Virginia Commonwealth University Student Activity Fee Request ...

Virginia Commonwealth University
Student Activity Fee Request FY2010
2010-2011 Projections
FY11 Student Activity Fee Income
2010-2011
Monroe Park Campus SAFee:
Projections
Undergraduate $ 1,760,347.50
Graduate $ 153,664.00
Non-degree Undergraduate $ 61,447.50
Non-degree Graduate $ 17,376.00
TOTAL MPC SAFee income $ 1,992,835.00
MCV Campus SGA Fee:
Undergraduate $ 23,856.00
Graduate $ 48,196.00
First Professional $ 59,667.00
Non-degree Undergraduate $
-
Non-degree Graduate $ 3,040.00
TOTAL MCV Campus SGA Fee income $ 134,759.00
COMBINED TOTAL SA FEES $ 2,127,594.00
FY11 Student Activity Fee Allocation
2010-2011
Monroe Park Campus % Projections
SGA Appropriations Committee 34% $ 604,828.38
Student Media Commission 23% $ 409,148.61
Programming Commission 40% $ 711,562.80
Student Activities Advisory Committee 3% $ 53,367.21
TOTAL MPC SAFee $ 1,778,907.00
TOTAL MCV Campus SGA Fee $ 134,759.00
Student Organization Development Support $ 213,928.00
COMBINED TOTAL REQUEST $ 2,127,594.00
SAFEE 1 MPC SA Fee Request 2010-2011

Virginia Commonwealth University
Student Activity Fee Request FY2011
Monroe Park Campus SGA - Appropriations Committee
FY10 Comparison
ORGANIZATION
REQUESTED
FY11 TOTAL Fall 2010
APPROVED
Spr 2011 Total
% Req
Fund
Total Approved FY10
Funding
FY11 %
inc./dec.
Affinity 4 Winterguard $ 3,835.00
1,125 1,249.15 2,374 62% 1,680.00 41%
Afghan Student Assoc. $ 19,925.00
2,552 2,863.50 5,416 27% 4,973.00 9%
African Student Union $ 12,395.00
3,465 2,158.00 5,623 45% 4,201.00 34%
Alethia Campus Org $ 17,775.00
3,030 1,701.50 4,731 27% 9,969.00 -53%
Alexandrian Society $ 13,975.00
3,507 1,411.00 4,918 35% 6,515.00 -25%
Alpha Kappa Delta $ 4,384.00
- - - 0% 1,169.00 -100%
Alpha Phi Omega $ 2,895.00
1,098 - 1,098 38% 2,264.00 -51%
Alpha Phi Sigma: Crim. Justice $ 3,030.00
569 904.70 1,473 49% 2,072.00 -29%
Alternative Spring Break $ 12,731.00
249 6,228.32 6,477 51% 6,465.00 0%
American Chemical Society Student Affiliates $ 2,130.00
- - - 0% 1,197.00 -100%
American Institiute of Graphic Arts $ 425.00
145 207.50 353 83% - N/A
American Institute of Chemical Engineers $ 2,800.00
706 498.00 1,204 43% 2,791.00 -57%
American Society Mechanical Engineers $ 8,353.00
2,404 1,226.74 3,630 43% 3,071.00 18%
American Society of Artificial Internal Organs $ 3,290.00
398 1,604.39 2,003 61% - N/A
American Society of Interior Designers $ 19,433.00
1,650 830.00 2,480 13% 5,523.00 -55%
Anthropology $ 19,130.00
2,121 1,020.90 3,142 16% - N/A
Art History $ 3,000.00
747 747.00 1,494 50% - N/A
Assoc. Black Social Workers $ 5,076.00
519 2,853.54 3,372 66% 3,051.00 11%
Association of Black Communicators $ 8,600.00
1,080 809.25 1,889 22% - N/A
Association of Information Technology Professionals $ 2,770.00
764 763.60 1,527 55% - N/A
Bachelors of Social Work Student Assoc. $ 5,098.00
1,047 990.19 2,037 40% 1,726.00 18%
Bangladesh Student Org. $ 3,570.00
- - - 0% - N/A
Best Buddies $ 2,090.00
699 604.24 1,303 62% 2,488.00 -48%
