Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
MANOR MILLS<br />
SHOPPING CENTRE<br />
1 MANOR MILLS MAYNOOTH // CO. KILDARE<br />
MAYNOOTH // CO. KILDARE
2 MANOR MILLS MAYNOOTH // CO. KILDARE
INVESTMENT<br />
CONSIDERATIONS<br />
FOR SALE BY PRIVATE TREATY<br />
TENANTS NOT AFFECTED<br />
FREEHOLD<br />
Modern covered<br />
shopping centre<br />
extending to<br />
10,851 SQ. M.<br />
(116,796 SQ. FT.)<br />
and forming the<br />
PRIME RETAIL PITCH<br />
in Maynooth<br />
town centre<br />
Key anchor<br />
tenants include:<br />
DUNNES STORES,<br />
ELVERYS,<br />
HICKEYS PHARMACY,<br />
TIGER<br />
AND EASON<br />
Other national<br />
retailers include:<br />
HOLLAND & BARRETT,<br />
VODAFONE,<br />
CARRIG DONN<br />
MEXX, KBC AND<br />
CARPHONE<br />
WAREHOUSE<br />
PRIME RETAIL PITCH<br />
in Maynooth Town Centre<br />
KEY TENANTS<br />
Benefits from<br />
500 DEDICATED<br />
UNDERGROUND CAR<br />
PARKING SPACES<br />
NUMEROUS ASSET<br />
MANAGEMENT<br />
OPPORTUNITIES<br />
TO INCREASE<br />
INCOME RETURN<br />
70.5% OF THE<br />
CURRENT INCOME<br />
is secured to<br />
national /multinational<br />
retailers<br />
50.2%<br />
of the current income<br />
is secured for greater<br />
than 5 years<br />
Weighted average<br />
unexpired lease term<br />
of 12.03 YEARS (no<br />
breaks) 8.64 YEARS<br />
(including breaks)<br />
95%<br />
occupancy by<br />
floor space<br />
The property<br />
currently generates<br />
a Net Operating Income<br />
(NOI) of €1,229,228<br />
per annum<br />
Offers sought in<br />
excess of €13.4M<br />
reflecting a net initial<br />
yield of 8.78% assuming<br />
standard purchasers<br />
costs of 4.46%<br />
GROSS ANNUAL INCOME<br />
€1,33M<br />
MANOR MILLS MAYNOOTH // CO. KILDARE 3
WHY INVEST IN<br />
IRISH RETAIL?<br />
RETAIL - INDEXED RENTAL GROWTH 1994 - 2016<br />
The outlook for the retail investment market is positive, underpinned<br />
by strong economic conditions and robust market fundamentals.<br />
350<br />
300<br />
GROWING ECONOMY<br />
The Irish economy grew by 7.8% in<br />
2015 making it the fastest growing<br />
economy in the European Union for the<br />
second successive year. The European<br />
Commission is forecasting further<br />
growth of 4.9% this year and 3.7% in<br />
2017, exceeding the 1.6% forecast for<br />
the euro zone as a whole.<br />
<br />
FALLING<br />
UNEMPLOYMENT<br />
A core feature of the economic recovery<br />
lies in the continued improvements in<br />
the Irish labour market. The seasonally<br />
adjusted unemployment rate for May<br />
2016 stood at 7.8%, down from 9.6%<br />
a year earlier and well below the<br />
Eurozone unemployment rate, which<br />
stood at 10.2% as of April 2016.<br />
INCREASING<br />
RETAIL SALES<br />
Figures from the CSO show that the<br />
volume of retail sales increased by 0.8%<br />
in April 2016 compared to the previous<br />
month while there was an increase of<br />
5.1% in the annual figure.<br />
4 MANOR MILLS MAYNOOTH // CO. KILDARE<br />
RISING RENT AND<br />
CAPITAL VALUES<br />
The latest MSCI/ IPD Property Index<br />
showed annualised total returns for<br />
retail of 21.7% in the 12 months to Q1<br />
2016 with income growth of 1.2% and<br />
capital growth of 2.0% over the first<br />
three months of the year. The opening<br />
quarter saw the retail sector overtake<br />
