15.10.2013 Views

Interim Financial Statements and Dividend Announcement

Interim Financial Statements and Dividend Announcement

Interim Financial Statements and Dividend Announcement

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Multi-Chem Limited<br />

(Incorporated in Singapore. Registration Number: 198500318Z)<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

CONSOLIDATED INCOME STATEMENT<br />

Group<br />

Revenue 54,053<br />

Cost of sales (44,323)<br />

Gross profit 9,730<br />

Other items of income<br />

- Interest income 202<br />

- Other income 817<br />

Other items of expense<br />

- Selling <strong>and</strong> distribution costs (5,116)<br />

- Administrative expenses (5,618)<br />

- Finance costs (91)<br />

- Share of results of an associate,<br />

net of tax (48)<br />

(Loss)/Profit before income tax (124)<br />

Income tax expense (1,015)<br />

(Loss)/Profit for the financial period (1,139)<br />

(Loss)/Profit attributable to:<br />

Owners of the parent (1,104)<br />

Non-controlling interests (35)<br />

Earnings per share for profit attributable to owners of the parent during the financial<br />

period (expressed in cents per share)<br />

3/31/2013 3/31/2012 Change<br />

$'000 $'000 %<br />

(1,139)<br />

3 months ended<br />

59,377<br />

(47,946)<br />

11,431<br />

96<br />

1,569<br />

(4,182)<br />

(5,342)<br />

(61)<br />

(18)<br />

3,493<br />

(1,048)<br />

Basic (0.31) cents 0.64 cents<br />

Diluted (0.31) cents 0.64 cents<br />

2,445<br />

2,313<br />

132<br />

2,445<br />

(9)<br />

(8)<br />

(15)<br />

110<br />

(48)<br />

22<br />

Multi-Chem Limited, Page 2 of 22<br />

5<br />

49<br />

167<br />

(104)<br />

(3)<br />

(147)<br />

(148)<br />

(127)<br />

(147)


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME<br />

Group<br />

(Loss)/Profit for the financial period (1,139)<br />

Other comprehensive income for the<br />

financial period:<br />

Foreign currency differences<br />

on translation of foreign operations 1,766<br />

Income tax relating to components of<br />

other comprehensive income -<br />

Other comprehensive income for the<br />

financial period, net of tax 1,766<br />

Toal comprehensive income for the<br />

financial period 627<br />

Total comprehensive income attributable to:<br />

Owners of the parent 610<br />

Non-controlling interests 17<br />

627<br />

3 months ended<br />

3/31/2013 3/31/2012 Change<br />

$'000 $'000 %<br />

2,445<br />

(3,484)<br />

-<br />

(3,484)<br />

(1,039)<br />

(1,047)<br />

8<br />

(1,039)<br />

(147)<br />

(151)<br />

Nm<br />

(151)<br />

(160)<br />

(158)<br />

113<br />

(160)<br />

Multi-Chem Limited, Page 3 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

NOTES TO CONSOLIDATED INCOME STATEMENT<br />

The (loss)/profit before income tax is arrived at after (charging)/crediting:<br />