Beta Alpha Psi $ 11,062.00
3,081 1,124.65 4,206 38% 3,166.00 33%
Bhangra $ 26,080.00
4,997 - 4,997 19% 5,236.00 -5%
Biomedical Engineering Soc. $ 2,730.00
1,133 1,079.00 2,212 81% 3,171.00 -30%
Black Awakening Choir of VCU $ 24,828.00
1,575 7,161.24 8,737 35% - N/A
Black Caucus $ 9,051.00
2,668 3,028.67 5,697 63% 5,463.00 4%
Black Law Students Association $ 3,500.00
- - - 0% - N/A
Black Psychology Student Soc. $ 9,794.00
1,077 1,367.01 2,444 25% 2,035.00 20%
Black Social Workers Student Soc. $ 5,098.00
- - - 0% - N/A
Black Student Union $ 12,860.00
1,485 2,776.35 4,261 33% - N/A
Blk Ice $ 12,353.00
- - - 0% 3,885.00 -100%
Brandcentral $ 2,996.00
747 747.00 1,494 50% - N/A
Business Student Ambassadors $ 3,000.00
747 747.00 1,494 50% - N/A
Cancer Awareness Team $ 2,880.00
548 1,037.50 1,585 55% 1,846.00 -14%
Capoeira @ VCU $ 3,900.00
- - - 0% - N/A
Car Club of VCU $ 3,000.00
747 747.00 1,494 50% - N/A
Change for Change $ 1,800.00
448 448.20 896 50% - N/A
Chi Alpha Christian $ 6,700.00
1,245 2,324.00 3,569 53% 2,387.00 50%
Chinese Student Assoc. $ 3,100.00
494 954.50 1,448 47% 1,954.00 -26%
Circle K $ 5,295.00
1,095 1,933.07 3,028 57% 1,954.00 55%
City Connections $ 2,500.00
643 747.00 1,390 56% - N/A
Class of 2011 $ 3,000.00
747 747.00 1,494 50% - N/A
Class of 2013 $ 3,000.00
747 747.00 1,494 50% - N/A
Clube Brazile $ 3,555.00
942 1,510.60 2,453 0% - N/A
College Republicans $ 3,040.00
855 647.40 1,502 49% 1,573.00 -4%
Comm. Health & Wellness Net. $ 7,560.00
676 792.65 1,469 19% 4,813.00 -69%
Compass Singers of VCU $ 3,000.00
747 747.00 1,494 50% - N/A
Contemporary Craft Society $ 8,700.00
1,768 2,116.50 3,884 45% 3,704.00 5%
Delta Epsilon Mu $ 13,500.00
1,162 1,162.00 2,324 17% 5,102.00 -54%
Delta Sigma Pi $ 4,790.00
1,034 992.68 2,027 42% 2,475.00 -18%
Dental Club $ 4,000.00
988 1,070.70 2,058 51% 3,220.00 -36%
Disciples on Campus $ 3,090.00
1,436 1,128.80 2,565 83% 3,451.00 -26%
Emer. Medical Services Interest Group $ 6,985.95
2,135 795.97 2,931 42% 1,924.00 52%
Engineering Student Council $ 7,110.00
822 3,992.30 4,814 68% 3,156.00 53%
English Lang. Prog. St. Committee $ 3,000.00
747 747.00 1,494 50% - N/A
Episcopal Campus Ministry $ 6,475.00
581 716.29 1,297 20% 1,425.00 -9%
Eritrean Student Assoc. $ 2,826.00
- - - 0% - N/A
Eta Kappa Nu $ 3,000.00
747 747.00 1,494 50% - N/A
Eta Lambda Sigma $ 3,935.00
747 913.00 1,660 42% 2,664.00 -38%
Eternity VCU $ 6,000.00
1,042 875.65 1,917 32% - N/A
Ethiopian Orthodox Tewahedo Church Union $ 2,600.00
- - - 0% - N/A
Exercise Science Club $ 8,968.00
714 2,309.06 3,023 34% 1,894.00 60%
F.A.C.T. $ 23,345.00
1,497 5,792.57 7,290 31% 7,844.00 -7%
Financial Planning Association $ 6,685.00
2,461 498.00 2,959 44% - N/A
First @ VCU $ 3,324.99
872 1,770.39 2,642 79% 2,236.00 18%
Forensic Science Student Club $ 2,628.00
232 1,790.31 2,023 77% 1,939.00 4%
Formula SAE $ 3,900.00
1,473 684.75 2,158 55% 3,447.00 -37%
Future Business Leaders of America $ 9,969.90
1,135 2,324.00 3,459 35% 2,760.00 25%
Future Established Brothers and Sisters LLC. $ 2,400.00
