Generating Cash Flow from Toll Milling and Small Scale Mining
PARA-PPT-Nov-5-2015_Final
PARA-PPT-Nov-5-2015_Final
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>Generating</strong> <strong>Cash</strong> <strong>Flow</strong> <strong>from</strong> <strong>Toll</strong><br />
<strong>Milling</strong> <strong>and</strong> <strong>Small</strong> <strong>Scale</strong> <strong>Mining</strong><br />
DoréBar <strong>from</strong> el Limon,<br />
Colombia, 15/09/2015<br />
1
Legal Disclaimer <strong>and</strong> Statement by Qualified Persons<br />
Some statements herein contain forward-looking information. These statements include, but are not limited to, statements with respect to the expected benefits <strong>from</strong><br />
having a management team seeking to aggressively grow the Company into a mid tier gold producer through acquisitions <strong>and</strong> development of existing assets, the<br />
completion of the acquisition of a significant interest in the Ojas Negros Project <strong>and</strong> the development potential of the Company's properties. These statements<br />
address future events <strong>and</strong> conditions <strong>and</strong>, as such, involve known <strong>and</strong> unknown risks, uncertainties <strong>and</strong> other factors which maycause the actual results,<br />
performance or achievements to be materially different <strong>from</strong> any future results, performance or achievements expressed or implied by the statements. Such factors<br />
<strong>and</strong> assumptions include, among others, the effects of general economic conditions, the price of gold, silver, copper <strong>and</strong> other metals, changing foreign exchange<br />
rates <strong>and</strong> actions by government authorities, uncertainties associated with legal proceedings <strong>and</strong> negotiations <strong>and</strong> misjudgements in the course of preparing<br />
forward-looking information. In addition, there are known <strong>and</strong> unknown risk factors which could cause the Company’s actual results, performance or achievements to<br />
differ materially <strong>from</strong> any future results, performance or achievements expressed or implied by the forward-looking statements. Known risk factors include risks<br />
associated with the ability obtain any necessary approvals, waivers, consents <strong>and</strong> other requirements necessary or desirable to permit or facilitate the development<br />
of the Company’s properties, the risk that any applicable conditions of the acquisition of an interest in Para Resources Projects may not be satisfied, risks associated<br />
with project development; the need for additional financing; operational risks associated with mining <strong>and</strong> mineral processing; fluctuations in metal prices; title matters;<br />
environmental liability claims <strong>and</strong> insurance; reliance on key personnel; the potential for conflicts of interest among certain officers, directors or promoters of the<br />
Company with certain other projects; currency fluctuations; competition; dilution; the volatility of the Company’s common share price <strong>and</strong> volume; tax consequences;<br />
<strong>and</strong> other risks <strong>and</strong> uncertainties. Forward-looking statements are made based on management's beliefs, estimates <strong>and</strong> opinions on the date that statements are<br />
made <strong>and</strong> the Company undertakes no obligation to update forward-looking statements if these beliefs, estimates <strong>and</strong> opinions or other circumstances should<br />
change, except as required by law.<br />
Each recipient of this document accepts that no representation or warranty is made concerning the information herein nor is any liability accepted in respect thereof<br />
