08.11.2014 Views

2004 - 2005 Annual Report - Tourism Australia

2004 - 2005 Annual Report - Tourism Australia

2004 - 2005 Annual Report - Tourism Australia

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS<br />

For the year ended 30 June <strong>2005</strong><br />

NOTE 9 EQUITY<br />

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS<br />

For the year ended 30 June <strong>2005</strong><br />

NOTE 10 CASH FLOW RECONCILIATION<br />

Item<br />

Accumulated<br />

Results<br />

<strong>2005</strong><br />

$’000<br />

Asset<br />

revaluation<br />

reserve<br />

<strong>2005</strong><br />

$’000<br />

Other reserve<br />

(General<br />

Reserve)<br />

<strong>2005</strong><br />

$’000<br />

Total<br />

Contributed<br />

Equity<br />

<strong>2005</strong><br />

$’000<br />

Total Equity<br />

<strong>2005</strong><br />

$’000<br />

10a RECONCILIATION OF OPERATING SURPLUS TO NET CASH FROM OPERATING ACTIVITIES:<br />

<strong>2005</strong><br />

$’000<br />

Reconciliation of operating surplus to net cash from operating activities<br />

Operating surplus before extraordinary items 4,317<br />

Opening Balance 1 July <strong>2004</strong> 8,256 353 278 278 9,165<br />

Net surplus/deficit 4,317 – – – 4,317<br />

Net revaluation increment/<br />

(decrement)<br />

– (163) 216 – 53<br />

Transactions with owner:<br />

Contributions by owner:<br />

Appropriation (equity injections) – – – 549 549<br />

Transfers to/(from) reserves – – – – –<br />

Closing Balance 30 June <strong>2005</strong><br />

attributable to the <strong>Australia</strong>n<br />

Government<br />

12,573 190 494 827 14,084<br />

The net revaluation increase in the asset revaluation reserve comprises: <strong>2005</strong><br />

$’000<br />

> Revaluation increment/(decrement) – furniture and fittings (115)<br />

> Revaluation increment – leasehold improvements 169<br />

53<br />

The Asset Revaluation Reserve contains unrealised gains from the revaluation of assets. On<br />

realisation, these amounts are transferred to the General Reserve.<br />

Non-cash items<br />

Depreciation and amortisation 1,443<br />

Fixed asset currency re-translation 112<br />

Net write down of non-current assets 110<br />

Net foreign exchange gain (958)<br />

Loss on disposal of assets 335<br />

Changes in assets and liabilities:<br />

(Increase)/decrease in inventories (149)<br />

(Increase)/decrease in receivables (3,974)<br />

(Increase)/decrease in other assets (754)<br />

Increase/(decrease) in supplier payables 5,483<br />

Increase/(decrease) in employee provisions 1,122<br />

Increase/(decrease) in other payables (688)<br />

Net cash from/(used by) operating activities 6,399<br />

10b RECONCILIATION OF CASH<br />

Cash balance comprises:<br />

Cash on hand 2,827<br />

Deposits at call 13,941<br />

Total cash 16,768<br />

104 105

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!