13.01.2013 Views

Deutsche Bank Global Auto Industry Conference - Goodyear

Deutsche Bank Global Auto Industry Conference - Goodyear

Deutsche Bank Global Auto Industry Conference - Goodyear

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Deutsche</strong> <strong>Bank</strong> <strong>Global</strong> <strong>Auto</strong> <strong>Industry</strong> <strong>Conference</strong><br />

January 10, 2012


Forward-Looking Statements<br />

Certain information contained in this presentation constitutes forward-looking statements for purposes of the<br />

safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors,<br />

many of which are beyond our control, that affect our operations, performance, business strategy and<br />

results and could cause our actual results and experience to differ materially from the assumptions,<br />

expectations and objectives expressed in any forward-looking statements. These factors include, but are not<br />

limited to: our ability to realize anticipated savings and operational benefits from our cost reduction initiatives<br />

or to implement successfully other strategic initiatives; increases in the prices paid for raw materials and<br />

energy; pension plan funding obligations; actions and initiatives taken by both current and potential<br />

competitors; deteriorating economic conditions or an inability to access capital markets; work stoppages,<br />

financial difficulties or supply disruptions at our suppliers or customers; the adequacy of our capital<br />

expenditures; a labor strike, work stoppage or other similar event; our failure to comply with a material<br />

covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well<br />

as the effects of more general factors such as changes in general market, economic or political conditions or<br />

in legislation, regulation or public policy. Additional factors are discussed in our filings with the Securities and<br />

Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q and<br />

current reports on Form 8-K. In addition, any forward-looking statements represent our estimates only as of<br />

today and should not be relied upon as representing our estimates as of any subsequent date. While we<br />

may elect to update forward-looking statements at some point in the future, we specifically disclaim any<br />

obligation to do so, even if our estimates change.<br />

2


Agenda<br />

• Company Overview<br />

• Recent Business Trends<br />

• Strategy Overview<br />

3


.<br />

Company Overview<br />

<strong>Goodyear</strong> tires are sold<br />

in two distinct tire markets...<br />

(% of 2010 Units of 181 million)<br />

Replacement Market<br />

74%<br />

OE Market<br />

26%<br />

OE ~15% of 2010 Revenue<br />

…available in a diverse<br />

selection of products...<br />

(% of 2010 Revenue of $18.8 Billion)<br />

Consumer<br />

55%<br />

Chemical<br />

6%<br />

19%<br />

Retail<br />

9%<br />

Other<br />

11%<br />

Commercial<br />

Includes:<br />

OTR, Race<br />

and<br />

Motorcycle<br />

...and stretch around the<br />

world<br />

(% of 2010 Revenue of $18.8 Billion)<br />

North<br />

America<br />

44%<br />

Europe, Middle<br />

East & Africa<br />

34%<br />

Asia Pacific<br />

11%<br />

<strong>Goodyear</strong> Is a <strong>Global</strong> Tire <strong>Industry</strong> Leader with Powerful Brands and<br />