by Para Resources , or any other shareholder (present or future), or Director, Officer, advisor, or by any of their respective affiliates; Company Copyright clauses are<br />
valid in this case. Content <strong>and</strong> slides <strong>from</strong> this presentation are not allowed to be copied or distributed otherwise, without the written consent of the Company.<br />
Mr. Paulo Andrade, P. Geo., qualified person under National Instrument 43-101, VP & Country Manager for Para Resources Inc., has reviewed <strong>and</strong> approved the<br />
scientific <strong>and</strong> technical information in this presentation pertaining to the Angelim Property, Brazil.<br />
Mr. David Bikerman, MAIG, qualified person under National Instrument 43-101, Independent Consultant to Para Resources Inc., has reviewed <strong>and</strong> approved the<br />
scientific <strong>and</strong> technical information in this presentation pertaining to the El Limon Property, Colombia.<br />
2
PARA RESOURCES INC<br />
• Para Resources Inc. (“Para”), (TSXV:PBR): is a Junior <strong>Mining</strong> <strong>and</strong> <strong>Toll</strong> <strong>Milling</strong> company<br />
• Controls the El Limon Gold Mine in Zaragoza, Colombia<br />
• Currently undergoing a mill upgrade to increase mill capacity to 200 TPD in order to process<br />
ore delivered by small local miners<br />
• El Limon is capable to produce 25,000 ounces of Au in 2016 which could generate $6-7<br />
million of cash flow. The potential quantity <strong>and</strong> grade is conceptual in nature, there has<br />
been insufficient exploration to define a mineral resource or reserve. It is uncertain if further<br />
exploration will result in the delineation of a mineral resource or reserve.<br />
• Para also owns a property in Brazil where permits to mine the surface material have been<br />
applied for.<br />
• Subject to due diligence Para will use a portion of the projected cash flow <strong>from</strong> potential<br />
small scale mining properties to finance an exploration program in the hard rock<br />
• The Company has a market capitalization of $4 million<br />
3
EL LIMON MINE<br />
• In June 2015, Para in partnership with R<strong>and</strong>y Martin, a proven mining professional who has discovered <strong>and</strong><br />
brought several mines into production, acquired the El Limon Mine, located in Zaragoza Colombia.<br />
• The El Limon mine is 100% owned by a Colombian company called Four Points <strong>Mining</strong> SAS (“Four Points”).<br />
Colombia <strong>Milling</strong> Limited (“CML”) acquired 61.2% of Four Points. Para owns shares of CML.<br />
• The shares of Four Points <strong>and</strong> a shareholder ’s loan <strong>from</strong> Red Rock Resources Plc (“Red Rock”) to Four Points were<br />
acquired <strong>from</strong> Red Rock, an AIM listed mining company, for USD $5 million. Payment terms were $550,000 in cash<br />
(paid), 1,450,000 over three years plus an NSR until an additional $2,000,000 in royalties are paid.<br />
• El Limon is currently in operation, mining gold underground. The underground deposit has not been fully explored.<br />
The grade of gold mineralization over the last 20 years has been 5 - 100 gpt. (Average: 15+ gpt)<br />
• The original design capacity of the mill <strong>and</strong> processing plant was 80 TPD. CML has undertaken a $1.7 mm USD<br />
upgrade to the processing plant to increase throughput to 200 TPD. The additional feed material will be sourced<br />
<strong>from</strong> local small scale miners.<br />
• Local miners are paid 42.5% of the assayed gold in delivered ore based on the current price of gold.<br />
• At similar plants, using an assumed average grade of 10 gpt, processing costs are $241 per recovered ounce.<br />
