02.05.2015 Views

August 7, 2012 Regular Meeting - Mysanibel.us

August 7, 2012 Regular Meeting - Mysanibel.us

August 7, 2012 Regular Meeting - Mysanibel.us

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

SANIBEL CITY COUNCIL REGULAR MEETING<br />

COUNCIL CHAMBERS (MacKenzie Hall)<br />

800 DUNLOP ROAD<br />

SANIBEL, FLORIDA<br />

TUESDAY, AUGUST 07, <strong>2012</strong><br />

9:00 A. M.<br />

____________________________________________________________________________<br />

PLEASE NOTE THAT THE CITY COUNCIL AGENDA IS SUBJECT TO CHANGE<br />

A COPY OF THE AGENDA PACKET IS ON THE CITY’S WEBSITE<br />

www.mysanibel.com<br />

“The Rules of Civility for Public Participation” as adopted by City Council can be found<br />

on the last page of this agenda. Reminder: Please turn all cell phones on to vibrate while<br />

in MacKenzie Hall<br />

9:00 A.M. 1. Call to Order<br />

2. Invocation and Pledge of Allegiance (Councilman Jennings)<br />

3. PRESENTATION(S)<br />

a. Recognition of Employee of the Quarter for 3 rd Quarter<br />

FY 2011-<strong>2012</strong><br />

b. Proclamation proclaiming the week of September 17 th through<br />

September 21 st as Ind<strong>us</strong>try Appreciation Week (to be presented at the<br />

Ind<strong>us</strong>try Appreciation Luncheon September 19 th )<br />

4. Planning Commission Report (Commissioner Holly Smith)<br />

5. Public Comments for non-Agenda items (Maximum time allotted, 20<br />

minutes, with a limitation of 3 minutes per speaker.)<br />

6. Council Comments<br />

9:15 A.M. 7. Solid Waste Public Hearing<br />

a. RESOLUTION 12-073 OF THE SANIBEL CITY COUNCIL<br />

RELATING TO THE COLLECTION AND DISPOSAL OF<br />

SOLID WASTE, RECYCLABLES AND HORTICULTURAL<br />

WASTE, IN THE CITY OF SANIBEL; CONSTITUTING THE<br />

CITY’S ANNUAL RATE RESOLUTION AND RE-IMPOSING<br />

THE ANNUAL SPECIAL SERVICE ASSESSMENT TO FUND<br />

THE COLLECTION AND DISPOSAL OF SOLID WASTE,<br />

RECYCLABLES AND HORTICULTURAL WASTE


AGAINST ASSESSED PROPERTY LOCATED WITHIN THE<br />

CITY OF SANIBEL FOR THE FISCAL YEAR OCTOBER 1,<br />

<strong>2012</strong> THROUGH SEPTEMBER 30, 2013; APPROVING THE<br />

RATE OF ASSESSMENT; APPROVING THE SOLID WASTE<br />

ASSESSMENT ROLL; APPROVING COLLECTION OF<br />

ASSESSMENTS THROUGH THE UNIFORM METHOD OF<br />

COLLECTION (i.e. TAX BILL); AND PROVIDING AN<br />

EFFECTIVE DATE<br />

b. RESOLUTION 12-074 OF THE CITY COUNCIL OF THE<br />

CITY OF SANIBEL SITTING AS THE SANIBEL<br />

EQUALIZATION BOARD; EQUALIZING AND APPROVING<br />

A RECURRING ANNUAL SPECIAL SERVICE<br />

ASSESSMENT FOR THE COLLECTION AND DISPOSAL<br />

OF SOLID WASTE, RECYCLABLES AND<br />

HORTICULTURAL WASTE FOR ALL RESIDENTIAL<br />

DWELLING UNITS (DEFINED AS ONE THROUGH FOUR<br />

RESIDENTIAL DWELLING UNITS PER PARCEL) WITHIN<br />

THE CITY OF SANIBEL; EQUALIZING AND APPROVING<br />

THE RECURRING ANNUAL SPECIAL SERVICE<br />

ASSESSMENTS FOR FISCAL YEAR OCTOBER 1, <strong>2012</strong><br />

THROUGH SEPTEMBER 30, 2013; PROVIDING FOR THE<br />

CONFIRMATION, ADOPTION AND FILING OF A FINAL<br />

ASSESSMENT ROLL FOR SAME; PROVIDING FOR<br />

CONFIRMATION OF THE RECURRING ANNUAL<br />

SPECIAL SERVICE ASSESSMENT; AND PROVIDING AN<br />

EFFECTIVE DATE<br />

9:20 A.M. 8. Second Reading and Public Hearing<br />

a. ORDINANCE 12-006 AMENDING THE CODE OF<br />

ORDINANCES, CHAPTER 90 - FEES, ARTICLE V.<br />

RECREATION USER FEES, DIVISION 1 – SANIBEL<br />

RECREATION CENTER, SECTION 90-501 – RECREATION<br />

USER FEES; PROVIDING FOR CODIFICATION AND<br />

SEVERABILITY; AND PROVIDING AN EFFECTIVE DATE<br />

b. ORDINANCE 12-007 AMENDING THE CODE OF<br />

ORDINANCES, CHAPTER 90 - FEES, ARTICLE V.<br />

RECREATION USER FEES, DIVISION 2 – SANIBEL<br />

RECREATION CENTER, SECTION 90-531 – MEMBERSHIP<br />

FEES; PROVIDING FOR CODIFICATION AND<br />

SEVERABILITY; AND PROVIDING AN EFFECTIVE DATE<br />

9. CONSENT AGENDA (ANY PERSON MAY REQUEST THAT<br />

COUNCIL REMOVE AN ITEM FROM THE CONSENT AGENDA


FOR DISCUSSION BY NOTIFYING THE CITY MANAGER/CITY<br />

CLERK, OR A COUNCIL MEMBER, PRIOR TO THE MEETING)<br />

a. RESOLUTION 12-071 APPROVING BUDGET<br />

AMENDMENT/TRANSER NO. <strong>2012</strong>-046 AND PROVIDING<br />

AN EFFECTIVE DATE (To reallocate $600,000 from the 2006 $8.63M<br />

General Obligation Bond Fund to the general fund as directed by Council at its<br />

July 17, <strong>2012</strong> meeting. This amendment does not increase or decrease the FY12<br />

budget)<br />

b. RESOLUTION 12-072 ESTABLISHING THE SANIBEL CITY<br />

COUNCIL REGULARLY SCHEDULED MEETING DATES<br />

FOR THE PERIOD SEPTEMBER, <strong>2012</strong> THROUGH AND<br />

INCLUDING SEPTEMBER, 2013; AND PROVIDING AN<br />

EFFECTIVE DATE<br />

c. RESOLUTION 12-075 APPROVING BUDGET<br />

AMENDMENT/TRANSER NO. <strong>2012</strong>-047 AND PROVIDING<br />

AN EFFECTIVE DATE (To transfer $4,201 from the general fund reserve<br />

for insurance deductibles to reimburse a vehicle owner for damage ca<strong>us</strong>ed to a<br />

personal vehicle by a City employee in a City vehicle. This budget amendment<br />

does not increase or decrease the FY12 budget)<br />

d. RESOLUTION 12-076 APPROVING BUDGET<br />

AMENDMENT/TRANSER NO. <strong>2012</strong>-048 AND PROVIDING<br />

AN EFFECTIVE DATE (To transfer $24,395 from ending fund balance to<br />

replace eight nonfunctioning HVAC coils (1 chiller). This budget amendment<br />

does not increase or decrease the FY12 budget)<br />

e. Approval of an Engagement letter between the City of Sanibel and<br />

CliftonAllenLarsen in the amount of $58,000 to perform the City’s<br />

September 30, <strong>2012</strong> audit and authorize the City Manager to sign<br />

same<br />

f. Authorization for the City Manager to negotiate and execute a twoyear<br />

contract, under substantially the same terms and conditions as<br />

the current contract, in the amount of $17,544 per year and waive<br />

bidding requirements (the first year of the contract was included in the<br />

adopted FY 12-13 budget and does not increase or decrease the budget)<br />

g. Approve a 2-year extension of purchase of sodium hydrochloride<br />

from Odyssey Manufacturing Co. for the Donax Plant (potential<br />

savings over the next 4-years would be approximately $17,600)<br />

h. RESOLUTION 12-078 APPROVING BUDGET<br />

AMENDMENT/TRANSER NO. <strong>2012</strong>-049 AND PROVIDING<br />

AN EFFECTIVE DATE (To transfer $24,515 from reserve for<br />

contingencies to remodel the finance department visitor area interior to address


handicapped accessibility, security and storage issues. This budget amendment<br />

does not increase or decrease the FY12 budget)<br />

i. RESOLUTION 12-079 AMENDING RESOLUTION 12-033<br />

WHICH APPROVED A CERTIFICATE OF<br />

APPROPRIATENESS FOR THE RELOCATION OF A<br />

SINGLE FAMILY DWELLING KNOWN AS<br />

“SHOREHAVEN” CURRENTLY LOCATED AT 1111 BIRD<br />

LANE, TO THE CITY OF SANIBEL’S HISTORICAL<br />

MUSEUM AND VILLAGE LOCATED AT 950 DUNLOP<br />

ROAD; PROVIDING FOR THE RELOCATION OF THE<br />

“SHOREHAVEN” CARETAKER COTTAGE TO BE<br />

INCLUDED IN THE RELOCATION TO THE CITY OF<br />

SANIBEL HISTORICAL MUSEUM AND VILLAGE; AND<br />

PROVIDING AN EFFECTIVE DATE<br />

j. RESOLUTION 12-077 OF THE SANIBEL CITY COUNCIL<br />

ESTABLISHING THE ENTIRE DINKINS BAYOU<br />

DREDGING PROJECT AS A PUBLIC NAVIGATIONAL<br />

PROJECT; AND PROVIDING AND EFFECTIVE DATE<br />

10. OLD BUSINESS<br />

a. Water Quality Issues<br />

i. Update regarding water quality issues (Vice Mayor Denham)<br />

ii. PowerPoint presentation on Golf Course Fertilizer and Lake<br />

Management Annual Report Cards<br />

b. Continued Budget Disc<strong>us</strong>sion<br />

i. Distribution of Second Draft Budget, Version 2.0<br />

ii. Disc<strong>us</strong>sion of Draft City Council Goals<br />

iii. Sanitary Sewer Historical Analysis Report<br />

iv. Feasibility Study Update <strong>2012</strong><br />

v. Summary of total cost Hurricane Charley and Timeline for<br />

Recovery<br />

vi. Prioritized List of Proposed Capital Budget<br />

vii. Memorandum regarding proposed the Police Department’s restructuring<br />

viii.Memorandum regarding Phase 2 digitized records storage<br />

c. Continuation of Community Ho<strong>us</strong>ing Resources (CHR) regarding<br />

Contract Renewal and Evaluation and Appraisal Report (EAR)<br />

(Councilman Congress)<br />

i. Draft CHR Contract (proposed)


ii. Draft Evaluation and Appraisal Report (EAR)<br />

iii. Revised EAR timeline<br />

iv. CHR Financials as of June 30, <strong>2012</strong><br />

v. Historical City Support of CHR<br />

d. Stat<strong>us</strong> report regarding the Historical M<strong>us</strong>eum and Village, Inc.<br />

Agreement (Councilman Harrity)<br />

e. Disc<strong>us</strong>sion regarding a draft policy for City Council emails<br />

f. RESOLUTION 12-080 AUTHORIZING THE DREDGING OF<br />

THE ENTRANCE CANAL TO THE SHELL HARBOR AND<br />

SANIBEL ESTATES CANAL SYSTEM; DIRECTING THAT<br />

THE DREDGING PROJECT SERVICES BE PROCURED AND<br />

IMPLEMENTED ON AN EMERGENCY BASIS AND<br />

WAIVING COMPETITIVE BID OR PROCUREMENT<br />

REQUIREMENTS; DIRECTING AND AUTHORIZING THE<br />

CITY MANAGER TO EXECUTE THE NECESSARY<br />

DOCUMENTATION TO PROCURE AND IMPLEMENT<br />

SUCH DREDGING PROJECT; AUTHORIZING PAYMENT<br />

FOR SUCH PROJECT FROM THE SHELL HARBOR AND<br />

SANIBEL ESTATES CANAL AREA DREDGING<br />

ASSESSMENT DISTRICT FUNDS AND, TO THE EXTENT<br />

NECESSARY, CITY GENERAL FUNDS; AUTHORIZING<br />

AND DIRECTING THE REPAYMENT OF CITY GENERAL<br />

FUNDS FROM FUTURE FISCAL YEAR COLLECTIONS OF<br />

THE SHELL HARBOR AND SANIBEL ESTATES CANAL<br />

AREA DREDGING ASSESSMENT DISTRICT; AND<br />

PROVIDING AN EFFECTIVE<br />

11. CITY MANAGER<br />

a. Informational Items<br />

i. Update on the stat<strong>us</strong> of the General Employee’s Pension Board<br />

members<br />

ii. City of Sanibel Financial Reports for quarter ending 6/30/12<br />

1. Treasury Investment Report by Burgess Chambers &<br />

Associates<br />

2. Integrity Fixed Income Report<br />

iii. Planning Department Permit Activity Report, June, <strong>2012</strong><br />

iv. Planning Department Code Enforcement Activity Report,<br />

June, <strong>2012</strong><br />

v. Grease Trap Report, July, <strong>2012</strong><br />

12. CITY ATTORNEY'S REPORT


13. COUNCIL MEMBERS' REPORT<br />

14. PUBLIC COMMENT<br />

12:00 P.M. 15. Convene an EXECUTIVE SESSION RELATING TO UNION<br />

NEGOTIATIONS<br />

In attendance shall be only the following persons:<br />

Mayor Kevin Ruane<br />

Vice Mayor Mick Denham<br />

Councilman Doug Congress<br />

Councilman Marty Harrity<br />

Councilman Jim Jennings<br />

Sanibel City Manager Judie Zimomra<br />

Sanibel City Attorney Kenneth B. Cuyler<br />

Jim Isom, Director of Administrative Services<br />

Wayne Helsby, Labor Counsel (Allen, Norton & Blue)<br />

(by phone)<br />

16. ADJOURNMENT<br />

IF A PERSON DECIDES TO APPEAL A DECISION MADE BY THE COUNCIL ON ANY<br />

MATTER CONSIDERED AT THIS MEETING/HEARING, SUCH PERSON MAY NEED<br />

TO ENSURE THAT A VERBATIM RECORD OF THE PROCEEDINGS IS MADE, TO<br />

INCLUDE THE TESTIMONY AND EVIDENCE UPON WHICH ANY SUCH APPEAL IS<br />

TO BE BASED.<br />

IN ACCORDANCE WITH THE AMERICANS WITH DISABILITIES ACT, PERSONS<br />

NEEDING A SPECIAL ACCOMMODATION TO PARTICIPATE IN THIS PROCEEDING,<br />

TO INCLUDE HEARING IMPAIRMENT, SHOULD CONTACT JIM ISOM, DIRECTOR<br />

OF ADMINISTRATIVE SERVICES, NO LATER THAN ONE DAY PRIOR TO THE<br />

PROCEEDINGS AT (239) 472-3700. FOR ADDITIONAL ASSISTANCE IF HEARING<br />

IMPAIRED, TELEPHONE THE FLORIDA RELAY SERVICE AT 711.<br />

Citizens may request to receive Sanibel City Council and Planning Commission meeting<br />

agenda directly via e-mail. Citizens wishing to receive a copy of the agenda via e-mail may do<br />

so by visiting the City’s website at www.mysanibel.com. Additionally, citizens may register to<br />

receive City announcements such as press releases.<br />

Prior to requesting the agendas, the website reminds citizens that all e-mail addresses and<br />

requests submitted to the City are public information and governed by the applicable Florida<br />

Statute.


HORIZON – UPCOMING IMPORTANT DATES<br />

Monday September 03, <strong>2012</strong> City Hall Closed in Observance of Labor Day<br />

Saturday September 08, <strong>2012</strong> First Budget Hearing MacKenzie Hall 9:00 a.m.<br />

<strong>Regular</strong> <strong>Meeting</strong> MacKenzie Hall 11:00 a.m.<br />

Sunday<br />

September 16, <strong>2012</strong> Rosh Hashanah begins at sunset through nightfall Tuesday,<br />

September 16, <strong>2012</strong><br />

Tuesday September 18, <strong>2012</strong> City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Final Budget Hearing MacKenzie Hall 5:01 p.m.<br />

Tuesday<br />

September 25, <strong>2012</strong> Yom Kippur begins at sunset through nightfall Wednesday,<br />

September 26, <strong>2012</strong><br />

Tuesday October 02, <strong>2012</strong> City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Tuesday November 06, <strong>2012</strong> City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Friday November 09, <strong>2012</strong> Student Government Day 10:15 a.m.<br />

Saturday November 10, <strong>2012</strong> Veterans Day Program City hall Flag Pole 10:45 a.m.<br />

Sunday November 11, <strong>2012</strong> Veterans Day<br />

Monday November 12, <strong>2012</strong> City Hall will be closed in Observance of Veterans Day<br />

Thursday & Friday November 22 nd & 23 rd<br />

City Hall Closed in Observance of Thanksgiving<br />

Tuesday December 04, <strong>2012</strong> City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Tuesday December 25, <strong>2012</strong> Christmas Day City Hall Closed in Observance<br />

of Christmas Day<br />

Tuesday January 01, 2013 New Year’s Day City Hall Closed in Observance of<br />

New Year’s Day


HORIZON – UPCOMING IMPORTANT DATES<br />

Tuesday January 15, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Monday January 21, 2013 City Hall Closed in Observance of MLK B-day<br />

Tuesday February 05, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Tuesday March 05, 2013 Sanibel Election Day<br />

Tuesday March 05, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Tuesday March 19, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Oath of Office New Councilmembers<br />

Election of Mayor/Vice Mayor<br />

Monday sunset of March 25, 2013 Passover begins through nightfall Tuesday, March 26, 2013<br />

Tuesday April 02, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Tuesday May 07, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Monday May 27, 2013 City Hall Closed in Observance of Memorial Day<br />

Tuesday June 04, <strong>2012</strong> City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Thursday July 04, 2013 City Hall closed in Observance of Independence Day<br />

Tuesday, July 16, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Setting Proposed Millage Rate<br />

Tuesday <strong>Aug<strong>us</strong>t</strong> 06, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Monday September 02, 2013 City Hall closed in Observance of Labor Day<br />

Wednesday September 04, 2013 Rosh Hashanah begins at sunset through Friday, September 06, 2013


HORIZON – UPCOMING IMPORTANT DATES<br />

Saturday September 07, 2013 First Budget Hearing MacKenzie Hall 9:00 a.m.<br />

<strong>Regular</strong> <strong>Meeting</strong> MacKenzie Hall 1:00 p.m.<br />

Friday September 13, 2013 Yom Kippur begins at sunset through Saturday, September 14, 2013<br />

Tuesday September 17, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Final Budget Hearing MacKenzie Hall 5:01 p.m.<br />

Tuesday October 08, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Tuesday November 05, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Friday November 08, 2013 Student Government Day 10:15 a.m.<br />

Saturday November 09, 2013 Veterans Day Program City Hall Flag Pole 10:45 a.m.<br />

Monday November 11, 2013 City Hall will be closed in observance of Veterans Day<br />

Thursday & Friday Novembet 28 th & 29 th City Hall will be closed in observance of Thanksgiving<br />

Tuesday December 03, 2013 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Wednesday December 25, 2013 City Hall Closed in Observance of Christmas Day<br />

Tuesday January 07, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Tuesday February 04, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Tuesday March 04, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Tuesday April 01, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Annual Election of Mayor/Vice Mayor<br />

Tuesday May 06, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Monday May 26, 2014 City Hall Closed in Observance of Memorial Day


HORIZON – UPCOMING IMPORTANT DATES<br />

Tuesday June 03, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Friday July 04, 2014 City Hall Closed in Observance of Independence Day<br />

Tuesday July 15, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Set proposed Millage rate<br />

Tuesday <strong>Aug<strong>us</strong>t</strong> 05, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Saturday September 06, 2014 First Budget Hearing MacKenzie Hall 9:00 a.m.<br />

<strong>Regular</strong> <strong>Meeting</strong><br />

TBD<br />

Tuesday September 16, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Final Budget Hearing<br />

5:01 p.m.<br />

Wednesday September 24, 2014 Rosh Hashanah begins at sunset through Friday, September 26, 2014<br />

Friday October 03, 2014 Yom Kippur begins at sunset through Saturday, October 04, 2014<br />

Tuesday October 07, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Tuesday November 04, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.<br />

Thursday & Friday November 27 th & 28 th City Hall will be closed in observance of Thanksgiving<br />

Tuesday December 02, 2014 City Council <strong>Meeting</strong> MacKenzie Hall 9:00 a.m.


As approved 022007<br />

“RULES OF CIVILITY FOR PUBLIC PARTICIPATION”<br />

In recognition that public discourse is essential to the democratic system of government on<br />

April 16, 2002, Sanibel City Council adopted a Proclamation embracing civility in public<br />

deliberations. These rules were updated February 22, 2007.<br />

Therefore, Sanibel City Council sanctioned these rules for public participation while<br />

conducting meetings and workshops:<br />

1. Speakers are permitted to deliver his or her comments without interruption.<br />

2. Speakers and debates should foc<strong>us</strong> on issues, not on persons or personalities.<br />

3. Persons are encouraged to participate in the governmental process.<br />

4. To allow time to hear all points of view, speakers are allotted 3 minutes each time<br />

they are recognized.<br />

5. Sidebar disc<strong>us</strong>sions while others are speaking are not permitted in Council<br />

Chambers. These disc<strong>us</strong>sions are to be removed from the chamber so as not to be<br />

disruptive to those conducting and following Council b<strong>us</strong>iness.<br />

6. Only the speaker recognized by the Chairperson has the floor. Speakers should<br />

raise their hand to be recognized. Speakers should identify themselves for the<br />

record. Speakers should utilize the microphone so that their comments can be<br />

recorded.<br />

7. Anyone wishing to speak on an issue is given an opportunity to speak before<br />

speakers are recognized for an opportunity to speak a second time on an issue.<br />

8. We seek to understand one another’s points of view.<br />

9. Anger, rudeness, ridicule, impatience and lack of respect for others are not<br />

acceptable behavior. Demonstrations in support or opposition to a speaker or idea<br />

such as clapping, cheering, booing or hissing or intimidating body language are not<br />

permitted in Council Chambers or workshop facilities.<br />

10. We should all take initiative to make things better. Our goal is to foster an<br />

environment, which encourages a fair disc<strong>us</strong>sion and exchange of ideas without<br />

fear of personal attacks.


<strong>Aug<strong>us</strong>t</strong> 7, <strong>2012</strong><br />

Ms. Tara Willette<br />

Administration Department<br />

City of Sanibel<br />

Re: "Employee of the Quarter Award"<br />

City of Sanibel<br />

800 Dunlop Road<br />

Sanibd, Florida 33957-4096<br />

www.mysanibel com<br />

CITY COUNCIL<br />

ADMINISTRATIVE<br />

BUILDING<br />

AREA CODE · 239<br />

472 · 41~~<br />

472·3700<br />

472 · 4~55<br />

EMERC.ENCY MANAC,EMENT 472·31 I I<br />

FINANCE 4 ~ 2 - 9615<br />

LEGAL 472 · 4~59<br />

NATURAL RE~O il RCES<br />

472· HOO<br />

RECREATION l72 034~<br />

PLANNING 472·4136<br />

POLICE<br />

472 ·31 I I<br />

PUBLIC WORKS 4 2·6397<br />

Dear Ms. Willette:<br />

I would like to congratulate you on being selected for the "Employee of<br />

the Quarter Award" for the 3 rd Quarter, fiscal year 2011-<strong>2012</strong>, for the<br />

City of Sanibel. You are part of a very select group of employees who<br />

have distinguished themselves as outstanding public servants who have<br />

received this award.<br />

Your designation as "Employee of the Quarter" results from the<br />

recognition of your personal accomplishments by your co-workers. This<br />

award reflects great credit upon you and the services you provide the<br />

public. This significant personal recognition should be a source of pride<br />

and satisfaction to you. Your contributions to the City of Sanibel are<br />

sincerely appreciated.<br />

I wish you continued success and personal rewards in the performance<br />

of your duties as Administrative Secretary for the City of Sanibel.<br />

Thanks for doing a great job!<br />

Sincerely,<br />

Kevin Ruane<br />

Mayor<br />

Cc: Employee Personnel File<br />

Recycled paper Q


Ind<strong>us</strong>try in Lee County is vital in the communities<br />

health; and<br />

WHEREAS:<br />

Lee County's existing ind<strong>us</strong>tries are the key to a prospero<strong>us</strong><br />

future; and<br />

WHEREAS:<br />

The expansion of those ind<strong>us</strong>tries accounts for the majority of<br />

new jobs created; and<br />

WHEREAS:<br />

Lee County's ind<strong>us</strong>tries help s<strong>us</strong>tain our quality of<br />

life; and<br />

WHEREAS:<br />

Public knowledge of the contributions made by ind<strong>us</strong>try<br />

is essential to maintenance of good community ind<strong>us</strong>try<br />

relationships.<br />

NOW, THEREFORE, I, Kevin Ruane, Mayor of the City of Sanibel, Lee County Florida, on<br />

behalf of the members of the City Council and the citizens of Sanibel do hereby declare<br />

September 17 through 21, <strong>2012</strong> as INDUSTRY APPRECIATION WEEK and urge all<br />

residents to salute our ind<strong>us</strong>tries and their employees for their contribution to our community.<br />

IN WITNESS WHEREOF, I have hereunto set my hand and ca<strong>us</strong>ed the seal of the City of<br />

Sanibel to be affixed hereto.


CITY OF SANIBEL<br />

RESOLUTION NO. 12-073<br />

A RESOLUTION OF THE SANIBEL CITY COUNCIL RELATING TO THE<br />

COLLECTION AND DISPOSAL OF SOLID WASTE, RECYCLABLES AND<br />

HORTICULTURAL WASTE, IN THE CITY OF SANIBEL; CONSTITUTING THE<br />

CITY'S ANNUAL RATE RESOLUTION AND RE-IMPOSING THE ANNUAL SPECIAL<br />

SERVICE ASSESSMENT TO FUND THE COLLECTION AND DISPOSAL OF SOLID<br />

WASTE, RECYCLABLES AND HORTICULTURAL WASTE AGAINST ASSESSED<br />

PROPERTY LOCATED WITHIN THE CITY OF SANIBEL FOR THE FISCAL YEAR<br />

OCTOBER 1, <strong>2012</strong> THROUGH SEPTEMBER 30, 2013; APPROVING THE RATE OF<br />

ASSESSMENT; APPROVING THE SOLID WASTE ASSESSMENT ROLL;<br />

APPROVING COLLECTION OF ASSESSMENTS THROUGH THE UNIFORM<br />

METHOD OF COLLECTION (i.e. TAX BILL); AND PROVIDING AN EFFECTIVE<br />

DATE.<br />

WHEREAS, the City Council of the City of Sanibel has enacted Resolution No. 10-038<br />

and Resolution No. 10-064 which authorized the annual re-imposition of assessments to fund the<br />

City's collection and disposal of Solid Waste, Recyclables and Horticultural Waste for<br />

Residential Dwelling Units (defined as one through four residential dwelling units per parcel)<br />

against certain Assessed Property within the City of Sanibel; and<br />

WHEREAS, the imposition of an annual recurring special Service Assessment for each<br />

Fiscal Year is an equitable and efficient method of allocating and apportioning Solid Waste Costs<br />

among parcels of Assessed Property; and<br />

WHEREAS, the Council desires to re-impose an assessment for the collection and<br />

disposal of Solid Waste, Recyclables and Horticultural Waste within the City <strong>us</strong>ing the tax bill<br />

collection method (to be collected for tax year <strong>2012</strong>) to fund such Solid Waste, Recyclables and<br />

Horticultural Waste collection services for the Fiscal Year beginning October 1, <strong>2012</strong>; and<br />

WHEREAS in order to re-impose Solid Waste Service Assessments for the Fiscal Year<br />

beginning October 1, <strong>2012</strong>, Resolution No. 10-064 provides for the City to adopt an Annual Rate<br />

Resolution, which establishes the rate of assessment and approves the Solid Waste Assessment<br />

1


Roll for the upcoming Fiscal Year, with such adj<strong>us</strong>tments as the Council deems appropriate, after<br />

hearing comments and objections of all interested parties; and<br />

WHEREAS, the updated Solid Waste Assessment Roll has heretofore been made<br />

available for inspection by the public; and<br />

WHEREAS, notice of a public hearing scheduled for <strong>Aug<strong>us</strong>t</strong> 7, <strong>2012</strong> has been published<br />

and, additionally, mailed to each Owner of assessable property added to the Assessment Roll<br />

since the prior year's Roll, notifying each Owner of their opportunity to be heard regarding the<br />

assessments and all matters related thereto, and regarding the tax bill method of collection and all<br />

matters related thereto; and<br />

WHEREAS, a public hearing was held on <strong>Aug<strong>us</strong>t</strong> 7, <strong>2012</strong>, and comments and objections<br />

of all interested persons have been heard and considered as required;<br />

NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Sanibel,<br />

Florida;<br />

SECTION 1. AUTHORITY. This Resolution is adopted pursuant to the provisions of<br />

the Initial Assessment Resolution (Resolution No. 10-038), the Final Assessment Resolution<br />

(Resolution No. 10-064), Resolution No. 12-058 (the City's fiscal year <strong>2012</strong>-2013 Initial<br />

Assessment Resolution), Chapters 166, 170 and 197, Florida Statutes, the Charter of the City of<br />

Sanibel and other applicable provisions oflaw.<br />

SECTION 2. DEFINITIONS AND INTERPRETATION. This Resolution<br />

constitutes the Annual Rate Resolution as defined in Resolution No. I 0-064. All capitalized<br />

terms in this Resolution shall have the meanings defined in Resolution 10-03 8 and Resolution<br />

10-064.<br />

2


SECTION 3. RE-IMPOSITION OF THE ANNUAL SOLID WASTE,<br />

RECYCLABLES AND HORTICULTURAL WASTE<br />

COLLECTION AND DISPOSAL SPECIAL SERVICE<br />

ASSESSMENTS; CONFIRMATION OF UNIFORM METHOD (i.e.<br />

TAX BILL) OF COLLECTION<br />

(A) The Solid Waste Assessment Roll, a copy of which was present and available at the<br />

<strong>Aug<strong>us</strong>t</strong> 7, <strong>2012</strong> public hearing relating to the adoption of this Resolution, is hereby approved and<br />

is hereby incorporated herein by reference.<br />

(B)<br />

It is hereby ascertained, determined and declared that each parcel of Assessed<br />

Property within the City will be specially benefited by the City's provision of Solid Waste,<br />

Recyclables and Horticultural Waste collection and disposal services, facilities or programs in an<br />

amount not less than the Solid Waste Service Assessment for such parcel, computed in the<br />

manner set forth in Resolutions 10-038 and 10-064.<br />

There is hereby made a legislative<br />

determination that the Solid Waste Service Assessments are fairly and reasonably apportioned<br />

among the Assessed Property that receive the special benefit as set forth in Resolutions 10-038<br />

and 10-064.<br />

----------ccr-The--metncfd-for computing Solm--wasteService-A:ssessments-descnbeil-in---·-<br />

Resolutions 10-038 and 10-064 is hereby confirmed and approved. Resolution 12-058, the City's<br />

fiscal year <strong>2012</strong>-2013 Initial Assessment Resolution is hereby confirmed and approved.<br />

(D) For Fiscal Year beginning October 1, <strong>2012</strong>, the Solid Waste Cost of$1,068,679.66<br />

shall be allocated among all parcels of Assessed Property within the City on a per Dwelling Unit<br />

basis, based upon each parcels' classification as Residential Property and the number of Dwelling<br />

Units (one through four Dwelling Units) for such parcels. The total Solid Waste Cost is divided<br />

on a per Dwelling Unit basis among the total Assessed Property. A rate of assessment equal to<br />

(1) $272.33 for each Dwelling Unit applying for or <strong>us</strong>ing curbside Solid Waste, Recyclables and<br />

Horticultural Waste collection and disposal services is hereby approved for Fiscal Year <strong>2012</strong>-<br />

3


2013 based on 3866 estimated Dwelling Units and (2) a rate of assessment equal to $360.27 for<br />

each Dwelling Unit applying for or <strong>us</strong>ing backdoor Solid Waste, Recyclables and Horticultural<br />

Waste collection and disposal services is hereby approved for Fiscal Year <strong>2012</strong>-2013 based on 44<br />

estimated Dwelling Units.<br />

(E) Any shortfall in the expected Solid Waste Service Assessment proceeds due to any<br />

reduction of exemption from payment of the Solid Waste Service Assessments required by law<br />

or authorized by the Council shall be supplemented by any legally available funds, or<br />

combination of such funds, and shall not be paid for by proceeds or funds derived from the Solid<br />

Waste Service Assessments.<br />

(F)<br />

As authorized in Section 5 of Resolution 10-064, interim Solid Waste Service<br />

Assessments are also levied and imposed against all residential property for which a Certificate<br />

of Occupancy is issued after adoption of this Annual Rate Resolution based upon the rates of<br />

assessment approved herein.<br />

(G) Such Solid Waste Service Assessments shall constitute a lien upon the Assessed<br />

Property so assessed equal in rank and dignity with the liens of all state, county, district or<br />

municipal taxes and other non-ad valorem assessments. Except as otherwise provided by law,<br />

such lien shall be superior in dignity to all other liens, titles and claims, until paid.<br />

(H) The uniform method of collection (i.e. real estate tax bill), as more particularly<br />

described in Resolution 10-064, Section 8, is hereby confirmed and approved. The Solid Waste<br />

Assessment Roll, as herein approved with any adj<strong>us</strong>tments deemed appropriate by City Council<br />

sitting as the Sanibel Equalization Board, shall be delivered to the Tax Collector for collection<br />

<strong>us</strong>ing the tax bill collection method.<br />

4


SECTION 4. CONFIRMATION AND APPROVAL OF RESOLUTIONS 10-038<br />

AND 10-064 AND MATTERS THEREIN.<br />

City of Sanibel Resolutions 10-038 and 10-064 are hereby confirmed and approved in<br />

their entirety. Additionally, the following are hereby specifically confirmed and approved: (i) the<br />

assessment area as described by Resolutions 10-038 and 1 0-064; (ii) the description of the<br />

services to be provided as set forth in Resolutions 10-038 and 1 0-064; and (iii) the method of<br />

apportionment of the total Solid Waste Costs and the computation of the assessments for the<br />

Assessed Properties as set forth in Resolutions 10-038, 10-064 and this Resolution.<br />

SECTION 5. EFFECT OF ADOPTION OF RESOLUTION. The adoption of this<br />

Annual Rate Resolution shall be the final adjudication of the issues presented herein (including,<br />

but not limited to, the method of apportionment, the rate of assessment, the Solid Waste<br />

Assessment Roll and the levy and lien of the Solid Waste Service Assessments for Solid Waste,<br />

Recyclables and Horticultural Waste collection and disposal services, unless proper steps shall be<br />

initiated in a court of competent jurisdiction to secure relief within 20 days from the date of this<br />

Annual Rate Resolution.<br />

SECTION 6. Effective date.<br />

This Resolution shall take effect immediately upon<br />

adoption.<br />

DULY PASSED AND ENACTED by the Council of the City of Sanibel, Florida, this<br />

7th day of <strong>Aug<strong>us</strong>t</strong>, <strong>2012</strong>.<br />

