10.01.2013 Views

2011 Annual Report - Community Violence Intervention Center

2011 Annual Report - Community Violence Intervention Center

2011 Annual Report - Community Violence Intervention Center

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>2011</strong> REVENUES<br />

1. Federal, State, County and City Grants/Contracts $ 1,650,241<br />

2. Corporate/Foundation/Service Club Grants 63,786<br />

3. Fundraising/Donations 447,272 1<br />

4. United Way Grants 76,420<br />

5. Other Grants, Court Fees, Interest, Dividends, Misc. 90,792<br />

6. Client-Paid Fees 31,793 2<br />

7. Endowment Return 5,712<br />

TOTAL $ 2,366,016 1<br />

<strong>2011</strong> EXPENSES<br />

Includes future-<br />

year pledges<br />

1. Revenues include pledges to give for future years and funds reserved for our endowment,<br />

which are restricted by the donor and may not be applied toward operating expenses.<br />

Actual audited revenues for <strong>2011</strong>, without considering pledges to give in 2012 and beyond,<br />

or endowment donations received, totaled $2,334,803.<br />

2. While services to victims of violence are free, CVIC charges a fee for offender treatment and<br />

child visitation and exchange services. We use a sliding fee scale to ensure individuals of all<br />

income categories are able to access services.<br />

1. Personnel $ 1,826,662<br />

2. Occupancy 81,063 1<br />

3. Materials and Operating 272,796 2<br />

4. Assistance to Clients 189,152 3<br />

TOTAL $ 2,369,673<br />

1. Occupancy costs include $57,728 for our agency office and $23,335 for our shelter.<br />

2. The materials/operating total includes $201,438 in standard expenses such as supplies,<br />

insurance and equipment for new federally funded positions and travel mandated by<br />

federal grants, as well as $71,358 in depreciation expenses.<br />

3. Assistance to clients includes $135,295 in costs mandated by our federal Transitional Housing<br />

Continuum of Care, Later in Life, and Homeless Prevention and Rapid Re-Housing grants,<br />

and $14,319 in food costs at shelter and related emergency items.<br />

2<br />

2<br />

1<br />

3<br />

1<br />

3<br />

4<br />

5<br />

4<br />

6<br />

7<br />

STATEMENT OF FINANCIAL POSITION<br />

ASSETS<br />

CURRENT<br />

Cash $ 33,879<br />

Savings 9,427<br />

Victim Support Endowment 320,494 1<br />

Building Maintenance Fund 48,531 2<br />

Accounts Receivable 566,602 3<br />

Prepaid Expenses 20,690<br />

Total $ 999,623<br />

PROPERTY AND EQUIPMENT<br />

Building $ 1,178,709<br />

Furniture and Equipment 319,443<br />

Leasehold Improvements 306,809<br />

Accumulated Depreciation (710,097)<br />

Total $ 1,094,864<br />

TOTAL ASSETS $ 2,094,487<br />

LIABILITIES & FUND BALANCE<br />

CURRENT<br />

Accounts Payable $ 34,905<br />

Payroll Withholding 28,178<br />

Other Current Liabilities 71,796<br />

Accrued Interest Payable 8<br />

Total $ 134,887<br />

FUND BALANCE $ 1,959,600<br />

TOTAL LIABILITIES & FUND BALANCE $ 2,094,487<br />

AS OF DECEMBER 31, <strong>2011</strong><br />

1. Endowment funds are restricted by the donor; the principal is saved and the earned interest and appreciation may support operations. Normally, CVIC<br />

uses half of the interest and appreciation to provide services to victims, and the other half is reinvested in order to grow the endowment and ensure<br />

future stability in serving those in need.<br />

2. These funds are restricted to large repair and maintenance costs associated with our building, which was purchased through support of our 1999<br />

capital campaign.<br />

3. Accounts receivable represent amounts due from granting agencies for expenses incurred but not yet reimbursed and amounts to be received from<br />

contribution promises to give.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!