Tauţii Magherăuş, jud. Maramureş - arddzi - Ministerul Economiei
Tauţii Magherăuş, jud. Maramureş - arddzi - Ministerul Economiei
Tauţii Magherăuş, jud. Maramureş - arddzi - Ministerul Economiei
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Anul Cheltuieli totale ptr. investitieie si<br />
capital de<br />
Manual de operare pentru infrastructura municipală –Anexa 6<br />
Factorul de actualizare Valoarea actualizata a costurilor<br />
43<br />
(investitiei)<br />
Venituri totale Valoarea actualizata a veniturilor<br />
productie i min = 1% i max = 5% i min = 1% i max = 5% i min = 1% i max = 5%<br />
0 1 2 3 4 5 6 7 8<br />
I. 1.533.318 0.990 0.952 76.285,44 75.522,6 72.623,7<br />
II. 0.980 0.907 76.285,44 74.759,7 69.190,9<br />
III. 0.971 0.864 76.285,44 74.073,2 65.910,6<br />
IV. 0.961 0.823 76.285,44 73.310,3 62.782,9<br />
V. 0.951 0.784 76.285,44 72.547,5 59.807,8<br />
VI. 0.942 0.746 76.285,44 71.860,9 56.908,9<br />
VII. 0.933 0.711 76.285,44 71.174,3 54.238,9<br />
VIII. 0.923 0.677 76.285,44 70.411,5 51.645,2<br />
IX. 0.914 0.645 76.285,44 69.724,8 49.204,1<br />
X. 0.905 0.614 76.285,44 69.038,3 46.839,3<br />
XI. 0.896 0.585 76.285,44 68.351,1 44.626,9<br />
XII. 0.887 0.557 76.285,44 67.665,2 42.490,9<br />
XIII. 0.879 0.530 76.285,44 67.054,5 40.431,2<br />
0 1 2 3 4 5 6 7 8<br />
XIV. 0.870 0.505 76.285,44 66.368,3 38.524,1<br />
XV. 0.861 0.481 76.285,44 65.681,7 36.693,3<br />
XVI. 0.853 0.458 76.285,44 65.071,5 34.938,7<br />
XVII. 0.844 0.436 76.285,44 64.384,9 33.260,5<br />
XVIII. 0.836 0.416 76.285,44 63.774,6 31.734,7<br />
XIX. 0.828 0.396 76.285,44 63.164,3 30.209,0<br />
XX. 0.820 0.377 1.257.320,76 578.060,88 76.285,44 62.554,1 28.759,6<br />
Total 1.533.318 1.257.320,76 578.060,88 1.376.494 950.821,2