L.C. Development Ltd - FinanzNachrichten.de
L.C. Development Ltd - FinanzNachrichten.de
L.C. Development Ltd - FinanzNachrichten.de
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
L.C. <strong>Development</strong> <strong>Ltd</strong><br />
Company Registration No.197301118N<br />
(Incorporated in the Republic of Singapore)<br />
UNAUDITED FIRST QUARTER FINANCIAL STATEMENT AND DIVIDEND ANNOUNCEMENT FOR THE PERIOD ENDED 30 SEPTEMBER 2012<br />
INFORMATION REQUIRED FOR QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL YEAR ANNOUNCEMENTS<br />
1(a) An income statement and statement of comprehensive income for the group, together with a comparative<br />
statement for the corresponding period of the immediately preceding financial year.<br />
CONSOLIDATED INCOME STATEMENT<br />
Revenue 14,063<br />
Cost of sales (7,742)<br />
Gross profit 6,321<br />
Other operating income 179<br />
Marketing expenses (542)<br />
Administrative expenses (4,205)<br />
Other operating expenses (1,669)<br />
Operating profit 84<br />
Finance costs (376)<br />
Share of results of associated and joint venture companies 2,163<br />
1<br />
Quarter En<strong>de</strong>d<br />
30.09.2012 30.09.2011 Change<br />
S$'000 S$'000 %<br />
14,326<br />
(7,715)<br />
6,611<br />
900<br />
(694)<br />
(3,684)<br />
(1,328)<br />
Exceptional item - 82,159<br />
Profit before taxation 1,871<br />
Taxation (977)<br />
Profit for the period 894<br />
Attributable to :<br />
Sharehol<strong>de</strong>rs of the Company 94<br />
Non-controlling interests 800<br />
Notes to Income Statement :<br />
1. Inclu<strong>de</strong>d in revenue were :<br />
894<br />
Group<br />
1,805<br />
(424)<br />
106<br />
83,646<br />
(714)<br />
82,932<br />
82,307<br />
625<br />
82,932<br />
Quarter En<strong>de</strong>d<br />
30.09.2012 30.09.2011 Change<br />
S$'000 S$'000 %<br />
Interest income from :<br />
Advances to an associated company 1<br />
1<br />
-<br />
Advances to a joint venture company - 24 (100)<br />
1<br />
Group<br />
Divi<strong>de</strong>nd income from unquoted equity investment - 54<br />
25<br />
(2)<br />
-<br />
(4)<br />
(80)<br />
(22)<br />
14<br />
26<br />
(95)<br />
(11)<br />
1,941<br />
(100)<br />
(98)<br />
37<br />
(99)<br />
(100)<br />
28<br />
(99)<br />
(96)<br />
(100)
Notes to Income Statement :<br />
2. Cost of sales comprised mainly direct costs and overheads in respect of the Group’s hospitality and leisure businesses.<br />
3. Profit before taxation is stated after crediting/(charging) :<br />
(a) Other operating income :<br />
4. The major components of income tax expense were :<br />
Currrent tax<br />
Current year 720<br />
Over provision in respect of prior years (10)<br />
Deferred tax<br />
Current year (+) 267<br />
+<br />
'NM' : Not meaningful.<br />
2<br />
Quarter En<strong>de</strong>d<br />
30.09.2012 30.09.2011 Change<br />
S$'000 S$'000 %<br />
Interest income from fixed <strong>de</strong>posits 98<br />
185 (47)<br />
Fair value gain on quoted equity investment 68<br />
- NM<br />
Foreign currency gains (#) - 704 (100)<br />
Others 13<br />
11<br />
18<br />
(b) Depreciation of property, plant and equipment (2,301)<br />
(c) Depreciation of investment property (^) (145)<br />
(d) Amortisation of club memberships (4)<br />
(e) Provision for doubtful <strong>de</strong>bts (1)<br />
Quarter En<strong>de</strong>d<br />
30.09.2012 30.09.2011 Change<br />
S$'000 S$'000 %<br />
977<br />
Group<br />
752<br />
(4)<br />
- NM<br />
The provision of <strong>de</strong>ferred tax liability in the quarter un<strong>de</strong>r review was mainly in respect of taxes that would be payable<br />
on the undistributed earnings of a subsidiary company in the Group.<br />
179<br />
900<br />
(2,368)<br />
(f) Fair value loss on quoted equity investment - (24)<br />
(g) Loss on sale of property, plant and equipment, net (1)<br />
(h) Property, plant and equipment written off (2)<br />
(i) Share-based compensation expense (*) (444)<br />
(j) Foreign currency losses (#) (287)<br />
(k) Exceptional item :<br />
Profit on sale of interest in a joint venture company (@) - 82,159<br />
^ The <strong>de</strong>preciation was in respect of an apartment unit in London acquired in March 2012.<br />
*<br />
#<br />
@<br />
Group<br />
(38)<br />
714<br />
