4 Vesting of bonus deferral rights<br />

The initial grant of bonus deferral rights, likely to be made in the first quarter of 2006, will be subject to vesting<br />

conditions such that they cannot be exercised until four years after the date of grant. Once vested, these bonus<br />

deferral rights can be exercised by the participant at any time during the two-year period commencing on the<br />

fourth anniversary of the date of grant. If at the end of this two-year period, the vested bonus deferral rights have<br />

not been exercised, they will lapse.<br />

If a participant ceases to be employed by Babcock & Brown or any of its subsidiaries before bonus deferral rights<br />

have vested for any reason, those bonus deferral rights will lapse, unless the Board determines otherwise.<br />

159


SECTION 8<br />

ADDITIONAL INFORMATION<br />

8.10.5 Vesting and performance conditions of Options<br />

It is envisaged that following the initial grant of Options to the Trustees and Executives as described above, any<br />

future grant of Options will be subject to a performance condition based on Babcock & Brown’s Total<br />

Shareholder Return (TSR) performance (although the Board may impose a different performance condition if it<br />

is determined to be appropriate at the relevant time).TSR is the return to shareholders measured by Share price<br />

change plus reinvested dividends, expressed as a percentage of investment.<br />

The percentage of Options that vest will be determined by reference to Babcock & Brown’s TSR performance<br />

over three years (and potentially four years) ranked against the TSR performance of companies in the<br />

S&P/ASX 200 (as at the relevant date of grant), as set out below:<br />

Group’s TSR performance ranked against comparator group Percentage of Options that vest<br />

Below 51st percentile<br />

Nil<br />

At 51st percentile 50%<br />

Between 51st and 75th percentiles Pro rata between 50% and 100%<br />

At or above 75th percentile 100%<br />

This performance condition will be first tested for the three-year period commencing on the date the Options<br />

are granted.The Options will then vest to the extent the performance condition has been satisfied.Where 100%<br />

vesting is not achieved based on Babcock & Brown’s three-year performance, the performance condition will be<br />

tested again for the four-year period commencing on the date the Options were granted.To the extent Options<br />

do not vest following this second test, the Options will lapse.<br />

Once vested, Options can be exercised by the participant at any time during the two-year period that<br />

commences on vesting. If at the end of this two-year period, the vested Options have not been exercised, they<br />

will lapse.<br />

If a participant ceases to be employed by Babcock & Brown or any of its subsidiaries before Options have vested<br />

for any reason, those Options will lapse, unless the Board determines otherwise.<br />

Similar vesting and performance criteria are likely to apply to any award of performance rights or cash awards.<br />

8.10.6 Restriction on dealing<br />

Shares acquired through exercise of Awards will, subject to the terms of the Plan, rank equally with all existing<br />

Shares and participants will be entitled to rights attaching to Shares, other than the restrictions noted below that<br />

apply to certain participants.<br />

Employees based in Australia will not be entitled to trade in Shares acquired on the exercise of Awards until the<br />

earliest to occur of:<br />

• Ten years after the date of grant of the relevant Awards<br />

• The date of cessation of employment with Babcock & Brown or any of its subsidiaries, or<br />

• The participant makes an application to the Board to sell the Shares and the application is approved<br />

This restriction on dealing does not apply to participants based outside Australia.<br />

8.10.7 Other terms of the Plan<br />

The Plan provides that, at the Board’s discretion, the exercise of Awards can be satisfied through either the issue of<br />

new Shares or the delivery of existing issued Shares, or payment of a cash amount to the participant rather than<br />

delivery of Shares. If the Board decides to exercise this latter discretion, the appropriate cash amount will be paid<br />

to the participant (net of any tax required to be withheld) at the time of exercise and will take into account the<br />

Share price at that time and the terms and conditions of the relevant Awards (including what exercise price, if<br />

any, the participant would have been required to pay on exercise of the Award).<br />

160


BABCOCK & BROWN PROSPECTUS<br />

In the event of a bonus issue or reorganisation of capital, participants’ Awards will be adjusted under the Plan<br />

rules in the manner set out in the ASX Listing Rules at the relevant time.There is no adjustment for cash rights<br />

issued by Babcock & Brown.<br />

In the case of a takeover where the bidder becomes entitled to compulsorily acquire Babcock & Brown’s Shares,<br />

all Awards will immediately vest. In the case of other change of control transactions Babcock & Brown has a<br />

discretion to allow immediate vesting of all unvested Awards.<br />

The Plan rules allow additional rules to be adopted that provide for the grant of awards on additional or modified<br />

terms in relation to participants in overseas jurisdictions to take account of local securities, exchange control or<br />

taxation laws or regulations or other factors that may apply.<br />

8.10.8 Dilution limit<br />

An offer of Awards must not be made if the total of the following:<br />

• The number of Shares subject to the Offer and any outstanding offers, and<br />

• The total number of Shares which would be issued under all outstanding Awards (or any other awards under<br />

the Plan) which have been granted but which have not been exercised, terminated or expired, assuming all<br />

such Awards were exercised<br />

• Minus any issued Shares held by a trustee for the purpose of satisfying Awards<br />

would exceed 20% of the total number of Shares on issue at the time the Offer is made.<br />

Details of Awards granted and Shares issued under the Plan will be published in Babcock & Brown’s annual<br />

report for the relevant financial year.<br />

8.11 EXPENSES OF THE OFFER<br />

If the Offer proceeds, the total estimated costs of the Offer and Restructure, including advisory, legal, accounting,<br />

tax, listing and administrative fees, as well as printing, advertising and other expenses are currently estimated to be<br />

approximately $28.5 million and will be paid by Babcock & Brown.The net effect of this payment will result in<br />

an equivalent reduction in the proceeds received by Babcock & Brown pursuant to the Offer. Of this amount<br />

$27 million is directly attributable to the capital raising and has been netted off against the Offer Proceeds for<br />

accounting purposes.The remainder, amounting to $1.5 million, had been expensed in the 2004 Forecast.<br />

8.12 INTERESTS OF ADVISORS<br />

Other than as set out below or elsewhere in this Prospectus, no person named in this Prospectus as providing<br />

professional or advisory services in connection with the preparation of this Prospectus or any firm in which such<br />

person is a partner:<br />

(a)<br />

(b)<br />

has or had during the two years preceding the date of this Prospectus, any interest in the formation or<br />

promotion of, or in any property acquired or proposed to be acquired, by Babcock & Brown, or the<br />

Offer, and<br />

has been paid or agreed to be paid any amount or given or agreed to be given any other benefit for<br />

services rendered by them in connection with the promotion or formation of Babcock & Brown or the<br />

Offer<br />

Baker & McKenzie has acted as legal advisor to Babcock & Brown in respect of the Offer. At the date of this<br />

Prospectus, Babcock & Brown estimates that it will pay approximately $3.6 million (excluding disbursements and<br />

GST) to Baker & McKenzie in respect of these services.<br />

161


SECTION 8<br />

ADDITIONAL INFORMATION<br />

Ernst & Young has:<br />

(a)<br />

(b)<br />

performed work in relation to the due diligence enquiries, and<br />

prepared the Independent Accountant’s Report set out in Section 6, including a review of Pro-Forma<br />

Historical Financial Information and the Pro-forma Statement of Financial Position set out in Section 5<br />

Ernst & Young Transaction Advisory Services Limited has:<br />

(a)<br />

(b)<br />

performed work in relation to the due diligence enquiries, and<br />

reviewed the Forecast Financial Information and prepared the Report on the Forecast Financial<br />

Information included in Section 6<br />

At the date of this Prospectus, Babcock & Brown estimates that it will pay approximately $4.5 million (excluding<br />

disbursements and GST) to Ernst & Young and Ernst & Young Transaction Advisory Services Limited in respect<br />

of their services.<br />

UBS AG, Australia Branch has acted as <strong>Lead</strong> <strong>Manager</strong> in relation to the Offer. At the date of this Prospectus,<br />

Babcock & Brown estimates that it will pay approximately $15.9 million (excluding disbursements and GST) to<br />

UBS in respect of these services.<br />

Each of Wilson HTM Corporate Finance Limited and Tricom Equities Limited has agreed to act as a Co-<strong>Lead</strong><br />

<strong>Manager</strong> of the Offer.They will each be paid a 1.5% commission on all Shares allocated by them in the Broker<br />

Firm Offer. In addition Wilson HTM Corporate Finance Limited will be paid a fee of $750,000 and Tricom<br />

Equities Limited a fee of $200,000 in relation to their role.<br />

Each of Bell Potter Securities Limited and UBS Private Clients Australia Limited has agreed to act as a Co-<br />

<strong>Manager</strong> of the Offer.They will each be paid a 1.5% commission on all Shares allocated by them in the Broker<br />

Firm Offer.<br />

All of the amounts payable to Co-<strong>Lead</strong> <strong>Manager</strong>s and Co-<strong>Manager</strong>s are payable by the <strong>Lead</strong> <strong>Manager</strong> out of the<br />

fees payable to them by Babcock & Brown.<br />

8.13 CONSENTS TO BE NAMED IN THIS PROSPECTUS<br />

Written consents to the issue of this Prospectus have been given and, at the time of lodgement of this Prospectus<br />

with ASIC, had not been withdrawn by the following parties:<br />

• ASX Perpetual Registrars Limited has given and not withdrawn prior to the lodgement of this Prospectus<br />

with ASIC, its written consent to be named in this Prospectus as the Share Registrar in the form and<br />

context in which it is so named<br />

• Baker & McKenzie has given, and not withdrawn prior to the lodgement of this Prospectus with ASIC, its<br />

written consent to be named in this Prospectus as Babcock & Brown’s legal advisor in the form and context<br />

so named<br />

• Bell Potter Securities Limited has given, and not withdrawn prior to the lodgement of this Prospectus with<br />

ASIC, its written consent to be named in this Prospectus as a Co-<strong>Manager</strong> to the Offer in the form and<br />

context so named<br />

• BTM Consult has given, and not withdrawn prior to the lodgement of this Prospectus with ASIC, its<br />

written consent to the inclusion of the statements in the section captioned ‘Renewable Energy Generation’<br />

on page 55, which are based on statements made by it, in the form and context in which those statements<br />

are included<br />

162<br />

• Ernst & Young has given, and not withdrawn prior to the lodgement of this Prospectus with ASIC, its<br />

written consent to be named in this Prospectus as auditor and Independent Accountant to Babcock &<br />

Brown as to pro-forma Historical Financial Information and the pro-forma statement of financial position<br />

in the form and context so named and has given and not withdrawn its consent to the inclusion in this<br />

Prospectus of its Independent Accountant’s Report in the form and context in which it is included


BABCOCK & BROWN PROSPECTUS<br />

• Ernst & Young Transaction Advisory Services Limited has given, and not withdrawn prior to the lodgement<br />

of this Prospectus with ASIC, its written consent to be named in this Prospectus as Independent Accountant<br />

to Babcock & Brown in relation to pro-forma Forecast Financial Information included in Sections 5.3.2.1<br />

and 5.4.2 of this Prospectus in the form and context so named and has given and not withdrawn its consent<br />

to the inclusion in this Prospectus of its Independent Accountants’ Report of Forecast Financial Information<br />

in the form and context in which it is included<br />

• Tricom Equities Limited has given, and not withdrawn prior to the lodgement of this Prospectus with<br />

ASIC, its written consent to be named in this Prospectus as a Co-<strong>Lead</strong> <strong>Manager</strong> to the Offer in the form<br />

and context so named<br />

• UBS AG, Australia Branch has given, and not withdrawn prior to the lodgement of this Prospectus with<br />

ASIC, its written consent to be named in this Prospectus as <strong>Lead</strong> <strong>Manager</strong> to the Offer in the form and<br />

context so named<br />

• UBS Private Clients Australia Limited has given, and not withdrawn prior to the lodgement of this<br />

Prospectus with ASIC, its written consent to be named in this Prospectus as a Co-<strong>Manager</strong> to the Offer in<br />

the form and context so named<br />

• Wilson HTM Corporate Finance Limited has given, and not withdrawn prior to the lodgement of this<br />

Prospectus with ASIC, its written consent to be named in this Prospectus as a Co-<strong>Lead</strong> <strong>Manager</strong> to the<br />

Offer in the form and context so named<br />

No entity or person referred to above has made any statement that is included in this Prospectus or any statement<br />

on which a statement made in this Prospectus is based, except as stated above. Each of the entities and persons<br />

referred to above expressly disclaims and takes no responsibility for any statements in or omissions from this<br />

Prospectus.This applies to the maximum extent permitted by law and does not apply to any matter to the extent<br />

to which consent is given above.<br />

8.14 LITIGATION AND CLAIMS<br />

As far as the Directors are aware, except as disclosed elsewhere in this Prospectus, there is no current or threatened<br />

civil litigation, arbitration proceeding or administrative appeal or criminal or governmental prosecution of a<br />

material nature in which Babcock & Brown is directly or indirectly concerned which is likely to have a material<br />

adverse impact on the business or financial position of Babcock & Brown.<br />

8.15 FOREIGN ACQUISITIONS AND TAKEOVERS ACT<br />

Whilst Babcock & Brown has obtained approval under the Foreign Acquisitions and Takeovers Act 1974 (the Act)<br />

in respect of the IPO and the restructuring described in Section 8.3, the Group will still require approval under<br />

the Act in respect of certain kinds of corporate finance and real estate transactions which it may wish to enter<br />

into in the future.<br />

8.16 ASX WAIVERS AND ASIC RELIEF<br />

ASIC has granted relief to Babcock & Brown so that the takeovers provisions of the Corporations Act do not<br />

apply to any “relevant interest” that Babcock & Brown would otherwise acquire in its own Shares by reason of<br />

the escrow restrictions referred to above.The exemption only applies to Shares in relation to which the escrow<br />

restriction is for no more than two years after Babcock & Brown is listed.<br />

In addition, ASIC has granted relief so that the first periodic financial report to be lodged by Babcock & Brown<br />

after listing will be its preliminary final report for the period ending 31 December 2004.<br />

ASX has granted “in-principle” waivers from Listing Rules 10.11 and 7.1 to the extent necessary to permit the<br />

US Executive Stakeholders named in Section 8.6 to convert their BBIPL Shares into Group Shares pursuant to<br />

the arrangements described in Section 8.4 without obtaining shareholder approval. Babcock & Brown will apply<br />

for the formal grant of these waivers prior to listing.<br />

163


SECTION 8<br />

ADDITIONAL INFORMATION<br />

8.17 ASX ADMISSION AND QUOTATION<br />

Babcock & Brown will apply for admission to the official list of ASX, and quotation of the Shares on ASX, no<br />

later than seven days after the date of this Prospectus.<br />

8.18 GOVERNING LAW<br />

This Prospectus and the contracts that arise from the acceptance of the Applications are governed by the law<br />

applicable in New South Wales and each Applicant submits to the exclusive jurisdiction of the courts of<br />

New South Wales.<br />

8.19 EXPIRY DATE<br />

No Shares will be offered on the basis of this Prospectus after the Expiry Date.<br />

8.20 REFERENCES TO PUBLICATIONS<br />

References are made in this Prospectus to material that is attributed to various sources.These references are based<br />

on statements already published in public documents or a book, journal or comparable publication.Those<br />

organisations did not prepare those materials specifically for this Prospectus and have had no involvement in the<br />

preparation of any part of this Prospectus.<br />

8.21 DOCUMENTS AVAILABLE FOR INSPECTION<br />

Copies of the Constitution, Employee Share Plan, reviewed Pro-Forma Historical Financial Information and the<br />

Pro-Forma Statement of Financial Position of Babcock & Brown and the consents referred to in Section 8.13<br />

will be available for inspection free of charge between 9.00am and 5.00pm Sydney time, Monday to Friday at<br />

Babcock & Brown’s registered office during the Offer.<br />

8.22 STATEMENT OF DIRECTORS<br />

The Directors report that after due enquiries by them, in their opinion since the date of the financial statements<br />

in Section 6, there have not been any circumstances that have arisen that have materially affected or will<br />

materially affect the assets and liabilities, financial position, profits of losses or prospects of Babcock & Brown<br />

other than as disclosed in this Prospectus.<br />

This Prospectus is authorised by each Director who consents to its lodgement with ASIC and its issue.<br />

This Prospectus is signed by each Director.<br />

James Babcock<br />

Martin Rey<br />

Michael Sharpe<br />

Phillip Green<br />

Ian Martin<br />

James Fantaci<br />

Elizabeth Nosworthy<br />

164


165


SECTION 9<br />

DEFINITIONS AND GLOSSARY<br />

Term<br />

Accor<br />

Advisory (Net Revenue)<br />

Definition<br />

Accor SA, a French joint stock company, governed by applicable laws and<br />

regulations, in particular articles L. 225-57 to L. 225-93 of the Commercial<br />

Code.Trade Register 602 036 444 RCS Évry, Business Identification (APE)<br />

Code: 551A<br />

Net Revenue from advisory assignments that do not involve the deployment of<br />

Babcock & Brown capital or the management of investments on behalf of clients<br />

AGAAP Financial The financial information prepared as described in Section 5.3<br />

Information<br />

AIDC ESIC Limited (formerly AIDC Limited) ABN 61 008 647 658<br />

AIG<br />

Allotment<br />

Applicant<br />

Application<br />

Application Money<br />

Application Form<br />

ASIC<br />

American International Group Inc, a publicly traded company listed on the<br />

New York Stock Exchange<br />

The issue of Shares to investors under the Offer<br />

A person who makes an Application<br />

An application to purchase Shares under this Prospectus<br />

Funds accompanying an Application<br />

An application form included or accompanying this Prospectus<br />

Australian Securities & Investments Commission<br />

ASTC ASX Settlement and Transfer Corporation ABN 49 008 504 532<br />

ASX<br />

ASX Guidelines<br />

Australian Stock Exchange Limited ABN 98 008 624 691 or the stock market<br />

conducted by Australian Stock Exchange Limited, as the context requires<br />

The Principles of Good Corporate Governance and Best Practice<br />

Recommendations developed by the ASX Corporate Governance Council<br />

AUSDOC Ausdoc Group Pty Limited ABN 61 005 482 913<br />

Australian GAAP/AGAAP<br />

Australian IFRS<br />

Generally accepted accounting principles in Australia<br />

Australian equivalent International Financial Reporting Standards adopted by the<br />

