Grubhub Investor Presentation
1QrfFSL
1QrfFSL
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Reconciliation of Adjusted EBITDA<br />
($MM) (1) Q1 2015 Q2 2015 Q3 2015 Q4 2015 2015<br />
Net Income $10.6 $9.4 $6.9 $11.3 $38.1<br />
Income Taxes $7.9 $6.8 $4.8 $4.4 $23.9<br />
Depreciation and Amortization $6.2 $8.8 $6.3 $6.7 $28.0<br />
EBITDA $24.7 $25.0 $18.0 $22.3 $90.0<br />
Merger and Restructuring costs (2) $0.6 $0.1 $0.4 $0.5 $1.6<br />
Stock-based Compensation $3.0 $3.3 $3.1 $4.1 $13.5<br />
Adjusted EBITDA $28.3 $28.4 $21.5 $26.8 $105.0<br />
(1) Totals may not sum due to rounding<br />
(2) Merger and restructuring costs include transaction and integration related costs, such as legal and<br />
accounting costs, associated with the Merger, and restructuring costs<br />
24
Change language