Report on Operations Quarterly Figures Balance Sheet Consolidated Balance Sheet Assets 30 2009 Consolidated Reports and Accounts · UniCredit Group AMOUNTS AS AT AMOUNTS AS AT (€ million) 12.31.2009 09.30.2009 06.30.2009 03.31.2009 12.31.2008 09.30.2008 06.30.2008 03.31.2008 Cash and cash balances 11,987 6,442 6,514 5,674 7,652 5,621 4,757 5,649 Financial assets held for trading 133,894 145,519 157,122 197,344 204,890 171,791 201,325 209,214 Loans and receivables with banks 78,269 97,288 93,088 81,317 80,827 112,558 120,832 105,806 Loans and receivables with customers 564,986 565,457 585,087 600,672 612,480 623,725 598,040 588,023 Financial investments 64,273 67,397 63,425 63,011 65,222 67,247 63,718 65,572 Hedging instruments 13,786 14,442 12,980 13,634 8,710 4,722 2,366 2,861 Property, plant and equipment 12,089 11,805 12,198 12,014 11,936 11,955 11,989 11,962 Goodwill 20,491 20,381 20,412 20,494 20,889 22,324 21,666 20,754 Other intangible assets 5,332 5,259 5,351 5,414 5,593 5,775 5,730 5,807 Tax assets Non-current assets and disposal groups 12,577 12,323 12,034 12,798 12,392 10,984 11,104 11,077 classified as held for sale 622 590 2,932 2,880 1,030 3,342 3,895 4,498 Other assets 10,454 10,806 11,569 13,042 13,991 12,894 14,730 13,842 Total assets 928,760 957,709 982,712 1,028,294 1,045,612 1,052,938 1,060,152 1,045,065 (€ million) AMOUNTS AS AT AMOUNTS AS AT 12.31.2009 09.30.2009 06.30.2009 03.31.2009 12.31.2008 09.30.2008 06.30.2008 03.31.2008 Liabilities and shareholders’ equity Deposits from banks Deposits from customers and debt 106,800 124,112 142,891 163,524 177,677 183,678 186,326 166,200 securities in issue 596,396 590,103 590,684 577,062 591,290 639,814 639,809 632,465 Financial liabilities held for trading 114,045 128,669 135,340 169,584 165,335 118,865 121,879 128,422 Financial liabilities designated at fair value 1,613 1,647 1,633 1,688 1,659 1,842 1,703 1,858 Hedging instruments 12,679 13,268 10,875 12,560 9,323 5,897 5,483 7,210 Provisions for risks and charges 7,983 8,175 8,142 7,773 8,049 8,304 8,333 9,116 Tax liabilities Liabilities included in disposal groups 6,451 6,587 6,213 8,846 8,229 6,810 6,652 7,505 classified as held for sale 312 298 2,544 2,534 537 2,581 2,721 3,121 Other liabilities 19,590 22,442 23,513 24,318 25,272 24,980 27,239 26,208 Minorities 3,202 3,108 2,984 3,147 3,242 3,531 3,996 4,869 Group shareholders' equity 59,689 59,300 57,893 57,258 54,999 56,636 56,011 58,091 - Capital and reserves - Available-for-sale assets fair value 57,671 57,564 57,469 57,506 51,647 54,088 53,922 56,676 reserve and cash-flow hedging reserve 316 405 -513 - 695 - 660 - 959 - 886 352 - Net profit Total liabilities and shareholders’ 1,702 1,331 937 447 4,012 3,507 2,975 1,063 equity 928,760 957,709 982,712 1,028,294 1,045,612 1,052,938 1,060,152 1,045,065 Note: “2008 quarterly figures published in previous quarterly reports were modified due to: • completion of PPA (Puchase Price Allocation); • the reclassification of the interest in Mediobanca SpA from “Available for sale assets” to “Equity Interests”. Amounts shown at December 31, 2008 differ from those published in the 2008 consolidated accounts also due to reclassification (within Group shareholders’ equity) of the “Available-for-sale asset fair value reserve ad cash-flow hedging reserve” relating to equity investments recognized using the equity method to “Capital and reserves”.
