Cost-Benefit Analysis - ES fondi
Cost-Benefit Analysis - ES fondi
Cost-Benefit Analysis - ES fondi
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
EN<br />
Financial<br />
profitability<br />
Financial Profitability<br />
Tab.2.5. Calculation of the Financial Internal Rate of Return of the Investment<br />
Discount rate 6,0%<br />
Years 1 2 3 4 5 6 7 8 9 10<br />
Revenues - - - 3,0 3,0 3,0 3,0 3,0 3,0 3,0<br />
Residual value - - - - - - - - - 20<br />
Total Revenues - - 3,0 3,0 3,0 3,0 3,0 3,0 23,0<br />
Operating <strong>Cost</strong>s - - - 2,0 2,0 2,0 4,0 2,0 2,0 2,0<br />
Investment <strong>Cost</strong>s 10,0 25,0 20,0 - - - - - - -<br />
Total Expenditures 10,0 25,0 20,0 2,0 2,0 2,0 4,0 2,0 2,0 2,0<br />
Net Cash Flow - 10,0 - 25,0 - 20,0 1,0 1,0 1,0 - 1,0 1,0 1,0 21,0<br />
Discounted net C-F - 9,4 - 22,2 - 16,8 0,8 0,7 0,7 - 0,7 0,6 0,6 11,7<br />
FRR/C -10,2%<br />
FNPV/C -33,95<br />
25
Change language