AUTHENTICATION:<br />

Kevin Ruane, Mayor<br />

Pamela Smith, City Clerk<br />

APPROVED AS TO FORM:<br />

5


~------~-~--<br />

Vote of Council Members:<br />

Ruane<br />

Denham<br />

Congress<br />

Harrity<br />

Jennings<br />

Date filed with City Clerk: __________ _<br />

6


CITY OF SANIBEL<br />

RESOLUTION NO. 12-074<br />

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SANIBEL SITTING AS<br />

THE SANIBEL EQUALIZATION BOARD; EQUALIZING AND APPROVING A<br />

RECURRING ANNUAL SPECIAL SERVICE ASSESSMENT FOR THE COLLECTION<br />

AND DISPOSAL OF SOLID WASTE, RECYCLABLES AND HORTICULTURAL<br />

WASTE FOR ALL RESIDENTIAL DWELLING UNITS (DEFINED AS ONE<br />

THROUGH FOUR RESIDENTIAL DWELLING UNITS PER PARCEL) WITHIN THE<br />

CITY OF SANIBEL; EQUALIZING AND APPROVING THE RECURRING ANNUAL<br />

SPECIAL SERVICE ASSESSMENTS FOR FISCAL YEAR OCTOBER 1, <strong>2012</strong><br />

THROUGH SEPTEMBER 30, 2013; PROVIDING FOR THE CONFIRMATION,<br />

ADOPTION AND FILING OF A FINAL ASSESSMENT ROLL FOR SAME;<br />

PROVIDING FOR CONFIRMATION OF THE RECURRING ANNUAL SPECIAL<br />

SERVICE ASSESSMENT; AND PROVIDING AN EFFECTIVE DATE.<br />

WHEREAS, the City of Sanibel pursuant to its Home Rule Power, general law,<br />

including without limitation Chapters 166, 170 and 197, Florida Statutes, the Sanibel Charter and<br />

City of Sanibel Resolutions 10-038, I 0-064 and 12-058, has determined to levy a recurring<br />

annual special Service Assessment within the City of Sanibel for the collection and disposal of<br />

Solid Waste, Recyclables and Horticultural Waste for all residential dwelling units (defined as<br />

--- ~----------<br />

one through four residential dwelling units per parcel) within the City of Sanibel; and<br />

WHEREAS, such levy has been made for the Fiscal Year October 1, <strong>2012</strong> through<br />

September 30, 2013 on the Assessed Property as described in City of Sanibel Resolution No. 12-<br />

073 (the City's Annual Rate Resolution), adopted this date; and<br />

WHEREAS, the City Council has thereafter met as an equalization board pursuant to<br />

Section 170.08, Florida Statutes, and has heard and considered any and all complaints as to the<br />

special assessments and has adj<strong>us</strong>ted and equalized assessments on a basis of j<strong>us</strong>tice and right;<br />

and<br />

RES. 12-074


WHEREAS, the equalization board has made the adj<strong>us</strong>tments, if any, set forth in Exhibit<br />

"A";<br />

NOW, THEREFORE, BE IT RESOLVED by the City Council ofthe City of Sanibel,<br />

Florida:<br />

SECTION 1. The recurring annual special Service Assessment for the collection and<br />

disposal of Solid Waste, Recyclables and Horticultural Waste for residential dwelling units<br />

within the City of Sanibel, as set forth and described in Resolutions 10-038, 10-064 and 12-058,<br />

all of which are incorporated herein by reference, is hereby confirmed, APPROVED and<br />

ADOPTED.<br />

SECTION 2. Adj<strong>us</strong>tments, if any, to the Assessment Roll approved by Resolution 12-<br />

073 are set forth on Exhibit "A", attached hereto and incorporated herein.<br />

SECTION 3.<br />

A final Assessment Roll, attached hereto and incorporated herein as<br />

Exhibit "B", is hereby confirmed and adopted for Fiscal Year October 1, <strong>2012</strong> through<br />

September 30, 2013 and shall forthwith be filed with the City Council in the office of the City<br />

Clerk. The recurring annual special Service Assessment and Final Assessment Roll described<br />

herein, is CONFIRMED and shall stand as a legal, valid and binding first lien upon the property<br />

against which such assessments are made until paid.<br />

SECTION 4. Effective Date. This resolution shall take effect immediately upon<br />

adoption.<br />

DULY PASSED AND ENACTED by the Council of the City of Sanibel, Florida, this<br />

7th day of <strong>Aug<strong>us</strong>t</strong>, <strong>2012</strong>.<br />

2 RES. 12-074


AUTHENTICATION:<br />

Kevin Ruane, Mayor<br />

Pamela Smith, City Clerk<br />

~;2-;; 2.­<br />

~<br />

Vote of Council Members:<br />

Ruane<br />

Denham<br />

Congress<br />

Harrity<br />

Jennings<br />

Date filed with City Clerk: _________ _<br />

3 RES. 12-074


EXHIBIT "A"<br />

ADJUSTMENTS TO<br />

ASSESSMENT ROLL FOR<br />

ALL RESIDENTIAL DWELLING UNITS<br />

(DEFINED AS ONE THROUGH FOUR RESIDENTIAL<br />

DWELLING UNITS PER PARCEL)<br />

WITHIN THE CITY OF SANIBEL, FLORIDA<br />

ADJUSTMENT(S) AS FOLLOWS:<br />

4 RES. 12-074


EXHIBIT "B"<br />

FINAL ASSESSMENT ROLL<br />

5 RES. 12-074


Lee County Property Appraiser Report Date : 5/29/<strong>2012</strong><br />

SA249 CITY OF SANIBEL SOLID WASTE<br />

Record Count : 3905<br />

STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

02-46-21-T3-00021.0000 01 272.33 0 0 LT 1 280.38 ALLEN JANET S 2720 COCONUT DR<br />

WILCOX SD UNREC LOT 9<br />

$1,025,878.00 $1,025,878.00 $975,878.00<br />

02-46-21-T3-00021.0010 01 272.33 0 0 UT 1 280.38 NASHASHIBI KARIM TR 2685 COCONUT DR WILCOX SD UNREC LOT 6<br />

$760,701.00 $760,701.00 $710,701.00<br />

02-46-21-T3-00021.0030 01 272.33 0 0 UT 1 280.38 COILE CHRISTOPHER C + SUSAN S 2727 COCONUT DR WILCOX SD UNREC LOT 8 $1,004,794.00 $1,004,794.00 $954,794.00<br />

02-46-21-T3-00021.0040 01 272.33 0 0 UT 1 280.38 VOGEL CATHY S 2723 COCONUT DR WILCOX SD UNREC LOT 7<br />

$793,474.00 $793,474.00 $793,474.00<br />

02-46-21-T3-00200.000A S. 0 0 LT 33 280.38 SANCTUARY AT WULFERT PT PH-3 HDR: SANCUTRAY PH3<br />

S/D LYING IN SE1/4 $0.00 $0.00<br />

$0.00<br />

02-46-21-T3-00200.0800 01 272.33 0 0 MS 2 280.38 BARBER DAVID S + HAZEL V 2843 WULFERT RD SANCTUARY AT WULFERT PT<br />

$1,359,357.00 $1,359,357.00 $1,359,357.00<br />

02-46-21-T3-00200.0810 01 272.33 0 0 MS 2 280.38 SCHNEIDER PAUL C + BRENDA J 2857 WULFERT RD SANCTUARY AT WULFERT PT $1,268,905.00 $1,116,586.00 $1,116,586.00<br />

02-46-21-T3-00200.0820 01 272.33 0 0 MS 2 280.38 LEWIS MARILYN N TR 2871 WULFERT RD SANCTUARY AT WULFERT PT<br />

$1,170,566.00 $948,491.00 $898,491.00<br />

02-46-21-T3-00200.0830 01 272.33 0 0 MS 2 280.38 GERTSEN KEITH A + GRETCHEN E 2885 WULFERT RD<br />

SANCTUARY AT WULFERT PT $1,050,792.00 $1,050,792.00 $1,050,792.00<br />

02-46-21-T3-00200.0840 01 272.33 0 0 MS 2 280.38 MONAHAN KENNETH + 2899 WULFERT RD SANCTUARY AT WULFERT PT<br />

$1,241,612.00 $1,019,980.00 $969,980.00<br />

02-46-21-T3-00200.0860 01 272.33 0 0 MS 2 280.38 DRESSEL PHILLIP F + YVONNE 2921 WULFERT RD SANCTUARY AT WULFERT PT $1,532,077.00 $1,227,616.00 $1,177,616.00<br />

02-46-21-T3-00200.0890 01 272.33 0 0 MS 2 280.38 TURNEY JEAN T 2939 WULFERT RD SANCTUARY AT WULFERT PT<br />

$960,035.00 $960,035.00 $910,035.00<br />

02-46-21-T3-00200.0900 01 272.33 0 0 MS 2 280.38 TRAYLOR THOMAS W + NANCY S 2945 WULFERT RD<br />

SANCTUARY AT WULFERT PT $1,128,463.00 $1,128,463.00 $1,078,463.00<br />

02-46-21-T3-00200.0920 01 272.33 0 0 MS 2 280.38 ST JOHN MYRA G 2957 WULFERT RD SANCTUARY AT WULFERT PT<br />

$1,224,036.00 $1,204,041.00 $1,154,041.00<br />

02-46-21-T3-00200.0930 01 272.33 0 0 MS 2 280.38 SNELL RICHARD A TR 2963 WULFERT RD SANCTUARY AT WULFERT PT $1,785,295.00 $1,440,125.00 $1,390,125.00<br />

02-46-21-T3-00200.0940 01 272.33 0 0 MS 2 280.38 SCRIBANTE A J TR + 2969 WULFERT RD SANCTUARY AT WULFERT PT<br />

$2,176,153.00 $2,176,153.00 $2,176,153.00<br />

02-46-21-T3-00200.0960 01 272.33 0 0 MS 2 280.38 CORAL SPRINGS INVESTORS LP 2981 WULFERT RD<br />

SANCTUARY AT WULFERT PT $1,348,056.00 $1,178,286.00 $1,178,286.00<br />

02-46-21-T3-00200.1000 01 272.33 0 0 MS 2 280.38 DOODY JOHN R TR + 2984 WULFERT RD SANCTUARY AT WULFERT PT<br />

$2,269,130.00 $1,653,046.00 $1,603,046.00<br />

02-46-21-T3-00200.1010 01 272.33 0 0 MS 2 280.38 STADTHER MICHAEL + 2980 WULFERT RD SANCTUARY AT WULFERT PT PH-B PB 55/30 $2,739,878.00 $2,328,941.00 $2,278,941.00<br />

02-46-21-T3-00200.1030 01 272.33 0 0 MS 2 280.38 HALLIGAN JOHN F + JEAN M 2972 WULFERT RD SANCTUARY AT WULFERT PT<br />

$2,809,529.00 $2,374,606.00 $2,324,606.00<br />

02-46-21-T3-00200.1040 01 272.33 0 0 MS 2 280.38 BROOKS RONALD + DEBORAH 2968 WULFERT RD<br />

SANCTUARY AT WULFERT PT $2,343,368.00 $1,992,117.00 $1,942,117.00<br />

02-46-21-T3-00200.1050 01 272.33 0 0 MS 2 280.38 JOST MARY ALICE 2964 WULFERT RD SANCTUARY AT WULFERT PT<br />

$2,803,428.00 $2,803,428.00 $2,753,428.00<br />

02-46-21-T3-00200.1060 01 272.33 0 0 MS 2 280.38 SCHEURING GARRY J + BARBARA J 2960 WULFERT RD SANCTUARY AT WULFERT PT $2,561,025.00 $2,561,025.00 $2,511,025.00<br />

02-46-21-T3-00300.0V20 01 272.33 0 0 LT 1 280.38 LOUGHLIN RICHARD A + NANCY E 2755 WULFERT RD SANCTUARY AT WULFERT PT<br />

$806,106.00 $806,106.00 $806,106.00<br />

02-46-21-T3-00300.0V30 01 272.33 0 0 LT 1 280.38 BICKLEY EDITH M TR 2749 WULFERT RD<br />

SANCTUARY AT WULFERT PT $762,023.00 $678,772.00 $628,772.00<br />

02-46-21-T3-00300.0V40 01 272.33 0 0 LT 1 280.38 RODRIGUEZ SHEILA S TR 2745 WULFERT RD SANCTUARY AT WULFERT PT<br />

$761,700.00 $761,700.00 $711,700.00<br />

02-46-21-T3-00400.0V50 01 272.33 0 0 LT 1 280.38 THIEDE CATHERINE S 2739 WULFERT RD SANCTUARY AT WULFERT PT $861,642.00 $861,642.00 $811,642.00<br />

02-46-21-T3-00400.0V60 01 272.33 0 0 LT 1 280.38 FORSLUND BEVERLY J TR 2735 WULFERT RD SANCTUARY AT WULFERT PTE<br />

$978,350.00 $978,350.00 $978,350.00<br />

02-46-21-T3-00400.0V70 01 272.33 0 0 LT 1 280.38 NELSON STEPHEN G + MARGARET V 2729 WULFERT RD<br />

SANCTUARY AT WULFERT PTE $1,031,773.00 $1,004,534.00 $954,534.00<br />

02-46-21-T3-00400.0V80 01 272.33 0 0 LT 1 280.38 LUNGHAMER JOSEPH E + AMANDA 2725 WULFERT RD SANCTUARY AT WULFERT PTE<br />

$850,700.00 $850,700.00 $850,700.00<br />

02-46-21-T3-00400.0V90 01 272.33 0 0 LT 1 280.38 KECHES GEORGE N + ANN MAGUIRE 2719 WULFERT RD SANCTUARY AT WULFERT PTE $994,167.00 $994,167.00 $994,167.00<br />

02-46-21-T3-00500.V100 01 272.33 0 0 LT 1 280.38 RISCH GERALD R TR + 2711 WULFERT RD SANCTUARY AT WULFERT PT PH2A<br />

$884,208.00 $839,970.00 $789,970.00<br />

02-46-21-T3-00500.V110 01 272.33 0 0 LT 1 280.38 BEGO DAVID A + BARBARA A TR 2703 WULFERT RD<br />

SANCTUARY AT WULFERT PT PH2A $875,341.00 $875,341.00 $875,341.00<br />

02-46-21-T3-00500.V120 01 272.33 0 0 LT 1 280.38 SIECK KEITH R + JENEANNE 2695 WULFERT RD SANCTUARY AT WULFERT PT PH2A<br />

$905,234.00 $869,762.00 $819,762.00<br />

02-46-21-T3-00500.V130 01 272.33 0 0 LT 1 280.38 DALTON MAUREEN E 2689 WULFERT RD SANCTUARY AT WULFERT PT PH2A $240,000.00 $240,000.00 $240,000.00<br />

11-46-21-T1-00004.0000 01 272.33 138 140 UT 1 280.38 TIESNER THOMAS B TR + 6138 CASTAWAYS LN PARL OF GOVT LOT 5<br />

$649,811.00 $564,942.00 $514,942.00<br />

11-46-21-T1-00004.0110 01 272.33 0 0 LT 1 280.38 TRACEY REBECCA J 2652 COCONUT DR<br />

PARL IN GOVT LOT 5 $449,335.00 $258,380.00 $208,380.00<br />

11-46-21-T1-00004.0120 01 272.33 50 140 UT 1 280.38 STUART ISLE LLC 2560 COCONUT DR PARL IN GOVT LOT 5<br />

$468,094.00 $468,094.00 $468,094.00<br />

11-46-21-T1-00004.0130 01 272.33 0 0 LT 1 280.38 GRIFFITH JAMES M 2668 COCONUT DR PARL IN GOVT LOT 5 $941,260.00 $941,260.00 $891,260.00<br />

11-46-21-T1-00004.0140 01 272.33 85 180 UT 1 280.38 GRAHAM CAROLYN N 2646 COCONUT DR PARL IN GOVT LOT 5<br />

$437,771.00 $200,372.00 $149,872.00<br />

11-46-21-T1-00004.014A 01 272.33 0 0 LT 1 280.38 KING HAROLD E + THERESA M 2640 COCONUT DR<br />

PARL IN GOVT LOT 5 $715,513.00 $715,513.00 $715,513.00<br />

11-46-21-T1-00004.0150 01 272.33 0 0 LT 1 280.38 CARSTENS RYAN 2658 COCONUT DR PARL IN GOVT LOT 5<br />

$845,027.00 $845,027.00 $795,027.00<br />

11-46-21-T1-00004.0160 01 272.33 0 0 UT 1 280.38 RECKER WILLIAM + BROOKE 2628 COCONUT DR PARL IN GOVT LOT 5 $691,230.00 $691,230.00 $691,230.00<br />

11-46-21-T1-00004.0180 01 272.33 50 167 UT 1 280.38 CASTELLITO DONALD J + GLORIA 6086 CASTAWAYS LN PARL IN GOVT LOT 5<br />

$319,537.00 $319,537.00 $244,537.00<br />

11-46-21-T1-00004.019A 01 272.33 0 0 LT 1 280.38 KANNRY JAMES N + MARSHA L 2624 COCONUT DR<br />

PARL IN GOVT LOT 5 $529,585.00 $529,585.00 $529,585.00<br />

11-46-21-T1-00004.0200 01 272.33 0 0 LT 1 280.38 GORTON SCOTT 2622 COCONUT DR PARL OF LAND IN GOVT LOT 5<br />

$1,154,003.00 $1,154,003.00 $1,104,003.00<br />

11-46-21-T1-00004.0210 01 272.33 0 0 UT 1 280.38 WEINSTEIN STEPHEN + 6076 CASTAWAYS LN PARL OF LAND IN GOVT LOT 5 $698,275.00 $679,991.00 $629,991.00<br />

11-46-21-T1-00004.0230 01 272.33 118 148 UT 1 280.38 WRIGHT PETER R 2604 ROOSEVELT PL PARL OF LAND IN GOVT LOT 5<br />

$503,367.00 $503,367.00 $503,367.00<br />

11-46-21-T1-00004.0240 01 272.33 125 130 UT 1 280.38 ALFORD TIMOTHY J + DEBORAH J 2612 COCONUT DR<br />

PARL OF LAND IN GOVT LOT 5 $380,067.00 $380,067.00 $380,067.00<br />

11-46-21-T1-00004.0260 01 272.33 100 198 UT 1 280.38 ROACH WILLIAM E + 2590 ROOSEVELT PL PARL OF LAND IN GOVT LOT 5<br />

$350,000.00 $350,000.00 $350,000.00<br />

11-46-21-T1-00004.0270 01 272.33 122 124 UT 1 280.38 NEWMAN JAMES A + PATRICIA H 2606 ROOSEVELT PL PARL OF LAND IN GOVT LOT 5 $404,252.00 $404,252.00 $404,252.00<br />

11-46-21-T1-00004.0280 01 272.33 120 116 UT 1 280.38 BYRNES KELLY E + GREG 2596 ROOSEVELT PL PARL OF LAND IN GOVT LOT 5<br />

$434,464.00 $434,464.00 $384,464.00<br />

11-46-21-T1-00004.0290 01 272.33 125 116 UT 1 280.38 GALANTE CARL J + ALICIA 2600 ROOSEVELT PL<br />

PARL OF LAND IN GOVT LOT 5 $447,967.00 $287,850.00 $237,850.00<br />

11-46-21-T1-00004.0310 01 272.33 107 155 UT 1 280.38 SHAVER SHAWN R + JENNIFER D 6126 CASTAWAYS LN PARL IN GOVT LOT 5<br />

$395,840.00 $395,840.00 $395,840.00<br />

11-46-21-T1-00010.0020 01 272.33 0 0 UT 1 280.38 GARRETT GORDON J + DIANE 6071 SANIBEL CAPTIVA RD PARL OF LAND IN GOVT LOT 6 $925,469.00 $925,469.00 $875,469.00<br />

11-46-21-T1-00010.002A 01 272.33 0 0 UT 1 280.38 FARRELL KEVIN T TR + 6425 PINE AVE PARL IN GOVT LOT 5 + 6<br />

$711,378.00 $711,378.00 $711,378.00<br />

11-46-21-T1-00010.002B 01 272.33 0 0 UT 1 280.38 LOWE M DAVID 6063 SANIBEL CAPTIVA RD<br />

PARL IN GOVT LOT 6 $937,797.00 $937,797.00 $937,797.00<br />

11-46-21-T1-00010.002C 01 272.33 0 0 UT 1 280.38 HUMPHREY ROBIN C 6429 PINE AVE FRM SE CORN LT 5 BLK D DEL<br />

$449,524.00 $208,502.00 $158,502.00<br />

11-46-21-T1-00010.0040 01 272.33 0 0 UT 1 280.38 ELLIOTT STEPHEN L 6047 SANIBEL CAPTIVA RD PARL IN GOVT LOT 6 $684,730.00 $684,730.00 $684,730.00<br />

11-46-21-T1-00010.004C 01 272.33 0 0 UT 1 280.38 BELL VICKY WISS + 6041 SANIBEL CAPTIVA RD PARL IN GOVT LOT 6<br />

$546,483.00 $537,850.00 $487,850.00<br />

1 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

11-46-21-T1-00010.0090 01 272.33 0 0 UT 1 280.38 ROTHWELL SHIRLEY A 6433 PINE AVE<br />

PARL IN GOVT LOT 5 + 6 $632,703.00 $632,703.00 $582,703.00<br />

11-46-21-T1-00010.009A 01 272.33 0 0 UT 1 280.38 JENSEN JAMES W 6092 SANIBEL CAPTIVA RD PARL IN GOVT LOT 5<br />

$391,264.00 $167,691.00 $117,691.00<br />

11-46-21-T1-00010.0110 01 272.33 0 0 UT 1 280.38 BEGRAFT BONNIE A TR + 6351 SANIBEL CAPTIVA RD PARL IN GOVT LOT 5 + 6 $880,879.00 $880,879.00 $830,879.00<br />

11-46-21-T1-00010.0120 01 272.33 0 0 UT 3 280.38 SCRIBANTE A J TR + 6111 SANIBEL CAPTIVA RD PARL IN G L 5 + 6<br />

$4,103,579.00 $4,103,579.00 $4,053,579.00<br />

11-46-21-T1-0010B.0010 01 360.27 199 132 UT 1 280.38 PALMER ROXANNE 6477 SANIBEL CAPTIVA RD<br />

DEL SEGA BLK B PB 8 PG 21 $331,173.00 $331,173.00 $331,173.00<br />

11-46-21-T1-0010B.0050 08 272.33 0 0 UT 1 280.38 L C T PROPERTIES INC 6491 SANIBEL CAPTIVA RD DEL SEGA UNIT 1<br />

$248,185.00 $248,185.00 $248,185.00<br />

11-46-21-T1-0010B.0070 01 272.33 0 0 UT 1 280.38 TOMITA KATHRYN M TR 6498 SANIBEL CAPTIVA RD DEL SEGA BLK B PB 8 PG 21 $769,293.00 $769,293.00 $769,293.00<br />

11-46-21-T1-0010B.008B 01 272.33 0 0 UT 1 280.38 BLOOM JOHN C 6496 SANIBEL CAPTIVA RD DEL SEGA BLK B PB 8 PG 21<br />

$533,877.00 $533,877.00 $533,877.00<br />

11-46-21-T1-0010B.0090 01 272.33 80 127 UT 1 280.38 NORTON ROBERT L 6494 SANIBEL CAPTIVA RD<br />

DEL SEGA BLK B PB 8 PG 21 LOT 9 + SLY $1,018,769.00 $1,018,769.00 $1,018,769.00<br />

11-46-21-T1-0010B.0100 01 272.33 0 0 UT 1 280.38 L C T PROPERTIES INC SANIBEL CAPTIVA RD DEL SEGA UNIT 1<br />

$465,315.00 $465,315.00 $465,315.00<br />

11-46-21-T1-0010B.0160 08 272.33 0 0 UT 2 280.38 SANIBEL ISLAND HOUSE LLC 6218 MANGROVE LN DEL SEGA BLK B $645,095.00 $645,095.00 $645,095.00<br />

11-46-21-T1-0010B.0200 08 272.33 66 151 UT 1 280.38 ISLAND HOUSE VACATIONS LLC 6200 MANGROVE LN DEL SEGA<br />

$337,089.00 $337,089.00 $337,089.00<br />

11-46-21-T1-0010B.0260 01 272.33 50 127 UT 1 280.38 ROOD EDITH 2539 COCONUT DR<br />

DEL SEGA $297,048.00 $297,048.00 $247,048.00<br />

11-46-21-T1-0010B.0270 01 272.33 50 121 UT 1 280.38 ONEIL WILLIAM P + JACQUELINE P 2545 COCONUT DR DEL SEGA<br />

$290,835.00 $290,835.00 $290,835.00<br />

11-46-21-T1-0010B.0280 01 272.33 50 0 UT 1 280.38 ONEIL WILLIAM P + JACQUELINE P 2551 COCONUT DR DEL SEGA BLK B PB 8 PG 21 $300,674.00 $300,674.00 $300,674.00<br />

11-46-21-T1-0030A.0010 01 272.33 0 0 UT 1 280.38 LEONE FRANK D + MARY ANN 2538 BLIND PASS CT DEL SEGA UNIT FOUR<br />

$626,974.00 $626,974.00 $626,974.00<br />

11-46-21-T1-0030A.0030 01 272.33 0 0 UT 1 280.38 PATTERSON SAMUEL J + MARYANN E 2514 BLIND PASS CT<br />

DEL SEGA UNIT 4 BLK A $742,232.00 $742,232.00 $692,232.00<br />

11-46-21-T1-0030A.0070 01 272.33 0 0 UT 1 280.38 WRIGHT GAIL LYNN + RICHARD H 2464 BLIND PASS CT DEL SEGA UNIT 4<br />

$635,169.00 $635,169.00 $635,169.00<br />

11-46-21-T1-0030A.0090 01 360.27 0 0 UT 1 280.38 DICKINSON RICHARD + RHODA 2458 BLIND PASS CT DEL SEGA UNIT FOUR $670,206.00 $670,206.00 $620,206.00<br />

11-46-21-T1-0030A.0100 01 272.33 0 0 UT 1 280.38 BLIND PASS OHIO LLC 2448 BLIND PASS CT DEL SEGA UNIT FOUR<br />

$958,294.00 $958,294.00 $958,294.00<br />

11-46-21-T1-0030A.0120 01 272.33 0 0 UT 1 280.38 WILLIS MICHAEL J + JODI D TR 2451 BLIND PASS CT<br />

DEL SEGA UNIT FOUR $955,756.00 $793,396.00 $743,396.00<br />

11-46-21-T1-0030A.0140 01 272.33 0 0 UT 1 280.38 REIK FAMILY PARTNERSHIP 2469 BLIND PASS CT DEL SEGA UNIT 4 BLK A<br />

$710,134.00 $710,134.00 $710,134.00<br />

11-46-21-T1-0030A.0150 01 272.33 0 0 UT 1 280.38 WEAVER JANE R 2479 BLIND PASS CT DEL SEGA UNIT FOUR $603,925.00 $305,664.00 $255,664.00<br />

11-46-21-T1-0030A.0160 01 272.33 0 0 UT 1 280.38 OCONNOR STEPHEN + KATHLEEN 2507 BLIND PASS CT DEL SEGA UNIT FOUR<br />

$821,921.00 $821,921.00 $821,921.00<br />

11-46-21-T1-0030A.0190 01 272.33 0 0 UT 1 280.38 TILBURY EDWARD L 2518 TROPICAL WAY CT<br />

DEL SEGA UNIT FOUR $519,455.00 $519,455.00 $519,455.00<br />

11-46-21-T1-0030A.0200 01 272.33 0 0 UT 1 280.38 REIK AVANT JACQUELINE KAY + 2498 TROPICAL WAY CT DEL SEGA UNIT FOUR<br />

$775,694.00 $775,694.00 $725,694.00<br />

11-46-21-T1-0030A.0220 01 272.33 0 0 UT 1 280.38 SEBREE KENNETH A + NANCY V 2484 TROPICAL WAY CT DEL SEGA UNIT FOUR $670,218.00 $670,218.00 $670,218.00<br />

11-46-21-T1-0030A.0240 01 272.33 0 0 UT 1 280.38 BEHRENS CARL R + PAMELA M 2460 TROPICAL WAY CT DEL SEGA UNIT FOUR BLK A<br />

$771,527.00 $706,052.00 $656,052.00<br />

11-46-21-T1-0030A.0300 01 272.33 0 0 UT 1 280.38 VOGLER WILLIAM + 2521 TROPICAL WAY CT<br />

DEL SEGA UNIT 4 BLK A PB $976,973.00 $976,973.00 $926,973.00<br />

11-46-21-T1-0030A.0320 01 272.33 0 0 UT 1 280.38 TILBURY EDWARD L + LORI A 2543 TROPICAL WAY CT DEL SEGA UNIT 4 BLK A<br />

$714,540.00 $714,540.00 $714,540.00<br />

11-46-21-T1-0030B.0010 01 272.33 0 0 UT 1 280.38 GERHARDT WILLIAM E + HEIDI H 6143 CASTAWAYS LN DEL SEGA UNIT 4 BLKS A + B $653,731.00 $653,731.00 $653,731.00<br />

11-46-21-T1-0030B.0020 01 272.33 193 120 UT 1 280.38 WOLFE JOEY D 2540 COCONUT DR DEL SEGA UNIT 4 BLK B<br />

$685,639.00 $685,639.00 $685,639.00<br />

11-46-21-T1-0030B.0060 01 272.33 0 0 UT 1 280.38 WOLFE LEA MARIE + 2490 COCONUT DR<br />

DEL SEGA UNIT FOUR BLK $715,757.00 $715,757.00 $715,757.00<br />

11-46-21-T1-0030B.0100 01 272.33 0 0 UT 1 280.38 WOLFE STEPHEN C 2470 COCONUT DR DEL SEGA UNIT FOUR<br />

$507,402.00 $507,402.00 $457,402.00<br />

11-46-21-T1-0030B.0120 01 272.33 0 0 UT 1 280.38 GRABOWSKI JOSEPH + SHARON D 6476 PINE AVE DEL SEGA UNIT 4 $536,313.00 $536,313.00 $486,313.00<br />

11-46-21-T1-0030B.0130 01 272.33 0 0 UT 1 280.38 CARRIGAN JOHN M + REBECCA G 6464 PINE AVE DEL SEGA UNIT FOUR<br />

$856,387.00 $472,105.00 $422,105.00<br />

11-46-21-T1-0030B.0160 01 272.33 0 0 UT 1 280.38 MERRITT DORIS H TR 6460 PINE AVE<br />

DEL SEGA UNIT 4BLK B $484,531.00 $484,531.00 $484,531.00<br />

11-46-21-T1-0030B.0170 01 272.33 0 0 UT 1 280.38 SAWYER WILLIAM R 6450 PINE AVE DEL SEGA UNIT FOUR<br />

$973,593.00 $973,593.00 $923,593.00<br />

11-46-21-T1-0030B.0200 01 272.33 0 0 UT 1 280.38 GLASSER TERRY S + SANDRA P 6440 PINE AVE DEL SEGA UN 4 BLK B PB 29 $789,207.00 $789,207.00 $789,207.00<br />

11-46-21-T1-0030B.0220 01 272.33 0 0 UT 1 280.38 FRIDLINGTON JOHN W TR 6430 PINE AVE DEL SEGA UNIT 4 BLK B<br />

$751,734.00 $751,734.00 $701,734.00<br />

11-46-21-T1-0030B.0250 01 272.33 0 0 UT 1 280.38 STEVENS KENNETH C + ROSALYN D 6424 PINE AVE<br />

DEL SEGA UT 4 BLK B PB 29 $720,024.00 $720,024.00 $720,024.00<br />

11-46-21-T1-0030B.0270 01 272.33 0 0 UT 1 280.38 PATTERSON ROBERT E + LINDA A 6418 PINE AVE DEL SEGA UNIT FOUR BLK B<br />

$1,090,729.00 $1,090,729.00 $1,090,729.00<br />

11-46-21-T1-0030B.0290 01 272.33 0 0 UT 1 280.38 STORVES SHELLY A + 6412 PINE AVE DEL SEGA UNIT FOUR $555,102.00 $358,868.00 $308,868.00<br />

11-46-21-T1-0030B.0330 01 272.33 0 0 UT 1 280.38 KLUTH MICHAEL + JONI 6407 PINE AVE DEL SEGO UNIT FOUR<br />

$472,828.00 $472,828.00 $472,828.00<br />

11-46-21-T1-0030C.0040 01 272.33 0 0 LT 1 280.38 MOLL RICHARD S + FAITH K 6471 PINE AVE<br />

DEL SEGA UNIT FOUR $335,815.00 $335,815.00 $335,815.00<br />

11-46-21-T1-0030C.0050 01 272.33 0 0 LT 1 280.38 CARRIGAN JOHN M JR + CHERYL A 6467 PINE AVE DEL SEGA U 4<br />

$393,432.00 $393,432.00 $393,432.00<br />

11-46-21-T1-0030C.0060 01 272.33 0 0 LT 1 280.38 RUOT CAROL FUERY 6463 PINE AVE DEL SEGA UNIT 4 $407,952.00 $221,407.00 $171,407.00<br />

11-46-21-T1-0030C.0080 01 272.33 0 0 LT 1 280.38 TOGURI ETSUKO 6457 PINE AVE DEL SEGA UNIT 4BLK C<br />

$374,484.00 $374,484.00 $374,484.00<br />

11-46-21-T1-0030C.0090 01 272.33 0 0 LT 1 280.38 KNIGHTS NORMAN A TR + 6451 PINE AVE<br />

DEL SEGA UNIT 4 $398,416.00 $398,416.00 $398,416.00<br />

11-46-21-T1-0030C.0100 01 272.33 0 0 LT 1 280.38 KWIECIEN STANLEY H + 6447 PINE AVE DEL SEGA UNIT 4<br />

$463,996.00 $383,292.00 $333,292.00<br />

11-46-21-T1-00600.0010 01 272.33 0 0 UT 1 280.38 SCHMIDT JOAN K TR + 2675 COCONUT DR WILCOX SD UNREC LOT 1 $833,973.00 $506,901.00 $456,901.00<br />

11-46-21-T1-00600.0020 01 272.33 0 0 UT 1 280.38 STRINGER EDWARD C + 2681 COCONUT DR WILCOX SD UNREC LOT 2<br />

$1,047,339.00 $1,047,339.00 $997,339.00<br />

11-46-21-T1-00600.0040 01 272.33 0 0 LT 2 280.38 MCCABE JOHN TR 2688 COCONUT DR<br />

WILCOX SD UNREC LOTS 3 + 4 $1,445,748.00 $1,399,558.00 $1,349,558.00<br />

11-46-21-T1-00700.0010 01 272.33 50 0 LT 1 280.38 NOEL JAMES J 2555 COCONUT DR PARL IN GOVT LOT 5 DESC IN<br />

$308,571.00 $308,571.00 $308,571.00<br />

11-46-21-T1-00700.0020 01 272.33 0 0 UT 1 280.38 KORN INGRID G 2563 COCONUT DR PARL IN GOVT LOT 5 DESC IN $681,278.00 $663,272.00 $613,272.00<br />

11-46-21-T1-00700.0040 01 272.33 0 0 UT 1 280.38 STAFFORD DAVID J + LINDA G 2567 COCONUT DR DEL SEGA UNREC BLK I<br />

$925,202.00 $925,202.00 $925,202.00<br />

11-46-21-T1-00700.0050 01 272.33 0 0 UT 1 280.38 TIFFANY PAUL A + JANET P 2569 COCONUT DR<br />

LOC IN GOVT LOT 5 DESC IN $657,227.00 $657,227.00 $657,227.00<br />

11-46-21-T1-00700.0070 01 272.33 0 0 UT 1 280.38 ODANIEL D PATRICK TR 2609 COCONUT DR LOC IN GOVT LT 5 AS DESC<br />

$847,402.00 $695,946.00 $645,946.00<br />

11-46-21-T1-00700.0090 01 272.33 0 0 UT 1 280.38 WOODHAM RUTH ANN TR 2617 COCONUT DR PARL IN GOVT LOT 5 $1,048,488.00 $1,048,488.00 $998,488.00<br />