598 597.60 1,195 50% - N/A
Gamma Iota Sigma $ 13,887.00
3,360 1,681.58 5,041 36% 3,707.00 36%
German Club $ 1,350.00
623 498.00 1,121 83% - N/A
Global Foundation $ 9,414.00
2,609 3,604.69 6,213 66% - N/A
Golden Key $ 2,655.00
- - - 0% 983.00 -100%
Green Unity 4 VCU $ 32,653.18
2,016 4,776.65 6,793 21% 3,613.00 88%
SGA 2 MPC SA Fee Request 2010-2011

Virginia Commonwealth University
Student Activity Fee Request FY2011
Monroe Park Campus SGA - Appropriations Committee
FY10 Comparison
ORGANIZATION
REQUESTED
FY11 TOTAL Fall 2010
APPROVED
Spr 2011 Total
% Req
Fund
Total Approved FY10
Funding
FY11 %
inc./dec.
Group Moda $ 2,850.00
- - - 0% - N/A
Habitat for Humanity $ 1,945.00
743 539.50 1,282 66% 1,110.00 16%
Health and Physical Education Majors $ 4,545.00
813 1,324.68 2,138 47% 1,939.00 10%
Health Executive Student Association $ 2,600.00
647 647.40 1,295 50% - N/A
Health Policy Society $ 3,890.00
- - - 0% 1,702.00 -100%
Highland Support Project $ 15,234.00
5,778 1,835.96 7,614 50% 2,488.00 206%
Hillel $ 2,250.00
540 643.25 1,183 53% 2,812.00 -58%
Holy Fire Fellowship $ 8,878.00
1,378 1,103.90 2,482 28% - N/A
Honors College Idea Exchange $ 2,652.00
780 639.10 1,419 54% 636.00 123%
Horseshoe Club of VCU $ 2,015.00
747 747.00 1,494 74% - N/A
Indian Student Assoc. $ 31,500.00
1,244 4,521.84 5,766 18% 11,322.00 -49%
International Assoc. of Emer. Managers $ 7,113.20
3,674 1,315.55 4,990 70% 3,005.00 66%
International Interior Design Association $ 6,247.82
805 3,032.82 3,838 61% 5,022.00 -24%
InterVarsity Christian Fellowship $ 2,685.00
975 581.00 1,556 58% 2,523.00 -38%
Invisible Children $ 3,525.00
614 601.75 1,216 34% 2,738.00 -56%
Jesus Girls $ 3,000.00
747 747.00 1,494 50% - N/A
Kappa Kappa Psi $ 2,090.00
652 547.80 1,199 57% 1,173.00 2%
Kappa Pi Int'l Art Honorary $ 2,095.00
286 124.50 411 20% - N/A
Kino! Kino! German Cinema Club $ 17,735.00
747 747.00 1,494 8% - N/A
Korean Students VCU $ 5,350.00
1,328 954.50 2,283 43% 1,954.00 17%
Korean Unity Gathering $ 6,290.00
2,369 1,909.83 4,279 68% 3,145.00 36%
La Milpa $ 5,290.00
1,399 1,282.35 2,681 51% 2,035.00 32%
Latino Student Assoc. $ 4,243.00
1,086 1,049.95 2,136 0% 2,470.00 -14%
Literati $ 6,294.00
1,178 888.10 2,066 0% 2,372.00 -13%
Magic the Gathering @ VCU $ 2,800.00
697 697.20 1,394 50% - N/A
Mathematical Sciences Club $ 2,996.00
747 747.00 1,494 50% - N/A
Men Against Violence $ 6,091.00
2,075 2,075.00 4,150 68% 4,788.00 -13%
Model UN $ 3,860.00
1,143 976.08 2,119 55% 2,208.00 -4%
Monroe Park Campus SGA $ 64,850.00
24,369 25,107.50 49,476 76% 38,127.00 30%
Muevelo $ 1,272.00
317 317.06 634 50% - N/A
Muslim Student Association $ 15,235.00
5,478 2,116.50 7,595 50% - N/A
N.A.A.C.P. $ 9,284.00
1,353 5,326.94 6,680 72% 6,416.00 4%
Nation to Nation $ 4,435.00
1,270 556.10 1,826 41% - N/A
National Assoc. of Black Accountants $ 6,138.00
1,397 693.05 2,090 34% 1,406.00 49%
National Society Collegiate Scholars $ 1,070.00
278 236.55 515 48% - N/A
Nat'l Alliance on Mental Ill. $ 1,300.00
