26.04.2015 Views

THAILAND - Investor Relations

THAILAND - Investor Relations

THAILAND - Investor Relations

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Expenses<br />

Year to Date Ended December 31,<br />

2012<br />

(Baht millions) %<br />

2011<br />

(Baht millions) %<br />

Difference<br />

(Baht millions) %<br />

Cost of Sales of Goods<br />

Fuel<br />

Natural Gas 33,075.4 66.7 24,094.2 68.6 8,981.2 37.3<br />

Coal 6,868.2 13.8 3,445.4 9.8 3,4222.8 99.3<br />

Diesel 35.2 0.1 4.7 0.0 30.5 >100<br />

Maintenance 1,285.9 2.6 830.2 2.4 455.7 54.9<br />

Depreciation / Amortization 4,288.9 8.6 3,236.5 9.2 1,052.4 32.5<br />

Other 2,749.5 5.5 2,127.3 6.1 622.3 29.3<br />

Total Cost of Sales of Goods 48,303.2 97.4 33,738.3 96.0 14,564.9 43.2<br />

Selling and Administrative Expenses (1)<br />

Depreciation / Amortization 31.7 0.1 32.4 0.1 (0.7) (2.3)<br />

General 635.8 1.3 498.9 1.4 136.8 27.4<br />

Total Selling and Administrative Expenses 667.4 1.3 531.3 1.5 136.1 25.6<br />

Other Expenses 641.9 1.3 862.9 2.5 (221.0) (25.6)<br />

Total Expenses 49,612.5 100.0 35,132.5 100.0 14,479.9 41.2<br />

The following table shows a breakdown of our costs for our IPP facilities, on one hand, and for our cogeneration<br />

facilities, on the other:<br />

IPP and Cogeneration Facilities Cost of Sales of Goods Breakdown (1)<br />

Year to Date Ended December 31,<br />

2012 2011 Difference<br />

(Baht millions) % (Baht millions) % (Baht millions) %<br />

IPP Facilities<br />

Natural Gas 10,135.6 64.9 8,359.3 84.5 1,776.3 21.2<br />

Coal 3,039.2 19.5 - - 3,039.2 -<br />

Diesel 31.7 0.2 4.7 0.0 27.0 >100<br />

Maintenance 147.7 0.9 70.3 0.7 77.4 >100<br />

Depreciation / Amortization 1,667.9 10.7 1,182.8 12.0 485.1 41.0<br />

Others 584.8 3.7 271.4 2.7 313.5 >100<br />

Total Cost of Sales 15,606.8 100.0 9,888.3 100.0 5,718.5 57.8<br />

107

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!