(80)<br />
(3)<br />
- NM<br />
(4)<br />
(49)<br />
-<br />
- NM<br />
(9)<br />
(91)<br />
(100)<br />
(98)<br />
(78)<br />
388<br />
- NM<br />
Share-based compensation expense for the quarter un<strong>de</strong>r review was in respect of the grant of share awards and<br />
share options as announced on 6 December 2011 and 20 July 2012 respectively. For the corresponding quarter last<br />
year, the share-based compensation expense was in respect of the grant of share options announced on<br />
22 July 2011.<br />
The loss on exchange was mainly because currencies of overseas countries in which the Group has operations,<br />
namely, Thai Baht and US Dollar had weakened against Singapore Dollar during the quarter un<strong>de</strong>r review. In the<br />
corresponding quarter of the last financial year, these currencies as well as Sterling Pound and Renminbi had<br />
strengthened against Singapore Dollar.<br />
Profit in the corresponding quarter of the last financial year was in respect of the sale of the Group's 50% interest in<br />
LC Airport Hotel Pte <strong>Ltd</strong> which was completed on 25 July 2011. The profit on sale was stated net of provision for a<br />
special one-time incentive payment to employees (including executive directors) of S$8.2 million.<br />
(100)<br />
NM<br />
37
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME<br />
Profit for the period 894<br />
Other comprehensive (expense)/income :<br />
Foreign currency translation (loss)/gain (2,496)<br />
Fair value gain on quoted equity investment 99<br />
Transfer from foreign currency translation reserve to income statement 126<br />
3<br />
Quarter En<strong>de</strong>d<br />
30.09.2012 30.09.2011 Change<br />
S$'000 S$'000 %<br />
(2,271)<br />
Total comprehensive (expense)/income for the period (1,377)<br />
Attributable to :<br />
Sharehol<strong>de</strong>rs of the Company (1,455)<br />
Non-controlling interests 78<br />
'NM' : Not meaningful.<br />
Note to Statement of Comprehensive Income :<br />
(1,377)<br />
Group<br />
82,932<br />
(99)<br />
6,240<br />
NM<br />
- NM<br />
232<br />
(46)<br />
6,472<br />
89,404<br />
86,517<br />
2,887<br />
89,404<br />
Foreign currency translation (loss)/gain arose from the translation of the financial statements of foreign operations whose functional<br />
currencies are different from that of the Group's presentation currency (Singapore Dollar). The functional currencies in Thai Baht and<br />
US Dollar had weakened during the quarter un<strong>de</strong>r review. In comparison, these currencies as well as Sterling Pound and Hong Kong<br />
Dollar had strengthened during the corresponding quarter last year.<br />
NM<br />
NM<br />
NM<br />
(97)<br />
NM
1(b)(i) A statement of financial position (for the issuer and group), together with a comparative statement as at the<br />
end of the immediately preceding financial year.<br />
30.09.2012<br />
Restated<br />
30.06.2012 30.09.2012 30.06.2012<br />
S$'000 S$'000 S$'000 S$'000<br />
Non-current assets<br />
Property, plant and equipment 281,598 285,778<br />
- -<br />
Investment property 9,538 9,684<br />
- -<br />
Intangible assets 190<br />
197<br />
133<br />
137<br />
Subsidiary companies - - 282,977 283,750<br />
Associated companies 1,626 1,576<br />
- -<br />
Joint venture companies 74,090 75,186<br />
- -<br />
Long-term investment 1,000 1,000<br />
- -<br />
Property un<strong>de</strong>r <strong>de</strong>velopment 3,821 3,875<br />
- -<br />
Deferred tax assets 11<br />
11<br />
- -<br />
4<br />
371,874<br />
Current assets<br />
Investment securities 278<br />
Inventories 679<br />
Tra<strong>de</strong> receivables 2,022<br />
Other receivables 3,326<br />
Tax recoverable 306<br />
Prepayments 1,204<br />
Cash and short-term <strong>de</strong>posits 50,139<br />
57,954<br />
Current liabilities<br />
Provision 101<br />
Tra<strong>de</strong> payables 2,657<br />
Other payables and accruals 8,025<br />
Provision for taxation 2,219<br />
Hire purchase creditors 183<br />
Term loans 39,263<br />
52,448<br />
Net current assets 5,506<br />
Non-current liabilities<br />
Provision 134<br />
Hire purchase creditors 538<br />
Term loans 9,771<br />
Deferred tax liabilities 24,027<br />
34,470<br />
Net assets 342,910<br />
Equity attributable to<br />