540 539.50 1,079 83% 1,302.00 -17%
Nepalese Student Assoc. $ 9,660.00
- - - 0% - N/A
Network of Spiritual Progressives $ 18,800.00
4,192 539.50 4,731 25% 7,674.00 -38%
New Generation for Christ $ 4,233.50
832 730.40 1,563 37% 1,998.00 -22%
Order of Omega $ 2,250.00
789 1,079.00 1,868 83% 712.00 162%
Paintball Club at VCU $ 10,496.00
984 869.01 1,853 18% 3,218.00 -42%
Partnership for Service $ 10,750.00
415 3,992.30 4,407 41% - N/A
Persian American Students $ 3,100.00
1,370 788.50 2,158 70% 1,543.00 40%
Powerful Beyond Measure $ 5,840.00
838 796.80 1,635 28% - N/A
Pre-Law Society $ 2,225.00
681 776.05 1,457 65% 1,399.00 4%
Pre-Medicine Society $ 6,600.00
1,204 2,407.00 3,611 55% - N/A
Pre-Pharmacy Student Organization $ 2,785.00
643 1,348.75 1,992 72% 1,689.00 18%
Pre-Physical Therapy Club $ 1,165.00
573 228.25 801 69% 932.00 -14%
Pre-Vet Club $ 2,600.00
647 647.40 1,295 50% - N/A
Project REACH $ 4,145.00
1,213 702.18 1,915 46% 1,540.00 24%
Psi Chi $ 2,095.00
- - - 0% 1,406.00 -100%
Queer Action $ 9,175.00
1,199 3,664.45 4,864 53% 4,486.00 8%
Quidditch at VCU $ 4,820.00
1,523 730.40 2,253 47% - N/A
ReJOYce IN Jesus Campus Fellowship $ 8,177.00
577 2,597.90 3,175 39% 5,127.00 -38%
Rotaract $ 16,000.00
461 1,203.50 1,664 10% - N/A
Russian (Ruski) Club $ 10,540.00
- - - 0% 962.00 -100%
S.A.V.E.S $ 7,897.80
2,688 1,679.09 4,367 55% 3,727.00 17%
S.T.A.N.D. Students Taking Action Now: Darfur $ 15,255.00
3,154 664.00 3,818 25% - N/A
Saudi Students Soc. $ 7,000.00
- - - 0% - N/A
Scooter Pals of VCU $ 28,800.00
872 705.50 1,577 5% - N/A
Shafer Alliance Laboratory Theatre $ 3,769.98
1,079 796.80 1,876 50% 1,258.00 49%
Siggraph $ 5,120.00
1,004 987.70 1,992 39% - N/A
Sigma Delta Pi (Hispanic Honor) $ 7,566.00
1,100 1,055.76 2,156 28% - N/A
Sikh Student Assoc. $ 10,100.00
955 705.50 1,660 16% 7,014.00 -76%
Soceity of Communication Artists $ 2,430.00
697 406.70 1,104 45% 3,279.00 -66%
Society of Professional Journalists $ 7,130.00
2,317 1,527.20 3,845 54% 2,220.00 73%
Society of Women Engineers $ 6,220.00
2,071 1,485.70 3,557 57% 3,093.00 15%
Student Admission Ambassadors $ 5,005.00
805 1,516.41 2,322 46% 1,906.00 22%
Student Art Space $ 1,340.00
473 473.10 946 71% 340.00 178%
Student Education Association @ VCU $ 3,714.00
1,362 1,582.81 2,945 79% 1,596.00 85%
Student Hip Hop Organization $ 16,990.00
656 3,735.00 4,391 26% 1,481.00 196%
Student Society for Stem Cell Research $ 6,600.00
830 830.00 1,660 25% 2,022.00 -18%
Student Veterans Association $ 6,448.00
760 3,388.06 4,148 64% - N/A
Students at Pace Campus Ministry $ 2,600.00
647 647.40 1,295 50% - N/A
Students for Sensible Drug Policy $ 3,000.00
747 747.00 1,494 50% - N/A
Students for Social Action $ 2,700.00
872 41.50 913 34% - N/A
SGA 3 MPC SA Fee Request 2010-2011

Virginia Commonwealth University
Student Activity Fee Request FY2011
Monroe Park Campus SGA - Appropriations Committee
FY10 Comparison
ORGANIZATION
REQUESTED
FY11 TOTAL Fall 2010
APPROVED
Spr 2011 Total
% Req
Fund
Total Approved FY10
Funding
FY11 %
inc./dec.