Group<br />

Other gains 210<br />

Interest income 202<br />

Interest expense (91)<br />

Depreciation of property, plant <strong>and</strong> equipment (1,627)<br />

Allowance for doubtful third parties trade receivables (150)<br />

Allowance for inventory obsolescence (553)<br />

Inventories written off (9)<br />

Foreign exchange gain, net 490<br />

(Loss)/Gain on disposals of plant <strong>and</strong> equipment (30)<br />

Write-back of impairment loss for plant <strong>and</strong> equipment<br />

no longer required 107<br />

<strong>Dividend</strong> income 1<br />

Changes in fair value of financial assets at fair value<br />

through profit or loss 6<br />

Impairment loss of available-for-sales<br />

financial assets -<br />

Gain on disposal of financial assets at fair value<br />

through profit or loss 3<br />

Nm : Not meaningful<br />

3 months ended<br />

3/31/2013 3/31/2012 Change<br />

$'000 $'000 %<br />

181<br />

96<br />

(61)<br />

(1,326)<br />

(407)<br />

(1,167)<br />

(18)<br />

830<br />

503<br />

16<br />

110<br />

49<br />

23<br />

(63)<br />

(53)<br />

(50)<br />

(41)<br />

(106)<br />

Multi-Chem Limited, Page 4 of 22<br />

-<br />

1<br />

54<br />

(50)<br />

-<br />

Nm<br />

-<br />

(89)<br />

(100)<br />

Nm


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

STATEMENTS OF FINANCIAL POSITION<br />

Non-current assets<br />

Property, plant <strong>and</strong> equipment 29,098<br />

Investments in subsidiaries -<br />

Investment in an associate 569<br />

Club memberships 360<br />

Deferred tax assets 1,322<br />

31,349<br />

Current assets<br />

Inventories 21,138<br />

Trade <strong>and</strong> other receivables 48,841<br />

Prepayments 4,728<br />

Current income tax recoverable<br />

<strong>Financial</strong> assets at fair value through<br />

1,252<br />

profit or loss -<br />

Cash <strong>and</strong> cash equivalents<br />

Less:<br />

Current liabilities<br />

40,230<br />

116,189<br />

Trade <strong>and</strong> other payables 34,067<br />

Finance lease payables 121<br />

Bank borrowings 23,664<br />

Current income tax payable 1,114<br />

31/3/2013 31/12/2012 31/3/2013 31/12/2012<br />

$'000 $'000 $'000 $'000<br />

58,966<br />

Net current assets 57,223<br />

Less:<br />

Non-current liabilities<br />

Finance lease payables 391<br />

Bank borrowings 1,834<br />

Deferred tax liabilities 30<br />

2,255<br />

86,317<br />

Capital <strong>and</strong> reserves<br />

Share capital<br />

Foreign currency translation<br />

37,288<br />

account (2,203)<br />

Statutory surplus reserve 5,778<br />

Retained earnings<br />

Equity attributable to owners<br />

42,157<br />

of the parent 83,020<br />

Non-controlling interests 3,297<br />

Total equity 86,317<br />

Group Company<br />

28,920<br />

-<br />

617<br />

351<br />

1,308<br />

31,196<br />

29,649<br />

50,439<br />

1,381<br />

1,361<br />

115<br />

44,279<br />

127,224<br />

46,944<br />

173<br />

22,872<br />

1,439<br />

71,428<br />

55,796<br />

421<br />

852<br />

29<br />

1,302<br />

85,690<br />

37,288<br />

(3,917)<br />

5,778<br />

43,261<br />

82,410<br />

3,280<br />

85,690<br />

4,682<br />

57,840<br />

700<br />

-<br />

-<br />

63,222<br />

232<br />

26,864<br />

226<br />

-<br />

-<br />

863<br />

28,185<br />

2,198<br />

83<br />

15,362<br />

-<br />

17,643<br />

10,542<br />

303<br />

1,378<br />

-<br />

1,681<br />

72,083<br />

37,288<br />

-<br />

-<br />

34,795<br />

72,083<br />

-<br />

72,083<br />

