16.06.2015 Views

Tbilisis #4 puris qarxana~ “Tbilisi Bakery Plant 4” JSC

Tbilisis #4 puris qarxana~ “Tbilisi Bakery Plant 4” JSC

Tbilisis #4 puris qarxana~ “Tbilisi Bakery Plant 4” JSC

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

saaqcio sazogadoeba<br />

`<strong>Tbilisis</strong> <strong>#4</strong> <strong>puris</strong> <strong>qarxana~</strong><br />

<strong>“Tbilisi</strong> <strong>Bakery</strong> <strong>Plant</strong> <strong>4”</strong><br />

J.S.C.<br />

2009 sameurneo wlis naxevarwliuri angariSi<br />

Tbilisi


saqarTvelos safinanso zedamxedvelobis saagentos<br />

samsaxuris ufrosis moadgiles baton levan<br />

goTuas<br />

saqarTvelos safondo birJis generalur<br />

direqtors baton vaxtang svanaZes<br />

saqarTvelos kanonis `fasiani qaRaldebis bazris Sesaxeb~ Sesabamisad gaaxlebT s.s.<br />

`<strong>Tbilisis</strong> <strong>#4</strong> <strong>puris</strong> <strong>qarxana~</strong> 2009 wlis naxevarwliur angariSs Sedgenils<br />

saqarTvelos safinanso zedamxedvelobis saagentos ufrosis #22 brZanebis (2009 wlis<br />

25 maisis) moTxovnebis mixedviT<br />

Rrma pativiscemiT,<br />

s.s. `<strong>Tbilisis</strong> <strong>#4</strong> <strong>puris</strong> qarxnis~<br />

generaluri direqtori / m. doliZe /<br />

2


saqarTvelos safinanso zedamxedvelobis saagentos samsaxurs<br />

1. naxevarwliuri angariSi Sedgenilia 2009 wlis sameurneo wlisaTvis<br />

2 .angariSis warmdgeni sawarmo s.s. `<strong>Tbilisis</strong> <strong>#4</strong> <strong>puris</strong> qarxna~<br />

3. angariSis warmdegni sawarmos:<br />

‣ iuridiuli misamarTi: Tbilisi, zestafonis quCa #11<br />

‣ safosto misamarTi: 380097<br />

‣ telefonis nomeri: 943297, 693221.<br />

gamoSvebuli da brunvaSi arsebuli fasiani qaRaldebis Sefaseba (sameurneo wlis<br />

dasasrulisaTvis arsebuli Rirebulebis safuZvelze):<br />

2009 wlis 30 ivnisis mdgomareobiT sawarmos Sevsebuli sawesdebo kapitali<br />

Seadgenda 161984 lars. gamoSvebuli aqciebis raodenoba 128599 cali.<br />

TavisufalBbrunvaSi myofi aqciebis raodenoba 101719 cali privatizaciis kodi 892.<br />

saqarTvelos safondo birJaze savaWro terminalSi miniWebuli simbolo TPU4, aqciis<br />

kodi GE1100001373. momsaxure registratori S.p.s. ”registri”<br />

3


naxevarwliuri angariSis Sinaarsi<br />

sawarmos balansi<br />

mogebisa da zaralis angariSgeba<br />

kapitalSi cvlilebebis Sesaxeb angariSi<br />

fuladi saxsrebis moZraobis Sesaxeb angariSi<br />

axsna ganmartebiTi seniSvnebi<br />

xelmowerebi<br />

simbolo<br />

birJa<br />

industria<br />

s.s. ”<strong>Tbilisis</strong> <strong>#4</strong> <strong>puris</strong> qarxana”<br />

J.S.C. ”Tbilisi <strong>Bakery</strong> plant <strong>4”</strong><br />

TPU4<br />

saqarTvelos safondo birJa<br />

kvebis mrewveloba (<strong>puris</strong> cxoba)<br />

gamoSvebuli aqciebis raodenoba<br />

sakuTari kapitali 2009 weli 30<br />

ivnisi<br />

aqciis sabazro Rirebuleba<br />

kapitali<br />

wminda gayidvebi<br />

saangariSo periodis mogeba<br />

128599 cali<br />

417405 lari<br />

2 lari<br />

161984 lari<br />

825 068 lari<br />

67 504 lari<br />

4


axsna ganmartebiTi SeniSvnebi<br />

saaqcio sazogadoeba `<strong>Tbilisis</strong> <strong>#4</strong> <strong>puris</strong> <strong>qarxana~</strong> (SemdgomSi sawarmo)<br />