sharehol<strong>de</strong>rs of the Company<br />
Share capital 206,587<br />
Treasury shares (2,233)<br />
Reserves 84,905<br />
289,259<br />
Non-controlling interests 53,651<br />
Total equity 342,910<br />
Group Company<br />
377,307<br />
204<br />
678<br />
2,049<br />
1,704<br />
392<br />
698<br />
50,371<br />
56,096<br />
101<br />
3,334<br />
8,944<br />
1,805<br />
198<br />
39,912<br />
54,294<br />
1,802<br />
134<br />
578<br />
9,894<br />
24,018<br />
34,624<br />
344,485<br />
206,587<br />
(2,233)<br />
85,743<br />
290,097<br />
54,388<br />
344,485<br />
283,110<br />
283,887<br />
128<br />
60<br />
- -<br />
- -<br />
99<br />
92<br />
- -<br />
54<br />
9<br />
8,751 7,166<br />
9,032<br />
7,327<br />
- -<br />
- -<br />
543<br />
517<br />
- -<br />
- -<br />
- -<br />
543<br />
8,489<br />
291,599<br />
206,587<br />
(2,233)<br />
87,245<br />
517<br />
6,810<br />
- -<br />
- -<br />
- -<br />
- -<br />
- -<br />
290,697<br />
206,587<br />
(2,233)<br />
86,343<br />
291,599 290,697<br />
- -<br />
291,599<br />
290,697
Notes to Statement of Financial Position :<br />
Group<br />
1. Apart from <strong>de</strong>preciation, the Group’s property, plant and equipment balances <strong>de</strong>nominated in Thai Baht and<br />
US Dollar were lower on translation at 30 September 2012 when compared to that at 30 June 2012 as these<br />
foreign currencies had weakened against Singapore Dollar.<br />
2. The movement in joint venture companies had taken into account the share of results of joint<br />
venture companies, a divi<strong>de</strong>nd <strong>de</strong>clared by a joint venture company and the <strong>de</strong>preciation/amortisation of the<br />
fair value adjustments to tangible assets and intangible assets (with finite lives) of Knight Frank Pte <strong>Ltd</strong><br />
(“KFPL”) and its subsidiaries, arising from the purchase price allocation exercise carried out for the acquisition<br />
of Cheong Hock Chye & Co. (Pte) <strong>Ltd</strong> (“CHC”) which owns 55% of KFPL.<br />
3. Other receivables and prepayments were higher mainly because of a divi<strong>de</strong>nd receivable from an associated<br />
company, Holiday Inn City Centre Guangzhou Co., <strong>Ltd</strong> and prepaid insurance for the Group’s hotel properties<br />
at Phuket, Thailand respectively.<br />
4. Tra<strong>de</strong> payables were lower mainly because <strong>de</strong>posits received from hotel guests at the end of the last financial<br />
year had been used for hotel stay and reversed to room revenue in the quarter un<strong>de</strong>r review.<br />
5. The <strong>de</strong>crease in other payables and accruals was mainly attributable to the payment of expenses accrued at<br />
the end of the last financial year.<br />
Company<br />
6. The increase in cash and short-term <strong>de</strong>posits was mainly because of a divi<strong>de</strong>nd received from a subsidiary<br />
company, CHC during the quarter un<strong>de</strong>r review.<br />
1(b)(ii) Aggregate amount of group's borrowings and <strong>de</strong>bt securities.<br />
Amount repayable in one year or less, or on <strong>de</strong>mand<br />
As at 30.09.2012 As at 30.06.2012<br />
Secured Unsecured Secured Unsecured<br />
S$’000 S$’000 S$’000 S$’000<br />
39,263 - 39,912 -<br />
Amount repayable after one year<br />
As at 30.09.2012 As at 30.06.2012<br />
Secured Unsecured Secured Unsecured<br />
S$’000 S$’000 S$’000 S$’000<br />
9,771 - 9,894 -<br />
Details of any collaterals<br />
The Group's borrowings are secured as follows :<br />
1. 2 term loans of S$27.4 million :<br />
- a mortgage on the freehold land and building owned by a company in the Group.<br />
- a fixed and floating charge over the assets of a company in the Group.<br />
- a corporate guarantee from a company in the Group.<br />
2. 2 term loans of S$12.7 million :<br />
- a mortgage on the freehold land and buildings owned by a company in the Group.<br />
3. A revolving credit facility of S$8.9 million :<br />
- a pledge of fixed <strong>de</strong>posit by a company in the Group.<br />
5
1(c) A statement of cash flows (for the group), together with a comparative statement for the corresponding<br />
period of the immediately preceding financial year.<br />
6<br />
Group<br />
