26.07.2013 Views

Årsrapport annual report 2012 - Kjaer Group

Årsrapport annual report 2012 - Kjaer Group

Årsrapport annual report 2012 - Kjaer Group

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

KoNCerN- oG årSreGNSKaB / <strong>Group</strong> aND pareNT aCCouNTS<br />

eGeNKapITaLopGøreLSe, KoNCerN<br />

STaTeMeNT oF CHaNGeS IN eQuITy, <strong>Group</strong><br />

DKK 1,000<br />

Koncern urealiseret kursreg.<br />

<strong>Group</strong> selskabs- på fremtidige overført Foreslået ud- egenkap.<br />

kapital transaktioner overskud bytte for året i alt<br />

unrealised exchadj on result proposed<br />

share hedging of future carried dividend total<br />

saldo 1. januar 2011<br />

capital transactions forward for the year equity<br />

balance 1 january 2011<br />

reklassifikation fra frie reserver<br />

13.973 0 98.665 3.248 115.886<br />

reclassification<br />

udbetalt udbytte<br />

0 -2.480 2.480 0 0<br />

Dividend paid<br />

udbetalt ekstraordinært udbytte<br />

0 0 0 -3.248 -3.248<br />

extraordinary dividend paid<br />

Køb af egne aktier<br />

0 0 -10.773 0 -10.773<br />

purchase of own shares<br />

Valutakursreg. af nettoaktiver i tilknyttede virksomheder<br />

0 0 -1.574 0 -1.574<br />

exchange rate adjustm. of Net assets in subssidiaries<br />

ændring i urealiseret hedging<br />

0 0 738 0 738<br />

Change in unrealised hedging<br />

Forslag til resultatfordeling<br />

0 1.299 -375 0 924<br />

proposed distribution of profit<br />

reklassifikation til frie reserver<br />

0 0 12.683 8.000 20.683<br />

reclassification<br />

saldo 31. december 2011<br />

0 1.181 -1.181 0 0<br />

balance 31 december 2011<br />

reklassifikation fra frie reserver<br />

13.973 0 100.663 8.000 122.636<br />

reclassification<br />

udbetalt udbytte<br />

0 -1.181 1.181 0 0<br />

Dividend paid<br />

udbetalt ekstraordinært udbytte<br />

0 0 0 -8.000 -8.000<br />

extraordinary dividend paid<br />

Køb af egne aktier<br />

0 0 -2.044 0 -2.044<br />

purchase of own shares<br />

Valutakursreg. af nettoaktiver i tilknyttede virksomheder<br />

0 0 -1.617 0 -1.617<br />

exchange rate adjustm. of Net assets in subssidiaries<br />

ændring i urealiseret hedging<br />

0 0 -3.794 0 -3.794<br />

Change in unrealised hedging<br />

Forslag til resultatfordeling<br />

0 2.746 468 0 3.214<br />

proposed distribution of profit<br />

saldo 31. december <strong>2012</strong><br />

0 0 16.486 3.700 20.186<br />

balance 31 december <strong>2012</strong> 13.973 1.565 111.343 3.700 130.581<br />

25

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!