2011 Annual Report - Community Violence Intervention Center
2011 Annual Report - Community Violence Intervention Center
2011 Annual Report - Community Violence Intervention Center
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>2011</strong> REVENUES<br />
1. Federal, State, County and City Grants/Contracts $ 1,650,241<br />
2. Corporate/Foundation/Service Club Grants 63,786<br />
3. Fundraising/Donations 447,272 1<br />
4. United Way Grants 76,420<br />
5. Other Grants, Court Fees, Interest, Dividends, Misc. 90,792<br />
6. Client-Paid Fees 31,793 2<br />
7. Endowment Return 5,712<br />
TOTAL $ 2,366,016 1<br />
<strong>2011</strong> EXPENSES<br />
Includes future-<br />
year pledges<br />
1. Revenues include pledges to give for future years and funds reserved for our endowment,<br />
which are restricted by the donor and may not be applied toward operating expenses.<br />
Actual audited revenues for <strong>2011</strong>, without considering pledges to give in 2012 and beyond,<br />
or endowment donations received, totaled $2,334,803.<br />
2. While services to victims of violence are free, CVIC charges a fee for offender treatment and<br />
child visitation and exchange services. We use a sliding fee scale to ensure individuals of all<br />
income categories are able to access services.<br />
1. Personnel $ 1,826,662<br />
2. Occupancy 81,063 1<br />
3. Materials and Operating 272,796 2<br />
4. Assistance to Clients 189,152 3<br />
TOTAL $ 2,369,673<br />
1. Occupancy costs include $57,728 for our agency office and $23,335 for our shelter.<br />
2. The materials/operating total includes $201,438 in standard expenses such as supplies,<br />
insurance and equipment for new federally funded positions and travel mandated by<br />
federal grants, as well as $71,358 in depreciation expenses.<br />
3. Assistance to clients includes $135,295 in costs mandated by our federal Transitional Housing<br />
Continuum of Care, Later in Life, and Homeless Prevention and Rapid Re-Housing grants,<br />
and $14,319 in food costs at shelter and related emergency items.<br />
2<br />
2<br />
1<br />
3<br />
1<br />
3<br />
4<br />
5<br />
4<br />
6<br />
7<br />
STATEMENT OF FINANCIAL POSITION<br />
ASSETS<br />
CURRENT<br />
Cash $ 33,879<br />
Savings 9,427<br />
Victim Support Endowment 320,494 1<br />
Building Maintenance Fund 48,531 2<br />
Accounts Receivable 566,602 3<br />
Prepaid Expenses 20,690<br />
Total $ 999,623<br />
PROPERTY AND EQUIPMENT<br />
Building $ 1,178,709<br />
Furniture and Equipment 319,443<br />
Leasehold Improvements 306,809<br />
Accumulated Depreciation (710,097)<br />
Total $ 1,094,864<br />
TOTAL ASSETS $ 2,094,487<br />
LIABILITIES & FUND BALANCE<br />
CURRENT<br />
Accounts Payable $ 34,905<br />
Payroll Withholding 28,178<br />
Other Current Liabilities 71,796<br />
Accrued Interest Payable 8<br />
Total $ 134,887<br />
FUND BALANCE $ 1,959,600<br />
TOTAL LIABILITIES & FUND BALANCE $ 2,094,487<br />
AS OF DECEMBER 31, <strong>2011</strong><br />
1. Endowment funds are restricted by the donor; the principal is saved and the earned interest and appreciation may support operations. Normally, CVIC<br />
uses half of the interest and appreciation to provide services to victims, and the other half is reinvested in order to grow the endowment and ensure<br />
future stability in serving those in need.<br />
2. These funds are restricted to large repair and maintenance costs associated with our building, which was purchased through support of our 1999<br />
capital campaign.<br />
3. Accounts receivable represent amounts due from granting agencies for expenses incurred but not yet reimbursed and amounts to be received from<br />
contribution promises to give.