3,017<br />

57,840<br />

700<br />

-<br />

-<br />

61,557<br />

230<br />

15,902<br />

235<br />

-<br />

115<br />

8,037<br />

24,519<br />

1,569<br />

135<br />

16,351<br />

530<br />

18,585<br />

5,934<br />

324<br />

347<br />

-<br />

671<br />

66,820<br />

37,288<br />

-<br />

-<br />

29,532<br />

66,820<br />

-<br />

66,820<br />

Multi-Chem Limited, Page 5 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

CONSOLIDATED STATEMENT OF CASH FLOWS<br />

OPERATING ACTIVITIES<br />

(Loss)/Profit before income tax (124)<br />

Adjustments for:<br />

- Allowance for doubtful third parties trade receivables 150<br />

- Allowance for inventory obsolescence<br />

- Changes in fair value of financial assets at fair value<br />

553<br />

through profit <strong>and</strong> loss (6)<br />

- Currency translation adjustment 371<br />

- Depreciation of property, plant <strong>and</strong> equipment 1,627<br />

- <strong>Dividend</strong> income (1)<br />

- Impairment loss of available-for-sale financial asset -<br />

- Loss/(Gain) on disposals of plant <strong>and</strong> equipment 30<br />

- Gain on disposal of financial assets at fair value<br />

through profit or loss (3)<br />

- Interest expense 91<br />

- Interest income (202)<br />

- Inventories written off 9<br />

- Share of results of an associate 48<br />

- Write-back of impairment for plant <strong>and</strong> equipment<br />

no longer required (107)<br />

Operating cash flows before working capital changes 2,436<br />

Working capital changes:<br />

- Inventories 7,949<br />

- Trade <strong>and</strong> other receivables 1,448<br />

- Prepayments (3,347)<br />

- Trade <strong>and</strong> other payables (12,877)<br />

Cash (used in)/generated from operations (4,391)<br />

Interest received 202<br />

Income tax paid (1,242)<br />

Net cash (used in)/from operating activities (5,431)<br />

3 months ended<br />

3/31/2013 3/31/2012<br />

$'000 $'000<br />

3,493<br />

407<br />

1,167<br />

(54)<br />

(1,327)<br />

1,326<br />

(1)<br />

50<br />

(503)<br />

Multi-Chem Limited, Page 6 of 22<br />

-<br />

61<br />

(96)<br />

18<br />

18<br />

-<br />

4,559<br />

3,004<br />

(915)<br />

248<br />

(4,546)<br />

2,350<br />

96<br />

(793)<br />

1,653


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)<br />

INVESTING ACTIVITIES<br />

Net cash outflow from acquisition of shares in a subsidiary -<br />

Proceeds from disposals of plant <strong>and</strong> equipment<br />

Proceeds from disposal of financial assets at fair value through<br />

862<br />

profit or loss<br />

<strong>Dividend</strong> received from financial assets<br />

124<br />

at fair value through profit or loss 1<br />

Purchase of available-for-sale financial asset -<br />

Purchase of plant <strong>and</strong> equipment (451)<br />

Net cash from investing activities 536<br />

FINANCING ACTIVITIES<br />

Decrease/(Increase) in fixed deposits pledged 6,476<br />

Repayments of bills payable -<br />

Proceeds from bank borrowings 16,864<br />

Repayments of bank borrowings (16,510)<br />

Repayments of finance lease payables (82)<br />

Interest paid (91)<br />

Net cash from/(used in) financing activities 6,657<br />

Net change in cash <strong>and</strong> cash equivalents 1,762<br />

Cash <strong>and</strong> cash equivalents at beginning of financial period 37,605<br />

Effects of exchange rate changes on cash <strong>and</strong> cash equivalents 658<br />

Cash <strong>and</strong> cash equivalents at end of financial period 40,025<br />

