05.11.2014 Views

Annual Report 2011 - SportingPulse

Annual Report 2011 - SportingPulse

Annual Report 2011 - SportingPulse

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Income Statement <strong>2011</strong> 2010<br />

for the year ended 31 October <strong>2011</strong> $ $<br />

Revenue 10,101,715 8,844,682<br />

Other Revenue 198,620 404,631<br />

10,300,335 9,249,313<br />

Income<br />

Employees Benefit Expense (3,625,690) (3,265,729)<br />

Depreciation and Amortisation (185,963) (321,235)<br />

Finance and Borrowing Costs (39,543) (49,886)<br />

Changes in the Value of Investment property - 17,491<br />

Operating Expenses (6,176,054) (5,451,042)<br />

(10,027,250) (9,070,402)<br />

Suplus from operations 273,085 178,911<br />

Registration Fees 42%<br />

Affiliation and Team Entry Fees 14%<br />

Commercial Operations and Grants 21%<br />

Coaching and Development 3%<br />

Fines and Appeals 8%<br />

State Squads 10%<br />

Other 2%<br />

Equity Statement<br />

Building Trust<br />

Fund<br />

Accumulated<br />

Surplus<br />

Members'<br />

Funds<br />

for the year ended 31 October <strong>2011</strong> $ $ $<br />

Balance at 1st November 2009 964,079 1,481,429 2,445,508<br />

Surplus from Operations - 178,911 178,911<br />

Balance as at 31 October 2010 964,079 1,660,340 2,624,419<br />

Surplus from Operations - 273,085 273,085<br />

Balance as at 31 October <strong>2011</strong> 964,079 1,933,425 2,897,504<br />

Expenses<br />

Employee Benefits Expense 36%<br />

Administration and IT 16%<br />

Depreciation 2%<br />

Game Development and Community Coaching 4%<br />

Competitions and Events 12%<br />

FFA Levy 6%<br />

Football Operations 18%<br />

Commercial Operations 6%<br />

Football Federation Victoria | <strong>Annual</strong> <strong>Report</strong> <strong>2011</strong> 5 3

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!