Australian Accounting Standards Board<br />

Australian IFRS The financial information prepared as described in Section 5.4<br />

Financial Information<br />

Australand Australand Holdings Limited ABN 12 008 443 696<br />

Babcock & Brown<br />

BBH<br />

Babcock & Brown Limited ABN 53 108 614 955 and, where the context<br />

permits, its consolidated entities<br />

Babcock & Brown Holdings Inc, a company incorporated in Delaware and<br />

the parent entity of the group immediately prior to the restructure outlined in<br />

this document<br />

BBIPL Babcock & Brown International Pty Limited ABN 76 108 617 483<br />

166


BABCOCK & BROWN PROSPECTUS<br />

Term<br />

Definition<br />

BBIS Babcock & Brown Investor Services Limited ABN 67 099 717 638<br />

BBRE<br />

Best Estimate<br />

Babcock & Brown Real Estate<br />

Assumptions as to future events which management expects to take place, and the<br />

actions that management expects to take as of the date of this Prospectus<br />

Bonus Deferral Rights See Sections 4.7.5 and 8.10.4<br />

Broker<br />

Broker Firm Applicant<br />

Broker Firm Offer<br />

Broker Firm Offer<br />

Closing Date<br />

Business Group<br />

Business Unit<br />

A Co-<strong>Lead</strong> <strong>Manager</strong> or Co-<strong>Manager</strong> to the Offer or other party approved by<br />

Babcock & Brown<br />

A person offered a firm allocation of Shares by a Broker under the Broker Firm<br />

Offer<br />

The Offer of Shares under this Prospectus to Eligible Retail Investors who have<br />

received a firm allocation from their Broker as outlined in Section 2.7 of this<br />

Prospectus<br />

Friday 1 October, unless altered<br />

One of Babcock & Brown’s five Business Groups including Real Estate,<br />

Infrastructure and Project Finance, Operating Leasing, Structured Finance and<br />

Corporate Principal Investment and Funds Management groups<br />

Business Unit within a Business Group<br />

Carillon Carillon Development Pty Limited ABN 63 000 305 742<br />

CHESS<br />

Clearing House Electronic Subregister System<br />

Citta Citta Property Group Pty Ltd ABN 25 100 409 443<br />

Company<br />

Constitution<br />

Corporations Act<br />

Co-<strong>Lead</strong> <strong>Manager</strong><br />

Co-<strong>Manager</strong><br />

DBCT<br />

Directors<br />

DPS<br />

EBIT<br />

Economic Interest<br />

Babcock & Brown Limited ABN 53 108 614 955 and its consolidated entities<br />

and operations<br />

The Babcock & Brown Limited Constitution<br />

Corporations Act (2001) Cth<br />

One of the parties outlined as such in the Corporate Directory on the rear inside<br />

cover<br />

One of the parties outlined as such in the Corporate Directory on the rear inside<br />

cover<br />

Dalrymple Bay Coal Terminal, owned by DBCT Holdings Pty Ltd<br />

ABN 57 096 395 783<br />

Directors of Babcock & Brown Limited as disclosed in this Prospectus<br />

Dividend per Share<br />

Earnings before interest and tax<br />

Ownership interest in Babcock & Brown assuming the exchange of Shares in<br />

BBIPL into Shares in Babcock & Brown<br />

167


SECTION 9<br />

DEFINITIONS AND GLOSSARY<br />

Term<br />

Eligible Institutional<br />

Investor<br />

Eligible Retail Investor<br />

Employee Trusts<br />

EPS<br />

Executives<br />

Definition<br />

An investor to whom offers or invitations in respect of securities can be made<br />

without the need for a lodged prospectus (or other formality, other than a<br />

formality which the Company is willing to comply with), including in Australia<br />

persons to whom offers or invitations in respect of securities can be made without<br />

the need for a lodged prospectus under section 708 of the Corporations Act<br />

An Australian resident retail client of a Broker<br />

The Australian Employee Trust and the Non-Australian Employee Trust<br />

established to provide Executives with equity in the Group<br />

Earnings per Share<br />

Employees of Babcock & Brown<br />

Executive Committee The Committee described in Section 4.2<br />

Executive Stakeholders<br />

Expiry Date<br />

Exposure Period<br />

Financial Information<br />

Forecast(s)<br />

Employees of Babcock & Brown who are also equity or phantom equity holders<br />

in Babcock & Brown (either directly or in conjunction with their associated<br />

entities)<br />

The date which is 13 months after the Prospectus Date<br />

The waiting period specified in section 727(3) of the Corporations Act,<br />

being a minimum period of seven days after the lodgement of this Prospectus<br />

with ASIC during which an Application must not be accepted, subject to any<br />

extension by ASIC<br />

The restated, pro-forma and forecast information relating to Babcock & Brown<br />

Group contained in Section 5<br />

Directors’ financial forecasts for each of the years ending 31 December 2004 and<br />

31 December 2005, either individually or combined where the context requires<br />

Forecast Financial Financial information relating to the year(s) ending 31 December 2004<br />

Information and/or 2005<br />

Forecast Period<br />

Foundation Investor(s)<br />

Foundation Offer<br />

Foundation Offer<br />

Closing Date<br />

GE<br />

GECAS<br />

GPG<br />

Group<br />

The period relating to the years ending 31 December 2004 and<br />

31 December 2005<br />

Parties selected by Babcock & Brown<br />

The Offer outlined in Section 2.8 of this Prospectus<br />

Tuesday 28 September, unless altered<br />

General Electric Company, a publicly traded company listed on the New York<br />

Stock Exchange<br />

GE Capital Aviation Services or GECAS, a unit of the General Electric Company<br />

Guinness Peat Group Plc, a publicly traded company listed on the London,<br />

Australian and New Zealand Stock Exchanges<br />

Babcock & Brown Limited ABN 53 108 614 955 and its consolidated entities<br />

and operations<br />

168


BABCOCK & BROWN PROSPECTUS<br />

Term<br />

GST<br />

HIN<br />

Definition<br />

Goods and Services Tax<br />

Holder Identification Number<br />

Historical Financial Financial information relating to the year(s) ending 31 December 2001, 2002<br />

Information and/or 2003<br />

Holding Statement<br />

HVB<br />

HVB Subscription<br />

Agreement<br />

Independent Accountants<br />

IFRS<br />

ILFC<br />

Institutional Offer<br />

Investment<br />

Management<br />

(Net Revenue)<br />

IPO<br />

IRR<br />

Statements issued to Shareholders setting out their holdings of Shares<br />

Bayerische Hypo- und Vereinsbank AG, a publicly traded holding company based<br />

in Germany focusing on the banking and financial services industry<br />

The agreement of that name as between the Company, HVB and BBH<br />

Ernst & Young and Ernst & Young Transaction Advisory Services Limited<br />

International Financial Reporting Standards<br />

International Lease Finance Corporation, a wholly owned subsidiary of American<br />

International Group Inc (AIG)<br />

The Offer outlined in Section 2.9 of this Prospectus<br />

Net Revenue from activities associated with managing investments for clients.<br />

These may include those where Babcock & Brown’s capital is deployed on a<br />

short-term basis as part of a warehousing facility, or prior to the syndication to<br />

the investors or the creation of some other investment product<br />

Initial Public Offering or Offer<br />

Internal Rate of Return<br />

Issuer Babcock & Brown Limited ABN 53 108 614 955<br />

Jagen Jagen Pty Ltd ABN 63 005 137 851<br />

JV<br />

<strong>Lead</strong> <strong>Manager</strong><br />

Listing Rules<br />

MW<br />

Net Revenue<br />

Nomura<br />

Joint venture<br />

UBS AG, Australia Branch<br />

Listing Rules of the ASX<br />

Megawatt<br />

Gross revenue (calculated in accordance with AGAAP or Australian IFRS as<br />

indicated) less cost of sales and directly attributable expenses plus net<br />

contribution from equity accounted and consolidated non-strategic investments<br />

Nomura Holdings, Inc, a publicly traded holding company based in Japan<br />

focusing on the banking and financial services industry<br />

Nomura Babcock & Brown Nomura Babcock & Brown Co., Ltd<br />

NPAT<br />

Offer<br />

Offer Price<br />

Net operating profit after tax<br />

The Offer of Shares made pursuant to this Prospectus<br />

$5.00 per Share being the price that all Applicants must pay per Share<br />

169


SECTION 9<br />

DEFINITIONS AND GLOSSARY<br />

Term<br />

Offer Proceeds<br />

Definition<br />

$550 million raised in the Offer<br />

Options The options described in Section 8.10<br />

Phantom Plan The Babcock & Brown Phantom Plan as described in Section 8.3.1<br />

PFI<br />

Private finance initiative<br />

PIT Prime Infrastructure Trust ARSN 100 375 479<br />

PPP<br />

Prime Infrastructure<br />

Group<br />

Public-Private partnerships<br />

The group comprising Prime Infrastructure and PIT, which group’s stapled<br />

securities trade on the ASX<br />

Prime Infrastructure Prime Infrastructure Management Limited ABN 61 100 364 234<br />

PrimeLife PrimeLife Corporation Limited ABN 16 010 622 901<br />

Principal Investment<br />

(Net Revenue)<br />

Prospectus<br />

Net Revenue from activities associated with investment of Babcock & Brown<br />

capital (both debt and equity) or asset trading, excluding those classified as<br />

Investment Management<br />

This prospectus and any supplementary or replacement prospectus in relation to<br />

this prospectus<br />

Prospectus Date 9 September 2004<br />

Restated Financial The financial information prepared as described in Section 5.2<br />

Information<br />

Restructure The restructuring of the Babcock & Brown Group as described in Section 8.3<br />

Settlement Has the meaning given to it in Section 2.12<br />

Share Registry or ASX Perpetual Registrars Limited ABN 54 083 214 537<br />

Share Registrar<br />

Share(s)<br />

Shareholder<br />

SRN<br />

A fully paid ordinary Share(s) in Babcock & Brown Limited<br />

A person who holds Shares<br />

Security Reference Number<br />

TAHL Tourism Asset Holdings Limited ABN 25 060 896 568<br />

Total Annual<br />

Remuneration<br />

UBS<br />

US GAAP<br />

Total fixed remuneration plus total annual bonus pool, including the present value<br />

of Bonus Deferral Rights<br />

UBS AG, Australia Branch<br />

Generally accepted accounting principles in the United States<br />

170


APPENDIX A<br />

PRO-FORMA CONSOLIDATED<br />

FINANCIAL STATEMENTS<br />

171


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

AGAAP CONSOLIDATED PRO-FORMA STATEMENT OF FINANCIAL<br />

PERFORMANCE<br />

Year ended 31 December Notes 2003 2002 2001<br />

$000 $000 $000<br />

Revenues from Ordinary Activities 7 1,501,938 1,571,690 1,920,511<br />

Expenses from Ordinary Activities excluding Borrowing<br />

Costs and Bonuses 8(a) (1,206,917) (1,261,719) (1,585,175)<br />

Borrowing costs expense 8(b) (44,452) (41,208) (50,837)<br />

Share of net profits/(losses) of associates and joint ventures<br />

accounted for using the equity method 15 11,198 2,700 614<br />

Profits from Ordinary Activities before Bonus Expense,<br />

Income Tax Expense and Outside Equity Interests 261,767 271,463 285,113<br />

Outside equity interests excluding BBIPL (8,731) (7,993) (1,368)<br />

Profit from Ordinary Activities before Bonus Expense<br />

and Income Tax Expense Attributable to Members and<br />

BBIPL Equity Interest 253,036 263,470 283,745<br />

BBIPL outside equity interest (75,911) (79,041) (85,124)<br />

Profit from Ordinary Activities before Bonus Expense<br />

and Income Tax Expense Attributable to Members 177,125 184,429 198,621<br />

172


BABCOCK & BROWN PROSPECTUS<br />

AGAAP CONSOLIDATED PRO-FORMA STATEMENT OF FINANCIAL<br />

POSITION<br />

At 31 December Notes 2003<br />

$000<br />

Assets<br />

Cash and short-term trading securities 10 570,733<br />

Fees receivable from financing transactions 11 47,202<br />

Other receivables 12 64,468<br />

Notes receivable 13 164,430<br />

Investments in financial assets 14 58,651<br />

Investments accounted for using the equity method 15 161,776<br />

Transportation equipment 16 503,498<br />

Real estate 17 388,671<br />

Semiconductor equipment 18 4,720<br />

Property and equipment 19 19,539<br />

Assets under development 20 65,565<br />

Other assets 21 28,968<br />

Deferred tax assets 22 68,591<br />

Intangible assets 23 725,733<br />

Total Assets 2,872,545<br />

Liabilities<br />

Accounts payable and accrued liabilities 24 244,848<br />

Deposits held 25 48,431<br />

Deferred income 26 32,097<br />

Interest bearing liabilities 27<br />

– Transportation equipment notes payable 505,888<br />

– Real estate notes payable 341,617<br />

– Other notes payable 131,595<br />

Shareholder distributions payable 28 12,981<br />

Current tax liabilities 22 7,524<br />

Deferred tax liabilities 22 5,150<br />

Other liabilities 29 6,038<br />

Total Liabilities 1,336,169<br />

Net Assets 1,536,376<br />

Equity<br />

Contributed equity 30 1,048,999<br />

Outside equity interest 31<br />

– BBIPL 449,595<br />

– Other minorities 37,782<br />

Total Equity 1,536,376<br />

173


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

AGAAP CONSOLIDATED PRO-FORMA STATEMENT OF CASH FLOWS<br />

Year ended 31 December Notes 2003 2002<br />

$000 $000<br />

Cash Flows from/(used in) Operating Activities<br />

Fees received 323,354 411,790<br />

Rental income received 100,250 72,355<br />

Payments to vendors and employees (252,656) (268,185)<br />

Interest received 19,385 18,619<br />

Borrowing costs (42,777) (38,456)<br />

Other 13,642 38,401<br />

Net Cash Flows from/(used in) Operating Activities<br />

before Bonus and Income Tax 32 161,198 234,524<br />

Cash Flows from/(used in) Investing Activities<br />

Proceeds from sale of transportation equipment 739,762 985,707<br />

Proceeds from sale of real estate 108,328 45,250<br />

Proceeds from sale of semiconductor equipment 29,538 –<br />

Proceeds from sale of subsidiaries and affiliates 143,094 26,317<br />

Proceeds from sale of financial assets 16,529 10,561<br />

Purchase of transportation equipment (789,673) (1,256,473)<br />

Purchase of real estate (17,898) (95,271)<br />

Purchase of semiconductor equipment (9,119) (5,388)<br />

Purchase of controlled entity (6,856) –<br />

Purchase of and investment in associates (178,757) (28,941)<br />

Purchase of property and equipment (6,979) (1,526)<br />

Purchase of financial assets (9,238) (10,782)<br />

Payments received on notes receivable 115,410 150,160<br />

Notes receivable fundings (74,459) (157,126)<br />

Assets under development (40,571) (41,525)<br />

Deposits (repaid)/received (2,147) 13,321<br />

Dividends and distributions received from associates 23,245 35,633<br />

Deposits received for asset purchase 4,197 27,575<br />

Net Cash Flows from/(used in) Investing Activities 44,406 (302,508)<br />

Cash Flows from Financing Activities<br />

Proceeds from borrowings 716,701 1,435,200<br />

Repayments of borrowings (858,620) (960,237)<br />

Proceeds from issuance of ordinary capital 628,849 29,118<br />

Capital redemption payments (36,969) (20,678)<br />

Distributions paid to equity holders (405,351) (245,523)<br />

Outside interest capital contributions 24,844 4,749<br />

Outside interest capital distributions (57,063) (13,092)<br />

Net Cash Flows from/(used in) Financing Activities 12,391 229,537<br />

Net Increase/(Decrease) in Cash Held 217,995 161,553<br />

174


BABCOCK & BROWN PROSPECTUS<br />

AUSTRALIAN IFRS CONSOLIDATED PRO-FORMA INCOME STATEMENT<br />

Year ended 31 December 2003<br />

$000<br />

Revenues from Ordinary Activities 1,505,581<br />

Expenses from Ordinary Activities excluding Borrowing Costs and Bonuses (1,206,917)<br />

Borrowing costs expense (44,452)<br />

Share of net profits/(losses) of associates and joint ventures accounted for using the equity method 11,198<br />

Profits from Ordinary Activities before Bonus Expense, Income Tax Expense and<br />

Outside Equity Interests 265,410<br />

Outside equity interests excluding BBIPL (9,645)<br />

Profit from Ordinary Activities before Bonus Expense and Income Tax Expense<br />

Attributable to Members and BBIPL Outside Equity Interest 255,765<br />

BBIPL outside equity interest (76,730)<br />

Profit from Ordinary Activities before Bonus Expense and Income Tax Expense<br />

