CONDENSED CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED) For the six months period ended 30th June, 2006 30th June 30th June 30th June 30th June 2006 2005 2006 2005 HK$’000 HK$’000 US$’000 US$’000 (Note 12) (Note 12) Net cash used in operating activities (319,827) (359,419) (41,003) (46,080) Net cash used in investing activities (405,571) (5,415,728) (51,996) (694,324) Net cash (used in) from financing activities (91,510) 2,028,835 (11,732) 260,108 Net decrease in cash and cash equivalents (816,908) (3,746,312) (104,731) (480,296) Cash and cash equivalents at 1st January 3,807,194 5,314,518 488,102 681,349 Effect of foreign exchange rate changes (16,928) 47,726 (2,171) 6,117 Cash and cash equivalents at 30th June 2,973,358 1,615,932 381,200 207,170 Analysis of the balances of cash and cash equivalents Represented by: Bank balances, deposits and cash 3,268,036 1,733,787 418,979 222,280 Bank overdrafts (294,678) (117,855) (37,779) (15,110) 2,973,358 1,615,932 381,200 207,170 14 <strong>Techtronic</strong> <strong>Industries</strong> <strong>Co</strong>. <strong>Ltd</strong>. Interim Report 2006
CONDENSED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) For the six months period ended 30th June, 2006 Equity attributable to equity holders of the parent <strong>Co</strong>nvertible Employee bonds share-based Share Share equity Translation <strong>com</strong>pensation Retained Minority Total capital premium reserve reserve reserve profits Total interests equity HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 At 1st January, 2005 135,230 810,611 26,334 71,498 – 2,439,011 3,482,684 82,032 3,564,716 Exchange differences on translation of overseas operations – – – (70,511) – – (70,511) (1,474) (71,985) Shares issued at a premium 677 61,012 – – – – 61,689 – 61,689 Recognition of equity-settled share based payments – – – – 3,324 – 3,324 – 3,324 Profit for the period – – – – – 456,362 456,362 20,589 476,951 Final dividend – 2004 – – – – – (169,651) (169,651) – (169,651) At 30th June, 2005 135,907 871,623 26,334 987 3,324 2,725,722 3,763,897 101,147 3,865,044 Exchange differences on translation of overseas operations – – – (6,111) – – (6,111) (71) (6,182) Share of reserve of an associate – – – (1,081) – – (1,081) – (1,081) Shares issued at a premium 10,265 1,895,688 – – – – 1,905,953 – 1,905,953 Transaction costs attributable to issue of new shares – (34,502) – – – – (34,502) – (34,502) Recognition of equity-settled share based payments – – – – 3,379 – 3,379 – 3,379 Profit for the period – – – – – 562,622 562,622 19,594 582,216 Interim dividend – 2005 – – – – – (81,818) (81,818) – (81,818) At 31st December, 2005 and at 1st January, 2006 146,172 2,732,809 26,334 (6,205) 6,703 3,206,526 6,112,339 120,670 6,233,009 Exchange differences on translation of overseas operations – – – 42,005 – – 42,005 147 42,152 Dividends paid to minority equity holders – – – – – – – (39,005) (39,005) Purchase of additional interests in a subsidiary – – – – – – – (7,644) (7,644) Shares issued at a premium 343 21,499 – – – – 21,842 – 21,842 Recognition of equity-settled share based payments – – – – 7,928 – 7,928 – 7,928 Profit for the period – – – – – 503,630 503,630 3,278 506,908 Final dividend – 2005 – – – – – (184,609) (184,609) – (184,609) At 30th June, 2006 146,515 2,754,308 26,334 35,800 14,631 3,525,547 6,503,135 77,446 6,580,581 <strong>Techtronic</strong> <strong>Industries</strong> <strong>Co</strong>. <strong>Ltd</strong>. Interim Report 2006 15