• <strong>Toll</strong> <strong>Milling</strong> practically eliminates the mining risk associated with underground operations.<br />
4
EL LIMON MINE<br />
5
EL LIMON MINE<br />
According to the NI 43-101 report filed with the TSX in<br />
October 2015<br />
• The main structure present in the area is the Otu Fault<br />
that crosses the area <strong>from</strong> North to South, the control<br />
over the Juan Vara creek is relevant.<br />
• The known vein systems of the region extend up to 2-3<br />
km in length with plunging high-grade ore shoots<br />
central to the vein <strong>and</strong> surrounded by a lower grade<br />
halo. Vein dips are typically around 30-40°, <strong>and</strong><br />
occasionally sub-vertical.<br />
Mr. David Bikerman, MAIG, qualified<br />
person under National Instrument 43-<br />
101, Independent Consultant to Para<br />
Resources Inc., has reviewed <strong>and</strong><br />
approved the scientific <strong>and</strong> technical<br />
information in this presentation<br />
pertaining to the El Limon Property,<br />
Colombia.<br />
• The mineralization of El Limon mine is embedded in the<br />
quartz-feldespathic gneisses. The gold occurs in a milky<br />
quartz vein, to the west of Otu Fault, its approximate<br />
course is N10E/40W, with average thickness of 0.40 m.<br />
These features are very consistent in an extension of<br />
almost 400m on the course <strong>and</strong> 350m in the dip<br />
direction.<br />
• Typical production grades of the region range 8-12 g/t<br />
Au diluted. However, higher-grade mines also exist,<br />
such as Quintana <strong>and</strong> El Limon mines at over 15 g/t Au<br />
diluted.<br />
6
EL LIMON MINE<br />
• The existing mineral process at El Limon consists of two-stage<br />
crushing, milling, gravity separation, flotation, cyanidation, Merrill-<br />
Crowe precipitation <strong>and</strong> smelting. Amalgamation in small ball mills<br />
(cocos) has historically been performed as well. The final product<br />
sold by El Limon is gold/silver doré. Average monthly production<br />
during upgrade has been 250 ounces per month (10% of upgraded<br />
capacity).<br />
• A 2-stage crushing plant is operational on site. The crushing plant<br />
historically operated one shift per day at 10-12 tonnes per hour but<br />
has capacity of 20 tonnes per hour, providing sufficient crushed rock<br />
to feed the mill. The crushing plant consists of a jaw crusher, cone<br />
crusher, vibrating screen <strong>and</strong> associated belts <strong>and</strong> bins. A nominal<br />
3/4” product is supplied to the mill. This crushing plant will be<br />
renovated <strong>and</strong> upgraded to allow a smaller (-1/2”) nominal feed to<br />
the mill.<br />
• A $1.7 million upgrade is underway under the operational control of<br />
Para. The planned upgrades includes the installation of a second ball<br />
mill <strong>and</strong> other equipment required to increase mill throughput to 200<br />
tpd. The proposed mineral process has not changed. Amalgamation<br />
has been eliminated. Project completion is Q1 2016<br />
• Recent head grades <strong>from</strong> El Limon mine development workings have<br />
exceeded 100 gpt<br />
7
ENVIRONMENTAL AND SOCIAL BENEFITS<br />
<strong>Toll</strong> milling has a direct environmental <strong>and</strong> social benefit to the people of the region as it<br />
eliminates the use of mercury <strong>and</strong> its health effects while increasing the amount of money<br />
the artisanal miner makes by increasing his net yield.<br />
• The artisanal gold mining sector in Colombia has 200,000 miners officially producing<br />
30 tonnes Au/a.<br />
• Miners crush <strong>and</strong> amalgamate the whole ore, without previous concentration, <strong>and</strong><br />
later burn gold amalgam without any filtering or condensing system, often in the<br />