Attributable to Members 179,035<br />

175


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

AUSTRALIAN IFRS CONSOLIDATED PRO-FORMA BALANCE SHEET<br />

At 31 December 2003<br />

$000<br />

Assets<br />

Cash and short-term trading securities 570,733<br />

Fees receivable from financing transactions 47,202<br />

Other receivables 64,468<br />

Notes receivable 164,430<br />

Investments in financial assets 58,651<br />

Investments accounted for using the equity method 161,776<br />

Transportation equipment 503,498<br />

Real estate 388,671<br />

Semiconductor equipment 4,720<br />

Property and equipment 19,539<br />

Assets under development 65,565<br />

Other assets 28,968<br />

Deferred tax assets 68,591<br />

Total Assets 2,146,812<br />

Liabilities<br />

Accounts payable and accrued liabilities 244,848<br />

Deposits held 48,431<br />

Deferred income 32,097<br />

Interest bearing liabilities<br />

– Transportation equipment notes payable 505,888<br />

–Real estate notes payable 341,617<br />

– Other notes payable 131,595<br />

Shareholder distributions payable 12,981<br />

Current tax liabilities 7,524<br />

Deferred tax liabilities 5,150<br />

Other liabilities 6,038<br />

Total Liabilities 1,336,169<br />

Net Assets 810,643<br />

Equity<br />

Contributed equity 478,974<br />

Retained earnings 995<br />

Reserves 61,025<br />

Outside equity interest<br />

540,994<br />

– BBIPL 231,867<br />

– Other minorities 37,782<br />

Total Equity 810,643<br />

176


BABCOCK & BROWN PROSPECTUS<br />

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES<br />

(a) Basis of Preparation<br />

These historical consolidated pro-forma financial statements have been prepared as a special purpose financial<br />

report in connection with the IPO of Babcock & Brown Limited (Babcock & Brown).The consolidated<br />

pro-forma financial statements are those of the consolidated entity, comprising Babcock & Brown Limited (the<br />

parent company) and all entities that Babcock & Brown will control subsequent to the restructure and IPO.The<br />

historical consolidated pro-forma financial statements have been prepared in accordance with the measurement,<br />

but not all the disclosure requirements of Accounting Standards and other mandatory professional reporting<br />

requirements, including Urgent Issues Group Consensus Views, in Australia (AGAAP).<br />

There have been departures from the disclosure requirements of Australian accounting standards where the<br />

disclosures are not considered applicable given the pro-forma nature of these financial statements and the nature<br />

of the restructured group subsequent to the IPO. Accordingly, the historical consolidated pro-forma financial<br />

statements include some, but not all of the disclosure requirements of the following pronouncements:<br />

• AASB 1005 Segment Reporting<br />

• AASB 1008 Leases<br />

• AASB 1016 Accounting for Investments in Associates<br />

• AASB 1017 Related Party Disclosures<br />

• AASB 1026 Statement of Cash Flows<br />

• AASB 1033 Presentation and Disclosure of Financial Instruments<br />

• AASB 1046 Director and Executive Disclosures by Disclosing Entities<br />

These pro-forma financial statements comprise pro-forma statements of financial performance for the years<br />

ending 31 December 2001, 2002 and 2003, pro-forma statements of cash flows for the years ending 31 December<br />

2002 and 2003 and a pro-forma statement of financial position as at 31 December 2003 for Babcock & Brown<br />

Limited and the entities it will control following the proposed public listing. A list of those entities is included in<br />

note 36.<br />

Information concerning the nature of pro-forma adjustments has been included at note 2.<br />

(b) Presentation of a consolidated Pro-forma Balance Sheet and Income Statement prepared in<br />

Accordance with Australian IFRS<br />

Included within this special purpose financial report is a consolidated pro-forma Balance Sheet as at<br />

31 December 2003 and a consolidated pro-forma Income Statement for the period ended 31 December 2003<br />

prepared in accordance with the Australian equivalents to International Financial Reporting Standards (Australian<br />

IFRS).The Australian IFRS consolidated pro-forma balance sheet and income statement have been reconciled to<br />

the consolidated pro-forma statements of financial position and performance prepared under AGAAP.<br />

Adjustments from AGAAP to Australian IFRS have been detailed at notes 5 and 6.<br />

All other notes have been prepared in accordance with AGAAP.<br />

(c) Reporting Currency<br />

All numbers are reported in Australian dollars unless otherwise stated.<br />

(d) Principles of Consolidation<br />

The consolidated pro-forma financial statements are those of the consolidated entity, comprising Babcock &<br />

Brown Limited (the parent company) and all entities that Babcock & Brown will control subsequent to the<br />

restructure and IPO.<br />

177


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

The financial statements of subsidiaries are prepared for the same reporting period as the parent entity, using<br />

consistent accounting policies. Adjustments are made to bring into line any dissimilar accounting policies that<br />

may exist.<br />

All intercompany balances and transactions, including unrealised profits arising from intra-group transactions, have<br />

been eliminated in full. Unrealised losses are eliminated unless costs cannot be recovered.<br />

(e) Cash and Cash Equivalents<br />

Cash and cash equivalents consist of cash in banks and highly liquid investments with original maturities of three<br />

months or less.These assets are stated at nominal values.<br />

Bank overdrafts are carried at the principal amount. Interest is recognised as an expense as it accrues.<br />

(f) Receivables<br />

Fees receivable from financing transactions are recognised and carried at original invoice amount less a provision<br />

for any uncollectible amounts. Fees receivable are non-interest bearing and are generally on 30 day terms. An<br />

estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are<br />

written off as incurred.<br />

Notes receivable are recorded at the principal amount outstanding plus accrued interest. All notes receivable are<br />

reviewed regularly for impairment. A note receivable is considered impaired when, based on current information<br />

and events, it is probable that the group will be unable to collect all amounts due.The amount of the specific<br />

impairment provision is equal to the difference between the current carrying amount of a receivable and the<br />

greater of: (a) the net present value of the expected cash flows from the borrower, discounted at the original<br />

effective interest rate of the transaction, or (b) the net fair value of the collateral, if any. Any impairment<br />

provisions are included in the statement of financial performance in the period in which the asset is impaired.<br />

Receivables from related parties are recognised and carried at the nominal amount due. Interest is taken up as<br />

income on an accrual basis.<br />

(g) Investments in Financial Assets<br />

Investments in listed shares and other marketable securities, including those held for three months or less, are<br />

held for trading and are carried at net market value. Changes in net market value are recognised as a revenue or<br />

expense in the statement of financial performance during the period in which the net market value changed.<br />

Investments in unlisted shares are carried at the lower of cost or net realisable value. Under this method, the<br />

investment is adjusted only for the additional cash investments and any impairment in the value of the<br />

investment.<br />

(h) Investments Accounted for Using the Equity Method<br />

Investments in associates are carried at the lower of the equity accounted amount and recoverable amount in the<br />

consolidated financial report. Under the equity method of accounting, the investment is initially recorded at cost,<br />

subsequently adjusted for Babcock & Brown’s share of undistributed earnings or losses, and increased by<br />

additional investments in the associates and reduced by cash distributions received.<br />

(i) Transportation Equipment<br />

Transportation equipment consists primarily of aircraft and railcars.<br />

Aircraft and railcars are recorded at cost.The depreciable amount of these assets is depreciated on a straight line<br />

basis over the asset’s remaining useful life.<br />

178


BABCOCK & BROWN PROSPECTUS<br />

Depreciation periods are:<br />

New asset<br />

Used asset<br />

Aircraft 25 years 25 years less current age<br />

Railcars 25 years 25 years less current age<br />

(j) Real Estate<br />

Real estate acquired for development and sale in the ordinary course of business is carried at cost to date,<br />

including borrowing costs incurred.The net realisable value of each holding is assessed at each reporting period<br />

and a provision for diminution in value is raised where cost (including costs to complete) exceeds net realisable<br />

value.<br />

(k) Semiconductor Equipment<br />

Semiconductor equipment are assets that are purchased for the purposes of trading.These assets are recorded at<br />

the lower of cost or net realisable value.<br />

(l) Property and Equipment<br />

All classes of property and equipment are measured at cost and depreciated using the straight-line method over<br />

the estimated useful life.<br />

Costs incurred in the design and installation of internal use software are capitalised at cost and depreciated over<br />

the estimated useful life of the asset.<br />

Major depreciation periods are:<br />

Furniture and Fixtures<br />

Leasehold improvements<br />

Computer Software and Equipment<br />

2003<br />

7 years<br />

The lease term<br />

3 to 5 years<br />

(m) Assets Under Development<br />

Assets under development are recorded at the lower of cost or net realisable value and will be transferred to the<br />

appropriate class of asset when the development is completed and the asset is ready for use.Where the asset is a<br />

qualifying asset cost will include any capitalised borrowing costs.<br />

(n) Intangible Assets<br />

As discussed in the pro-forma adjustments at note 2, goodwill represents the excess of the purchase consideration,<br />

being the fair value of shares issued to effect the acquisition, over the fair value of the net assets acquired at the<br />

date of the transaction.<br />

Goodwill is amortised on a straight-line basis over the period during which the benefits are expected to arise.<br />

This is expected to be the maximum permitted period of 20 years.<br />

(o) Recoverable Amount<br />

The recoverable amount for all non-current assets carried at cost is assessed at each reporting date.The<br />

recoverable amount of an asset is the net amount expected to be recovered through the cash inflows and outflows<br />

arising from its continued use and subsequent disposal.These cash flows have not been discounted to their<br />

present value.<br />

Where the carrying amount of a non-current asset is greater than its recoverable amount, the asset is written<br />

down to its recoverable amount.Where net cash inflows are derived from a group of assets working together,<br />

recoverable amount is determined on the basis of the cash flows of the relevant group of assets. Any provisions for<br />

recoverable amount write-down are included in the statement of financial performance in the period in which<br />

the recoverable amount write-down occurs.<br />

179


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

(p) Taxes<br />

Income taxes<br />

Tax effect accounting is applied using the liability method whereby income tax is regarded as an expense and is<br />

calculated on the accounting profit after allowing for permanent differences. As disclosed in note 2(b) no<br />

disclosure of current tax expense is made in the historical pro-forma financial statements.<br />

To the extent that timing differences occur between the time items have been recognised in the historical<br />

financial statements and when items have been taken into account in determining taxable income, the net related<br />

taxation benefit or liability, calculated at the tax rates currently prevailing in the various tax jurisdictions in which<br />

the group operates, is disclosed as a future income tax benefit or a provision for deferred income tax.The net<br />

future income tax relating to tax losses and timing differences is not carried forward as an asset unless the benefit<br />

is virtually certain of being realised.<br />

Goods and Services Tax, Value Added Tax and Sales Tax (referred to as GST)<br />

Revenues, expenses and assets are recognised net of the amount of GST except:<br />

• Where the GST incurred on a purchase of goods and services is not recoverable from the taxation<br />

authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the<br />

expense items as applicable; and<br />

• Receivables and payables are stated with the amount of GST included<br />

The net amount of GST recoverable from or payable to, the taxation authority is included as part of receivables<br />

or payables in the statement of financial position.<br />

Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows<br />

from investing activities which is recoverable from, or payable to, the taxation authority are classified as operating<br />

cash flows.<br />

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the<br />

taxation authority.<br />

(q) Payables<br />

Liabilities for trade creditors and other amounts are carried at cost which is the fair value of the consideration to<br />

be paid in the future for goods and services received, whether or not billed to the consolidated entity.The<br />

amounts are unsecured and are usually paid within 30 days of recognition.<br />

(r) Deposits Held<br />

In the normal course of leasing aircraft to third parties under operating lease agreements, the group receives<br />

deposits as rental security, deposits in advance of sale and monies to be applied against the future maintenance of<br />

aircraft.These deposits are generally refundable if they are unapplied.<br />

(s) Interest Bearing Liabilities<br />

All loans and notes payable are recorded at the principal amount outstanding plus accrued interest. Interest<br />

payable is recognised as an expense as it accrues.<br />

(t) Leases<br />

Leases are classified at their inception as either operating or finance leases based on the economic substance of the<br />

agreement so as to reflect the risks and benefits incidental to ownership.There are currently no finance leases in<br />

existence.<br />

Operating leases<br />

The minimum lease payments of operating leases, where the lessor effectively retains substantially all of the risks<br />

and benefits of ownership of the leased item, are recognised as an expense on a straight-line basis over the term<br />

of the lease.<br />

180


BABCOCK & BROWN PROSPECTUS<br />

Any lease incentive liability in relation to non-cancellable operating leases is being reduced on an imputed<br />

interest basis over the lease term at the interest rate implicit in the lease. Contingent rentals are recognised as an<br />

expense in the financial year in which they are incurred.<br />

The cost of improvements to or on leasehold property is capitalised and depreciated in accordance with note 1(l).<br />

(u) Joint Ventures<br />

Interests in joint venture operations are recognised by including in the respective classifications, the share of<br />

individual assets employed, revenue earned and share of liabilities and expenses incurred.<br />

(v) Foreign Currencies<br />

Transactions in foreign currencies of entities within the consolidated group are converted to local currency at the<br />

rate of exchange prevailing at the date of the transaction.<br />

Foreign currency monetary items that are outstanding at the reporting date are translated using the spot rate at<br />

the end of the financial year.<br />

The financial reports of overseas operations are translated using the current rate method and any exchange<br />

differences are taken directly to the foreign currency translation reserve.<br />

(w) Derivative Financial Instruments<br />

Forward exchange contracts<br />

The consolidated entity enters into forward exchange contracts where it agrees to sell specified amounts of<br />

foreign currencies in the future at a predetermined exchange rate.The objective is to match the contract with<br />

anticipated future cash flows from sales and purchases in foreign currencies, to protect the consolidated entity<br />

against the possibility of loss from future exchange rate fluctuations.The forward exchange contracts are usually<br />

for no longer than 12 months.<br />

Forward exchange contracts are recognised at the date the contract is entered into. Exchange gains or losses on<br />

forward exchange contracts are recorded at their fair values through the statement of financial performance.<br />

These have been eliminated as a pro-forma adjustment (refer note 3).<br />

Interest rate swaps<br />

Babcock & Brown enters into interest rate swap agreements that are used to convert the variable interest rate of<br />

its short-term borrowings to medium-term fixed interest rates.The swaps are entered into with the objective of<br />

reducing the risk of rising interest rates.<br />

Interest rate swaps are carried at fair value, with movements in fair value recorded in net profit. Interest rate swaps<br />

with a positive fair value are included as a component of Other Assets. Interest rate swaps with a negative fair<br />

value are included as a component of Other Liabilities.<br />

(x) Employee Benefits<br />

Provision is made for employee benefits accumulated as a result of employees rendering services up to the<br />

reporting date, in accordance with local statutory requirements.These benefits include wages and salaries, annual<br />

leave and long service leave.<br />

Liabilities arising in respect of wages and salaries, annual leave and any other employee benefits expected to be<br />

settled within 12 months of the reporting date are measured at their nominal amounts based on remuneration<br />

rates which are expected to be paid when the liability is settled. All other employee benefit liabilities are<br />

measured at the present value of the estimated future cash outflow to be made in respect of services provided by<br />

employees up to the reporting date. In determining the present value of future cash outflows, the market yield as<br />

at the reporting date on national government bonds, which have terms to maturity approximating the terms of<br />

the related liability, are used.<br />

181


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

Employee benefit expenses and revenues arising in respect of the following categories: wages and salaries,<br />

non-monetary benefits, annual leave, long service leave, sick leave and other leave benefits; and other types<br />

of employee benefits are recognised against profits on a net basis in their respective categories.<br />

A liability for employee benefits in the form of bonus plans is recognised in accrued liabilities when it is probable<br />

that the liability will be settled and there are formal terms in place to determine the amount of the benefit, or the<br />

amount of the benefit has been determined before the time of completion of the annual report. Liabilities for<br />

bonus plans are expected to be settled within 12 months and are measured at the amounts expected to be paid<br />

when they are settled.<br />

(y) Revenue Recognition<br />

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the entity and the<br />

revenue can be reliably measured.The following specific recognition criteria must also be met before revenue is<br />

recognised.Where amounts do not meet these recognition criteria, they are deferred and recognised in the period<br />

to which they relate.<br />

Fees from financing transactions and management fees<br />

Fees from financing transactions are recognised as revenue when the group has provided all services necessary for<br />

a final closing of the transaction, the transaction has actually closed, the fee is due and payable, and the likelihood<br />

that any contingencies that could result in a reduction of the fee is remote.<br />

Fees from financing transactions include fees earned on asset sales that are payable to the group on certain<br />

financings at the end of the financing term. On certain transactions, the fee earned on asset sales is equal to a<br />

share of the asset value above a specified minimum and such fees are recognised when the group controls the<br />

right to receive the fee.<br />

Periodic management fees are received for management services provided for income producing assets owned by<br />

third parties.These fees are recognised as revenues as the management services are provided, and the group<br />

controls the right to be compensated for the services provided.<br />

Rental income<br />

Rental income from aircraft, railcars and real estate leases, other than contingent rents, is recognised on a<br />

straight-line basis over the respective lease terms. Contingent rents are recognised as revenue when they are due<br />

and payable.<br />

Sale of assets<br />

Revenue from sales of assets is recognised at the time the title is transferred or delivery has occurred, the price is<br />

fixed and determinable, and collectibility is probable.<br />

Interest<br />

Interest income from loans and advances and other interest bearing assets is brought to account on an accrual<br />

basis. Accrued coupons, amortisation of premiums and accretion of discounts are brought to account as interest<br />

income on a yield to maturity basis in accordance with the terms of the security.<br />

Dividends<br />

Dividend revenue is recognised when Babcock & Brown controls the right to receive the dividend payment.<br />

182


BABCOCK & BROWN PROSPECTUS<br />

2. CONSOLIDATED PRO-FORMA FINANCIAL STATEMENTS<br />

The consolidated pro-forma financial statements of Babcock & Brown Limited have been extracted from the<br />

audited consolidated financial statements of Babcock & Brown Holdings Inc. (BBH), a US corporation and the<br />

parent entity of Babcock & Brown immediately prior to the public listing.The consolidated financial statements<br />

of BBH were prepared in accordance with accounting principles generally accepted in the United States<br />

