03.12.2015 Views

Generating Cash Flow from Toll Milling and Small Scale Mining

PARA-PPT-Nov-5-2015_Final

PARA-PPT-Nov-5-2015_Final

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Generating</strong> <strong>Cash</strong> <strong>Flow</strong> <strong>from</strong> <strong>Toll</strong><br />

<strong>Milling</strong> <strong>and</strong> <strong>Small</strong> <strong>Scale</strong> <strong>Mining</strong><br />

DoréBar <strong>from</strong> el Limon,<br />

Colombia, 15/09/2015<br />

1


Legal Disclaimer <strong>and</strong> Statement by Qualified Persons<br />

Some statements herein contain forward-looking information. These statements include, but are not limited to, statements with respect to the expected benefits <strong>from</strong><br />

having a management team seeking to aggressively grow the Company into a mid tier gold producer through acquisitions <strong>and</strong> development of existing assets, the<br />

completion of the acquisition of a significant interest in the Ojas Negros Project <strong>and</strong> the development potential of the Company's properties. These statements<br />

address future events <strong>and</strong> conditions <strong>and</strong>, as such, involve known <strong>and</strong> unknown risks, uncertainties <strong>and</strong> other factors which maycause the actual results,<br />

performance or achievements to be materially different <strong>from</strong> any future results, performance or achievements expressed or implied by the statements. Such factors<br />

<strong>and</strong> assumptions include, among others, the effects of general economic conditions, the price of gold, silver, copper <strong>and</strong> other metals, changing foreign exchange<br />

rates <strong>and</strong> actions by government authorities, uncertainties associated with legal proceedings <strong>and</strong> negotiations <strong>and</strong> misjudgements in the course of preparing<br />

forward-looking information. In addition, there are known <strong>and</strong> unknown risk factors which could cause the Company’s actual results, performance or achievements to<br />

differ materially <strong>from</strong> any future results, performance or achievements expressed or implied by the forward-looking statements. Known risk factors include risks<br />

associated with the ability obtain any necessary approvals, waivers, consents <strong>and</strong> other requirements necessary or desirable to permit or facilitate the development<br />

of the Company’s properties, the risk that any applicable conditions of the acquisition of an interest in Para Resources Projects may not be satisfied, risks associated<br />

with project development; the need for additional financing; operational risks associated with mining <strong>and</strong> mineral processing; fluctuations in metal prices; title matters;<br />

environmental liability claims <strong>and</strong> insurance; reliance on key personnel; the potential for conflicts of interest among certain officers, directors or promoters of the<br />

Company with certain other projects; currency fluctuations; competition; dilution; the volatility of the Company’s common share price <strong>and</strong> volume; tax consequences;<br />

<strong>and</strong> other risks <strong>and</strong> uncertainties. Forward-looking statements are made based on management's beliefs, estimates <strong>and</strong> opinions on the date that statements are<br />

made <strong>and</strong> the Company undertakes no obligation to update forward-looking statements if these beliefs, estimates <strong>and</strong> opinions or other circumstances should<br />

change, except as required by law.<br />

Each recipient of this document accepts that no representation or warranty is made concerning the information herein nor is any liability accepted in respect thereof<br />

by Para Resources , or any other shareholder (present or future), or Director, Officer, advisor, or by any of their respective affiliates; Company Copyright clauses are<br />

valid in this case. Content <strong>and</strong> slides <strong>from</strong> this presentation are not allowed to be copied or distributed otherwise, without the written consent of the Company.<br />

Mr. Paulo Andrade, P. Geo., qualified person under National Instrument 43-101, VP & Country Manager for Para Resources Inc., has reviewed <strong>and</strong> approved the<br />

scientific <strong>and</strong> technical information in this presentation pertaining to the Angelim Property, Brazil.<br />

Mr. David Bikerman, MAIG, qualified person under National Instrument 43-101, Independent Consultant to Para Resources Inc., has reviewed <strong>and</strong> approved the<br />

scientific <strong>and</strong> technical information in this presentation pertaining to the El Limon Property, Colombia.<br />