Quarter En<strong>de</strong>d<br />
30.09.2012 30.09.2011<br />
S$'000 S$'000<br />
Cash flows from operating activities :<br />
Profit before taxation<br />
Adjustments for :<br />
1,871 83,646<br />
Depreciation of property, plant and equipment 2,301<br />
2,368<br />
Depreciation of investment property 145<br />
-<br />
Loss on sale of property, plant and equipment 1<br />
49<br />
Property, plant and equipment written off 2<br />
9<br />
Fair value (gain)/loss on quoted equity investment (68)<br />
24<br />
Share of results of associated and joint venture companies (2,163)<br />
(106)<br />
Amortisation of club memberships 4<br />
4<br />
Share-based compensation expense 444<br />
91<br />
Divi<strong>de</strong>nd income from unquoted equity investment - (54)<br />
Interest income (99)<br />
(210)<br />
Finance costs 376<br />
424<br />
Exceptional item - (82,159)<br />
Currency realignment 330<br />
(537)<br />
Operating profit before reinvestment in working capital 3,144<br />
Increase in inventories (1)<br />
Increase in receivables and prepayments (363)<br />
(Decrease)/increase in payables (1,600)<br />
Cash flows generated from operations 1,180<br />
Interest received 85<br />
Interest paid (373)<br />
Income taxes paid (277)<br />
Net cash flows from operating activities 615<br />
3,549<br />
(22)<br />
(730)<br />
724<br />
3,521<br />
193<br />
(423)<br />
(30)<br />
Cash flows from investing activities :<br />
Divi<strong>de</strong>nds received 1,925<br />
1,819<br />
Proceeds from sale of property, plant and equipment 2<br />
8<br />
Purchase of property, plant and equipment (806)<br />
(752)<br />
Investment in a joint venture company - (311)<br />
Divi<strong>de</strong>nds paid to non-controlling sharehol<strong>de</strong>rs (858)<br />
-<br />
Sale of interest in a joint venture company - 114,991<br />
Net cash flows from investing activities 263<br />
3,261<br />
115,755<br />
Cash flows from financing activities :<br />
Repayment of bank loans (697) (5,707)<br />
Repayment from a joint venture company - 6,000<br />
Decrease in hire purchase creditors (55)<br />
(20)<br />
Net cash flows (used in)/from financing activities (752)<br />
Net increase in cash and cash equivalents 126<br />
Effects of exchange rate changes on opening cash and cash equivalents (357)<br />
Cash and cash equivalents at beginning of period 40,277<br />
Cash and cash equivalents at end of period 40,046<br />
Note to Cash Flow Statement :<br />
Cash and cash equivalents comprised the following amounts :<br />
273<br />
119,289<br />
1,278<br />
32,696<br />
153,263<br />
30.09.2012 30.09.2011<br />
S$'000 S$'000<br />
Fixed <strong>de</strong>posits 41,315 136,007<br />
Cash and bank balances 8,824 17,256<br />
Cash and short-term <strong>de</strong>posits per Consolidated Statement of Financial Position 50,139<br />
Less : Fixed <strong>de</strong>posits pledged (10,093)<br />
Cash and cash equivalents per Consolidated Statement of Cash Flows 40,046<br />
Group<br />
153,263<br />
-<br />
153,263
1(d)(i) A statement (for the issuer and group) showing either (i) all changes in equity or (ii) changes in equity other than those arising from capitalisation issues and distributions to sharehol<strong>de</strong>rs,<br />
together with a comparative statement for the corresponding period of the immediately preceding financial year.<br />
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30 SEPTEMBER 2012<br />
7<br />
Non-controlling Total<br />
interests equity<br />
Foreign<br />
Total currency Asset Share-based Fair value<br />
2013 Share Treasury other Legal translation revaluation compensation adjustment Revenue Total<br />
Group capital shares reserves reserve reserve reserve reserve reserve reserve reserves<br />
S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000<br />
As at 1 July 2012<br />
- as previously reported 206,587<br />
(2,233)<br />
25,153<br />
30<br />
(19,970)<br />
- Effects of purchase price allocation - - - - - - - - (752)<br />
- as restated 206,587<br />
(2,233)<br />
25,153<br />
Total comprehensive (expense)/income for the period - - (1,549)<br />
Share-based compensation expense - - 444<br />
30<br />
(19,970)<br />
- (1,629)<br />
43,481<br />
43,481<br />
1,392<br />
1,392<br />
220<br />
220<br />
- - 80<br />
- - - 444<br />
