24.03.2013 Views

Cabramatta Golf Club Limited

Cabramatta Golf Club Limited

Cabramatta Golf Club Limited

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CABRAMATTA GOLF CLUB LIMITED ANNUAL REPORT 2012 ABN 75 000 060 355 CABRAMATTA GOLF CLUB LIMITED ANNUAL REPORT 2012<br />

ABN 75 000 060 355<br />

Income & Expenditure Statement<br />

FOR THE PERIOD ENDED 31st MARCH 2012<br />

$A NOTe 2012 2011<br />

CLuBHOuSe<br />

Cleaning 50,300 57,147<br />

Depreciation - Furniture & Fittings 13,186 13,832<br />

Depreciation - Poker Machines 69,790 66,033<br />

Depreciation - Buildings 121,361 121,361<br />

Depreciation - Plant & Equipment 26,096 -<br />

Electricity 74,944 69,574<br />

Function Expenses 10,297 18,007<br />

Gas 13,034 9,477<br />

Hire of Courtesy Bus 33,760 29,473<br />

Laundry & Toilet Requisites 9,363 16,063<br />

Poker League 176,003 156,947<br />

Poker Machine Tax 6,851 13,455<br />

Poker Machine Repairs 24,262 30,604<br />

Purchases 9,092 7,352<br />

Provision for LSL / Holiday Pay 12,131 6,290<br />

Repairs & Maintenance 65,358 97,163<br />

Replacements - Crockery etc. 2,643 2,103<br />

Carrying Amount on Assets Sold 2,134 -<br />

Security 55,875 50,565<br />

Spin & Win 86,213 78,961<br />

Stocktaking Expenses 4,320 4,770<br />

Subscriptions 45,433 44,104<br />

Wages - Handyman 17,525 -<br />

Total <strong>Club</strong>house expenses 929,971 893,281<br />

Income & Expenditure Statement<br />

FOR THE PERIOD ENDED 31st MARCH 2012<br />

$A NOTe 2012 2011<br />

ADMINISTRATIVe<br />

Accounting & Audit Fees 12,300 12,300<br />

Advertising 1,430 2,072<br />

Affiliation Fees 29,348 17,829<br />

Bank Charges 5,802 4,005<br />

Computer & Website 20,158 26,581<br />

Depreciation - Motor Vehicle 12,638 9,435<br />

Directors Expenses 8,619 11,369<br />

Donations 7,500 3,196<br />

Entertainment Expenses 5,048 14,105<br />

Fringe Benefits Tax 1,322 1,417<br />

General Expenses 9,624 20,464<br />

Hire of Plant & Equipment 8,321 7,249<br />

Insurance 74,007 99,871<br />

Interest 4,147 6,133<br />

Licensing Fees 6,832 5,787<br />

Motor Vehicle Expenses 28,179 24,643<br />

Office Supplies 17,936 8,600<br />

Payroll Tax 14,862 16,635<br />

Promotion - Lucky Badge 5,205 1,627<br />

Rates & Taxes 47,952 44,610<br />

Provision for LSL / Holiday Pay 21,328 7,147<br />

Signwriting / Placards 10,091 11,353<br />

Superannuation 86,669 72,332<br />

Telephone 12,822 11,268<br />

Wages 171,362 173,881<br />

Waste Disposal 12,727 3,030<br />

Total Administrative expenses 636,229 616,939<br />

28 All questions relating to the Financial Statements should be in writing to the General Manager no later than 7 days prior to the Annual Meeting.<br />

All questions relating to the Financial Statements should be in writing to the General Manager no later than 7 days prior to the Annual Meeting. 29

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!