(USGAAP) in US dollars.These consolidated pro-forma financial statements have been prepared by converting<br />

the BBH USGAAP consolidated financial statements to AGAAP, translating those accounts from US dollars to<br />

Australian dollars and taking into account the pro-forma entries outlined below and detailed in notes 3 and 4.<br />

These pro-forma financial statements comprise pro-forma statements of financial performance for the years<br />

ending 31 December 2001, 2002 and 2003, pro-forma statements of cash flows for the years ending 31 December<br />

2002 and 2003 and a pro-forma statement of financial position as at 31 December 2003 for Babcock & Brown<br />

Limited and the entities it will control following the proposed IPO. A list of those entities is included in note 36.<br />

(a) Pro-forma Statement of Financial Position<br />

The following pro-forma adjustments have been made to the consolidated pro-forma statement of financial<br />

position. Quantification of the impact of these adjustments is detailed in note 4.<br />

Internal restructure of Babcock & Brown Limited and its controlled entities<br />

Prior to the proposed public listing, BBH, as the parent entity prior to the listing, undertook an internal<br />

restructure to establish a new listing vehicle, Babcock & Brown Limited and a holding company, Babcock &<br />

Brown International Pty Limited (BBIPL) above the existing parent and include and exclude certain entities from<br />

the group. As part of the restructure, the existing shareholders of BBH received a 30% ownership interest in<br />

BBIPL, resulting in an additional outside equity interest recognised in the consolidated pro-forma financial<br />

statements of Babcock & Brown Limited.<br />

In accordance with AGAAP, Babcock & Brown Limited as the ultimate parent following the proposed IPO, is<br />

deemed to acquire the existing group (being BBH plus additions and disposals) at fair value at the listing date,<br />

in consideration for the issue of shares. As disclosed in the Prospectus, the shares have been issued at a price of<br />

$5 per share. Any difference between the value of the shares issued and the fair value of the net assets acquired by<br />

Babcock & Brown has been accounted for as goodwill in the historic consolidated pro-forma financial<br />

statements.<br />

The final amount of goodwill, share capital and outside equity interest may be different to that disclosed in the<br />

historical pro-forma financial statements as they will be determined based on the fair values at the acquisition<br />

date, which is the proposed listing date.<br />

Equity raising<br />

The consolidated pro-forma statement of financial position reflects the financial position of Babcock & Brown<br />

Limited and its controlled entities after the proposed capital raising of $550 million. As noted above, this amount<br />

is based on a share issue price of $5 per share giving a total raised of $550 million less directly attributable<br />

transaction costs of $27 million which have been recognised directly in equity.<br />

The equity raising adjustment also includes amounts raised from existing owners and employees of Babcock &<br />

Brown immediately prior to the IPO (refer note 30).<br />

Foreign currency translation<br />

Assets and liabilities of Australian entities have been included in the consolidated pro-forma statement of financial<br />

position at actual amounts.The carrying value of assets and liabilities of non-Australian entities have been<br />

translated from US dollars at the closing spot rate on 31 December 2003 of 0.7531.<br />

183


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

Deferred tax<br />

The consolidated pro-forma statement of financial position reflects the deferred taxes of the consolidated entity<br />

of Babcock & Brown subsequent to the proposed IPO.The deferred tax balances reflect any changes in the tax<br />

status of the US entities resulting from the restructure noted above and any resulting associated additional tax<br />

losses that are considered virtually certain at the transaction date.The formation of a tax consolidated group for<br />

all Australian wholly owned subsidiaries has also been incorporated in the pro-forma deferred tax balances.<br />

Special cash distribution<br />

A special cash distribution of $128,550,000 will be made to the existing partners/unit holders of the group prior<br />

to the proposed listing date to enable personal tax liabilities crystallised as part of the transaction to be met.<br />

(b) Pro-forma Statements of Financial Performance and Pro-forma Statements of Cash Flows<br />

Reporting format<br />

The consolidated pro-forma statements of financial performance have been presented to the level of profit before<br />

tax and bonus after recognition of outside equity interests. Reflecting the move from a private partnership to a<br />

public company following the IPO, Babcock & Brown will be structured with a different tax profile and with a<br />

different remuneration policy than prior to the IPO. Accordingly, Babcock & Brown does not believe that the<br />

reporting of historical tax and bonus charges and related cash flows would be meaningful or appropriate.<br />

Foreign currency translation<br />

The consolidated pro-forma statements of financial performance and pro-forma statements of cash flows have<br />

been translated from US dollars at the average rate for the relevant period, except for the revenues, expenses and<br />

cash flows of Australian entities which are included at actual amounts for the relevant period.The rates used are<br />

as follows:<br />

• year ended 31 December 2003 – 0.6529<br />

• year ended 31 December 2002 – 0.5440<br />

• year ended 31 December 2001 – 0.5176<br />

Hedging transactions<br />

The consolidated pro-forma historical statements of financial performance exclude the gains and losses associated<br />

with hedging transactions undertaken to hedge exchange gains and losses of Australian dollar exposures. As the<br />

reporting and functional currency of Babcock & Brown is Australian dollars, these hedging transactions will not<br />

be undertaken by Babcock & Brown subsequent to the proposed public listing.<br />

As a result of the factors outlined above in (a) and (b), the financial information included in these pro-forma<br />

financial statements may not reflect the financial position, operating results or cash flows of Babcock & Brown<br />

Limited and its controlled entities had the group existed as a publicly listed company under its proposed<br />

corporate structure for the periods presented.<br />

184


BABCOCK & BROWN PROSPECTUS<br />

3. PRO-FORMA ADJUSTMENTS TO THE CONSOLIDATED<br />

STATEMENTS OF FINANCIAL PERFORMANCE – AGAAP<br />

Summary of Pro-forma Adjustments<br />

The following adjustments have been made in converting the pro-forma amounts under AGAAP:<br />

Year ended 31 December 2003 2003 2002 2001<br />

$000 $000 $000<br />

Pro-forma Revenues from Ordinary Activities under AGAAP 1,501,938 1,571,690 1,920,511<br />

Adjustments to Profit/(loss) from Ordinary Activities before<br />

Income Tax Expense<br />

Profit/(loss) from ordinary activities before income tax expense<br />

attributable to members and outside equity interests<br />

under AGAAP (a) (17,089) 68,026 56,463<br />

Reversal of losses on foreign exchange contracts (b) 44,917 23,922 3,835<br />

Reversal of bonus expense (c) 160,769 142,258 187,607<br />

Reversal of charges associated with the group’s previous capital structure (d) 1,663 19,952 3,705<br />

Reversal of historic outside interest charges (e) 62,776 9,312 32,135<br />

BBIPL outside equity interests (f) (75,911) (79,041) (85,124)<br />

Pro-forma Profit from Ordinary Activities before<br />

Bonus Expense and Income Tax Expense Attributable to<br />

Members under AGAAP 177,125 184,429 198,621<br />

(a) Profit/(loss) from ordinary activities before income tax expense attributable to members and outside equity interests under AGAAP represents the consolidated<br />

profit or loss of BBH adjusted to include the results of entities which were not controlled by BBH prior to the IPO but which will be controlled by the<br />

group following the IPO and to exclude the results of entities which were controlled by BBH prior to the IPO but which will not be controlled by Babcock<br />

& Brown following the IPO.The results of BBH were initially prepared in US dollars in accordance with USGAAP.The above profits and losses have been<br />

converted into AGAAP and translated to Australian dollars as per note 2.<br />

(b) Reversal of losses on forward foreign exchange contracts entered to hedge Australian dollar exposures while Babcock & Brown was a US dollar reporting<br />

entity. As no such hedges are to be entered into in the future, the impact of the hedges has been eliminated as a pro-forma adjustment. In the historical periods<br />

the gains and losses associated with the underlying exposures were reflected in the foreign currency translation reserve.<br />

(c) Consistent with the reporting format outlined in note 2(b), the bonus expense has been reversed.<br />

(d) Reversal of compensation and other payments associated with the previous capital structure which will be non-recurring under the new capital structure.<br />

(e) Reversal of outside equity interests under the previous structure for parties that will become shareholders in Babcock & Brown or BBIPL under the new<br />

structure.<br />

(f) Reflects the outside equity interest of the US Executive Stakeholders in BBH prior to the IPO.This interest is held through BBIPL.<br />

185


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

4. PRO-FORMA ADJUSTMENTS TO THE CONSOLIDATED<br />

STATEMENT OF FINANCIAL POSITION<br />

Summary of Pro-forma Adjustments<br />

The following adjustments have been made in converting the pro-forma balances under AGAAP:<br />

186<br />

At 31 December 2003 Pro-forma Pro-forma<br />

AGAAP adjustments AGAAP<br />

$000 $000 $000<br />

Assets<br />

Cash and trading securities 318,874 251,859 (a) 570,733<br />

Fees receivable from financing transactions 47,202 47,202<br />

Other receivables 64,468 64,468<br />

Notes receivable 183,279 (18,849) (b) 164,430<br />

Investments in financial assets 43,627 15,024 (c) 58,651<br />

Investments accounted for using the equity method 154,168 7,608 (c) 161,776<br />

Transportation equipment 503,498 503,498<br />

Real estate 384,820 3,851 (c) 388,671<br />

Semiconductor equipment 4,720 4,720<br />

Property, plant and equipment 19,539 19,539<br />

Assets under development 65,565 65,565<br />

Other assets 28,968 28,968<br />

Deferred tax assets 3,591 65,000 (d) 68,591<br />

Intangible assets – 725,733 (e) 725,733<br />

Total Assets 1,822,319 1,050,226 2,872,545<br />

Liabilities<br />

Accounts payable and accrued liabilities 214,661 30,187 (f) 244,848<br />

Deposits 48,431 48,431<br />

Deferred income 32,097 32,097<br />

Interest bearing liabilities<br />

– Transportation equipment notes payable 505,888 505,888<br />

– Real estate notes payable 341,617 341,617<br />

– Revolving credit agreement with HVB and term loan from HVB 72,914 (72,914) (g) –<br />

– Other notes payable 251,970 (120,375) (h) 131,595<br />

Shareholder distributions payable 12,981 12,981<br />

Current tax liabilities 7,524 7,524<br />

Deferred tax liabilities 5,150 5,150<br />

Other liabilities 64,710 (58,672) (i) 6,038<br />

Total Liabilities 1,557,943 (221,774) 1,336,169<br />

Net Assets 264,376 1,272,000 1,536,376<br />

Equity<br />

Contributed equity 111,398 937,601 (j) 1,048,999<br />

Outside equity interest<br />

– BBIPL – 449,595 (k) 449,595<br />

– Other minorities 152,978 (115,196) (k) 37,782<br />

Total Equity 264,376 1,272,000 1,536,376


BABCOCK & BROWN PROSPECTUS<br />

AGAAP requires that in any acquisition, all assets and liabilities be carried at fair value and the difference between the fair value of the assets and liabilities and the<br />

consideration paid be treated as goodwill. Given the Restructure of the group outlined in Section 8.3 of the Prospectus, in the consolidated pro-forma statement<br />

of financial position, the Executive Stakeholders are deemed to subscribe for shares in Babcock & Brown at the relevant subscription price (in most cases this is<br />

the IPO Price) and goodwill is therefore calculated as the difference between the number of shares allocated to existing owners at the Subscription Price and the<br />

fair value of the underlying assets and liabilities at 31 December 2003.The consolidated pro-forma statement of financial position has therefore been derived from<br />

the statement of financial position of BBH at 31 December 2003 adjusted to reflect:<br />

• The transactions required to give effect to the restructured Babcock & Brown including the recognition of:<br />

– all assets and liabilities at fair value at 31 December 2003;<br />

– deferred tax balances consistent with the new structure; and<br />

– goodwill inherent in the group<br />

• An accrual for dividends and distributions to the existing Executive Stakeholders<br />

• The raising of $17.6 million from existing Executive Stakeholders immediately prior to the IPO<br />

• The raising of $550 million of new capital as part of the IPO<br />

• The repayment of debt amounting to $170.2 million<br />

• Transaction costs of the IPO estimated at $27 million<br />

• The reflection of an outside equity interest representing the interests of the existing US Executive Stakeholders held through BBIPL<br />

Further details of the impact of these pro-forma adjustments on individual line items within the consolidated pro-forma statement of financial position are set out<br />

below.<br />

(a) Purchase by Company of HVB interest in German subsidiary (3,186)<br />

Payments to current owners to provide cash to cover personal income taxes due upon restructure (128,550)<br />

Net subscriptions and redemptions of Company equity effective 1 January 2004 53<br />

Repayment by employees of financing used to purchase equity under the previous capital structure 30,711<br />

Proceeds from Listing 550,000<br />

Listing expenses (27,000)<br />

Debt payments by Company (170,169)<br />

251,859<br />

(b) Equity raised from existing employees immediately prior to IPO (24,205)<br />

Acquisition Fair value adjustments 5,356<br />

(18,849)<br />

(c) Acquisition Fair value adjustments 26,483<br />

(d) Adjustment of deferred tax balance to reflect post-reorganisation tax paying status 15,000<br />

Deferred tax assets related to deductions generated by Babcock & Brown reorganisation 50,000<br />

65,000<br />

(e) Goodwill recorded in connection with Babcock & Brown reorganisation and IPO 725,733<br />

(f) Accrual of other liabilities in connection with reorganisation 4,249<br />

Reclassification from Other Liabilities 7,333<br />

Acquisition Fair value adjustments 18,605<br />

30,187<br />

(g) Repayment of Notes Payable from IPO proceeds (72,914)<br />

(h) Repayment of Notes Payable from IPO proceeds (92,305)<br />

Reclassification to Equity of Notes Payable related to Babcock & Brown Equity subscriptions (23,120)<br />

Repayment of Note Payable to Employee related to Babcock & Brown Equity subscription (4,950)<br />

(120,375)<br />

(i) Reclassification to accounts payable and accrued liabilities (7,333)<br />

Reclassification to equity of balance related to phantom stock plan (51,339)<br />

(58,672)<br />

(j) Purchase by Company of HVB interest in Company German subsidiary (3,186)<br />

Payments to current owners to provide cash to cover personal income taxes due upon reorganisation in connection with IPO (128,550)<br />

Net subscriptions and redemptions of equity effective 1 January, 2004 53<br />

Equity raised from existing employees immediately prior to IPO (24,205)<br />

Reclassification to Equity of Notes Payable related to equity subscriptions 23,120<br />

Repayment by employees of financing used to purchase equity 30,711<br />

Reversal of liabilities related to compensation charges on stock and phantom purchases 1,250<br />

Proceeds from IPO 550,000<br />

IPO expenses (27,000)<br />

Adjustment of deferred tax assets to reflect post reorganisation tax paying status 15,000<br />

Deferred tax assets related to deductions generated by reorganisation 50,000<br />

Record Employee and HVB redemptions and subscriptions 270,639<br />

Reclassification to equity of balance related to phantom stock plan 51,339<br />

Reclassification to equity of HVB and BBA outside interest 116,786<br />

Fair value adjustment 11,644<br />

937,601<br />

(k) Reclassification to equity of HVB and BBA outside interest (116,786)<br />

Record employees redemption and BBIPL equity purchase 449,595<br />

Fair value adjustments 1,590<br />

334,399<br />

187


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

5. RECONCILIATION OF CONSOLIDATED PRO-FORMA<br />

AGAAP TO AUSTRALIAN IFRS CONSOLIDATED INCOME<br />

STATEMENT<br />

Pro-forma AGAAP to Pro-forma IFRS<br />

Adjustments have been made in converting the pro-forma amounts under AGAAP to pro-forma amounts under<br />

Australian IFRS:<br />

Year ended 31 December 2003 Pro-forma Adjustments Pro-forma<br />

AGAAP<br />

Australian<br />

IFRS<br />

3 $000 $000 $000<br />

Pro-forma Revenue under Australian IFRS 1,501,938 3,643 (a) 1,505,581<br />

Profits from Ordinary Activities before Bonus Expense,<br />

Income Tax Expense and Outside Equity Interests 261,767 3,643 265,410<br />

Outside equity interests excluding BBIPL (8,731) (914) (b) (9,645)<br />

Profit from Ordinary Activities before Bonus Expense<br />

and Income Tax Expense Attributable to Members and<br />

BBIPL Equity Interest 253,036 2,729 255,765<br />

BBIPL outside equity interests (75,911) (819) (c) (76,730)<br />

Profit from Ordinary Activities before Bonus expense<br />

and Income Tax Expense Attributable to Members 177,125 1,910 179,035<br />

(a) Fair valuation of investment properties 3,643<br />

(b) Outside equity interest in fair valuation of investment properties (914)<br />

(c) Fair value adjustment attributable to BBIPL outside equity interests (819)<br />