Broad Product Reach<br />

Latin<br />

America<br />

11%<br />

4


Recent Business Trends<br />

• Price/mix versus raw material<br />

cost increase<br />

• Raw material cost trends<br />

• Recent spot prices indicate that Q4<br />

will be “peak” costs<br />

• Branded share performance<br />

• Working capital realization<br />

+ -<br />

• Volume softness across all<br />

regions<br />

• European “green” winter<br />

• Q4 cost savings < inflation<br />

• Union City closure transition<br />

inefficiencies<br />

• Continued issues at Amiens,<br />

France factory<br />

• North American third party<br />

chemical income impacted by<br />

declining commodity prices<br />

• Thailand flood impact<br />

5


Strategy Overview


Path to Segment Operating Income Target<br />

($ in millions)<br />

$917<br />

Int’l<br />

$899<br />

Int’l<br />

NAT<br />

$1,600<br />

Int’l<br />

$1,150<br />

NAT<br />

$450<br />

2010 2011E<br />

2013 Target<br />

2011 Marks Strong Progress Toward 2013 Target<br />

7


Strategy Roadmap<br />

Key Strategies<br />

1. North America: Profitability<br />

2. Asia: Winning in China<br />

3. EMEA/LAT: Continued<br />

Success<br />

� Executing Plan<br />

� Innovation Leader<br />

� Profit Recovery<br />

� Creating Sustainable Value<br />

� First with Customers<br />

� Innovation Leader<br />

� Leader in Targeted Segments<br />

Where We Are (2010)<br />

� NAT Profitable<br />

� Investing to Grow<br />

� Balance Sheet Improving<br />

<strong>Industry</strong><br />

MegaTrends<br />

Our Destination (2013+)<br />

Key How To’s<br />

1. Target Profitable Segments<br />

2. Operational Excellence<br />

3. Enabling Investments<br />

4. Cash is King<br />

� Competitively Advantaged<br />

� Profitable thru Economic Cycle<br />

� Cash Flow Positive<br />

� Investment Grade<br />

8


Innovation Leadership<br />

Where We are Today:<br />

• Market-back product<br />

development<br />

• Leadership<br />

� Speed to market<br />

• Impressive third party<br />

recognition globally<br />

<strong>Industry</strong> Leading Tires<br />

Eagle F1<br />

Ultragrip 7+<br />

SP Sport Fast<br />

Response<br />

Fuel Max<br />

<strong>Industry</strong>-Leading New<br />

Products Engine<br />

G316 LHT with<br />

DuraSeal<br />

Award Winning Tires<br />

Efficient Grip<br />

Assurance<br />

9


7 <strong>Industry</strong> MegaTrends<br />

Significant GDP growth in<br />

emerging markets will<br />

provide impressive tire<br />

market growth<br />

Developed markets’ size, mix<br />

and drive for innovation<br />

provide profitable market<br />

segments<br />

High Value Added technology<br />

will continue to migrate into<br />

mid-tier cars/tires<br />

7<br />

<strong>Industry</strong><br />

MegaTrends<br />

Unlikely to experience gamechangers….<br />

evolutionary, not<br />

revolutionary<br />

“Green” (fuel efficiency) will<br />

be a growing and permanent<br />

global theme<br />

Tire performance labeling will<br />

become an industry standard<br />

Internet and information<br />

technology will alter enduser<br />

buying behaviors<br />

MegaTrends Define <strong>Industry</strong> Growth and Profit Opportunities for<br />