Students for the Elimination of Eating Disorders $ 3,560.00
- - - 0% - N/A
Students Today Alumni Tomorrow $ 1,200.00
299 298.80 598 50% - N/A
Swing Dance at VCU $ 1,358.00
353 741.19 1,094 81% 881.00 24%
Taekwondo at VCU $ 3,450.00
- 249.00 249 7% - N/A
Tau Beta Pi $ 2,400.00
598 597.60 1,195 50% - N/A
The Bookworms of VCU $ 2,800.00
697 697.20 1,394 50% - N/A
The Established Leaders' Society $ 14,420.99
3,108 933.75 4,042 28% 2,054.00 97%
The Notochords $ 16,910.00
1,830 2,236.85 4,067 24% - N/A
The Philosophy Club of VCU $ 5,440.00
364 373.50 737 14% 4,984.00 -85%
The Sex Club of VCU $ 18,800.00
2,905 913.00 3,818 20% - N/A
The Woman's Project of Teatre VCU $ 1,200.00
415 415.00 830 69% - N/A
Theology on Tap $ 6,600.00
1,560 705.50 2,266 34% - N/A
Theta Tau $ 8,725.00
1,315 2,833.62 4,148 48% 3,116.00 33%
This American Life at VCU $ 10,700.00
955 4,357.50 5,312 50% - N/A
Tiranga $ 43,094.02
8,657 5,634.04 14,291 33% 13,777.00 4%
To Write Love on Her Arms $ 3,000.00
747 747.00 1,494 50% - N/A
Video Game Club of VCU $ 1,700.00
415 415.00 830 49% - N/A
Vietnamese Student Assoc. $ 9,885.00
2,158 2,822.00 4,980 50% 4,884.00 2%
Voices of Planned Parenthood at VCU $ 6,105.00
697 614.20 1,311 21% - N/A
Yoga Education Student Organization $ 4,770.00
1,382 688.90 2,071 43% 2,420.00 -14%
Young Americans for Liberty $ 7,240.00
697 290.50 988 14% - N/A
Young Democrats $ 2,000.00
498 498.00 996 50% - N/A
Monroe Park Campus SGA Appropriations Sub-Committee: Fraternity & Sorority Finance
College Panhellenic Council $ 10,000
4,311 4,919 9,230 92% 10,000.00 -8%
National Pan-Hellenic Council $ 10,000
6,614 3,289 9,903 99% 10,000.00 -1%
Interfranternity Council $ 10,000
5,901 3,327 9,228 92% 10,000.00 -8%
Multicultural Greek Council $ 10,000
4,356 4,999 9,355 94% 10,000.00 -6%
CPC - Alpha Epsilon Phi $ 2,425
1,055 150 1,205 50% 1,100.00 10%
CPC - Alpha Gamma Delta $ 3,308
50 750 800 24% 550.00 45%
CPC - Alpha Omicron Pi $ 1,100
1,050 - 1,050 0% 1,000.00 5%
CPC - Alpha Sigma Alpha $ 3,570
1,185 - 1,185 33% 850.00 39%
CPC - Phi Mu $ 4,520
1,820 500 2,320 51% 1,525.00 52%
CPC - Phi Sigma Rho $ -
- - - 0% - N/A
CPC - Phi Sigma Sigma $ 2,290
1,180 500 1,680 73% 700.00 140%
CPC - Sigma Sigma Sigma $ -
- - - 0% 900.00 -100%
NPHC - Alpha Kappa Alpha $ 10,168
1,540 925 2,465 24% 550.00 348%
NPHC - Alpha Phi Alpha $ 7,722
1,690 600 2,290 30% 2,425.00 -6%
NPHC - Delta Sigma Theta $ 8,898
300 2,031 2,331 26% 2,210.00 5%
NPHC - Iota Phi Theta $ -
- - - 0% 890.00 -100%
NPHC - Kappa Alpha Psi $ 2,000