the office sector as the most sought<br />
after asset class. Retail investment<br />
totalled €252 million in quarter one,<br />
accounting for 35% of overall spend.<br />
IMPROVING<br />
OCCUPIER DEMAND<br />
There are a number of active<br />
retailers looking for additional space<br />
including Skechers, Boots, Dealz,<br />
Tiger, Sosterene Grene, Cex, Iceland,<br />
Starbucks, H&M, Bestseller and Quiz.<br />
250<br />
200<br />
150<br />
100<br />
50<br />
700<br />
600<br />
500<br />
400<br />
300<br />
200<br />
100<br />
0<br />
0<br />
<br />
<br />
Dec-94<br />
Sep-95<br />
Dec-94<br />
Sep-95<br />
Jun-96<br />
Mar-97<br />
Dec-97<br />
Sep-98<br />
Jun-99<br />
Mar-00<br />
Dec-00<br />
Sep-01<br />
Jun-02<br />
Mar-03<br />
Dec-03<br />
Sep-04<br />
Jun-05<br />
Mar-06<br />
Dec-06<br />
Sep-07<br />
Jun-08<br />
Mar-09<br />
Dec-09<br />
Sep-10<br />
Jun-11<br />
Mar-12<br />
Dec-12<br />
RETAIL - INDEXED CAPITAL RETURNS 1994 - 2016<br />
Jun-96<br />
Mar-97<br />
Dec-97<br />
Sep-98<br />
Jun-99<br />
Mar-00<br />
Dec-00<br />
Sep-01<br />
Jun-02<br />
Mar-03<br />
Dec-03<br />
Sep-04<br />
Jun-05<br />
Mar-06<br />
Dec-06<br />
Sep-07<br />
Jun-08<br />
Mar-09<br />
Dec-09<br />
Sep-10<br />
Jun-11<br />
Mar-12<br />
Dec-12<br />
<br />
<br />
Sep-13<br />
Jun-14<br />
Mar-15<br />
Sep-13<br />
Jun-14<br />
Mar-15<br />
Dec-15<br />
Dec-15
MANOR MILLS MAYNOOTH // CO. KILDARE 5
TO GALWAY/SLIGO<br />
Grand Canal<br />
Maynooth Business Campus<br />
TO DUBLIN<br />
Train Line<br />
LIDL<br />
M4<br />
Carton Retail Park<br />
TESCO<br />
Main Street<br />
Train Station<br />
McDonald’s<br />
NUI Maynooth - South Campus<br />
Saint Patrick’s College<br />
Maynooth Castle<br />
Bicentenary Garden<br />
Saint Mary’s Church<br />
ALDI<br />
Maynooth Post Primary School<br />
NUI Maynooth - North Campus<br />
For illustrative purposes only. Not to scale.<br />
6 MANOR MILLS MAYNOOTH // CO. KILDARE Train Line Grand Canal M4 Main Street
LOCATION<br />
N2 / M2<br />
AIRPORT<br />
N3 / M3<br />
N1 / M1<br />
MAYNOOTH IS A VIBRANT EXPANDING UNIVERSITY TOWN<br />
LOCATED APPROXIMATELY 23 KM FROM DUBLIN<br />
MAYNOOTH<br />
4<br />
CELBRIDGE<br />
LEIXLIP<br />
CASTLEKNOCK<br />
LUCAN<br />
N4<br />
CITY<br />
CENTRE<br />
BELFAST<br />
For illustrative purposes only. Not to scale.<br />
N7 / M7<br />
Accessed via the M4 motorway on the<br />
Dublin/Galway road, Maynooth is located<br />
adjacent to one of the main national<br />
transport corridors linking the east and<br />
west of the country. All other major<br />
road networks are accessible via the<br />
M50 which is a 15 minute drive away.<br />
Excellent transport links include regular<br />
rail and bus services to Dublin<br />
TRAIN<br />
city centre.<br />
Maynooth is part of the greater Dublin<br />
metropolitan area and classed as a Large<br />
Growth Town under the National Spatial<br />
Strategy. The town acts as an important<br />
self-sustaining regional economic driver<br />
for the greater Dublin area, capitalising<br />
on its international connectivity and highquality<br />
connections to Dublin City Centre,<br />
whilst also supporting and servicing a<br />
wider local economy.<br />
N81<br />
The town is home to the National University of Ireland with a<br />
campus of 10,575 students, It is also home to Ireland’s National<br />