Next Several Years<br />

10


2011 Strategy Execution<br />

Key How To’s 2011 Progress<br />

Target Profitable Segments<br />

Operational Excellence<br />

Enabling Investments<br />

Cash is King<br />

• Strong price/mix realization<br />

• Consumer response to new product launches<br />

• Branded share improvement<br />

• Continued investment in increased HVA capacity<br />

• Reduced high-cost footprint (Union City closure)<br />

• Improving service levels<br />

• Produced first tires in Pulandian, China<br />

facility…continue production ramp-up<br />

• Continued ramp-up of Chile expansion<br />

• Launched 63” OTR tire production<br />

• Multi-year improvement in working capital % to<br />

sales<br />

• Enhanced liquidity and debt maturity profile<br />

11


Strategy Roadmap<br />

Path to $1.6 billion Target<br />

Key Drivers Risk Factors<br />

• NAT � ~5% SOI margin<br />

• International segment operating<br />

income returning to historical levels<br />

• Moderate global industry growth,<br />

including:<br />

– Emerging markets growth<br />

– Commercial industry returns to<br />

pre-recession levels<br />

• <strong>Goodyear</strong> volume growth 3 – 5%<br />

annually<br />

• Price/mix supported by innovation<br />

• Achieve cost savings and unabsorbed<br />

fixed cost recovery<br />

• Deliver on high-return investments<br />

• Make required pension contributions<br />

• Economic environment<br />

– High capacity utilization<br />

reduces risk<br />

• Raw materials<br />

– Timing of cost increases<br />

– Availability of select materials<br />

• Higher wages and general inflation<br />

– Further cost savings may be<br />

required<br />

• Pension<br />

– Portfolio returns<br />

– Discount rate<br />

Execution Required, Risks Need to be Managed<br />

12


Summary<br />

• Strong results for 2011 – on path to 2013 targets<br />

• Recent trends more challenging<br />

• Tire industry long-term trends remain attractive<br />

• Continue to focus on key strategies<br />

13


Appendix


Segment Results<br />

(in millions)<br />

North American Tire<br />

Latin American Tire<br />

Europe, Middle East and Africa Tire<br />

Nine Months Ended<br />

Nine Months Ended<br />

September 30,<br />

September 30,<br />

2007 2008 2009 2010 2010 2011 2007 2008 2009 2010 2010 2011<br />

Units 81.3 71.1 62.7 66.7 49.8 49.4 Units 79.6 73.6 66.0 72.0 54.3 57.4<br />

Net Sales $8,862 $8,255 $6,977 $8,205 $6,004 $7,275 Net Sales $7,217 $7,316 $5,801 $6,407 $4,680 $6,128<br />

Operating<br />

Income (Loss) $139 ($156) ($305) $18 $7 $255<br />

Operating<br />

Income $582 $425 $166 $319 $259 $539<br />

Margin 1.6% -1.9% -4.4% 0.2% 0.1% 3.5% Margin 8.1% 5.8% 2.9% 5.0% 5.5% 8.8%<br />

Asia Pacific Tire<br />

Nine Months Ended Nine Months Ended<br />

September 30,<br />

September 30,<br />

2007 2008 2009 2010 2010 2011 2007 2008 2009 2010 2010 2011<br />

Units 21.8 20.0 19.1 20.7 15.5 15.0 Units 19.0 19.8 19.2 21.4 15.9 15.6<br />

Net Sales $1,872 $2,088 $1,814 $2,158 $1,576 $1,876 Net Sales $1,693 $1,829 $1,709 $2,062 $1,500 $1,805<br />

Operating<br />

Income $359 $367 $301 $330 $237 $183<br />

Operating<br />

Income $150 $168 $210 $250 $190 $195<br />

Margin 19.2% 17.6% 16.6% 15.3% 15.0% 9.8% Margin 8.9% 9.2% 12.3% 12.1% 12.7% 10.8%<br />