188


BABCOCK & BROWN PROSPECTUS<br />

6. RECONCILIATION OF CONSOLIDATED PRO-FORMA<br />

AGAAP TO CONSOLIDATED AUSTRALIAN IFRS BALANCE<br />

SHEET<br />

Pro-forma AGAAP to Pro-forma Australian IFRS<br />

The following adjustments have been made in converting the pro-forma balances under AGAAP to pro-forma<br />

balances under Australian IFRS:<br />

At 31 December 2003 Pro-forma Adjustments Pro-forma<br />

AGAAP<br />

Australian<br />

IFRS<br />

$000 $000 $000<br />

Assets<br />

Cash and trading securities 570,733 570,733<br />

Fees receivable from financing transactions 47,202 47,202<br />

Other receivables 64,468 64,468<br />

Notes receivable 164,430 164,430<br />

Investments in financial assets 58,651 58,651<br />

Investments accounted for using the equity method 161,776 161,776<br />

Transportation equipment 503,498 503,498<br />

Real estate 388,671 388,671<br />

Semiconductor equipment 4,720 4,720<br />

Property, plant and equipment 19,539 19,539<br />

Assets under development 65,565 65,565<br />

Other assets 28,968 28,968<br />

Deferred tax assets 68,591 68,591<br />

Intangible assets 725,733 (725,733) (a) –<br />

Total Assets 2,872,545 (725,733) 2,146,812<br />

Liabilities<br />

Accounts payable and accrued liabilities 244,848 244,848<br />

Deposits 48,431 48,431<br />

Deferred income 32,097 32,097<br />

Interest bearing liabilities<br />

– Transportation equipment notes payable 505,888 505,888<br />

– Real estate notes payable 341,617 341,617<br />

– Other notes payable 131,595 131,595<br />

Shareholder distributions payable 12,981 12,981<br />

Current tax liabilities 7,524 7,524<br />

Deferred tax liabilities 5,150 5,150<br />

Other liabilities 6,038 6,038<br />

Total Liabilities 1,336,169 1,336,169<br />

Net Assets 1,536,376 (725,733) 810,643<br />

189


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

At 31 December 2003 Pro-forma Adjustments Pro-forma<br />

AGAAP<br />

Australian<br />

IFRS<br />

$000 $000 $000<br />

Equity<br />

Contributed equity 1,048,999 (570,025) (b) 478,974<br />

Retained earnings – 995 (c) 995<br />

Reserves – 61,025 (d) 61,025<br />

1,048,999 (508,005) 540,994<br />

Outside equity interest<br />

– BBIPL 449,595 (217,728) (e) 231,867<br />

– Other minorities 37,782 – (e) 37,782<br />

Total Equity 1,536,376 (725,733) 810,643<br />

The disclosure requirements of Australian IFRS have not been complied with to facilitate comparison to the AGAAP Consolidated Pro-Forma Statements of<br />

Financial Performance and Position.<br />

(a) Reversal of goodwill recorded for AGAAP purposes in connection with the reorganisation and listing 725,733<br />

(b) Reversal of goodwill recorded for AGAAP purposes in connection with the reorganisation and listing (508,005)<br />

Reclassification of equity accounts 62,020<br />

(570,025)<br />

(c) Reclassification of equity accounts 995<br />

(d) Reclassification of equity accounts 61,025<br />

(e) Reversal of goodwill recorded for AGAAP purposes in connection with the reorganisation and listing (217,728)<br />

190


BABCOCK & BROWN PROSPECTUS<br />

7. REVENUE FROM ORDINARY ACTIVITIES<br />

Revenues From Ordinary Activities<br />

2003 2002 2001<br />

$000 $000 $000<br />

Fees from financing transactions 331,825 406,950 427,857<br />

Rental income 100,250 72,355 76,857<br />

Proceeds from sales of assets<br />

– Transportation equipment 739,762 985,707 1,346,500<br />

– Real estate 108,328 45,250 –<br />

– Semiconductor equipment 29,538 – –<br />

– Subsidiaries and associates 143,094 26,317 25,599<br />

Realised and unrealised gains on marketable securities 5,986 3,836 262<br />

Interest income 29,512 27,135 29,246<br />

Other income 13,643 4,140 14,190<br />

Total Revenues from Ordinary Activities 1,501,938 1,571,690 1,920,511<br />

191


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

8. EXPENSES<br />

2003 2002 2001<br />

$000 $000 $000<br />

8(a) Expenses From Ordinary Activities Excluding Borrowing Costs and Bonuses<br />

Cost of assets sold<br />

– Transportation equipment 697,175 915,562 1,268,449<br />

– Real estate 82,047 41,630 –<br />

– Semiconductor equipment 18,276 – –<br />

– Subsidiaries and associates 75,463 – 16,176<br />

Salaries and employee costs 108,737 111,444 95,116<br />

Professional fees 52,667 36,274 32,405<br />

Depreciation and amortisation 41,258 38,641 38,176<br />

Occupancy 26,604 25,442 23,747<br />

Transaction fees 32,238 26,532 41,167<br />

Travel 15,445 25,243 17,218<br />

Other 57,007 40,951 52,721<br />

Total Expenses From Ordinary Activities Excluding<br />

Borrowing Costs and Bonuses 1,206,917 1,261,719 1,585,175<br />

Salaries and employee costs exclude bonuses paid to employees because Babcock & Brown will be implementing<br />

a new incentive compensation plan following its equity raising that differs from the plan used for the presented<br />

periods.<br />

Other expenses include asset management fees paid on aircraft, railcars and real estate and property, insurance,<br />

communication and IT related charges.<br />

2003 2002 2001<br />

$000 $000 $000<br />

8(b) Other Disclosure Information<br />

Borrowing costs expense<br />

Interest expense 43,732 40,888 50,677<br />

Other borrowing costs 720 320 160<br />

Total Borrowing Costs Expensed 44,452 41,208 50,837<br />

Depreciation of transportation equipment 32,995 29,298 29,388<br />

Property and equipment depreciation 5,071 6,326 7,285<br />

Other depreciation and amortisation 3,192 3,017 1,503<br />

Total Depreciation and Amortisation Expenses 41,258 38,641 38,176<br />

Foreign exchange gain/(loss) – Realised (26) 339 1,973<br />

Foreign exchange gain/(loss) – Unrealised 4,796 (1,094) (1,241)<br />

Realised gain/(loss) on interest rate hedges – (3,224) –<br />

Unrealised gain/(loss) on interest rate hedges 1,819 (1,194) –<br />

Total realised and unrealised gain/(loss) on foreign exchange<br />

and interest rate hedges 6,589 (5,173) 732<br />

192


BABCOCK & BROWN PROSPECTUS<br />

9. GAINS ON ASSET SALES<br />

Transportation equipment<br />

2003 2002 2001<br />

$000 $000 $000<br />

– Proceeds 739,762 985,707 1,346,500<br />

– Cost of sales (697,175) (915,562) (1,268,449)<br />

– Net gain 42,587 70,145 78,051<br />

Real estate<br />

– Proceeds 108,328 45,250 –<br />

– Cost of sales (82,047) (41,630) –<br />

– Net gain 26,281 3,620 –<br />

Semiconductor equipment<br />

– Proceeds 29,538 – –<br />

– Cost of sales (18,276) – –<br />

– Net gain 11,262 – –<br />

Subsidiaries and associates<br />

– Proceeds 143,094 26,317 25,599<br />

– Cost of sales (75,463) – (16,176)<br />

– Net gain 67,631 26,317 9,423<br />

Net gain on asset sales 147,761 100,082 87,474<br />

Babcock & Brown has an agreement with Nomura Babcock & Brown Co., Ltd. (NBB), a third party, that<br />

provides for the payment by Babcock & Brown to NBB of a fee based on income earned on the sale,<br />

management and leasing of certain aircraft. Charges from NBB under this fee agreement were $12.0 million,<br />

$15.7 million and $38.6 million for the years ended 31 December 2003, 2002 and 2001, respectively.<br />

Babcock & Brown recorded a 2002 gain of $26.317 million on the sale of an associate that resulted from the<br />

listing of the associate. Babcock & Brown sold no part of the interest in the associate but did recognise a gain<br />

equal to the increase in its share of the associate’s net assets.<br />

10. CASH AND SHORT TERM TRADING SECURITIES<br />

2003<br />

$000<br />

Cash at bank 541,599<br />

Short-term securities 29,134<br />

Total cash and short-term trading securities 570,733<br />

Approximately $82.0 million of Babcock & Brown’s cash was restricted, primarily for deposits and amounts<br />

pledged as collateral against notes payable<br />

193


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

11. FEES RECEIVABLE FROM FINANCING TRANSACTIONS<br />

2003<br />

$000<br />

Fee receivables (current) 47,202<br />

12. OTHER RECEIVABLES<br />

2003<br />

$000<br />

Trade debtors 34,376<br />

Amounts receivable from related parties (i) 15,589<br />

Reimbursable expenses 5,009<br />

Rent receivable on leased assets 3,788<br />

Employee advances 3,224<br />

Other 2,482<br />

Total other receivables (current) 64,468<br />

(i) Amounts receivable from related parties<br />

Director-related entities<br />

– Director-related entity 3,962<br />

Other related parties<br />

– Associated companies 11,627<br />

15,589<br />

13. NOTES RECEIVABLE<br />

Interest bearing notes<br />

2003<br />

$000<br />

– Third party 126,239<br />

– Associates 18,054<br />

– Employees 10,970<br />

Non-interest bearing notes<br />

– Third party 9,914<br />

– Associates 691<br />

Provision (1,438)<br />

Total notes receivable 164,430<br />

Current 66,406<br />

Non-current 98,024<br />

Total 164,430<br />

194


BABCOCK & BROWN PROSPECTUS<br />

14. INVESTMENTS IN FINANCIAL ASSETS<br />

2003<br />

$000<br />

Shares in listed entities – current 24,373<br />

Shares in unlisted entities – current 21,539<br />

Shares in unlisted entities – non-current 12,739<br />

15. INVESTMENTS ACCOUNTED FOR USING THE<br />

EQUITY METHOD<br />

58,651<br />

Ownership<br />

interest by<br />

Balance consolidated Carrying Principal<br />

Name date entity value activity<br />

$000<br />

Babcock & Brown PFI Partners LP 31 Dec 2003 33% – (i)<br />

Life Receivables Holdings LLC 31 Dec 2003 50% – (ii)<br />

Plaza 246 Co., Ltd. 31 Dec 2003 22% 2,979 (iii)<br />

Beaujolais Co., Ltd. 31 Dec 2003 66% 3,524 (iv)<br />

Investment in TKs – various 31 Dec 2003 66% 356 (v)<br />

Earthlease Limited 31 Dec 2003 50% – (ix)<br />

Sentient Global Resources Fund 1, LLP 31 Dec 2003 7% 5,254 (vi)<br />

Sentient GP 1, L.P. 31 Dec 2003 42% 347 (vi)<br />

Sentient 2 GP, L.P. 31 Dec 2003 42% 72 (vi)<br />

Sentient (Aust) Pty Limited 31 Dec 2003 25% – (vi)<br />

Sentient Executive GP 1 Limited 31 Dec 2003 25% – (vi)<br />

Sentient Executive 2 GP Limited 31 Dec 2003 25% – (vi)<br />

The Sentient Group Limited 31 Dec 2003 25% 715 (vi)<br />

Brightmore Pty Ltd 31 Dec 2003 24% 6,000 (vii)<br />

Ferrier Babcock Pty Ltd 31 Dec 2003 25% – (vii)<br />

Southern Oil Pty Ltd 31 Dec 2003 29% 1,546 (ix)<br />

Harrison Street Partners LP 31 Dec 2003 1% 22 (vii)<br />

MTM Funds Management Limited 31 Dec 2003 50% 753 (viii)<br />

Citta Property Group Pty Ltd 31 Dec 2003 40% 3,881 (viii)<br />

Bellagio Homebush Bay Trust 31 Dec 2003 50% 2,255 (viii)<br />

International Infrastructure Fund 31 Dec 2003 33% – (ix)<br />

International Infrastructure Management Pty Ltd 31 Dec 2003 33% – (ix)<br />

Torquay Developments Unit Trust 31 Dec 2003 45% 4,608 (viii)<br />

Babcock & Brown Renewable Power Investment<br />

Pty Ltd atf Babcock & Brown Renewable Power<br />

Investment Trust 31 Dec 2003 50% – (ix)<br />

Eagle III Syndicate LLC 31 Dec 2003 33% 5,130 (i)<br />

195


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

Ownership<br />

interest by<br />

Balance consolidated Carrying Principal<br />

Name date entity value activity<br />

$000<br />

Felix Apartments Pty Ltd 31 Dec 2003 33% 600 (viii)<br />

Ruskin Street Unit Trust 31 Dec 2003 50% 481 (viii)<br />

Addison Street Unit Trust 31 Dec 2003 50% 756 (viii)<br />

Digital Harbour Holdings Pty Ltd 31 Dec 2003 25% 1,000 (viii)<br />

Schofield Properties Pty Ltd 31 Dec 2003 50% 32 (viii)<br />

Prime Infrastructure Management Ltd and<br />

Prime Infrastructure Trust 31 Dec 2003 9% 28,338 (ix)<br />

Optimal Fund Management Pty Ltd 31 Dec 2003 16% 2,019 (vii)<br />

Coomera Unit Trust 31 Dec 2003 43% 3,804 (viii)<br />

Site 3 Development Co. Pty Ltd 31 Dec 2003 50% 1,399 (viii)<br />

40 Market Street Trust 31 Dec 2003 50% – (viii)<br />

Ascot Vale (Victoria) Property Trust 31 Dec 2003 50% 553 (viii)<br />

B&B Insurance Pty Ltd. 30 Sept 2003 28% 2,572 (ii)<br />

Eaglet III Ltd. 31 Dec 2003 50% 1,874 (i)<br />

Seqant 31 Dec 2003 19% 87 (vii)<br />

Life Receivables Euro, LLC 31 Dec 2003 50% – (ii)<br />

Nibbiano Pty Ltd 31 Dec 2003 33% 1,705 (v)<br />

Momentum Fund Management Pty Ltd 31 Dec 2003 25% – (vii)<br />

Primelife Corporation Limited 31 Dec 2003 20% 31,036 (viii)<br />

B&B Fors Investment Pty Ltd atf B&B Fors<br />

Investment Trust 31 Dec 2003 33% 1,069 (x)<br />

Blue Canyon Windpower LLC 31 Dec 2003 11% 11,720 (ix)<br />

Eurus Combine Hills 1 LLC 31 Dec 2003 15% 7,948 (ix)<br />

Sweetwater Wind 1 LLC 31 Dec 2003 14% 8,515 (ix)<br />

Sentient Coal Resources, LLC 31 Dec 2003 6% 739 (vi)<br />

Global Wind Partners Management Pty Ltd 31 Dec 2003 17% 83 (ix)<br />

Babcock & Brown atf Global Wind Partners Trust 31 Dec 2003 17% 9,412 (ix)<br />

Babcock & Brown Insurance Trust 30 Sept 2003 8% 514 (ii)<br />

Fulcrum Capital Mgmt Ltd 31 Dec 2003 50% 243 (i)<br />

Momentum Ventures Pty Ltd atf Momentum<br />

Ventures Unit Trust 31 Dec 2003 10% 1,544 (x)<br />

Espresso Broadband Ltd 31 Dec 2003 8% 44 (x)<br />

PMJI Inc. 31 Dec 2003 1% 135 (x)<br />

Pace Cargo Enterprises I, LLC 31 Dec 2003 50% 3,056 (iv)<br />

Pace Cargo Enterprises II, LLC 31 Dec 2003 50% 3,056 (iv)<br />

Pace Cargo Enterprises III, LLC 31 Dec 2003 50% – (iv)<br />

161,776<br />

196


BABCOCK & BROWN PROSPECTUS<br />

For entities where the equity interest is greater than 50%, Babcock & Brown jointly control the financial and<br />

operating decisions of the entities, together with unrelated third parties.<br />

Principal activity:<br />

(i) United Kingdom real estate<br />

(ii) Purchaser of life insurance policies or investor in insurance companies.<br />

(iii) Japan real estate<br />

(iv) Aircraft operating leasing<br />

(v) Special purpose financing entity<br />

(vi) Natural resources<br />

(vii) Investment management<br />

(viii)Australia real estate<br />

(ix) Infrastructure assets<br />

(x) Misc. service business<br />

2003<br />

$000<br />

Share of associates’ profits<br />

Share of associates’:<br />

– net profits before income tax 11,361<br />

– income tax expense attributable to net profit (163)<br />

– net profits after income tax 11,198<br />

– profits on extraordinary items after income tax –<br />

Share of associates’ net profits 11,198<br />

Share of associates’ assets and liabilities<br />

Current assets 80,763<br />

Non-current assets 419,635<br />

Current liabilities (61,318)<br />

Non-current liabilities (277,304)<br />

Net assets 161,776<br />

16.TRANSPORTATION EQUIPMENT<br />

2003<br />

$000<br />

Aircraft – current 442,707<br />

Aircraft – non-current 101,920<br />

Accumulated depreciation (41,129)<br />

503,498<br />

Babcock & Brown, through special-purpose subsidiaries, owned a total of 15 passenger aircraft as of 31 December<br />

2003.The aircraft are pledged as collateral on notes payable.<br />

197


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

17. REAL ESTATE<br />

Land Buildings Total<br />

2003 2003 2003<br />

$000 $000 $000<br />

German real estate 66,911 225,431 292,342<br />

Japanese real estate 19,610 13,502 33,112<br />

Japanese golf course 2,933 3,328 6,261<br />

United Kingdom real estate 5,925 40,575 46,500<br />

Australian real estate 3,900 6,556 10,456<br />

German Real Estate<br />

99,279 289,392 388,671<br />

Babcock & Brown owns approximately 6,000 residential apartment units and 34 commercial units.The real estate<br />

is pledged as collateral against a real estate note payable.The property is generally leased for terms of less than one<br />

year.<br />

Japanese Real Estate<br />

Babcock & Brown owns two multi-use rental real estate properties.The real estate is pledged as collateral against<br />

real estate notes payable.<br />

Japanese Golf Course<br />

Babcock & Brown holds an equity interest in a group of companies that owns and manages a golf course in<br />

Japan.<br />

United Kingdom Real Estate<br />

Babcock & Brown owns a single tenant real estate property in the United Kingdom, which is leased back to the<br />

seller through March 2026.The real estate is pledged as collateral against a real estate note payable.<br />

Australian Real Estate<br />

Babcock & Brown owns two movie theatres and adjoining retail space in Australia. Babcock & Brown operates<br />

the movie theatres and the retail space is leased on a short-term basis for rents of approximately $1 million a year.<br />