3 months ended<br />

3/31/2013 3/31/2012<br />

$'000 $'000<br />

(80)<br />

1,500<br />

Multi-Chem Limited, Page 7 of 22<br />

-<br />

1<br />

(50)<br />

(298)<br />

1,073<br />

(5,474)<br />

(1,524)<br />

10,592<br />

(11,083)<br />

(56)<br />

(61)<br />

(7,606)<br />

(4,880)<br />

42,825<br />

(410)<br />

37,535


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

STATEMENTS OF CHANGES IN EQUITY<br />

Group Share capital<br />

Balance at 1 January 2013 37,288<br />

Loss for the financial period -<br />

Other comprehensive income<br />

for the financial period<br />

Foreign currency differences on<br />

translation of foreign operations -<br />

Total comprehensive income<br />

for the financial period -<br />

Balance at 31 March 2013 37,288<br />

Balance at 1 January 2012 37,288<br />

Profit for the financial period -<br />

Other comprehensive income<br />

for the financial period<br />

Foreign currency differences on<br />

translation of foreign operations<br />

Total comprehensive income<br />

-<br />

for the financial perid -<br />

Transactions with<br />

non-controlling shareholders<br />

Acquisition of<br />

non-controlling interests -<br />

Balance at 31 March 2012 37,288<br />

Foreign currency<br />

translation<br />

account<br />

Statutory surplus<br />

reserve<br />

Retained<br />

earnings<br />

Equity<br />

attributable to<br />

owners of the<br />

parent<br />

Non-controlling<br />

interests Total equity<br />

$'000 $'000 $'000 $'000 $'000 $'000 $'000<br />

(3,917)<br />

-<br />

1,714<br />

1,714<br />

(2,203)<br />

1,286<br />

-<br />

(3,360)<br />

(3,360)<br />

-<br />

(2,074)<br />

5,778<br />

-<br />

-<br />

-<br />

5,778<br />

5,379<br />

-<br />

-<br />

-<br />

-<br />

5,379<br />

43,261<br />

(1,104)<br />

-<br />

(1,104)<br />

42,157<br />

42,038<br />

2,313<br />

-<br />

2,313<br />

-<br />

44,351<br />

82,410<br />

(1,104)<br />

1,714<br />

610<br />

83,020<br />

85,991<br />

2,313<br />

(3,360)<br />

(1,047)<br />

-<br />

84,944<br />

3,280<br />

(35)<br />

52<br />

17<br />

3,297<br />

3,124<br />

132<br />

(124)<br />

85,690<br />

(1,139)<br />

1,766<br />

627<br />

86,317<br />

89,115<br />

2,445<br />

(3,484)<br />

Multi-Chem Limited, Page 8 of 22<br />

8<br />

(80)<br />

3,052<br />

(1,039)<br />

(80)<br />

87,996


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

STATEMENTS OF CHANGES IN EQUITY (Continued)<br />

Company Share capital Retained earnings Total equity<br />

$'000 $'000 $'000<br />

Balance at 1 January 2013 37,288<br />

Profit for the financial period<br />

Total comprehensive income for the financial period<br />

Balance at 31 March 2013 37,288<br />

Balance at 1 January 2012 37,288<br />

Loss for the financial period<br />

Total comprehensive income for the financial period<br />

Balance at 31 March 2012 37,288<br />

-<br />

-<br />

-<br />

-<br />

29,532<br />

5,263<br />

5,263<br />

34,795<br />

28,473<br />

(845)<br />

(845)<br />

27,628<br />

66,820<br />

5,263<br />

5,263<br />

72,083<br />

65,761<br />

(845)<br />

(845)<br />

64,916<br />

Multi-Chem Limited, Page 9 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

A review of the financial performance of the group, to the extent necessary for a reasonable<br />

underst<strong>and</strong>ing of the group’s business. It must include a discussion of the following:-<br />

(a) any significant factors that affected the turnover, costs, <strong>and</strong> earnings of the group for the current<br />

financial period reported on, including (where applicable) seasonable or cyclical factors;<br />

<strong>and</strong><br />

(b) any material factors that affected the cash flow, working capital, assets or liabilities of the group<br />

during the current financial period reported on.<br />

REVENUE<br />

The Group achieved a turnover of $54.1m for the three months ended 31 March 2013 (“1Q2013”), a decrease<br />

of 8.9% or $5.3m compared to the revenue of $59.4m for the three months ended 31 March 2012 (“1Q2012”).<br />

Comparing 1Q2013 to three months ended 31 December 2012 (“4Q2012”), the Group revenue decreased by<br />

12.6% or $7.8m, from $61.9m to $54.1m mainly due to a traditionally slower first quarter <strong>and</strong> poor economic<br />

conditions.<br />

For 1Q2013, the IT distribution business accounted for 92.0% of Group revenue, while the manufacturing<br />

service accounted for the remaining 8.0% of Group revenue.<br />

Multi-Chem Limited, Page 10 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

REVENUE<br />

PCB Division<br />

Revenue in this Division decreased by 38.0% or $2.7m, from $7.1m in 1Q2012 to $4.4m in 1Q2013, due to<br />

the slow economic recovery pace in US <strong>and</strong> Europe.<br />

Comparing 1Q2013 to 4Q2012, revenue in this Division decreased by 17.0% or $0.9m from $5.3m in 4Q2012<br />

to $4.4m in 1Q2013 as due to a traditionally slower first quarter.<br />

IT Division<br />

The IT distribution business achieved a quarterly revenue of $49.7m in 1Q2013, a decrease of 5.0% or<br />

$2.6m, from $52.3m in 1Q2012. The decrease in sales was largely due to the poor economic situation. This is<br />

especially true when Singapore experience a contraction of 0.6% in 1Q2013 as compared to growth of 1.6%<br />

in 1Q2012.<br />

Comparing 1Q2013 to 4Q2012, revenue decreased by 12.2% or $6.9m, from $56.6m in 4Q2012 to $49.7m in<br />

1Q2013. The decrease in sales was largely due to a traditionally slower first quarter as the IT business is<br />

historically weighted more heavily in the 2nd half of the year compared to the 1st half year.<br />

Multi-Chem Limited, Page 11 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

PROFIT BEFORE TAX (“PBT”)<br />

The Group registered a loss before tax of $124,000 in 1Q2013, as compared to PBT of $3.5m in 1Q2012.<br />

The loss before tax in 1Q2013 was due to the following:-<br />

(1) Gross profit margin decreased by 1.3 percentage points from 19.3% in 1Q2012 to 18.0% in 1Q2013<br />

mainly due to the decrease in turnover in the high operating leverage Manufacturing Services Division.<br />

Given the high depreciation cost of laser <strong>and</strong> mechanical drilling machines, gross margin is particularly<br />

sensitive to changes in production volumes. The increase in depreciation cost from $1.3m in 1Q2012 to<br />

$1.6m in 1Q2013 is mainly due to the strengthening of Chinese renminbi whereby the majority of the<br />