Seminary and Pontifical University and remains Ireland’s only<br />
University town. There is a focus on maintaining and further<br />
developing the established synergy between the University and<br />
major employers in the area. Intel and Hewlett-Packard both have<br />
their EMEA business campus’ just outside the town and along<br />
with the University and Maynooth Business Campus, they are<br />
the largest employers in Maynooth. Other well-known facilities<br />
include the 4-star Carton House Spa and Golf Hotel and the world<br />
renowned K Club, golf courses, home of the Ryder Cup 2006.<br />
N11<br />
TRAIN<br />
CORK<br />
GALWAY<br />
TOWN CENTRE<br />
LOCATION<br />
LIMERICK<br />
MAYNOOTH<br />
DUBLIN<br />
For illustrative purposes only. Not to scale.<br />
MANOR MILLS MAYNOOTH // CO. KILDARE 7
10 & 15 Minute Drivetimes from <strong>Manor</strong> <strong>Mills</strong> SC, Maynooth<br />
DEMOGRAPHICS<br />
<strong>Manor</strong> <strong>Mills</strong> Shopping Centre catchment<br />
extends to the north, south, east<br />
and west of Maynooth town centre.<br />
According to the 2011 Census, the<br />
population of this bespoke catchment<br />
is 40,438 persons, having increased by<br />
14.87% since 2006.<br />
POPULATION GROWTH<br />
BETWEEN 1991 - 2011<br />
26,122<br />
29,181<br />
35,202<br />
40,438<br />
1991 1996 2006 2011<br />
10 min drive.<br />
15 min drive.<br />
For illustrative purposes only. Not to scale.<br />
8 MANOR MILLS <strong>Manor</strong> MAYNOOTH <strong>Mills</strong> SC // CO. KILDARE<br />
10 Minute Drivetime
The information is based on<br />
15min. DRIVETIME<br />
AVERAGE<br />
HOUSEHOLD<br />
2.7 PERSONS<br />
ESTIMATED ANNUAL HOUSEHOLD<br />
EXPENDITURE IN CATCHMENT AREA*<br />
of catchment 59%<br />
are top tier<br />
social class of<br />
professional,<br />
managerial,<br />
technical and nonmanual<br />
workers<br />
POPULATION<br />
of this bespoke<br />
catchment<br />
SINCE 2006<br />
15%<br />
13,330<br />
households within<br />
catchment area<br />
€120M<br />
Housing<br />
€199M<br />
Misc. Goods<br />
and Services<br />
€97M<br />
Food<br />
€95M<br />
Transport<br />
40,438<br />
€36M<br />
€30M €25M<br />
€24M<br />
€12M<br />
AVERAGE<br />
WEEKLY SPEND<br />
55%<br />
employed<br />
Alcoholic Drink<br />
and Tobacco<br />
Clothing<br />
& Footwear<br />
Fuel<br />
& Light<br />
Durable<br />
Household<br />
Goods<br />
Non-Durable<br />
Household<br />
Goods<br />
€921<br />
16%<br />
retired or<br />
dedicated to<br />
home duties<br />
17%<br />
students<br />
€638M<br />
TOTAL<br />
EXPENDITURE<br />
*Household Expenditure is based on the 2009/2010 Household Budget Survey and<br />
is calculated using the Household Counts and Social Class Data from Census 2011.<br />
MANOR MILLS MAYNOOTH // CO. KILDARE 9
DESCRIPTION<br />
<strong>Manor</strong> <strong>Mills</strong> Shopping Centre occupies a prominent position within Maynooth<br />
Town Centre adjacent to the town’s Main Street and Maynooth University. It<br />
benefits from dual frontage onto both Mill Street to the east and the Kilcock<br />
Road to the north.<br />
The Centre comprises a purpose built single level trading shopping centre<br />
and forms part of a wider mixed use commercial and residential development<br />