18. SEMICONDUCTOR EQUIPMENT<br />

2003<br />

$000<br />

Semiconductor manufacturing and testing equipment (current) 4,720<br />

Babcock & Brown purchases semiconductor equipment for trading.The equipment is typically held for less than<br />

one year and is sometimes refurbished prior to being offered for sale.<br />

198


BABCOCK & BROWN PROSPECTUS<br />

19. PROPERTY AND EQUIPMENT<br />

Furniture and Equipment<br />

2003<br />

$000<br />

At Cost 28,502<br />

Accumulated depreciation (21,177)<br />

Net 7,325<br />

Leasehold Improvements<br />

At Cost 18,679<br />

Accumulated depreciation (7,296)<br />

Net 11,383<br />

Computer Equipment and Software<br />

At Cost 8,669<br />

Accumulated depreciation (7,838)<br />

Net 831<br />

Total Property and Equipment 19,539<br />

20.ASSETS UNDER DEVELOPMENT<br />

2003<br />

$000<br />

Anaerobic digester facility 15,049<br />

Real estate projects 42,837<br />

Wind farm projects 6,342<br />

Other 1,337<br />

Total assets under development (all non-current) 65,565<br />

Anaerobic Digester Facility<br />

Babcock & Brown, through a subsidiary, is constructing an anaerobic digester facility (the Facility) on a leased site<br />

in Australia.The Facility has been designed to process waste products and produce fertiliser and methane gas to<br />

fuel a co-generation plant that is being built as part of the development. Construction of the Facility started in<br />

December 2001 and was expected to be substantially completed in July 2003 with final handover from the<br />

contractor in October 2003.The Facility did not meet stipulated performance standards and it is expected that<br />

additional funds will be needed to make the Facility operational. It is unclear how much of the additional<br />

construction costs will be borne by the contractor.<br />

Subsequent to 31 December 2003, Babcock & Brown arranged for improvements costing approximately<br />

$5 million that it believes will bring the plant’s performance up to satisfactory standards.<br />

Real Estate Projects<br />

Babcock & Brown, through a subsidiary, is developing residential real estate property in Australia.<br />

Wind Farm Projects<br />

Babcock & Brown, through a subsidiary, is constructing wind farms on leased property in Australia. Construction<br />

of the wind farms started in June 2003 and is expected to be substantially completed in June 2005.<br />

199


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

21. OTHER ASSETS<br />

2003<br />

$000<br />

Prepaid expenses 8,310<br />

Loan fees 8,539<br />

Rental deposits 4,826<br />

Other deposits 3,837<br />

Other 3,456<br />

Total other assets 28,968<br />

Current 21,831<br />

Non-current 7,137<br />

22. INCOME TAXES<br />

28,968<br />

2003<br />

$000<br />

Current tax payable 7,524<br />

Provisions for deferred tax liabilities 5,150<br />

Future income tax benefit 68,591<br />

Tax Consolidation<br />

Following the restructure and IPO, Babcock & Brown International Pty Limited will form a tax consolidated<br />

group with its 100% owned Australian subsidiaries.<br />

The estimated liability of $3.4 million from resetting tax values as a consequence of the Restructure has been<br />

included in the pro-forma adjustments detailed in note 4.<br />

23. INTANGIBLE ASSETS<br />

2003<br />

$000<br />

Goodwill 725,733<br />

24.ACCOUNTS PAYABLE AND ACCRUED LIABILITIES<br />

2003<br />

$000<br />

Trade creditor 114,144<br />

Accrued benefits payable to employees 126,939<br />

Provisions 3,765<br />

Total (current) 244,848<br />

200


BABCOCK & BROWN PROSPECTUS<br />

25. DEPOSITS<br />

2003<br />

$000<br />

Aircraft operating lease maintenance deposits 36,081<br />

Security Deposits 12,350<br />

Total deposits held (current) 48,431<br />

In the normal course of leasing aircraft under operating lease agreements, Babcock & Brown receives deposits as<br />

rental security, deposits in advance of sale and monies to be applied against future maintenance of the aircraft.<br />

These deposits are generally refundable if unapplied and are recorded as deposits held.<br />

26. DEFERRED INCOME<br />

2003<br />

$000<br />

Unearned rental income 15,669<br />

Unearned fees 16,428<br />

Total deferred income 32,097<br />

Current 19,061<br />

Non-current 13,036<br />

Unearned Rental income<br />

32,097<br />

Babcock & Brown, in conjunction with its operating leasing business, receives certain rental payments in advance<br />

of the period for which they are earned.The income is recognised using the straight-line method over the<br />

applicable lease term.<br />

Unearned Fees<br />

Babcock & Brown has received fee payments or recorded fees receivable for financing transactions that have<br />

contingencies that may result in Babcock & Brown returning fee payments received or cancelling receivables<br />

recorded in its financial statements.These items have been recorded as unearned fee income.<br />

Babcock & Brown received certain management fees in advance of its providing management services.These fees<br />

will be recorded as income as Babcock & Brown provides the related management services.<br />

201


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

27. INTEREST BEARING LIABILITIES<br />

2003<br />

$000<br />

Aircraft notes payable 505,888<br />

Real estate notes payable 341,617<br />

Secured by notes receivable 67,853<br />

Secured by investments in wind farm associates 23,393<br />

Margin loans 17,766<br />

Payable to NBB 10,680<br />

Payable to related parties 4,183<br />

Other 7,720<br />

979,100<br />

Current 293,633<br />

Non-current 685,467<br />

Aircraft Notes Payable<br />

979,100<br />

Babcock & Brown finances aircraft purchases with short-term and long-term borrowings from various banks.The<br />

notes payable are obligations of special purpose subsidiaries established to own aircraft.The lenders have recourse<br />

only to the assets of the subsidiaries and, in some cases, these notes are guaranteed by NBB. Interest accrues at<br />

fixed rates between 2.075% and 7.155%.The short-term notes are renewed monthly pending sale of the aircraft.<br />

The long-term notes mature at various times through 2011.<br />

Real Estate Notes Payable<br />

Babcock & Brown finances real estate purchase with medium- and long-term borrowings.The real estate notes<br />

payable are secured by various Babcock & Brown real estate properties.The 31 December 2003 balance consists<br />

of the following:<br />

(a) $275.9 million borrowing consisting of two notes payable secured by German real estate properties. Interest<br />

payable on the notes are European Interbank Offered Rate (EURIBOR) plus 1.10% and EURIBOR plus<br />

2.00%. Interest is due every year on each note with principal amortisation of 2% of the outstanding note<br />

balance commencing in June 2004. Final maturity is in 2013.<br />

(b) $17.3 million borrowing consisting of a note payable secured by Japanese real estate.The interest rate is<br />

3.909%. Principal is due at maturity in 2004.<br />

(c) $48.3 million borrowing secured by United Kingdom real estate.The interest rate is 6.39% and final note<br />

maturity is in 2026. Principal and interest are due quarterly.<br />

Secured by Notes Receivable<br />

Babcock & Brown has notes payable that are secured by notes receivable. Interest rates range from 6.69%<br />

to 8.37%.<br />

Secured by Investments in Associates with Wind Farm Investments<br />

Babcock & Brown has a note payable secured by investments in three wind farm projects located in the US.<br />

The interest rate is LIBOR plus 1.75%. Principal and interest are due quarterly with final maturity in 2011.<br />

202


BABCOCK & BROWN PROSPECTUS<br />

Margin Loans<br />

Babcock & Brown has margin loans that are secured by marketable securities. One of the marketable securities<br />

is accounted for using the equity method because of the size of Babcock & Brown’s ownership interest. Interest<br />

accrues at rates ranging from 8.75% to 10%. All of the loans mature in 2004.<br />

Payable to NBB<br />

Babcock & Brown has notes payable to NBB that are secured by the investments in several associates.The notes<br />

bear interest at 7.5% and are due in 2009 and 2010.<br />

Payable to Related Parties<br />

Babcock & Brown has unsecured notes payable to related parties.<br />

28. SHAREHOLDER DISTRIBUTIONS PAYABLE<br />

2003<br />

$000<br />

Distributions payable to Shareholders (current) 12,981<br />

Shareholder distributions payable consists of distributions due to Babcock & Brown Holdings Inc. shareholders.<br />

29. OTHER LIABILITIES<br />

2003<br />

$000<br />

Other liabilities (current) 6,038<br />

30. CONTRIBUTED EQUITY<br />

Contributed equity at 31 December 2003 comprises:<br />

Number of shares 2003<br />

$000<br />

Shares allocated to existing executives 152,899,275 764,496<br />

Subscriptions from existing executives 10,900,725 17,598<br />

Subscriptions from public 110,000,000 550,000<br />

Allocations to Employee Trusts 12,500,000 –<br />

Shares to HVB 38,700,000 193,500<br />

325,000,000 1,525,594<br />

Less:Transaction Expenses – (27,000)<br />

Subtotal 325,000,000 1,498,594<br />

Less: BBIPL Minority Interest (97,503,584) (449,595)<br />

227,496,416 1,048,999<br />

At IPO date, Babcock & Brown will issue 23.5 million options to pre IPO Executive Stakeholders. Refer to<br />

Section 4 of the prospectus for further details of the terms and conditions associated with these options.<br />

203


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

31. OUTSIDE EQUITY INTERESTS<br />

2003<br />

$000<br />

Outside equity interest in BBIPL 449,595<br />

Other 37,782<br />

487,377<br />

US Executives will hold their interests in Babcock & Brown through Babcock & Brown International Pty<br />

Limited (BBIPL), the holding company for Babcock & Brown’s operations. Each share held in Babcock & Brown<br />

Limited and BBIPL will have materially equivalent economic rights. BBIPL shares may be converted to Babcock<br />

& Brown Limited shares on, essentially, a one-for-one basis. Further, over time the one-for-one basis reduces to<br />

encourage the exchange of BBIPL shares for Babcock & Brown Limited shares.<br />

32. STATEMENT OF CASH FLOWS<br />

Reconciliation of profit from ordinary activities before bonus expense and income tax expense<br />

attributable to both members and outside equity interests to net cash flows from operating<br />

activities<br />

2003 2002<br />

$000 $000<br />

Net profit 261,767 271,463<br />

Depreciation and amortisation expense 41,258 38,641<br />

Asset write-offs 12,124 2,750<br />

Gain on sale of transportation equipment (42,587) (70,145)<br />

Gain on sale of real estate (26,281) (3,620)<br />

Gain on sale of semiconductor equipment (11,262) –<br />

Gain on sale of subsidiaries and associates (67,631) (26,317)<br />

Share of associates profits (11,198) (2,700)<br />

Unrealised gain on marketable securities 6,642 3,836<br />

Deferred income 26,103 (4,069)<br />

(Increase)/Decrease in Assets<br />

Other receivables (12,129) 4,100<br />

Other assets (3,545) 14,676<br />

Receivable from associates 4,960 (18,096)<br />

Increase/(Decrease) in Liabilities<br />

Other liabilities (17,023) 24,005<br />

Net cash flows from operating activities 161,198 234,524<br />

204


BABCOCK & BROWN PROSPECTUS<br />

33. RELATED PARTY TRANSACTIONS<br />

Members of Babcock & Brown Limited hold investments and management interests in a large number of entities<br />

and investment vehicles (affiliates).<br />

Such investments may comprise equity investments, quasi equity, debt, or a combination thereof. Babcock &<br />

Brown’s interest may be either as the majority holder, as a minority holder, or shared as an equal participant with<br />

one or more other parties. In addition, members of Babcock & Brown may borrow from or lend to such<br />

affiliates, enter management or profit share arrangements with them, generate fees from provision of services to<br />

them or incur expenses to them. Infrequently, Babcock & Brown may guarantee or underwrite obligations of the<br />

affiliate or indemnify third parties in respect of those obligations.<br />

With respect to many of these affiliates, executive officers and other employees of Babcock & Brown (related<br />

parties) also have direct or indirect minority or majority investment interests and they may hold director or<br />

officer positions in the affiliate.<br />

In the opinion of management, all transactions with related parties, whether between Babcock & Brown and the<br />

related party or an affiliate and related party, are conducted on terms, conditions and at prices which fully reflect<br />

the terms, conditions and prices which could be achieved if such transactions were conducted between third<br />

parties, and all transactions in which related parties have participated could have been concluded without the<br />

related parties’ participation on substantially the same terms with third parties.<br />

34. CONTINGENT LIABILITIES<br />

In certain financings that it has arranged and assets that it has sold, Babcock & Brown has indemnified parties to<br />

the financings and asset purchase for expenses that the parties could incur should certain events occur. Babcock &<br />

Brown believes that the probability of them incurring a material loss as a result of the indemnifications is remote<br />

and that any potential liability is not material.<br />

Babcock & Brown has completed financing transactions that may result in future fee or income payments to<br />

Babcock & Brown in addition to those received at the financing closing. Because the future payments are<br />

contingent with a risk that no additional payments will be received by Babcock & Brown, such payments are not<br />

recorded in Babcock & Brown’s financial statements until they are received. For most of these items, Babcock &<br />

Brown has committed to make additional payments to current and former employees and owners if and when<br />

Babcock & Brown receives additional payments. Liabilities to make such payments, including Babcock & Brown’s<br />

liability to BBH under the employee secondment agreement with BBH, are recorded in Babcock & Brown’s<br />

financial statements at the same time Babcock & Brown records the related receipts.<br />

The US Internal Revenue Service (IRS) is currently conducing an examination in connection with Babcock &<br />

Brown’s advisory business during 1993 to 1999 to determine whether Babcock & Brown should have made<br />

certain filings and registrations required under US tax law in relation to corporate tax shelters that may have been<br />

used by Babcock & Brown’s clients in that period.The IRS has not commenced proceedings, nor has it issued an<br />

assessment for liability under the relevant provisions. After consultation with its legal advisers, Babcock & Brown<br />

has made such provisions, as it considers appropriate in its financial statements in respect of this matter.<br />

Because of the nature of its business activities, Babcock & Brown is occasionally subjected to legal actions,<br />

contractual disputes, employment claims, and assessments of tax deficiencies.The contingencies typically arise in<br />

the normal course of Babcock & Brown’s business and as a result of regular, periodic reviews by taxing<br />

authorities. In the opinion of management, after consultations with legal counsel, the ultimate resolution of these<br />

matters will not have material adverse effect on the consolidated financial statements.<br />

A related party real estate developer has an obligation to pay $2.8 million to an unrelated third party upon<br />

reaching certain development hurdles. An Australian subsidiary of Babcock & Brown has guaranteed this<br />

payment.The subsidiary entity has no reason to believe the related party will fail to make this payment, which is<br />

expected to fall due on or before March 2005.<br />

205


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

A related party real estate developer has entered into a joint venture to develop a project with an estimated cost<br />

of $126.4 million. One of Babcock & Brown’s Australian subsidiaries has underwritten the obligations of this<br />

related party in respect of this project.The potential exposure is currently estimated not to exceed $25 million of<br />

which $12.5 million could be recovered from other transaction parties. As at the date of this report, no matter or<br />

circumstance has come to the attention of Directors which would indicate that the underwriting obligations of<br />

the subsidiary will be called upon.<br />

As at 31 December 2003 Babcock & Brown had provided letters of credit totalling $55.2 million. As at<br />

31 December 2003 no amounts had been drawn against these letters of credit.<br />

35. CAPITAL EXPENDITURE – COMMITMENTS<br />

2003<br />

$000<br />

(a) Capital Expenditure Commitments<br />

Estimated capital expenditure contracted for at reporting date, but not provided for, payable:<br />