Group’s assets are located. ;<br />

(2) An increase in interest expense from $61,000 in 1Q2012 to $91,000 in 1Q2013 due to drawdown of short<br />

term loans;<br />

(3) Net foreign exchange gain of $490,000 in 1Q2013 as compared to net foreign exchange gain of $830,000<br />

in 1Q2012 due to strengthening of USD in 1Q2013;<br />

(4) Loss on disposal of plant <strong>and</strong> equipment of $30,000 in 1Q2013 as compare to gain on disposal of plant<br />

<strong>and</strong> equipment of $503,000 in 1Q2012.<br />

The decrease in PBT was ameliorated by the following:<br />

(1) A write-back of impairment of $107,000 in plant <strong>and</strong> equipment in 1Q2013 when related machinery was<br />

sold above the carrying amounts, but there were no such write-back in 1Q2012;<br />

(2) An increase in interest income of $106,000 from $96,000 in 1Q2012 to $202,000 in 1Q2013 which was<br />

due mainly to additional funds in China placed in fixed deposits;<br />

(3) A decrease in allowance for doubtful third parties trade receivables of $257,000 from $407,000 in 1Q2012<br />

to $150,000 in 1Q2013.<br />

Comparing 1Q2013 to 4Q2012, the Group registered a loss of $124,000 in 1Q2013 as compared to PBT of<br />

$743,000 in 4Q2012 due to higher revenue achieved in 4Q2012.<br />

Multi-Chem Limited, Page 12 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

PROFIT AFTER TAX (“PAT”)<br />

Group PAT decreased by 145.8%, from profit of $2.4m in 1Q2012 to a loss of $1.1m in 1Q2013. Comparing<br />

1Q2013 to 4Q2012, net profit after tax decreased by $1.2m from profit of $78,000 in 4Q2012 to loss of $1.1m<br />

in 1Q2013. These were largely in line with the changes in Group PBT.<br />

Provision for tax comprised mainly of current income tax <strong>and</strong> deferred tax of the Company <strong>and</strong> its<br />

subsidiaries.<br />

Income tax expense of $1.0m comprised of withholding tax of $321,000 paid for dividends declared by the<br />

subsidiaries in 1Q2013.<br />

Multi-Chem Limited, Page 13 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

STATEMENTS OF FINANCIAL POSITION REVIEW<br />

Presented below is a review of material changes in the key statements of financial position items for the<br />

financial period ended 31 March 2013.<br />

Cash <strong>and</strong> cash equivalents at the Group level decreased by $4.1m from $44.3m to $40.2m. The decrease<br />

was mainly due to payment to trade <strong>and</strong> other payables. At the Company level, cash <strong>and</strong> cash equivalents<br />

decreased from $8.0m to $863,000. The decrease was mainly due to loan to a subsidiary.<br />

Trade <strong>and</strong> other receivables of the Group decreased by $1.6m from $50.4m to $48.8m, due to lower<br />

revenue attained in 1Q2013. The increase at the Company level by $11.0m from $15.9m to $26.9m was<br />

mainly due to loan to a subsidiary <strong>and</strong> dividend receivables from subsidiaries.<br />

Inventories at the Group level decreased by $8.5m from $29.6m to $21.1m mainly due to better<br />

management of stocks <strong>and</strong> lesser stocks purchased due to lower sales attained in 1Q2013.<br />

Investment in an associated company decreased by $48,000 from $617,000 to $569,000 mainly due to the<br />

share of loss of $48,000 in 1Q2013. There is no change at the Company level as the investment is accounted<br />

for at cost, as opposed to the equity method at Group level.<br />

Property, plant <strong>and</strong> equipment increased by $178,000 from $28.9m to $29.1m at the Group level mainly<br />

due to purchase of new plant <strong>and</strong> equipment net of depreciation charge <strong>and</strong> disposal of plant <strong>and</strong> equipment.<br />

The increase at the Company level is mainly due to purchase of new plant <strong>and</strong> equipment.<br />

Trade <strong>and</strong> other payables decreased by $12.8m from $46.9m to $34.1m at the Group level due mainly to<br />

lesser purchases place to vendor because of lower sales. The increase at the Company level by $629,000<br />

from $1.6m to $2.2m was mainly due to year 2013 share of profits not paid yet.<br />

Borrowings increased at Group level mainly due to draw down of short term loans from the banks. The<br />

decrease at Company level is mainly due to repayment of term loans to the banks.<br />

Multi-Chem Limited, Page 14 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

CASH FLOW ANALYSIS<br />

Net cash of $5.4m was used in operating activities in 1Q2013, as opposed to net cash of $1.7m generated in<br />

1Q2012. This was mainly because of payment to trade <strong>and</strong> other payables.<br />