Income Statement Consolidated Income Statement 2009 2008 UniCredit Group · 2009 Consolidated Reports and Accounts (€ million) Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Net interest 4,017 3,927 4,710 4,650 4,823 4,688 4,400 4,462 Dividends and other income from equity investments 91 63 104 54 433 223 280 76 Net interest income 4,108 3,990 4,814 4,704 5,256 4,911 4,680 4,538 Net fees and commissions 2,114 1,931 1,889 1,846 2,090 2,201 2,342 2,460 Net trading, hedging and fair value income 152 715 1,029 -93 -1,239 -524 478 -684 Net other expenses/income 69 95 104 105 -11 157 88 134 Net non-interest income 2,335 2,741 3,022 1,858 840 1,834 2,908 1,910 OPERATING INCOME 6,443 6,731 7,836 6,562 6,096 6,745 7,588 6,448 Payroll costs -2,277 -2,276 -2,249 -2,296 -2,385 -2,467 -2,570 -2,496 Other administrative expenses -1,321 -1,337 -1,426 -1,324 -1,576 -1,478 -1,506 -1,459 Recovery of expenses 145 107 112 99 140 114 169 134 Amortisation, depreciation and impairment losses on intangible and tangible assets -350 -325 -305 -301 -353 -326 -316 -317 Operating costs -3,803 -3,831 -3,868 -3,822 -4,174 -4,157 -4,223 -4,138 OPERATING PROFIT 2,640 2,900 3,968 2,740 1,922 2,588 3,365 2,310 Goodwill impairment - - - - -750 - - - Provisions for risks and charges -232 -154 -155 -68 -165 -51 -77 -51 Integration costs 63 -12 -242 -67 -31 -18 -67 -24 Net write-downs of loans and provisions for guarantees and commitments -2,068 -2,164 -2,431 -1,650 -1,328 -1,074 -634 -664 Net income from investments 217 181 -133 -33 194 -359 186 186 PROFIT BEFORE TAX 620 751 1,007 922 -158 1,086 2,773 1,757 Income tax for the period -124 -188 -363 -334 849 -388 -631 -457 PROFIT (LOSS) FOR THE PERIOD 496 563 644 588 691 698 2,142 1,300 Minorities -63 -103 -90 -76 -111 -104 -142 -161 NET PROFIT ATTRIBUTABLE TO THE GROUP BEFORE PPA 433 460 554 512 580 594 2,000 1,139 Purchase Price Allocation effect 1 -62 -66 -64 -65 -75 -62 -88 -76 NET PROFIT ATTRIBUTABLE TO THE GROUP 371 394 490 447 505 532 1,912 1,063 Notes: Interim figures of 2008 published in the reports issued during the year are modified due to the completion of PPA (“”Purchase Price Allocation””). This change also modified net profit attributable to the Group in each quarter. Please note that data in the table “”Quarterly figures”” published in Annual Report 2008 <strong>already</strong> included the effects of this operation. Figures published in previous interim reports (both 2008 and 2009) were also modified due to the reclassification of private equity investments results from “Net trading, hedging and fair value income” to “Net income from investments”. 1. Mainly due to business combination with Capitalia. 31
- Page 1 and 2: 2009 Consolidated Reports and Accou
- Page 3 and 4: Times change, but commitments do no
- Page 5 and 6: Contents Introduction 5 Board of Di
- Page 7 and 8: Introduction Board of Directors and
- Page 9 and 10: Board of Directors and Board of Sta
- Page 11 and 12: egion. Both countries, as others in
- Page 13 and 14: REVENUES BY REGION 4 (%) 24.4 7.7 1
- Page 15 and 16: CENTRAL AND EASTERN EUROPE UniCredi
- Page 17 and 18: Today’s UniCredit Group is a youn
- Page 19 and 20: Strategy and Results CEO’s Letter
- Page 21 and 22: to be one of the most important ban
- Page 23 and 24: Note to the Report on Operations an
- Page 25 and 26: Consolidation Area In 2009 there we
- Page 27 and 28: Report on Operations Notes The foll
- Page 29 and 30: Profitability Ratios 2009 2008 CHAN
- Page 31: Income Statement Consolidated Incom