2


PARA RESOURCES INC<br />

• Para Resources Inc. (“Para”), (TSXV:PBR): is a Junior <strong>Mining</strong> <strong>and</strong> <strong>Toll</strong> <strong>Milling</strong> company<br />

• Controls the El Limon Gold Mine in Zaragoza, Colombia<br />

• Currently undergoing a mill upgrade to increase mill capacity to 200 TPD in order to process<br />

ore delivered by small local miners<br />

• El Limon is capable to produce 25,000 ounces of Au in 2016 which could generate $6-7<br />

million of cash flow. The potential quantity <strong>and</strong> grade is conceptual in nature, there has<br />

been insufficient exploration to define a mineral resource or reserve. It is uncertain if further<br />

exploration will result in the delineation of a mineral resource or reserve.<br />

• Para also owns a property in Brazil where permits to mine the surface material have been<br />

applied for.<br />

• Subject to due diligence Para will use a portion of the projected cash flow <strong>from</strong> potential<br />

small scale mining properties to finance an exploration program in the hard rock<br />

• The Company has a market capitalization of $4 million<br />

3


EL LIMON MINE<br />

• In June 2015, Para in partnership with R<strong>and</strong>y Martin, a proven mining professional who has discovered <strong>and</strong><br />

brought several mines into production, acquired the El Limon Mine, located in Zaragoza Colombia.<br />

• The El Limon mine is 100% owned by a Colombian company called Four Points <strong>Mining</strong> SAS (“Four Points”).<br />

Colombia <strong>Milling</strong> Limited (“CML”) acquired 61.2% of Four Points. Para owns shares of CML.<br />

• The shares of Four Points <strong>and</strong> a shareholder ’s loan <strong>from</strong> Red Rock Resources Plc (“Red Rock”) to Four Points were<br />

acquired <strong>from</strong> Red Rock, an AIM listed mining company, for USD $5 million. Payment terms were $550,000 in cash<br />

(paid), 1,450,000 over three years plus an NSR until an additional $2,000,000 in royalties are paid.<br />

• El Limon is currently in operation, mining gold underground. The underground deposit has not been fully explored.<br />

The grade of gold mineralization over the last 20 years has been 5 - 100 gpt. (Average: 15+ gpt)<br />

• The original design capacity of the mill <strong>and</strong> processing plant was 80 TPD. CML has undertaken a $1.7 mm USD<br />

upgrade to the processing plant to increase throughput to 200 TPD. The additional feed material will be sourced<br />

<strong>from</strong> local small scale miners.<br />

• Local miners are paid 42.5% of the assayed gold in delivered ore based on the current price of gold.<br />

• At similar plants, using an assumed average grade of 10 gpt, processing costs are $241 per recovered ounce.<br />

• <strong>Toll</strong> <strong>Milling</strong> practically eliminates the mining risk associated with underground operations.<br />

4


EL LIMON MINE<br />

5


EL LIMON MINE<br />

According to the NI 43-101 report filed with the TSX in<br />

October 2015<br />

• The main structure present in the area is the Otu Fault<br />

that crosses the area <strong>from</strong> North to South, the control<br />

over the Juan Vara creek is relevant.<br />

• The known vein systems of the region extend up to 2-3<br />

km in length with plunging high-grade ore shoots<br />

central to the vein <strong>and</strong> surrounded by a lower grade<br />

halo. Vein dips are typically around 30-40°, <strong>and</strong><br />

occasionally sub-vertical.<br />

Mr. David Bikerman, MAIG, qualified<br />

person under National Instrument 43-<br />

101, Independent Consultant to Para<br />

Resources Inc., has reviewed <strong>and</strong><br />

approved the scientific <strong>and</strong> technical<br />

information in this presentation<br />

pertaining to the El Limon Property,<br />

Colombia.<br />

• The mineralization of El Limon mine is embedded in the<br />

quartz-feldespathic gneisses. The gold occurs in a milky<br />

quartz vein, to the west of Otu Fault, its approximate<br />

course is N10E/40W, with average thickness of 0.40 m.<br />

These features are very consistent in an extension of<br />

almost 400m on the course <strong>and</strong> 350m in the dip<br />

direction.<br />

• Typical production grades of the region range 8-12 g/t<br />

Au diluted. However, higher-grade mines also exist,<br />

such as Quintana <strong>and</strong> El Limon mines at over 15 g/t Au<br />

diluted.<br />

6


EL LIMON MINE<br />

• The existing mineral process at El Limon consists of two-stage<br />

crushing, milling, gravity separation, flotation, cyanidation, Merrill-<br />

Crowe precipitation <strong>and</strong> smelting. Amalgamation in small ball mills<br />