Net cash of $536,000 was generated from investing activities in 1Q2013, a decrease of $537,000 from the net<br />

cash of $1.1m generated in 1Q2012. The changes were mainly due to proceeds from disposals of plant <strong>and</strong><br />

equipment of $862,000 in 1Q2013 net of purchase of plant <strong>and</strong> equipment of $451,000 as compared to<br />

proceeds from disposals of plant <strong>and</strong> equipment of $1.5m net of purchase of plant <strong>and</strong> equipment of<br />

$298,000 in 1Q2012.<br />

Net cash of $6.7m was generated from financing activities in 1Q2013 which was mainly due to a decrease in<br />

fixed deposit pledged of S$6.5m, proceeds from bank borrowings of $16.9m net of repayment of bank<br />

borrowings of $16.5m. The net cash of $7.6m used in 1Q2012 was due to repayment of bank borrowings <strong>and</strong><br />

bills payable of $12.6m <strong>and</strong> an increase in fixed deposit pledged of $5.5m, net of proceeds from bank<br />

borrowings of $10.6m in 1Q2012.<br />

Cash <strong>and</strong> cash equivalents stood at $40.0m as at end of 31 March 2013, up from $37.5m as at end of 31<br />

March 2012.<br />

Multi-Chem Limited, Page 15 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

A commentary at the date of the announcement of the competitive conditions of the industry in which<br />

the group operates <strong>and</strong> any known factors or events that may affect the group in the next reporting<br />

period <strong>and</strong> the next twelve months.<br />

PCB<br />

Comparing 1Q2013 to 1Q2012, the revenue for this quarter decreased by 38.0% or $2.7m from $7.1m in<br />

1Q2012 to $4.4m in 1Q2013. The decrease is mainly due to the sluggish economic conditions in the USA <strong>and</strong><br />

Euro zone causing the world economy to slow down. This is especially true when the GDP of one of the top<br />

growing economies, China also slowed down from 7.9% in 4Q2012 to 7.7% in 1Q2013.<br />

The Group is currently one of the leading PCB drilling service providers in terms of capacity <strong>and</strong> technology in<br />

Eastern China. As at 31 March 2013, the Group has 147 drilling machines <strong>and</strong> 24 laser drilling machines. In<br />

1Q2013, the Group sold 4 laser drilling machines. The Group will continue to be selective of its customers,<br />

rationalise operations, manage headcount to cut cost <strong>and</strong> conserve cash.<br />

IT<br />

The IT business through Singapore <strong>and</strong> the regional offices experienced a decrease in revenue of 5.0% or<br />

$2.6m from $52.3m in 1Q2012 to $49.7m in 1Q2013. The decrease in revenue is mainly due to poor<br />

economic situation as the GDP for Singapore dropped from growth of 1.6% in 4Q2012 to contraction of 0.6%<br />

in 1Q2013.<br />

The Group has a focused strategy of selling <strong>and</strong> promoting only the best-of-breed IT products. Among the<br />

products the Group currently carries are industry-leading IT products from Blue Coat, Check Point, Citrix,<br />

Imperva, Riverbed, RSA, Solarwinds <strong>and</strong> Tufin.<br />

To promote technical competency internally <strong>and</strong> to train its partners, the Group is able to provide certified IT<br />

training through the Training Division of M.Tech Products Pte Ltd, which is authorised to conduct training for<br />

Blue Coat, Check Point, EC-Council, ISC2, Riverbed <strong>and</strong> RSA courses. This business is complementary to<br />

the core IT distribution business <strong>and</strong> is expected to bring about more awareness <strong>and</strong> technical knowledge<br />

through the courses conducted.<br />

As at 31 March 2013, the Group’s IT business has a presence in 27 cities in 13 countries in the Asia Pacific<br />

region. M.Tech offices in countries that are already mature in operations are expected to contribute more to<br />

the Group’s performance.<br />

Multi-Chem Limited, Page 16 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

IT (Continued)<br />

The near term outlook in the IT business is dependent on events such as those political or economic in nature<br />

<strong>and</strong> such events could affect business in certain markets. The uncertainty <strong>and</strong> slowing down of the global<br />

economy is expected to have a negative impact on the IT business. However, as the Group is diversified<br />

across markets, it is expected to be better able to mitigate such impact than if it were in a single market. IT is<br />

a critical requirement in businesses <strong>and</strong> security will continue to remain an integral part of the IT<br />

infrastructure. This should augur well for the Group as more efforts are put into growing the IT business.<br />