the balance of which is not included in the sale. Opened in 2005, the property<br />
comprises 10,851 sq m (116,796 sq ft) of retail accommodation arranged<br />
around an L shaped covered shopping mall. Anchored by a 6,675 sq m (71,856<br />
sq ft) Dunnes Stores the scheme provides a further 26 retail units, 4 kiosks<br />
and a large restaurant unit. The Dunnes Stores unit has been sold off on a<br />
long leasehold basis. The Centre benefits from a 500 space basement car park<br />
which is accessed off Kilcock Road.<br />
Other retailers within the scheme include a diverse mix of local, national and<br />
international retailers including: Eason, Elverys, Holland & Barrett, Carphone<br />
Warehouse, KBC Bank and Hickeys Pharmacy.<br />
The centre currently benefits from a weekly footfall in excess of 50,000 people.<br />
10 MANOR MILLS MAYNOOTH // CO. KILDARE
ACCOMMODATION<br />
FLOOR AREA<br />
UNIT Sq m Sq ft<br />
Anchor 6675.61 71,856<br />
Unit 1 79.00 850<br />
Unit 2 235.40 2,534<br />
Unit 3 153.70 1,654<br />
Unit 4 154.10 1,658<br />
Unit 5 153.70 1,654<br />
Unit 6 154.70 1,664<br />
Unit 7 153.20 1,648<br />
Unit 8 146.00 1,572<br />
Unit 9 170.00 1,830<br />
Unit 10 188.30 2,027<br />
Unit 11 234.80 2,527<br />
Unit 12 70.60 760<br />
Unit 13 101.00 1,087<br />
Unit 14 258.20 2,778<br />
Unit 15 42.40 456<br />
Unit 16 298.30 3,211<br />
Unit 17 138.30 1,490<br />
Unit 18 105.10 1,131<br />
Unit 19 102.20 1,101<br />
Unit 20 73.00 786<br />
Unit 21 79.40 855<br />
Unit 22 116.70 1,256<br />
Unit 23 50.00 538<br />
Unit 24 54.20 583<br />
Unit 25 24.10 259<br />
Unit 26 29.00 313<br />
Unit 27 341.50 3,676<br />
Kiosk 1 108.70 1,170<br />
Kiosk 2 19.30 208<br />
Kiosk 3 6.50 70<br />
Kiosk 4 26.48 285<br />
MGNT1 63.48 683<br />
TOTAL 10,607 114,170<br />
FLOOR AREA<br />
UNIT Sq m Sq ft<br />
Store 1 14.00 150.68<br />
Store 2 15.00 161.45<br />
Store 3 20.00 215.28<br />
Store 4 27.00 290.60<br />
Store 5 27.00 290.60<br />
Store 6 21.50 231.40<br />
Store 7 22.50 242.17<br />
Store 8 20.00 215.26<br />
Store 9 23.00 247.55<br />
Store 10 25.00 269.10<br />
Store 11 19.00 204.50<br />
Store 12 10.00 107.63<br />
TOTAL 244 2,626<br />
1....... Player 1 Gaming<br />
2....... Carraig Donn<br />
3....... Divine<br />
4....... To Let<br />
5....... Paul Byron Shoes<br />
6....... Mexx<br />
7....... To Let<br />
8....... Holland & Barrett<br />
9....... Tiger<br />
10..... KBC Bank<br />
11..... Hickey’s Pharmacy<br />
12.....Mullins &<br />
Henry Opticians<br />
13..... Manic Clothing<br />
14..... Elverys Sports<br />
15..... Click<br />
16..... Eason<br />
17.....O’Brien’s<br />
Sandwich Bar<br />
18..... Zeba Hairdressing<br />
19..... To Let<br />
20..... Vodafone<br />
21..... The Butchers Block<br />
MANAGEMENT<br />
SUITE<br />
18<br />
26<br />
21<br />
K1<br />
1 2 3 4 5 6 7 8 9<br />
K4<br />
K3<br />
K2<br />
25 19 10<br />
23<br />
27<br />
11 12 13<br />
22..... To Let<br />
23.....Carphone Warehouse<br />
24..... Sorrento Boutique<br />
25.....Charles Barbers /<br />
Key Cutting<br />
26..... Maynooth Flowers<br />
27..... Chill Restaurant<br />
K1..... The Bagel Factory<br />
K2..... Jump Juice<br />
K3..... Scooples<br />
K4..... K&N Events<br />
15<br />
14 16 17 20<br />
MANOR MILLS MAYNOOTH // CO. KILDARE 11<br />
22<br />
24<br />
For illustrative purposes only. Not to scale.