(cocos) has historically been performed as well. The final product<br />

sold by El Limon is gold/silver doré. Average monthly production<br />

during upgrade has been 250 ounces per month (10% of upgraded<br />

capacity).<br />

• A 2-stage crushing plant is operational on site. The crushing plant<br />

historically operated one shift per day at 10-12 tonnes per hour but<br />

has capacity of 20 tonnes per hour, providing sufficient crushed rock<br />

to feed the mill. The crushing plant consists of a jaw crusher, cone<br />

crusher, vibrating screen <strong>and</strong> associated belts <strong>and</strong> bins. A nominal<br />

3/4” product is supplied to the mill. This crushing plant will be<br />

renovated <strong>and</strong> upgraded to allow a smaller (-1/2”) nominal feed to<br />

the mill.<br />

• A $1.7 million upgrade is underway under the operational control of<br />

Para. The planned upgrades includes the installation of a second ball<br />

mill <strong>and</strong> other equipment required to increase mill throughput to 200<br />

tpd. The proposed mineral process has not changed. Amalgamation<br />

has been eliminated. Project completion is Q1 2016<br />

• Recent head grades <strong>from</strong> El Limon mine development workings have<br />

exceeded 100 gpt<br />

7


ENVIRONMENTAL AND SOCIAL BENEFITS<br />

<strong>Toll</strong> milling has a direct environmental <strong>and</strong> social benefit to the people of the region as it<br />

eliminates the use of mercury <strong>and</strong> its health effects while increasing the amount of money<br />

the artisanal miner makes by increasing his net yield.<br />

• The artisanal gold mining sector in Colombia has 200,000 miners officially producing<br />

30 tonnes Au/a.<br />

• Miners crush <strong>and</strong> amalgamate the whole ore, without previous concentration, <strong>and</strong><br />

later burn gold amalgam without any filtering or condensing system, often in the<br />

same building that the family lives in.<br />

• A percentage of the mercury added to small ball mills (cocos) is lost: mostly with<br />

tailings (typically dumped in rivers) <strong>and</strong> some when amalgam is burned.<br />

• Air mercury levels range <strong>from</strong> 300 ng Hg/m 3 (background) to 1 million ng<br />

Hg/m 3 (inside gold shops) with 10,000 ng Hg/m 3 being common in residential areas.<br />

• The WHO limit for public exposure is 1,000 ng/m 3 . The total mercury<br />

release/emissions to the Colombian environment can be as high as 150 tonnes/a<br />

giving the country the first position as the world's largest mercury polluter per<br />

capita*<br />

* Global Mercury Project in Colombia for the United Nations.<br />

8


<strong>Toll</strong> <strong>Milling</strong> practically eliminates the <strong>Mining</strong> Risk:<br />

TOLL MILLING<br />

• Feed material is purchased based on the assayed amount of gold<br />

in the rock delivered by the artisanal miner.<br />

• The El Limon mine is located near Zaragoza, Colombia, a prolific<br />

<strong>and</strong> historic gold producing area.<br />

• Over 1,000 local artisanal miners within a 150 km circle of El<br />

Limon are mining suitable feed material with a range of diluted<br />

grade greater than 8 gpt (average 10 gpt).<br />

• Rock mined <strong>from</strong> the El Limon mine will supplement the more<br />