11-46-21-T1-00700.0110 01 272.33 0 0 UT 1 280.38 BECK STANLEY + HELEN 2623 COCONUT DR PARL IN GOVT LOT 5 DESC IN<br />

$773,764.00 $436,518.00 $386,518.00<br />

11-46-21-T1-00700.0130 01 272.33 0 0 UT 1 280.38 CHURCHILL JERRY R 2629 COCONUT DR<br />

PARL IN GOVT LOT 5 DESC IN $774,769.00 $691,302.00 $641,302.00<br />

11-46-21-T1-00700.0150 01 272.33 0 0 UT 1 280.38 KOCH CATHERINE B TR 2643 COCONUT DR PARL IN GOVT LOT 5 DESC IN<br />

$765,376.00 $765,376.00 $765,376.00<br />

11-46-21-T1-00700.0170 01 272.33 0 0 UT 1 280.38 VANDERBILT WILLIAM H + ANN S 2651 COCONUT DR PARL IN GOVT LOT 5 DESC IN $812,277.00 $786,359.00 $736,359.00<br />

11-46-21-T1-00700.0190 01 272.33 0 0 UT 1 280.38 MERRILL BRUCE P + 2663 COCONUT DR PARL IN GOVT LOT 5 DESC IN<br />

$672,188.00 $672,188.00 $672,188.00<br />

11-46-21-T1-00700.0210 01 272.33 0 0 UT 1 280.38 DARNELL HENRY CARTER COTR 2667 COCONUT DR PARL IN GOVT LOT 5 DESC IN $769,603.00 $769,603.00 $769,603.00<br />

2 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

11-46-21-T1-00800.0010 01 272.33 0 0 UT 1 280.38 MANDERSCHEID ROBERT + SUE 2552 HARBOUR LN PARL OF LAND IN GOVT LOT 5 $574,054.00 $557,961.00 $507,961.00<br />

11-46-21-T1-00800.0020 01 272.33 0 0 UT 1 280.38 GOWDY WILLIAM J TR 2544 HARBOUR LN PARL OF LAND IN GOVT LOT 5 $649,375.00 $649,375.00 $599,375.00<br />

11-46-21-T1-00800.0040 01 272.33 0 0 UT 1 280.38 ACT MANAGEMENT INC 2520 HARBOUR LN PARL IN LAND IN GOVT LOT 5<br />

$792,075.00 $792,075.00 $792,075.00<br />

11-46-21-T1-00800.0050 01 272.33 0 0 UT 1 280.38 SZATHMARY CLARA 2510 HARBOUR LN<br />

PARL OF LAND IN GOVT LOT 5 $647,321.00 $323,343.00 $273,343.00<br />

11-46-21-T1-00800.0060 01 360.27 0 0 UT 1 280.38 JOHNSON NANCY B 2498 HARBOUR LN A PAR IN GL 5 SEC 11 PER<br />

$743,590.00 $743,590.00 $743,590.00<br />

11-46-21-T1-00800.0070 01 272.33 0 0 UT 1 280.38 VON BIRKENSEE NIKOLAI F T 2480 HARBOUR LN PARL IN GOVT LOT 5 SEC 11 $751,027.00 $751,027.00 $751,027.00<br />

11-46-21-T1-00800.0080 01 272.33 0 0 UT 1 280.38 WOODS PETER + PATRICIA 2470 HARBOUR LN PARL OF LAND IN GOVT LOT 5<br />

$654,372.00 $654,372.00 $654,372.00<br />

11-46-21-T1-00800.0090 01 272.33 0 0 UT 1 280.38 ORTWEIN BERNARD M + 2460 HARBOUR LN<br />

PARL OF LAND IN GOVT LOT 5 $689,854.00 $689,854.00 $689,854.00<br />

11-46-21-T1-00800.0100 01 272.33 0 0 UT 1 280.38 KLUTCH ALAN + JOAN 2454 HARBOUR LN LOC IN GOVT LOT 5 AS DESC<br />

$607,616.00 $423,863.00 $373,863.00<br />

11-46-21-T1-00800.0110 01 272.33 0 0 UT 1 280.38 LAGAN THOMAS A + ANN NANCY 2444 HARBOUR LN LOC IN GOVT LOT 5 DESC IN $978,060.00 $908,665.00 $858,665.00<br />

11-46-21-T1-00800.0120 01 272.33 0 0 UT 1 280.38 DYKES ABRAHAM E + SARA D 2439 HARBOUR LN LOC IN GOVT LOT 5 AS DESC<br />

$841,113.00 $841,113.00 $791,113.00<br />

11-46-21-T1-00800.0140 01 272.33 0 0 UT 1 280.38 BETHEL UTILITIES CORP 2449 HARBOUR LN<br />

PARL OF LAND IN GOVT LOT 5 $772,191.00 $772,191.00 $772,191.00<br />

11-46-21-T1-00800.014A 01 272.33 0 0 UT 1 280.38 STROTHERS JAMES H + BEVERLY R 2459 HARBOUR LN PARL OF LAND IN GOVT LOT 5<br />

$715,376.00 $530,751.00 $480,751.00<br />

11-46-21-T1-00800.0150 01 272.33 0 0 UT 1 280.38 IRWIN LARRY N + JEAN R 2469 HARBOUR LN LOC IN GOVT LOT 5 AS DESC $605,212.00 $605,212.00 $555,212.00<br />

11-46-21-T1-00800.0170 01 272.33 0 0 UT 1 280.38 DOWNEY JOAN E TR 99% + 2489 HARBOUR LN PARL OF LAND IN GOVT LOT 5<br />

$589,665.00 $305,696.00 $255,696.00<br />

11-46-21-T1-00800.0180 01 272.33 0 0 UT 1 280.38 GRAHAM MARTHA K 2499 HARBOUR LN<br />

LOC IN GOVT LOT 5 AS DESC $618,627.00 $618,627.00 $618,627.00<br />

11-46-21-T1-00800.0190 01 272.33 0 0 UT 1 280.38 DAVIS JOHN F TR 2529 HARBOUR LN LOTS 19 & 20 UNIT 3 DEL<br />

$699,413.00 $699,413.00 $699,413.00<br />

11-46-21-T1-00800.0210 01 272.33 0 0 UT 1 280.38 FIRSOW A E 1/2 INT + 2539 HARBOUR LN LOC IN GOVT LOT 5 AS DESC $496,777.00 $496,777.00 $496,777.00<br />

11-46-21-T1-00800.0220 01 272.33 0 0 UT 1 280.38 HOLSTON JOHN WESLEY III + 2549 HARBOUR LN LOC IN GOVT LOT 5 AS DESC<br />

$513,644.00 $513,644.00 $513,644.00<br />

11-46-21-T1-00800.0230 01 272.33 0 0 UT 1 280.38 GILL LISA M + 6101 CASTAWAYS LN<br />

LOC IN GOVT LOT 5 AS DESC $510,639.00 $510,639.00 $510,639.00<br />

11-46-21-T2-00009.0010 01 272.33 105 220 UT 1 280.38 ARMSTRONG FREDERIC MICHAEL 2400 LOS COLONY RD PARL OF LAND IN GOVT LOT 4<br />

$846,749.00 $846,749.00 $796,749.00<br />

11-46-21-T2-00009.0020 08 272.33 106 215 UT 1 280.38 BUFFAM BEATRICE M 2525 LANDS END PL PARL OF LAND IN GOVT LOT 4 $798,300.00 $798,300.00 $748,300.00<br />

11-46-21-T2-00009.0030 01 272.33 0 0 UT 1 280.38 RIGSBY SHIRLEY + 2425 SHOP RD PARL OF LAND IN GL 4 AS DESC IN OR 2042 $319,424.00 $205,135.00 $154,635.00<br />

11-46-21-T2-00009.0040 01 272.33 50 105 UT 1 280.38 PEZZI MELISA D 2407 SHOP RD<br />

FR NE COR GL4 RUN S 1239.7 $170,657.00 $170,657.00 $170,657.00<br />

11-46-21-T2-00009.0050 01 272.33 50 105 UT 1 280.38 FROLING RICHARD A 2401 SHOP RD PARL OF LAND IN GOVT LOT 4<br />

$155,631.00 $155,631.00 $155,631.00<br />

11-46-21-T2-00009.0060 01 272.33 105 245 UT 1 280.38 ASHTON SARAH S + 2391 SHOP RD A PARL OF LAND IN G L 4 $635,167.00 $555,821.00 $505,821.00<br />

11-46-21-T2-00009.0070 01 272.33 106 269 UT 1 280.38 CLARK RANDALL 2505 LANDS END PL PARL OF LAND IN GOVT LOT 4<br />

$758,377.00 $758,377.00 $708,377.00<br />

11-46-21-T2-00009.007A 01 272.33 106 201 UT 1 280.38 MERCHANT EDWARD H + 2501 KEY LIME PL<br />

PARL OF LAND IN GOVT LOT 4 $246,891.00 $246,891.00 $246,891.00<br />

11-46-21-T2-00009.0090 01 272.33 105 201 UT 1 280.38 BILLHEIMER MICHAEL S 2515 KEY LIME PL PARL OF LAND IN GOVT LOT 4<br />

$386,620.00 $386,620.00 $336,620.00<br />

11-46-21-T2-00009.009A 01 272.33 105 245 UT 1 280.38 SCHEU VERENA K TR + 2515 LANDS END PL PARL IN GOVT LOT 4 $1,105,309.00 $1,105,309.00 $1,054,809.00<br />

11-46-21-T2-00009.0100 01 272.33 95 106 UT 1 280.38 CUMMINGS JAMES W + LINDA K 6143 HENDERSON RD PARL OF LAND IN GOVT LOT 4<br />

$283,388.00 $283,388.00 $283,388.00<br />

11-46-21-T2-00009.0110 01 272.33 95 106 UT 1 280.38 MONAHAN JAMES P + JOAN M 6141 HENDERSON RD<br />

E 95 FT OF TRACT DESC AS $247,283.00 $247,283.00 $247,283.00<br />

11-46-21-T2-00009.0150 01 272.33 0 0 UT 1 280.38 BRADDOCK E H + LAURIEANNE 50%+ 2429 LOS COLONY RD S 50 FT OF N 1089.7 FT OF<br />

$132,933.00 $106,809.00 $106,809.00<br />

11-46-21-T2-00009.0170 01 272.33 150 105 UT 1 280.38 ALOIA JOHNN M + 2425 LOS COLONY RD A PARL OF LAND IN G L 4 $371,542.00 $224,857.00 $174,857.00<br />

11-46-21-T2-00009.0180 01 272.33 105 435 UT 1 280.38 HARRIS STEVEN C + SHIRLEY D 2500 KEY LIME PL PARL OF LAND IN GOVT LOT 4<br />

$606,569.00 $606,569.00 $556,569.00<br />

11-46-21-T2-00009.0190 01 272.33 0 0 UT 1 280.38 DEGAND ROBERT L + 2405 LOS COLONY RD<br />

PARL OF LAND IN GOVT LOT 4 $210,118.00 $98,882.00 $23,882.00<br />

11-46-21-T2-00009.0240 01 272.33 0 0 UT 1 280.38 LUNDIN KATHLEEN 6093 HENDERSON RD PARL IN GOVT LT 4 DESC IN<br />

$273,375.00 $273,375.00 $273,375.00<br />

11-46-21-T2-00009.024A 01 272.33 0 0 UT 1 280.38 GRILZ STEVEN K 6075 HENDERSON RD PARL IN GOVT LOT 4 DESC IN $269,669.00 $249,239.00 $199,239.00<br />

11-46-21-T2-00009.024C 01 272.33 0 0 UT 1 280.38 JONES WILLIAM G 6069 HENDERSON RD PARL IN GOVT LT 4 DESC IN<br />

$287,753.00 $183,515.00 $133,515.00<br />

11-46-21-T2-00009.024D 01 272.33 0 0 UT 1 280.38 LUNDIN KATHLEEN 6087 HENDERSON RD<br />

PARL IN GOV LT 4 DESC IN $274,934.00 $155,443.00 $104,943.00<br />

11-46-21-T2-00009.0250 01 272.33 0 0 UT 1 280.38 MCDERMOTT JEFFREY F 6099 HENDERSON RD PARL OF LAND IN GOVT LOT 4<br />

$297,563.00 $297,563.00 $297,563.00<br />

11-46-21-T2-00009.0270 01 272.33 106 225 UT 1 280.38 GEIGER-MACRAY LORETTA 6195 HENDERSON RD PARL OF LAND IN GOVT LOT 4 $792,459.00 $315,223.00 $265,223.00<br />

11-46-21-T2-00009.0280 01 272.33 106 190 UT 1 280.38 POWELL FRED T + ANTOINETTE M 2521 KEY LIME PL PARL OF LAND IN GOVT LOT 4<br />

$330,618.00 $330,618.00 $330,618.00<br />

11-46-21-T2-00016.0040 01 272.33 112 250 UT 1 280.38 LASKY BARBARA R TR 6120 HENDERSON RD<br />

TH WLY 112.5 FT OF TH ELY $695,065.00 $695,065.00 $645,065.00<br />

11-46-21-T2-00016.0050 01 272.33 125 150 UT 1 280.38 LEIGH PHILLIP W SR + MARTHA 6190 HENDERSON RD PARL IN GOVT LOT 3<br />

$1,079,964.00 $1,079,964.00 $1,079,964.00<br />

11-46-21-T2-00016.0060 01 272.33 107 250 UT 1 280.38 BLAKELY ROBERT R JR + FRANCESS 6101 STARLING WAY PARL IN GOVT LOT 3 $638,176.00 $638,176.00 $638,176.00<br />

11-46-21-T2-00016.0070 01 272.33 0 0 UT 1 280.38 LANDGRAF JAMES E + MARGARET TR 6211 STARLING WAY PARL IN GOVT LOT 3<br />

$1,659,490.00 $1,659,490.00 $1,609,490.00<br />

11-46-21-T2-00016.0080 01 272.33 112 250 UT 1 280.38 MCDERMOTT PHAIDRA A 6180 HENDERSON RD<br />

FR SE COR GL3 TH N25 TH $547,359.00 $474,743.00 $424,743.00<br />

11-46-21-T2-00016.008A 01 272.33 112 250 UT 1 280.38 HUGHES WANDA D 6184 HENDERSON RD PARL IN GOVT LOT 3<br />

$539,735.00 $539,735.00 $539,735.00<br />

11-46-21-T2-00016.0090 08 272.33 112 250 UT 1 280.38 LEIGH PHILLIP W + MARTHA R 6188 HENDERSON RD PARL IN GOVT LOT 3 $511,899.00 $511,899.00 $461,899.00<br />

11-46-21-T2-00016.0100 01 272.33 112 250 UT 1 280.38 CAHILL JOHN J II TR 6153 STARLING WAY PARL IN GOVT LOT 3<br />

$528,942.00 $528,942.00 $528,942.00<br />

11-46-21-T2-00016.0110 01 272.33 112 250 UT 1 280.38 SCHNEIDER RICHARD + JOYANNE 6152 HENDERSON RD<br />

PARL IN GOVT LOT 3 $514,664.00 $501,324.00 $451,324.00<br />

11-46-21-T2-00016.0120 01 272.33 0 0 UT 1 280.38 PILCHER SUZANNE W 6136 HENDERSON RD TH WLY 112.5 FT OF ELY<br />

$588,271.00 $588,271.00 $588,271.00<br />

11-46-21-T2-00016.0140 01 272.33 112 250 UT 1 280.38 FISHER JESSE MARSHALL 6176 HENDERSON RD FR SE COR OF GOVT LOT 3 TH N 25 FT W $509,781.00 $284,149.00 $234,149.00<br />

11-46-21-T2-00016.0150 01 272.33 107 250 UT 1 280.38 CARROLL TIMOTHY J + SUZANNE V 6103 STARLING WAY PARL IN GOVT LOT 3<br />

$473,239.00 $473,239.00 $423,239.00<br />

11-46-21-T2-00016.0160 01 272.33 112 250 UT 1 280.38 GOULD RONALD + JOAN L 6129 STARLING WAY<br />

PARL IN GOVT LOT 3 $671,208.00 $671,208.00 $671,208.00<br />

11-46-21-T2-00016.0170 01 272.33 112 250 UT 1 280.38 CROSS ALAN W + ADRIENNE D 6123 STARLING WAY PARL IN GOVT LOT 3<br />

$630,549.00 $355,523.00 $305,523.00<br />

11-46-21-T2-00016.0180 01 272.33 125 212 UT 1 280.38 MONTELLA ANTHONY + ERIN M 6192 HENDERSON RD FR SE COR GL3 N25 TH W950 $772,956.00 $772,956.00 $772,956.00<br />

11-46-21-T2-00016.0200 01 272.33 113 250 UT 1 280.38 STOKES LAMAR S JR + JOAN B 6147 STARLING WAY FR SE COR GL3 N661 TH W588<br />

$708,517.00 $708,517.00 $658,517.00<br />

11-46-21-T2-0040A.0010 01 272.33 0 0 UT 1 280.38 DUNCAN JOSEPHINE M TR 6039 DINKINS LAKE RD<br />

DINKINS BAYOU BLK A PB 30 $292,914.00 $213,776.00 $138,776.00<br />

11-46-21-T2-0040A.0020 01 272.33 0 0 UT 1 280.38 EMERY DESMOND + CAROLINE 6057 HENDERSON RD DINKINS BAYOU BLK A PB 30<br />

$361,404.00 $361,404.00 $361,404.00<br />

11-46-21-T2-0040A.0090 01 272.33 0 0 UT 1 280.38 MYERSON MARILYN J TR 6065 DINKINS LAKE RD DINKINS BAYOU BLK A PB 30 $377,680.00 $254,869.00 $204,869.00<br />

11-46-21-T2-0040B.0010 01 272.33 0 0 UT 1 280.38 HAMILTON DEBRA PER REP 6062 DINKINS LAKE RD DINKINS BAYOU BLK B PB 30<br />

$368,843.00 $276,457.00 $225,957.00<br />

11-46-21-T2-0040B.0020 01 272.33 0 0 MS 2 280.38 KOPP JOHN M + REBECCA J 6054 DINKINS LAKE RD<br />

DINKINS BAYOU BLK B PB 30 $350,974.00 $350,974.00 $350,974.00<br />

11-46-21-T2-0040B.0080 01 272.33 0 0 UT 1 280.38 VANGOLEN JOHN L + JAN-L K 6072 DINKINS LAKE RD DINKINS BAYOU BLK B PB 30<br />

$392,862.00 $392,862.00 $392,862.00<br />

3 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

11-46-21-T2-0040B.0090 01 272.33 0 0 UT 1 280.38 SILHAVY RICKEY P + DIANE A 6090 DINKINS LAKE RD DINKINS BAYOU BLK B PB 30 $593,074.00 $593,074.00 $543,074.00<br />

11-46-21-T2-0040B.0110 01 272.33 0 0 UT 1 280.38 MCQUADE MARK + 6102 DINKINS LAKE RD DINKINS BAYOU BLK B PB 30<br />

$321,406.00 $252,982.00 $202,982.00<br />

11-46-21-T2-0040B.0130 01 272.33 0 0 UT 1 280.38 DONDERO MARY T 2476 BLUE CRAB CT<br />

DINKINS BAYOU BLK B PB 30 $335,854.00 $335,854.00 $335,854.00<br />

11-46-21-T2-0040B.0170 01 272.33 0 0 UT 1 280.38 BURKS DANIEL S + JEAN M 2402 BLUE CRAB CT DINKINS BAYOU BLK B PB 30<br />

$321,425.00 $309,604.00 $259,604.00<br />

11-46-21-T2-0040B.0200 01 272.33 0 0 UT 1 280.38 GARSKE CAROL R + EDWARD E 2405 BLUE CRAB CT DINKINS BAYOU BLK B PB 30 $1,095,294.00 $1,095,294.00 $1,045,294.00<br />

11-46-21-T2-0040B.0230 01 272.33 0 0 UT 1 280.38 BISHOP DONALD + DONNA B 2443 BLUE CRAB CT DINKINS BAYOU BLK B PB 30<br />

$1,024,399.00 $920,546.00 $870,546.00<br />

11-46-21-T2-0040B.0250 01 272.33 0 0 UT 1 280.38 PETRIKAS JOHN D + LEARAE TR 2477 BLUE CRAB CT<br />

DINKINS BAYOU BLK B PB 30 $943,239.00 $562,440.00 $512,440.00<br />

11-46-21-T2-0040B.0290 01 272.33 0 0 UT 1 280.38 RAPP ANN S TR 6170 DINKINS LAKE RD DINKINS BAYOU BLK B PB 30<br />

$950,625.00 $628,362.00 $578,362.00<br />

11-46-21-T3-00012.0060 01 272.33 0 0 UT 1 280.38 SANTARPIA FRANK 5795 SANIBEL CAPTIVA RD PARL IN GOVT LOT 6 $566,301.00 $531,991.00 $481,491.00<br />

11-46-21-T3-00012.006A 01 272.33 0 0 UT 1 280.38 LET INC 5801 SANIBEL CAPTIVA RD PARL IN GOVT LOT 6<br />

$362,981.00 $362,981.00 $362,981.00<br />

11-46-21-T3-00012.0070 01 272.33 0 0 UT 1 280.38 MASON JOSEPH + LINDA 5809 SANIBEL CAPTIVA RD<br />

PARL IN GOVT LOT 6 $415,756.00 $261,915.00 $211,915.00<br />

11-46-21-T3-00012.007A 01 272.33 0 0 UT 1 280.38 BAUMECKER BARBARA E TR 5817 SANIBEL CAPTIVA RD PARL IN GOVT LOT 6<br />

$453,031.00 $453,031.00 $402,531.00<br />

11-46-21-T3-00012.007B 01 272.33 0 0 UT 1 280.38 HAYES MUFFET TR 5851 SANIBEL CAPTIVA RD PARL IN GOVT LOT 6 DESC IN $343,269.00 $312,617.00 $262,617.00<br />

11-46-21-T3-00012.0080 01 272.33 0 0 UT 1 280.38 GROSS DAVID R + 5868 PINE TREE DR PARL IN GOVT LOT 6<br />

$684,210.00 $453,665.00 $403,665.00<br />

11-46-21-T3-00012.0100 01 272.33 0 0 UT 1 280.38 KAPLAN ELIOTT + IRENE 5855 SANIBEL CAPTIVA RD<br />

PARL IN GOVT LOT 6 $513,600.00 $513,600.00 $513,600.00<br />

11-46-21-T3-00012.0120 01 272.33 0 0 UT 1 280.38 LIBERTINE AGNES TRUST L/E 5999 CLAM BAYOU LN PARL IN SEC 11 TWP 46 R 21<br />

$643,642.00 $643,642.00 $593,142.00<br />

11-46-21-T3-00012.0140 01 272.33 0 0 UT 1 280.38 TUCKMAN STEPHEN D 5864 PINE TREE DR PARL IN GOVT LOT 6 $583,051.00 $583,051.00 $532,551.00<br />

11-46-21-T3-00012.0150 01 272.33 0 0 UT 1 280.38 SWINEY CAROLYN H TR 5842 PINE TREE DR PARL IN GOVT LOT 6<br />

$581,943.00 $581,943.00 $531,943.00<br />

11-46-21-T3-00012.015A 01 272.33 0 0 UT 1 280.38 JENKS BERT L + JOAN L 5838 PINE TREE DR<br />

PARL IN GOVT LOT 6 $611,187.00 $467,842.00 $412,842.00<br />

11-46-21-T3-00012.0160 01 272.33 0 0 UT 1 280.38 SQUITIERI L R + MYRTILLA 1/2 5871 SANIBEL CAPTIVA RD PARL IN GOVT LOT 6<br />

$598,622.00 $598,622.00 $548,622.00<br />

11-46-21-T3-00012.0190 01 272.33 0 0 UT 1 280.38 PALUMBO JOHN + LINDA 2/3 INT 5901 SANIBEL CAPTIVA RD PARL IN GOVT LOT 6 $586,249.00 $586,249.00 $586,249.00<br />

11-46-21-T3-00012.0240 01 272.33 0 0 UT 1 280.38 GREGG JAMES H 5860 PINE TREE DR PARL IN GOVT LOT 12<br />

$599,525.00 $599,525.00 $549,525.00<br />

11-46-21-T3-00012.0300 01 272.33 0 0 UT 1 280.38 CHAMBERS MARGERY J 5834 PINE TREE DR<br />

PARL IN GOVT LOT 6 $551,055.00 $419,891.00 $369,891.00<br />

11-46-21-T3-00012.0310 01 272.33 0 0 UT 1 280.38 ROTH JEROLD 5830 PINE TREE DR PARL IN GOVT LOT 6<br />

$484,009.00 $484,009.00 $484,009.00<br />

11-46-21-T3-00012.0330 01 272.33 0 0 UT 1 280.38 KNOBLAUCH JOSEPH W + MARGERY J 5820 PINE TREE DR PARL IN GOVT LOT 6 $512,930.00 $512,930.00 $512,930.00<br />

11-46-21-T3-00012.0340 01 272.33 0 0 UT 1 280.38 ORKIN ERIC B + 5810 PINE TREE DR PARL IN GOVT LOT 6<br />

$736,855.00 $736,855.00 $686,855.00<br />

11-46-21-T3-0050A.0020 01 272.33 0 0 LT 1 280.38 KAMBIN PARVIZ + HELEN P 6018 WHITE HERON LN<br />

WHITE HERON S/D $807,779.00 $807,779.00 $807,779.00<br />

11-46-21-T3-0050A.0030 01 272.33 0 0 LT 1 280.38 CRAIG KATHRYN T 6016 WHITE HERON LN WHITE HERON S/D<br />

$787,129.00 $787,129.00 $787,129.00<br />

11-46-21-T3-0050A.0040 01 272.33 0 0 LT 1 280.38 SCOTT WILLARD H TR 6014 WHITE HERON LN WHITE HERON S/D $862,622.00 $862,622.00 $862,622.00<br />

11-46-21-T3-0050A.0050 01 272.33 0 0 LT 1 280.38 KELLY CHRISTINE M 6012 WHITE HERON LN WHITE HERON S/D<br />

$798,571.00 $798,571.00 $798,571.00<br />

11-46-21-T3-0050A.0060 01 272.33 0 0 LT 1 280.38 LEE MI WHA 52% + 6010 WHITE HERON LN<br />

WHITE HERON S/D $749,519.00 $749,519.00 $749,519.00<br />

11-46-21-T3-0050A.0090 01 272.33 0 0 LT 1 280.38 WHITE HERON LANE LLC 6004 WHITE HERON LN WHITE HERON S/D<br />

$1,369,740.00 $1,369,740.00 $1,319,740.00<br />

11-46-21-T3-0050B.0010 01 272.33 0 0 LT 1 280.38 CLARK RALPH W + CAROLYN CO TR 6021 CLAM BAYOU LN WHITE HERON S/D $920,335.00 $735,719.00 $685,719.00<br />

11-46-21-T3-0050B.0020 01 272.33 0 0 LT 1 280.38 ATTARDO MICHAEL J+ CHRISTINE D 6019 CLAM BAYOU LN WHITE HERON S/D<br />

$758,928.00 $758,928.00 $758,928.00<br />

11-46-21-T3-0050B.0040 01 272.33 0 0 LT 1 280.38 FOWLER DAVID K TR 6015 CLAM BAYOU LN<br />

WHITE HERON S/D $998,707.00 $998,707.00 $998,707.00<br />

11-46-21-T3-0050B.0050 01 272.33 0 0 LT 1 280.38 ATTARDO MICHAEL J + CHRISTINE 6013 CLAM BAYOU LN WHITE HERON S/D<br />

$1,110,668.00 $1,110,668.00 $1,060,668.00<br />

11-46-21-T3-0050B.0060 01 272.33 0 0 LT 1 280.38 WARREN GILBERT M + ANTONIA S 6011 CLAM BAYOU LN WHITE HERON S/D $950,722.00 $883,313.00 $833,313.00<br />

11-46-21-T3-0050B.0070 01 272.33 0 0 LT 1 280.38 ARADO CHRISTOPHER A 1/3 + 6009 CLAM BAYOU LN WHITE HERON S/D<br />

$789,737.00 $789,737.00 $739,737.00<br />

11-46-21-T3-0050B.0080 01 272.33 0 0 LT 1 280.38 OLSON SHARON J TR 6007 CLAM BAYOU LN<br />

WHITE HERON S/D $1,258,533.00 $1,258,533.00 $1,208,533.00<br />

11-46-21-T3-0050B.0090 01 272.33 0 0 LT 1 280.38 WATZ MARTIN C TR 6005 CLAM BAYOU LN WHITE HERON S/D<br />

$877,924.00 $877,924.00 $877,924.00<br />

11-46-21-T3-0050B.0100 01 272.33 0 0 LT 1 280.38 TISHLER SAMUEL W + BRENDA K 6003 CLAM BAYOU LN WHITE HERON S/D $868,851.00 $868,851.00 $818,851.00<br />

11-46-21-T3-0050B.0110 01 272.33 0 0 LT 1 280.38 BEGLEY TERRY R + CAROLYN C 6001 CLAM BAYOU LN WHITE HERON S/D<br />

$713,698.00 $713,698.00 $713,698.00<br />

11-46-21-T3-00900.001A 01 272.33 0 0 UT 1 280.38 HARRIS ROBERT E 5885 PINE TREE DR<br />

PARL IN GOVT LOT 6 $407,083.00 $407,083.00 $407,083.00<br />

11-46-21-T3-00900.001B 01 272.33 0 0 UT 1 280.38 BELLISTRI JUDITH A 5869 PINE TREE DR PARL IN GOVT LOT 6<br />

$344,920.00 $344,920.00 $294,920.00<br />

11-46-21-T3-00900.002A 01 272.33 0 0 UT 1 280.38 STRANGE WILLIAM M 5892 SANIBEL CAPTIVA RD PARL IN GOVT LOT 6 $329,308.00 $176,750.00 $126,750.00<br />

11-46-21-T3-00900.002B 01 272.33 0 0 UT 1 280.38 DORMAN THOMAS E + 5859 PINE TREE DR PARL IN GOVT LOT 6<br />

$320,395.00 $320,395.00 $270,395.00<br />

11-46-21-T3-00900.003A 01 272.33 0 0 UT 1 280.38 LEHR MICHAEL J + NANETTE CO TR 5884 SANIBEL CAPTIVA RD<br />

PARL IN GOVT LOT 6 $469,052.00 $335,783.00 $285,783.00<br />

11-46-21-T3-00900.003B 01 272.33 0 0 UT 1 280.38 KENNEDY RICHARD C TR 5853 PINE TREE DR PARL IN GOVT LOT 6<br />

$396,172.00 $396,172.00 $346,172.00<br />

11-46-21-T3-00900.004A 01 272.33 0 0 UT 1 280.38 ECKERT HENRY A 5880 SANIBEL CAPTIVA RD PARL IN UNREC SUBD CASTWAY $432,301.00 $401,180.00 $351,180.00<br />

11-46-21-T3-00900.005B 01 272.33 0 0 UT 1 280.38 PARISI STEVEN P COLLEEN E 5841 PINE TREE DR PARL IN GOVT LOT 6<br />

$333,828.00 $333,828.00 $333,828.00<br />

11-46-21-T3-00900.006B 01 272.33 0 0 UT 1 280.38 GIORDANI ROSEANNE 5835 PINE TREE DR<br />

PARL IN GOVT LOT 6 $476,074.00 $468,771.00 $468,771.00<br />

11-46-21-T3-00900.007B 01 272.33 0 0 UT 1 280.38 BAILEY GARY 5827 PINE TREE DR PARL IN GOVT LOT 6<br />

$424,013.00 $424,013.00 $424,013.00<br />

11-46-21-T3-00900.010B 01 272.33 0 0 UT 1 280.38 NITEKMAN STUART + 5805 PINE TREE DR A PAR IN GOVT LOT 6 SEC 11 $382,867.00 $382,867.00 $382,867.00<br />

11-46-21-T3-00900.011A 01 272.33 0 0 UT 1 280.38 ETCHEVERRY EDWARD 5802 SANIBEL CAPTIVA RD PARL IN GOVT LOT 6<br />

$340,428.00 $340,428.00 $340,428.00<br />

12-46-21-T1-00100.001D 01 272.33 0 0 LT 1 280.38 COURTER JAMES A + CARMEN M 2596/2598 WULFERT RD<br />

SANCTUARY AT WULFERT $1,491,379.00 $1,203,143.00 $1,153,143.00<br />

12-46-21-T1-00100.002D 01 272.33 0 0 LT 1 280.38 LARKIN CAROLE A TR 2584 WULFERT RD SANCTUARY AT WULFERT<br />

$452,661.00 $452,661.00 $402,661.00<br />

12-46-21-T1-00100.002E 01 272.33 0 0 LT 1 280.38 BABCOCK DOUGLAS E + PAIGE H 2582 WULFERT RD SANCTUARY AT WULFERT $466,923.00 $466,923.00 $416,923.00<br />

12-46-21-T1-00100.003D 01 272.33 0 0 LT 1 280.38 TRUDELL KENNETH F TR 2576/2578 WULFERT RD SANCTUARY AT WULFERT<br />

$1,070,247.00 $947,980.00 $947,980.00<br />

12-46-21-T1-00100.004D 01 272.33 0 0 LT 1 280.38 REULING PETER B + CYNTHIA K 2564 WULFERT RD<br />

SANCTUARY AT WULFERT $1,374,351.00 $1,107,724.00 $1,057,724.00<br />

12-46-21-T1-00100.005D 01 272.33 0 0 UT 1 280.38 FRANTZ KENNETH G + DEBRA J 2548 WULFERT RD SANCTUARY AT WULFERT<br />

$495,964.00 $495,964.00 $495,964.00<br />

12-46-21-T1-00100.005E 01 272.33 0 0 UT 1 280.38 WILKES BONNIE D 2550 WULFERT RD SANCTUARY AT WULFERT POINT $485,953.00 $485,953.00 $435,953.00<br />

12-46-21-T1-00100.006D 01 272.33 0 0 UT 1 280.38 ROSS LEONARD + LANA 2536 WULFERT RD SANCTUARY AT WULFERT<br />

$3,526,028.00 $3,437,182.00 $3,387,182.00<br />

12-46-21-T1-00100.013D<br />

272.33 5898 DINKINS LAKE<br />

12-46-21-T1-00100.0200 01 272.33 0 0 LT 1 280.38 CUNNINGHAM SCOTT TR<br />

RD<br />

2405 WULFERT RD SANCTUARY AT WULFERT $1,258,365.00 $1,258,365.00 $1,258,365.00<br />

4 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

12-46-21-T1-00100.0210 01 272.33 0 0 LT 1 280.38 MALONE DUDLEY D 2417 WULFERT RD SANCTUARY AT WULFERT $1,091,067.00 $1,091,067.00 $1,041,067.00<br />

12-46-21-T1-00100.0220 01 272.33 0 0 LT 1 280.38 TODD CLARENCE B TR 2429 WULFERT RD SANCTUARY AT WULFERT $1,016,981.00 $902,818.00 $902,818.00<br />

12-46-21-T1-00100.0230 01 272.33 0 0 LT 1 280.38 HEINRICH JONATHAN C + GRETCHEN 2441 WULFERT RD SANCTUARY AT WULFERT<br />

$1,217,033.00 $982,794.00 $932,794.00<br />

12-46-21-T1-00100.0250 01 272.33 0 0 LT 1 280.38 JAVANMARDIAN MEHRAN TR 2465 WULFERT RD<br />

SANCTUARY AT WULFERT $2,075,755.00 $2,075,755.00 $2,025,755.00<br />

12-46-21-T1-00100.0260 01 272.33 0 0 LT 1 280.38 YERKES GEORGE M + JUDITH C 2477 WULFERT RD SANCTUARY AT WULFERT<br />

$1,169,576.00 $1,169,576.00 $1,169,576.00<br />

12-46-21-T1-00100.0280 01 272.33 0 0 LT 1 280.38 ROSNER JUNE 2474 WULFERT RD SANCTUARY AT WULFERT $1,400,945.00 $1,400,945.00 $1,350,945.00<br />

