2018 City of Selma Budget
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>City</strong> <strong>of</strong> <strong>Selma</strong> DRAFT <strong>Budget</strong> for 2017-<strong>2018</strong><br />
FY <strong>2018</strong> DRAFT <strong>Budget</strong><br />
723<br />
724<br />
TOTAL TOURISM Difference BUDGET SUMMARY<br />
between 2017<br />
Difference<br />
between 2017<br />
725 Description 2017 Adopted <strong>Budget</strong><br />
2017 Adopted<br />
(AMENDED)<br />
<strong>Budget</strong><br />
Adopted & 2017<br />
Amended<br />
<strong>Budget</strong><br />
<strong>2018</strong> Adopted<br />
<strong>Budget</strong><br />
Adopted-<br />
Amended & <strong>2018</strong><br />
Adopted <strong>Budget</strong><br />
726<br />
727 Annual Anticipated Revenue<br />
$ 312,000 $ 312,000 $ - $ 312,000 $<br />
-<br />
728 Fund Balance from Prior Year Lodging Tax<br />
$ 179,000 $ 179,000 $ - $ 179,000 $<br />
-<br />
729 Total Anticipated Revenue Available<br />
$ 491,000 $ 491,000 $ - $ 491,000 $<br />
-<br />
730 Total Tourism <strong>Budget</strong><br />
$ 376,465 $ 376,465 $ - $ 281,550 $ (94,915)<br />
731 Total Anticipated Fund Balance<br />
$ 114,535 $ 114,535 $ - $ 209,450 $ 94,915<br />
Explanation<br />
2/2/<strong>2018</strong> 1:04 PM<br />
35 <strong>of</strong> 38