2006 - IMSS
2006 - IMSS
2006 - IMSS
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Informe<br />
Cuadro 18<br />
Análisis de Reservas del Seguro de Riesgos de Trabajo Bajo el Sistema de Prima Escalonada<br />
-Opción II-<br />
(millones de pesos de <strong>2006</strong>)<br />
Año<br />
Volumen<br />
anual<br />
de salarios<br />
Sumas<br />
aseguradas y<br />
pensiones<br />
provisionales<br />
Volumen anual de gasto<br />
Subsidios,<br />
ayudas<br />
de funeral,<br />
indemnizaciones<br />
<strong>2006</strong> 16,080<br />
2007 1,016,349<br />
2,469<br />
1,785<br />
4,254<br />
0.59 1,743 18,386<br />
2008 1,050,276<br />
2,479<br />
1,849<br />
4,328<br />
0.59 1,869 20,898<br />
2009 1,083,842<br />
4,943<br />
1,921<br />
6,864<br />
0.59<br />
-469 21,160<br />
2010 1,116,938<br />
5,350<br />
1,987<br />
7,337<br />
0.59<br />
-747 21,154<br />
2011 1,149,444<br />
6,143<br />
2,052<br />
8,195<br />
0.59 -1,413 20,481<br />
2012 1,179,833<br />
5,851<br />
2,123<br />
7,974<br />
0.59 -1,013 20,185<br />
2013 1,208,886<br />
6,244<br />
2,185<br />
8,428<br />
0.59 -1,296 19,595<br />
2014 1,236,081<br />
6,592<br />
2,244<br />
8,836<br />
0.59 -1,543 18,738<br />
2015 1,261,754<br />
6,965<br />
2,311<br />
9,276<br />
0.59 -1,832 17,562<br />
2016 1,286,235<br />
7,409<br />
2,368<br />
9,776<br />
0.59 -2,187 15,989<br />
2017 1,308,894<br />
7,625<br />
2,431 10,056<br />
0.80<br />
415 16,964<br />
2018 1,329,572<br />
7,968<br />
2,483 10,451<br />
0.80<br />
185 17,743<br />
2019 1,348,738<br />
8,356<br />
2,532 10,888<br />
0.80<br />
-98 18,266<br />
2020 1,366,023<br />
8,743<br />
2,590 11,333<br />
0.80<br />
-405 18,500<br />
2021 1,382,260<br />
9,142<br />
2,635 11,777<br />
0.80<br />
-719 18,428<br />
2022 1,396,918<br />
9,463<br />
2,677 12,140<br />
0.80<br />
-964 18,109<br />
2023 1,409,943<br />
9,642<br />
2,716 12,358<br />
0.80 -1,079 17,664<br />
2024 1,422,132<br />
9,809<br />
2,754 12,563<br />
0.80 -1,186 17,096<br />
2025 1,433,153 10,048<br />
2,789 12,838<br />
0.80 -1,372 16,322<br />
2026 1,444,232 10,285<br />
2,822 13,107<br />
0.80 -1,553 15,340<br />
2027 1,455,179 10,519<br />
2,853 13,372<br />
0.93<br />
161 16,038<br />
2028 1,465,267 10,756<br />
2,884 13,640<br />
0.93<br />
-13 16,586<br />
2029 1,474,991 10,983<br />
2,914 13,897<br />
0.93<br />
-179 16,987<br />
2030 1,483,795 11,207<br />
2,941 14,147<br />
0.93<br />
-348 17,234<br />
2031 1,493,633 11,426<br />
2,967 14,393<br />
0.93<br />
-502 17,336<br />
2032 1,503,901 11,648<br />
2,990 14,639<br />
0.93<br />
-652 17,290<br />
2033 1,515,099 11,872<br />
3,016 14,888<br />
0.93<br />
-797 17,098<br />
2034 1,525,515 12,077<br />
3,042 15,119<br />
0.93<br />
-932 16,765<br />
2035 1,536,330 12,272<br />
3,066 15,338<br />
0.93 -1,050 16,301<br />
2036 1,547,458 12,452<br />
3,089 15,542<br />
0.93 -1,150 15,721<br />
2037 1,561,459 12,623<br />
3,114 15,737<br />
0.98<br />
-435 15,837<br />
2038 1,575,932 12,787<br />
3,142 15,929<br />
0.98<br />
-484 15,907<br />
2039 1,589,841 12,937<br />
3,170 16,107<br />
0.98<br />
-526 15,937<br />
2040 1,604,206 13,080<br />
3,198 16,278<br />
0.98<br />
-557 15,938<br />
2041 1,617,975 13,214<br />
3,224 16,438<br />
0.98<br />
-582 15,914<br />
2042 1,637,214 13,345<br />
3,253 16,598<br />
0.98<br />
-553 15,918<br />
2043 1,656,206 13,476<br />
3,286 16,761<br />
0.98<br />
-530 15,945<br />
2044 1,674,919 13,611<br />
3,319 16,930<br />
0.98<br />
-516 15,987<br />
2045 1,694,703 13,771<br />
3,355 17,125<br />
0.98<br />
-517 16,029<br />
2046 1,713,673 13,951<br />
3,389 17,339<br />
0.98<br />
-546 16,045<br />
2047 1,736,788 14,157<br />
3,426 17,582<br />
0.99<br />
-388 16,218<br />
2048 1,760,301 14,377<br />
3,467 17,844<br />
0.99<br />
-417 16,369<br />
2049 1,785,455 14,614<br />
3,511 18,125<br />
0.99<br />
-449 16,493<br />
2050 1,811,099 14,869<br />
3,558 18,428<br />
0.99<br />
-498 16,572<br />
2051 1,837,193 15,141<br />
3,609 18,750<br />
0.99<br />
-562 16,591<br />
2052 1,863,108 15,424<br />
3,662 19,086<br />
0.99<br />
-642 16,530<br />
2053 1,888,699 15,713<br />
3,717 19,430<br />
0.99<br />
-732 16,377<br />
2054 1,913,773 15,999<br />
3,773 19,772<br />
0.99<br />
-826 16,124<br />
2055 1,938,163 16,280<br />
3,829 20,108<br />
0.99<br />
-921 15,768<br />
2056 1,961,768 16,551<br />
3,885 20,436<br />
0.99 -1,014 15,305<br />
Valuación Actuarial del Seguro de Riesgos de Trabajo al 31 de diciembre de <strong>2006</strong> 42<br />
Total<br />
de<br />
gasto<br />
Prima<br />
promedio<br />
de gasto<br />
requerida<br />
Aportación anual<br />
a reserva al final<br />
del año<br />
Total en reserva<br />
al final del año<br />
considerando<br />
intereses<br />
Continúa…
Change language