Preparing a Business Plan - Bee Keeper Example - Agricultural ...
Preparing a Business Plan - Bee Keeper Example - Agricultural ...
Preparing a Business Plan - Bee Keeper Example - Agricultural ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Financial <strong>Plan</strong><br />
<strong>Example</strong><br />
Pollen Production<br />
Contribution Margin Analysis<br />
1995<br />
Projected Price ($) 15<br />
Production (lb.) 75<br />
Income<br />
Sales 1,125<br />
Direct Costs<br />
Trap handling 0<br />
Cleaning/Sorting 0<br />
Packaging&abelling 330<br />
Contribution Margin 795 795 1,100 1,100 1,100<br />
Production of Nuts<br />
Projected Price ($) 38.50<br />
Production (units) 0<br />
Income<br />
Sales 0<br />
Direct Costs<br />
Queens 0<br />
Feeding 0<br />
Packaging/Freight 0<br />
1996 1997 1998 1999<br />
15<br />
75<br />
15<br />
100<br />
15<br />
100<br />
15<br />
100<br />
1,125 1,500 1,500 1,500<br />
0<br />
0<br />
330<br />
0<br />
0<br />
440<br />
0<br />
0<br />
440<br />
0<br />
0<br />
440<br />
38.50 40.00 42.50 45.00<br />
150 250 500 500<br />
5,775 10,000 21,250 22,500<br />
450 750 1,500 1,500<br />
1,894 3,157 6,315 6,315<br />
300 529 1,052 1,084<br />
Contribution Margin 0 3,131 5,564 12,383 13,601<br />
29<br />
1