Camoyalibda, rogorc saaqcio sazogadoeba 1996 wlis 23 ivliss. sawarmos ZiriTad<br />

saqmianobas warmoadgens purfunTuSeulis cxoba misi Semdgomi realizaciis mizniT.<br />

sawarmos asortimenti mravalferovania, ZiriTadad cxveba 5 tipis asortimentis puri:<br />

mrgvali puri, Talxi puri, Savi puri, aguri puri da sami sxvadasxva tipis bulkebi.<br />

sawarmos ZiriTadi Semosavlebi ganpirobebulia saqarTelos bazarze produqciis<br />

realizaciiT. ZiriTadi momxmareblebi arian maRaziebi, sabavSvo baRebi, skolebi da sxva.<br />

aqtivebi<br />

fuladi saxsrebi sawarmos fuladi saxrebis Semosavlebi ganpirobebulia saqarTelos<br />

bazarze zemoT CamoTvlili produqciis realizaciiT:<br />

dasaxelaeba 2009 30.06<br />

Ffuladi saxsrebi salaroSi 38425-00<br />

Ffuladi saxrebi bankebSi 18192-00<br />

sul 56617-00<br />

debitoruli davalianeba – sawarmos yavs debitorebi, romelTa davalianeba Seadgens<br />

33 879 lars. Aaqedan mxolod 2000 lari aris uimedo davlianebaa.<br />

sagadasaxado aqtivi: sawarmos gaaaCnia sagadasaxado aqtivi 58359 laris odenobiT,<br />

romelic Sedgeba ZiriTadad DdRg-s, mogebisa, saSemosavlo da sociulur angariSebze<br />

biujetSi zedmetad gadaxdili Tanxebisagan.<br />

sasaqonlo materialuri aqtivebi: saangariSo periodSi warmodgenilia 17684 lariT, es<br />

aris sawarmos mier SeZenili sasaqonlo materialuri aqtivebi, rogoricaa fqvili da sxva<br />

masalebi.<br />

grZelvadiani aqtivebi: sawarmos ZiriTad aqtivebs warmoadgens is manqana-danadgarebi da<br />

dazgebi romliTac mimdinareobs pur-funTuSeulis cxoba. sawarmos administraciuli<br />

Senoba da sxva damxmare saTavsoebi, romelTa saerTo Rirebuleba saangariSo periodSi<br />

Seadgens 268587 lars. Mmiwis Rirebuleba 1327 laria. cveTis daricxva xdeba<br />

daCqarebuli (naSTebis Semcirebis meTodiT). sawarmos aqvs dasamontaJebeli danadgari,<br />

romlis Rirebuleba Seadgens 13401 lars<br />

valdebulebebi<br />

valdebulebebi: 2008 wlis 30 ivnisis mdgomareobiT kompanias aqvs Semdegi<br />

valdebulebebi: sawarmos personalis mimarT xelfasebze 16 500 laris odenobiT,<br />

biujetis winaSe 2 969 lari da kreditoruli davalianeba momwodeblebisadmi 22 557<br />

lari. saangariSo periodSi sawrmom dafara kreditoruli davalianeba 111 758 laris<br />

odenobiT.<br />

5


mogeba-zaralis uwyisi: naxevari weli. saangariSo periodSi sawrmos realizacia dRg-s<br />

gareSe Seadgenda 825 068 lars, gamoSvebuli produqciis TviTRirebuleba Seadgenda<br />