12-46-21-T1-00100.0300 01 272.33 0 0 LT 1 280.38 GALLION WILLIAM J 2450 WULFERT RD SANCTUARY AT WULFERT<br />

$949,505.00 $791,207.00 $741,207.00<br />

12-46-21-T1-00100.0330 01 272.33 0 0 LT 2 280.38 BUTLER RICHARD E TR 2414 WULFERT RD<br />

SANCTUARY AT WULFERT $1,450,791.00 $1,217,321.00 $1,167,321.00<br />

12-46-21-T1-00100.0340 01 272.33 0 0 LT 1 280.38 LOW BARBARA M 2402 WULFERT RD SANCTUARY AT WULFERT<br />

$1,083,263.00 $886,630.00 $836,630.00<br />

12-46-21-T1-00300.0640<br />

272.33 5624 BALTUSROL CT<br />

12-46-21-T1-00300.0660 01 272.33 0 0 LT 1 280.38 GRACEY HELEN P 5612 BALTUSROL CT SANCTUARY AT WULFERT PH 2B $1,260,687.00 $1,218,645.00 $1,168,645.00<br />

12-46-21-T1-00300.0670 01 272.33 0 0 UT 1 280.38 LANGBO ARNOLD G TR 5606 BALTUSROL CT SANCTUARY AT WULFERT PH 2B<br />

$2,376,380.00 $2,201,538.00 $2,151,538.00<br />

12-46-21-T1-00300.0700 01 272.33 0 0 LT 1 280.38 WEST CAROLE WILSON TR 5609 BALTUSROL CT<br />

SANCTUARY AT WULFERT PH 2B $1,487,414.00 $1,487,414.00 $1,487,414.00<br />

12-46-21-T1-00300.0710 01 272.33 0 0 UT 1 280.38 LOPARDO NICHOLAS A + DIANE G 5615 BALTUSROL CT SANCTUARY AT WULFERT PH 2B<br />

$2,923,296.00 $2,918,132.00 $2,868,132.00<br />

12-46-21-T1-00300.0760 01 272.33 0 0 LT 1 280.38 DUVIN DARLENE 5645 BALTUSROL CT SANCTUARY AT WULFERT PH 2B $1,003,312.00 $822,705.00 $772,705.00<br />

12-46-21-T1-00300.0770 01 272.33 0 0 LT 1 280.38 LETTMANN JOHN W + VICKY H 5651 BALTUSROL CT SANCTUARY AT WULFERT PH 2B<br />

$583,497.00 $583,497.00 $583,497.00<br />

12-46-21-T1-00800.V160 01 272.33 0 0 LT 1 280.38 HEMMELGARN EDWARD P + 5701 BALTUSROL CT<br />

AUGUSTA GREENS AT THE $948,667.00 $948,667.00 $898,667.00<br />

12-46-21-T1-00800.V170 01 272.33 0 0 LT 1 280.38 BERNINGER WALTER + WENDY 5709 BALTUSROL CT AUGUSTA GREENS AT THE<br />

$889,260.00 $889,260.00 $889,260.00<br />

12-46-21-T1-00800.V200 01 272.33 0 0 LT 1 280.38 DAVIS RICHARD W + FRANCES G 5729 BALTUSROL CT AUGUSTA GREENS AT THE $755,045.00 $755,045.00 $755,045.00<br />

12-46-21-T1-00800.V220 01 272.33 0 0 LT 1 280.38 DECKER JOHN P 5743 BALTUSROL CT AUGUSTA GREENS AT THE<br />

$841,081.00 $841,081.00 $791,081.00<br />

12-46-21-T1-00800.V230 01 272.33 0 0 LT 1 280.38 US BANK NA TR 5751 BALTUSROL CT<br />

AUGUSTA GREENS AT THE $764,069.00 $764,069.00 $714,069.00<br />

12-46-21-T1-00800.V240 01 272.33 0 0 LT 1 280.38 BENTINCK-SMITH PETER + PAULA 5757 BALTUSROL CT AUGUSTA GREENS AT THE<br />

$1,011,872.00 $1,011,872.00 $1,011,872.00<br />

12-46-21-T1-00800.V250 01 272.33 0 0 LT 1 280.38 ROLLEY DONALD B + NANCY S 5765 BALTUSROL CT AUGUSTA GREENS AT THE $743,967.00 $743,967.00 $693,967.00<br />

12-46-21-T1-00800.V260 01 272.33 0 0 LT 1 280.38 VANDER MAAZEN THEODORA M TR 5771 BALTUSROL CT AUGUSTA GREENS AT THE<br />

$727,196.00 $727,196.00 $676,696.00<br />

12-46-21-T3-00009.0010 01 272.33 0 0 UT 1 280.38 WEIKEL MARK J + LYNN B 5235 INDIAN CT<br />

PARL LYING IN GOVT LT 9 N+ $989,787.00 $989,787.00 $939,787.00<br />

12-46-21-T3-00009.0020 01 272.33 UT 2 280.38 BRUMMER JOHN G TR 5290 CALOOSA END LN PARL IN GOVT LOT 9<br />

$1,023,710.00 $977,986.00 $927,986.00<br />

12-46-21-T3-00009.0040 01 272.33 100 170 UT 1 280.38 KINDIG JOHN R + WENDY L 5250 CALOOSA END LN PARL A PT OF GOVT LOT 9 $747,816.00 $747,816.00 $747,816.00<br />

12-46-21-T3-00009.0050 01 272.33 100 150 UT 1 280.38 MCDERMOTT THOMAS J III TR + 5297 PUNTA CALOOSA CT PARL IN GOVT LOT 9<br />

$484,167.00 $484,167.00 $484,167.00<br />

12-46-21-T3-00009.0060 01 272.33 100 165 UT 1 280.38 WARNER PETER A + ESTHER M 5260 CALOOSA END LN<br />

PARL IN GOVT LOT 9 $480,635.00 $480,635.00 $480,635.00<br />

12-46-21-T3-00009.0070 01 272.33 100 120 UT 1 280.38 ADAMS RICHARD I 5320 PUNTA CALOOSA CT PARL IN GOVT LOT 9<br />

$519,959.00 $519,959.00 $464,959.00<br />

12-46-21-T3-00009.0080 01 272.33 100 145 UT 1 280.38 HILGER NICHOLAS J + 5313 PUNTA CALOOSA CT PARL IN GOVT LOT 9 $578,809.00 $578,809.00 $528,809.00<br />

12-46-21-T3-00009.0100 01 272.33 100 115 UT 1 280.38 BURGESS STEPHANIE MORRIS TR 5312 PUNTA CALOOSA CT PARL A PT OF GOVT LOT 9<br />

$507,887.00 $507,887.00 $457,887.00<br />

12-46-21-T3-00009.0120 01 272.33 100 117 UT 1 280.38 RITROSKY JOHN JR 5256 PUNTA CALOOSA CT<br />

PARL IN GOVT LOT 9 $517,159.00 $517,159.00 $517,159.00<br />

12-46-21-T3-00009.0130 01 272.33 100 125 UT 1 280.38 OCONNOR KEVIN P 5252 PUNTA CALOOSA CT PARL IN GOVT LOT 9<br />

$493,572.00 $459,764.00 $409,764.00<br />

12-46-21-T3-00009.0140 01 272.33 0 0 UT 1 280.38 KNOX JEAN R 5206 PUNTA CALOOSA CT PARL IN GL 9 DESC OR 1010 $779,549.00 $779,549.00 $779,549.00<br />

12-46-21-T3-00009.0150 01 272.33 100 165 UT 1 280.38 TUFER TIMOTHY C + JENNIFER C 5240 CALOOSA END LN PARL IN GOVT LOT 9<br />

$595,459.00 $595,459.00 $595,459.00<br />

12-46-21-T3-00009.0210 01 272.33 0 0 UT 1 280.38 STIPEK KENNETH F + LINDA M 5230 CALOOSA END LN<br />

PARL IN GL 9 AS DESC IN $866,703.00 $866,703.00 $866,703.00<br />

12-46-21-T3-00009.0220 01 272.33 220 166 UT 1 280.38 SNMG-SB LLC 5215 PUNTA CALOOSA CT PARL IN GL 9 AS DESC<br />

$850,584.00 $850,584.00 $850,584.00<br />

12-46-21-T3-00009.0230 01 272.33 0 0 UT 1 280.38 CAMPBELL J CAMERON + CAROL A 5243 INDIAN CT PARL IN GOVT LOT 9 AS DESC $896,317.00 $874,973.00 $824,973.00<br />

12-46-21-T3-00009.0240 01 272.33 0 0 UT 1 280.38 SPRINGER JEFFREY R + SUZANNE C 5271 INDIAN CT PARL IN G L 9<br />

$1,156,604.00 $1,156,604.00 $1,106,604.00<br />

12-46-21-T3-00009.0250 08 272.33 0 0 UT 2 280.38 GIATTINI JOSEPH F L/E 5270 INDIAN CT<br />

PARL IN G L 9 $1,210,670.00 $1,210,670.00 $1,210,670.00<br />

12-46-21-T3-00009.0260 01 272.33 0 0 UT 1 280.38 HYPES RICHARD G JR + LORI E 5242 INDIAN CT PARL IN G L 9<br />

$800,438.00 $800,438.00 $800,438.00<br />

12-46-21-T3-00009.0270 01 272.33 0 0 UT 1 280.38 AFFOURTIT RENE J 5240 INDIAN CT PARL IN GOVT LT 9 $1,045,906.00 $693,251.00 $643,251.00<br />

12-46-21-T4-00010.0010 01 272.33 0 0 UT 1 280.38 RAJU SRINIVAS M + KRISHNA P M 5659 SANIBEL CAPTIVA RD PARL IN GOVT LOT 12<br />

$371,543.00 $371,543.00 $371,543.00<br />

12-46-21-T4-00010.0020 01 272.33 0 0 UT 1 280.38 RODMAN KARL + ANN 5657 SANIBEL CAPTIVA RD<br />

PARL IN GOVT LOT 12 $250,085.00 $250,085.00 $250,085.00<br />

12-46-21-T4-00010.0030 01 272.33 0 0 UT 1 280.38 RICHARD DAVID I + SUSAN K 5685 SANIBEL CAPTIVA RD PARL IN GOVT LOT 12<br />

$361,390.00 $277,241.00 $227,241.00<br />

12-46-21-T4-00010.0040 01 272.33 0 0 UT 1 280.38 REDDY WILLIAM C 5727 SANIBEL CAPTIVA RD A TRACT OF LAND IN UNREC $447,976.00 $410,737.00 $360,737.00<br />

12-46-21-T4-00010.0050 01 272.33 0 0 UT 1 280.38 RUHL DAN I +LESLIE M 5715 SANIBEL CAPTIVA RD PARL IN GOVT LOT 12<br />

$498,139.00 $498,139.00 $448,139.00<br />

12-46-21-T4-00010.0080 01 272.33 0 0 UT 1 280.38 PRUSS AARON J + 5776 SANIBEL CAPTIVA RD<br />

PARL IN GOVT LOT 12 $404,890.00 $404,890.00 $354,890.00<br />

12-46-21-T4-00010.008A 01 272.33 0 0 UT 1 280.38 HENSLEY WILLIAM A + PATRICIA S 5786 SANIBEL CAPTIVA RD PARL IN GOVT LOT 12<br />

$437,337.00 $437,337.00 $437,337.00<br />

12-46-21-T4-00010.010A 01 272.33 0 0 UT 1 280.38 HAHN PHILLIP E + KAREN K CO TR 5740 SANIBEL CAPTIVA RD PARL IN GOVT LOT 12 $323,560.00 $323,560.00 $323,560.00<br />

12-46-21-T4-00010.0110 01 272.33 0 0 UT 1 280.38 WEHMANN NANELLE 5721 SANIBEL CAPTIVA RD PARL IN GOVT LOT 12<br />

$655,672.00 $655,672.00 $605,172.00<br />

12-46-21-T4-00010.0120 01 272.33 0 0 UT 1 280.38 SANCAP DEVELOPMENTS LLC 5769 SANIBEL CAPTIVA RD<br />

PARL IN GOVT LOT 12 $398,553.00 $398,553.00 $398,553.00<br />

12-46-21-T4-00010.012A 01 272.33 0 0 UT 1 280.38 SOMERVILLE SCOTT F + CYNTHIA J 5773 SANIBEL CAPTIVA RD A TRACT OF LAND IN GOVT LOT 12<br />

$407,775.00 $407,775.00 $357,775.00<br />

12-46-21-T4-00010.0150 01 272.33 0 0 UT 1 280.38 KREML GARY + KREML CAROL TR 5747 PINE TREE DR PARL IN GOVT LOT 12 $365,423.00 $359,592.00 $309,592.00<br />

12-46-21-T4-00010.0160 01 272.33 0 0 UT 1 280.38 SHIRAR WILLIAM + SABINE 5745 PINE TREE DR PARL IN GOVT LOT 12<br />

$299,528.00 $163,157.00 $113,157.00<br />

12-46-21-T4-00010.0170 01 272.33 0 0 UT 1 280.38 HARDY DORIS DAVEY 5703 SANIBEL CAPTIVA RD<br />

PARL IN GOVT LOT 12 $786,394.00 $778,322.00 $728,322.00<br />

12-46-21-T4-00010.0190 01 272.33 0 0 UT 1 280.38 BOLTON NANCY JARDINE 5672 SANIBEL CAPTIVA RD PARL IN GOVT LOT 12<br />

$425,735.00 $425,735.00 $375,735.00<br />

12-46-21-T4-00010.0210 01 272.33 0 0 UT 1 280.38 TNT ALBATROSS ESTATE LLC 1/2 + 5650 SANIBEL CAPTIVA RD PARL IN GOVT LOTS 11 + 12 $588,271.00 $588,271.00 $588,271.00<br />

12-46-21-T4-00010.0230 01 272.33 0 0 UT 1 280.38 BUCKLO MICHAEL P + HARIETTA J 5749 PINE TREE DR PARL IN SW 1/4 SEC 12 T46<br />

$399,213.00 $399,213.00 $349,213.00<br />

12-46-21-T4-00010.0250 01 272.33 0 0 UT 1 280.38 TONGYAI CAROLYN M 5753 PINE TREE DR<br />

PARL IN GOVT LOT 12 $474,727.00 $474,727.00 $424,727.00<br />

12-46-21-T4-00010.0260 01 272.33 0 0 UT 1 280.38 CARRIGAN JOHN JR + CHERYL 5690 SANIBEL CAPTIVA RD PARL IN GOVT LOT 12<br />

$712,533.00 $649,491.00 $599,491.00<br />

12-46-21-T4-00010.0280 01 272.33 0 0 UT 1 280.38 PALOVCHIK CAROLYN + 5757 PINE TREE DR PARL IN GOVT LOT 12 $519,893.00 $519,893.00 $519,893.00<br />

12-46-21-T4-00010.0300 01 272.33 0 0 UT 1 280.38 VENTURA MARCEL P + ELIZABETH F 5741 PINE TREE DR PARL IN GL 12 SEC 12<br />

$372,347.00 $230,518.00 $180,518.00<br />

12-46-21-T4-00010.030A 01 272.33 0 0 UT 1 280.38 5743 PINE TREE LLC 5743 PINE TREE DR PARL IN GOVT LOT 12 $515,813.00 $515,813.00 $515,813.00<br />

5 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

12-46-21-T4-00010.0310 01 272.33 0 0 UT 1 280.38 HERBRUCK PETER C + 5739 PINE TREE DR PARL IN GOVT LOT 12 $604,710.00 $604,710.00 $604,710.00<br />

12-46-21-T4-00010.0340 01 272.33 0 0 UT 1 280.38 SCHOPP LAWRENCE M TR 5800 PINE TREE DR PARL IN GOVT LOT 12 $737,754.00 $667,838.00 $617,838.00<br />

12-46-21-T4-00010.0350 01 272.33 0 0 UT 1 280.38 PRIMM WILLIAM F + MURIEL E TR 5683 PINE TREE DR PARL IN GOVT LOT 12<br />

$624,270.00 $557,741.00 $507,741.00<br />

12-46-21-T4-00010.0360 01 272.33 0 0 UT 1 280.38 TIFFANY PAUL + JANET 5750 PINE TREE DR<br />

PARL IN GOVT LOT 12 $555,897.00 $555,897.00 $505,897.00<br />

12-46-21-T4-00010.0370 01 272.33 0 0 UT 1 280.38 SHANLEY WILLIAM F JR +ANN K 5735 PINE TREE DR PARL IN GOVT LOT 12<br />

$567,122.00 $567,122.00 $567,122.00<br />

12-46-21-T4-00010.0380 01 272.33 0 0 UT 1 280.38 BALDWIN RIGNAL W IV + MARY C + 5663 PINE TREE DR PARL IN GOVT LOT 12 $381,013.00 $381,013.00 $381,013.00<br />

12-46-21-T4-00010.0390 01 272.33 0 0 UT 1 280.38 URKOVICH RONALD S + SANDRA M 5690 PINE TREE DR PAR IN G L 12<br />

$722,537.00 $563,504.00 $513,504.00<br />

12-46-21-T4-00010.039A 01 272.33 0 0 UT 1 280.38 PADEWER HARVEY J + NANCY J 5744 PINE TREE DR<br />

PARL IN GOVT LOT 12 $1,255,531.00 $1,246,432.00 $1,196,432.00<br />

12-46-21-T4-00010.039B 01 272.33 0 0 UT 1 280.38 DICKSON JUDGE A 5746 PINE TREE DR PARL IN G L 12<br />

$989,722.00 $989,722.00 $939,722.00<br />

12-46-21-T4-00010.039C 01 272.33 0 0 UT 1 280.38 FUCHS RICHARD M + 5742 PINE TREE DR PARL IN GOVT LOT 12 DESC $628,091.00 $628,091.00 $578,091.00<br />

12-46-21-T4-00010.0400 01 272.33 0 0 UT 1 280.38 MEDINETS LOIS G 5748 PINE TREE DR PARL IN GOVT LOT 12<br />

$665,888.00 $524,935.00 $474,935.00<br />

12-46-21-T4-00010.0430 01 272.33 0 0 UT 1 280.38 LILJEQUIST JON L + BONNIE B TR 5770 PINE TREE DR<br />

PARL IN GOVT LOT 1 $826,894.00 $523,736.00 $473,736.00<br />

12-46-21-T4-00100.0060 01 272.33 0 0 LT 1 280.38 ROSS LEONARD + LANA 2313 WULFERT RD SANCTUARY AT WULFERT<br />

$868,413.00 $868,413.00 $868,413.00<br />

12-46-21-T4-00100.0080 01 272.33 0 0 LT 1 280.38 RUTH JOHN J + LUCILLE R 2325 WULFERT RD SANCTUARY AT WULFERT $1,101,652.00 $976,396.00 $976,396.00<br />

12-46-21-T4-00100.0090 01 272.33 0 0 LT 1 280.38 MARCH JOHN D TR + 2331 WULFERT RD SANCTUARY AT WULFERT<br />

$1,045,005.00 $1,045,005.00 $1,045,005.00<br />

12-46-21-T4-00100.0100 01 272.33 0 0 LT 1 280.38 WALLER WILLIAM + JUDITH 2337 WULFERT RD<br />

SANCTUARY AT WULFERT $916,046.00 $916,046.00 $916,046.00<br />

12-46-21-T4-00100.0110 01 272.33 0 0 LT 1 280.38 KETTEMAN CHARLES H + HELEN M 2343 WULFERT RD SANCTUARY AT WULFERT<br />

$1,086,368.00 $1,039,601.00 $989,601.00<br />

12-46-21-T4-00100.0140 01 272.33 0 0 LT 1 280.38 GEMBICKI STANLEY A TR + 2361 WULFERT RD SANCTUARY AT WULFERT $1,018,970.00 $1,018,970.00 $968,970.00<br />

12-46-21-T4-00100.0150 01 272.33 0 0 LT 1 280.38 SHERROD CONNIE H 2367 WULFERT RD SANCTUARY AT WULFERT<br />

$1,112,250.00 $907,720.00 $857,720.00<br />

12-46-21-T4-00100.0160 01 272.33 0 0 LT 1 280.38 COONS GORDON R + LINDA K 2373 WULFERT RD<br />

SANCTUARY AT WULFERT $1,241,850.00 $1,006,906.00 $956,906.00<br />

12-46-21-T4-00100.0180 01 272.33 0 0 LT 1 280.38 CASSELL ARTHUR J + SUSAN J 2385 WULFERT RD SANCTUARY AT WULFERT<br />

$1,139,703.00 $882,583.00 $832,583.00<br />

12-46-21-T4-00100.0190 01 272.33 0 0 LT 1 280.38 SLEDRUNNER PROPERTIES LLC 2391 WULFERT RD SANCTUARY AT WULFERT $1,440,291.00 $1,157,074.00 $1,107,074.00<br />

12-46-21-T4-00100.0350 01 272.33 0 0 LT 1 280.38 CARNELL ANDREW N + DENISE D 2388 WULFERT RD SANCTUARY AT WULFERT<br />

$1,063,533.00 $877,392.00 $827,392.00<br />

12-46-21-T4-00100.0380 01 272.33 0 0 LT 1 280.38 CAVALIER GERARD C JR + LINDA 2364 WULFERT RD<br />

SANCTUARY AT WULFERT $1,162,814.00 $1,162,814.00 $1,162,814.00<br />

12-46-21-T4-00100.0410 01 272.33 0 0 LT 1 280.38 MCDONOUGH CHARLES W + 2340 WULFERT RD SANCTUARY AT WULFERT<br />

$1,304,906.00 $1,003,575.00 $953,575.00<br />

12-46-21-T4-00100.0430 01 272.33 0 0 LT 1 280.38 JAGER MELVIN F TR 1/2 + 2302 WULFERT RD SANCTUARY AT WULFERT $1,347,612.00 $1,347,612.00 $1,297,612.00<br />

12-46-21-T4-00100.0440 01 272.33 0 0 LT 1 280.38 DUNLAP TERRI A TR 2294 WULFERT RD SANCTUARY AT WULFERT<br />

$1,126,508.00 $1,126,508.00 $1,126,508.00<br />

12-46-21-T4-00100.0460 01 272.33 0 0 LT 2 280.38 ROTH PAUL F + LUCILLE A 2282 WULFERT RD<br />

SANCTUARY AT WULFERT $1,375,131.00 $1,375,131.00 $1,325,131.00<br />

12-46-21-T4-00100.0470 01 272.33 0 0 LT 1 280.38 NEIL WILBUR A TR + 2276 WULFERT RD SANCTUARY AT WULFERT<br />

$1,272,255.00 $1,272,255.00 $1,222,255.00<br />

12-46-21-T4-00100.0500 01 272.33 0 0 LT 1 280.38 NELSON PAUL E + CHARLOTTE E 2279 TROON CT SANCTUARY AT WULFERT $1,003,643.00 $958,502.00 $908,502.00<br />

12-46-21-T4-00100.0510 01 272.33 0 0 LT 1 280.38 TUCKER JOHN M 2303 TROON CT SANCTUARY AT WULFERT<br />

$1,007,642.00 $1,007,642.00 $1,007,642.00<br />

12-46-21-T4-00100.0520 01 272.33 0 0 LT 1 280.38 DONKER DAVID W + MARILYN R TR 2327 TROON CT<br />

SANCTUARY AT WULFERT $1,024,664.00 $941,802.00 $891,802.00<br />

12-46-21-T4-00100.0530 01 272.33 0 0 LT 1 280.38 JALKUT RICHARD A + MARY E 2351 TROON CT SANCTUARY AT WULFERT<br />

$1,356,228.00 $1,356,228.00 $1,306,228.00<br />

12-46-21-T4-00100.0540 01 272.33 0 0 LT 1 280.38 DOSS JAMES A + DULICE J 2375 TROON CT SANCTUARY AT WULFERT $1,444,714.00 $1,444,714.00 $1,394,714.00<br />

12-46-21-T4-00100.0550 01 272.33 0 0 LT 1 280.38 LAMOTHE PATRICIA A TR 2380 TROON CT SANCTUARY AT WULFERT<br />

$1,769,632.00 $1,300,629.00 $1,250,629.00<br />

12-46-21-T4-00100.0560 01 272.33 0 0 LT 1 280.38 ADAMS LINDA H TR 2356 TROON CT<br />

SANCTUARY AT WULFERT $1,284,134.00 $1,284,134.00 $1,284,134.00<br />

12-46-21-T4-00100.0570 01 272.33 0 0 LT 1 280.38 TODD CLARENCE B TR 2332 TROON CT SANCTUARY AT WULFERT<br />

$1,330,052.00 $1,330,052.00 $1,330,052.00<br />

12-46-21-T4-00100.0580 01 272.33 0 0 LT 1 280.38 CHRENC SUSAN L 2308 TROON CT SANCTUARY AT WULFERT $1,200,933.00 $1,096,721.00 $1,046,721.00<br />

12-46-21-T4-00100.0590 01 272.33 0 0 LT 1 280.38 ANDERSON EDWARD C + CATHERINE 2284 TROON CT SANCTUARY AT WULFERT<br />

$1,553,515.00 $1,553,515.00 $1,503,515.00<br />

12-46-21-T4-00200.0480 01 272.33 0 0 LT 1 280.38 MILLER TODD S + DENISE K 2268 WULFERT RD<br />

SANCTUARY AT WULFERT POINT $1,617,906.00 $1,611,224.00 $1,611,224.00<br />

12-46-21-T4-00200.0490 01 272.33 0 0 LT 1 280.38 PEREZ ANTONIO + LORI 2255 TROON CT SANCTUARY AT WULFERT POINT<br />

$1,300,655.00 $1,174,511.00 $1,174,511.00<br />

13-46-21-T2-00100.0870 01 272.33 0 0 LT 1 280.38 HANSON GEORGE F TR 2098 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR $323,499.00 $323,499.00 $323,499.00<br />

13-46-21-T2-00100.0880 01 272.33 0 0 LT 1 280.38 ALMACK CONSTRUCTION LTD 2090 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$262,714.00 $262,714.00 $262,714.00<br />

13-46-21-T2-00100.0890 01 272.33 0 0 LT 1 280.38 MOORE MITCHELL R + LYNN M 2082 WILD LIME DR<br />

SANIBEL BAYOUS PHASE 1 UNR $362,685.00 $286,359.00 $236,359.00<br />

13-46-21-T2-00100.0900 01 272.33 0 0 LT 1 280.38 WIGAND JEANETTE H + 2074 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$302,564.00 $302,564.00 $302,564.00<br />

13-46-21-T2-00100.0910 01 272.33 0 0 LT 1 280.38 BONTER JILL C 1/3 + 2066 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR $254,991.00 $254,991.00 $204,991.00<br />

13-46-21-T2-00100.0920 01 272.33 0 0 LT 1 280.38 HOWLAND JEANNETTE B TR 2058 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$299,356.00 $205,458.00 $155,458.00<br />

13-46-21-T2-00100.0930 01 272.33 0 0 LT 1 280.38 MICHIE S A 2050 WILD LIME DR<br />

SANIBEL BAYOUS PHASE 1 UNR $299,475.00 $299,475.00 $249,475.00<br />

13-46-21-T2-00100.0940 01 272.33 0 0 LT 1 280.38 ARBUCKLE JUDITH E 2042 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$364,337.00 $364,337.00 $314,337.00<br />

13-46-21-T2-00100.0950 01 272.33 0 0 LT 1 280.38 RYAN THOMAS F P TR + 2034 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR $316,912.00 $316,912.00 $266,912.00<br />

13-46-21-T2-00100.0960 01 272.33 0 0 LT 1 280.38 CANTALUPO ROCCO + ANNETTE 2026 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$424,104.00 $409,082.00 $359,082.00<br />

13-46-21-T2-00100.0970 01 272.33 0 0 LT 1 280.38 MOORE ROBERT W + ARIEL TR 2018 WILD LIME DR<br />

SANIBEL BAYOUS PHASE 1 UNR $353,590.00 $353,590.00 $353,590.00<br />

13-46-21-T2-00100.0980 01 272.33 0 0 LT 1 280.38 LANGTON STUART + 2010 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$342,490.00 $342,490.00 $292,490.00<br />

13-46-21-T2-00100.1010 01 272.33 0 0 LT 1 280.38 RANKIN JEANNE H TR 1986 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR $294,573.00 $237,804.00 $187,804.00<br />

13-46-21-T2-00100.1020 01 272.33 0 0 LT 1 280.38 WOOD CHRISTOPHER K 50% + 1978 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$278,314.00 $278,314.00 $278,314.00<br />

13-46-21-T2-00100.1030 01 272.33 0 0 LT 1 280.38 MALONE WANDA M 1970 WILD LIME DR<br />

SANIBEL BAYOUS PHASE 1 UNR $374,362.00 $374,362.00 $323,862.00<br />

13-46-21-T2-00100.1040 01 272.33 0 0 LT 1 280.38 KIRBY DON D + MERILYN 1962 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$258,547.00 $258,547.00 $258,547.00<br />

13-46-21-T2-00100.1060 01 272.33 0 0 LT 1 280.38 ALTERI MICHAEL A 2/3 + 1973 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR $344,952.00 $344,952.00 $344,952.00<br />

13-46-21-T2-00100.1070 01 272.33 0 0 LT 1 280.38 LEDERMAN GEORGE 1985 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$371,066.00 $270,744.00 $219,744.00<br />

13-46-21-T2-00100.1080 01 272.33 0 0 LT 1 280.38 BAKELY CAROL 4563 BRAINARD BAYOU RD<br />

SANIBEL BAYOUS PHASE 1 UNR $445,548.00 $445,548.00 $395,548.00<br />

13-46-21-T2-00100.1090 01 272.33 0 0 LT 1 280.38 MAUDLIN DONALD W + MARY ANN 4577 BRAINARD BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$289,079.00 $195,836.00 $145,836.00<br />

13-46-21-T2-00100.1100 01 272.33 0 0 LT 1 280.38 KNAUS ROBERT N 4587 BRAINARD BAYOU RD SANIBEL BAYOUS PHASE 1 UNR $320,872.00 $320,872.00 $270,872.00<br />

13-46-21-T2-00100.1110 01 272.33 0 0 LT 1 280.38 JOHNS DAVID KARL + MELISSA 4599 BRAINARD BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$525,655.00 $525,655.00 $475,655.00<br />

13-46-21-T2-00100.1120 01 272.33 0 0 LT 1 280.38 GERMUNDSEN D + JOAN 4609 BRAINARD BAYOU RD<br />

SANIBEL BAYOUS PHASE 1 UNR $272,577.00 $272,577.00 $272,577.00<br />

13-46-21-T2-00100.1130 01 272.33 0 0 LT 1 280.38 GINIPRO ANDREW + MAUREEN TR 4619 BRAINARD BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$310,213.00 $310,213.00 $310,213.00<br />

6 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

13-46-21-T2-00100.1140 01 272.33 0 0 LT 1 280.38 IGO TERENCE M + 4629 BRAINARD BAYOU RD SANIBEL BAYOUS PHASE 1 UNR $280,104.00 $280,104.00 $230,104.00<br />

13-46-21-T2-00100.1150 01 272.33 0 0 LT 1 280.38 CAPPS ROBERT VAN BUREN + 4639 BRAINARD BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$337,369.00 $244,517.00 $194,517.00<br />

13-46-21-T2-00100.1170 01 272.33 0 0 LT 1 280.38 OHL KENNETH A + PAMELA A 2099 WILD LIME DR<br />

SANIBEL BAYOUS PHASE 1 UNR $392,686.00 $336,394.00 $286,394.00<br />

13-46-21-T2-00100.1180 01 272.33 0 0 LT 1 280.38 CUMMINGS JOHN J + IRMA M 2079 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$320,766.00 $320,766.00 $320,766.00<br />

13-46-21-T2-00100.1190 01 272.33 0 0 LT 1 280.38 BARBA ROBERT E L/E + 2065 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR $324,232.00 $221,386.00 $171,386.00<br />

13-46-21-T2-00100.1200 01 272.33 0 0 LT 1 280.38 BOCK JEROME J + DOLORES M 2053 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$364,039.00 $364,039.00 $364,039.00<br />

13-46-21-T2-00100.1210 01 272.33 0 0 LT 1 280.38 CORKE MARK H + TERRY M 2045 WILD LIME DR<br />

SANIBEL BAYOUS PHASE 1 UNR $441,227.00 $366,051.00 $316,051.00<br />

13-46-21-T2-00100.1220 01 272.33 0 0 LT 1 280.38 WELLS FARGO BANK NA TR 2031 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR<br />

$348,758.00 $348,758.00 $298,758.00<br />

13-46-21-T2-00100.1230 01 272.33 0 0 LT 1 280.38 GREENFIELD BARRY 2015 WILD LIME DR SANIBEL BAYOUS PHASE 1 UNR $288,919.00 $206,970.00 $156,970.00<br />

13-46-21-T2-00100.1240 01 272.33 0 0 LT 1 280.38 CLARK JOHN R + 4560 BRAINARD BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$299,625.00 $299,625.00 $249,625.00<br />

13-46-21-T2-00100.1250 01 272.33 0 0 LT 1 280.38 GREENFIELD BARRY L 4582 BRAINARD BAYOU RD<br />

SANIBEL BAYOUS PHASE 1 UNR $363,957.00 $363,957.00 $363,957.00<br />

13-46-21-T2-00100.1260 01 272.33 0 0 LT 1 280.38 BURNSED JOSEPH F + LAUREL A 4596 BRAINARD BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$325,535.00 $240,473.00 $190,473.00<br />

13-46-21-T2-00100.1270 01 272.33 0 0 LT 1 280.38 KREMER AMY + 4606 BRAINARD BAYOU RD SANIBEL BAYOUS PHASE 1 UNR $237,931.00 $143,862.00 $93,862.00<br />

13-46-21-T2-00100.1280 01 272.33 0 0 LT 1 280.38 PIETROWSKI DIANA L + 4616 BRAINARD BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$300,203.00 $300,203.00 $300,203.00<br />

13-46-21-T2-00100.1290 01 272.33 0 0 LT 1 280.38 FINNELL PHILIP P + MELANIE A 4626 BRAINARD BAYOU RD<br />

SANIBEL BAYOUS PHASE 1 UNR $293,388.00 $203,008.00 $153,008.00<br />

13-46-21-T2-00100.1300 01 272.33 0 0 LT 1 280.38 UNDERWOOD WARREN W + TONI J + 4648 BUCK KEY RD SANIBEL BAYOUS PHASE 1 UNR<br />

$369,174.00 $369,174.00 $319,174.00<br />

13-46-21-T2-00100.1310 01 272.33 0 0 LT 1 280.38 VANLAERE JOHN + ROSE 4636 BUCK KEY RD SANIBEL BAYOUS PHASE 1 UNR $291,608.00 $191,063.00 $141,063.00<br />

13-46-21-T2-00100.1340 01 272.33 0 0 LT 1 280.38 FEINSTEIN MITCHELL + 4606 BUCK KEY RD SANIBEL BAYOUS PHASE 1 UNR<br />

$370,741.00 $370,741.00 $370,741.00<br />

13-46-21-T2-00100.1350 01 272.33 0 0 LT 1 280.38 PENDLETON LESLIE JR TR + 4596 BUCK KEY RD<br />

SANIBEL BAYOUS PHASE 1 UNR $369,959.00 $369,959.00 $319,959.00<br />

13-46-21-T2-00100.1370 01 272.33 0 0 LT 1 280.38 CAMPEAN GEORGE + LYNNE A 4576 BUCK KEY RD SANIBEL BAYOUS PHASE 1 UNR<br />

$347,887.00 $347,887.00 $297,887.00<br />

13-46-21-T2-00100.1400 01 272.33 0 0 LT 1 280.38 MEARDON DAVID A + 4546 BUCK KEY RD SANIBEL BAYOUS PHASE 1 UNR $343,164.00 $238,831.00 $188,831.00<br />

13-46-21-T2-00100.1410 01 272.33 0 0 LT 1 280.38 GRETEN J KEVIN 4557 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$312,354.00 $186,090.00 $136,090.00<br />

13-46-21-T2-00100.1430 01 272.33 0 0 LT 1 280.38 RUBIN JAMES BRYAN 4573 BOWEN BAYOU RD<br />

SANIBEL BAYOUS PHASE 1 UNR $358,268.00 $358,268.00 $308,268.00<br />

13-46-21-T2-00100.1440 01 272.33 0 0 LT 1 280.38 VON HAASE DALE H + NANCY 4585 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$378,091.00 $378,091.00 $328,091.00<br />