INCOME<br />
PROFILE<br />
TOP TEN TENANTS<br />
TENANT RENT € %<br />
1 Hickeys Pharmacy €205,000 16.68%<br />
2 Eason €90,000 7.32%<br />
3 Paul Byron Shoes €78,107 6.35%<br />
4 Chill Downtown Restaurant €75,650 6.15%<br />
5 Elverys Intersport €75,000 6.10%<br />
6 Carrig Donn €60,000 4.88%<br />
7 O’ Briens Sandwich Bar €59,422 4.83%<br />
8 Holland & Barrett €57,837 4.71%<br />
9 Mullins & Henry Opticians €53,213 4.33%<br />
10 Zeba Hairdressing €53,000 4.31%<br />
Remainder €421,999 34.33%<br />
*Based on NOI €1,229,228 100%<br />
TENANCY OVERVIEW<br />
<strong>Manor</strong> <strong>Mills</strong> Shopping Centre is let<br />
in accordance with the tenancy and<br />
accommodation schedule available on<br />
the data room.<br />
The centre currently generates a gross<br />
annual income of €1,330,210 from 33<br />
tenants/licensees. After deduction of<br />
all occupational shortfalls, the centre<br />
produces a net operating income of<br />
€1,229,228 per annum.<br />
The majority of leases are effectively<br />
on full repairing and insuring terms<br />
by means of a comprehensive service<br />
charge. In addition, seven tenancies<br />
incorporate some form of base rent<br />
and turnover provision within<br />
their lease.<br />
<strong>Manor</strong> <strong>Mills</strong> boasts a strong tenant<br />
line-up with 70% of the income<br />
secured to international/national<br />
brands. The centre has a weighted<br />
average unexpired lease term (WAULT)<br />
of 8.64 years to the earlier of break/<br />
expiry based off the net rent.<br />
RENT BY RETAILER TYPE<br />
19.4%<br />
29.5%<br />
51.1%<br />
INCOME BY TERM CERTAIN<br />
SPACE OCCUPIED<br />
National<br />
Local<br />
International<br />
49.8%<br />
50.2%<br />
10+ years<br />
0-5 years<br />
95%<br />
110,891 Sq. Ft.<br />
12 MANOR MILLS MAYNOOTH // CO. KILDARE
ASSET MANAGEMENT<br />
INITIATIVES<br />
CAR PARK<br />
The 500 space centre car park is currently free of<br />
charge. In May 2016 Kildare County Council adopted<br />
the Maynooth Pay Parking Bye-Laws introducing paid<br />
parking into the town. This may provide an opportunity<br />
to generate additional income via the introduction of<br />
paid parking.<br />
VACANT UNITS<br />
Letting units 4, 7, 19 and 22 to increase income and<br />
minimise Landlord shortfalls. A number of Food and<br />
Beverage occupiers are currently on the expansion trail<br />
and such an addition would assist in increasing dwell<br />
time and footfall within the centre.<br />
IMPROVE COVENANT PROFILE<br />
29.53% of current income is let to local covenants.<br />
Opportunity to improve tenant covenant profile by<br />
replacing these with national/international brands.<br />
FUTURE DEVELOPMENT<br />
Look at extending and creating additional leisure/food<br />
uses units onto the courtyard at the south-west of the<br />
site (subject to planning permission)<br />
IMPROVE WAULT<br />
20% of the current income has a term certain of less<br />
than 18 months. Opportunity to increase the WAULT by<br />
re-gearing existing leases or new lettings.<br />
MANOR MILLS MAYNOOTH // CO. KILDARE 13
14 MANOR MILLS MAYNOOTH // CO. KILDARE
ADDITIONAL<br />
INFORMATION<br />
SERVICE CHARGE<br />
The operating costs of <strong>Manor</strong> <strong>Mills</strong><br />
Shopping Centre are covered by a<br />
comprehensive service charge. An<br />
annual service charge budget is<br />
based on the landlords reasonable<br />
estimate of the likely amount of service<br />
charge expenditure to be incurred<br />