same building that the family lives in.<br />
• A percentage of the mercury added to small ball mills (cocos) is lost: mostly with<br />
tailings (typically dumped in rivers) <strong>and</strong> some when amalgam is burned.<br />
• Air mercury levels range <strong>from</strong> 300 ng Hg/m 3 (background) to 1 million ng<br />
Hg/m 3 (inside gold shops) with 10,000 ng Hg/m 3 being common in residential areas.<br />
• The WHO limit for public exposure is 1,000 ng/m 3 . The total mercury<br />
release/emissions to the Colombian environment can be as high as 150 tonnes/a<br />
giving the country the first position as the world's largest mercury polluter per<br />
capita*<br />
* Global Mercury Project in Colombia for the United Nations.<br />
8
<strong>Toll</strong> <strong>Milling</strong> practically eliminates the <strong>Mining</strong> Risk:<br />
TOLL MILLING<br />
• Feed material is purchased based on the assayed amount of gold<br />
in the rock delivered by the artisanal miner.<br />
• The El Limon mine is located near Zaragoza, Colombia, a prolific<br />
<strong>and</strong> historic gold producing area.<br />
• Over 1,000 local artisanal miners within a 150 km circle of El<br />
Limon are mining suitable feed material with a range of diluted<br />
grade greater than 8 gpt (average 10 gpt).<br />
• Rock mined <strong>from</strong> the El Limon mine will supplement the more<br />
than 200 MT per day of feed material available to be contracted<br />
<strong>from</strong> among the 57 local mines.<br />
• Environmentally sound way to eliminate mercury used by<br />
artisanal miners.<br />
• El Limon has strong <strong>and</strong> proven operations management.<br />
• CML management has track record operating other toll mining<br />
operations.<br />
• Similar operations indicate that:<br />
Ø<br />
Ø<br />
Ø<br />
at 10 gpt processing cost is $241 per ounce.<br />
At $1,050 per ounce for gold, total cost of feed material<br />
<strong>and</strong> processing is $687 per ounce at similar operations.<br />
<strong>Toll</strong> milling operations breaks even when gold is $500/oz.<br />
<strong>Small</strong> scale artisanal miners within 150 km of el Limon<br />
9
TOLL MILL CASH FLOW – SIMILAR OPERATION (US$000)<br />
El Limon Proforma <strong>Toll</strong> <strong>Milling</strong> (USD 000's)<br />
Month<br />
Yearly<br />
Daily Purchase Rate 200 200<br />
Ore - tonnes 6,000 72,000<br />
Grade - grams/tonne 10.0 10.0<br />
Total Gold Ounces Purchased - Ore & S<strong>and</strong>s - tonnes 1,929 23,151<br />
Mill Feed - tonnes 6,000 72,000<br />
Average Mill Feed Grade - grams/tonne 10.0 10.0<br />
Mill Recovery - % 92% 92.0%<br />
Net Gold Production - ounces 1,775 21,299<br />
Silver to Gold Production Ratio 0.9 0.9<br />
Net Silver Production - ounces 1,597 19,169<br />
Gold Sales - ounces 1,775 21,299<br />
Revenue per ounce $1,050 $1,050<br />
Revenues $1,863,666 $22,363,987<br />
Mineral Cost - Ore @ 50% using 85% Recovery $860,932 $10,331,190<br />
Cost Per Tonne without Mineral Cost $60.00 $60.00<br />
Credit Silver Sales - $15 per ounce $23,961 $287,537<br />
Total Cost with Mineral $1,220,932 $14,651,190<br />
Operating Cost / Ounce Au $687.88 $687.88<br />
Operating Cost / Tonne $203.49 $203.49<br />
Typical local artisanal mine<br />
<strong>Cash</strong> Margin $642,733 $7,712,797<br />
Government 3% $55,910 $670,920<br />
Imisa 1% Royalty $18,637 $223,640<br />
Income Before Tax <strong>and</strong> Depreciation $568,186 $6,818,238<br />
A Qualified Person has not done sufficient work to confirm or validate this cash flow.<br />
“Cocos” use mercury amalgam behind the family house<br />
10
SMALL MINE SELECTION CRITERIA<br />
Para has established criteria for other prospective mining operations. These criteria are:<br />