634 615 lars. Ddaricxuli amortizacia 22 372 laria. saerTo administraciul xarjebze<br />

gaxarjulia 83 752 lari, xolo sxva saoprecio xarjebze gaxarjulia 16 825 lari.<br />

saangariSo periodis mogebam Seadgina 67 504 lari.<br />

xelmowerebi<br />

direqtori /m. doliZe /<br />

sameTvalyureo sabWos<br />

Tavmjdomare /T. navrozaSvili /<br />

sameTvalyureo sabWos<br />

wevri /i. gigiberia /<br />

sameTvalyureo sabWos<br />

wevri /m. diRmelaSvili /<br />

6


mogebisa da zaralis angariSgeba (xarjebis klasifikaciis ilustrireba funqciebis mixedviT)<br />

aTasi lari<br />

SeniSvnebi<br />

saangariSo<br />

weli<br />

saangariSos wina<br />

weli<br />

Semosavali realizaciidan 825,068 2153,251<br />

realizirebuli produqciis<br />

TviTRirebuleba<br />

-634,615 -1684,693<br />

saerTo mogeba 190,453 468,558<br />

sxva saoperacio Semosavlebi<br />

amortizacia -22,372 -46,745<br />

administraciuli xarjebi -83,752 -110,665<br />

sxva saoperacio xarjebi -16,825 -294,995<br />

mogeba saoperacio saqmianobidan 67,504 16,153<br />

wminda finansuri danaxarjebi 0,000 -3,084<br />

sxva xarjebi<br />

_<br />

mogeba dabegvramde 67,504 13,069<br />

mogebis gadasaxadi 6 -1,960<br />

mogeba dabegvris Semdeg 11,109<br />

umciresobis wili<br />

_<br />

wminda mogeba/zarali Cveulebrivi<br />

saqmianobidan<br />

11,109<br />

gansakuTrebuli muxlebi<br />

saangariSo periodis wminda mogeba 11,109<br />

ganzavebuli Semosavali erT aqciaze<br />

xelmZRvanelis xelmowera


wliuri balansi saangariSgebo wlis 30 ivnisis mdgomareobiT<br />

aTasi lari<br />

aqtivebi SeniSvna saangariSo weli<br />

saangariSos<br />

wina weli<br />

grZelvadiani aqtivebi<br />

miwa 1,327 1,327<br />

ZiriTadi saSualebebi 268,587 290,959<br />

aramaterialuri aqtivebi 8,010 8,010<br />

investiciebi mekavSire sawarmoebSi 0,040 0,040<br />

dasamontaJebeli ZiriT. saSualeba 13,401 13,401<br />

gadavadebuli sagadasaxado aqtivebi<br />

sul grZelvadiani aqtivebi 291,365 313,737<br />

mimdinare aqtivebi<br />

sasaqonlo-materialuri maragebi 17,684 30,438<br />

moTxovnebi miwodebidan da momsaxurebidan 33,879 39,290<br />

sagadsaxado aqtivi 58,359 45,194<br />

angariSvaldebulebuli piri 1,815 0,744<br />

gacemuli sesxebi<br />

fuladi saxsrebi da maTi eqvivalentebi 56,617 55,524<br />

winaswar gaweuli xarjebi 0,744 0,744<br />

sxva mimdinare aqtivebi 24,984<br />

sul mimdinare aqtivebi 169,098 196,918<br />

sul aqtivebi 460,463 510,655<br />

xelmZRvanelis xelmowera


valdebulebebi da sakuTari kapitali<br />

sakuTari kapitali<br />

sawesdebo kapitali 161,984 161,984<br />

gamosyiduli sakuTari aqciebi -119,656 -119,656<br />

gadafasebis rezervi 86,449 86,449<br />

rezervebi 288,628 221,124<br />

akumulirebuli mogeba zarali<br />

sul sakuTari kapitali 417,405 349,901<br />

umciresobis wili<br />

grZelvadiani valdebulebebi<br />

grZelvadiani sesxebi<br />

sxva grZelvadiani valdebulebebi<br />

gadavadebuli sagadasaxado valdebulebebi 1,032 1,032<br />

mimdinare valdebulebebi<br />

mowodebidan da momsaxurebidan<br />

warmoqmnili valdebulebebi<br />

22,557 134,315<br />

moklevadiani sesxebi 8,444<br />

xelfasebze davalianeba 16,500 15,963<br />

sagadasaxado valdebulebebi 2,969 1,000<br />

sabanko overdrafti<br />

sul valdebulebebi 42,026 159,722<br />