900 - 900 45% - N/A
NPHC - Omega Psi Phi $ -
- - - 0% 1,150.00 -100%
NPHC - Phi Beta Sigma $ -
- - - 0% 2,000.00 -100%
NPHC - Sigma Gamma Rho $ 9,970
1,290 800 2,090 21% 2,245.00 -7%
IFC - Alpha Epsilon Pi $ 4,246
300 1,200 1,500 35% 700.00 114%
IFC - Alpha Kappa Lambda $ -
- - - 0% - N/A
IFC - Delta Chi $ 15,920
- 800 800 5% 1,150.00 -30%
IFC - Phi Kappa Psi $ 5,085
1,500 - 1,500 29% - N/A
IFC - Phi Kappa Sigma $ -
- - - 0% 1,600.00 -100%
IFC - Pi Kappa Alpha $ 10,355
525 840 1,365 13% 825.00 65%
IFC - Pi Lambda Phi $ 3,415
960 475 1,435 42% 950.00 51%
IFC - Sigma Alpha Epsilon $ 3,145
400 1,095 1,495 48% - N/A
IFC - Sigma Phi Epsilon $ 3,335
325 325 650 19% 1,000.00 -35%
IFC - Theta Chi $ -
- - - 0% - N/A
MGC - alpha Kappa Delta Phi $ 11,250
330 330 660 6% 1,225.00 -46%
MGC - Delta Phi Omega $ 6,215
1,355 635 1,990 32% 1,850.00 8%
MGC - Kappa Phi Gamma $ 16,870
1,285 1,480 2,765 16% 2,575.00 7%
MGC - Lambda Phi Epsilon $ 4,600
225 480 705 0% 1,500.00 -53%
MGC - Lambda Upsilon Lambda $ 16,117
3,587 1,050 4,637 29% 3,300.00 41%
MGC - Sigma Beta Rho $ -
- - - 0% 2,050.00 -100%
MGC - Sigma Lambda Upsilon $ 12,220
1,650 426 2,076 17% 2,430.00 -15%
MGC - U.N.I.T.E. $ 5,240
430 1,960 2,390 46% - N/A
Monroe Park Campus SGA Appropriations Sub-Committee: Sports Club Council
Baseball $ 3,892
1,588 1,050 2,638 68% 2,926.00 -10%
Crew $ 13,911
5,100 1,316 6,416 46% 5,000.00 28%
Field Hockey $ 3,815
740 150 890 23% 1,555.00 -43%
Softball $ 3,340
1,910 385 2,295 69% - N/A
Ice Hockey $ 24,330
4,800 1,600 6,400 26% 6,660.00 -4%
Judo $ 1,192
656 50 706 59% 1,240.00 -43%
Men's Lacrosse $ 16,930
1,550 500 2,050 12% 3,820.00 -46%
Men's Rugby $ 5,845
2,800 900 3,700 63% 3,750.00 -1%
Men's Ultimate $ 13,403
1,856 2,093 3,949 29% 4,621.00 -15%
Men's Volleyball $ 4,985
1,965 700 2,665 53% 1,871.00 42%
Swimming $ 5,205
2,394 315 2,709 52% 3,033.00 -11%
Table Tennis $ 4,328
2,250 42 2,292 53% 1,763.00 30%
Tennis $ 4,070
1,400 730 2,130 52% 2,834.00 -25%
WAV $ 3,361
1,265 305 1,570 47% 1,635.00 -4%
Women's Rugby $ 5,019
2,220 640 2,860 57% 4,390.00 -35%
Women's Ultimate $ 9,950
1,520 1,532 3,052 31% 2,217.00 38%
Cycling $ 5,146
1,070 1,674 2,744 53% - N/A
Women's Lacrosse $ 4,890
500 - 500 10% - N/A
SGA 4 MPC SA Fee Request 2010-2011

Virginia Commonwealth University
Student Activity Fee Request FY2011
Monroe Park Campus SGA - Appropriations Committee
FY10 Comparison
ORGANIZATION
REQUESTED
FY11 TOTAL Fall 2010
APPROVED
Spr 2011 Total
% Req
Fund
Total Approved FY10
Funding
FY11 %
inc./dec.