• Gold Mineralization at surface: Free gold in weathered surface rock. Either in saprolite or<br />
alluvium.<br />
• Low cost, economically viable gravity separation: Processing costs under $600 per ounce.<br />
• Near Term Production: a clear path through quantification, permitting <strong>and</strong> construction to<br />
see production in less than 2 years<br />
• Low Capex: Total capital to get to production of less than $3 million resulting in payback in<br />
less than 18 months<br />
• Blue Sky Potential: An unknown or poorly quantified resource in the hard rock that can be<br />
proven up through drilling. Drilling <strong>and</strong> additional exploration costs to be financed by cash<br />
flow generated in mining surface gold.<br />
Ø Angelim, Para State, Brazil meets all criteria<br />
11
ANGELIM PROPERTY, BRAZIL<br />
Mr. Paulo Andrade, P. Geo.,<br />
qualified person under<br />
National Instrument 43-101,<br />
VP & Country Manager for<br />
Para Resources Inc., has<br />
reviewed <strong>and</strong> approved the<br />
scientific <strong>and</strong> technical<br />
information in this section<br />
pertaining to the Angelim<br />
Property, near Tucuma, Para<br />
State, Brazil.<br />
12
ANGELIM PROPERTY<br />
• Para has conducted extensive work on the Tucuma property in Para State, Brazil over<br />
the last 3 years.<br />
• Geophysical, geo-chemical, soil sampling, drilling <strong>and</strong> trenching work has been<br />
conducted.<br />
• Vein system at surface with mineralized saprolite to 20 M + depth.<br />
• Recently filed (2015) report by Paulo Andrade to the Brazilian DMPN st<strong>and</strong>ard<br />
indicating a “free” gold resource in the to 20 meters of surface material in Zone 1 (of<br />
four identified) of 55,000 ounces at an average grade of 4.28 gpt. The potential<br />
quantity <strong>and</strong> grade is conceptual in nature. There has been insufficient work to<br />
report a NI 43-101 mineral resource or reserve. It is uncertain if further work will<br />
result in the delineation of a NI 43-101 reportable mineral resource or reserve.<br />
• Drilling indicates the vein system is open at depth (150 M) at an average width of<br />
approximately 10 meters <strong>and</strong> an average grade of 20 gpt.<br />
• Focused on economically viable surface material for time being.<br />
• <strong>Mining</strong> license for 100,000 T at surface has been applied for <strong>and</strong> is expected to be<br />
granted before the end of 2015.<br />
13
Angelim Property – Location <strong>and</strong> geological map<br />
CARAJÁS MINERAL PROVINCE: A huge world class multi-commodity province, including prior Fe, Au,<br />
Cu, Ni, Mn deposits <strong>and</strong> also PGE, Sn, W, REE <strong>and</strong> U occurrences <strong>and</strong> as byproduct of the main<br />
deposits.<br />
14
Angelim Property – Location <strong>and</strong> geological map<br />
• Two targets comprise Angelim<br />
Property: Angelim & Serrinha .<br />
• In Angelim Target the large<br />
anomalous geochemical<br />
signature was separated into 3<br />
zones for trenching <strong>and</strong> drilling,<br />
where mineralization was more<br />
evident by outcrops <strong>and</strong> small<br />
old workings.<br />
• Serrinha Target was a historical<br />
gold-copper open pit mine<br />
during the 80’s<br />
15
Angelim Property – Zone 1 Trenching <strong>and</strong> Drilling Results<br />
ZONE<br />
ZONE I<br />
ZONE II<br />
ZONE III<br />
CHANNEL<br />
WIDTH AVERAGE GRADE<br />
(m)<br />
Au (g/t)<br />
CHN-005 / CHN-006 11.55 20.25<br />
including 4.80 44.86<br />
CHN-023 12.00 4.56<br />
including 8.00 6.78<br />
or 4.00 12.86<br />
CHN-023 10.00 2.60<br />
including 7.00 3.53<br />
CHN-027 6.00 22.72<br />
including 4.00 33.88<br />
CHN-028 8.00 27.57<br />
including 3.00 69.17<br />