- Page 35 and 36: Segment Reporting (Summary) Key fig
- Page 37 and 38: UniCredit Share Share information 2
- Page 39 and 40: “Quantitative Easing” policy by
- Page 41 and 42: Main Results and Performance for th
- Page 43 and 44: Operating profit by business segmen
- Page 45 and 46: Operating Costs 2009 operating cost
- Page 47 and 48: Net Impairment Losses on Loans and
- Page 49 and 50: Capital and Value Management Princi
- Page 51 and 52: Results by Business Segment The 200
- Page 53 and 54: Financial performance The figures f
- Page 55 and 56: ond issue of UniCredit Family Finan
- Page 57 and 58: Retail Network Germany UniCredit Ba
- Page 59 and 60: anches with disbursements amounting
- Page 61 and 62: Corporate & Investment Banking (CIB
- Page 63 and 64: fee contribution was weak since it
- Page 65 and 66: from analyzing cash and payment flo
- Page 67 and 68: The new organizational model is bei
- Page 69 and 70: Net of extraordinary items 1 , the
- Page 71 and 72: Private Banking Italy reported arou
- Page 73 and 74: Asset Management Introduction AT A
- Page 75 and 76: Breakdown by business, geographic a
- Page 77 and 78: CEE and Poland’s Markets / Centra
- Page 79 and 80: The market-driven relative slowdown
- Page 81 and 82: Despite a challenging year in 2009,
- Page 83 and 84:
eached RON 335mn (€78mn), less th
- Page 85 and 86:
Poland’s Markets Introduction AT
- Page 87 and 88:
global financial crisis, Corporate
- Page 89 and 90:
The direct costs of SBA show a redu
- Page 91 and 92:
Workout Services This department pr
- Page 93 and 94:
With regard to developments in the
- Page 95 and 96:
Global ICT Company The project was
- Page 97 and 98:
Reorganization of the Austrian Priv
- Page 99 and 100:
Outside Italy BodeHewitt AG & Co. K
- Page 101 and 102:
Capital Strengthening In the early
- Page 103 and 104:
Subsequent Events and Outlook Subse
- Page 106 and 107:
Christian Hagn, Hagn & Dr. Ruebesam
- Page 108 and 109:
Corporate Governance Governance org
- Page 110 and 111:
Corporate Governance Governance org
- Page 112 and 113:
Corporate Governance Governance org
- Page 114 and 115:
Corporate Governance Governance org
- Page 116 and 117:
Corporate Governance Management Com
- Page 118 and 119:
Corporate Governance Group Manageme
- Page 121 and 122:
Consolidated Financial Statements C
- Page 123 and 124:
Consolidated Accounts RELASEMESTRAL
- Page 125 and 126:
Consolidated Balance Sheet RELASEME
- Page 127 and 128:
RELASEMESTRALE CONSOLIDATA 125 >> C
- Page 129 and 130:
Consolidated Financial Statements C
- Page 131 and 132:
RELASEMESTRALE CONSOLIDATA 129 >> C
- Page 133 and 134:
131 >> Consolidated Financial State
- Page 135 and 136:
133 Part A - Accounting Policies >>
- Page 137 and 138:
135 >> Financial Statements Part A
- Page 139 and 140:
Section 3 - Consolidation Procedure
- Page 141 and 142:
139 >> Financial Statements Part A
- Page 143 and 144:
141 >> Financial Statements Part A
- Page 145 and 146:
143 >> Financial Statements Part A
- Page 147 and 148:
145 >> Financial Statements Part A
- Page 149 and 150:
NAME MAIN OFFICE 147 >> Financial S
- Page 151 and 152:
149 >> Financial Statements Part A
- Page 153 and 154:
NAME MAIN OFFICE 151 >> Financial S
- Page 155 and 156:
153 >> Financial Statements Part A
- Page 157 and 158:
NAME MAIN OFFICE 155 >> Financial S
- Page 159 and 160:
NAME MAIN OFFICE 157 >> Financial S
- Page 161 and 162:
159 >> Financial Statements Part A
- Page 163 and 164:
161 >> Financial Statements Part A