than 200 MT per day of feed material available to be contracted<br />

<strong>from</strong> among the 57 local mines.<br />

• Environmentally sound way to eliminate mercury used by<br />

artisanal miners.<br />

• El Limon has strong <strong>and</strong> proven operations management.<br />

• CML management has track record operating other toll mining<br />

operations.<br />

• Similar operations indicate that:<br />

Ø<br />

Ø<br />

Ø<br />

at 10 gpt processing cost is $241 per ounce.<br />

At $1,050 per ounce for gold, total cost of feed material<br />

<strong>and</strong> processing is $687 per ounce at similar operations.<br />

<strong>Toll</strong> milling operations breaks even when gold is $500/oz.<br />

<strong>Small</strong> scale artisanal miners within 150 km of el Limon<br />

9


TOLL MILL CASH FLOW – SIMILAR OPERATION (US$000)<br />

El Limon Proforma <strong>Toll</strong> <strong>Milling</strong> (USD 000's)<br />

Month<br />

Yearly<br />

Daily Purchase Rate 200 200<br />

Ore - tonnes 6,000 72,000<br />

Grade - grams/tonne 10.0 10.0<br />

Total Gold Ounces Purchased - Ore & S<strong>and</strong>s - tonnes 1,929 23,151<br />

Mill Feed - tonnes 6,000 72,000<br />

Average Mill Feed Grade - grams/tonne 10.0 10.0<br />

Mill Recovery - % 92% 92.0%<br />

Net Gold Production - ounces 1,775 21,299<br />

Silver to Gold Production Ratio 0.9 0.9<br />

Net Silver Production - ounces 1,597 19,169<br />

Gold Sales - ounces 1,775 21,299<br />

Revenue per ounce $1,050 $1,050<br />

Revenues $1,863,666 $22,363,987<br />

Mineral Cost - Ore @ 50% using 85% Recovery $860,932 $10,331,190<br />

Cost Per Tonne without Mineral Cost $60.00 $60.00<br />

Credit Silver Sales - $15 per ounce $23,961 $287,537<br />

Total Cost with Mineral $1,220,932 $14,651,190<br />

Operating Cost / Ounce Au $687.88 $687.88<br />

Operating Cost / Tonne $203.49 $203.49<br />

Typical local artisanal mine<br />

<strong>Cash</strong> Margin $642,733 $7,712,797<br />

Government 3% $55,910 $670,920<br />

Imisa 1% Royalty $18,637 $223,640<br />

Income Before Tax <strong>and</strong> Depreciation $568,186 $6,818,238<br />

A Qualified Person has not done sufficient work to confirm or validate this cash flow.<br />

“Cocos” use mercury amalgam behind the family house<br />

10


SMALL MINE SELECTION CRITERIA<br />

Para has established criteria for other prospective mining operations. These criteria are:<br />

• Gold Mineralization at surface: Free gold in weathered surface rock. Either in saprolite or<br />

alluvium.<br />

• Low cost, economically viable gravity separation: Processing costs under $600 per ounce.<br />

• Near Term Production: a clear path through quantification, permitting <strong>and</strong> construction to<br />

see production in less than 2 years<br />

• Low Capex: Total capital to get to production of less than $3 million resulting in payback in<br />

less than 18 months<br />

• Blue Sky Potential: An unknown or poorly quantified resource in the hard rock that can be<br />

proven up through drilling. Drilling <strong>and</strong> additional exploration costs to be financed by cash<br />

flow generated in mining surface gold.<br />

Ø Angelim, Para State, Brazil meets all criteria<br />

11


ANGELIM PROPERTY, BRAZIL<br />

Mr. Paulo Andrade, P. Geo.,<br />

qualified person under<br />

National Instrument 43-101,<br />

VP & Country Manager for<br />

Para Resources Inc., has<br />

reviewed <strong>and</strong> approved the<br />

scientific <strong>and</strong> technical<br />

information in this section<br />

pertaining to the Angelim<br />

Property, near Tucuma, Para<br />

State, Brazil.<br />

12


ANGELIM PROPERTY<br />

• Para has conducted extensive work on the Tucuma property in Para State, Brazil over<br />

the last 3 years.<br />

• Geophysical, geo-chemical, soil sampling, drilling <strong>and</strong> trenching work has been<br />

conducted.<br />

• Vein system at surface with mineralized saprolite to 20 M + depth.<br />

• Recently filed (2015) report by Paulo Andrade to the Brazilian DMPN st<strong>and</strong>ard<br />

indicating a “free” gold resource in the to 20 meters of surface material in Zone 1 (of<br />

four identified) of 55,000 ounces at an average grade of 4.28 gpt. The potential<br />

quantity <strong>and</strong> grade is conceptual in nature. There has been insufficient work to<br />

report a NI 43-101 mineral resource or reserve. It is uncertain if further work will<br />

result in the delineation of a NI 43-101 reportable mineral resource or reserve.<br />