15


Third Quarter 2011<br />

Segment Results<br />

(In millions)<br />

North American Tire<br />

Europe, Middle East and Africa Tire<br />

2011 2010 Change 2011 2010 Change<br />

Units 16.6 18.0 (7.6%) Units 20.7 19.1 8.3%<br />

Net Sales $2,557 $2,176 17.5% Net Sales $2,226 $1,696 31.3%<br />

Operating Income $78 $5 Operating Income $260 $77<br />

Margin 3.1% 0.2% Margin 11.7% 4.5%<br />

Latin American Tire<br />

Asia Pacific Tire<br />

2011 2010 Change 2011 2010 Change<br />

Units 5.1 5.2 (1.9%) Units 5.3 5.4 (2.1%)<br />

Net Sales $651 $569 14.4% Net Sales $628 $521 20.5%<br />

Operating Income $62 $95 (34.7%) Operating Income $63 $57 10.5%<br />

Margin 9.5% 16.7% Margin 10.0% 10.9%<br />

16


Full-Year 2010<br />

Tire Unit & Sales Summary<br />

2010 Sales = $18,832 Million<br />

Consumer<br />

55%<br />

Chemical 6%<br />

Commercial<br />

19%<br />

Retail<br />

9%<br />

Other<br />

11%<br />

Includes:<br />

OTR, Race<br />

and<br />

Motorcycle<br />

Full Year Unit/Sales Mix (millions)<br />

Consumer<br />

2010 2009 % Change<br />

Units 164.4 152.9 8%<br />

Sales $10,342 $9,373 10%<br />

Commercial<br />

Units 14.0 12.2 15%<br />

Sales $3,501 $2,801 25%<br />

17


Nine Months Ending September 30, 2011<br />

Tire Unit & Sales Summary<br />

(in millions)<br />

2011 Nine Month Sales = $17,084<br />

Consumer<br />

53%<br />

Chemical 7%<br />

Commercial<br />

Retail<br />

8%<br />

20%<br />

Other<br />

12%<br />

Includes:<br />

OTR, Race<br />

and<br />

Motorcycle<br />

First Nine Months: Unit/Sales Mix<br />

Consumer<br />

2011 2010 % Change<br />

Units 124.4 123.3 0.9%<br />

Sales $9,056 $7,587 19.4%<br />

Commercial<br />

Units 11.2 10.3 8.2%<br />

Sales $3,440 $2,536 35.6%<br />

18


Price/Mix Improvements<br />

Price/Mix vs. Raw Materials (a)<br />

($ in millions)<br />

$746<br />

$829<br />

$639<br />

$195<br />

$942<br />

$712<br />

$207<br />

($115)<br />

$689<br />

$549<br />

$1,654<br />

$1,239<br />

2006 2007 2008 2009 2010 September<br />

YTD 2011<br />

Price/Mix Raw Materials<br />

(a) Reflects impact on Segment Operating Income. Raw Materials include the impact of raw material cost savings measures.<br />

(b) Raw material variance of $549 million includes raw material cost savings measures of $136 million.<br />

(c) Raw material variance of $1,239 million includes raw material cost savings measures of $128 million.<br />

(b)<br />

(c)<br />

19


Cash Flow<br />

($ in millions)<br />

a) Includes amortization and write-off of debt issuance costs.<br />

b) Working capital represents total changes in accounts receivable, inventories and accounts payable – trade.<br />

Nine Months Ended<br />

September 30, September 30,<br />

2011<br />

2010<br />

Net Income $391 $2<br />

Depreciation and amortization (a)<br />

Working capital (b)<br />

576 509<br />

(2,138) (806)<br />

Pension contributions and direct payments (221) (248)<br />

Venezuela currency devaluation -<br />

Other (including compensation and benefits) 420 516<br />

Total Cash Flows from Operating Activities ($972) $83<br />

Memo:<br />

Capital Expenditures ($806) ($618)<br />

Effect of exchange rates on cash and cash equivalents ($67) ($162)<br />

Asset Dispositions $68 $20<br />

110<br />

20


Building the Right Production Capability<br />

Lawton Modernization<br />

North America Asia<br />

CapEx (2010-2013): ~$150 million<br />

Benefit: Convert 5 mil LVA consumer tires to HVA<br />

Completing Fayetteville Modernization<br />

CapEx (2008-2013): ~$75 million<br />

Benefit: Convert 3 mil LVA consumer tires to HVA<br />

EMEA<br />

Equipment Upgrades (multi-plant)<br />

CapEx (2011-2013): $200+ million<br />

Benefit: Lead performance in tire labeling<br />

Completing Riesa (Germany) Expansion<br />

CapEx (2009-2013): ~$100 million<br />

Benefit: Add 2 mil tires/year consumer HVA<br />

Completing Pulandian (China) Plant<br />

CapEx (2008-2013): ~$700 million net of<br />

incentives<br />

Benefit: Add 5 mil tires/year consumer HVA<br />

(to total of 10.5 mil tires/year in China)<br />

1 mil tires/year commercial truck<br />

Latin America<br />

Completing Chile Expansion<br />

CapEx (2008-2013): ~$500 million<br />

Benefit: Add 7 mil tires/year consumer HVA<br />

Completing Brazil Expansion<br />

CapEx (2011-2013): $200+ million<br />

Benefit: Add 2mil tires/year consumer HVA<br />

Investments for HVA Spread Across Geographies, Capacity Expansion<br />

Concentrated in Asia and Latin America<br />

21


Working Capital Performance<br />

20%<br />

10%<br />

0%<br />

Quarterly Working Capital as a Percent<br />

to Annualized Sales (a)<br />

Q1 Q2 Q3 Q4<br />

2008<br />

2009<br />

2010<br />

2011<br />

a) Working capital represents quarter-end balances for accounts receivable and inventories, less accounts payable – trade;<br />