sul sakuTari kapitali da valdebulebebi 460,463 510,655<br />

0,000 0,000<br />

xelmZRvanelis xelmowera


sakuTari kapitalis cvlilebebis angariSgeba<br />

aTasi lari<br />

sawesdebo<br />

kapitali<br />

saemisio<br />

kapitali<br />

gadafasebis<br />

rezervi<br />

miRebuli<br />

rezervebi<br />

akumulirebuli mogeba<br />

(zarali)<br />

gamosyiduli<br />

sakuTari aqciebi<br />

jami<br />

2007w. balansi<br />

gamosyiduli aqciebi<br />

161,984 86,449 231,792 -119,656 360,569<br />

gayiduli aqciebi<br />

aqciebis gamoSveba<br />

gadafasebis rezervi<br />

miRebuli rezervebi<br />

saangariSo periodis wminda<br />

mogeba (zarali)<br />

dividendi<br />

saangariSos wina wlis (mag.-<br />

2008w.) balansi<br />

161,984 86,449 221,124 -119,656 349,901<br />

gamosyiduli aqciebi<br />

gayiduli aqciebi<br />

axali aqciebis gamoSveba<br />

gadafasebis rezervi<br />

miznobrivi dafinanseba<br />

saangariSo periodis wminda<br />

mogeba<br />

mogebisa da zralis angariSgebaSi<br />

auRiarebeli wminda Semosulebani da<br />

zarali<br />

saangariSo wlis<br />

(magaliTad, 2009w.) 30 ivnisi<br />

balansi 161,984 86,449 288,628 -119,656 417,405<br />

xelmZRvanelis xelmowera


fuladi saxsrebis moZraobis angariSgeba<br />

arapirdapiri meTodi<br />

aTasi lari<br />

saangariSo weli<br />

saoperacio saqmianoba<br />

saangariSgebo wlis mogeba<br />

67,504<br />

saangariSo periodis amortizacia<br />

22,372<br />

mogeba sawarmoo saqmianobidan sabrunav<br />

kapitalSi cvlelobamde 89,876<br />

maragebis cvlileba (Semcireba) 12,754<br />

debitoruli davalinebis Semcireba 5,411<br />

sagadasaxdo aqtivebis zrda -13,165<br />

a/v davalianeba zrda -1,071<br />

sxva mimdinare aqtivebis Semcireba 24,984<br />

kreditoruli davalienebis Semcireba -111,758<br />

xelfasebze davalianebis zrda 0,537<br />

sagadsaxado valdebulebis zrda 1,969<br />

sabrunav kapitalSi cvlilebebis saldo -80,339<br />

fuladi saxsrebis moZraoba saoperacio<br />

saqmianobidan 9,537<br />

xelmZRvanelis xelmowera


sainvesticio saqmianoba<br />

ZiriTadi saSualebebis realizaciiT miRebuli<br />

Tanxebi<br />

investiciebis realizaciiT miRebuli Tanxebi<br />

Svilobili kompaniebis realizaciiT miRebuli<br />

Tanxebi (wminda)<br />

Svilobili kompaniebis SesaZenad gadaxdili<br />

Tanxebi (wminda)<br />

miRebuli procentebi<br />

miRebuli dividendebi<br />

investiciebidan miRebuli Semosavlebi<br />

ZiriTadi saSulebebis SeZena<br />

aramaterialuri aqtivebis SeZena<br />

sxva incesticiebis SeZena<br />

warmoebis ganviTarebaze gaweuli aRiarebuli<br />

xarjebi<br />

fuladi saxsrebis moZraoba sainvesticio<br />

saqmianobidan<br />

finansuri saqmianoba<br />

aqciaTa emisiiT miRebuli Tanxebi<br />

sakuTari aqciebis gamosyidva<br />

miRebuli sesxebi<br />

gadaxdili sesxebi -8,444<br />

gadaxdili lizingi (ijara)<br />

gadaxdili dividendebi<br />

fuladi saxsrebis moZraoba finansuri<br />

saqmianobidan -8,444<br />

fuladi saxsrebis da maTi ekvivalentebis wminda<br />

zrda/kleba 1,093<br />

fuladi saxsrebi da maTi eqvivalentebi<br />

saangariSgebo periodis dasawyisSi<br />

fuladi saxsrebi da maTi eqvivalentebi<br />

saangariSgebo periodis bolos<br />

55,524<br />

56,617<br />

xelmZRvanelis xelmowera

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!