net asset value (nav) - Primera Energy Resources Limited
net asset value (nav) - Primera Energy Resources Limited
net asset value (nav) - Primera Energy Resources Limited
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
WD-4 Economics (AJM - 13 locations)<br />
Project Returns*<br />
37.7%<br />
Petroleum Profit<br />
Tax (PPT) &<br />
Levies<br />
11.7%<br />
Annual Licence<br />
Payments<br />
0.3%<br />
Royalties<br />
41.5%<br />
SSupplemental pplemental<br />
Petroleum Tax<br />
(SPT)<br />
8.8%<br />
* Negotiated reduction in Over Riding Royalty rates with State oil company Petrotrin<br />
** Operating costs not deducted<br />
TSX-V: PTT 22<br />
Number of Wells: 13<br />
Total Reserves (MBO) per Well: 72<br />
Estimated Program Cost (CDN$M): 11,243<br />
Probability of success (%): >85<br />
NPV10% BT (CDN$M): (CDN$M) 88,754 754<br />
Gross Revenue Distribution US$M<br />
Royalties* 35,355.6<br />
Supplemental Petroleum Tax (SPT) 7,496.0<br />
Annual Licence Payments 234.1<br />
Petroleum Profit Tax (PPT) & Levies 9,985.4<br />
Project Returns** 32,123.1<br />
PRIMERA ENERGY RESOURCES LTD.