For growth, the Group will focus on its best-of-breed products <strong>and</strong> will continue to look out for opportunities<br />

for regional expansion. The Group will also be selective of the products we carry so as to be able to do the<br />

best for the principals that the M.Tech companies represent. The Group will also promote the M.Tech br<strong>and</strong><br />

name <strong>and</strong> intends to work closely with key partners to further promote the products.<br />

Multi-Chem Limited, Page 17 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

Risk Factors<br />

The Group’s primary business risk in its PCB business is the exposure to the electronics products sector. Our<br />

customers are PCB manufacturers, most of whom will be exposed to the cyclical nature of the electronics<br />

business. Any downturn in the electronics cycle will result in a cutback in outsourcing, which will impact the<br />

Group negatively. Additionally, with the typically heavy capital investment required in the manufacturing<br />

service business, the Group will be adversely affected should there be a downturn in the electronics business<br />

due to the high fixed costs in this business.<br />

The Group’s success in the China market will depend on our ability to maintain our technological, quality<br />

assurance, capacity <strong>and</strong> pricing advantage over our competitors. Additionally, we have to monitor trade debts<br />

closely as collection of accounts receivable generally takes longer in China. The Group is tightening the credit<br />

assessment on customers for all regions.<br />

The Group, with significant investment in China, is also exposed to the political, legal <strong>and</strong> economic climates<br />

of the country. Such risks pertaining to the political, legal <strong>and</strong> economic climates extend to the other markets<br />

in which the Group is operating.<br />

We are also exposed to foreign exchange risks as we mainly transact with our suppliers, vendors <strong>and</strong><br />

customers in Singapore dollar, US dollar, Chinese renminbi, Thai baht, Malaysian ringgit, <strong>and</strong> to a lesser<br />

extent, euro, Indonesian rupiah, Philippines peso, Hong Kong dollars, Indian rupee, Korean won, Japanese<br />

yen <strong>and</strong> Australian dollars. The Group may, from time to time, enter into borrowing <strong>and</strong> foreign exchange<br />

arrangements as currency hedges. The Group expects to be exposed to a higher foreign exchange risk with<br />

the current volatility of the US dollar against some of the local currencies we collect from the customers.<br />

In the area of IT distribution, the Group is subjected to risk of reliance on a few key vendors, with respect to<br />

their channel strategies, as well as product roadmap. The Group is also exposed to the risks of product<br />

obsolescence with respect to the hardware carried. Despite such risks, the Group has taken steps to align<br />

with the leading names in the IT arena <strong>and</strong> as such, there is a good probability that such companies will take<br />

steps to ensure that their products maintain the technological edge. The Group also monitors its stock on a<br />

quarterly basis <strong>and</strong> will make provisions where necessary.<br />

Multi-Chem Limited, Page 18 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any<br />

variance between it <strong>and</strong> the actual results<br />

The actual results for 1Q2013 were largely in line with the prospect commentary disclosed to the<br />

shareholders on 1 February 2013.<br />

Multi-Chem Limited, Page 19 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

NOTES TO THE FINANCIAL STATEMENTS<br />

1. AGGREGATE AMOUNT OF GROUP’S BORROWINGS AND DEBT SECURITIES<br />

Amount repayable in one year or less, or on dem<strong>and</strong><br />

As at 31 Mar 2013 As at 31 Dec 2012<br />

Secured<br />

Unsecured<br />

Secured<br />

Unsecured<br />

S$’000<br />

S$’000<br />

S$’000<br />

S$’000<br />

832 22,953 6,570 16,475<br />

Amount repayable after one year<br />

As at 31 Mar 2013 As at 31 Dec 2012<br />

Secured<br />

Unsecured<br />

Secured<br />

Unsecured<br />

S$’000<br />

S$’000<br />

S$’000<br />

S$’000<br />

2,225 - 1,273 -<br />

Additional information <strong>and</strong> details of any collateral<br />

The secured borrowings are secured on the Group’s two properties, three motor vehicles <strong>and</strong> fixed deposits<br />

placed with the financial institutions.<br />

2. SHARE CAPITAL<br />

Group<br />

Issued shares<br />

‘000<br />

Share capital<br />

$’000<br />

Total share<br />

capital<br />

$’000<br />

Balance at 1 Jan 2013 <strong>and</strong> 31 Mar 2013 360,381 37,288 37,288<br />

Balance at 1 Jan 2012 <strong>and</strong> 31 Mar 2012 360,381 37,288 37,288<br />

