09.01.2013 Views

Programs and Services - YWCA West Central Michigan

Programs and Services - YWCA West Central Michigan

Programs and Services - YWCA West Central Michigan

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SUPPORT & REVENUE<br />

Contributions <strong>and</strong> Nongovernment Grants $ 221,682<br />

Special Events (net) $ 147,905<br />

Government Grants $ 1,791,245<br />

United Way $ 390,401<br />

Program Fees $ 275,248<br />

Membership Dues $ 85,796<br />

Investment Income $ 28,073<br />

Income from Outside Trusts $ 11,978<br />

* Change in Value of Beneficial<br />

Interests in Outside Trusts $ 28,217<br />

*Net Gain (Loss) on Investments $ 51,394<br />

$ 3,031,939<br />

* These items are not reflected in the operational<br />

budget <strong>and</strong> have negligible impact on annual<br />

operational income <strong>and</strong> expenses.<br />

Schedule of Support, Revenue <strong>and</strong> Expenses<br />

Year Ended September 30, 2004<br />

Financial Information<br />

<strong>YWCA</strong> Board of Directors<br />

EXPENSES<br />

Functional Expenses<br />

Salaries <strong>and</strong> Contract staff $ 1,746,991<br />

Payroll Taxes $ 171,580<br />

Employee Benefits $ 241,259<br />

Professional <strong>Services</strong> $ 234,551<br />

Food <strong>and</strong> Household Supplies $ 20,055<br />

Operating Supplies <strong>and</strong> Expenses $ 84,408<br />

Telephone $ 22,857<br />

Postage $ 7,959<br />

Utilities $ 125,718<br />

Insurance $ 61,167<br />

Repairs <strong>and</strong> Maintenance $ 71,120<br />

Publicity <strong>and</strong> Promotion $ 13,338<br />

Travel <strong>and</strong> Vehicle Expense $ 10,604<br />

Conference, Training <strong>and</strong> Dues $ 10,810<br />

Housing, Transportation <strong>and</strong><br />

Other Client Assistance $ 179,547<br />

Interest $ 1,866<br />

National <strong>YWCA</strong> Support $ 21,659<br />

*Loss on disposal of property & equipment $ 41,432<br />

$ 3,066,921<br />

*Depreciation $ 157,704<br />

$ 3,224,625<br />

Excess (deficiency) of support <strong>and</strong> ($ 192,686)<br />

revenue over total expenses<br />

2003-04 2004-05<br />

Cheryl Edwards-Cannon, Chair<br />

Bridget White, Vice Chair & Development Committee Chair<br />

Julie Marshall, Treasurer<br />

Michelle V<strong>and</strong>erMeiden, Secretary<br />

Jessica Kurylowicz, Nominating Committee Chair<br />

Jeannie Hosey, Marketing Committee Chair<br />

Judy Lloyd, Immediate Past President<br />

Bridget White, Chair<br />

Julie Marshall, Treasurer<br />

Michelle V<strong>and</strong>erMeiden, Secretary<br />

Michelle VanDyke, Development Committee Chair<br />

Jessica Kurylowicz, Nominating Committee Chair<br />

Jeannie Hosey, Marketing Committee Chair<br />

Cheryl Edwards-Cannon, Immediate Past President<br />

Caroline “Carla” Blinkhorn, President/CEO Caroline “Carla” Blinkhorn, President/CEO<br />

M.P. Chelsky<br />

Carol Crawford<br />

Kysha Frazier<br />

Meg Goebel<br />

Theresa Mairn<br />

Edna Martin<br />

Natalie Martin<br />

Maggie McCrystal<br />

Kate Noone<br />

Rachael Ruiz<br />

Nancy Sabolish<br />

Jo Ann Sting<br />

Michelle VanDyke<br />

Corey Brown<br />

M.P. Chelsky<br />

Carol Crawford<br />

Lisa DeFerrari<br />

Kysha Frazier<br />

Meg Goebel<br />

Elsa Kerr<br />

Theresa Mairn<br />

Edna Martin<br />

Natalie Martin<br />

Maggie McCrystal<br />

Jessica Murphy<br />

Kate Noone<br />

Rachael Ruiz<br />

Jo Ann Sting<br />

Kristin V<strong>and</strong>en Berg

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!