CHN-029 5.00 15.88<br />
including 2.00 36.32<br />
CHN-009 / CHN-010 8.60 3.26<br />
including 1.20 5.09<br />
CHN-015 23.00 0.61<br />
including 7.00 1.14<br />
or 2.00 3.03<br />
MAX. GRADE<br />
Au (g/t)<br />
73.98<br />
14.76<br />
12.62<br />
88.99<br />
118.50<br />
57.76<br />
5.09<br />
5.43<br />
16
Angelim Property – Historical Resource<br />
Mineralized ore body<br />
Northern segment<br />
Fault Plane<br />
ANGELIM TARGET ZONE I - MEASURED + INDICATED RESOURCES<br />
Cut-off Grade<br />
(Au_g/t)<br />
Grade<br />
(Au_g/t)<br />
Mass<br />
(tonnes)<br />
Metal<br />
Au (oz)<br />
Metal<br />
Au (tonnes)<br />
0,00 4,28 394.875,64 54.284,64 1,688<br />
0,25 4,28 394.875,64 54.284,64 1,688<br />
0,30 4,28 394.875,64 54.284,64 1,688<br />
0,50 4,37 385.103,67 54.158,32 1,684<br />
0,75 4,46 376.702,29 53.977,11 1,679<br />
1,00 4,64 358.191,45 53.456,23 1,662<br />
1,25 4,81 341.990,94 52.865,17 1,644<br />
1,50 4,95 327.990,15 52.245,23 1,625<br />
1,75 5,14 310.175,86 51.310,68 1,596<br />
2,00 5,57 273.967,93 49.102,74 1,527<br />
Mineralized ore body<br />
Southern segment<br />
Measured <strong>and</strong> Indicated Resources only counts<br />
the mineralization present in the saprolite <strong>and</strong><br />
saprock materials.<br />
The potential quantity <strong>and</strong> grade is conceptual in<br />
nature. The work is reliable however there has<br />
been insufficient reporting to define an NI43-101<br />
mineral resource or reserve. It is uncertain if<br />
further work will result in the reporting of an<br />
NI43-101 mineral resource or reserve.<br />
17
Angelim Property – Zone 1 Initial Tests<br />
3 samples of 90 kg each were sent to NOMOS Laboratory for Initial Metallurgical Tests<br />
AMALGAMATION PROCESS:<br />
During this stage, chemical process<br />
simulates the physical activities of<br />
gravimetry.<br />
Au Head Cont: 22,11ppm<br />
Au Head Cont: 5,10 ppm<br />
Average recovery of the contained gold<br />
by gravity was 57%<br />
CYANIDATION PROCESS:<br />
The three samples analyzed recovered 90%<br />
of the Au, in particle sizes below 0.25 mm,<br />
in a period between 14 to 16 hours by<br />
cyanidation leaching.<br />
An ideal grinding granulometry of 0,150mm<br />
is taken as optimal, once the samples<br />
showed about 50% by weight in this size<br />
range (BS001-46,9%; BS002 59.47%; BS003-<br />
45,08%).<br />
Au Head Cont: 4,69 ppm<br />
Based on these characteristics, a small scale<br />
contained, closed loop CIL/CIP modular<br />
processing plant has been selected.<br />
18
Angelim Property – Proforma <strong>Cash</strong> <strong>Flow</strong>*<br />
Historical – Previously Reported – Non 43-101<br />
DESCRIPTION<br />
UNID<br />
YEAR YEAR YEAR YEAR YEAR YEAR YEAR YEAR TOTAL<br />
-1 1 2 3 4 5 6 7<br />
GROSS INCOME US$ 10.752.412 10.752.412 10.535.531 6.314.140 6.314.140 6.314.140 6.314.140 57.296.913<br />
STATE TAX (PIS,COFINS,ICMS) US$ -1.854.791 -1.854.791 -1.817.379 -1.089.189 -1.089.189 -1.089.189 -1.089.189 -9.883.718<br />
GROSS INCOME TO CALCULATE CFEM US$ 8.897.621 8.897.621 8.718.152 5.224.951 5.224.951 5.224.951 5.224.951 47.413.196<br />
CFEM (FINANCIAL COMPENSATION FOR MNERAL EXTRACTION) US$ -88.976 -88.976 -87.182 -52.250 -52.250 -52.250 -52.250 -474.132<br />
COSTS US$ -1.707.740 -1.956.740 -1.675.238 -1.349.922 -779.522 -779.522 -779.522 -9.028.203<br />
GROSS PROFIT US$ 7.100.905 6.851.905 6.955.732 3.822.780 4.393.180 4.393.180 4.393.180 37.910.860<br />
DEPRECIATION US$ -605.620 -605.620 -605.620 -605.620 -605.620 -605.620 -605.620 -4.239.338<br />
GROSS PROFIT (-DEPRECIATION) US$ 6.495.285 6.246.285 6.350.113 3.217.160 3.787.560 3.787.560 3.787.560 33.671.522<br />
INCOME TAX (IR) US$ -2.688.103 -2.688.103 -2.633.883 -1.578.535 -1.578.535 -1.578.535 -1.578.535 -14.324.228<br />