- Page 165 and 166:
Changes in the scope of consolidati
- Page 167 and 168:
Reductions Disposals 165 >> Financi
- Page 169 and 170:
Section 4 - Subsequent Events 167 >
- Page 171 and 172:
As at 31 December 2009 the IASB had
- Page 173 and 174:
171 >> Financial Statements Part A
- Page 175 and 176:
173 >> Financial Statements Part A
- Page 177 and 178:
175 >> Financial Statements Part A
- Page 179 and 180:
6 - Hedge Accounting Derivative hed
- Page 181 and 182:
7 - Equity Investments 179 >> Finan
- Page 183 and 184:
9 - Intangible Assets 181 >> Financ
- Page 185 and 186:
183 >> Financial Statements Part A
- Page 187 and 188:
13 - Liabilities, Securities in Iss
- Page 189 and 190:
187 >> Financial Statements Part A
- Page 191 and 192:
189 >> Financial Statements Part A
- Page 193 and 194:
191 >> Financial Statements Part A
- Page 195 and 196:
Relevant IFRS definitions 193 >> Fi
- Page 197 and 198:
195 >> Financial Statements Part A
- Page 199 and 200:
197 >> Financial Statements Part A
- Page 201 and 202:
199 >> Financial Statements Part A
- Page 203 and 204:
201 >> Financial Statements Part A
- Page 205 and 206:
203 >> Consolidated Financial State
- Page 207 and 208:
205 >> Consolidated Financial State
- Page 209 and 210:
Financial Assets Held for Trading 2
- Page 211 and 212:
209 >> Consolidated Financial State
- Page 213 and 214:
211 >> Consolidated Financial State
- Page 215 and 216:
Section 6 - Loans and receivables w
- Page 217 and 218:
215 >> Consolidated Financial State
- Page 219 and 220:
217 >> Consolidated Financial State
- Page 221 and 222:
219 >> Consolidated Financial State
- Page 223 and 224:
221 >> Consolidated Financial State
- Page 225 and 226:
223 >> Consolidated Financial State
- Page 227 and 228:
Section 12 - Property, plant and eq
- Page 229 and 230:
227 >> Consolidated Financial State
- Page 231 and 232:
13.3 Other information Information
- Page 233 and 234:
231 >> Consolidated Financial State
- Page 235 and 236:
233 >> Consolidated Financial State
- Page 237 and 238:
235 >> Consolidated Financial State
- Page 239 and 240:
237 >> Consolidated Financial State
- Page 241 and 242:
239 >> Consolidated Financial State
- Page 243 and 244:
241 >> Consolidated Financial State
- Page 245 and 246:
243 >> Consolidated Financial State
- Page 247 and 248:
15.2 Other informazion There is no
- Page 249 and 250:
247 >> Consolidated Financial State
- Page 251 and 252:
Section 3 - Debt securities in issu
- Page 253 and 254:
251 >> Consolidated Financial State
- Page 255 and 256:
Section 8 - Tax liabilities - Item
- Page 257 and 258:
255 >> Consolidated Financial State
- Page 259 and 260:
Section 13 - Insurance reserves - I
- Page 261 and 262:
259 >> Consolidated Financial State
- Page 263 and 264:
Section 16 - Minorities - Item 210
- Page 265 and 266:
4. Breakdown of investments relatin
- Page 267 and 268:
Part C) Consolidated Income Stateme
- Page 269 and 270:
267 >> Consolidated Financial State
- Page 271 and 272:
269 >> Consolidated Financial State
- Page 273 and 274:
271 >> Consolidated Financial State
- Page 275 and 276:
273 >> Consolidated Financial State
- Page 277 and 278:
275 >> Consolidated Financial State
- Page 279 and 280:
277 >> Consolidated Financial State
- Page 281 and 282:
279 >> Consolidated Financial State
- Page 283 and 284:
Section 12 - Provisions - Item 190
- Page 285 and 286:
Section 16 - Profit (loss) of assoc
- Page 287 and 288:
285 >> Consolidated Financial State
- Page 289 and 290:
287 >> Consolidated Financial State