61,342<br />
60,590<br />
94<br />
86,495<br />
(752)<br />
85,743<br />
(1,455)<br />
- - 444<br />
Divi<strong>de</strong>nds paid to non-controlling sharehol<strong>de</strong>rs - - - - - - - - - - (858)<br />
Increase in net assets of a joint venture company - - - - - - - - 173<br />
As at 30 September 2012 206,587<br />
(2,233)<br />
24,048<br />
30<br />
(21,599)<br />
43,481<br />
1,836<br />
300<br />
60,857<br />
173<br />
84,905<br />
54,388<br />
54,388<br />
78<br />
43<br />
53,651<br />
345,237<br />
- (752)<br />
344,485<br />
(1,377)<br />
- 444<br />
(858)<br />
216<br />
342,910<br />
Non-controlling Total<br />
interests equity<br />
Foreign<br />
Total currency Asset Share-based Fair value<br />
2012 Share Treasury other Legal translation revaluation compensation adjustment Revenue Total<br />
Group capital shares reserves reserve reserve reserve reserve reserve reserve reserves<br />
S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000<br />
As at 1 July 2011 206,587<br />
(1,772)<br />
15,142<br />
Total comprehensive income for the period - - 4,210<br />
Transfer from asset revaluation reserve to<br />
revenue reserve - - (16,543)<br />
Share-based compensation expense - - 91<br />
Lapsing of share options - - (2)<br />
As at 30 September 2011 206,587<br />
------------------------------------------------------------------Attributable to sharehol<strong>de</strong>rs of the Company-------------------------------------------------------------------<br />
------------------------------------------------------------------Attributable to sharehol<strong>de</strong>rs of the Company-------------------------------------------------------------------<br />
(1,772)<br />
2,898<br />
30<br />
30<br />
(26,088)<br />
- 4,210<br />
41,025<br />
- - (16,543)<br />
175<br />
- - - 91<br />
- - - (2)<br />
(21,878)<br />
24,482<br />
- (18,650)<br />
- - - 82,307<br />
264<br />
- - 16,543<br />
(3,508)<br />
86,517<br />
- - 91<br />
- 2<br />
- 80,202<br />
83,100<br />
39,749<br />
2,887<br />
241,056<br />
89,404<br />
- - -<br />
- 91<br />
- - -<br />
42,636<br />
330,551
Share-based<br />
2013 Share Treasury compensation Revenue Total Total<br />
Company capital shares reserve reserve reserves equity<br />
S$'000 S$'000 S$'000 S$'000 S$'000 S$'000<br />
As at 1 July 2012 206,587<br />
8<br />
(2,233)<br />
1,392<br />
84,951<br />
Total comprehensive income for the period - - - 458<br />
Share-based compensation expense - - 444<br />
As at 30 September 2012 206,587<br />
(2,233)<br />
1,836<br />
85,409<br />
86,343<br />
458<br />
- 444<br />
87,245<br />
290,697<br />
458<br />
444<br />
291,599<br />
Share-based<br />
2012 Share Treasury compensation Revenue Total Total<br />
Company capital shares reserve reserve reserves equity<br />
S$'000 S$'000 S$'000 S$'000 S$'000 S$'000<br />
As at 1 July 2011 206,587<br />
(1,772)<br />
175<br />
6,254<br />
Total comprehensive income for the period - - - 56,925<br />
Share-based compensation expense - - 91<br />
Lapsing of share options - - (2)<br />
As at 30 September 2011 206,587<br />
(1,772)<br />
264<br />
6,429<br />
56,925<br />
- 91<br />
2<br />
63,181<br />
63,445<br />
211,244<br />
56,925<br />
91<br />
- -<br />
268,260<br />
1(d)(ii) Details of any changes in the company’s share capital arising from rights issue, bonus issue,<br />
share buy-backs, exercise of share options or warrants, conversion of other issues of equity<br />
securities, issue of shares for cash or as consi<strong>de</strong>ration for acquisition or for any other<br />
purpose since the end of the previous period reported on. State also the number of shares<br />
that may be issued on conversion of all the outstanding convertibles, as well as the number<br />
of shares held as treasury shares, if any, against the total number of issued shares excluding<br />
treasury shares of the issuer, as at the end of the current financial period reported on and as<br />
at the end of the corresponding period of the immediately preceding financial year.<br />
There was no change in the Company’s share capital since the end of the previous period<br />
reported on. The Company’s issued and fully paid-up shares as at 30 September 2012 comprised<br />
1,024,322,464 (30 September 2011 : 1,027,432,464) ordinary shares with voting rights and 14,454,000<br />