CSLL (COMPENSATION OVER NET INCOME) US$ -967.717 -967.717 -948.198 -568.273 -568.273 -568.273 -568.273 -5.156.722<br />
NET PROFIT US$ 2.839.465 2.590.465 2.768.032 1.070.352 1.640.752 1.640.752 1.640.752 14.190.572<br />
CAPEX US$ -3.237.838 -189.000 -105.000 -105.000 -52.500 0 -275.000 -275.000 -4.239.338<br />
CASH FLOW US$ -3.237.838 3.256.085 3.091.085 3.268.652 1.623.472 2.246.372 1.971.372 1.971.372 14.190.572<br />
CUMULATIVE CASH FLOW US$ -3.237.838 18.247 3.109.332 6.377.984 8.001.456 10.247.828 12.219.200 14.190.572<br />
NPV (10,0%) US$ 8.509.753<br />
NPV (10,0%) R$ 24.678.285<br />
IRR 93%<br />
*Angra Metals Mineraco Ltda.DNPM Exploration Final Report Process Number 851.047/2005<br />
A Qualified Person has not done sufficient work to confirm or validate this cash flow.<br />
19
MANAGEMENT AND BOARD<br />
Geoff Hampson CEO: A Seasoned Entrepreneur, with 35 years of experience in mining, oil <strong>and</strong> gas, manufacturing <strong>and</strong> internet infrastructure.<br />
Business experience <strong>and</strong> contacts on all continents. He has founded <strong>and</strong> financed many private <strong>and</strong> public companies since 1979. CEO of<br />
Fibrox Technology Ltd., since 1995, former CEO of Live Current Media Inc., Corelink Data Centers, LLC , Pacific Rodera Energy <strong>and</strong> Peer 1<br />
Network Enterprises.<br />
Luiz Bizzi CEO of Para’s Brazilian subsidiary <strong>and</strong> Director: A Brazilian Professional Geologist with over 25 years of experience in minerals<br />
exploration BD in South America. PhD Geology, MBA. Editor of “Geology, Tectonics <strong>and</strong> Mineral Resources of Brazil” 2003. Extensive minerals<br />
exploration experience in South America including with BHP Billiton, as Director of Geology <strong>and</strong> Mineral Resources at CPRM <strong>and</strong> at the<br />
Brazilian Development Bank. Presently President <strong>and</strong> CEO of Rio Gr<strong>and</strong>e <strong>Mining</strong> Co.<br />
Ioannis Tsitos, Director: A Geophysicist <strong>and</strong> Businessman with 19 years with BHP Billiton, the last 9 in the position of senior business<br />
development manager on minerals exploration with a global reach having worked on exploration deals in 32 countries. Has identified,<br />
negotiated <strong>and</strong> executed in excess of 55 exploration, development <strong>and</strong> mining agreements <strong>and</strong> Joint Ventures. Extensive global network<br />
(exploration, mining, finance)<br />
Paulo J. Andrade VP <strong>and</strong> Brazil Country Manager: A Geologist with 27 years of experience in Brazil <strong>and</strong> South America. Extensive knowledge<br />
<strong>and</strong> experience in managing exploration teams <strong>and</strong> in identifying new business opportunities. Brought at least two important copper projects<br />
for VALE ´s portfolio in Peru as well as discovered five lateritic nickel <strong>and</strong> one iron ore deposits for CODELCO in Brazil. He had also an<br />
important participation on the Rio Verde Cu-Au deposit discovery at Carajás Province for BARRICK.<br />
R<strong>and</strong>y Martin, CEO <strong>and</strong> Chairman of Colombia <strong>Milling</strong> Limited: , <strong>Mining</strong> Engineer <strong>and</strong> Expert in Custom <strong>Milling</strong> <strong>and</strong> <strong>Mining</strong>. Developed<br />
Hemco Nicaragua, a 1,200 tpd underground <strong>and</strong> open pit mine with two gold recovery plants processing ore <strong>from</strong> legal artisanal miners. 90%<br />
sold to Mineros SA for US$96.8M . Constructed <strong>and</strong> operated the Santa Rosa open pit gold mine in Panama, the La Libertad open pit <strong>and</strong><br />
underground gold mine in Nicaragua, the San Andres open pit gold mine in Honduras. Operates the El Limon underground gold mine in<br />