3. A statement showing all sales, transfers, disposal, cancellation <strong>and</strong>/or issue of treasury shares as at the<br />

end of the current financial period reported on.<br />

Not applicable.<br />

Multi-Chem Limited, Page 20 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

NOTES TO THE FINANCIAL STATEMENTS<br />

4. Whether the same accounting policies <strong>and</strong> methods of computation as in the issuer’s most recently<br />

audited financial statements have been applied.<br />

The Group has applied the same accounting policies <strong>and</strong> methods of computation in the financial statements for<br />

the current reporting period compared with the audited annual financial statements for the financial year ended<br />

31 December 2012. In addition, the Group also adopted various revisions to the FRS, which became effective<br />

during that period. The said adoption has no significant impact to the financial statements of the Group.<br />

5. If there are any changes in accounting policies <strong>and</strong> methods of computation, including any required by<br />

an accounting st<strong>and</strong>ard, what has changed, as well as the reasons for, <strong>and</strong> the effect of, the change.<br />

Not applicable.<br />

6. Whether the figures have been audited or reviewed, <strong>and</strong> in accordance with which auditing st<strong>and</strong>ard or<br />

practice.<br />

The figures presented in the announcement have not been audited or reviewed by our auditors.<br />

7. Where the figures have been audited or reviewed, the auditor’s report (including any qualification of<br />

emphasis of a matter).<br />

Not applicable.<br />

8. Earnings per ordinary share of the Group for the current financial period reported on <strong>and</strong> the<br />

corresponding period of the immediately preceding financial year, after deducting any provision for<br />

preference dividends.<br />

Group 3 months ended<br />

Earnings per share attributable to owners of the parent during the financial<br />

period (expressed in cents per share)<br />

31-Mar-2013 31-Mar-2012<br />

(i) Based on weighted average number of shares (0.31) cents 0.64 cents<br />

- Weighted average number of shares (‘000) 360,381 360,381<br />

(ii) On fully diluted basis (0.31) cents 0.64 cents<br />

- Adjusted weighted average number of shares (‘000) 360,381 360,381<br />

Multi-Chem Limited, Page 21 of 22


Multi-Chem Limited<br />

Registration No. 198500318Z<br />

<strong>Interim</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>and</strong> <strong>Dividend</strong> <strong>Announcement</strong><br />

For the financial period from 1 January 2013 to 31 March 2013<br />

NOTES TO THE FINANCIAL STATEMENTS<br />

9. Net asset value (for the issuer <strong>and</strong> group) per ordinary share based on issued share capital of the issuer<br />

at the end of the (a) current financial period reported on; <strong>and</strong> (b) immediately preceding financial year.<br />

Net asset value per share based on<br />

existing issued share capital as at the<br />

respective period<br />

Group Company<br />

31-Mar-2013 31-Dec-2012 31-Mar-2013 31-Dec-2012<br />

23.04 cents 22.87 cents 20.00 cents 18.54 cents<br />

The net asset value per ordinary share at the end of the current period <strong>and</strong> the immediately preceding financial<br />

year have been calculated based on 360,381,000 ordinary shares.<br />

10. DIVIDEND<br />

(a) Current <strong>Financial</strong> Period Reported On<br />

No dividend has been declared/recommended for the financial period ended 31 March 2013.<br />

(b) <strong>Dividend</strong> for financial period ended 31 March 2012<br />

No dividend was declared/ recommended for the financial period ended 31 March 2012.<br />

11. If the Group has obtained a general m<strong>and</strong>ate from shareholders for IPTs, the aggregate value of such<br />

transactions. If no IPT m<strong>and</strong>ate has been obtained, a statement to that effect.<br />

There is no general m<strong>and</strong>ate from shareholders for IPTs obtained.<br />

BY ORDER OF THE BOARD<br />

Foo Suan Sai<br />

Chief Executive Officer<br />

29 April 2013<br />

Negative assurance confirmation on interim financial results under SGX Listing Rule 705(5) of the Listing Manual<br />

We, Foo Suan Sai <strong>and</strong> Han Juat Hoon, being two Directors of Multi-Chem Limited (the “Company”), do hereby confirm on<br />

behalf of the Directors of the Company that, to the best of our knowledge, nothing has come to the attention of the Board<br />

of Directors of the Company which may render the 1Q2013 financial results to be false or misleading in any material<br />

aspects.<br />

On behalf of the Board of Directors<br />

Foo Suan Sai Han Juat Hoon<br />

Chief Executive Officer Chief Operating Officer<br />

Singapore, 29 April 2013 Singapore, 29 April 2013<br />

Multi-Chem Limited, Page 22 of 22

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!