• Drilling indicates the vein system is open at depth (150 M) at an average width of<br />

approximately 10 meters <strong>and</strong> an average grade of 20 gpt.<br />

• Focused on economically viable surface material for time being.<br />

• <strong>Mining</strong> license for 100,000 T at surface has been applied for <strong>and</strong> is expected to be<br />

granted before the end of 2015.<br />

13


Angelim Property – Location <strong>and</strong> geological map<br />

CARAJÁS MINERAL PROVINCE: A huge world class multi-commodity province, including prior Fe, Au,<br />

Cu, Ni, Mn deposits <strong>and</strong> also PGE, Sn, W, REE <strong>and</strong> U occurrences <strong>and</strong> as byproduct of the main<br />

deposits.<br />

14


Angelim Property – Location <strong>and</strong> geological map<br />

• Two targets comprise Angelim<br />

Property: Angelim & Serrinha .<br />

• In Angelim Target the large<br />

anomalous geochemical<br />

signature was separated into 3<br />

zones for trenching <strong>and</strong> drilling,<br />

where mineralization was more<br />

evident by outcrops <strong>and</strong> small<br />

old workings.<br />

• Serrinha Target was a historical<br />

gold-copper open pit mine<br />

during the 80’s<br />

15


Angelim Property – Zone 1 Trenching <strong>and</strong> Drilling Results<br />

ZONE<br />

ZONE I<br />

ZONE II<br />

ZONE III<br />

CHANNEL<br />

WIDTH AVERAGE GRADE<br />

(m)<br />

Au (g/t)<br />

CHN-005 / CHN-006 11.55 20.25<br />

including 4.80 44.86<br />

CHN-023 12.00 4.56<br />

including 8.00 6.78<br />

or 4.00 12.86<br />

CHN-023 10.00 2.60<br />

including 7.00 3.53<br />

CHN-027 6.00 22.72<br />

including 4.00 33.88<br />

CHN-028 8.00 27.57<br />

including 3.00 69.17<br />

CHN-029 5.00 15.88<br />

including 2.00 36.32<br />

CHN-009 / CHN-010 8.60 3.26<br />

including 1.20 5.09<br />

CHN-015 23.00 0.61<br />

including 7.00 1.14<br />

or 2.00 3.03<br />

MAX. GRADE<br />

Au (g/t)<br />

73.98<br />

14.76<br />

12.62<br />

88.99<br />

118.50<br />

57.76<br />

5.09<br />

5.43<br />

16


Angelim Property – Historical Resource<br />

Mineralized ore body<br />

Northern segment<br />

Fault Plane<br />

ANGELIM TARGET ZONE I - MEASURED + INDICATED RESOURCES<br />

Cut-off Grade<br />

(Au_g/t)<br />

Grade<br />

(Au_g/t)<br />

Mass<br />

(tonnes)<br />

Metal<br />

Au (oz)<br />

Metal<br />

Au (tonnes)<br />

0,00 4,28 394.875,64 54.284,64 1,688<br />

0,25 4,28 394.875,64 54.284,64 1,688<br />

0,30 4,28 394.875,64 54.284,64 1,688<br />

0,50 4,37 385.103,67 54.158,32 1,684<br />

0,75 4,46 376.702,29 53.977,11 1,679<br />

1,00 4,64 358.191,45 53.456,23 1,662<br />

1,25 4,81 341.990,94 52.865,17 1,644<br />

1,50 4,95 327.990,15 52.245,23 1,625<br />

1,75 5,14 310.175,86 51.310,68 1,596<br />

2,00 5,57 273.967,93 49.102,74 1,527<br />

Mineralized ore body<br />

Southern segment<br />

Measured <strong>and</strong> Indicated Resources only counts<br />