Antioquia Colombia <strong>and</strong> constructing two 150 tpd toll milling operations in Nicaragua for small miner cooperatives.<br />
James Taylor, CPA: CFO of Para Resources. A financial professional with over 30 years of experience as a senior officer of numerous emerging<br />
technology, manufacturing <strong>and</strong> resource companies. Formerly CFO of Novocon International Inc, Peer 1 Network Inc, Corelink Data Centers<br />
LLC, Infracon Energy Services Corp, Fibrox Technology Ltd. Has acted as Director of numerous public companies in Canada <strong>and</strong> the USA<br />
20
SHARE CAPITAL<br />
Total shares o/s:<br />
Warrants o/s:<br />
Options o/s:<br />
32,364,325 (25.98 million held by management <strong>and</strong> insiders)<br />
9,728,494 @$0.10 per share (70% by management <strong>and</strong><br />
insiders)<br />
2,505,243 (exercisable at between $0.05 to $0.075 per share)<br />
Market cap: $4 million as at September 30, 2015<br />
Major Shareholders; Lake Forest Dev Corp (Hampson): 15,148,192 shares (46.8%),<br />
Paulo Brito 6,440,500 shares (19.8%)*,<br />
Conex Services Inc (Glenn Walsh) 2,398,094 (7.4%),<br />
Public float: 7,377,539 (22.7%) (2.3 million of which have a<br />
cost over $1.00 per share)<br />
Financing: Para plans to raise $4 million to support the above programs at $0.12 per<br />
share with a half warrant at $0.18 for 18 months (Insiders <strong>and</strong> Management are<br />
committed to a lead order of $2.0 million)<br />
* Not yet issued but committed to issue at closing<br />
21
TOLL MINING COMPARABLES<br />
<strong>Toll</strong> <strong>Mining</strong> Comps.<br />
Current Planned<br />
Ticker Price Shares Mkt Cap <strong>Cash</strong> Debt EV Capacity Capacity EV/Capacity<br />
(C$) (mm) (C$ mm) (C$ mm) (C$ mm) (C$ mm) TDP TPD (C$/TPD<br />
Dynacor Gold Mines Inc. DNG.TO $ 1.81 36.32 65.74 18.81 - 46.93 300 600 78,216<br />
Inca One Gold Corp IO.V $ 0.16 69.69 11.15 1.20 9.00 18.95 100 250 75,802<br />
Anthem United Inc AFY.V $ 0.35 82.50 28.88 5.14 1.94 25.67 - 560 45,845<br />
Para Resources Inc (post financing) PBR.V $ 0.12 65.36 7.84 2.00 - 5.84 80 200 29,200<br />
St<strong>and</strong>ard <strong>Toll</strong>ing Corp TON.V $ 0.09 54.45 4.90 3.87 4.61 5.64 30 350 16,121<br />
Montan <strong>Mining</strong> Corp MNY.V $ 0.13 36.32 4.72 3.00 0.18 1.90 - 150 12,677<br />
22
SUMMARY<br />
• Projected 2016 cash flow <strong>from</strong> el Limon using feed material <strong>from</strong> the mine <strong>and</strong> supplement ed by material sold by<br />
artisanal gold miners. Operational cash flow <strong>from</strong> similar operation is USD $6-7 million.<br />
• A portion of the proforma cash flow to be distributed to the shareholders by way of a special dividend.<br />
• NI 43-101 Report on existing El Limon underground mine in Colombia to supplement contract milling.<br />
• Experienced <strong>and</strong> proven Board <strong>and</strong> Managem ent including Paulo Brito, the founder of Yamana Gold as a major<br />
shareholder<br />
• Low monthly corporateoverhead of under $50,000 for both head <strong>and</strong> Brazilian office.<br />
• Managem ent <strong>and</strong> Insiders have invested over USD $ 2 mm <strong>and</strong> have committed to a lead order of $2 mm in this<br />
financing<br />
• Company is now raising $ 4 million to exp<strong>and</strong> milling operations to 200 TPD at El Limon <strong>and</strong> to finalize resource<br />
calculation <strong>and</strong> feasibility studies on Angelim properties.<br />
• Market cap of CAD $ 4 mm<br />
• Two-ticket investment structure (i) share ofmilling company (already in production) <strong>and</strong> (ii) share of mining company<br />
with highly prospectiveproperties.<br />
23