Annualized sales calculated on a trailing 4 quarter basis<br />

Significant Progress in Working Capital Efficiency<br />

22


Liquidity Profile<br />

($ in billions)<br />

Pan European<br />

Securitization (b)<br />

Available<br />

Credit Lines (c)<br />

Cash &<br />

Equivalents (d)<br />

Liquidity Profile<br />

$3.9 (a)<br />

$0.1<br />

$1.7<br />

$2.1<br />

September 30, 2011<br />

$1 billion<br />

required for<br />

operations<br />

(a) Total liquidity comprised of $2,126 million cash and cash equivalents, $1,692 million of unused availability under various credit agreements, and the<br />

additional $67 million committed under the Pan-European securitization program.<br />

(b) Committed Pan-European securitization program of $604 million (€450 million) subject to available receivables. As of September 30, 2011,<br />

$537 million (€400 million) available and fully utilized.<br />

(c) Includes $200 million of financing related to relocation and expansion of manufacturing facility in China.<br />

(d) Includes $262 million of cash in Venezuela denominated in bolivares fuertes.<br />

23


Maturity Schedule<br />

($ in millions)<br />

Undrawn<br />

Credit Lines<br />

$1,500 (a)<br />

$200<br />

Funded Debt<br />

$1,200<br />

$604 (b)<br />

$537<br />

$1,167 (c)<br />

$1,154 (d)<br />

2011 2012 2013 2014 2015 2016 2017 2018<br />

Note: Based on balance sheet values and excludes notes payable, capital leases and other domestic and foreign debt.<br />

Detail on all outstanding debt as of September 30, 2011 in Appendix on page 34.<br />

(a) At September 30, 2011, $415 million of letters of credit were issued under the U.S. revolving credit facility.<br />

(b) At September 30, 2011, $537 million of $604 million (€400 million of €450 million) accounts receivable facility was available and funded.<br />

(c) At September 30, 2011, $8 million of letters of credit were issued under the European revolving credit facility.<br />

(d) $630 million outstanding on our 10.5% notes and $524 million borrowed under the European revolving credit facility.<br />

(e) $336 million Eurobond due in 2019, $1,258 million due in 2020 and $149 million due in 2028.<br />

$1,743 (e)<br />

2019 &<br />

Beyond<br />

24


MegaTrend #1: Significant GDP growth in emerging<br />

markets will provide impressive tire market growth<br />

Millions of Tires<br />

1600<br />

1400<br />

1200<br />

1000<br />

800<br />

600<br />

400<br />

200<br />

0<br />

<strong>Global</strong> Consumer <strong>Industry</strong> (Replacement + OE)<br />

Emerging Markets<br />

Developed Markets<br />

Note: Typical<br />

consumer plant =<br />

5 to 10 million<br />

tires per year<br />

1,080<br />

Growth ~4% CAGR (a)<br />

~50 million tires/year<br />

1,330<br />

2007 2008 2009 2010 2011 2012 2013 2014 2015<br />

(a) CAGR – Compounded Annual Growth Rate<br />

<strong>Goodyear</strong> Investments to Capture Targeted Growth Opportunities<br />

Source: Estimates based on <strong>Goodyear</strong> internal analysis and industry data sources<br />