the mineralization present in the saprolite <strong>and</strong><br />

saprock materials.<br />

The potential quantity <strong>and</strong> grade is conceptual in<br />

nature. The work is reliable however there has<br />

been insufficient reporting to define an NI43-101<br />

mineral resource or reserve. It is uncertain if<br />

further work will result in the reporting of an<br />

NI43-101 mineral resource or reserve.<br />

17


Angelim Property – Zone 1 Initial Tests<br />

3 samples of 90 kg each were sent to NOMOS Laboratory for Initial Metallurgical Tests<br />

AMALGAMATION PROCESS:<br />

During this stage, chemical process<br />

simulates the physical activities of<br />

gravimetry.<br />

Au Head Cont: 22,11ppm<br />

Au Head Cont: 5,10 ppm<br />

Average recovery of the contained gold<br />

by gravity was 57%<br />

CYANIDATION PROCESS:<br />

The three samples analyzed recovered 90%<br />

of the Au, in particle sizes below 0.25 mm,<br />

in a period between 14 to 16 hours by<br />

cyanidation leaching.<br />

An ideal grinding granulometry of 0,150mm<br />

is taken as optimal, once the samples<br />

showed about 50% by weight in this size<br />

range (BS001-46,9%; BS002 59.47%; BS003-<br />

45,08%).<br />

Au Head Cont: 4,69 ppm<br />

Based on these characteristics, a small scale<br />

contained, closed loop CIL/CIP modular<br />

processing plant has been selected.<br />

18


Angelim Property – Proforma <strong>Cash</strong> <strong>Flow</strong>*<br />

Historical – Previously Reported – Non 43-101<br />

DESCRIPTION<br />

UNID<br />

YEAR YEAR YEAR YEAR YEAR YEAR YEAR YEAR TOTAL<br />

-1 1 2 3 4 5 6 7<br />

GROSS INCOME US$ 10.752.412 10.752.412 10.535.531 6.314.140 6.314.140 6.314.140 6.314.140 57.296.913<br />

STATE TAX (PIS,COFINS,ICMS) US$ -1.854.791 -1.854.791 -1.817.379 -1.089.189 -1.089.189 -1.089.189 -1.089.189 -9.883.718<br />

GROSS INCOME TO CALCULATE CFEM US$ 8.897.621 8.897.621 8.718.152 5.224.951 5.224.951 5.224.951 5.224.951 47.413.196<br />

CFEM (FINANCIAL COMPENSATION FOR MNERAL EXTRACTION) US$ -88.976 -88.976 -87.182 -52.250 -52.250 -52.250 -52.250 -474.132<br />

COSTS US$ -1.707.740 -1.956.740 -1.675.238 -1.349.922 -779.522 -779.522 -779.522 -9.028.203<br />

GROSS PROFIT US$ 7.100.905 6.851.905 6.955.732 3.822.780 4.393.180 4.393.180 4.393.180 37.910.860<br />

DEPRECIATION US$ -605.620 -605.620 -605.620 -605.620 -605.620 -605.620 -605.620 -4.239.338<br />

GROSS PROFIT (-DEPRECIATION) US$ 6.495.285 6.246.285 6.350.113 3.217.160 3.787.560 3.787.560 3.787.560 33.671.522<br />

INCOME TAX (IR) US$ -2.688.103 -2.688.103 -2.633.883 -1.578.535 -1.578.535 -1.578.535 -1.578.535 -14.324.228<br />

CSLL (COMPENSATION OVER NET INCOME) US$ -967.717 -967.717 -948.198 -568.273 -568.273 -568.273 -568.273 -5.156.722<br />

NET PROFIT US$ 2.839.465 2.590.465 2.768.032 1.070.352 1.640.752 1.640.752 1.640.752 14.190.572<br />

CAPEX US$ -3.237.838 -189.000 -105.000 -105.000 -52.500 0 -275.000 -275.000 -4.239.338<br />