(30 September 2011 : 11,344,000) ordinary shares (treasury shares) with no voting rights.<br />
Un<strong>de</strong>r the LCD Share Option Scheme (“Option Scheme”), the number of shares that may be issued on<br />
conversion of all the outstanding share options un<strong>de</strong>r the Option Scheme as at 30 September 2012 was<br />
21,022,800 (30 September 2011 : 8,010,800) shares.<br />
Un<strong>de</strong>r the LCD Performance Share Award Scheme (“Award Scheme”), the number of shares that may be<br />
issued on vesting of all the outstanding share awards un<strong>de</strong>r the Award Scheme as at 30 September 2012<br />
was 14,340,000 (30 September 2011 : Nil) shares.<br />
1(d)(iii) To show the total number of issued shares excluding treasury shares as at the end of the<br />
current financial period and as at the end of the immediately preceding year.<br />
Total number of ordinary shares excluding treasury shares<br />
30.09.2012<br />
1,024,322,464<br />
30.06.2012<br />
1,024,322,464<br />
1(d)(iv) A statement showing all sales, transfers, disposal, cancellation and/or use of treasury shares<br />
as at the end of the current financial period reported on.<br />
No treasury shares were sold, transferred, disposed, cancelled and/or used as at the end of the current<br />
financial period reported on.<br />
2 Whether the figures have been audited or reviewed and in accordance with which auditing<br />
standard or practice.<br />
The figures in this announcement have not been audited or reviewed by the auditors.
3 Where the figures have been audited or reviewed, the auditors’ report (including any<br />
qualifications or emphasis of a matter).<br />
Not applicable.<br />
4 Whether the same accounting policies and methods of computation as in the issuer’s most<br />
recently audited annual financial statements have been applied.<br />
Except as disclosed in paragraph 5 below, the financial statements have been prepared based on the<br />
accounting policies and methods of computation consistent with those adopted in the most recent audited<br />
financial statements for the year en<strong>de</strong>d 30 June 2012.<br />
The adoption of the new and revised Financial Reporting Standards (“FRS”) and Interpretations of FRS<br />
that are relevant to the Group’s operations from 1 July 2012 is not expected to have a material impact on<br />
the financial statements.<br />
5 If there are any changes in the accounting policies and methods of computation, including<br />
any required by an accounting standard, what has changed, as well as the reasons for, and<br />
the effect of, the change.<br />
FRS 103 : Business Combinations<br />
The Company completed the acquisition of Cheong Hock Chye & Co. (Pte) <strong>Ltd</strong> which owns 55% of a joint<br />
venture company, Knight Frank Pte <strong>Ltd</strong> (“KFPL”) in December 2011. In accordance with FRS 103, the<br />
purchase price allocation of the fair value of the acquisition consi<strong>de</strong>ration to goodwill, fair values of<br />
intangible assets and other assets of KFPL and its subsidiaries have been finalised. Accordingly, the<br />
comparative figures of the Group’s statement of financial position have been restated as follows :<br />
As<br />
previously<br />
reported<br />
S$’000<br />
9<br />
As<br />
restated<br />
S$’000<br />
Joint venture companies<br />
75,938 75,186<br />
Reserves 86,495 85,743<br />
6 Earnings per ordinary share of the group for the current financial period reported on and the<br />
corresponding period of the immediately preceding financial year, after <strong>de</strong>ducting any<br />
provision for preference divi<strong>de</strong>nds.<br />
Earnings per ordinary share of the Group after <strong>de</strong>ducting any<br />
provision for preference divi<strong>de</strong>nds :-<br />
(a) Based on weighted average number of ordinary shares in issue<br />
(b) On a fully diluted basis<br />
Weighted average number of ordinary shares in issue for basic<br />
earnings per share (‘000)<br />
Adjustment for assumed vesting of share awards granted un<strong>de</strong>r the<br />
LCD Performance Share Award Scheme (‘000)<br />
Adjustment for assumed exercise of share options granted un<strong>de</strong>r<br />