25


MegaTrend #2: Developed markets’ size, mix and drive<br />

for innovation provide profitable market segments<br />

Market Positioning<br />

2010 North America Consumer Replacement <strong>Industry</strong> Segmentation<br />

1<br />

Where the market is today 2 Where the market is growing<br />

2010 <strong>Industry</strong> Mix (% of total)<br />

Commuter<br />

/Touring<br />

Production Application<br />

Per-<br />

formance<br />

All Terrain<br />

& Winter<br />

Total<br />

Premium 6% 9% 3% 17%<br />

Mid-Tier 33% 9% 11% 53%<br />

Economy 16% 4% 10% 30%<br />

Total 55% 22% 23% 100%<br />

<strong>Goodyear</strong>’s Targeted Segments Account for ~50% of the Overall Market and<br />

are Expected to Grow at 2X the Overall Market Rate<br />

Market Positioning<br />

Source: Analysis based on <strong>Goodyear</strong> internal analysis and industry data sources<br />

2010 vs 2009 <strong>Industry</strong> Growth Rate %<br />

Commuter<br />

/Touring<br />

Production Application<br />

Per-<br />

formance<br />

All Terrain<br />

& Winter<br />

Total<br />

Premium 5% 11% 4% 8%<br />

Mid-Tier 4% 13% 2% 5%<br />

Economy 1% 2% 1% 1%<br />

Total 3% 10% 2% 4%<br />

Growth > Averaqe Growth = Averaqe Growth < Averaqe<br />

26


MegaTrend #3: High Value Added technology will<br />

continue to migrate into mid-tier cars/tires<br />

LVA Tire<br />

(Low-Value-Added)<br />

• Consumer HVA tires incorporating one or more of the following features:<br />

– Rim diameter 17” or greater<br />

– Reduced sidewall height<br />

– Speed-rated H or higher<br />

Incremental<br />

$10 - $20<br />

Margin Per Tire<br />

Dual Tread<br />

Zones with<br />

TredLock<br />

Technology<br />

– Segmented mold<br />

– Advanced tread compounds<br />

– Extra load constructions<br />

HVA Tire<br />

(High-Value-Added)<br />

Carbon Fiber<br />

Dual Reinforced<br />

Sidewalls<br />

• Commercial tires with specific performance characteristics (e.g., Fuel Max, DuraSeal)<br />

and retreadability<br />

<strong>Goodyear</strong> Capturing Higher Margins Through Improved Value<br />

Proposition for New Products<br />

Silica<br />

Tread<br />

Additional<br />

Components<br />

For Handling<br />

27


MegaTrend #4: “Green” (fuel efficiency) will be a growing and<br />

permanent global theme<br />

Locations where<br />

<strong>Goodyear</strong> fuel<br />

efficient tires sold –<br />

(determined by 2011 estimated<br />

sales by country)<br />

† – Actual savings may vary based on when tires<br />

are replaced, driving and road conditions, and<br />

proper tire maintenance<br />

Leading Fuel Efficient Products <strong>Global</strong>ly, Offering Strong Value Proposition<br />