13-46-21-T2-00100.1450 01 272.33 0 0 LT 1 280.38 LARSON WILLIAM A TR 4597 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR $503,316.00 $503,316.00 $503,316.00<br />

13-46-21-T2-00100.1460 01 272.33 0 0 LT 1 280.38 VANBOKKELEN ROXANNE 4609 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$450,740.00 $450,740.00 $450,740.00<br />

13-46-21-T2-00100.1470 01 272.33 0 0 LT 1 280.38 JANKU SIEGLINDE TR 4619 BOWEN BAYOU RD<br />

SANIBEL BAYOUS PHASE 1 UNR $338,888.00 $338,888.00 $288,888.00<br />

13-46-21-T2-00100.1480 01 272.33 0 0 LT 1 280.38 BELL H WAYNE + KAREN K 4631 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$310,468.00 $310,468.00 $310,468.00<br />

13-46-21-T2-00100.1500 01 272.33 0 0 LT 1 280.38 STROBEL MANFRED H TR + 1985 SANIBEL BAYOUS RD SANIBEL BAYOUS PHASE 1 UNR $363,945.00 $363,945.00 $313,945.00<br />

13-46-21-T2-00100.1510 01 272.33 0 0 LT 1 280.38 RIDLEHOOVER EDWARD O TR + 4547 BUCK KEY RD SANIBEL BAYOUS PHASE 1 UNR<br />

$330,902.00 $330,902.00 $280,902.00<br />

13-46-21-T2-00100.1520 01 272.33 0 0 LT 1 280.38 HEENEY THOMAS P + MILLICENT A 4539 BOWEN BAYOU RD<br />

SANIBEL BAYOUS PHASE 1 UNR $308,509.00 $308,509.00 $258,509.00<br />

13-46-21-T2-00100.1530 01 272.33 0 0 LT 1 280.38 SMITH RAYMOND P PER REP 4523 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$282,774.00 $282,774.00 $282,774.00<br />

13-46-21-T2-00100.1540 01 272.33 0 0 LT 1 280.38 CATTELL BETTIE L 4515 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR $342,894.00 $256,953.00 $206,453.00<br />

13-46-21-T2-00100.1550 01 272.33 0 0 LT 1 280.38 KAFER BRUCE D + DENISE M 4505 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$306,253.00 $306,253.00 $306,253.00<br />

13-46-21-T2-00100.1560 01 272.33 0 0 LT 1 280.38 RING JAY M TR EST 4506 BOWEN BAYOU RD<br />

SANIBEL BAYOUS PHASE 1 UNR $271,772.00 $271,772.00 $271,772.00<br />

13-46-21-T2-00100.1570 01 272.33 0 0 LT 1 280.38 THOMPSON SHARON B 4516 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$371,761.00 $371,761.00 $371,761.00<br />

13-46-21-T2-00100.1580 01 272.33 0 0 LT 1 280.38 PARKER JANE MCKENZIE TR 4518 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR $456,614.00 $456,614.00 $381,114.00<br />

13-46-21-T2-00100.1590 01 272.33 0 0 LT 1 280.38 BLANDA JOSEPH B TR 4534 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$354,908.00 $354,908.00 $354,908.00<br />

13-46-21-T2-00100.1610 01 272.33 0 0 LT 1 280.38 BUCK JEFF + JOANNE 4542 BOWEN BAYOU RD<br />

SANIBEL BAYOUS PHASE 1 UNR $327,304.00 $327,304.00 $251,804.00<br />

13-46-21-T2-00100.1620 01 272.33 0 0 LT 1 280.38 POOLE THOMAS A + CYNTHIA B 4556 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$351,250.00 $351,250.00 $351,250.00<br />

13-46-21-T2-00100.1630 01 272.33 0 0 LT 1 280.38 SHIMBERG ORLENE M TR 4562 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR $326,137.00 $326,137.00 $276,137.00<br />

13-46-21-T2-00100.1640 01 272.33 0 0 LT 1 280.38 GREEN NANCY B TR 4570 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$383,847.00 $326,763.00 $276,763.00<br />

13-46-21-T2-00100.1670 01 272.33 0 0 LT 1 280.38 ENDERS KENNETH + LINDA 50% + 4598 BOWEN BAYOU RD<br />

SANIBEL BAYOUS PHASE 1 UNR $336,880.00 $336,880.00 $336,880.00<br />

13-46-21-T2-00100.1680 01 272.33 0 0 LT 1 280.38 HEIDRICH PATRIK 1/2 + 4610 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR<br />

$411,128.00 $411,128.00 $411,128.00<br />

13-46-21-T2-00100.1690 01 272.33 0 0 LT 1 280.38 KULINA MERI STEVENS 4636 BOWEN BAYOU RD SANIBEL BAYOUS PHASE 1 UNR $485,010.00 $485,010.00 $485,010.00<br />

13-46-21-T2-00200.1700 01 272.33 0 0 UT 1 280.38 GESTWICKI CAROL L 1957 SANIBEL BAYOUS RD SANIBEL BAYOUS 2<br />

$465,549.00 $465,549.00 $415,549.00<br />

13-46-21-T2-00200.1710 01 272.33 0 0 LT 1 280.38 SANTIVA GROUP LP 1943 SANIBEL BAYOUS RD<br />

SANIBEL BAYOUS 2 $474,244.00 $474,244.00 $474,244.00<br />

13-46-21-T2-00200.1720 01 272.33 0 0 LT 1 280.38 MAHAR KATHY A + 1929 SANIBEL BAYOUS RD SANIBEL BAYOUS 2<br />

$449,555.00 $449,555.00 $449,555.00<br />

13-46-21-T2-00200.1730 01 272.33 0 0 LT 1 280.38 DOWNING GEORGE 1915 SANIBEL BAYOUS RD SANIBEL BAYOUS 2 $544,418.00 $544,418.00 $494,418.00<br />

13-46-21-T2-00200.1740 01 272.33 0 0 LT 1 280.38 RICHMOND H M + RICHMOND R TR 1901 SANIBEL BAYOUS RD SANIBEL BAYOUS 2<br />

$677,114.00 $677,114.00 $626,614.00<br />

13-46-21-T2-00200.1750 01 272.33 0 0 LT 1 280.38 HENNER MARSHA + MURRAY 5267 LADYFINGER LAKE RD<br />

SANIBEL BAYOUS 2 $517,714.00 $517,714.00 $517,714.00<br />

13-46-21-T2-00200.1760 01 272.33 0 0 LT 1 280.38 KIRCHNER MATTHEW A + TERRI L 5279 LADYFINGER LAKE RD SANIBEL BAYOUS 2<br />

$615,717.00 $434,620.00 $384,620.00<br />

13-46-21-T2-00200.1770 01 272.33 0 0 LT 1 280.38 BOND ANGELA C + 5285 LADYFINGER LAKE RD SANIBEL BAYOUS 2 $422,539.00 $422,539.00 $372,539.00<br />

13-46-21-T2-00200.1780 01 272.33 0 0 LT 1 280.38 HASSELMAN MILDRED E TR 5289 LADYFINGER LAKE RD SANIBEL BAYOUS 2<br />

$432,038.00 $286,911.00 $236,911.00<br />

13-46-21-T2-00200.1790 01 272.33 0 0 LT 1 280.38 SULTAR SANDRA S 5295 LADYFINGER LAKE RD<br />

SANIBEL BAYOUS 2 $445,338.00 $296,856.00 $246,356.00<br />

13-46-21-T2-00200.1800 01 272.33 0 0 LT 1 280.38 CRAIG JEAN K 5297 LADYFINGER LAKE RD SANIBEL BAYOUS 2<br />

$445,536.00 $445,536.00 $445,536.00<br />

13-46-21-T2-00200.1810 01 272.33 0 0 LT 1 280.38 ADKINS LARRY R + SONDRA K 5299 LADYFINGER LAKE RD SANIBEL BAYOUS 2 $488,341.00 $488,341.00 $488,341.00<br />

13-46-21-T2-00200.1820 01 272.33 0 0 LT 1 280.38 COOPER H LEE III TR 5301 LADYFINGER LAKE RD SANIBEL BAYOUS 2<br />

$453,304.00 $453,304.00 $403,304.00<br />

13-46-21-T2-00200.1830 01 272.33 0 0 LT 1 280.38 MANN BRUCE W 5303 LADYFINGER LAKE RD<br />

SANIBEL BAYOUS 2 $442,972.00 $442,972.00 $442,972.00<br />

13-46-21-T2-00200.1840 01 272.33 0 0 LT 1 280.38 KOSTKA GUNTER F + RENATE H 5305 LADYFINGER LAKE RD SANIBEL BAYOUS 2<br />

$457,741.00 $457,741.00 $407,741.00<br />

13-46-21-T2-00200.1850 01 272.33 0 0 LT 1 280.38 TALCOTT HUGH P 5307 LADYFINGER LAKE RD SANIBEL BAYOUS 2 $487,593.00 $487,593.00 $487,593.00<br />

13-46-21-T2-00200.1860 01 272.33 0 0 LT 1 280.38 HARDY RICHARD T TR 5312 LADYFINGER LAKE RD SANIBEL BAYOUS 2<br />

$422,339.00 $422,339.00 $422,339.00<br />

13-46-21-T2-00200.1870 01 272.33 0 0 LT 1 280.38 SEGURA BRENDA M 5308 LADYFINGER LAKE RD<br />

SANIBEL BAYOUS 2 $504,403.00 $316,088.00 $265,588.00<br />

13-46-21-T2-00200.1880 01 272.33 0 0 LT 1 280.38 DEVCIC ANTE A + SONJA H 5306 LADYFINGER LAKE RD SANIBEL BAYOUS 2<br />

$385,045.00 $385,045.00 $385,045.00<br />

13-46-21-T2-00200.1890 01 272.33 0 0 LT 1 280.38 TRUELSEN DAVID A TR 5304 LADYFINGER LAKE RD SANIBEL BAYOUS 2 $410,369.00 $410,369.00 $410,369.00<br />

7 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

13-46-21-T2-00200.1900 01 272.33 0 0 LT 1 280.38 RANFORD DAVID P + 5302 LADYFINGER LAKE RD SANIBEL BAYOUS 2<br />

$493,241.00 $493,241.00 $493,241.00<br />

13-46-21-T2-00200.1930 01 272.33 0 0 LT 1 280.38 RAUH JOSEPH L + TRUDY D 5284 LADYFINGER LAKE RD<br />

SANIBEL BAYOUS 2 $391,483.00 $391,483.00 $341,483.00<br />

13-46-21-T2-00200.1940 01 272.33 0 0 LT 1 280.38 BRUNETTE AL + BRENDA 5280 LADYFINGER LAKE RD SANIBEL BAYOUS 2<br />

$416,901.00 $416,901.00 $416,901.00<br />

13-46-21-T2-00200.1950 01 272.33 0 0 LT 1 280.38 OPSAL ARNE 5276 LADYFINGER LAKE RD SANIBEL BAYOUS 2 $396,507.00 $396,507.00 $396,507.00<br />

13-46-21-T2-00200.1960 01 272.33 0 0 LT 1 280.38 BRANDY PATRICIA P 5272 LADYFINGER LAKE RD SANIBEL BAYOUS 2<br />

$482,284.00 $482,284.00 $482,284.00<br />

13-46-21-T2-00200.1970 01 272.33 0 0 LT 1 280.38 JOHNSON ELIZABETH G 5268 LADYFINGER LAKE RD<br />

SANIBEL BAYOUS 2 $511,235.00 $511,235.00 $461,235.00<br />

13-46-21-T2-00200.1980 01 272.33 0 0 LT 1 280.38 WOLF ROBERT MICHAEL 5273 UMBRELLA POOL RD SANIBEL BAYOUS 2<br />

$618,167.00 $618,167.00 $618,167.00<br />

13-46-21-T2-00200.1990 01 272.33 0 0 LT 1 280.38 SANTOS GUSTAVO III + INGE W 5279 UMBRELLA POOL RD SANIBEL BAYOUS 2 $392,168.00 $392,168.00 $392,168.00<br />

13-46-21-T2-00200.2000 01 272.33 0 0 LT 1 280.38 KYROS WILLIAM P 5285 UMBRELLA POOL RD SANIBEL BAYOUS 2<br />

$394,207.00 $336,145.00 $286,145.00<br />

13-46-21-T2-00200.2010 01 272.33 0 0 LT 1 280.38 CURETON JACOB L + DEBORAH W 5289 UMBRELLA POOL RD<br />

SANIBEL BAYOUS 2 $398,485.00 $398,485.00 $398,485.00<br />

13-46-21-T2-00200.2020 01 272.33 0 0 LT 1 280.38 PETERSON MARK + BEVERLY 5293 UMBRELLA POOL RD SANIBEL BAYOUS 2<br />

$404,541.00 $404,541.00 $404,541.00<br />

13-46-21-T2-00200.2030 01 272.33 0 0 LT 1 280.38 MILLER ELIZABETH G TR 5297 UMBRELLA POOL RD SANIBEL BAYOUS 2 $510,619.00 $510,619.00 $510,619.00<br />

13-46-21-T2-00200.2050 01 272.33 0 0 LT 1 280.38 BRAMPTON HILLS GENERAL PTNRSHP 5299 UMBRELLA POOL RD SANIBEL BAYOUS 2<br />

$395,693.00 $395,693.00 $395,693.00<br />

13-46-21-T2-00200.2060 01 272.33 0 0 LT 1 280.38 SCUTERI JENNIFER T + JEFFREY T 5303 UMBRELLA POOL RD<br />

SANIBEL BAYOUS 2 $495,548.00 $495,548.00 $495,548.00<br />

13-46-21-T2-00200.2070 01 272.33 0 0 LT 1 280.38 BRODHEAD MARY + 5305 UMBRELLA POOL RD SANIBEL BAYOUS 2<br />

$393,967.00 $393,967.00 $393,967.00<br />

13-46-21-T2-00200.2090 01 272.33 0 0 LT 1 280.38 RICHMOND NANCY TRACY L/E 5309 UMBRELLA POOL RD SANIBEL BAYOUS 2 $553,617.00 $490,983.00 $440,983.00<br />

13-46-21-T2-00200.2100 01 272.33 0 0 LT 1 280.38 KELLY JOHN T + PATRICIA A DEE 5312 UMBRELLA POOL RD SANIBEL BAYOUS 2<br />

$413,308.00 $413,308.00 $413,308.00<br />

13-46-21-T2-00200.2110 01 272.33 0 0 LT 1 280.38 THOMPSON R L + BERDENNA W 5308 UMBRELLA POOL RD<br />

SANIBEL BAYOUS 2 $367,690.00 $241,598.00 $191,598.00<br />

13-46-21-T2-00200.2120 01 272.33 0 0 LT 1 280.38 WIXEY BARRY D + CORA J 5306 UMBRELLA POOL RD SANIBEL BAYOUS 2<br />

$429,385.00 $301,536.00 $251,536.00<br />

13-46-21-T2-00200.2130 01 272.33 0 0 LT 1 280.38 BENNETT JOHN O III + MARGARET 5304 UMBRELLA POOL RD SANIBEL BAYOUS 2 $482,731.00 $482,731.00 $482,731.00<br />

13-46-21-T2-00200.2140 01 272.33 0 0 LT 1 280.38 HALLIDAY BRIGID T M 5302 UMBRELLA POOL RD SANIBEL BAYOUS 2<br />

$537,331.00 $537,331.00 $537,331.00<br />

13-46-21-T2-00200.2150 01 272.33 0 0 LT 1 280.38 COSTELLO LINDA S TR 5300 UMBRELLA POOL RD<br />

SANIBEL BAYOUS 2 $626,763.00 $626,763.00 $576,763.00<br />

13-46-21-T2-00200.2160 01 272.33 0 0 LT 1 280.38 MEHLIG DANA L 5298 UMBRELLA POOL RD SANIBEL BAYOUS 2<br />

$509,686.00 $359,661.00 $309,661.00<br />

13-46-21-T2-00200.2170 01 272.33 0 0 LT 1 280.38 MUHLER HANS J JR + MARIE A 5296 UMBRELLA POOL RD SANIBEL BAYOUS 2 $535,172.00 $535,172.00 $535,172.00<br />

13-46-21-T2-00200.2180 01 272.33 0 0 LT 1 280.38 SANIBEL BAYO LLC 5294 UMBRELLA POOL RD SANIBEL BAYOUS 2<br />

$560,944.00 $560,944.00 $560,944.00<br />

13-46-21-T2-00200.2190 01 272.33 0 0 LT 1 280.38 CALAMINICI JOSEPH T 5292 UMBRELLA POOL RD<br />

SANIBEL BAYOUS 2 $462,798.00 $462,798.00 $462,798.00<br />

13-46-21-T2-00200.2200 01 272.33 0 0 LT 1 280.38 COOK DAVID C + ROBYN L 1838 LONG POINT LN SANIBEL BAYOUS 2<br />

$495,425.00 $495,425.00 $495,425.00<br />

13-46-21-T2-00200.2210 01 272.33 0 0 LT 1 280.38 FYFE ROBIN HAMILTON + 1834 LONG POINT LN SANIBEL BAYOUS 2 $448,465.00 $448,465.00 $448,465.00<br />

13-46-21-T2-00200.2220 01 272.33 0 0 LT 1 280.38 RAUSCHERT RICHARD C 1/2 INT TR 1830 LONG POINT LN SANIBEL BAYOUS 2<br />

$376,105.00 $240,400.00 $190,400.00<br />

13-46-21-T2-00200.2240 01 272.33 0 0 LT 1 280.38 BURNETT DAVID + BARBARA 1821 LONG POINT LN<br />

SANIBEL BAYOUS 2 $476,210.00 $476,210.00 $476,210.00<br />

13-46-21-T2-00200.2260 01 272.33 0 0 LT 1 280.38 ZURBRIGGEN RICHARD A + EVETTE 1813 LONG POINT LN SANIBEL BAYOUS 2<br />

$469,370.00 $469,370.00 $419,370.00<br />

13-46-21-T2-00200.2270 01 272.33 0 0 LT 1 280.38 GATER GEORGE + JUDITH B 5280 UMBRELLA POOL RD SANIBEL BAYOUS 2 $508,930.00 $508,930.00 $508,930.00<br />

13-46-21-T2-00200.2280 01 272.33 0 0 LT 1 280.38 WODRICH RUDY + NATALIE 5274 UMBRELLA POOL RD SANIBEL BAYOUS 2<br />

$546,547.00 $546,547.00 $546,547.00<br />

13-46-21-T2-00300.0020 01 272.33 0 0 LT 1 280.38 ROSENBERG SUSAN 5435 OSPREY CT<br />

HERONS LANDING PHASE 1 $915,958.00 $906,531.00<br />

$0.00<br />

13-46-21-T2-00300.0030 01 272.33 0 0 LT 1 280.38 SALISBURY RICHARD S + 5431 OSPREY CT HERONS LANDING PHASE 1<br />

$866,079.00 $866,079.00 $866,079.00<br />

13-46-21-T2-00300.0040 01 272.33 0 0 LT 1 280.38 HOOPER LINDA J 5427 OSPREY CT HERONS LANDING PHASE 1 $906,911.00 $583,069.00 $533,069.00<br />

13-46-21-T2-00300.0050 01 272.33 0 0 LT 1 280.38 MILLER EDWARD S + DOROTHY F 5423 OSPREY CT HERONS LANDING PHASE 1<br />

$853,190.00 $737,491.00 $687,491.00<br />

13-46-21-T2-00300.0060 01 272.33 0 0 LT 1 280.38 ELY JEAN 5419 OSPREY CT<br />

HERONS LANDING PHASE 1 $909,111.00 $909,111.00 $859,111.00<br />

13-46-21-T2-00300.0070 01 272.33 0 0 LT 1 280.38 GARDNER TIMOTHY A + CAROL B 5415 OSPREY CT HERONS LANDING PHASE 1<br />

$876,951.00 $607,566.00 $557,566.00<br />

13-46-21-T2-00300.0080 01 272.33 0 0 LT 1 280.38 OGDEN ROBERT S + JOAN M 5411 OSPREY CT HERONS LANDING PHASE 1 $913,638.00 $913,638.00 $863,638.00<br />

13-46-21-T2-00300.0100 01 272.33 0 0 LT 1 280.38 GROSZ PHILIP J TR + 1995 MY TERN CT HERONS LANDING PHASE 1<br />

$643,774.00 $643,774.00 $643,774.00<br />

13-46-21-T2-00300.0110 01 272.33 0 0 LT 1 280.38 SEGERDAHI BIRGIT 1991 MY TERN CT<br />

HERONS LANDING PHASE 1 $835,425.00 $835,425.00 $835,425.00<br />

13-46-21-T2-00300.0120 01 272.33 0 0 LT 1 280.38 TREVOR ALEXANDER B + ELLEN 1987 MY TERN CT HERONS LANDING PHASE 1<br />

$668,741.00 $668,741.00 $618,741.00<br />

13-46-21-T2-00300.0130 01 272.33 0 0 LT 1 280.38 PLATE DAVID H + RUTH ANN 1983 MY TERN CT HERONS LANDING PHASE 1 $810,668.00 $810,668.00 $810,668.00<br />

13-46-21-T2-00300.0140 01 272.33 0 0 LT 1 280.38 OPITZ TORSTEN + SABINE 1986 MY TERN CT HERONS LANDING PHASE 1<br />

$507,731.00 $507,731.00 $507,731.00<br />

13-46-21-T2-00300.0150 01 272.33 0 0 LT 1 280.38 L + M SANIBEL PROPERTIES LLC 1990 MY TERN CT<br />

HERONS LANDING PHASE 1 $593,359.00 $593,359.00 $593,359.00<br />

13-46-21-T2-00300.0170 01 272.33 0 0 LT 1 280.38 JACOBS LANA S TR 5402 OSPREY CT HERONS LANDING PHASE 1<br />

$760,607.00 $707,822.00 $657,822.00<br />

13-46-21-T2-00300.0180 01 272.33 0 0 LT 1 280.38 MARX WILLIAM J + SARAH A 5406 OSPREY CT HERONS LANDING PHASE 1 $565,415.00 $565,415.00 $515,415.00<br />

13-46-21-T2-00300.0190 01 272.33 0 0 LT 1 280.38 NICHOLS NORMAN J + EDITH G 5410 OSPREY CT HERONS LANDING PHASE 1<br />

$583,613.00 $583,613.00 $533,613.00<br />

13-46-21-T2-00300.0200 01 272.33 0 0 LT 1 280.38 TRAINOR CHARLES J + KAY R 5414 OSPREY CT<br />

HERONS LANDING PHASE 1 $672,442.00 $672,442.00 $622,442.00<br />

13-46-21-T2-00300.0210 01 272.33 0 0 LT 1 280.38 COLLEN BRUCE P + 5418 OSPREY CT HERONS LANDINGPHASE 1<br />

$603,552.00 $603,552.00 $553,552.00<br />

13-46-21-T2-00300.0220 01 272.33 0 0 LT 1 280.38 BREDA WILLIAM E + ASSUATA E TR 5422 OSPREY CT HERONS LANDING PHASE 1 $533,817.00 $412,594.00 $362,594.00<br />

13-46-21-T2-00300.0230 01 272.33 0 0 LT 1 280.38 CONNOR JOHN F + SUSAN 5426 OSPREY CT HERONS LANDING PHASE 1<br />

$552,305.00 $552,305.00 $552,305.00<br />

13-46-21-T2-00300.0240 01 272.33 0 0 LT 1 280.38 CULVERHOUSE MARTYN E TR + 5430 OSPREY CT<br />

HERONS LANDING PHASE 1 $589,715.00 $589,715.00 $538,715.00<br />

13-46-21-T2-00400.0010 01 272.33 0 0 UT 1 280.38 TUCKER ROBERT E + 5379 SHEARWATER DR HERONS LANDING II<br />

$834,837.00 $834,837.00 $834,837.00<br />

13-46-21-T2-00400.0020 01 272.33 0 0 UT 1 280.38 BERGEN JOHN D + LINDA L 5383 SHEARWATER DR HERONS LANDING II $450,000.00 $450,000.00 $450,000.00<br />

13-46-21-T2-00400.0030 01 272.33 0 0 UT 1 280.38 GLENN MARJORIE W TR 5387 SHEARWATER DR HERONS LANDING II<br />

$1,351,735.00 $1,351,735.00 $1,301,735.00<br />

13-46-21-T2-00400.0040 01 272.33 0 0 UT 1 280.38 ABBOTT STEVEN R + MARY PAIGE 5391 SHEARWATER DR<br />

HERONS LANDING II $1,524,415.00 $1,524,415.00 $1,524,415.00<br />

13-46-21-T2-00400.0050 01 272.33 0 0 UT 1 280.38 TAYLOR MERRILL JANE TR 5395 SHEARWATER DR HERONS LANDING II<br />

$927,542.00 $927,542.00 $927,542.00<br />

13-46-21-T2-00400.0070 01 272.33 0 0 UT 1 280.38 THORNLEY SHEILA TR 5403 SHEARWATER DR HERONS LANDING II $790,622.00 $620,085.00 $570,085.00<br />

13-46-21-T2-00400.0090 01 272.33 0 0 UT 1 280.38 BEATTIE PHYLLIS TR 5411 SHEARWATER DR HERONS LANDING II<br />

$915,516.00 $915,516.00 $915,516.00<br />

13-46-21-T2-00400.0100 01 272.33 0 0 UT 1 280.38 GANSKE MARY GARNER TR 5415 SHEARWATER DR<br />

HERONS LANDING II $810,802.00 $810,802.00 $810,802.00<br />

13-46-21-T2-00400.0110 01 272.33 0 0 UT 1 280.38 TAYLOR MONICA ANNE 5419 SHEARWATER DR HERONS LANDING II<br />

$1,214,864.00 $1,214,864.00 $1,214,864.00<br />

13-46-21-T2-00400.E0A0 01 272.33 0 0 UT 1 280.38 DOWNEY WILLIAM J + YOLANTA SHEARWATER DR HERONS LANDING PHASE II $651,625.00 $325,812.00 $275,812.00<br />

13-46-21-T2-00400.E0B0 01 272.33 0 0 UT 1 280.38 LAW JACK R + GLORIA R SHEARWATER DR HERONS LANDING PHASE II<br />

$618,351.00 $618,351.00 $618,351.00<br />

8 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

13-46-21-T2-00400.E0C0 01 272.33 0 0 UT 1 280.38 LONG GARY L + MARGO CUSACK SHEARWATER DR<br />

HERONS LANDING PHASE II PB 44 PGS 6 + $598,615.00 $598,615.00 $598,615.00<br />

13-46-21-T2-00400.E0D0 01 272.33 0 0 UT 1 280.38 HARPHAM SUSAN R + MALCOLM SHEARWATER DR HERONS LANDING PHASE II<br />

$591,411.00 $443,908.00 $393,908.00<br />

13-46-21-T2-00400.E0E0 01 272.33 0 0 UT 1 280.38 MIROWSKY JOHN + 5436 SHEARWATER DR HERONS LANDING PHASE II $603,265.00 $603,265.00 $603,265.00<br />

13-46-21-T2-00400.E0F0 01 272.33 0 0 UT 1 280.38 ABBOTT STEVEN R TR 5438 SHEARWATER DR HERONS LANDING PHASE II<br />

$622,522.00 $551,876.00 $501,876.00<br />

13-46-21-T2-00400.E0G0 01 272.33 0 0 UT 1 280.38 SMART PAUL M + JANICE L 5424 SHEARWATER DR<br />

HERONS LANDING PHASE II $637,833.00 $637,833.00 $587,833.00<br />

13-46-21-T2-00400.E0H0 01 272.33 0 0 UT 1 280.38 BERENDT SARA S + ROBERT T TR 5422 SHEARWATER DR HERONS LANDING PHASE II<br />

$637,833.00 $637,833.00 $637,833.00<br />

13-46-22-T2-00002.0000 01 272.33 0 0 UT 1 280.38 WOODRING RALPH S + JEAN I TR 1816 WOODRING RD PARL IN SW 1/4 OF NE 1/4 $1,255,798.00 $1,255,798.00 $1,255,798.00<br />

13-46-22-T2-00002.0010 01 272.33 0 0 UT 1 280.38 GOSS PORTER J + MARY R WOODRING RD PAR IN SW 1/4 OF NE 1/4<br />

$986,725.00 $986,725.00 $936,725.00<br />

13-46-22-T2-00005.0000 01 272.33 275 495 LT 1 280.38 WOODRING RALPH S + JEAN I TR 1808 WOODRING RD<br />

PARL IN SW 1/4 OF NE 1/4 $1,370,793.00 $806,675.00 $756,675.00<br />

13-46-22-T2-00007.0000 01 272.33 0 0 UT 1 280.38 MCCULLOUGH J CHARLES 1800 WOODRING RD PARL ON WOODRINGS POINT<br />

$984,028.00 $578,962.00 $523,962.00<br />

13-46-22-T2-00100.0010 01 272.33 223 175 LT 1 280.38 GHAI KANIKA TR 1932 WOODRING RD WOODRINGS SUBD $1,222,792.00 $1,222,792.00 $1,222,792.00<br />

13-46-22-T2-00100.001A 01 272.33 100 152 LT 1 280.38 HALSTEAD CLARK P JR 1950 WOODRING RD WOODRINGS SUBD<br />

$1,360,654.00 $1,360,654.00 $1,360,654.00<br />

13-46-22-T2-00100.0030 01 272.33 260 225 LT 1 280.38 SHEW ROBERT SCOTT TR + 1918 WOODRING RD<br />

WOODRINGS SUBD $1,505,553.00 $1,505,553.00 $1,505,553.00<br />

13-46-22-T2-00100.0050 01 272.33 300 232 LT 1 280.38 JONES DOROTHY L 1898 WOODRING RD WOODRINGS SUBD.<br />

$1,414,809.00 $718,280.00 $668,280.00<br />

13-46-22-T2-00100.0080 01 272.33 100 217 UT 1 280.38 CARRINGTON LYNN D 1878 WOODRING RD WOODRINGS SUBD. $1,601,049.00 $1,601,049.00 $1,551,049.00<br />

13-46-22-T2-00100.0090 01 272.33 150 207 UT 1 280.38 BRADLEY LISA R TR 1870 WOODRING RD WOODRINGS SUBD<br />

$1,437,170.00 $1,437,170.00 $1,437,170.00<br />

13-46-22-T2-00100.0110 01 272.33 150 207 UT 1 280.38 SCHMIEDE BOZENA L 1858 WOODRING RD<br />

WOODRINGS SUBD PB 1 PG 20 $1,410,777.00 $1,410,777.00 $1,410,777.00<br />

13-46-22-T2-00100.0120 01 272.33 100 210 UT 1 280.38 SCHMEIDE FINANCING LLC 1850 WOODRING RD WOODRINGS SUBD.<br />

$880,666.00 $880,666.00 $880,666.00<br />

13-46-22-T2-00100.0130 01 272.33 100 210 LT 1 280.38 TRIGEWI AG 1842 WOODRING RD WOODRINGS SUBD. $1,228,629.00 $1,228,629.00 $1,228,629.00<br />

13-46-22-T2-00100.0140 01 272.33 100 215 LT 1 280.38 HANSON DARRELL + ROBERTA M 1834 WOODRING RD WOODRINGS SUBD<br />

$1,229,744.00 $1,229,744.00 $1,179,744.00<br />

13-46-22-T2-00100.0150 01 272.33 100 225 LT 1 280.38 HAAG KEVIN D + KIMBERLY M 1826 WOODRING RD<br />

WOODRINGS SUBD. $950,699.00 $950,699.00 $950,699.00<br />

13-46-22-T2-00100.0160 08 272.33 100 130 LT 1 280.38 DUNBAR THOMAS E PER REP + 1824 WOODRING RD WOODRINGS SUBD PB 1 PG 20<br />

$952,089.00 $952,089.00 $952,089.00<br />

18-46-22-T1-00002.0170 01 272.33 100 200 UT 1 280.38 SCHABERG SUSAN 5151 SANIBEL CAPTIVA RD FM PT INTERSECT OF W LI $230,843.00 $230,843.00 $230,843.00<br />

18-46-22-T1-00002.0180 01 272.33 100 200 UT 1 280.38 ENCK JESSE T + EUNICE TR 2/3 + 5161 SANIBEL CAPTIVA RD PARL IN G L L<br />

$231,234.00 $231,234.00 $181,234.00<br />

18-46-22-T1-00002.0220 01 272.33 100 266 UT 1 280.38 KARNIEWICZ ALFRED J JR TR + 1805 BOWMANS BEACH RD<br />

PARL IN G L 5 $285,952.00 $285,952.00 $285,952.00<br />

18-46-22-T1-00002.0280 01 272.33 0 0 UT 1 280.38 ZWAGERMAN DANIEL + 1809 BOWMANS BEACH RD PARL IN G L 5<br />

$374,239.00 $374,239.00 $374,239.00<br />

18-46-22-T1-00002.0290 01 272.33 75 256 UT 1 280.38 SUMMIT MARK A + 1807 BOWMANS BEACH RD PARL IN G L 5 $320,250.00 $320,250.00 $270,250.00<br />

18-46-22-T1-00002.0310 01 272.33 110 209 UT 1 280.38 KEENAN DENNIS E 5111 SANIBEL CAPTIVA RD PARL IN G L 5<br />

$233,451.00 $233,451.00 $183,451.00<br />

18-46-22-T1-00002.0380 01 272.33 100 208 UT 1 280.38 COMPANIONY DIONISIO L/E + 5113 SANIBEL CAPTIVA RD<br />

PARL IN G L 5 $273,773.00 $273,773.00 $198,773.00<br />

18-46-22-T1-00002.0390 01 272.33 100 206 UT 1 280.38 SCHULZ STEVEN J 5115 SANIBEL CAPTIVA RD PARL IN G L 5 AS DESC IN OR 687 PG 763 $208,984.00 $208,984.00 $158,984.00<br />

18-46-22-T1-00002.0420 01 272.33 100 200 UT 1 280.38 DOLAN DANIEL D + BARBARA C 5131 SANIBEL CAPTIVA RD PARL IN G L 5 $230,491.00 $230,491.00 $230,491.00<br />

18-46-22-T1-00002.0430 01 272.33 100 200 UT 1 280.38 HARDER HELMUT + FRANCES J 5141 SANIBEL CAPTIVA RD LTS 5A+5B LEISURE ACRES<br />

$205,058.00 $205,058.00 $205,058.00<br />

18-46-22-T1-00002.0440 01 272.33 190 208 UT 1 280.38 MARGARON BRETT M 5105 SANIBEL CAPTIVA RD<br />

A PAR OF LAND IN G L 5 $365,672.00 $365,672.00 $315,672.00<br />

18-46-22-T4-00002.0040 01 272.33 0 0 UT 1 280.38 PEARCE GORDON A + STELLA B 5186 SEA BELL RD FR INT S R/W LI SR867 + LI<br />

$381,647.00 $381,647.00 $381,647.00<br />

18-46-22-T4-00002.0050 01 272.33 126 191 UT 1 280.38 HAMILTON MAURICE O + 5100 SEA BELL RD PARL IN G L 5 $338,970.00 $338,970.00 $338,970.00<br />

18-46-22-T4-00002.0090 01 272.33 100 225 UT 1 280.38 ROBERTS SAMUEL S + VALERIE 5160 SEA BELL RD PARL IN G L 5<br />

$529,812.00 $529,812.00 $529,812.00<br />

18-46-22-T4-00002.0340 01 272.33 100 204 UT 1 280.38 AMADIO RUSSELL F TR 5097 SANIBEL CAPTIVA RD<br />

PARL IN G L 5 $248,177.00 $169,975.00 $119,975.00<br />

18-46-22-T4-00002.0350 01 272.33 100 203 UT 1 280.38 HOPTA DANIEL F + SARAH D 5093 SANIBEL CAPTIVA RD PARL IN G L 5<br />

$256,218.00 $256,218.00 $256,218.00<br />

18-46-22-T4-00002.0400 01 272.33 0 0 UT 1 280.38 MOENCH MARGARET G 5089 SANIBEL CAPTIVA RD PARL IN G L 5 $353,778.00 $353,778.00 $303,778.00<br />