the LCD Share Option Scheme (‘000)<br />
Weighted average number of ordinary shares for diluted earnings<br />
per share (‘000)<br />
30.09.2012<br />
Group<br />
Quarter En<strong>de</strong>d<br />
0.01 cent<br />
0.01 cent<br />
1,024,322<br />
10,536<br />
152<br />
1,035,010<br />
30.09.2011<br />
8.01 cents<br />
8.01 cents<br />
1,027,432<br />
-<br />
-<br />
1,027,432
7 Net asset value (for the issuer and group) per ordinary share based on the total number of<br />
issued shares excluding treasury shares of the issuer at the end of the :-<br />
(a) current financial period reported on; and<br />
(b) immediately preceding financial year.<br />
Net asset* value per ordinary<br />
share based on issued share<br />
capital (excluding treasury shares<br />
which have no voting rights) as at<br />
the end of the financial period<br />
* Net asset is <strong>de</strong>fined as total equity.<br />
Group<br />
Restated<br />
Company<br />
30.09.2012 30.06.2012 30.09.2012 30.06.2012<br />
S$0.33<br />
10<br />
S$0.34<br />
S$0.28<br />
S$0.28<br />
8 A review of the performance of the group, to the extent necessary for a reasonable<br />
un<strong>de</strong>rstanding of the group’s business. It must inclu<strong>de</strong> a discussion of the following :-<br />
(a) any significant factors that affected the turnover, costs, and earnings of the group for<br />
the current financial period reported on, including (where applicable) seasonal or<br />
cyclical factors; and<br />
(b) any material factors that affected the cash flow, working capital, assets or liabilities of<br />
the group during the current financial period reported on.<br />
Revenue<br />
Revenue of the Group for the quarter un<strong>de</strong>r review of S$14.0 million was S$0.3 million or 2% lower than<br />
the revenue reported in the corresponding quarter last year.<br />
Hotel<br />
Revenue of S$11.1 million was S$0.1 million or 1% marginally lower than the corresponding quarter last<br />
year. The average room rates and food and beverage revenues of both Crowne Plaza London<br />
Kensington and Holiday Inn Resort Phuket in their functional currencies had improved over the<br />
corresponding quarter last year. However, the increases were affected by the <strong>de</strong>preciation of Sterling<br />
Pound and Thai Baht against Singapore Dollar.<br />
Serviced Resi<strong>de</strong>nce<br />
Revenue of S$1.1 million was about the same as the corresponding quarter last year.<br />
Leisure and Others<br />
Revenue of S$1.8 million was S$0.1 million or 3% lower than the corresponding quarter last year mainly<br />
because of a marginal drop in revenue of the Group’s family entertainment business.<br />
Property<br />
The Group had completed all its management projects and there was no revenue for this sector in the<br />
quarter un<strong>de</strong>r review. The revenue of S$0.1 million in the corresponding quarter last year was in respect<br />
of project management fees and divi<strong>de</strong>nd from an unquoted equity investment.<br />
Costs and Expenses<br />
The increase in total operating expenses comprising marketing, administrative and other operating<br />
expenses by S$0.7 million or 12% was mainly due to share-based compensation expense and exchange<br />
losses as explained in the Notes to Income Statement on page 2.<br />
Operating Profit<br />
Group operating profit for the quarter un<strong>de</strong>r review of S$0.1 million was S$1.7 million or 95% lower than<br />
the same quarter last year.<br />
Hotel<br />
This sector posted an operating profit of S$1.3 million which was S$1.2 million or 47% lower than the<br />
corresponding quarter last year. The drop was mainly due to higher share-based compensation expense<br />
and overheads incurred. In addition, the sector had recognised exchange losses in the quarter un<strong>de</strong>r<br />
review compared to exchange gains in the same quarter of the preceding year.<br />
Serviced Resi<strong>de</strong>nce<br />
This sector ma<strong>de</strong> an operating profit of S$0.2 million for the quarter un<strong>de</strong>r review. The <strong>de</strong>crease in<br />
operating profit by S$0.2 million or 50% was mainly due to exchange losses recognised on translation of<br />
US Dollar cash and receivable balances.