28


MegaTrend #5: Tire performance labeling will become<br />

an industry standard<br />

• Labeling requirements likely in place<br />

in most major markets over next 2 to<br />

3 years (EU in 2012)<br />

• <strong>Goodyear</strong> proactive in helping<br />

develop European and U.S.<br />

regulations<br />

• Early research indicates consumers<br />

sensitive to tire labels<br />

• New generation of tire technology<br />

required to achieve top ratings<br />

<strong>Goodyear</strong> Accelerating Innovation Efforts<br />

to Win Tire Labeling Race<br />

U.S. NHTSA rules pending (earliest Q1 2013)<br />

Traction<br />

(wet grip)<br />

EU regulations take effect November 2012<br />

Fuel<br />

efficiency<br />

Noise<br />

Fuel<br />

efficiency<br />

Treadlife<br />

(durability)<br />

Traction<br />

(wet grip)<br />

29


Production Capability<br />

200<br />

Plants now<br />

closed or now<br />

planned for 36<br />

closure / sale - Shift reduction<br />

Tire Production in Millions<br />

- Plant closures<br />

173<br />

17<br />

164 156<br />

+ Investment<br />

+ Efficiency<br />

+ Shifts Added<br />

- Plant closures<br />

195<br />

13<br />

182<br />

2007 2010 2013E<br />

HVA Mix 61% 73% 77%<br />

LAT/Chile<br />

Asia/Pulandian<br />

30


2010 Year-End Postretirement<br />

Funded Status<br />

($ in millions)<br />

Postretirement Funded Status<br />

December 31,<br />

2010<br />

U.S. pension $ (1,927)<br />

$ (1,931)<br />

Non-U.S. pension (622)<br />

December 31,<br />

2009<br />

(784)<br />

Total Pension $ (2,549)<br />

$ (2,715)<br />

Other postretirement benefits (597) (551)<br />

Net unfunded obligation $ (3,146)<br />

$ (3,266)<br />

31


Mandatory Convertible Preferred Stock<br />

Common Share Impact Upon Conversion<br />

Common<br />

Share Price<br />

Conversion<br />

Rate<br />

Common Shares<br />

Issuable upon<br />

Conversion % Dilution *<br />

* Assumes 244 million common shares outstanding as of 9/30/11<br />

Common Share<br />

Price<br />

Appreciation**<br />

$14.57 3.4317 34,317,000 14.1% 0%<br />

and below<br />

$15.00 3.3333 33,333,333 13.7% 3%<br />

$16.00 3.1250 31,250,000 12.8% 10%<br />

$17.00 2.9412 29,411,765 12.1% 17%<br />

$18.00 2.7778 27,777,778 11.4% 24%<br />

$18.21 2.7454 27,454,000 11.3% 25%<br />

and above<br />

** Appreciation from <strong>Goodyear</strong> common share price of $14.57 on date of issuance of Mandatory Convertible<br />

Preferred Stock<br />

32


Reconciliation for Segment Operating Income<br />

($ in millions)<br />

2010<br />

Total Segment Operating Income $917<br />

Rationalizations (240)<br />

Interest expense (316)<br />

Other expense (186)<br />

Asset write-offs and accelerated depreciation (15)<br />

Corporate incentive compensation plans (71)<br />

Intercompany profit elimination (14)<br />

Other (67)<br />

Income before Income Taxes $8<br />

33


Third Quarter 2011 Debt<br />

($ in millions) September 30,<br />

2011<br />

June 30,<br />

2011<br />

March 31,<br />

2011<br />

December 31,<br />

2010<br />

Notes Payable:<br />

Notes Payable and Overdrafts $ 312 $ 261<br />

$ 245<br />

$ 238<br />

Long-Term Debt:<br />

Notes:<br />

10.5% due 2016 $ 630 $ 629<br />

$ 967<br />

$ 966<br />

6.75% Euro Notes due 2019 336<br />

362<br />

-<br />

-<br />

8.25% due 2020 994<br />

994<br />

994<br />

993<br />

8.75% due 2020 264<br />

264<br />

263<br />

263<br />

7% due 2028 149<br />

149<br />

149<br />

149<br />

Credit Facilities:<br />

$1.5 billion first lien revolving credit facility due 2013 200<br />

-<br />

-<br />

-<br />

$1.2 billion second lien term loan facility due 2014 1,200<br />

1,200<br />

1,200<br />

1,200<br />

€400 million revolving credit facility due 2016 524<br />

138<br />

291<br />

-<br />

Pan-European accounts receivable facility due 2015 537<br />

463<br />

418<br />

319<br />

Chinese credit facilities 370<br />

329<br />

261<br />

153<br />

Other domestic and international debt 538<br />

496<br />

477<br />

446<br />

$ 5,742 $ 5,024<br />

$ 5,020<br />

$ 4,489<br />

Capital lease obligations 29<br />

19<br />

19<br />

18<br />

$ 5,771 $ 5,043<br />

$ 5,039<br />

$ 4,507<br />

Total Debt $ 6,083 $ 5,304<br />

$ 5,284<br />

$ 4,745<br />

34


Thank you

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!