throughout the forthcoming year. The<br />
apportionment of the service charge<br />
between tenants is calculated on the<br />
basis of the proportion that the floor<br />
area of an individual demised unit<br />
bears to the total floor area of all<br />
applicable units forming part of <strong>Manor</strong><br />
<strong>Mills</strong> Shopping Centre. The gross<br />
service charge budget for 2016 totals<br />
€1,021,484. Further details are available<br />
within the data room.<br />
TENURE<br />
Freehold.<br />
PLANNING<br />
The property is zoned A1 “Town Centre”<br />
under the Maynooth Local Area Plan 2013<br />
– 2019. The zoning is outlined as follows:<br />
“To provide for the development and<br />
improvement of appropriate town centre<br />
uses including retia, commercial, office,<br />
residential, amenity and civic use.”<br />
VAT<br />
Further information upon request.<br />
BER<br />
BER B2-C2<br />
Full Building Energy Rating certificate<br />
available upon request.<br />
DATA ROOM<br />
A data room containing legal documents<br />
and background information is available<br />
at www.<strong>Manor</strong><strong>Mills</strong>SC.com. Access to<br />
the data room is restricted and will be<br />
granted by DTZ Sherry FitzGerald to<br />
interested parties on the verification of<br />
information and signing of a NDA.<br />
PROPOSAL<br />
Offers are sought in excess of<br />
€13,400,000 reflecting a net initial yield<br />
of 8.78% assuming standard purchasers<br />
costs of 4.46%.<br />
VIEWINGS<br />
All viewings are strictly by appointment<br />
through the sole selling agents.<br />
MANOR MILLS MAYNOOTH // CO. KILDARE 15
MANOR MILLS<br />
SHOPPING CENTRE<br />
164 Shelbourne Road, Ballsbridge Dublin 4<br />
T: +353 1 639 9300<br />
Clive Roche<br />
+353 (1) 639 9202<br />
clive.roche@dtz.ie<br />
PSRA No.002222<br />
Karl Stewart<br />
+353 (1) 639 9347<br />
karl.stewart@dtz.ie<br />
Jane Dolan<br />
+353 (1) 639 9225<br />
jane.dolan@dtz.ie<br />
SOLICITOR<br />
Maples and Calder Solicitors<br />
75 St Stephens Green,<br />
Dublin 2.<br />
Andrew Nagle<br />
+353 (0)1 619 2701<br />
andrew.nagle@maplesandcalder.com<br />
Disclaimer:<br />
Conditions to be noted: 1. These particulars do not constitute an offer or contract or any part thereof and none of the statements contained in the particulars as to the property<br />
to be relied on as a statement or representation of fact. 2. The vendor does not make or give, nor is the Agent(s) or its staff authorised to make or give any representation or<br />
warranty in respect to this property. 3. All descriptions, dimensions, references to condition and necessary permission for use and occupation, and other details are given in<br />
good faith and are believed to be correct but any intending purchaser or tenant should not rely on them as statements or representations of fact but must satisfy himself/herself<br />
by inspection or otherwise as to the correctness of each of them. 4. In the event of any inconsistency between these particulars and the contract of sale, the latter shall prevail.<br />
5. The terms, Vendor and Purchaser, where the context required shall be deemed to refer to Lessor and Lessee and Landlord and Tenant respectively. 6. Prices are quoted exclusive<br />
of VAT (unless otherwise stated) and the purchaser/lessee shall be liable for any VAT arising on the transaction. 7. DTZ Sherry FitzGerald Registration Number: 002222.<br />
16 MANOR MILLS MAYNOOTH // CO. KILDARE design | conradjones.com