18-46-22-T4-00002.0460 01 272.33 0 0 MS 3 280.38 ALEXANDER DOYLE + CAROLE ANN 1769 BOWMANS BEACH RD PARL IN G L 5<br />

$520,079.00 $449,027.00 $399,027.00<br />

18-46-22-T4-00100.0120 01 272.33 0 0 LT 2 280.38 VASEN J STEPHEN 5063 JOEWOOD DR<br />

GULF RIDGE $3,297,186.00 $3,297,186.00 $3,297,186.00<br />

18-46-22-T4-00100.0140 01 272.33 0 0 LT 1 280.38 5071 JOEWOOD DRIVE LLC 5071 JOEWOOD DR GULF RIDGE<br />

$2,482,106.00 $2,482,106.00 $2,482,106.00<br />

18-46-22-T4-00100.0150 01 272.33 0 0 LT 1 280.38 BAHN MICHAEL M + MARY C 5075 JOEWOOD DR GULF RIDGE $2,458,758.00 $2,458,758.00 $2,408,758.00<br />

18-46-22-T4-00100.0160 01 272.33 0 0 LT 1 280.38 SPECTHRIE JARED + JEANETTE K 5079 JOEWOOD DR GULF RIDGE<br />

$2,393,139.00 $1,829,858.00 $1,779,858.00<br />

18-46-22-T4-00100.0180 01 360.27 0 0 LT 1 280.38 SANIBEL SHORELINE LLC 5089 JOEWOOD DR<br />

GULF RIDGE $2,437,111.00 $2,437,111.00 $2,437,111.00<br />

18-46-22-T4-00100.0190 01 272.33 0 0 LT 1 280.38 DERRINGTON DANIEL CO TR + 5095 JOEWOOD DR GULF RIDGE<br />

$1,363,553.00 $1,363,553.00 $1,363,553.00<br />

18-46-22-T4-00100.0200 01 272.33 0 0 LT 1 280.38 GRABE JOAN H TR 5099 JOEWOOD DR GULF RIDGE $2,118,445.00 $2,118,445.00 $2,068,445.00<br />

18-46-22-T4-00100.0210 01 272.33 0 0 LT 1 280.38 KALBERER WALTER E TR 5105 JOEWOOD DR GULF RIDGE<br />

$2,422,290.00 $2,422,290.00 $2,422,290.00<br />

18-46-22-T4-00100.0220 01 272.33 0 0 LT 1 280.38 RUEDIG DALE F JR TR 5115 JOEWOOD DR<br />

GULF RIDGE $1,263,938.00 $1,153,828.00 $1,078,328.00<br />

18-46-22-T4-00100.0230 01 272.33 0 0 LT 1 280.38 DESPREZ JOHN D III 5125 JOEWOOD DR GULF RIDGE<br />

$1,669,887.00 $1,669,887.00 $1,619,887.00<br />

18-46-22-T4-00100.0240 01 272.33 0 0 LT 1 280.38 FOLEY THOMAS F + MARY 80.86% + 5135 JOEWOOD DR GULF RIDGE $1,176,291.00 $1,176,291.00 $1,126,291.00<br />

18-46-22-T4-00100.0250 01 272.33 0 0 LT 1 280.38 VALERIAN WILLIAM A + DIANE C 5145 JOEWOOD DR GULF RIDGE<br />

$1,503,616.00 $1,503,616.00 $1,453,616.00<br />

18-46-22-T4-00100.0260 01 272.33 0 0 LT 1 280.38 SINCLAIR PENFIELD D + 5126 JOEWOOD DR<br />

GULF RIDGE $647,957.00 $647,957.00 $647,957.00<br />

18-46-22-T4-00100.0270 01 272.33 0 0 LT 1 280.38 MATTERN ADELE C 5116 JOEWOOD DR GULF RIDGE<br />

$1,052,019.00 $1,052,019.00 $1,002,019.00<br />

18-46-22-T4-00100.0280 01 272.33 0 0 LT 1 280.38 BECK DOUGLAS C + LEAH B 5106 JOEWOOD DR GULF RIDGE $835,940.00 $835,940.00 $835,940.00<br />

18-46-22-T4-00100.0290 01 272.33 0 0 LT 1 280.38 WASHLOW ROBERT J + ROBERTA L 5096 JOEWOOD DR GULF RIDGE<br />

$738,175.00 $738,175.00 $738,175.00<br />

18-46-22-T4-00100.0310 01 272.33 0 0 LT 1 280.38 HOLLAND LOUIS A + NANCY G 5076 JOEWOOD DR<br />

GULF RIDGE $657,155.00 $657,155.00 $657,155.00<br />

18-46-22-T4-00100.0320 01 272.33 0 0 LT 1 280.38 RYAN ROSEMARY TR 5066 JOEWOOD DR GULF RIDGE<br />

$801,864.00 $521,578.00 $471,578.00<br />

18-46-22-T4-00100.0330 01 272.33 0 0 LT 1 280.38 ECONOMAKIS ANDREW + LILIANA 5058 JOEWOOD DR GULF RIDGE $710,311.00 $710,311.00 $710,311.00<br />

18-46-22-T4-00100.0340 01 272.33 0 0 LT 1 280.38 DORSEN HARRIETTE K TR 5056 JOEWOOD DR GULF RIDGE<br />

$651,613.00 $651,613.00 $651,613.00<br />

18-46-22-T4-00100.0350 01 272.33 0 0 LT 1 280.38 FERMAN EDWARD L + AUDREY 5052 JOEWOOD DR<br />

GULF RIDGE $802,647.00 $802,647.00 $802,647.00<br />

18-46-22-T4-00100.0380 01 272.33 0 0 LT 1 280.38 MCLAUGHLIN SUSAN L 5040 JOEWOOD DR GULF RIDGE<br />

$754,970.00 $754,970.00 $704,970.00<br />

18-46-22-T4-00100.0390 01 272.33 0 0 LT 1 280.38 BALLARD LARRY C TR 4996 JOEWOOD DR GULF RIDGE $718,035.00 $718,035.00 $668,035.00<br />

18-46-22-T4-00100.0400 01 272.33 0 0 LT 1 280.38 CLEMMER JAMES C + BRENDA J 4992 JOEWOOD DR GULF RIDGE<br />

$800,511.00 $800,511.00 $800,511.00<br />

18-46-22-T4-00100.0430 01 272.33 0 0 LT 1 280.38 SCHREINER CAROLYN + 1827 BUCKTHORN LN GULF RIDGE $393,782.00 $393,782.00 $393,782.00<br />

9 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

18-46-22-T4-00100.0440 01 272.33 0 0 LT 1 280.38 EVANS GRAYSON + ALLISON 1817 BUCKTHORN LN GULF RIDGE $553,794.00 $553,794.00 $503,794.00<br />

18-46-22-T4-00100.0450 01 272.33 0 0 LT 1 280.38 ZIEMIAN JOSEPH + BARBARA TR 1807 BUCKTHORN LN GULF RIDGE $483,082.00 $483,082.00 $433,082.00<br />

18-46-22-T4-00100.0470 01 272.33 0 0 LT 1 280.38 PEZZI MITCHELL + VALARIE 1818 BUCKTHORN LN GULF RIDGE<br />

$484,366.00 $484,366.00 $484,366.00<br />

18-46-22-T4-00100.0480 01 272.33 0 0 LT 1 280.38 MURPHY JAMES R + 1828 BUCKTHORN LN<br />

GULF RIDGE $830,788.00 $830,788.00 $830,788.00<br />

18-46-22-T4-00100.0490 01 272.33 0 0 LT 1 280.38 BLANC GENE M + LYNNE 1838 BUCKTHORN LN GULF RIDGE<br />

$479,612.00 $479,612.00 $479,612.00<br />

18-46-23-T1-00003.0000 01 272.33 0 0 UT 2 280.38 CROSS AMANDA B 1349 BAY DR PARL IN GOVT LOT 3 $4,176,102.00 $3,122,347.00 $3,072,347.00<br />

18-46-23-T1-0010A.0320 01 272.33 91 85 UT 1 280.38 ODONNELL KEVIN T + DIERDRE B 1870 DIXIE BEACH BLVD SANIBEL ISLES UNIT 1<br />

$588,965.00 $329,400.00 $279,400.00<br />

18-46-23-T1-0010A.0330 01 272.33 85 85 UT 1 280.38 STRECKERT MARY E 1850 DIXIE BEACH BLVD<br />

SANIBEL ISLES UNIT 1 $784,009.00 $784,009.00 $734,009.00<br />

18-46-23-T1-0010A.0340 01 272.33 85 85 UT 1 280.38 LOOMIS JAMES L + ANNE Y 1550 ANGEL DR SANIBEL ISLES UNIT 1<br />

$655,793.00 $655,793.00 $655,793.00<br />

18-46-23-T1-0010B.0010 01 272.33 0 0 UT 1 280.38 MCKIDDIE WILLIAM M + PATRICIA 1532 ANGEL DR SANIBEL ISLES UNIT 1 $934,488.00 $933,870.00 $883,870.00<br />

18-46-23-T1-0010B.0020 01 272.33 98 100 UT 1 280.38 DWARTZ ROBERT H 1528 ANGEL DR SANIBEL ISLES UNIT 1<br />

$627,356.00 $627,356.00 $627,356.00<br />

18-46-23-T1-0010B.0030 01 272.33 100 101 UT 1 280.38 TILLMANN ROBERT J TR + 1524 ANGEL DR<br />

SANIBEL ISLES UNIT 1 $619,425.00 $619,425.00 $619,425.00<br />

18-46-23-T1-0010B.0040 01 272.33 100 102 UT 1 280.38 MARCUS ALLAN + VICKI 1520 ANGEL DR SANIBEL ISLES UNIT 1<br />

$824,739.00 $732,540.00 $682,540.00<br />

18-46-23-T1-0010B.0050 01 272.33 100 102 UT 1 280.38 BOYLE JOSEPH M + MARGUERITE L 1516 ANGEL DR SANIBEL ISLES UNIT 1 $648,243.00 $484,731.00 $434,731.00<br />

18-46-23-T1-0010B.0070 01 272.33 100 104 UT 1 280.38 SCOTT RALPH MARTIN 1508 ANGEL DR SANIBEL ISLES UNIT 1<br />

$648,337.00 $648,337.00 $648,337.00<br />

18-46-23-T1-0010B.0080 01 272.33 100 104 UT 1 280.38 KREDELL MARK J 1504 ANGEL DR<br />

SANIBEL ISLES UNIT 1 $588,581.00 $588,581.00 $588,581.00<br />

18-46-23-T1-0010B.0110 01 272.33 100 109 UT 1 280.38 BRADY P JAMES + BARBARA ANN 1500 ANGEL DR SANIBEL ISLES UNIT 1<br />

$647,672.00 $647,672.00 $647,672.00<br />

18-46-23-T1-0010B.0140 01 272.33 100 104 UT 1 280.38 STRAYER JOHN C + BONNIE L 1490 ANGEL DR SANIBEL ISLES UNIT 1 $983,058.00 $983,058.00 $933,058.00<br />

18-46-23-T1-0010B.0160 01 272.33 119 120 UT 1 280.38 TAYLOR ROBERTA D 1480 ANGEL DR SANIBEL ISLES UNIT 1<br />

$835,719.00 $835,719.00 $835,719.00<br />

18-46-23-T1-0010B.0190 01 272.33 122 109 UT 1 280.38 BAKER JANICE M TR 1470 ANGEL DR<br />

SANIBEL ISLES UNIT 1 $794,522.00 $449,752.00 $394,252.00<br />

18-46-23-T1-0010B.0220 01 272.33 0 0 UT 1 280.38 KENDALL PETER M 1460 ANGEL DR SANIBEL ISLES UNIT 1<br />

$1,847,841.00 $1,847,841.00 $1,847,841.00<br />

18-46-23-T1-0010B.0240 01 272.33 0 0 UT 1 280.38 SCHRODER A J III + CHARLOTTE E 1475 ANGEL DR SANIBEL ISLES UNIT 1 $1,200,170.00 $792,301.00 $742,301.00<br />

18-46-23-T1-0010B.0260 01 272.33 0 0 UT 1 280.38 FEINER DONALD I TR 1495 ANGEL DR SANIBEL ISLES UNIT 1<br />

$773,457.00 $773,457.00 $723,457.00<br />

18-46-23-T1-0010B.0290 01 272.33 97 96 UT 1 280.38 OSBURN ROBERT O + LINDA S 1503 ANGEL DR<br />

SANIBEL ISLES UNIT 1 $756,110.00 $756,110.00 $756,110.00<br />

18-46-23-T1-0010B.0300 01 272.33 101 95 UT 1 280.38 GIGNOUX SHEILAH R 1507 ANGEL DR SANIBEL ISLES UNIT 1<br />

$685,208.00 $685,208.00 $685,208.00<br />

18-46-23-T1-0010B.0310 01 272.33 116 92 UT 1 280.38 ROSA ROBERT C + 1511 ANGEL DR SANIBEL ISLES UNIT 1 $700,360.00 $700,360.00 $700,360.00<br />

18-46-23-T1-0010B.0320 01 272.33 170 115 UT 1 280.38 GARRAMONE RALPH R TR 1/2 INT + 1515 ANGEL DR SANIBEL ISLES UNIT 1<br />

$732,477.00 $422,362.00 $372,362.00<br />

18-46-23-T1-0010C.0010 01 272.33 100 109 UT 1 280.38 FRANK LYMAN H + NANCY H 1752 JEWEL BOX DR<br />

SANIBEL ISLES UNIT 1 $644,157.00 $369,063.00 $319,063.00<br />

18-46-23-T1-0010C.0020 01 272.33 100 107 UT 1 280.38 LINDMAN JEANNETTE J TR 1/2 INT 1748 JEWEL BOX DR SANIBEL ISLES UNIT 1<br />

$882,609.00 $844,787.00 $794,787.00<br />

18-46-23-T1-0010C.0030 01 272.33 0 0 UT 1 280.38 JERRETT STEVEN A TR + 1740 JEWEL BOX DR SANIBEL ISLES UNIT 1 $811,609.00 $809,861.00 $759,861.00<br />

18-46-23-T1-0010C.0040 01 272.33 0 0 UT 1 280.38 ROTHWELL DEREK S + ELIZABETH A 1730 JEWEL BOX DR SANIBEL ISLES UNIT 1<br />

$1,318,722.00 $1,318,722.00 $1,318,722.00<br />

18-46-23-T1-0010C.0050 01 272.33 0 0 UT 1 280.38 CROSS AMANDA B 1718 JEWEL BOX DR<br />

SANIBEL ISLES UNIT 1 $792,487.00 $792,487.00 $792,487.00<br />

18-46-23-T1-0010C.0070 00 0 0 UT 1 280.38 HARRELL WILLIAM S + 1717 JEWEL BOX DR SANIBEL ISLES UNIT 1<br />

$757,454.00 $757,454.00 $757,454.00<br />

18-46-23-T1-0010C.0090 01 272.33 99 78 UT 1 280.38 GAGGIN DAVID V + JUDITH E 1725 JEWEL BOX DR SANIBEL ISLES UNIT 1 $637,396.00 $637,396.00 $587,396.00<br />

18-46-23-T1-0010C.0110 01 272.33 96 101 UT 1 280.38 MCGILLIVARY CHRISTOPHE +HOLLY 1735 JEWEL BOX DR SANIBEL ISLES U-1 BLK C<br />

$670,387.00 $670,387.00 $620,387.00<br />

18-46-23-T1-0010C.0120 01 272.33 100 100 UT 1 280.38 BRINKMANN ALAN J TR 1739 JEWEL BOX DR<br />

SANIBEL ISLES UNIT 1 $606,198.00 $606,198.00 $606,198.00<br />

18-46-23-T1-0010C.0130 01 272.33 100 100 UT 1 280.38 YOUNG CHARLES D + PATRICIA A 1743 JEWEL BOX DR SANIBEL ISLES UNIT 1<br />

$763,850.00 $747,551.00 $697,551.00<br />

18-46-23-T1-0010C.0140 01 272.33 100 100 UT 1 280.38 LUSSIER RICHARD R + PATRICIA H 1747 JEWEL BOX DR SANIBEL ISLES UNIT 1 $706,221.00 $706,221.00 $656,221.00<br />

18-46-23-T1-0010C.0150 01 272.33 100 100 UT 1 280.38 FOX TRAVIS H + TINA N 1751 JEWEL BOX DR SANIBEL ISLES UNIT 1<br />

$994,208.00 $988,457.00 $938,457.00<br />

18-46-23-T1-0010C.0160 01 272.33 100 100 UT 1 280.38 MCLAUGHLIN PHILIP M TR + 1755 JEWEL BOX DR<br />

SANIBEL ISLES UNIT 1 $599,431.00 $599,431.00 $599,431.00<br />

18-46-23-T1-0010C.0190 01 272.33 125 90 UT 1 280.38 CARSE EUGENE P TR + 1759 JEWEL BOX DR SANIBEL ISLES UNIT 1 BLK C<br />

$757,460.00 $500,208.00 $450,208.00<br />

18-46-23-T1-0010C.0210 01 272.33 0 0 UT 1 280.38 WOLCZEK WALTER J + REGINA TR 1533 ANGEL DR SANIBEL ISLES UNIT 1 $782,439.00 $386,618.00 $336,618.00<br />

18-46-23-T1-0010D.0030 01 272.33 100 106 UT 1 280.38 CLIFFORD MICHAEL W + ELIZABETH 1760 DIXIE BEACH BLVD SANIBEL ISLES UNIT 1<br />

$628,837.00 $628,837.00 $628,837.00<br />

18-46-23-T1-0010D.0040 01 272.33 100 106 UT 1 280.38 FOSTER SUSAN L TR 1750 DIXIE BEACH BLVD<br />

SANIBEL ISLES UNIT 1 $656,942.00 $656,942.00 $656,942.00<br />

18-46-23-T1-0010D.0050 01 272.33 100 106 UT 1 280.38 MCLEAN TIMOTHY J 50% INT + 1740 DIXIE BEACH BLVD SANIBEL ISLES UNIT 1<br />

$759,527.00 $759,527.00 $759,527.00<br />

18-46-23-T1-0010D.0060 01 272.33 100 106 UT 1 280.38 CR NEUMAN PROPERTIES LLC 1720 DIXIE BEACH BLVD SANIBEL ISLES UNIT 1 $665,698.00 $665,698.00 $665,698.00<br />

18-46-23-T1-0010D.0070 01 272.33 100 106 UT 1 280.38 IANNELLI JAMES G + 1710 DIXIE BEACH BLVD SANIBEL ISLES UNIT 1<br />

$788,242.00 $784,469.00 $734,469.00<br />

18-46-23-T1-0010D.0080 01 272.33 100 106 UT 1 280.38 DEGNAN THOMAS J + PATRICIA M 1700 DIXIE BEACH BLVD<br />

SANIBEL ISLES UNIT 1 $614,064.00 $614,064.00 $614,064.00<br />

18-46-23-T3-00007.0010 01 272.33 100 180 UT 1 280.38 FORREST J CLIFFORD + TRACY L 1008 BAYVIEW DR PARL IN GOVT LOT 1<br />

$2,475,987.00 $2,475,987.00 $2,425,987.00<br />

18-46-23-T3-00007.0050 01 272.33 0 0 UT 1 280.38 SYMROSKI LEONARD EDWARD JR 1201 BAY DR PARL IN S E 1/4 $142,725.00 $142,725.00 $142,725.00<br />

18-46-23-T3-00007.0080 01 272.33 85 240 UT 1 280.38 LANE ROBERT P TR 1020 BAYVIEW DR PARL IN SE 1/4 AS DESC IN<br />

$2,468,821.00 $2,468,821.00 $2,468,821.00<br />

18-46-23-T3-00007.008A 01 272.33 85 239 UT 1 280.38 MARINELLO MARK J + HEIDEMARIE 1028 BAYVIEW DR<br />

PARL LYING IN SE 1/4 AS $2,047,184.00 $1,454,321.00 $1,404,321.00<br />

18-46-23-T3-00007.0090 01 272.33 180 292 UT 1 280.38 HALL JAMES D + KAREN J 1004 BAYVIEW DR PARL IN GOVT LOT 1<br />

$1,622,412.00 $1,174,728.00 $1,124,728.00<br />

18-46-23-T3-00200.0010 01 272.33 150 250 UT 1 280.38 HUIZENGA LEE M + ELIZABETH A 1069 BIRD LN RICHARDSONS O.L.SUBD. $2,336,010.00 $1,440,426.00 $1,390,426.00<br />

18-46-23-T3-00200.0030 01 272.33 125 200 UT 1 280.38 HAI ANNETTE A 1077 BIRD LN RICHARDSONS O L SUBD<br />

$3,269,546.00 $3,269,546.00 $3,219,546.00<br />

18-46-23-T3-00200.0040 01 272.33 125 200 UT 1 280.38 KENTNER DAVID + SUSAN A 1083 BIRD LN<br />

RICHARDSONS O L SUBD $2,560,955.00 $1,564,732.00 $1,514,732.00<br />

18-46-23-T3-00200.0050 01 272.33 146 200 UT 1 280.38 CASSADAY TERRENCE J + BRENDA R 1111 BIRD LN RICHARDSONS O L SUBD<br />

$2,629,765.00 $2,629,765.00 $2,629,765.00<br />

18-46-23-T3-00200.0060 01 272.33 100 200 UT 1 280.38 LARSON ALLEN K + CAROL D 1145 BIRD LN RICHARDSONS O L SUBD $3,347,491.00 $2,942,719.00 $2,892,719.00<br />

18-46-23-T3-00200.0070 01 272.33 100 175 UT 1 280.38 SANGER KATHARINE DUPONT 1157 BIRD LN O L RICHARDSONS SUBD<br />

$2,435,288.00 $1,133,126.00 $1,083,126.00<br />

18-46-23-T3-00200.0090 01 272.33 0 0 UT 1 280.38 BERMAN CYNTHIA A 1175 BIRD LN<br />

RICHARDSONS O.L.SUBD. $2,330,607.00 $2,330,607.00 $2,280,607.00<br />

18-46-23-T3-00200.0100 01 272.33 0 0 UT 1 280.38 DANDREA ROBERT L + MARICA A TR 1191 BIRD LN RICHARDSONS O L SUBD<br />

$2,868,083.00 $2,868,083.00 $2,868,083.00<br />

18-46-23-T3-00300.0010 01 272.33 100 100 UT 1 280.38 BAY DRIVE PROPERTY INC 1190 BAY DR SANIBEL HARBOURS $1,932,021.00 $1,932,021.00 $1,932,021.00<br />

18-46-23-T3-00300.0020 01 272.33 100 100 UT 1 280.38 MOODY ERNEST W 1196 BAY DR SANIBEL HARBOURS<br />

$1,293,070.00 $1,293,070.00 $1,293,070.00<br />

18-46-23-T3-00300.0030 01 272.33 100 100 UT 1 280.38 VALIQUETTE MICHAEL J + MAUREEN 1206 BAY DR<br />

SANIBEL HARBOURS $1,886,678.00 $1,886,678.00 $1,836,678.00<br />

18-46-23-T3-00300.0040 01 272.33 100 100 UT 1 280.38 CONLON JAMES L +ANN DENISE L/E 1208 BAY DR SANIBEL HARBOURS<br />

$735,637.00 $735,637.00 $685,637.00<br />

10 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

18-46-23-T3-00300.0050 01 272.33 100 100 UT 1 280.38 MEISNER-JENSEN LINSAY 1210 BAY DR SANIBEL HARBOURS $780,046.00 $780,046.00 $730,046.00<br />

18-46-23-T3-00300.0060 01 272.33 100 100 UT 1 280.38 KREDELL MARK J + HOLLY B 1230 BAY DR SANIBEL HARBORS<br />

$1,054,053.00 $1,054,053.00 $1,054,053.00<br />

18-46-23-T3-00300.0070 01 272.33 100 100 UT 1 280.38 CHAPPELL JACK E TR 1238 BAY DR<br />

SANIBEL HARBOURS $1,020,085.00 $1,020,085.00 $1,020,085.00<br />

18-46-23-T3-00300.0080 01 272.33 100 100 UT 1 280.38 WHITE MARILYN C 1246 BAY DR SANIBEL HARBOURS<br />

$853,450.00 $552,443.00 $502,443.00<br />

18-46-23-T3-00300.0090 01 272.33 100 100 UT 1 280.38 GIESSMAN ARTHUR C + JAN M TR 1254 BAY DR SANIBEL HARBOURS $799,222.00 $799,222.00 $749,222.00<br />

18-46-23-T3-00300.0100 01 272.33 100 100 UT 1 280.38 GIESSMAN ARTHUE C II TR + 1262 BAY DR SANIBEL HARBOURS<br />

$752,155.00 $752,155.00 $752,155.00<br />

18-46-23-T3-00300.0110 01 272.33 100 100 UT 1 280.38 DISKIN LARRY + 1270 BAY DR<br />

SANIBEL HARBOURS $826,148.00 $826,148.00 $826,148.00<br />

18-46-23-T3-00300.0120 01 272.33 100 100 UT 1 280.38 THOMURE ROBERT L + JANET L 1290 BAY DR SANIBEL HARBOURS<br />

$1,021,534.00 $955,835.00 $905,835.00<br />

18-46-23-T3-00300.0130 01 272.33 100 100 UT 1 280.38 ROEPSTORFF GEOFFREY W+ROBBIE B 1287 ISABEL DR SANIBEL HARBOURS $783,690.00 $519,003.00 $469,003.00<br />

18-46-23-T3-00300.0140 01 272.33 100 100 UT 1 280.38 BURCH WILLIAM T + VICTORIA M 1283 ISABEL DR SANIBEL HARBOURS<br />

$816,320.00 $644,800.00 $594,800.00<br />

18-46-23-T3-00300.0150 01 272.33 100 100 UT 1 280.38 RAISBECK DAVID W 1271 ISABEL DR<br />

SANIBEL HARBOURS $871,193.00 $871,193.00 $871,193.00<br />

18-46-23-T3-00300.0160 01 272.33 100 100 UT 1 280.38 HARRITY BRENDA T TR 1263 ISABEL DR SANIBEL HARBOURS<br />

$827,137.00 $599,935.00 $549,935.00<br />

18-46-23-T3-00300.0170 01 272.33 99 100 UT 1 280.38 FAYTIS STEPHEN L + MARY E 1255 ISABEL DR SANIBEL HARBOURS $808,032.00 $509,360.00 $459,360.00<br />

18-46-23-T3-00300.0180 01 272.33 100 100 UT 1 280.38 RAGOT CHRISTIAN B + 1245 ISABEL DR SANIBEL HARBOURS<br />

$770,594.00 $770,594.00 $770,594.00<br />

18-46-23-T3-00300.0190 01 272.33 100 100 UT 1 280.38 KIRLAND ROBERT A + ROWENA 1237 ISABEL DR<br />

SANIBEL HARBOURS $1,832,720.00 $1,832,720.00 $1,832,720.00<br />

18-46-23-T3-00300.0200 01 272.33 100 100 UT 1 280.38 SMITH R JASON + HOLLY D 1231 ISABEL DR SANIBEL HARBOURS<br />

$818,499.00 $818,133.00 $768,133.00<br />

18-46-23-T3-00300.0210 01 272.33 128 104 UT 1 280.38 FIELDING FRED F + MARIA 1219 ISABEL DR SANIBEL HARBOURS PB 25 PG $1,284,385.00 $1,284,385.00 $1,284,385.00<br />

18-46-23-T3-00300.022B 01 272.33 133 100 UT 1 280.38 HERRICK JAMES R 1209 ISABEL DR SANIBEL HARBOURS PB 25 PG<br />

$1,141,702.00 $1,141,702.00 $1,141,702.00<br />

18-46-23-T3-00300.0240 01 272.33 111 100 UT 1 280.38 AMSTERDAM ERICA L 1203 ISABEL DR<br />

SANIBEL HARBOURS $907,140.00 $907,140.00 $907,140.00<br />

18-46-23-T3-00300.0250 01 272.33 100 120 UT 1 280.38 MONDELLI JOSEPH J + LINDA R 1204 ISABEL DR SANIBEL HARBOURS<br />

$1,496,871.00 $1,496,871.00 $1,446,871.00<br />

18-46-23-T3-00300.0260 01 272.33 82 94 UT 1 280.38 BARBUTO LU M + JANICE 1212 ISABEL DR SANIBEL HARBOURS $982,303.00 $982,303.00 $982,303.00<br />

18-46-23-T3-00300.0270 01 272.33 86 102 UT 1 280.38 BENDER PETER J + NANCY E 1218 ISABEL DR SANIBEL HARBOURS<br />

$1,163,072.00 $922,111.00 $872,111.00<br />

18-46-23-T3-00300.0290 01 272.33 100 150 UT 1 280.38 ISABEL SHORELINE LLC 1232 ISABEL DR<br />

SANIBEL HARBOURS $1,012,077.00 $1,012,077.00 $1,012,077.00<br />

18-46-23-T3-00300.0300 01 272.33 100 165 UT 1 280.38 PHOENIX CHARLES PT + LISA M 1238 ISABEL DR SANIBEL HARBOURS<br />

$1,705,789.00 $1,705,789.00 $1,655,789.00<br />

18-46-23-T3-00300.0310 01 272.33 100 134 UT 1 280.38 CLINTON JO TR 1246 ISABEL DR SANIBEL HARBOURS $1,567,598.00 $1,354,063.00 $1,304,063.00<br />

18-46-23-T3-00300.0320 01 272.33 150 103 UT 1 280.38 JONES DENISON H TR + 1266 ISABEL DR SANIBEL HARBOURS<br />

$1,715,708.00 $1,715,708.00 $1,665,708.00<br />

18-46-23-T3-00300.0340 01 272.33 150 95 UT 1 280.38 KFOURY EDWARD J 1272 ISABEL DR<br />

SANIBEL HARBOURS $2,509,775.00 $1,718,623.00 $1,668,623.00<br />

18-46-23-T3-00300.0350 01 272.33 100 100 UT 1 280.38 ACKERMAN F DUANE + KATHERINE K 1280 ISABEL DR SANIBEL HARBOURS<br />

$1,227,325.00 $1,227,325.00 $1,227,325.00<br />

18-46-23-T3-00300.0360 01 272.33 100 100 UT 1 280.38 NOVELLI JOANNE B 1290 ISABEL DR SANIBEL HARBOURS $1,202,776.00 $1,202,776.00 $1,202,776.00<br />

18-46-23-T3-00300.0370 01 272.33 150 101 UT 1 280.38 RAISBECK DAVID W + ELLEN J 1298 ISABEL DR SANIBEL HARBOURS<br />

$2,327,085.00 $2,327,085.00 $2,277,085.00<br />

18-46-23-T3-00300.0390 01 272.33 150 105 UT 1 280.38 CLARK NANCY TR 1314 ISABEL DR<br />

SANIBEL HARBOURS $1,724,655.00 $937,143.00 $886,643.00<br />

18-46-23-T3-00300.0400 01 272.33 0 0 UT 1 280.38 DAVIS JOHN B 1307 ISABEL DR SANIBEL HARBOURS<br />

$872,173.00 $558,604.00 $508,604.00<br />

18-46-23-T3-00300.0410 01 272.33 100 100 UT 1 280.38 TAMBLYN ANNA ESTRELLE TR 1297 ISABEL DR SANIBEL HARBOURS $936,461.00 $936,461.00 $936,461.00<br />

18-46-23-T3-0030Q.0000 07 0 0 UT 1 280.38 CLARK NANCY TR BOAT SLIP Q SANIBEL HARBOURS<br />

$38,655.00 $38,655.00 $38,655.00<br />

18-46-23-T4-00400.0110 01 272.33 0 0 UT 1 280.38 HARRIS EILEEN W TR 1418 SANDERLING CIR<br />

DUNES AT SANIBEL ISLAND $458,056.00 $458,056.00 $458,056.00<br />

18-46-23-T4-00400.0120 01 272.33 0 0 UT 1 280.38 CONDIT MARY A L/E 50% + 1422 SANDERLING CIR DUNES AT SANIBEL ISLAND<br />

$530,923.00 $433,328.00 $383,328.00<br />

18-46-23-T4-00400.0130 01 272.33 0 0 UT 1 280.38 RIEDL MELVA M JENKINS TR 1426 SANDERLING CIR DUNES AT SANIBEL ISLAND $487,866.00 $427,855.00 $377,855.00<br />

18-46-23-T4-00400.0140 01 272.33 0 0 UT 1 280.38 HANAU PROPERTIES LLC 90% + 1430 SANDERLING CIR DUNES AT SANIBEL ISLAND<br />

$606,423.00 $606,423.00 $606,423.00<br />

18-46-23-T4-00400.0150 01 272.33 0 0 UT 1 280.38 GOULD ROBERT L 1433 SANDERLING CIR<br />

DUNES AT SANIBEL ISLAND $605,376.00 $605,376.00 $605,376.00<br />

18-46-23-T4-00400.0160 01 272.33 0 0 UT 1 280.38 LESCH DONALD A + SHERYL E 1429 SANDERLING CIR DUNES AT SANIBEL ISLAND<br />

$857,928.00 $857,928.00 $807,928.00<br />

18-46-23-T4-00400.0180 01 272.33 0 0 UT 1 280.38 MIKELSONS JOHN D + JOAN H 1419 SANDERLING CIR DUNES AT SANIBEL ISLAND $438,008.00 $339,428.00 $289,428.00<br />

18-46-23-T4-00400.0230 01 272.33 0 0 UT 1 280.38 US BANK NA TR 1414 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$470,391.00 $470,391.00 $470,391.00<br />

18-46-23-T4-00400.0240 01 272.33 0 0 UT 1 280.38 WEINTRAUB MICHELE 1418 CAUSEY CT<br />

DUNES AT SANIBEL ISLAND $423,444.00 $423,444.00 $373,444.00<br />

18-46-23-T4-00400.0250 01 272.33 0 0 UT 1 280.38 1422 CAUSEY COURT LLC 1422 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$450,705.00 $450,705.00 $450,705.00<br />

18-46-23-T4-00400.0260 01 272.33 0 0 UT 1 280.38 SAWIN EARL C + PATRICIA C 1426 CAUSEY CT DUNES AT SANIBEL ISLAND $474,137.00 $474,137.00 $424,137.00<br />

18-46-23-T4-00400.0270 01 272.33 0 0 UT 1 280.38 HUDDLE UP DEVELOPMENT LLC 1430 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$464,892.00 $464,892.00 $464,892.00<br />

18-46-23-T4-00400.0280 01 272.33 0 0 UT 1 280.38 BROWNYARD MARY BROOKE 1434 CAUSEY CT<br />

DUNES AT SANIBEL ISLAND $414,720.00 $313,545.00 $263,545.00<br />

18-46-23-T4-00400.0290 01 272.33 0 0 UT 1 280.38 BRINGER ROBERT P + RUTH E TR 1438 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$518,665.00 $518,665.00 $468,665.00<br />

18-46-23-T4-00400.0300 01 272.33 0 0 UT 1 280.38 PETERSON EUNICE C TR 1444 CAUSEY CT DUNES AT SANIBEL ISLAND $677,882.00 $608,066.00 $558,066.00<br />

18-46-23-T4-00400.0310 01 272.33 0 0 UT 1 280.38 BIERI ANDREAS TR 1449 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$537,082.00 $408,508.00 $358,508.00<br />

18-46-23-T4-00400.0320 01 272.33 0 0 UT 1 280.38 ALLAIRE WALTER F + GLORIA B 1445 CAUSEY CT<br />

DUNES AT SANIBEL ISLAND $546,896.00 $419,411.00 $369,411.00<br />

18-46-23-T4-00400.0330 01 272.33 0 0 UT 1 280.38 DUNE CAP LLC 1441 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$459,314.00 $459,314.00 $459,314.00<br />

18-46-23-T4-00400.0340 01 272.33 0 0 UT 1 280.38 HUMPHREY HENRY H JR + ANN F 1437 CAUSEY CT DUNES AT SANIBEL ISLAND $483,865.00 $483,865.00 $433,865.00<br />

18-46-23-T4-00400.0350 01 272.33 0 0 UT 1 280.38 HANN ALBERT C + SANDRA C 1433 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$454,536.00 $391,152.00 $341,152.00<br />