- Page 291 and 292:
289 >> Consolidated Financial State
- Page 293 and 294:
291 >> Consolidated Financial State
- Page 295 and 296:
293 >> Consolidated Financial State
- Page 297 and 298:
295 >> Consolidated Financial State
- Page 299 and 300:
values proving inconsistent with cu
- Page 301 and 302:
Section 1 - Credit Risk Qualitative
- Page 303 and 304:
301 >> Consolidated Financial State
- Page 305 and 306:
303 >> Consolidated Financial State
- Page 307 and 308:
305 >> Consolidated Financial State
- Page 309 and 310:
307 >> Consolidated Financial State
- Page 311 and 312:
309 >> Consolidated Financial State
- Page 313 and 314:
311 >> Consolidated Financial State
- Page 315 and 316:
A.1.6 Banking group - On- and off-b
- Page 317 and 318:
315 >> Consolidated Financial State
- Page 319 and 320:
317 >> Consolidated Financial State
- Page 321 and 322:
319 >> Consolidated Financial State
- Page 323 and 324:
C. Securitisation and sale transact
- Page 325 and 326:
ORIGINATOR: UniCredit S.p.A. (ex Ca
- Page 327 and 328:
ORIGINATOR: UniCredit S.p.A. (ex Ca
- Page 329 and 330:
327 >> Consolidated Financial State
- Page 331 and 332:
329 >> Consolidated Financial State
- Page 333 and 334:
331 ORIGINATOR: UniCredit Leasing S
- Page 335 and 336:
333 Transactions previous periods N
- Page 337 and 338:
ORIGINATOR: Fineco Leasing S.p.A. T
- Page 339 and 340:
ORIGINATOR: UNICREDIT BANK AG (ex H
- Page 341 and 342:
339 ORIGINATOR: UNICREDIT BANK AG (
- Page 343 and 344:
341 ORIGINATOR: UNICREDIT BANK AG (
- Page 345 and 346:
343 >> Consolidated Financial State
- Page 347 and 348:
345 >> Consolidated Financial State
- Page 349 and 350:
Quantitative Information 347 >> Con
- Page 351 and 352:
349 >> Consolidated Financial State
- Page 353 and 354:
351 >> Consolidated Financial State
- Page 355 and 356:
353 >> Consolidated Financial State
- Page 357 and 358:
C.1.7 Banking Group - Servicer acti
- Page 359 and 360:
357 >> Consolidated Financial State
- Page 361 and 362:
359 >> Consolidated Financial State
- Page 363 and 364:
361 >> Consolidated Financial State
- Page 365 and 366:
363 >> Consolidated Financial State
- Page 367 and 368:
365 >> Consolidated Financial State
- Page 369 and 370:
C.2 Sales Transactions C.2.1 Bankin
- Page 371 and 372:
369 >> Consolidated Financial State
- Page 373 and 374:
371 >> Consolidated Financial State
- Page 375 and 376:
Securitized assets broken down by a
- Page 377 and 378:
375 >> Consolidated Financial State
- Page 379 and 380:
1.3 Other non-consolidated SPVs 377
- Page 381 and 382:
Loans and guarantees 379 >> Consoli
- Page 383 and 384:
381 >> Consolidated Financial State
- Page 385 and 386:
1.4 Reclassification of Structured
- Page 387 and 388:
The following table gives the amoun
- Page 389 and 390:
387 >> Consolidated Financial State
- Page 391 and 392:
389 >> Consolidated Financial State
- Page 393 and 394:
391 >> Consolidated Financial State
- Page 395 and 396:
BA AG 393 60,000,000 50,000,000 40,
- Page 397 and 398:
Quantitative information 395 >> Con
- Page 399 and 400:
397 >> Consolidated Financial State
- Page 401 and 402:
399 >> Consolidated Financial State
- Page 403 and 404:
2.6 Derivative instruments A. Finan
- Page 405 and 406:
403 >> Consolidated Financial State
- Page 407 and 408:
A.9 OTC financial derivatives - res
- Page 409 and 410:
407 >> Consolidated Financial State
- Page 411 and 412:
Credit Spread Sensitivity 409 >> Co
- Page 413 and 414:
411 >> Consolidated Financial State
- Page 415 and 416:
€ million Scenario Total US Reces