CASH FLOW US$ -3.237.838 3.256.085 3.091.085 3.268.652 1.623.472 2.246.372 1.971.372 1.971.372 14.190.572<br />

CUMULATIVE CASH FLOW US$ -3.237.838 18.247 3.109.332 6.377.984 8.001.456 10.247.828 12.219.200 14.190.572<br />

NPV (10,0%) US$ 8.509.753<br />

NPV (10,0%) R$ 24.678.285<br />

IRR 93%<br />

*Angra Metals Mineraco Ltda.DNPM Exploration Final Report Process Number 851.047/2005<br />

A Qualified Person has not done sufficient work to confirm or validate this cash flow.<br />

19


MANAGEMENT AND BOARD<br />

Geoff Hampson CEO: A Seasoned Entrepreneur, with 35 years of experience in mining, oil <strong>and</strong> gas, manufacturing <strong>and</strong> internet infrastructure.<br />

Business experience <strong>and</strong> contacts on all continents. He has founded <strong>and</strong> financed many private <strong>and</strong> public companies since 1979. CEO of<br />

Fibrox Technology Ltd., since 1995, former CEO of Live Current Media Inc., Corelink Data Centers, LLC , Pacific Rodera Energy <strong>and</strong> Peer 1<br />

Network Enterprises.<br />

Luiz Bizzi CEO of Para’s Brazilian subsidiary <strong>and</strong> Director: A Brazilian Professional Geologist with over 25 years of experience in minerals<br />

exploration BD in South America. PhD Geology, MBA. Editor of “Geology, Tectonics <strong>and</strong> Mineral Resources of Brazil” 2003. Extensive minerals<br />

exploration experience in South America including with BHP Billiton, as Director of Geology <strong>and</strong> Mineral Resources at CPRM <strong>and</strong> at the<br />

Brazilian Development Bank. Presently President <strong>and</strong> CEO of Rio Gr<strong>and</strong>e <strong>Mining</strong> Co.<br />

Ioannis Tsitos, Director: A Geophysicist <strong>and</strong> Businessman with 19 years with BHP Billiton, the last 9 in the position of senior business<br />

development manager on minerals exploration with a global reach having worked on exploration deals in 32 countries. Has identified,<br />

negotiated <strong>and</strong> executed in excess of 55 exploration, development <strong>and</strong> mining agreements <strong>and</strong> Joint Ventures. Extensive global network<br />

(exploration, mining, finance)<br />

Paulo J. Andrade VP <strong>and</strong> Brazil Country Manager: A Geologist with 27 years of experience in Brazil <strong>and</strong> South America. Extensive knowledge<br />

<strong>and</strong> experience in managing exploration teams <strong>and</strong> in identifying new business opportunities. Brought at least two important copper projects<br />

for VALE ´s portfolio in Peru as well as discovered five lateritic nickel <strong>and</strong> one iron ore deposits for CODELCO in Brazil. He had also an<br />

important participation on the Rio Verde Cu-Au deposit discovery at Carajás Province for BARRICK.<br />

R<strong>and</strong>y Martin, CEO <strong>and</strong> Chairman of Colombia <strong>Milling</strong> Limited: , <strong>Mining</strong> Engineer <strong>and</strong> Expert in Custom <strong>Milling</strong> <strong>and</strong> <strong>Mining</strong>. Developed<br />

Hemco Nicaragua, a 1,200 tpd underground <strong>and</strong> open pit mine with two gold recovery plants processing ore <strong>from</strong> legal artisanal miners. 90%<br />

sold to Mineros SA for US$96.8M . Constructed <strong>and</strong> operated the Santa Rosa open pit gold mine in Panama, the La Libertad open pit <strong>and</strong><br />

underground gold mine in Nicaragua, the San Andres open pit gold mine in Honduras. Operates the El Limon underground gold mine in<br />

Antioquia Colombia <strong>and</strong> constructing two 150 tpd toll milling operations in Nicaragua for small miner cooperatives.<br />