– not later than one year<br />

– associated companies 14,115<br />

– joint venture –<br />

– other 64,595<br />

– later than one year and not later than five years –<br />

– other 33,688<br />

Aggregate capital expenditure commitments at reporting date 112,398<br />

(b) Lease Expenditure Commitments<br />

Minimum lease payments<br />

– not later than one year 15,505<br />

– later than one year and not later than five years 56,773<br />

– later than five years 70,716<br />

Aggregate lease expenditure contracted for at reporting date 142,994<br />

206


BABCOCK & BROWN PROSPECTUS<br />

36. INVESTMENT IN CONTROLLED ENTITIES<br />

Country of Percentage of equity<br />

incorporation interest held by the<br />

consolidated entity<br />

Ascot Vale (B & B) Investments Pty Ltd Australia 100%<br />

40 Market Street Pty Ltd Australia 100%<br />

41 Hindmarsh Square Developments Pty Ltd Australia 100%<br />

41 Hindmarsh Square Investments Pty Ltd Australia 100%<br />

41 Hindmarsh Square Investments Trust Australia 100%<br />

450 Chapel Street Developments Pty. Ltd Australia 100%<br />

450 Chapel Street Developments Unit Trust Australia 75%<br />

Aerolen Pty. Limited Australia 100%<br />

Agebale Pty. Limited Australia 100%<br />

Agso Property Pty Limited Australia 100%<br />

Alchemy Investment Holdings Pty Ltd Australia 100%<br />

Alomarl Pty. Limited Australia 50%<br />

Ascot Vale (B & B) Investments Trust Australia 100%<br />

Atitrim Pty. Limited Australia 100%<br />

B & B Chapel Street Investments Pty Ltd Australia 100%<br />

B & B Chapel Street Investments Trust Australia 100%<br />

B & B Fors Investment Pty Ltd Australia 100%<br />

B & B Real Estate Asset Services Pty Ltd Australia 100%<br />

B & B Services Nominee Pty Ltd Australia 100%<br />

B&B Aircraft Finance (No 1) Pty Limited Australia 100%<br />

B&B Biotech Pty Ltd Australia 100%<br />

B&B Commander Pty Ltd Australia 100%<br />

B&B Insurance Pty Ltd Australia 100%<br />

B&B Life Investments Pty Ltd Australia 100%<br />

B&B NZ Holdings Pty Limited Australia 100%<br />

B&B Prime Securities Pty Ltd Australia 100%<br />

B&B Wind Nominees Pty Ltd Australia 100%<br />

B. & B. Leasing (Vic.) Pty. Ltd. Australia 100%<br />

Babcock & Brown Windpower Pty Ltd Australia 100%<br />

Babcock & Brown A.S. Holdings Pty Ltd Australia 100%<br />

Babcock & Brown Australia Pty Ltd Australia 100%<br />

Babcock & Brown Barton Pty Ltd Australia 100%<br />

Babcock & Brown Developments Pty Ltd Australia 100%<br />

Babcock & Brown Direct Investment Fund Limited Australia 100%<br />

Babcock & Brown Eagle Nominees Pty Ltd Australia 100%<br />

Babcock & Brown Ecogen Nominees Pty Ltd Australia 100%<br />

Babcock & Brown Felix Pty Ltd Australia 100%<br />

207


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

Country of Percentage of equity<br />

incorporation interest held by the<br />

consolidated entity<br />

Babcock & Brown Financial Services Pty Ltd Australia 100%<br />

Babcock & Brown Investor Services Limited Australia 100%<br />

Babcock & Brown Lease Management Services Partnership Australia 100%<br />

Babcock & Brown Nominees Pty Ltd Australia 100%<br />

Babcock & Brown Properties Pty Limited Australia 100%<br />

Babcock & Brown Pty Ltd. Australia 100%<br />

Babcock & Brown Real Estate Finance Pty Ltd Australia 100%<br />

Babcock & Brown Real Estate Finance Trust Australia 100%<br />

Babcock & Brown Real Estate Pty Ltd Australia 100%<br />

Babcock & Brown Real Estate Trust Australia 100%<br />

Babcock & Brown Securities Pty Ltd Australia 100%<br />

Babcock & Brown Series C Pty Ltd Australia 100%<br />

Babcock & Brown Series D 2002 Pty Limited Australia 100%<br />

Babcock & Brown Services Pty Ltd Australia 100%<br />

Babcock & Brown Tidal Power Pty Ltd Australia 100%<br />

Babcock & Brown Transaction Holdings Pty Ltd<br />

(formerly Cannon Hill Holdings Pty Ltd) Australia 100%<br />

Babcock & Brown Transactions Pty Ltd Australia 100%<br />

Babcock & Brown Transactions Unit Trust Australia 100%<br />

Babcock & Brown TS Finance No. 2 Pty Ltd Australia 100%<br />

Babcock & Brown TS Finance Pty Ltd Australia 100%<br />

Babcock & Brown TS Finance Trust Australia 100%<br />

Bainton Pty Limited Australia 100%<br />

Bass Hill No.1 Pty Limited Australia 100%<br />

Bass Hill No.2 Pty Limited Australia 100%<br />

BBAM Aircraft Holdings 100 Pty Ltd Australia 100%<br />

BBAM Aircraft Holdings 99 Pty Ltd Australia 100%<br />

BBWS Finance Pty Ltd Australia 100%<br />

Belconnen Nominees Pty Limited Australia 100%<br />

Bellagio Apartments Pty Ltd Australia 100%<br />

Bellagio Apartments Trust Australia 100%<br />

Bellagio Homebush Bay Pty Ltd Australia 100%<br />

Bellenville Proprietary Limited Australia 50%<br />

Bowbowl Pty Ltd Australia 25%<br />

Bringelly Developments Pty Limited Australia 100%<br />

Bunleigh Pty Ltd Australia 100%<br />

CL-NQ Nominees Pty Ltd Australia 100%<br />

Crylone Pty Ltd Australia 50%<br />

208


BABCOCK & BROWN PROSPECTUS<br />

Country of Percentage of equity<br />

incorporation interest held by the<br />

consolidated entity<br />

Cutter Pty. Ltd. Australia 100%<br />

Dalyatic Pty. Limited Australia 100%<br />

Deitech Pty Ltd Australia 100%<br />

Delmere Pty. Limited Australia 100%<br />

Deodory Pty. Limited Australia 100%<br />

Deonan Pty. Limited Australia 100%<br />

Digital Harbour Investments Pty Ltd Australia 100%<br />

Digital Harbour Investments Trust Australia 100%<br />

Doltime Pty. Limited Australia 100%<br />

Doplea Pty. Limited Australia 100%<br />

Eakout Pty. Limited Australia 100%<br />

Earthpower Holdings Pty Limited Australia 77%<br />

Earthpower Technologies Sydney Pty. Ltd Australia 71%<br />

East Melbourne Investments Pty Ltd Australia 100%<br />

East Melbourne Investments Trust Australia 100%<br />

Ecopoint Management Pty Ltd Australia 100%<br />

Ecopoint Murranmarang Pty Ltd Australia 100%<br />

Ecopoint Myall Shores Pty Ltd Australia 100%<br />

Edam Pty. Ltd. Australia 100%<br />

Edgrove Propriety Limited Australia 100%<br />

Ellard Pty Ltd Australia 100%<br />

Ennahart Pty. Limited Australia 100%<br />

Environmental Infrastructure Limited Australia 77%<br />

ESIC Power 3 Pty Ltd Australia 100%<br />

ESIC Sudaw Holdings Pty Ltd Australia 100%<br />

Everjill Pty. Limited Australia 100%<br />

Exhibition Street Projects Pty Ltd Australia 100%<br />

Exhibition Street Trust Australia 100%<br />

Felix Consortium Pty Ltd Australia 100%<br />

Felix Consortium Trust Australia 100%<br />

Felix Management Pty Ltd Australia 100%<br />

Fourth Belliston Pty. Ltd Australia 100%<br />

Fullworth Propriety Limited Australia 100%<br />

Galviston Pty Ltd Australia 100%<br />

Galviston Trust Australia 100%<br />

Geofold Pty Ltd Australia 100%<br />

Gersh Babcock Real Estate No 1 Trust Australia 100%<br />

Gersh Babcock Real Estate No. 1 Pty Ltd Australia 100%<br />

209


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

Country of Percentage of equity<br />

incorporation interest held by the<br />

consolidated entity<br />

Giramax Pty Ltd Australia 100%<br />

Glen Waverly Investments Pty Ltd Australia 100%<br />

Glen Waverly Lending Co Pty Ltd Australia 100%<br />

Glenn Innes Windpower Pty Ltd Australia 100%<br />

Glenseem Pty. Limited Australia 100%<br />

Goglid Pty Ltd Australia 100%<br />

Gomoat Pty. Limited Australia 100%<br />

Goulburn Street Borrowing Co. Pty Ltd Australia 100%<br />

Goulburn Street Property Pty Ltd Australia 100%<br />

Gowarne Pty Limited Australia 100%<br />

Gratulere Pty. Ltd. Australia 100%<br />

Grenfell East Pty Ltd Australia 100%<br />

Grenfell East Trust Australia 100%<br />

Gunyar Pty Ltd Australia 100%<br />

GW Hotel Holdings Pty Limited Australia 100%<br />

GW Hotel Investments Pty Ltd Australia 100%<br />

GW Leasing Co Pty Ltd Australia 100%<br />

Hartvass Pty. Limited Australia 50%<br />

Hobart Central Pty Ltd Australia 100%<br />

Hursthill Proprietary Limited Australia 50%<br />

Ilion Holdings Pty Ltd Australia 100%<br />

Ilion Investments Pty Ltd Australia 100%<br />

Jacaranda Pty Ltd Australia 100%<br />

Jazconn Pty Limited Australia 100%<br />

Jep Investments Pty Ltd Australia 100%<br />

Kayang Pty Ltd Australia 100%<br />

Kirtap Pty. Ltd. Australia 100%<br />

Layfin No. 2 Pty Limited Australia 100%<br />

Layfin Pty Limited Australia 100%<br />

Leviton Pty Ltd Australia 100%<br />

Limirand Pty Ltd Australia 100%<br />

Lyne Pty Limited Australia 100%<br />

Magilp Pty Ltd Australia 100%<br />

Malfan Pty. Limited Australia 100%<br />

Mangani Pty. Limited Australia 100%<br />

Marlin Woden Properties Pty Ltd Australia 50%<br />

Matandu Pty Ltd Australia 100%<br />

210


BABCOCK & BROWN PROSPECTUS<br />

Country of Percentage of equity<br />

incorporation interest held by the<br />

consolidated entity<br />

Maurdoc Pty. Limited Australia 100%<br />

Melbourne East Developments Pty Ltd Australia 100%<br />

Miller-Pohang Nominees Pty Ltd Australia 100%<br />

Morgild Pty. Limited Australia 100%<br />

MTM Entertainment Trust Australia 83%<br />

Murramarang Borrowing Co Pty Limited Australia 100%<br />

Murramarang Operations Co Pty Limited Australia 100%<br />

Myall Borrowing Co Pty Limited Australia 100%<br />

Myall Operations Pty Limited Australia 100%<br />

No.5 Nominee Pty Ltd Australia 100%<br />

Normanton Leasing Pty Ltd Australia 100%<br />

Omnibus Leasing Pty. Ltd. Australia 100%<br />

Ortensia Pty Ltd Australia 100%<br />

Percy Street Borrowing Company Pty Ltd Australia 100%<br />

Percy Street Pty Ltd Australia 100%<br />

Pipeworks Investment Trust Australia 100%<br />

Pipeworks Investments Pty Ltd Australia 100%<br />

PL Retirement Holdings Pty Ltd. Australia 100%<br />

Polkilt Pty. Limited Australia 100%<br />

Pollan Pty Ltd Australia 100%<br />

Pomace Pty Ltd Australia 100%<br />

Port Melbourne Investments Pty Ltd Australia 100%<br />

Port Stephens Investments Pty Ltd Australia 100%<br />

Port Stephens Investments Trust Australia 100%<br />

PPP Solutions Pty Limited Australia 100%<br />

Predella Pty Limited Australia 100%<br />

Presgreat Pty Ltd Australia 100%<br />

Prime Energy Investor Services Pty Ltd Australia 100%<br />

Prime Infrastructure (DBCT) Investor Services Pty Ltd Australia 100%<br />

Pupplea Pty. Limited Australia 100%<br />

Quayside Balmoral Pty Ltd Australia 100%<br />

Red Soil Pty Ltd Australia 100%<br />

Renewed Fuel Pty Limited Australia 67%<br />

Renewed Pty Ltd Australia 67%<br />

Renewed Rubber Pty Ltd Australia 67%<br />

Revy Investments Pty Ltd Australia 100%<br />

211


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

Country of Percentage of equity<br />

incorporation interest held by the<br />

consolidated entity<br />

Revy Investments Syndicate No. 2 Pty Ltd Australia 50%<br />

Rildane Pty. Limited Australia 100%<br />

Rodcell Pty. Limited Australia 100%<br />

Rondway Pty Ltd Australia 100%<br />

Roving Star Pty Ltd Australia 100%<br />

Saif No. 2 Pty Ltd Australia 100%<br />

Saif No. 1 Pty Ltd Australia 100%<br />

Sashi Pty Limited Australia 100%<br />

Sharwhite Pty. Limited Australia 100%<br />

Silverwater Borrowing Company Pty Ltd Australia 100%<br />

Site 3 (B&B) Co. Pty Ltd Australia 100%<br />

Site 3 (B&B) Unit Trust Australia 100%<br />

Southern Cross Water Pty Ltd Australia 100%<br />

Station Investments Pty Ltd Australia 100%<br />

Sudaw Developments Pty Limited Australia 100%<br />

Sudaw Rail Operations Pty Ltd Australia 100%<br />

Sudaw Railway Company Pty Ltd Australia 100%<br />

Sulone Pty. Limited Australia 100%<br />

Sunderton Pty Ltd Australia 100%<br />

Technology Mark Pty Ltd Australia 100%<br />

The Waterloo Trust Australia 100%<br />

The World’s Biggest Screens Pty Limited Australia 83%<br />

Threehold Pty Ltd Australia 100%<br />

Tipchoy Pty Ltd Australia 100%<br />

Torquay Properties Pty Ltd Australia 100%<br />

Torquay Property Trust Australia 100%<br />

Tripletail Pty Ltd Australia 100%<br />

V.P. Investments No. 1 Pty Ltd Australia 100%<br />

Volblue Pty. Limited Australia 100%<br />

Waltham Cross Pty. Ltd. Australia 100%<br />

Wenzhou Pty Limited Australia 100%<br />

Wharves 8-10 Pty Ltd Australia 100%<br />

Wittol Pty Ltd Australia 100%<br />

Yengala Pty. Limited Australia 100%<br />

Zaymoat Pty. Limited Australia 100%<br />

Babcock & Brown GmbH Austria 100%<br />

The Dalrymple Bay Coal Partnership Bermuda 100%<br />

Sky Trek Ltd. Cayman Islands 100%<br />

212


BABCOCK & BROWN PROSPECTUS<br />

Country of Percentage of equity<br />

incorporation interest held by the<br />

consolidated entity<br />

Aultmore Ltd. Cayman Islands 100%<br />

Balblair Ltd Cayman Islands 100%<br />

Brora Ltd Cayman Islands 100%<br />

Clynelish Ltd Cayman Islands 100%<br />

Dailwhinnie Ltd. Cayman Islands 100%<br />

Dalmore Ltd. Cayman Islands 100%<br />

Edradour Ltd. Cayman Islands 100%<br />

BBAM Aircraft Holdings 67 Ltd Cayman Islands 100%<br />

Crawley Co Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 68 Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 80 Ltd Cayman Islands 75%<br />

Fjord Co., Ltd Cayman Islands 75%<br />

Mullhouse Co., Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 69, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 77, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 78, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 79, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 82, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 83, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 84, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 85, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 86, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 87, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 88, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 89, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 90, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 96, Ltd Cayman Islands 100%<br />

BBAM Aircraft Holdings 103, Ltd. Cayman Islands 100%<br />

BBAM Aircraft Holdings 104, Ltd. Cayman Islands 100%<br />

Forest North Co Ltd Cayman Islands 59%<br />

BB YK One Holdings Inc. Cayman Islands 100%<br />

Tiger One, Ltd Cayman Islands 25%<br />

Babcock & Brown Reef Limited Cayman Islands 100%<br />

West Sussex Cayman Islands 100%<br />

Babcock & Brown (UK) Holdings Limited England 100%<br />

Babcock & Brown Limited (UK) England 100%<br />

Babcock & Brown Investment Fund Ltd England 100%<br />

Offshore Energy Resources Limited England 100%<br />

213


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

Country of Percentage of equity<br />

incorporation interest held by the<br />

consolidated entity<br />

Willenhall (STM) Developments Limited England 100%<br />

Willenhall Developments Limited England 100%<br />

Babcock & Brown Investment Management Ltd England 100%<br />

Babcock & Brown SARL France 100%<br />

Babcock & Brown GmbH Germany 100%<br />

Goniatit GmbH Germany 94%<br />

Herkules 14 Germany 100%<br />

Herkules 20 Germany 100%<br />

Babcock & Brown Limited Hong Kong 100%<br />

Fatewood Limited Ireland 100%<br />

Babcock & Brown Ireland Limited Ireland 100%<br />

Babcock & Brown Limited Ireland 100%<br />

Obdell Limited Ireland 100%<br />

Prodell Limited Ireland 100%<br />

Alpha Aircraft Management Limited Ireland 100%<br />

Bravo Aircraft Management Limited Ireland 100%<br />

Charlie Aircraft Management Limited Ireland 100%<br />

Dinglewood Limited Ireland 100%<br />

Duntington Limited Ireland 100%<br />

Engaly Limited Ireland 100%<br />

Fatewood Limited Ireland 100%<br />

Glenhagen Limited Ireland 100%<br />

Halvana Limited Ireland 100%<br />

Jerritt Limited Ireland 100%<br />

Kirrett Limited Ireland 100%<br />

Larrett Limited Ireland 100%<br />

Trosa Co., Ltd Ireland 100%<br />

Paynesfield Limited Ireland 100%<br />

Mindell Limited Ireland 100%<br />

Nundell Limited Ireland 100%<br />

Iolar Financial Services Limited Ireland 100%<br />

Paloma Developments Limited Ireland 100%<br />

Tarquin Limited Ireland 100%<br />

Babcock & Brown Srl Italy 100%<br />

Babcock & Brown Electronics Management Co., Ltd. Japan 100%<br />

Babcock & Brown Japan Holdings Co., Ltd Japan 100%<br />

La Gratte-ciel Y.K. Japan 100%<br />

Babcock & Brown Co Ltd. Japan 100%<br />

214


BABCOCK & BROWN PROSPECTUS<br />

Country of Percentage of equity<br />

incorporation interest held by the<br />

consolidated entity<br />

Espacio Shinjuku Co., Ltd Japan 25%<br />

J-Club Holding Co., Ltd Japan 25%<br />

Kabushiki Kaisha JBPI Japan 25%<br />

J-Club Investment Co., Ltd Japan 25%<br />

Kiel Property Investments S.a.r.l. Luxembourg 100%<br />

BBAM Aircraft Holdings 98 (Labuan) Ltd Malaysia 100%<br />

Babcock & Brown Asia Pacific Malaysia 100%<br />

Babcock & Brown S.A. de C.V. Mexico 100%<br />

Babcock & Brown Holding Inc United States 100%<br />

Yarrow LLC United States 100%<br />

Isis Investments Inc. United States 100%<br />

Babcock & Brown PFI LLC United States 100%<br />

Babcock & Brown GP LLC United States 100%<br />

Babcock & Brown Investment Management Partners LP United States 100%<br />

Babcock & Brown Stone Acquisition LLC United States 100%<br />

Coho Finance Corporation United States 100%<br />

BBIMP Credit Holdings LLC United States 100%<br />

Babcock & Brown Coal Partners LP United States 100%<br />

Babcock & Brown Coal LLC United States 100%<br />

Harrison Partners LLC United States 100%<br />

Sterling Energy Associates LLC United States 100%<br />

Kings Park Energy, LLC United States 100%<br />

Babcock & Brown Ski Lift LLC United States 100%<br />

Baylease Technology LLC United States 100%<br />

Babcock & Brown LP United States 100%<br />

BBLP Credit Holdings LLC United States 100%<br />

Babcock & Brown Electronics Management LLC United States 100%<br />

BBEM-NBB 1 LLC United States 83%<br />

BBEM-NBB 2 LLC United States 79%<br />

Babcock & Brown TSEL Semiconductor Equipment I LP United States 56%<br />

Babcock & Brown Power Operating Partners LLC United States 100%<br />

BBOP Wind Investment LLC United States 100%<br />

Babcock & Brown Combine Hills 1 LLC United States 100%<br />

Babcock & Brown Sweetwater 1 LLC United States 100%<br />

Babcock & Brown Blue Canyon 1 LLC United States 100%<br />

Babcock & Brown Rail Management LLC United States 100%<br />

Babcock & Brown Rail Funding LLC United States 100%<br />

BBRM Sub #1 LLC United States 100%<br />

215


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

Country of Percentage of equity<br />

incorporation interest held by the<br />

consolidated entity<br />

BBRM Pledge Holding LLC United States 100%<br />

BBRM Pledge Holding #2 LLC United States 100%<br />

BBRM Title Holding SPC #1 LLC United States 100%<br />

BBRM Title Holding SPC #2 LLC United States 100%<br />

Last Train Ltd United States 100%<br />

Rail Wagon Ltd United States 100%<br />

The Clarkesville Leasing Partnership United States 100%<br />

BBRM Title Holding SPC #3 LLC United States 100%<br />

Babcock & Brown Rail Leasing Co. United States 100%<br />

Babcock & Brown Operating Partnership GP LLC United States 100%<br />

Babcock & Brown Operating Partnership, L.P. United States 100%<br />

Babcock & Brown Alchemists LLC United States 100%<br />

Babcock & Brown Operating Partnership Credit Holdings LLC United States 100%<br />