18-46-23-T4-00400.0360 01 272.33 0 0 UT 1 280.38 PAUL LAWRENCE I III L/E 1429 CAUSEY CT<br />

DUNES AT SANIBEL ISLAND $502,240.00 $433,880.00 $383,880.00<br />

18-46-23-T4-00400.0370 01 272.33 0 0 UT 1 280.38 BERGEN CAROLYN 1425 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$421,112.00 $421,112.00 $371,112.00<br />

18-46-23-T4-00400.0380 01 272.33 0 0 UT 1 280.38 JUDGE LEROY A + CAROLE S TR 1421 CAUSEY CT DUNES AT SANIBEL ISLAND $444,498.00 $444,498.00 $394,498.00<br />

18-46-23-T4-00400.0390 01 272.33 0 0 UT 1 280.38 NERI ANTHONY + DEBRA 1417 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$415,464.00 $294,873.00 $244,873.00<br />

18-46-23-T4-00400.0400 01 272.33 0 0 UT 1 280.38 ABBOTT DON W + ELIZABETH J 1413 CAUSEY CT<br />

DUNES AT SANIBEL ISLAND $462,860.00 $421,996.00 $371,996.00<br />

18-46-23-T4-00400.0410 01 272.33 0 0 UT 1 280.38 CLANCY JOHN C + MARIETHEL E 1409 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$424,283.00 $424,283.00 $374,283.00<br />

18-46-23-T4-00500.000A S. 35 280.38 WATER SHADOWS HDR: WATER SHADOWS UNRECORDED SUBDIVISION LYING IN THE $0.00 $0.00<br />

$0.00<br />

18-46-23-T4-00500.0010 01 272.33 97 111 UT 1 280.38 GROCE WILLIAM L + SHAREEN Z 1694 DIXIE BEACH BLVD PARL IN GL4 AS DESC IN<br />

$824,811.00 $741,202.00 $691,202.00<br />

18-46-23-T4-00500.0020 01 272.33 100 111 UT 1 280.38 RITTS GRAHAM D + JANE M 1686 DIXIE BEACH BLVD<br />

COMM SW COR SEC 18 + GO N $632,127.00 $632,127.00 $632,127.00<br />

18-46-23-T4-00500.0030 01 272.33 100 112 UT 1 280.38 BIELFELT JOANNE H 1678 DIXIE BEACH BLVD BEG 1781.64 FT N + 50 FT<br />

$856,517.00 $672,591.00 $622,591.00<br />

18-46-23-T4-00500.0040 01 272.33 100 111 UT 1 280.38 SCHMIDT MICHAEL R + PATRICE P 1670 DIXIE BEACH BLVD BEG AT SW COR OF SEC TH $805,540.00 $805,540.00 $805,540.00<br />

11 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

18-46-23-T4-00500.0050 01 272.33 100 115 UT 1 280.38 COLWELL LEONARD R + GEORGIA J 1662 DIXIE BEACH BLVD FR SW COR OF SEC 18 RUN N<br />

$825,371.00 $584,028.00 $534,028.00<br />

18-46-23-T4-00500.0060 01 272.33 103 115 UT 1 280.38 HIRSCH HOWARD K + MELINDA C 1560 ROYAL POINCIANA DR<br />

BEG 1390.13 FT N + 71.93 FT ELY OF SW $640,256.00 $640,256.00 $640,256.00<br />

18-46-23-T4-00500.0070 01 272.33 123 126 UT 1 280.38 BURROUGHS JONATHAN E II + 1552 ROYAL POINCIANA DR PARL IN GOVT LT 4<br />

$708,852.00 $708,852.00 $708,852.00<br />

18-46-23-T4-00500.0080 01 272.33 85 129 UT 1 280.38 HELFERS MARILYN D TR 1542 ROYAL POINCIANA DR BEG 1390.13 FT N + 319.54 $794,250.00 $499,844.00 $449,844.00<br />

18-46-23-T4-00500.0090 01 272.33 100 100 UT 1 280.38 LEGUIZAMON EFRAIN ENRIQUE TR 1665 SABAL PALM DR FR SW COR SEC RUN N ALG W<br />

$772,346.00 $772,346.00 $772,346.00<br />

18-46-23-T4-00500.0100 01 272.33 110 100 UT 1 280.38 SABAL INVESTMENTS LLC 1673 SABAL PALM DR<br />

FR SW COR SEC 18 RUN N 01 $832,031.00 $832,031.00 $832,031.00<br />

18-46-23-T4-00500.0110 01 272.33 100 115 UT 1 280.38 WILLIAM H TUSTIAN TRUST 1681 SABAL PALM DR COMM SW COR SEC 18 TH N<br />

$764,153.00 $764,153.00 $764,153.00<br />

18-46-23-T4-00500.0120 01 272.33 150 150 UT 1 280.38 MONDELLI JOSEPH J + LINDA R 1689 SABAL PALM DR COM SW COR SEC 18 TH RUN NLY FOR $947,433.00 $947,433.00 $947,433.00<br />

18-46-23-T4-00500.0130 01 272.33 140 160 UT 1 280.38 PAPPAS CONSTANTINE TR EST 1690 SABAL PALM DR FR SW COR RUN N 1390.13 FT<br />

$1,089,480.00 $1,089,480.00 $1,089,480.00<br />

18-46-23-T4-00500.0140 01 272.33 100 115 UT 1 280.38 KIMBROUGH KEVIN M 1682 SABAL PALM DR<br />

COMM SW COR SEC 18 TH N $699,038.00 $699,038.00 $699,038.00<br />

18-46-23-T4-00500.0150 01 272.33 100 116 UT 1 280.38 ALLEN FAMILY HOLDINGS LLC 1674 SABAL PALM DR PARL IN SEC 18 TWP 46 R 23<br />

$660,540.00 $406,975.00 $356,975.00<br />

18-46-23-T4-00500.0160 01 272.33 100 116 UT 1 280.38 SCHAEFER DONALD W TR 1666 SABAL PALM DR BEG 1390.13 FT N + 495 FT $623,099.00 $623,099.00 $623,099.00<br />

18-46-23-T4-00500.0170 01 272.33 89 118 UT 1 280.38 WILUTIS SUZANNE R 1658 SABAL PALM DR PARL IN SW 1/4<br />

$632,630.00 $632,630.00 $632,630.00<br />

18-46-23-T4-00500.0180 01 272.33 0 0 UT 1 280.38 MULKA JAMES W SR + BARBARA J 1538 ROYAL POINCIANA DR<br />

BEG 1390.13 FT N + 516.23 $669,174.00 $669,174.00 $619,174.00<br />

18-46-23-T4-00500.0190 01 272.33 0 0 UT 1 280.38 TOLL DENNIS W 1530 ROYAL POINCIANA DR BEG 1390.13 FT N + 592.46<br />

$671,318.00 $507,143.00 $457,143.00<br />

18-46-23-T4-00500.0200 01 272.33 0 0 UT 1 280.38 TEIGEN JOAN B TR 1653 HIBISCUS DR COMM SW COR SEC 18 TH N $619,833.00 $619,833.00 $619,833.00<br />

18-46-23-T4-00500.0210 01 272.33 100 105 UT 1 280.38 ORR ROBERT BRADFORD JR TR 1663 HIBISCUS DR BEG 1390.13 FT N + 887.46<br />

$1,053,385.00 $1,053,385.00 $1,053,385.00<br />

18-46-23-T4-00500.0220 01 272.33 100 110 UT 1 280.38 JONES SHERMAN D + SANDRA J 1671 HIBISCUS DR<br />

PARL IN GOVT LOT 4 SEC 18 $782,643.00 $425,062.00 $375,062.00<br />

18-46-23-T4-00500.0230 01 272.33 0 0 UT 1 280.38 HEIDER ROGER C + SYLVIA M TR 1679 HIBISCUS DR FR SW COR TH N1390 TH E887<br />

$862,255.00 $862,255.00 $862,255.00<br />

18-46-23-T4-00500.0240 01 272.33 0 0 UT 1 280.38 LINTON DONALD S + MARY ANN 1687 HIBISCUS DR BEG 1390.13 FT N + 887.46 $932,845.00 $500,615.00 $450,615.00<br />

18-46-23-T4-00500.0250 01 272.33 0 0 UT 1 280.38 ANDERSON MICHAEL H TR EST 1688 HIBISCUS DR PARL IN NW 1/4<br />

$1,023,107.00 $1,023,107.00 $1,023,107.00<br />

18-46-23-T4-00500.0260 01 272.33 100 110 UT 1 280.38 DREW PETER L + JANE E 1680 HIBISCUS DR<br />

COMM SW COR SEC 18 TH N $791,715.00 $791,715.00 $791,715.00<br />

18-46-23-T4-00500.0270 01 272.33 100 107 UT 1 280.38 SULLIVAN ROBERT E TR 1672 HIBISCUS DR PARL DESC OR 1962 PG 3054<br />

$623,129.00 $623,129.00 $623,129.00<br />

18-46-23-T4-00500.0280 01 272.33 95 106 UT 1 280.38 BREWER GARRY D + SHELLEY M 1664 HIBISCUS DR COM SW COR SEC 18 TH N 1390.13 FT TH S $850,223.00 $772,713.00 $722,713.00<br />

18-46-23-T4-00500.0290 01 272.33 95 105 UT 1 280.38 LANE JUDITH L + ALLEN B 1656 HIBISCUS DR PARL IN SW1/4<br />

$894,121.00 $894,121.00 $844,121.00<br />

18-46-23-T4-00500.0300 01 272.33 0 0 UT 1 280.38 SKOK MATTHEW W + ANNE R 1480 ROYAL POINCIANA DR<br />

PARL IN S18 T46 R23 AS $913,107.00 $913,107.00 $913,107.00<br />

18-46-23-T4-00500.0310 01 272.33 0 0 UT 1 280.38 BOORMAN JOHN T + 1450 ROYAL POINCIANA DR PARL IN NW 1/4<br />

$853,138.00 $837,935.00 $787,935.00<br />

18-46-23-T4-00500.0320 01 272.33 100 100 UT 1 280.38 TOWNSLEY SCOTT E + CAROL S 1657 VENUS DR FR SW COR OF SEC TH N $739,651.00 $739,651.00 $689,651.00<br />

18-46-23-T4-00500.0330 01 272.33 100 100 UT 1 280.38 ELLEN S JAMES + SHARON 1663 VENUS DR FR SW COR TH N1390 E1283<br />

$671,357.00 $621,638.00 $571,638.00<br />

18-46-23-T4-00500.0340 01 272.33 100 100 UT 1 280.38 SMITH GREGORY R + MICHELE E 1667 VENUS DR<br />

FR SW COR OF SEC TH N $681,366.00 $681,366.00 $681,366.00<br />

18-46-23-T4-00500.0350 01 272.33 115 100 UT 1 280.38 MAURER DONALD D + JUDITH H 1717 VENUS DR FR SW COR OF SEC TH N<br />

$912,688.00 $535,755.00 $485,755.00<br />

18-46-23-T4-00600.000A S. 31 280.38 SANIBEL ISLES HDR: SANIBEL ISLES UNRECORDED SUBDIVISION LYING IN THE $0.00 $0.00<br />

$0.00<br />

18-46-23-T4-0060A.0060 01 272.33 0 0 UT 1 280.38 BAXTER DENNIS + 1558 SAN CARLOS BAY DR FR SW COR SEC 18 RUN N ALG<br />

$942,281.00 $942,281.00 $942,281.00<br />

18-46-23-T4-0060A.0070 01 272.33 150 100 UT 1 280.38 BROWN RICHARD + PATRICIA S 1552 SAN CARLOS BAY DR<br />

BEG.SW COR RUN N 1 DEG O $1,304,098.00 $1,304,098.00 $1,254,098.00<br />

18-46-23-T4-0060A.0100 01 272.33 100 97 UT 1 280.38 SMITH JOHN L + ELISABETH V 1528 SAN CARLOS BAY DR FR SW COR OF SEC RUN N 01<br />

$990,086.00 $990,086.00 $940,086.00<br />

18-46-23-T4-0060A.0110 01 272.33 110 100 UT 1 280.38 KYLE RICHARD + KATHLEEN 1520 SAN CARLOS BAY DR FR SW COR OF SEC RUN N ALG $998,373.00 $998,373.00 $998,373.00<br />

18-46-23-T4-0060A.0140 01 272.33 100 90 UT 1 280.38 HELDMANN ANTON + ELFREIDE 1512 SAN CARLOS BAY DR FR SW COR RUN N 01 DEG 01<br />

$999,175.00 $999,175.00 $949,175.00<br />

18-46-23-T4-0060A.0170 01 272.33 169 115 UT 1 280.38 KAUFFMAN REESE R + LINDA K 1504 SAN CARLOS BAY DR<br />

PARL IN SEC 18 TWP 46 R 23 $2,304,025.00 $1,746,007.00 $1,696,007.00<br />

18-46-23-T4-0060A.0220 01 272.33 121 85 UT 1 280.38 MATHER CANDACE TR 40% + 1515 SAN CARLOS BAY DR FR SW COR LOT 32 BLK A<br />

$706,716.00 $706,716.00 $656,716.00<br />

18-46-23-T4-0060A.0230 01 272.33 100 80 UT 1 280.38 JACKSON LARRY J + JUDITH M 1519 SAN CARLOS BAY DR FR SW COR LOT 32 BLK A $831,165.00 $773,912.00 $723,912.00<br />

18-46-23-T4-0060A.0240 01 272.33 175 80 UT 1 280.38 WALTERS TRACY + CONSTANCE 1525 SAN CARLOS BAY DR FR SW COR LOT 32 BLK A<br />

$887,260.00 $883,450.00 $833,450.00<br />

18-46-23-T4-0060A.0250 01 272.33 140 80 UT 1 280.38 CLINE BARBARA L TR 1543 SAN CARLOS BAY DR<br />

FR SW COR LOT 32 BLK A RUN $1,059,604.00 $1,037,695.00 $987,695.00<br />

18-46-23-T4-0060A.0280 01 272.33 114 80 UT 1 280.38 FAIRBANKS DEBRA J 1555 SAN CARLOS BAY DR FR SW COR BLK.A LOT 32<br />

$731,231.00 $731,231.00 $681,231.00<br />

18-46-23-T4-0060A.0290 01 272.33 140 90 UT 1 280.38 SMAHA JOSEPH P TR 1561 SAN CARLOS BAY DR FR SW COR LOT 32 BLK A $1,796,218.00 $947,119.00 $897,119.00<br />

18-46-23-T4-0060A.0300 01 272.33 100 110 UT 1 280.38 ROBERTS TODD TR + 1571 SAN CARLOS BAY DR SANIBEL ISLAND S/D<br />

$1,835,347.00 $1,835,347.00 $1,785,347.00<br />

18-46-23-T4-0060A.0310 01 272.33 110 90 UT 1 280.38 WHITE JOHN D + BARBARA M 1581 SAN CARLOS BAY DR<br />

PARL IN NW 1/4 S18 T46 R23 $1,724,853.00 $1,525,549.00 $1,475,549.00<br />

18-46-23-T4-0060F.0010 01 272.33 150 150 UT 1 280.38 DUBUQUE JOHN G D TR 1779 VENUS DR FR SE COR GOVT LOT 4 RUN N<br />

$2,591,148.00 $2,591,148.00 $2,541,148.00<br />

18-46-23-T4-0060F.0030 01 272.33 71 88 UT 1 280.38 ROBERTS STEFANIE K TR 1769 VENUS DR BEG 1280.42 FT N + 55 FT $977,182.00 $977,182.00 $977,182.00<br />

18-46-23-T4-0060F.0040 01 272.33 179 89 UT 1 280.38 ROBERT TODD FAMILY TRUST 1765 VENUS DR BEG 1187.62 FT N + S 5 FT<br />

$831,997.00 $831,997.00 $831,997.00<br />

18-46-23-T4-0060F.0050 01 272.33 100 108 UT 1 280.38 SKALL MANFRED + EVELYN 1761 VENUS DR<br />

FR THE SE COR GOVT LOT 4 $1,356,970.00 $1,143,852.00 $1,093,852.00<br />

18-46-23-T4-0060F.0060 01 272.33 100 108 UT 1 280.38 MCDERMOTT THOMAS J + ELIZABETH 1757 VENUS DR PARL IN GOVT LOT 4 DESC<br />

$998,311.00 $996,296.00 $946,296.00<br />

18-46-23-T4-0060F.0070 01 272.33 100 108 UT 1 280.38 FAWCETT ROBERT J 1753 VENUS DR PARL IN GOV LT 4 DESC $933,805.00 $573,677.00 $523,677.00<br />

18-46-23-T4-0060F.0080 01 272.33 100 120 UT 1 280.38 FOWLER RICHARD P 1747 VENUS DR A PARL OF LAND IN G L 4 AS<br />

$842,167.00 $481,716.00 $431,216.00<br />

18-46-23-T4-0060F.0090 01 272.33 100 100 UT 1 280.38 FOWLER DAVID K + ELIZABETH D 1743 VENUS DR<br />

FR SELY COR OF G L 4 RUN N $861,042.00 $502,200.00 $452,200.00<br />

18-46-23-T4-0060F.0100 01 272.33 100 108 UT 1 280.38 FOWLER DAVID K + ELIZABETH D 1731 VENUS DR A PAR IN GOVT LOT 4 SEC 18<br />

$473,181.00 $473,181.00 $473,181.00<br />

19-46-22-T1-00100.0010 01 272.33 0 0 LT 2 280.38 TARBERT THOMAS D + RENEE G 4979 JOEWOOD DR GULF RIDGE $3,353,869.00 $3,353,869.00 $3,303,869.00<br />

19-46-22-T1-00100.0020 01 272.33 0 0 LT 1 280.38 BERNARD LYNN TR 4985 JOEWOOD DR GULF RIDGE<br />

$2,385,239.00 $2,372,149.00 $2,322,149.00<br />

19-46-22-T1-00100.0030 01 272.33 0 0 LT 1 280.38 LAUFER WAYNE L 4989 JOEWOOD DR<br />

GULF RIDGE $2,449,042.00 $2,449,042.00 $2,399,042.00<br />

19-46-22-T1-00100.0040 01 272.33 0 0 LT 1 280.38 OATEY GARY A TR + 4995 JOEWOOD DR GULF RIDGE<br />

$2,374,386.00 $2,374,386.00 $2,374,386.00<br />

19-46-22-T1-00100.0050 01 272.33 0 0 LT 1 280.38 SEIDLER LEE J 5001 JOEWOOD DR GULF RIDGE $2,410,025.00 $1,549,897.00 $1,499,397.00<br />

19-46-22-T1-00100.0060 01 272.33 0 0 LT 1 280.38 TATKO NANCY K TR 5029 JOEWOOD DR GULF RIDGE<br />

$2,234,577.00 $1,346,109.00 $1,295,609.00<br />

19-46-22-T1-00100.0070 01 272.33 0 0 LT 2 280.38 5035 JOEWOOD DRIVE LLC 5035 JOEWOOD DR<br />

GULF RIDGE $3,460,776.00 $3,460,776.00 $3,460,776.00<br />

19-46-22-T1-00100.0090 01 272.33 0 0 LT 1 280.38 BURGSTAHLER ROBERT J + JUDITH 5045 JOEWOOD DR GULF RIDGE<br />

$2,332,687.00 $2,332,687.00 $2,332,687.00<br />

19-46-22-T1-00100.0100 01 272.33 0 0 LT 1 280.38 DAVIE JOSEPH M + JANET S 5049 JOEWOOD DR GULF RIDGE $2,674,277.00 $2,674,277.00 $2,674,277.00<br />

19-46-22-T1-00100.0110 01 272.33 0 0 LT 1 280.38 SIMLER JOHN A + ELIZABETH A B 5055 JOEWOOD DR GULF RIDGE<br />

$2,526,238.00 $2,526,238.00 $2,526,238.00<br />

12 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

19-46-22-T1-00200.0010 08 272.33 0 0 LT 1 280.38 GOLDENBERG HERBERT R + JUDITH 4949 JOEWOOD DR<br />

GULF RIDGE EAST S/D $2,411,021.00 $2,247,279.00 $2,197,279.00<br />

19-46-22-T1-00200.0020 01 272.33 0 0 LT 1 280.38 WINSTANLEY DAVID J 4955 JOEWOOD DR GULF RIDGE EAST S/D<br />

$2,412,853.00 $2,412,853.00 $2,412,853.00<br />

19-46-22-T1-00200.0030 01 272.33 0 0 LT 2 280.38 PUSCHEL PHILIP P+ ROBERTA J TR 4961 JOEWOOD DR GULF RIDGE EAST S/D $4,561,793.00 $4,146,885.00 $4,096,885.00<br />

19-46-22-T1-00200.0060 01 272.33 0 0 UT 1 280.38 GILES HARLAN R + CYNTHIA C 4972 JOEWOOD DR GULF RIDGE EAST S/D<br />

$1,114,774.00 $1,114,774.00 $1,064,774.00<br />

19-46-22-T1-00200.0070 01 272.33 0 0 UT 1 280.38 MARCHETTA JEAN E TR EST 4966 JOEWOOD DR<br />

GULF RIDGE EAST S/D $712,177.00 $459,950.00 $409,450.00<br />

19-46-22-T1-00200.0080 01 272.33 0 0 UT 1 280.38 BARDEN WENDY B PER REP + 4960 JOEWOOD DR GULF RIDGE EAST S/D<br />

$805,910.00 $805,910.00 $805,910.00<br />

19-46-22-T1-00200.0100 01 272.33 0 0 UT 1 280.38 GALLETTO-SAVORETTI GIUSEPPE + 4948 JOEWOOD DR GULF RIDGE EAST S/D $709,796.00 $709,796.00 $709,796.00<br />

19-46-22-T1-00300.0010 01 272.33 0 0 UT 1 280.38 MCHALE JAMES T 1329 SEASPRAY LN SEASPRAY S/D<br />

$568,061.00 $568,061.00 $518,061.00<br />

19-46-22-T1-00300.0020 01 272.33 0 0 UT 1 280.38 INGRAM RUPERT H EST 1328 SEASPRAY LN<br />

SEASPRAY S/D $568,990.00 $382,396.00 $332,396.00<br />

19-46-22-T1-00300.0030 01 272.33 0 0 UT 1 280.38 TUCKER LORIMER PATRICK + 1326 SEASPRAY LN SEASPRAY S/D<br />

$400,000.00 $400,000.00 $400,000.00<br />

19-46-22-T1-00300.0040 01 272.33 0 0 UT 1 280.38 TILLOU PETER 1324 SEASPRAY LN SEASPRAY S/D $655,379.00 $655,379.00 $605,379.00<br />

19-46-22-T1-00300.0050 01 272.33 0 0 UT 1 280.38 ACKERMAN TERESE ANNE 1322 SEASPRAY LN SEASPRAY S/D<br />

$582,027.00 $454,353.00 $404,353.00<br />

19-46-22-T1-00300.0060 01 272.33 0 0 LT 1 280.38 JOHNSON MERCEDES TR 1320 SEASPRAY LN<br />

SEASPRAY S/D $2,492,025.00 $1,236,886.00 $1,186,886.00<br />

19-46-22-T1-00300.0070 01 272.33 0 0 LT 1 280.38 BLOOMFIELD DAVID 1318 SEASPRAY LN SEASPRAY S/D<br />

$2,491,156.00 $2,491,156.00 $2,491,156.00<br />

19-46-22-T1-00300.0080 01 272.33 0 0 LT 1 280.38 VAN TASSEL BETTY I 1316 SEASPRAY LN SEASPRAY S/D $2,633,796.00 $2,633,796.00 $2,583,796.00<br />

19-46-22-T1-00300.0090 01 272.33 0 0 LT 1 280.38 HOLWAY JEANNINE G TR 1314 SEASPRAY LN SEASPRAY S/D<br />

$2,340,154.00 $1,219,093.00 $1,169,093.00<br />

19-46-22-T1-00300.0100 01 272.33 0 0 LT 1 280.38 RYCKMAN DOUGLAS A + KRISTEN E 1312 SEASPRAY LN<br />

SEASPRAY S/D $2,783,461.00 $2,783,461.00 $2,783,461.00<br />

19-46-22-T1-00300.0110 01 272.33 0 0 LT 1 280.38 VERDI CHAD A + MICHELLE L 1310 SEASPRAY LN SEASPRAY S/D<br />

$2,933,941.00 $2,933,941.00 $2,933,941.00<br />

19-46-22-T1-00300.0120 01 272.33 0 0 LT 1 280.38 KLUG DEBORAH A TR 1308 SEASPRAY LN SEASPRAY S/D $3,166,318.00 $3,166,318.00 $3,116,318.00<br />

19-46-22-T1-00300.0130 01 272.33 0 0 LT 1 280.38 HALL MICHAEL T TR + 1306 SEASPRAY LN SEASPRAY S/D<br />

$2,496,125.00 $2,496,125.00 $2,446,125.00<br />

19-46-22-T1-00300.0140 01 272.33 0 0 LT 1 280.38 KLATON PROPERTIES LLC 1304 SEASPRAY LN<br />

SEASPRAY S/D $2,706,498.00 $2,371,211.00 $2,321,211.00<br />

19-46-22-T1-00300.0150 01 272.33 0 0 LT 2 280.38 WATERMAN BERNARD E + EDITH B 1300 SEASPRAY LN SEASPRAY S/D<br />

$4,937,468.00 $2,111,078.00 $2,061,078.00<br />

19-46-22-T1-00300.0190 01 272.33 0 0 UT 1 280.38 GRINDRID BRUCE R JR + LAURA K 1307 SEASPRAY LN SEASPRAY S/D $966,633.00 $966,633.00 $966,633.00<br />

19-46-22-T1-00300.0200 01 272.33 0 0 UT 1 280.38 MATHEY DAVID W JR + LINDA H 1309 SEASPRAY LN SEASPRAY S/D<br />

$686,489.00 $519,331.00 $469,331.00<br />

19-46-22-T1-00300.0210 01 272.33 0 0 UT 1 280.38 TUCKER ALAN + KATHERINE J 1311 SEASPRAY LN<br />

SEASPRAY S/D $779,910.00 $779,910.00 $729,910.00<br />

19-46-22-T1-00300.0220 01 272.33 0 0 UT 1 280.38 SCOTT WILLIAM E + DIANA K 1313 SEASPRAY LN SEASPRAY S/D<br />

$573,392.00 $573,392.00 $523,392.00<br />

19-46-22-T1-00300.0230 01 272.33 0 0 UT 1 280.38 GROSFELD L P 1319 SEASPRAY LN SEASPRAY S/D $1,216,888.00 $1,216,888.00 $1,216,888.00<br />

19-46-22-T1-00300.0250 01 272.33 0 0 UT 1 280.38 WEAVER JOHN P SR TR + 1323 SEASPRAY LN SEASPRAY S/D<br />

$942,634.00 $942,634.00 $892,634.00<br />

19-46-22-T1-00300.0260 01 272.33 0 0 UT 1 280.38 CORRIGAN PAUL A + KATHLEEN M 1325 SEASPRAY LN<br />

SEASPRAY S/D $978,301.00 $978,301.00 $978,301.00<br />

19-46-22-T2-00400.0120 01 272.33 109 125 UT 1 280.38 MASSAT PETER G + 1433 JAMAICA DR TRADEWINDS<br />

$376,624.00 $376,624.00 $376,624.00<br />

19-46-22-T2-00400.0130 08 1089.32 150 125 UT 1 280.38 LEWIS MARK B + KATHLEEN 1431 JAMAICA DR TRADEWINDS $429,449.00 $429,449.00 $429,449.00<br />

19-46-22-T2-00400.0140 01 272.33 150 125 UT 1 280.38 JOYCE DENNIS + FRANCES E 1429 JAMAICA DR TRADEWINDS<br />

$445,344.00 $445,344.00 $395,344.00<br />

19-46-22-T2-00400.0150 01 272.33 75 125 UT 1 280.38 FODOR ROBERT A + 1417 JAMAICA DR<br />

TRADEWINDS $384,041.00 $383,695.00 $333,695.00<br />

19-46-22-T2-00400.0160 01 272.33 150 125 UT 1 280.38 KREPIN ROBERT E 1405 JAMAICA DR TRADEWINDS<br />

$425,842.00 $407,622.00 $332,622.00<br />

19-46-22-T2-00400.0170 01 272.33 150 125 UT 1 280.38 JANOVSKY MILOS A + 1391 JAMAICA DR TRADEWINDS $627,301.00 $627,301.00 $627,301.00<br />

19-46-22-T2-00400.0180 01 272.33 75 125 UT 1 280.38 MOORE J BYRON II 1381 JAMAICA DR TRADEWINDS<br />

$399,686.00 $399,686.00 $399,686.00<br />

19-46-22-T2-00400.0190 01 272.33 75 125 UT 1 280.38 VIESTE GIACOMO + 1377 JAMAICA DR<br />

TRADEWINDS $325,175.00 $325,175.00 $325,175.00<br />

19-46-22-T2-00400.0200 01 272.33 75 125 UT 1 280.38 WEXLER DANIEL + ARLENE 1371 JAMAICA DR TRADEWINDS<br />

$601,476.00 $601,476.00 $551,476.00<br />

19-46-22-T2-00400.0210 01 272.33 75 125 UT 1 280.38 WEXLER ANNE L TR 1365 JAMAICA DR TRADEWINDS $597,587.00 $597,587.00 $597,587.00<br />

19-46-22-T2-00400.0230 08 544.66 75 125 UT 1 280.38 KOURY PETER L 1357 JAMAICA DR TRADEWINDS<br />

$329,761.00 $329,761.00 $329,761.00<br />

19-46-22-T2-00400.0240 01 272.33 150 125 UT 1 280.38 WHETSTONE WALTER W + JANE H 1347 JAMAICA DR<br />

TRADEWINDS $401,687.00 $401,687.00 $401,687.00<br />

19-46-22-T2-00400.0260 01 272.33 110 125 UT 1 280.38 LANKFORD MARY BURT TR 1335 JAMAICA DR TRADEWINDS<br />

$451,891.00 $428,793.00 $378,793.00<br />

19-46-22-T2-00400.0290 01 272.33 100 345 UT 1 280.38 WIESEMANN MICHAEL W SR + 4809 TRADEWINDS DR TRADEWINDS $1,161,013.00 $1,161,013.00 $1,111,013.00<br />

19-46-22-T2-00400.0300 01 272.33 100 345 UT 1 280.38 BURGESS H E + GENE R 4801 TRADEWINDS DR TRADEWINDS<br />

$1,095,784.00 $1,095,784.00 $1,095,784.00<br />

19-46-22-T2-00400.0310 01 272.33 100 348 UT 1 280.38 JOHNSON MERCEDES TR 4781 TRADEWINDS DR<br />

TRADEWINDS $1,143,317.00 $1,143,317.00 $1,143,317.00<br />

19-46-22-T2-00400.0320 01 272.33 100 340 UT 1 280.38 RAFFENSPERGER JOHN G + 4771 TRADEWINDS DR TRADEWINDS<br />

$1,217,625.00 $1,200,329.00 $1,150,329.00<br />

19-46-22-T2-00400.0340 01 272.33 0 0 UT 1 280.38 DICKSON WALT 4741 TRADEWINDS DR TRADEWINDS $1,204,842.00 $1,204,842.00 $1,204,842.00<br />

19-46-22-T2-00400.0360 01 272.33 0 0 LT 1 280.38 DOUCETTE D R + ELIZABETH E TR 1304 TAHITI DR TRADEWINDS<br />

$560,038.00 $560,038.00 $510,038.00<br />

19-46-22-T2-00400.0380 01 272.33 114 125 UT 1 280.38 LASKY BARBARA A 1451 TAHITI DR<br />

TRADEWINDS $396,604.00 $396,604.00 $396,604.00<br />

19-46-22-T2-00400.0390 01 272.33 75 125 UT 1 280.38 HANELINE LOREN W TR + 1449 TAHITI DR TRADEWINDS<br />

$431,137.00 $431,137.00 $431,137.00<br />

19-46-22-T2-00400.0400 01 272.33 150 116 UT 1 280.38 HARMON MARY B PER REP 1447 TAHITI DR TRADEWINDS $419,235.00 $419,235.00 $419,235.00<br />

19-46-22-T2-00400.0410 08 544.66 150 125 UT 1 280.38 FORD DARWIN + 1399 TAHITI DR TRADEWINDS<br />

$348,220.00 $348,220.00 $348,220.00<br />

19-46-22-T2-00400.0420 08 544.66 150 133 UT 1 280.38 FORD DARWIN + 1389 TAHITI DR<br />

TRADEWINDS $346,339.00 $346,339.00 $346,339.00<br />

19-46-22-T2-00400.0430 01 272.33 150 133 UT 1 280.38 MANZELLA CHARLES S 1371 TAHITI DR TRADEWINDS<br />

$387,268.00 $205,791.00 $155,791.00<br />

19-46-22-T2-00400.0440 01 272.33 75 125 UT 1 280.38 D C + ASSOCIATES INC 1365 TAHITI DR TRADEWINDS $365,286.00 $365,286.00 $365,286.00<br />

19-46-22-T2-00400.0450 01 272.33 75 125 UT 1 280.38 BARNARD ANDREW C + DENISE M 1361 TAHITI DR TRADEWINDS<br />

$350,848.00 $350,848.00 $350,848.00<br />

19-46-22-T2-00400.0460 01 272.33 150 125 UT 1 280.38 PALMER MICHAEL B 1351 TAHITI DR<br />

TRADEWINDS $437,424.00 $437,424.00 $437,424.00<br />

19-46-22-T2-00400.0490 08 544.66 75 125 UT 1 280.38 CLARK IRMA + 1339 TAHITI DR TRADEWINDS<br />

$329,217.00 $171,708.00 $121,708.00<br />

19-46-22-T2-00400.0500 01 272.33 75 125 UT 1 280.38 MCDONELL RICHARD T + MARY E 1333 TAHITI DR TRADEWINDS $479,042.00 $479,042.00 $429,042.00<br />

19-46-22-T2-00400.0510 01 272.33 75 125 UT 1 280.38 KRALL PHILLIP 1327 TAHITI DR TRADEWINDS<br />

$320,830.00 $320,830.00 $320,830.00<br />

19-46-22-T2-00400.0520 01 272.33 75 125 UT 1 280.38 MORSCHECK WILLIAM F + 1319 TAHITI DR<br />

TRADEWINDS $382,179.00 $382,179.00 $332,179.00<br />

19-46-22-T2-00400.0530 01 272.33 125 125 LT 1 280.38 WALZER ALICE L 4772 TRADEWINDS DR TRADEWINDS<br />

$408,908.00 $308,625.00 $258,625.00<br />

19-46-22-T2-00400.0540 01 272.33 140 125 LT 1 280.38 TRADEWINDS OF SANIBEL LLC 4788 TRADEWINDS DR TRADEWINDS $429,548.00 $429,548.00 $429,548.00<br />

19-46-22-T2-00400.0550 01 360.27 75 125 UT 1 280.38 HUDAK RICHARD + GEORGIA TR L/E 1332 JAMAICA DR TRADEWINDS<br />

$345,973.00 $345,973.00 $345,973.00<br />

19-46-22-T2-00400.0560 08 544.66 75 125 UT 1 280.38 BISCARDI DENISE 1338 JAMAICA DR TRADEWINDS $307,814.00 $307,814.00 $307,814.00<br />

13 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

19-46-22-T2-00400.0570 08 544.66 75 125 UT 1 280.38 TRADEWINDS OF SANIBEL LLC 1344 JAMAICA DR TRADEWINDS $316,054.00 $316,054.00 $316,054.00<br />

19-46-22-T2-00400.0580 08 544.66 75 125 UT 1 280.38 TRADEWINDS OF SANIBEL LLC 1350 JAMAICA DR TRADEWINDS $309,674.00 $309,674.00 $309,674.00<br />

