22.11.2017 Views

0_Example_report

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Sample Condominium Association<br />

Analysis Date - January 1, 2015<br />

Inflation:2.25% Investment:1.10% Contribution Factor:2.50% Calc:Future<br />

Supplementary Information<br />

on Future Major Repairs and Replacements<br />

Estimated Estimated Components<br />

Remaining Future 2015 of Fund<br />

Useful Lives Replacement Funding Balance at<br />

Categories Life YY:MM Cost Requirement 12/31/2014<br />

Doors 14:06 $ 690,380 $ 29,759 $ 146,840<br />

Fences & Walls 1:06 2,585 928 734<br />

Lights 8:09 - 9:06 103,058 6,681 24,625<br />

Paint 1:06 - 6:09 1,285,969 97,765 341,404<br />

Paving 1:07 -19:09 190,471 11,793 38,754<br />

Railing 19:06 162,040 5,821 30,836<br />

Roofing 19:06 -24:06 2,037,464 62,732 366,366<br />

Signs 14:09 2,083 150 441<br />

$ 4,474,050 $ 215,629 $ 950,000<br />

<strong>Example</strong><br />

PRN:04/19/2015<br />

See Disclosures and Summary of Significant Assumptions<br />

See Preparer's Report

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!