Babcock & Brown Citta Co. LLC United States 100%<br />

Babcock & Brown Irish Power Holdings LLC United States 100%<br />

BBILP LP LLC United States 100%<br />

Babcock & Brown Infrastructure Fund LP United States 100%<br />

Babcock & Brown Technology Finance LLC United States 100%<br />

Babcock & Brown Solway LLC United States 100%<br />

Babcock & Brown Blue Wind LLC United States 100%<br />

Phoenix Holdings Partners LLC United States 100%<br />

Desdemona UK Property Development LLC United States 100%<br />

Babcock & Brown Kiel Investments LLC United States 100%<br />

Babcock & Brown Aircraft Management LLC United States 100%<br />

BBAM Aircraft Holdings Three LLC United States 85%<br />

BBAM Aircraft Holdings Five LLC United States 100%<br />

BBAM Aircraft Holdings 75 LLC United States 100%<br />

BBAM Holdings A1 LLC United States 100%<br />

BBAM Aircraft Holdings 81 LLC United States 100%<br />

Puget Investments one LLC United States 100%<br />

BBAM Aircraft Holdings 93 LLC United States 100%<br />

Puget Investments Two LLC United States 100%<br />

BBAM Aircraft Holdings 94 LLC United States 50%<br />

BBAM Aircraft Holdings 91 LLC United States 50%<br />

BBAM Aircraft Holdings 95 LLC United States 50%<br />

BBAM Aircraft Holdings 92 LLC United States 50%<br />

BBAM Aircraft Holdings 102 LLC United States 100%<br />

Haifa LLC United States 100%<br />

216


BABCOCK & BROWN PROSPECTUS<br />

Country of Percentage of equity<br />

incorporation interest held by the<br />

consolidated entity<br />

BBAM Aircraft Holdings 101, Ltd. United States 100%<br />

Babcock & Brown Ireland Holdings LLC United States 100%<br />

Babcock & Brown Administrative Services LLC United States 100%<br />

Babcock & Brown Management Co. LLC United States 100%<br />

Babcock & Brown Latin America LLC United States 100%<br />

Babcock & Brown Financial Co. LLC United States 100%<br />

Babcock & Brown Investment Adviser LLC United States 100%<br />

Babcock & Brown Malaysia LLC United States 100%<br />

Babcock & Brown Far East LLC United States 100%<br />

Dynamo Investments Inc. United States 100%<br />

Mondy Investments Inc. United States 100%<br />

Bulwark Investments, Corp United States 100%<br />

Castle Investments, Corp United States 100%<br />

Babcock & Brown Reef LLC United States 100%<br />

Misto Investments Inc. United States 100%<br />

Satellite Trading Co. I LLC United States 100%<br />

Satellite Trading Co. II LLC United States 100%<br />

BBILP GP LLC United States 100%<br />

Japan Bank Fund LP United States 100%<br />

Quantitative Lease Consulting LLC United States 100%<br />

For entities where the equity ownership interest is less than 50%, Babcock & Brown controls those entities via<br />

the capacity to dominate voting rights.<br />

217


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

37. INVESTMENTS IN UNINCORPORATED JOINT<br />

VENTURES<br />

Ownership<br />

interest by Carrying<br />

Balance consolidated value<br />

Name date entity 2003<br />

$000<br />

Number 3 Joint Venture (i) 31-Dec-03 60% (82)<br />

Aldoga Property Joint Venture (ii) 31-Dec-03 50% –<br />

Tribeca Finance Joint Venture (iii) 31-Dec-03 22.50% (3,059)<br />

Tribeca Developments Joint Venture (iv) 31-Dec-03 50% 25<br />

The Perth Joint Venture (iv) 31-Dec-03 50% 2,015<br />

Tribeca Joint Venture (iv) 31-Dec-03 50% 2,516<br />

Schofield Joint Venture (v) 31-Dec-03 50% 474<br />

1,889<br />

Principal activity:<br />

(i) Lease management services<br />

(ii) Land owner leased to aluminium smelter<br />

(iii)Provide financing to property development joint venture<br />

(iv)Property developer<br />

(v) Land holder and property developer<br />

2003<br />

$000<br />

Share of joint venture’s profits/(losses)<br />

– Revenues 13,848<br />

– Expenses (17,499)<br />

Share of joint venture’s net profits/(losses) (3,651)<br />

Share of joint venture’s assets and liabilities<br />

2003<br />

$000<br />

Current assets 2,200<br />

Non-current assets 85,055<br />

Current liabilities (38,501)<br />

Non-current liabilities (46,865)<br />

Net assets 1,889<br />

218


BABCOCK & BROWN PROSPECTUS<br />

38. SEGMENT INFORMATION – PRIMARY SEGMENT<br />

Segment revenues, expenses, assets and liabilities are those directly attributable to a segment or the relevant<br />

portion that can be allocated to that segment on a reasonable basis.<br />

Primary Segment – Business Group<br />

The Business Groups are defined by the nature of activities engaged in by Babcock & Brown.These business<br />

activities include:<br />

• Real Estate – principal investment and investment management activities in the real estate sector worldwide<br />

• Infrastructure and Project Finance – financial advisory, principal finance and funds management activities in<br />

the global infrastructure and project finance sector<br />

• Structured Finance – creation and marketing of highly specialised structured finance products<br />

• Operating Leasing – asset acquisition and syndication and ongoing management of portfolios of aircraft,<br />

railcars and semiconductor equipment<br />

• Corporate Principal Investment and Funds Management – origination, structuring and participation in<br />

principal investments and interests in third-party fund managers<br />

Secondary Segment – Geographic Information<br />

Geographic segmentation of revenue is based on the location of the people where the revenue is recorded.<br />

219


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

Business Segments<br />

Infra-<br />

Corporate<br />

structure<br />

principal<br />

and<br />

investment<br />

Real project Operating Structured and funds<br />

estate finance leasing finance management Consolidated<br />

2003 2003 2003 2003 2003 2003<br />

$000 $000 $000 $000 $000 $000<br />

Revenue<br />

Revenue from external parties 197,487 179,258 891,706 152,319 73,649 1,494,419<br />

Share of net profit of equity<br />

accounted investments 1,075 5,171 2,082 (254) 2,991 11,065<br />

Total segment revenue 198,562 184,429 893,788 152,065 76,640 1,505,484<br />

Direct Expenses (127,568) (91,146) (805,646) (14,304) (33,893) (1,072,557)<br />

Net Revenue 70,994 93,283 88,142 137,761 42,747 432,927<br />

Operating Costs (18,342) (33,624) (34,447) (32,229) (8,735) (127,377)<br />

Net segment result 52,652 59,659 53,695 105,532 34,012 305,550<br />

Non-segment revenues<br />

and expenses<br />

Interest revenue 6,465<br />

Unallocated revenue 1,188<br />

Interest expense (7,792)<br />

Unallocated expenses (52,375)<br />

Net profit before BBIPL<br />

outside equity interests 253,036<br />

Assets<br />

Segment assets 597,935 114,181 595,563 4,049 110,682 1,422,410<br />

Non-segment assets<br />

Unallocated assets 1,450,135<br />

Total assets 2,872,545<br />

Liabilities<br />

Segment liabilities 450,704 28,102 583,072 12,606 12,468 1,086,952<br />

Non-segment liabilities<br />

Borrowings 6,880<br />

Non-allocated liabilities 242,337<br />

Total liabilities 1,336,169<br />

220


BABCOCK & BROWN PROSPECTUS<br />

Other Segment Information:<br />

Infra-<br />

Corporate<br />

structure<br />

principal<br />

and<br />

investment<br />

Real project Operating Structured and funds<br />

estate finance leasing finance management Unallocated Consolidated<br />

2003 2003 2003 2003 2003 2003 2003<br />

$000 $000 $000 $000 $000 $000 $000<br />

Equity accounted<br />

investments<br />

included in<br />

segment assets 29,354 67,564 9,989 – 54,869 – 161,776<br />

Depreciation and<br />

Amortisation 548 – 32,995 – 746 6,969 41,258<br />

Non-cash expenses<br />

other than<br />

depreciation<br />

and amortisation – 9,107 – – 3,017 – 12,124<br />

Business Groups<br />

Infra-<br />

Corporate<br />

structure<br />

principal<br />

and<br />

investment<br />

Real project Operating Structured and funds<br />

estate finance leasing finance management Consolidated<br />

2002 2002 2002 2002 2002 2002<br />

$000 $000 $000 $000 $000 $000<br />

Revenue<br />

Revenue from external parties 102,549 106,568 1,106,930 217,703 29,613 1,563,363<br />

Share of net profit/(loss) of<br />

equity accounted investments (4,081) 1,976 2,344 (552) 3,189 2,876<br />

Total segment revenue 98,468 108,544 1,109,274 217,151 32,802 1,566,239<br />

Direct expenses (64,337) (16,358) (998,813) (8,776) (16,294) (1,104,578)<br />

Net Business Group revenue 34,131 92,186 110,461 208,375 16,508 461,661<br />

Non-Business Group revenues<br />

Interest revenue 7,355<br />

Unallocated revenue 796<br />

Total consolidated Net Revenue 469,812<br />

221


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

Business Groups<br />

Infra-<br />

Corporate<br />

structure<br />

principal<br />

and<br />

investment<br />

Real project Operating Structured and funds<br />

estate finance leasing finance management Consolidated<br />

2001 2001 2001 2001 2001 2001<br />

$000 $000 $000 $000 $000 $000<br />

Revenue<br />

Revenue from external parties 71,417 65,419 1,500,540 250,784 24,886 1,913,046<br />

Share of net profit of equity<br />

accounted investments (7) 2,942 (5) (1,731) (650) 549<br />

Total segment revenue 71,410 68,361 1,500,535 249,053 24,236 1,913,595<br />

Direct expense (28,475) (8,735) (1,386,100) (9,423) (25,626) (1,458,359)<br />

Net Business Group revenue 42,935 59,626 114,435 239,630 (1,390) 455,236<br />

Non-Business Group revenues<br />

Interest revenue 9,292<br />

Unallocated revenue (1,762)<br />

Total consolidated Net Revenue 462,766<br />

SECONDARY SEGMENT<br />

Geographic Segments<br />

Asia<br />

North<br />

Pacific America Europe Consolidated<br />

$000 $000 $000 $000<br />

Segment revenue 2003 355,657 967,142 182,685 1,505,484<br />

Segment revenue 2002 187,735 1,275,587 102,917 1,566,239<br />

Segment revenue 2001 132,876 1,688,779 91,940 1,913,595<br />

222


BABCOCK & BROWN PROSPECTUS<br />

39. FINANCIAL INSTRUMENTS<br />

The consolidated entity’s exposure to interest rate risks and the effective interest rates of financial assets and<br />

financial liabilities, both recognised and unrecognised at the reporting date, are as follows:<br />

Total<br />

carrying<br />

amount Weighted<br />

Fixed interest rate maturing in: as per the average<br />

Floating Over More Non- statement effective<br />

Financial interest 1 year 1 to 5 than interest of financial interest<br />

instruments rate or less years 5 years bearing position rate<br />

2003 2003 2003 2003 2003 2003 2003<br />

$000 $000 $000 $000 $000 $000 %<br />

(i) Financial assets<br />

Cash and short term<br />

trading securities<br />

Australian dollar 446,570 – – – – 446,570 4.77%<br />

United States dollar 90,009 – – – – 90,009 0.73%<br />

British pounds 2,674 7,110 – – – 9,784 2.80%<br />

Other 7,507 – – – – 7,507 1.72%<br />

Non-interest bearing – – – – 16,863 16,863 N/A<br />

Fees receivable from<br />

financing transactions – – – – 47,202 47,202 N/A<br />

Other receivables – – – – 64,468 64,468 N/A<br />

Notes receivable – –<br />

Australian dollar 17,315 48,298 72,532 – – 138,145 8.80%<br />

United States dollar 8,781 6,118 – – – 14,899 3.73%<br />

Other – 781 – – – 781 1.09%<br />

Non-interest bearing – – – – 10,605 10,605 N/A<br />

Investments in<br />

financial assets – – – – 58,651 58,651 N/A<br />

Total financial assets 572,856 62,307 72,532 – 197,789 905,484<br />

223


APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS<br />

Total<br />

carrying<br />

amount Weighted<br />

Fixed interest rate maturing in: as per the average<br />

Floating Over More Non- statement effective<br />

Financial interest 1 year 1 to 5 than interest of financial interest<br />

Instruments rate or less years 5 years bearing position rate<br />

2003 2003 2003 2003 2003 2003 2003<br />

$000 $000 $000 $000 $000 $000 %<br />

(ii) Financial liabilities<br />

Accounts payable and<br />

accrued liabilities – – – – 244,848 244,848 N/A<br />

Deposits<br />

United States dollar 26,316 – – – – 26,316 0.48%<br />

Non-interest bearing – – – – 22,115 22,115 N/A<br />

Interest bearing liabilities<br />

Australian dollar 23,620 1,743 65,688 – – 91,051 4.14%<br />

United States dollar 294,211 – 44,270 201,479 – 539,960 4.23%<br />

British pound – – – 48,310 – 48,310 6.39%<br />

Eurodollar – – 167,242 108,707 – 275,949 3.53%<br />

Japanese yen 570 17,307 – – – 17,877 3.82%<br />

Non-interest bearing – – – – 5,953 5,953 N/A<br />

Total financial<br />

liabilities 344,717 19,050 277,200 358,496 272,916 1,272,379<br />

224


BABCOCK & BROWN PROSPECTUS<br />

CORPORATE DIRECTORY<br />

Registered and Head Office<br />

Babcock & Brown Limited<br />

Level 39,The Chifley Tower<br />

2 Chifley Square<br />

Sydney NSW 2000 Australia<br />

Directors<br />

James Babcock (Executive Chairman)<br />

Phillip Green (Managing Director)<br />

James Fantaci<br />

Ian Martin<br />

Elizabeth Nosworthy (Deputy Chairman)<br />

Martin Rey<br />

Michael Sharpe<br />

Company Secretary<br />

Paul Ferguson<br />

Legal Advisors<br />

Baker & McKenzie<br />

AMP Centre<br />

50 Bridge Street<br />

Sydney NSW 2000 Australia<br />

Auditors and Independent Accountant<br />

Ernst & Young<br />

321 Kent Street<br />

Sydney NSW 2000 Australia<br />

<strong>Lead</strong> <strong>Manager</strong><br />

UBS AG<br />

Level 25, Governor Phillip Tower<br />

1 Farrer Place<br />

Sydney NSW 2000 Australia<br />

Co-<strong>Lead</strong> <strong>Manager</strong>s<br />

Tricom Equities Limited<br />

Level 9, 10 Bridge Street<br />

Sydney NSW 2000 Australia<br />

Wilson HTM Corporate Finance Limited<br />

Level 21, 123 Eagle Street<br />

Brisbane QLD 4000 Australia<br />

Co-<strong>Manager</strong>s<br />

Bell Potter Securities Limited<br />

Level 33, Grosvenor Place<br />

225 George Street<br />

Sydney NSW 2000 Australia<br />

UBS Private Clients Australia Limited<br />

Level 27, Governor Phillip Tower<br />

1 Farrer Place<br />

Sydney NSW 2000 Australia<br />

Independent Accountant on Pro-forma Forecast<br />

Financial Information<br />

Ernst & Young<br />

321 Kent Street<br />

Sydney NSW 2000 Australia<br />

Share Registry<br />

ASX Perpetual Registrars Limited<br />

Level 8, 580 George Street<br />

Sydney NSW 2000 Australia<br />

Babcock & Brown Share Offer Information Line 1800 883 072<br />

Monday to Friday 8.30am to 5.30pm

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!