23.07.2013 Views

AG PKT - 13 April KDOT.pdf - Kane County, IL

AG PKT - 13 April KDOT.pdf - Kane County, IL

AG PKT - 13 April KDOT.pdf - Kane County, IL

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DRAFT Transportation Committee Expenditure Report - Detail*<br />

Through March 31, 20<strong>13</strong> (33.3% YTD, 34.6% Payroll)<br />

Current<br />

Month<br />

Transactions<br />

Total<br />

Amended<br />

Budget<br />

YTD Actual<br />

Transactions<br />

YTD<br />

Encumbrances<br />

Total %<br />

Used<br />

Capital 100,000 0 0 0.00%<br />

555 Tri-Cities Impact Fees 0 743,502 0 0 0.00%<br />

Contractual Services 125,300 0 0 0.00%<br />

Capital 0 618,202 0 0 0.00%<br />

556 Upper Fox Impact Fees 626 2,096,607 9,676 9,440 0.91%<br />

Contractual Services 25,850 0 3,650 14.12%<br />

Capital 626 2,070,757 9,676 5,790 0.75%<br />

557 West Central Impact Fees 8,882 0 0 0.00%<br />

Capital 8,882 0 0 0.00%<br />

558 North Impact Fees 280,000 0 500,000 178.57%<br />

Capital 275,000 0 500,000 181.82%<br />

Transfers Out 5,000 0 0 0.00%<br />

559 Central Impact Fees 340,000 0 504,537 148.39%<br />

Contractual Services 335,000 0 504,537 150.61%<br />

Transfers Out 5,000 0 0 0.00%<br />

560 South Impact Fees 72,987 300,000 72,987 292,0<strong>13</strong> 121.67%<br />

Contractual Services 72,987 250,000 72,987 292,0<strong>13</strong> 146.00%<br />

Capital 45,000 0 0 0.00%<br />

Transfers Out 5,000 0 0 0.00%<br />

Grand Total 3,595,900 87,712,836 18,332,682 31,450,930 56.76%<br />

* Does not include unposted transactions for the month of March 20<strong>13</strong>, including the last payroll.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!