Monroe Park Campus SGA Appropriations Sub-Committee: Graduate Student Appropriations
Graduate Student Association $ 22,550
5,859 5,859 11,718 52% 4,645.00 152%
Art History GraduateStudetn Associaiton (AHGSA) $ 6,250
1,952 702 2,654 42% - N/A
Business and Development Club $ 2,400
1,200 1,200 2,400 100% 2,100.00 14%
Counselor Education Student Networking Association $ 5,027
2,700 500 3,200 64% 3,963.00 -19%
Education Leadership Doctoral Student Association $ 8,656
2,000 500 2,500 29% 2,300.00 9%
Engineering Graduate Student Association $ 2,000
850 950 1,800 90% 1,850.00 -3%
Graduate Artists Association $ 4,300
1,500 1,500 3,000 70% 5,500.00 -45%
Graduate Mechanical Engineering $ 7,650
3,000 810 3,810 50% 1,000.00 281%
Graduate Organization of Biology Students $ 12,728
1,788 4,000 5,788 45% 7,035.00 -18%
Graduate Writers Association $ 11,650
2,450 2,450 4,900 42% 6,800.00 -28%
Guild of Graduate Students* $ 12,500
700 700 1,400 11% 2,500.00 -44%
Master of Social Work Student Association $ 1,680
840 840 1,680 100% 1,490.00 13%
Media Art and Text (MATX)- new $ 4,934
1,730 1,130 2,860 58% 2,216.00 29%
Organization of Photographic Arts $ 28,760
1,780 1,780 3,560 12% 5,300.00 -33%
Public Administration Student Association** $ 2,550
- - - 0% 2,100.00 -100%
Rams for the Advancement of Management Studies (RAMS)** $ 9,400
- - 3,550.00 -100%
Society for the Advancement of Psychology- newly activated $ 10,290
1,765 1,765 3,530 34% 2,950.00 20%
Urban and Regional Planning Student Assoc. $ 5,520
1,600 1,600 3,200 58% 2,700.00 19%
TOTALS 1,786,174 338,597 314,137 652,734 37%
Total SAFee to distribute 604,828
Total Allocation (652,734)
FY10 projected fund balance 242,000
FY11 projected fund balance 194,094
SGA 5 MPC SA Fee Request 2010-2011

STUDENT MEDIA COMMISSION
Virginia Commonwealth University
Student Activity Fee Request FY2010
Requested
FY11 Total Fall 2010 Spr 2011 Total
%
Request
Funded
SMC Operating $ 273,265 173,265 100,000 $ 273,265 100%
Commonwealth Times $ 40,815 20,815 20,000 $ 40,815 100%
CT Printing $ 41,325 41,325 - $ 41,325 100%
Ink (formerly Vine) $ 33,091 16,546 16,545 $ 33,091 100%
WVCW $ 33,470 16,735 16,735 $ 33,470 100%
Poictesme $ 9,615 1,000 8,615 $ 9,615 100%
Amendment $ 12,515 6,515 6,000 $ 12,515 100%
TOTALS $ 444,096 $ 276,201 $ 167,895 $ 444,096 100%
Total SAFee to distribute $ 409,149
Total allocation (less CT FY11 budget approval)* $ (403,281)
FY11 projected SAFee balance $ 5,868
APPROVED
*
does not include Commonwealth Times budget as these are self-generated funds
SMC 6 MPC SA Fee Request 2010-2011

PROGRAMMING COMMISSION
Virginia Commonwealth University
Student Activity Fee Request FY2010
Requested
FY11 Total Fall 2010 Spr 2011
Administration 60,000
Homecoming 169,518
Ram Madness 42,050
Dance Marathon 5,050
Fall Block 98,620
ICF 120,600
STRUT 90,960
Relay for Life 45,300
APB X-Factor 126,550
APB Cinema 58,100
APB Entertainment 47,201
APB Ideas 42,500
APB Extras 37,350
APB Promotions 25,000
APB Live 50,700
% Request
Funded
FY10
Projected
Fund
Balance
FY11
Projected
Revenue
$ 30,000 30,000 100% - -