- Page 417 and 418:
415 >> Consolidated Financial State
- Page 419 and 420:
The standard measures taken for suc
- Page 421 and 422:
419 >> Consolidated Financial State
- Page 423 and 424:
421 >> Consolidated Financial State
- Page 425 and 426:
Section 4 - Operational Risk Qualit
- Page 427 and 428:
425 >> Consolidated Financial State
- Page 429 and 430:
Special Representative 427 >> Conso
- Page 431 and 432:
International Industrial Participat
- Page 433 and 434:
431 >> Consolidated Financial State
- Page 435 and 436:
Valauret S.A. 433 >> Consolidated F
- Page 437 and 438:
435 >> Consolidated Financial State
- Page 439 and 440:
437 >> Consolidated Financial State
- Page 441 and 442:
439 >> Consolidated Financial State
- Page 443 and 444:
RELEVANT EVENTS OCCURRING AFTER 12/
- Page 445 and 446:
Quantitative Information 443 >> Con
- Page 447 and 448:
Internal Capital Adequacy Assessmen
- Page 449 and 450:
Reputational Risk 447 >> Consolidat
- Page 451 and 452:
449 >> Consolidated Financial State
- Page 453 and 454:
451 >> Consolidated Financial State
- Page 455 and 456:
453 >> Consolidated Financial State
- Page 457 and 458:
B. Quantitative information Regulat
- Page 459 and 460:
457 >> Consolidated Financial State
- Page 461 and 462:
459 Part G - Business Combinations
- Page 463 and 464:
461 >> Consolidated Financial State
- Page 465 and 466:
463 >> Consolidated Financial State
- Page 467 and 468:
2. Related-Party Transactions 465 >
- Page 469 and 470:
467 >> Consolidated Financial State
- Page 471 and 472:
469 Part I - Share-Based Payments >
- Page 473 and 474:
1.2 Measurement model 1.2.1 Stock O
- Page 475 and 476:
Other UniCredit equity instruments:
- Page 477 and 478:
Financial statement presentation re
- Page 479 and 480:
477 Part L - Segment Reporting >> C
- Page 481 and 482:
Asset Management 479 >> Consolidate
- Page 483 and 484:
Segment Reporting by Business Segme
- Page 485 and 486:
483 >> Consolidated Financial State
- Page 487 and 488:
485 Annexes Annex 1 Reconciliation
- Page 489 and 490:
Consolidated Balance Sheet (Continu
- Page 491 and 492:
Consolidated Income Statement (Cont
- Page 493 and 494:
Annex 3 - Statement of significant
- Page 495 and 496:
Annex 3 BA-CA ANDANTE LEASING GMBH
- Page 497 and 498:
BC EUROPEAN CAPITAL VII-12 L.P. LON
- Page 499 and 500:
Annex 3 CA-LEASING TERRA POSLOVANJE
- Page 501 and 502:
Annex 3 DAB BANK AG MUNICH GERMANY
- Page 503 and 504:
Annex 3 FONTANA HOTELVERWALTUNGSGES
- Page 505 and 506:
Annex 3 HVB - LEASING PLUTO KFT BUD
- Page 507 and 508:
Annex 3 HVB-LEASING HAMLET BUDAPEST
- Page 509 and 510:
Annex 3 KHR PROJEKTENTWICKLUNGSGESE
- Page 511 and 512:
Annex 3 MFG FLUGHAFEN- GRUNWALD GER
- Page 513 and 514:
PARZHOF-ERRICHTUNGS- UND VERWERTUNG
- Page 515 and 516:
RAFFAELLO LUXEMBOURG S.C.A LUXEMBOU
- Page 517 and 518:
Annex 3 SOCIETA REGIONALE DI GARANZ
- Page 519 and 520:
CONSORTILE PER AZIONI (formerly UNI
- Page 521 and 522:
UNICREDIT GLOBAL LEASING EXPORT GMB
- Page 523 and 524:
Annex 3 UNICREDITO ITALIANO CAPITAL
- Page 525 and 526:
Annex 3 WIRTSCHAFTS- UND STEYR AUST
- Page 527 and 528:
ALM - Asset & Liability Management
- Page 529 and 530:
CDO - Collateralized Debt Obligatio
- Page 531 and 532:
Deteriorated credits 529 >> Consoli
- Page 533 and 534:
IAS/IFRS 531 >> Consolidated Financ
- Page 535 and 536:
Liquidity risk 533 >> Consolidated
- Page 537 and 538:
Private banking 535 >> Consolidated
- Page 539:
Tier 1 Capital The most reliable an
- Page 542 and 543:
540
- Page 545:
543