Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
OSPRI | FINANCIAL STATEMENTS <strong>2014</strong>/<strong>2015</strong><br />
RECONCILIATION OF NET SURPLUS TO<br />
NET CASH FLOW FROM OPERATING ACTIVITIES<br />
FOR THE YEAR ENDED 30 JUNE <strong>2015</strong><br />
Group<br />
Parent<br />
<strong>2014</strong>/<strong>2015</strong> 2013/<strong>2014</strong> <strong>2014</strong>/<strong>2015</strong> 2013/<strong>2014</strong><br />
$000 $000 $000 $000<br />
Net Surplus / (Deficit) for the Year 205 2,268 63 (30)<br />
Items Not Involving Cash Flows<br />
Depreciation 444 309 351 235<br />
Amortisation 1,826 1,387 70 72<br />
Movement in Doubtful Debt Provision - 9 - -<br />
Loan Forgiveness - (177) - -<br />
Impact of Changes in Working Capital Items<br />
(Increase) / Decrease in Receivables (262) 4,074 (83) (87)<br />
Increase / (Decrease) in Payables (1,167) 255 258 (245)<br />
Increase / (Decrease) in Employee Entitlements (571) 566 (571) 1,389<br />
Increase / (Decrease) in Accruals 64 (82) (153) 258<br />
Increase / (Decrease) in Revenue in Advance 3,043 (48) - -<br />
Net Cash Flow from Operating Activities 3,582 8,561 (65) 1,592<br />
These statements should be read in conjunction with the Statement of Accounting Policies and Notes to the Financial Statements<br />
71