$ 10,000 128,000 81% 20,000 27,000
$ 2,000 30,000 76% 15,000 -
$ 2,500 2,500 99% -
$ 90,000 6,000 97% - 27,250
$ 10,000 80,000 75% 30,000 2,000
$ 10,000 75,000 93% 10,000 10,000
$ 16,000 16,000 71% 2,000 -
$ 60,000 60,000 95% 25,000 10,000
$ 27,500 27,500 95% - -
$ 23,500 23,500 100% 15,000 13,000
$ 21,050 21,050 99% 15,000 -
$ 18,500 18,500 99% 10,000 -
$ 11,250 11,250 90% - -
$ 20,250 20,250 80% 25,000 -
TOTALS $ 1,019,499 $ 352,550 $ 549,550 90% $ 167,000 $ 89,250
Total SAFee to distribute $ 694,376
Total Allocation $ (902,100)
FY10 projected fund balance* $ 320,716
FY11 projected revenue $ 89,250
FY11 projected fund balance $ 202,242
APPROVED
*includes FY09 rollover and unallocated FY10 SAFee funds
PC 7 MPC SA Fee Request 2010-2011

Virginia Commonwealth University
Student Activity Fee Request FY2010
STUDENT ACTIVITIES ADVISORY COMMITTEE
APPROVED
%
REQUESTED
FY11 TOTAL Fall 2010 Spr 2011 Total
Request
Funded
LEADERSHIP 52,000 38,150 13,850 $ 52,000 100%
Total SAFee to distribute $ 53,367
Total Allocation $ (52,000)
FY10 projected fund balance $ 17,000
FY11 projected fund balance $ 18,367
* Ram Madness/Spirit Program event planning responsibilities and funding have
been moved to Homecoming under Programming Commission
SAAC 8 MPC SA Fee Request 2010-2011

MCV Campus SGA
REQUESTED
FY11 TOTAL Fall 2010 Spr 2011 Total
Administration $ 23,050.00 11,525 11,525 23,050
Student Org. Allocation(s) $ 16,000.00 8,000 8,000 16,000
Social $ 89,500.00 44,750 44,750 89,500
Student Life $ 13,250.00 6,625 6,625 13,250
Philanthropy $ 23,000.00 11,500 11,500 23,000
TOTAL MCVC SGA Fee request $ 164,800 $ 82,400 $ 82,400 164,800
Projected FY11 Student GOV'T Fee revenue $ 134,759
Less Total FY11 Allocation $ (164,800)
FY10 projected fund balance $ 49,000
FY11 projected revenue $ 31,000
FY11 projected fund balance $ 49,959
APPROVED
%
Request
Funded
$ 100%
$ 100%
$ 100%
$ 100%
$ 100%
$ 100%

Student Organization Support Services
Virginia Commonwealth University
Student Activity Fee Request FY2010
Total
Item Description Request
Personnel
Full Time Staff 4 full time classified staff 137,096.00
3.0% pay increase (if approved by the State) -
Fringe Benefits Based on current University rate: 33.90% 45,242.00
Student Employees Student receptionists in Student Orgs. 10,000.00
Fringe Benefits Students Based on current University rate: 7.9 790.00
Total Personnel $ 193,128.00
Non-Personnel Services
Printing Forms, spending guidelines, workshop, etc. 2,500.00
Office Supplies Office supplies 5,000.00
Computer Equipment 2 desktop PC's for SOFS staff 2,400.00
Computer Supplies Computer supplies (toner) 500.00
University Telecommunications Line cost, long distance calls, etc. 6,600.00
Maintenance and Repair Computers and printers 200.00
Contracts SOSC Copier Lease 2,700.00
Registration Fees Software training, professional development 500.00
University Postal Services Mailings (1st class, express, parcel post) 100.00
Micellaneous Micellaneous expenses 300.00
Total Non-Personnel $ 20,800.00
TOTAL: $ 213,928.00
STD ORG SUPPORT 9 MPC SA Fee Request 2010-2011