16.12.2012 Views

Annual Report - College of Literature, Science, and the Arts ...

Annual Report - College of Literature, Science, and the Arts ...

Annual Report - College of Literature, Science, and the Arts ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Financial<br />

MBGNA Revenues - Fiscal Year 2007 Amount Percent<br />

MBGNA Revenues - FY 2007<br />

University Direct Contribution<br />

1,517,107 61.9%<br />

Membership <strong>and</strong> Gifts<br />

406,580 16.6<br />

Endowment Distribution<br />

59,788<br />

2.4<br />

Interest Income<br />

95,629<br />

3.9<br />

Program Fees, Admissions & Sal<br />

Program Fees, Admissions & Sales<br />

372,820 15.2<br />

Interest Income<br />

Total Revenue<br />

$2,451,924 100.0%<br />

Endowment Distribution<br />

In-Kind Support<br />

Membership <strong>and</strong> Gifts<br />

University Support (Utilities <strong>and</strong> Plant) $362,074<br />

University Direct Contribution<br />

Volunteers (6.8 FTE at $50K each)<br />

340,000<br />

Value <strong>of</strong> Endowments<br />

MBGNA Expenses - Fiscal Year 2007 MBGNA Expenses - FY 2007<br />

Salaries <strong>and</strong> Fringe Benefits<br />

1,884,364 57.8%<br />

Scholarships/Fellowships<br />

Supplies<br />

14,405<br />

271,021<br />

0.4<br />

8.3<br />

Construction Costs (Conservatory Ro<strong>of</strong>)<br />

Travel/Transportation<br />

28,549<br />

0.9<br />

Miscellaneous Expenses<br />

Internal <strong>and</strong> External Services<br />

Miscellaneous Expenses<br />

Construction Costs (Conservatory Ro<strong>of</strong>)<br />

Total Expense<br />

214,295<br />

201,915<br />

647,616<br />

$3,262,164<br />

6.6<br />

6.2<br />

19.9<br />

100.0%<br />

Internal <strong>and</strong> External Services<br />

Travel/Transportation<br />

Supplies<br />

Scholarships/Fellowships<br />

Salaries <strong>and</strong> Fringe Benefits<br />

Change in Fund Balances<br />

U-M Support<br />

Sponsored Programs<br />

Gifts*<br />

Activity-Based Revenue<br />

Total<br />

8<br />

2005<br />

251,813<br />

3,717<br />

1,146,816<br />

220,530<br />

1,622,877<br />

$861,885<br />

2006<br />

193,227<br />

18,500<br />

1,961,734<br />

244,766<br />

2,418,227<br />

2007<br />

173,145<br />

-<br />

1,173,011<br />

261,760<br />

1,607,916<br />

* Prior year balances included significant project revenue, particularly <strong>the</strong> Conservatory ro<strong>of</strong> replacement<br />

Change<br />

(20,082)<br />

(18,500)<br />

(788,723)<br />

16,994<br />

(810,311)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!