Leisure and Others<br />
This sector incurred an operating loss of S$0.9 million which was S$0.2 million or 28% higher than the<br />
operating loss of the corresponding quarter last year mainly because of lower revenue of the Group’s<br />
family entertainment business and higher share-based compensation expense.<br />
Property<br />
This sector’s operating loss of S$0.5 million was S$0.1 million or 34% higher than the corresponding<br />
quarter last year. It was mainly because of the lower revenue as explained in the fifth paragraph un<strong>de</strong>r<br />
“Revenue” above.<br />
Results of Associated and Joint Venture Companies<br />
The Group’s share of the results of its associated and joint venture companies for the quarter un<strong>de</strong>r<br />
review was a profit of S$2.2 million compared to a profit of S$0.1 million in the corresponding quarter<br />
last year. This was mainly because Holiday Inn City Centre Guangzhou had contributed a higher profit<br />
and Knight Frank Pte <strong>Ltd</strong>, which was acquired in December 2011, had also contributed positively to the<br />
results.<br />
9 Where a forecast, or a prospect statement, has been previously disclosed to sharehol<strong>de</strong>rs,<br />
any variance between it and the actual results.<br />
Not applicable.<br />
10 A commentary at the date of the announcement of the significant trends and competitive<br />
conditions of the industry in which the group operates and any known factors or events that<br />
may affect the group in the next reporting period and the next 12 months.<br />
11 Divi<strong>de</strong>nd.<br />
Works to re<strong>de</strong>velop and upgra<strong>de</strong> the Group’s newly acquired property at Rawai, Phuket into a luxury<br />
resort are in progress. Key consultants have been appointed and are working towards finalising the<br />
conceptual plans for the first phase of the project. We are targeting to complete the first phase of the<br />
re<strong>de</strong>velopment and for the hotel to be operational in 2014.<br />
Holiday Inn Resort Phuket has commenced on the refurbishment of its Main Wing starting with the public<br />
areas which inclu<strong>de</strong> enhancement works to the lobby as well as Food and Beverage outlets.<br />
Improvement works to the rooms as well as other public areas will be carried out next year. With these<br />
works in progress, there will inevitably be disruptions to the business but this will be minimised through<br />
careful planning as well as phasing of the works with the hotel operator. The performance of the hotel is<br />
expected to be affected to some extent during this period.<br />
Although the restrictions imposed by the Chinese government on property purchases have affected the<br />
pace of the sale of our resi<strong>de</strong>ntial apartment units in Xuzhou, China, we continue to see units being<br />
progressively taken up. To-date, we have sold approximately 40% of 576 units launched for sale.<br />
Holiday Inn City Centre Guangzhou, in which the Group has a 50% interest, will no longer contribute to<br />
the Group’s results after December 2012 when the ownership of this hotel is returned to the Chinese<br />
partner.<br />
The outlook for the global economy remains uncertain with concerns over the fragile economic situation<br />
in Europe and the United States. Whilst maintaining a cautious and pru<strong>de</strong>nt approach in managing the<br />
Group's businesses, we will also continually seek and evaluate sound investment opportunities for growth<br />
in Singapore and regionally.<br />
(a) Current Financial Period Reported On.<br />
Any divi<strong>de</strong>nd <strong>de</strong>clared for the current financial period reported on?<br />
None.<br />
11
(b) Corresponding Period of the Immediately Preceding Financial Year.<br />
Any divi<strong>de</strong>nd <strong>de</strong>clared for the corresponding period of the immediately preceding financial year?<br />
The Group had recognised an exceptional profit on the sale of its 50% interest in LC Airport Hotel<br />
Pte <strong>Ltd</strong> in the first quarter of financial year 2012 and the Company had <strong>de</strong>clared a special interim<br />
divi<strong>de</strong>nd as follows :<br />
Name of Divi<strong>de</strong>nd : Special Interim Divi<strong>de</strong>nd<br />
Divi<strong>de</strong>nd Type : Cash<br />
Divi<strong>de</strong>nd per share : 0.50 cent per ordinary share<br />
Tax Rate : Tax exempt (one-tier)<br />
(c) Date payable.<br />
Not applicable.<br />
(d) Books closure date.<br />
Not applicable.<br />
12 If no divi<strong>de</strong>nd has been <strong>de</strong>clared/recommen<strong>de</strong>d, a statement to that effect.<br />
No divi<strong>de</strong>nd has been <strong>de</strong>clared or recommen<strong>de</strong>d for the current financial period reported on.<br />
13 Confirmation pursuant to Rule 920(1)(a)(ii) of the Listing Manual.<br />
The Company does not have a general mandate from sharehol<strong>de</strong>rs for interested person transactions.<br />
14 Confirmation by the Board pursuant to Rule 705(5) of the Listing Manual<br />
The Directors of the Company hereby confirm to the best of their knowledge that nothing has come to<br />
the attention of the Board of Directors which may ren<strong>de</strong>r the unaudited financial statements for the<br />
first quarter en<strong>de</strong>d 30 September 2012 to be false or misleading in any material respect.<br />
On behalf of the Board of Directors<br />
David Lum Kok Seng Kelvin Lum Wen Sum<br />
Director Director<br />
BY ORDER OF THE BOARD<br />
Iris Wu Hwee Tan<br />
Lee Kin Meng<br />
Company Secretaries<br />
9 November 2012<br />
12