James Taylor, CPA: CFO of Para Resources. A financial professional with over 30 years of experience as a senior officer of numerous emerging<br />

technology, manufacturing <strong>and</strong> resource companies. Formerly CFO of Novocon International Inc, Peer 1 Network Inc, Corelink Data Centers<br />

LLC, Infracon Energy Services Corp, Fibrox Technology Ltd. Has acted as Director of numerous public companies in Canada <strong>and</strong> the USA<br />

20


SHARE CAPITAL<br />

Total shares o/s:<br />

Warrants o/s:<br />

Options o/s:<br />

32,364,325 (25.98 million held by management <strong>and</strong> insiders)<br />

9,728,494 @$0.10 per share (70% by management <strong>and</strong><br />

insiders)<br />

2,505,243 (exercisable at between $0.05 to $0.075 per share)<br />

Market cap: $4 million as at September 30, 2015<br />

Major Shareholders; Lake Forest Dev Corp (Hampson): 15,148,192 shares (46.8%),<br />

Paulo Brito 6,440,500 shares (19.8%)*,<br />

Conex Services Inc (Glenn Walsh) 2,398,094 (7.4%),<br />

Public float: 7,377,539 (22.7%) (2.3 million of which have a<br />

cost over $1.00 per share)<br />

Financing: Para plans to raise $4 million to support the above programs at $0.12 per<br />

share with a half warrant at $0.18 for 18 months (Insiders <strong>and</strong> Management are<br />

committed to a lead order of $2.0 million)<br />

* Not yet issued but committed to issue at closing<br />

21


TOLL MINING COMPARABLES<br />

<strong>Toll</strong> <strong>Mining</strong> Comps.<br />

Current Planned<br />

Ticker Price Shares Mkt Cap <strong>Cash</strong> Debt EV Capacity Capacity EV/Capacity<br />

(C$) (mm) (C$ mm) (C$ mm) (C$ mm) (C$ mm) TDP TPD (C$/TPD<br />

Dynacor Gold Mines Inc. DNG.TO $ 1.81 36.32 65.74 18.81 - 46.93 300 600 78,216<br />

Inca One Gold Corp IO.V $ 0.16 69.69 11.15 1.20 9.00 18.95 100 250 75,802<br />

Anthem United Inc AFY.V $ 0.35 82.50 28.88 5.14 1.94 25.67 - 560 45,845<br />

Para Resources Inc (post financing) PBR.V $ 0.12 65.36 7.84 2.00 - 5.84 80 200 29,200<br />

St<strong>and</strong>ard <strong>Toll</strong>ing Corp TON.V $ 0.09 54.45 4.90 3.87 4.61 5.64 30 350 16,121<br />

Montan <strong>Mining</strong> Corp MNY.V $ 0.13 36.32 4.72 3.00 0.18 1.90 - 150 12,677<br />

22


SUMMARY<br />

• Projected 2016 cash flow <strong>from</strong> el Limon using feed material <strong>from</strong> the mine <strong>and</strong> supplement ed by material sold by<br />

artisanal gold miners. Operational cash flow <strong>from</strong> similar operation is USD $6-7 million.<br />

• A portion of the proforma cash flow to be distributed to the shareholders by way of a special dividend.<br />

• NI 43-101 Report on existing El Limon underground mine in Colombia to supplement contract milling.<br />

• Experienced <strong>and</strong> proven Board <strong>and</strong> Managem ent including Paulo Brito, the founder of Yamana Gold as a major<br />

shareholder<br />

• Low monthly corporateoverhead of under $50,000 for both head <strong>and</strong> Brazilian office.<br />

• Managem ent <strong>and</strong> Insiders have invested over USD $ 2 mm <strong>and</strong> have committed to a lead order of $2 mm in this<br />

financing<br />

• Company is now raising $ 4 million to exp<strong>and</strong> milling operations to 200 TPD at El Limon <strong>and</strong> to finalize resource<br />

calculation <strong>and</strong> feasibility studies on Angelim properties.<br />

• Market cap of CAD $ 4 mm<br />

• Two-ticket investment structure (i) share ofmilling company (already in production) <strong>and</strong> (ii) share of mining company<br />

with highly prospectiveproperties.<br />

23

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!