19-46-22-T2-00400.0590 01 272.33 75 125 UT 1 280.38 ARNOLD BRIAN A + KATHERINE L 1356 JAMAICA DR TRADEWINDS<br />

$321,689.00 $269,920.00 $194,920.00<br />

19-46-22-T2-00400.0600 01 272.33 75 125 UT 1 280.38 MCNULTY JAMES H + PATRICIA R 1360 JAMAICA DR<br />

TRADEWINDS $414,754.00 $414,754.00 $364,754.00<br />

19-46-22-T2-00400.0610 01 272.33 75 125 UT 1 280.38 MATEKAITIS RONALD + LESLIE 1/2 1364 JAMAICA DR TRADEWINDS<br />

$367,255.00 $367,255.00 $367,255.00<br />

19-46-22-T2-00400.0630 01 272.33 75 125 UT 1 280.38 REED JAMES S + JULIE J 1376 JAMAICA DR TRADEWINDS $330,854.00 $131,674.00 $81,674.00<br />

19-46-22-T2-00400.0640 01 272.33 0 0 UT 1 280.38 NEJMARK INVESTMENTS INC 1380 JAMAICA DR TRADEWINDS<br />

$372,874.00 $372,874.00 $372,874.00<br />

19-46-22-T2-00400.0650 01 272.33 150 131 UT 1 280.38 KRANICHFELD MARION B 1398 JAMAICA DR<br />

TRADEWINDS $362,249.00 $362,249.00 $362,249.00<br />

19-46-22-T2-00400.0660 08 544.66 150 125 UT 1 280.38 CRAWFORD NELSON A TR 1420 JAMAICA DR TRADEWINDS PB 11 PG 13<br />

$363,347.00 $363,347.00 $363,347.00<br />

19-46-22-T2-00400.0670 01 272.33 150 125 UT 1 280.38 FRIEDLUND JOHN M TR + 1436 JAMAICA DR TRADEWINDS $453,338.00 $218,749.00 $168,749.00<br />

19-46-22-T2-00500.0690 01 272.33 75 125 UT 1 280.38 DASH MARK D + JEANNETTE 1416 TAHITI DR TRADEWINDS 1ST ADD.<br />

$420,913.00 $420,913.00 $420,913.00<br />

19-46-22-T2-00500.0700 01 272.33 112 125 UT 1 280.38 MURPHY DANIEL L + SUSAN ANN 1408 TAHITI DR<br />

TRADEWINDS 1ST ADD. $531,578.00 $531,578.00 $531,578.00<br />

19-46-22-T2-00500.0720 01 272.33 112 125 UT 1 280.38 GREENE JENNIFER 1396 TAHITI DR TRADEWINDS 1ST ADD<br />

$505,775.00 $505,775.00 $505,775.00<br />

19-46-22-T2-00500.0730 01 272.33 75 125 UT 1 280.38 STAFNE THOMAS E + CAROL Y 1388 TAHITI DR TRADEWINDS 1ST ADD. $377,685.00 $377,685.00 $377,685.00<br />

19-46-22-T2-00500.0740 01 272.33 75 125 UT 1 280.38 WISS VERONIKA TR EST 1382 TAHITI DR TRADEWINDS 1ST ADD.<br />

$382,921.00 $382,921.00 $382,921.00<br />

19-46-22-T2-00500.0750 01 272.33 75 125 UT 1 280.38 GREEN NANCY C TR 1376 TAHITI DR<br />

TRADEWINDS 1ST ADD. $419,006.00 $419,006.00 $368,506.00<br />

19-46-22-T2-00500.0760 01 272.33 75 125 UT 1 280.38 GREEN NANCY C 1370 TAHITI DR TRADEWINDS 1ST ADD.<br />

$371,107.00 $371,107.00 $371,107.00<br />

19-46-22-T2-00500.0780 01 272.33 75 125 UT 1 280.38 MANCINI LILIANA 1362 TAHITI DR TRADEWINDS 1ST ADD. $483,175.00 $321,666.00 $271,666.00<br />

19-46-22-T2-00500.0790 01 272.33 75 125 UT 1 280.38 THEISS NOLA E TR 1356 TAHITI DR TRADEWINDS 1ST ADD<br />

$407,676.00 $370,210.00 $320,210.00<br />

19-46-22-T2-00500.0800 01 272.33 75 125 UT 1 280.38 WEXLER DAVID + 1350 TAHITI DR<br />

TRADEWINDS 1ST ADD. $401,451.00 $401,451.00 $401,451.00<br />

19-46-22-T2-00500.0810 01 272.33 75 125 UT 1 280.38 DICKERSON DEBORAH ANNE 1344 TAHITI DR TRADEWINDS 1ST ADD.<br />

$327,485.00 $327,485.00 $327,485.00<br />

19-46-22-T2-00500.0820 01 272.33 75 125 UT 1 280.38 MARTIN GLENN 1338 TAHITI DR TRADEWINDS 1ST ADD. $334,200.00 $334,200.00 $284,200.00<br />

19-46-22-T2-00500.0830 01 272.33 75 125 UT 1 280.38 REUM JOSEF J + ELIZABETH J 1332 TAHITI DR TRADEWINDS 1ST ADD.<br />

$337,246.00 $337,246.00 $337,246.00<br />

19-46-22-T2-00500.0840 01 360.27 75 125 UT 1 280.38 HUFFMAN REAL ESTATE CO LLC 1326 TAHITI DR<br />

TRADEWINDS 1ST ADD $344,663.00 $344,663.00 $344,663.00<br />

19-46-22-T2-00500.0850 01 272.33 150 125 UT 1 280.38 ROESSLE ROBERTA TR + 1314 TAHITI DR TRADEWINDS 1ST ADD.<br />

$397,957.00 $397,957.00 $397,957.00<br />

19-46-22-T2-00500.0870 01 272.33 0 0 UT 1 280.38 RODMAN KARL + ANN 1308 TAHITI DR TRADEWINDS 1ST ADD. $442,197.00 $442,197.00 $392,197.00<br />

19-46-22-T2-0060A.0010 01 360.27 0 0 LT 1 280.38 SANIBEL INVESTMENT COMPANY 4731 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$1,658,417.00 $1,658,417.00 $1,658,417.00<br />

19-46-22-T2-0060A.0020<br />

272.33 4725 RUE BELLE MER<br />

19-46-22-T2-0060A.0030 01 272.33 0 0 LT 1 280.38 MIMMS ROBERT C + SUZANNE M 4717 RUE BELLE MER<br />

CHATEAUX SUR MER UNREC $1,815,194.00 $1,815,194.00 $1,815,194.00<br />

19-46-22-T2-0060A.0040 01 272.33 0 0 LT 1 280.38 RAFALSKI FELICITY A + BRIAN 4709 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$1,709,437.00 $1,709,437.00 $1,709,437.00<br />

19-46-22-T2-0060A.0050 01 272.33 0 0 LT 1 280.38 COPELAND HELEN M TR 4701 RUE BELLE MER CHATEAUX SUR MER UNREC $1,907,234.00 $1,907,234.00 $1,857,234.00<br />

19-46-22-T2-0060A.0060 01 272.33 0 0 LT 1 280.38 SYMES BARBARA A TR 4697 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$2,119,314.00 $2,119,314.00 $2,119,314.00<br />

19-46-22-T2-0060A.0070 01 272.33 0 0 LT 1 280.38 PRISCOLI JON DELLI 4689 RUE BELLE MER<br />

CHATEAUX SUR MER UNREC $1,680,000.00 $1,680,000.00 $1,680,000.00<br />

19-46-22-T2-0060A.0080 01 272.33 0 0 LT 1 280.38 SORENSEN BURTON E + FRANCIS E 4681 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$2,126,152.00 $2,126,152.00 $2,076,152.00<br />

19-46-22-T2-0060A.0090 01 272.33 0 0 LT 1 280.38 DUGAN THOMAS M + SHIRLEY A 4673 RUE BELLE MER CHATEAUX SUR MER UNREC $2,157,907.00 $2,157,907.00 $2,107,907.00<br />

19-46-22-T2-0060A.0100 01 272.33 0 0 LT 1 280.38 SCHMIDLIN JOHN W + LISA C 4665 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$2,569,552.00 $2,569,552.00 $2,519,552.00<br />

19-46-22-T2-0060A.0110 01 272.33 0 0 LT 1 280.38 BRYMER PETER A + ANNE 4657 RUE BELLE MER<br />

CHATEAUX SUR MER UNREC $1,653,100.00 $1,653,100.00 $1,653,100.00<br />

19-46-22-T2-0060A.0120 01 272.33 0 0 LT 1 280.38 KIMBER WARREN S JR + BARBARA R 4649 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$1,781,529.00 $1,781,529.00 $1,781,529.00<br />

19-46-22-T2-0060A.0130 01 272.33 0 0 LT 1 280.38 LINSMAYER LIND TOBIN 4641 RUE BELLE MER CHATEAUX SUR MER UNREC $1,886,921.00 $1,886,921.00 $1,836,921.00<br />

19-46-22-T2-0060A.0140 01 272.33 0 0 LT 1 280.38 SMITH DIANE L TR 4633 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$1,903,033.00 $1,903,033.00 $1,853,033.00<br />

19-46-22-T2-0060A.0150 01 272.33 0 0 LT 1 280.38 MOORES JOHN D TR + 4627 RUE BELLE MER<br />

CHATEAUX SUR MER UNREC $1,792,514.00 $901,649.00 $851,649.00<br />

19-46-22-T2-0060A.0160 01 272.33 0 0 LT 1 280.38 FLAPET 1 LLC 4617 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$1,817,347.00 $1,817,347.00 $1,817,347.00<br />

19-46-22-T2-0060A.0170 01 272.33 0 0 LT 1 280.38 COURSHON JUDY TR + 4609 RUE BELLE MER CHATEAUX SUR MER UNREC $2,030,174.00 $2,030,174.00 $2,030,174.00<br />

19-46-22-T2-0060A.0180 01 272.33 0 0 LT 1 280.38 JOHNSON ALWYN N 4601 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$1,741,733.00 $1,741,733.00 $1,691,733.00<br />

19-46-22-T2-0060A.0190 01 272.33 249 108 UT 1 280.38 CHALLONER REYNOLDS R TR + 4664 RUE BELLE MER<br />

CHATEAUX SUR MER UNREC $807,289.00 $807,289.00 $757,289.00<br />

19-46-22-T2-0060A.0200 01 272.33 135 165 UT 1 280.38 RILEY FRANK E TR 4648 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$706,895.00 $706,895.00 $706,895.00<br />

19-46-22-T2-0060A.0210 01 272.33 110 211 UT 1 280.38 MLBH HOLDINGS 4640 RUE BELLE MER CHATEAUX SUR MER UNREC $745,043.00 $745,043.00 $745,043.00<br />

19-46-22-T2-0060A.0220 01 272.33 125 240 UT 1 280.38 MILLARD MARK R + ELIZABETH ANN 4632 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$535,027.00 $535,027.00 $535,027.00<br />

19-46-22-T2-0060A.0230 01 272.33 200 100 UT 1 280.38 MOSTER JOHN R + MARIANN 4628 RUE BELLE MER<br />

CHATEAUX SUR MER UNREC $581,046.00 $518,346.00 $468,346.00<br />

19-46-22-T2-0060A.0240 01 272.33 140 130 UT 1 280.38 ENTRUST IRA SW FLORIDA LLC 4622 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$534,468.00 $534,468.00 $534,468.00<br />

19-46-22-T2-0060A.0250 01 272.33 140 135 UT 1 280.38 BACK V RICHARD 4612 RUE BELLE MER CHATEAUX SUR MER UNREC $516,970.00 $516,970.00 $466,970.00<br />

19-46-22-T2-0060B.0010 01 272.33 140 160 UT 1 280.38 SPRECHER JOHN W + MILISSA B 4702 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$650,281.00 $650,281.00 $600,281.00<br />

19-46-22-T2-0060B.0020 01 272.33 131 135 UT 1 280.38 CAPECE RONALD J 4714 RUE BELLE MER<br />

CHATEAUX SUR MER UNREC $445,296.00 $445,296.00 $445,296.00<br />

19-46-22-T2-0060B.0030 01 272.33 124 142 UT 1 280.38 SMITH DEBORAH K 4716 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$496,096.00 $395,353.00 $345,353.00<br />

19-46-22-T2-0060B.0040 01 272.33 150 120 UT 1 280.38 BUCKLEY MARY C L/E 4724 RUE BELLE MER CHATEAUX SUR MER UNREC $499,039.00 $301,005.00 $250,505.00<br />

19-46-22-T2-0060B.0050 01 272.33 140 160 UT 1 280.38 HILGER G PETER COTR + 4732 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$499,619.00 $234,051.00 $183,551.00<br />

19-46-22-T2-0060B.0060 01 272.33 130 135 UT 1 280.38 SABETY ADRIAN M TR + 4677 RUE BAYOU<br />

CHATEAUX SUR MER UNREC $695,999.00 $434,776.00 $384,776.00<br />

19-46-22-T2-0060B.0070 01 272.33 125 132 UT 1 280.38 RICHTER JOHN A + MARY JUNE 4669 RUE BAYOU CHATEAUX SUR MER UNREC<br />

$489,836.00 $285,556.00 $235,556.00<br />

19-46-22-T2-0060B.0080 01 272.33 131 142 UT 1 280.38 SCHOT S + JOANNA 4661 RUE BAYOU CHATEAUX SUR MER UNREC $489,583.00 $226,223.00 $176,223.00<br />

19-46-22-T2-0060C.0010 01 272.33 0 0 UT 1 280.38 TOBIN BARBARA C TR EST 4748 RUE BELLE MER CHATEAUX SUR MER UNREC<br />

$562,239.00 $320,248.00 $270,248.00<br />

19-46-22-T2-0060C.0020 01 272.33 100 200 UT 1 280.38 BURZIN KLAUS + GUDRUN 4738 RUE BELLE MER<br />

CHATEAUX SUR MER UNREC $458,308.00 $458,308.00 $458,308.00<br />

19-46-22-T2-0060C.0030 01 272.33 100 265 UT 1 280.38 FOSKETT JOHN D TR + 4694 RUE BAYOU CHATEAUX SUR MER UNREC<br />

$540,466.00 $362,486.00 $312,486.00<br />

19-46-22-T2-0060C.0040 01 272.33 104 295 UT 1 280.38 STEVELMAN HAROLD TR + 4686 RUE BAYOU CHATEAUX SUR MER UNREC $710,113.00 $710,113.00 $660,113.00<br />

19-46-22-T2-0060C.0060 01 272.33 98 305 UT 1 280.38 LEDIS ANDREA H TR 4670 RUE BAYOU CHATEAUX SUR MER UNREC<br />

$519,313.00 $519,313.00 $519,313.00<br />

19-46-22-T2-0060C.0070 01 272.33 104 285 UT 1 280.38 ISC - HS LIMITED COMPANY 4662 RUE BAYOU CHATEAUX SUR MER UNREC $506,955.00 $506,955.00 $506,955.00<br />

14 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

19-46-22-T2-0060C.0080 01 272.33 100 245 UT 1 280.38 KIEL JANE E TR 4654 RUE BAYOU CHATEAUX SUR MER UNREC $474,379.00 $474,379.00 $474,379.00<br />

19-46-22-T2-0060C.0090 01 272.33 100 215 UT 1 280.38 STERN JERROLD S + LYNDA 4646 RUE BAYOU CHATEAUX SUR MER UNREC $451,149.00 $451,149.00 $401,149.00<br />

19-46-22-T2-0060C.0110 01 272.33 100 200 UT 1 280.38 LAMKIN BARTELLA A + 4630 RUE BAYOU CHATEAUX SUR MER UNREC<br />

$920,495.00 $920,495.00 $920,495.00<br />

19-46-22-T2-0060C.0120 01 272.33 0 0 UT 1 280.38 BOYNTON LYNN W + JACQUELINE TR 4620 RUE BAYOU<br />

CHATEAUX SUR MER UNREC $561,309.00 $364,206.00 $314,206.00<br />

19-46-22-T2-0060C.0130 01 272.33 138 280 UT 1 280.38 WOOD DOUGLAS S TR + 4619 RUE BAYOU CHATEAUX SUR MER UNREC<br />

$533,716.00 $533,716.00 $533,716.00<br />

19-46-22-T2-0060C.0140 01 272.33 0 0 UT 1 280.38 MINEO ROBERT J + JANET N 4621 RUE BAYOU CHATEAUX SUR MER UNREC $473,757.00 $473,757.00 $473,757.00<br />

19-46-22-T2-0060C.0150 01 272.33 174 250 UT 1 280.38 WILLOUGHBY BERNADETTE 4629 RUE BAYOU CHATEAUX SUR MER UNREC<br />

$855,382.00 $855,382.00 $855,382.00<br />

19-46-22-T2-0060C.0160 01 272.33 174 250 UT 1 280.38 MADARAS JOHN S + VICTORIA A 4639 RUE BAYOU<br />

CHATEAUX SUR MER UNREC $624,972.00 $588,334.00 $538,334.00<br />

19-46-22-T2-0060C.0170 01 272.33 174 300 UT 1 280.38 SARGEANT CHARLOTTE R 4649 RUE BAYOU CHATEAUX SUR MER UNREC<br />

$561,479.00 $561,479.00 $561,479.00<br />

19-46-22-T2-0060D.0030 01 272.33 150 125 UT 1 280.38 SCHMIDT W R JR + FRANCES + 4733 RUE BELLE MER CHATEAUX SUR MER UNREC $460,374.00 $460,374.00 $460,374.00<br />

19-46-22-T2-0060D.0040 01 272.33 135 142 UT 1 280.38 EGAN JAMES C JR + BARBARA B TR 4735 RUE ROYALE CHATEAUX SUR MER UNREC<br />

$692,361.00 $658,375.00 $608,375.00<br />

19-46-22-T2-00700.0010 01 272.33 142 138 UT 1 280.38 ROGERS ROSE S L/E 4737 RUE BELLE MER<br />

CHATEAUX SUR MER $457,024.00 $288,194.00 $237,694.00<br />

19-46-22-T2-00700.0020 01 272.33 106 142 UT 1 280.38 STEVENS ARTHUR H + EVA M 4731 RUELLE CHATEAUX SUR MER<br />

$711,644.00 $711,644.00 $661,644.00<br />

19-46-22-T2-00700.0030 01 272.33 112 140 UT 1 280.38 LONGO JOSEPH + 4739 RUELLE CHATEAUX SUR MER $520,469.00 $520,469.00 $520,469.00<br />

19-46-22-T2-00700.0040 01 272.33 170 140 UT 1 280.38 PURCELL SARAH D 4755 RUELLE CHATEAUX SUR MER<br />

$570,595.00 $570,595.00 $570,595.00<br />

19-46-22-T2-00700.0050 01 272.33 140 239 UT 1 280.38 BAGWELL ASSOCIATES LIMITED 4760 RUE HELENE<br />

CHATEAUX SUR MER $719,019.00 $719,019.00 $719,019.00<br />

19-46-22-T2-00700.0060 01 272.33 130 187 UT 1 280.38 ALBRIGHT R J + RUTHMARIE COTRS 4739 RUE BELLE MER CHATEAUX SUR MER<br />

$465,214.00 $465,214.00 $465,214.00<br />

19-46-22-T2-00700.0070 01 272.33 123 187 UT 1 280.38 KOVEN THEODORE + STEPHANIE 4752 RUE HELENE CHATEAUX SUR MER $479,191.00 $479,191.00 $479,191.00<br />

19-46-22-T2-00700.0080 01 272.33 106 270 UT 1 280.38 ROWE MARC I + JOYCE J 4747 RUE BELLE MER CHATEAUX SUR MER<br />

$578,562.00 $420,892.00 $370,892.00<br />

19-46-22-T2-00700.0090 01 272.33 99 275 UT 1 280.38 GERTSEN KENNETH C + CAROL C 4767 RUE HELENE<br />

CHATEAUX SUR MER $599,305.00 $599,305.00 $599,305.00<br />

19-46-22-T2-00700.0110 01 272.33 100 292 UT 1 280.38 MISTLER JEFFREY W + 4775 RUE HELENE CHATEAUX SUR MER<br />

$522,909.00 $348,705.00 $298,705.00<br />

19-46-22-T2-00700.0120 01 272.33 105 302 UT 1 280.38 LOUIS JUDITH S 4779 RUE HELENE CHATEAUX SUR MER $519,194.00 $519,194.00 $468,694.00<br />

19-46-22-T2-00700.0130 01 272.33 124 253 UT 1 280.38 4783 RUE HELEN LLC 4783 RUE HELENE CHATEAUX SUR MER<br />

$867,507.00 $867,507.00 $867,507.00<br />

19-46-22-T2-00700.0140 01 272.33 108 210 UT 1 280.38 RICHARDS KIRK DAWSON TR 4787 RUE HELENE<br />

CHATEAUX SUR MER $752,778.00 $708,380.00 $658,380.00<br />

19-46-22-T2-00700.0150 01 272.33 104 111 UT 1 280.38 HOEL MARGARET P TR 4791 RUE HELENE CHATEAUX SUR MER BLK D- OR<br />

$659,032.00 $486,782.00 $436,282.00<br />

19-46-22-T2-00700.0160 01 272.33 164 170 UT 1 280.38 VANDENBRINK AIMY M 4797 RUE HELENE CHATEAUX SUR MER $561,972.00 $561,972.00 $561,972.00<br />

19-46-22-T2-00700.0170 01 272.33 0 0 UT 1 280.38 ROWLAND GEORGE W + PAMELA S 4759 RUE BELLE MER CHATEAUX SUR MER<br />

$747,477.00 $569,695.00 $519,695.00<br />

19-46-23-T1-00100.0010 01 272.33 0 0 UT 1 280.38 WAINWRIGHT THOMAS DODSWORTH 1550 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $643,796.00 $614,553.00 $564,553.00<br />

19-46-23-T1-00100.0020 01 272.33 0 0 UT 1 280.38 WARFIELD JEROME H + SANDRA K 1554 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$578,518.00 $578,518.00 $578,518.00<br />

19-46-23-T1-00100.0030 01 272.33 0 0 UT 1 280.38 STANTON RICHARD C + FRANCES H 1558 SAND CASTLE RD DUNES AT SANIBEL ISLAND $476,837.00 $476,837.00 $426,837.00<br />

19-46-23-T1-00100.0040 01 272.33 0 0 UT 1 280.38 WHITE JAMES H + JANIS L 1562 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$506,457.00 $506,457.00 $506,457.00<br />

19-46-23-T1-00100.0050 01 272.33 0 0 UT 1 280.38 LEAVITT RONALD J TR + 1566 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $477,383.00 $477,383.00 $477,383.00<br />

19-46-23-T1-00100.0060 01 272.33 0 0 UT 1 280.38 BAKOS SCOTT M 1570 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$595,971.00 $595,971.00 $545,971.00<br />

19-46-23-T1-00100.0070 01 272.33 0 0 UT 1 280.38 1402 SANDERLING CIRCLE LLC 1402 SANDERLING CIR DUNES AT SANIBEL ISLAND $626,860.00 $626,860.00 $626,860.00<br />

19-46-23-T1-00100.0080 01 272.33 0 0 UT 1 280.38 BLOUIN ROGER B 1406 SANDERLING CIR DUNES AT SANIBEL ISLAND<br />

$465,930.00 $465,930.00 $415,930.00<br />

19-46-23-T1-00100.0090 01 272.33 0 0 UT 1 280.38 SAMPSON ROGER J + ANN M 1410 SANDERLING CIR<br />

DUNES AT SANIBEL ISLAND $465,765.00 $465,765.00 $465,765.00<br />

19-46-23-T1-00100.0100 01 272.33 0 0 UT 1 280.38 ANHINGA LIMITED COMPANY 1414 SANDERLING CIR DUNES AT SANIBEL ISLAND<br />

$501,678.00 $501,678.00 $501,678.00<br />

19-46-23-T1-00100.0200 01 272.33 0 0 UT 1 280.38 BEINTKER ALVIN J TR 1574 SAND CASTLE RD DUNES AT SANIBEL ISLAND $472,080.00 $472,080.00 $422,080.00<br />

19-46-23-T1-00100.0210 01 272.33 0 0 UT 1 280.38 CLARK THELMA E TR 1406 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$471,453.00 $396,614.00 $346,614.00<br />

19-46-23-T1-00100.0220 01 272.33 0 0 UT 1 280.38 GFS PROPERTY COMPANY 1410 CAUSEY CT<br />

DUNES AT SANIBEL ISLAND $465,914.00 $465,914.00 $465,914.00<br />

19-46-23-T1-00100.0420 01 272.33 0 0 UT 1 280.38 CORONATION LAND 1405 CAUSEY CT DUNES AT SANIBEL ISLAND<br />

$517,218.00 $517,218.00 $467,218.00<br />

19-46-23-T1-00100.0430 01 272.33 0 0 UT 1 280.38 HENDRICKS JOHN R + 1578 SAND CASTLE RD DUNES AT SANIBEL ISLAND $377,805.00 $377,805.00 $327,805.00<br />

19-46-23-T1-00100.0440 01 272.33 0 0 UT 1 280.38 MILLER JAMES G TR + 1582 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$427,706.00 $427,706.00 $427,706.00<br />

19-46-23-T1-00100.0450 01 272.33 0 0 UT 1 280.38 STEEL KEVIN + 1586 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $485,621.00 $485,621.00 $435,621.00<br />

19-46-23-T1-00100.0640 01 272.33 0 0 UT 1 280.38 BIGELOW K K + MARILYN CO TR 1589 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$519,071.00 $519,071.00 $469,071.00<br />

19-46-23-T1-00100.0650 01 272.33 0 0 UT 1 280.38 GRIESBAUM DONNA L TR 1585 SAND CASTLE RD DUNES AT SANIBEL ISLAND $550,852.00 $550,852.00 $500,852.00<br />

19-46-23-T1-00100.0660 01 272.33 0 0 UT 1 280.38 WEYMOUTH DONALD K TR + 1581 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$470,833.00 $470,833.00 $420,833.00<br />

19-46-23-T1-00100.0670 01 272.33 0 0 UT 1 280.38 GEORGE JAMES F + MARGARET M 1577 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $497,728.00 $442,532.00 $392,532.00<br />

19-46-23-T1-00100.0680 01 272.33 0 0 UT 1 280.38 ROGSTAD MARGARET A TR 1573 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$426,355.00 $384,818.00 $334,818.00<br />

19-46-23-T1-00100.0690 01 272.33 0 0 UT 1 280.38 FRIEDERSDORF M L + PRISCILLA M 1567 SAND CASTLE RD DUNES AT SANIBEL ISLAND $488,179.00 $410,092.00 $360,092.00<br />

19-46-23-T1-00100.0700 01 272.33 0 0 UT 1 280.38 CHESTNUT JACK L + FAY I 1563 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$669,765.00 $669,765.00 $669,765.00<br />

19-46-23-T1-00100.0710 01 272.33 0 0 UT 1 280.38 SHULTS DIANE M 1559 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $436,211.00 $404,453.00 $354,453.00<br />

19-46-23-T1-00100.0720 01 272.33 0 0 UT 1 280.38 BALDWIN MICHAEL J TR + 1555 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$429,938.00 $429,938.00 $379,938.00<br />

19-46-23-T1-00200.0010 01 272.33 102 345 UT 1 280.38 VAN OLST KRIS + ASHLEY 1501 SAND CASTLE RD DUNES AT SANIBEL ISLAND $660,658.00 $660,658.00 $660,658.00<br />

19-46-23-T1-00200.0020 01 272.33 123 294 UT 1 280.38 BRENT ROBERT MANNING JR 2/3 + 1505 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$486,243.00 $486,243.00 $486,243.00<br />

19-46-23-T1-00200.0030 01 272.33 105 252 UT 1 280.38 DEFRANCISCO LINDA 1509 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $611,679.00 $611,679.00 $611,679.00<br />

19-46-23-T1-00200.0040 01 272.33 116 265 UT 1 280.38 CUYLER KENNETH B + 1513 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$355,573.00 $349,334.00 $298,834.00<br />

19-46-23-T1-00200.0050 01 272.33 108 273 UT 1 280.38 HANSER SALLY D + S ALBERT D 1517 SAND CASTLE RD DUNES AT SANIBEL ISLAND $416,823.00 $416,823.00 $366,823.00<br />

19-46-23-T1-00200.0060 01 272.33 106 286 UT 1 280.38 MULLIN CAROL S 1521 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$426,192.00 $426,192.00 $426,192.00<br />

19-46-23-T1-00200.0070 01 272.33 98 260 UT 1 280.38 GAINER P L + ELIZABETH B 1525 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $473,749.00 $473,749.00 $423,749.00<br />

19-46-23-T1-00200.0080 01 272.33 93 270 UT 1 280.38 RILEY RICHARD E + DEBORAH J 1529 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$556,362.00 $556,362.00 $506,362.00<br />

19-46-23-T1-00200.0090 01 272.33 87 270 UT 1 280.38 FUNK MICHAEL E + BRIDGET A 1533 SAND CASTLE RD DUNES AT SANIBEL ISLAND $591,486.00 $591,486.00 $541,486.00<br />

19-46-23-T1-00200.0100 01 272.33 90 234 UT 1 280.38 SCHERR DARON + SUSAN 1537 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$618,998.00 $475,056.00 $425,056.00<br />

19-46-23-T1-00200.0260 01 272.33 0 0 UT 1 280.38 TYSON JENNIFER M 1545 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $1,053,044.00 $1,053,044.00 $1,003,044.00<br />

19-46-23-T1-00200.0270 01 272.33 250 113 UT 1 280.38 LOH MARY ANN TR 1549 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$492,035.00 $492,035.00 $442,035.00<br />

15 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

19-46-23-T1-00200.0280 01 272.33 97 252 UT 1 280.38 STONE JANA V TR 8987 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND $592,006.00 $589,400.00 $539,400.00<br />

19-46-23-T1-00200.0290 01 272.33 100 251 UT 1 280.38 REYNOLDS ELIZABETH W TR 8991 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND<br />

$462,830.00 $462,830.00 $462,830.00<br />

19-46-23-T1-00200.0300 01 272.33 100 249 UT 1 280.38 DOYLE LAWRENCE + VIVIAN 8995 MOCKINGBIRD DR<br />

DUNES AT SANIBEL ISLAND $512,763.00 $416,364.00 $366,364.00<br />

19-46-23-T1-00200.0310 01 272.33 100 246 UT 1 280.38 SPRUANCE W HALSEY + GRETCHEN V 8999 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND<br />

$452,934.00 $452,934.00 $402,934.00<br />

19-46-23-T1-00200.0320 01 272.33 100 244 UT 1 280.38 WIEMANN HELMUTH J + DORIS L TR 9003 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND $430,024.00 $430,024.00 $430,024.00<br />

19-46-23-T1-00200.0330 01 272.33 100 242 UT 1 280.38 THOEREN KONSTANTIN M + 9007 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND<br />

$686,356.00 $673,827.00 $623,827.00<br />

19-46-23-T1-00200.0350 01 272.33 100 237 UT 1 280.38 WHITAKER PATRICIA M FANNON TR 9015 MOCKINGBIRD DR<br />

DUNES AT SANIBEL ISLAND $393,905.00 $393,905.00 $343,905.00<br />

19-46-23-T1-00200.0360 01 272.33 UT 2 280.38 ACHESON TRAVIS TR 9019 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND<br />

$624,958.00 $624,958.00 $624,958.00<br />

19-46-23-T1-00200.0380 01 272.33 102 144 UT 1 280.38 GILLESPIE MICHAEL J + NORMA 9052 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND $448,367.00 $448,367.00 $398,367.00<br />

19-46-23-T1-00200.0390 01 272.33 80 171 UT 1 280.38 WALIS RONDA S TR 9048 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND<br />

$563,664.00 $563,664.00 $513,664.00<br />

19-46-23-T1-00200.0410 01 272.33 85 147 UT 1 280.38 BOYD CROSBY N JR TR 9040 MOCKINGBIRD DR<br />

DUNES AT SANIBEL ISLAND $702,102.00 $702,102.00 $652,102.00<br />

19-46-23-T1-00200.0420 01 272.33 97 132 UT 1 280.38 NOBLE C BRUCE 9036 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND<br />

$424,681.00 $424,681.00 $424,681.00<br />

19-46-23-T1-00200.0430 01 272.33 100 130 UT 1 280.38 BROWN FRANK G JR + JOANN TR 9032 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND $432,966.00 $353,886.00 $303,886.00<br />

19-46-23-T1-00200.0440 01 272.33 120 130 UT 1 280.38 SHEVLIN DENNIS 9028 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND<br />

$514,032.00 $428,262.00 $378,262.00<br />

19-46-23-T1-00200.0450 01 272.33 120 130 UT 1 280.38 OREILLY CORINNE D TR 9024 MOCKINGBIRD DR<br />

DUNES AT SANIBEL ISLAND $503,016.00 $503,016.00 $503,016.00<br />

19-46-23-T1-00200.0460 01 272.33 120 130 UT 1 280.38 HOGG CHARLES T + PEGGY E 9020 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND<br />

$526,728.00 $526,728.00 $476,728.00<br />

19-46-23-T1-00200.0470 01 272.33 100 130 UT 1 280.38 SMITH LEY S L/E + 9016 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND $543,957.00 $439,582.00 $389,582.00<br />

19-46-23-T1-00200.0480 01 272.33 100 130 UT 1 280.38 BELTZ DANIEL W + KRISTIN L 9012 MOCKINGBIRD DR DUNES AT SANIBEL ISLAND<br />

$420,130.00 $420,130.00 $370,130.00<br />

19-46-23-T1-00200.0490 01 272.33 102 130 UT 1 280.38 GROSSE KENNETH + VIRGINIA W 9008 MOCKINGBIRD DR<br />

DUNES AT SANIBEL ISLAND $548,297.00 $548,297.00 $548,297.00<br />

19-46-23-T1-00400.014A 01 272.33 0 0 UT 1 280.38 MCNAIRY WALTON 1411 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$269,119.00 $269,119.00 $219,119.00<br />

19-46-23-T1-00400.014B 01 272.33 0 0 UT 1 280.38 SCHRAMM GOODWIN T + CARMEN TR 1413 SANDPIPER CIR DUNES AT SANIBEL PH II PB $319,074.00 $319,074.00 $319,074.00<br />

19-46-23-T1-00400.015A 01 272.33 0 0 UT 1 280.38 KENNEY CATHERINE PER REP 1415 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$253,914.00 $253,914.00 $203,914.00<br />

19-46-23-T1-00400.015B 01 272.33 0 0 UT 1 280.38 JACOB ANDREW L + TERESA 1417 SANDPIPER CIR<br />

DUNES AT SANIBEL PH II PB $253,833.00 $253,833.00 $203,833.00<br />

19-46-23-T1-00400.016A 01 272.33 0 0 UT 1 280.38 SCHEIBER PHILIP J + 1419 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$307,557.00 $227,057.00 $177,057.00<br />

19-46-23-T1-00400.016B 01 272.33 0 0 UT 1 280.38 REINA CORNELIA P 1421 SANDPIPER CIR DUNES AT SANIBEL PH II PB $321,080.00 $303,652.00 $253,652.00<br />

19-46-23-T1-00400.017A 01 272.33 0 0 UT 1 280.38 FLIEGLER MICHEL + ESTELLE 1423 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$246,537.00 $246,537.00 $246,537.00<br />

19-46-23-T1-00400.017B 01 272.33 0 0 UT 1 280.38 MARTINI ANDREA 1425 SANDPIPER CIR<br />

DUNES AT SANIBEL PH II PB $267,900.00 $267,900.00 $267,900.00<br />

19-46-23-T1-00400.018A 01 272.33 0 0 UT 1 280.38 VANDEVELDE ELIZABETH A 1427 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$277,916.00 $277,916.00 $227,916.00<br />

19-46-23-T1-00400.018B 01 272.33 0 0 UT 1 280.38 PAPIER CHARLES + JUDITH 1429 SANDPIPER CIR DUNES AT SANIBEL PH II PB $288,254.00 $288,254.00 $238,254.00<br />

19-46-23-T1-00400.019A 01 272.33 0 0 UT 1 280.38 PALANGE MARGARET + 1430 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$301,421.00 $301,421.00 $251,421.00<br />

19-46-23-T1-00400.019B 01 272.33 0 0 UT 1 280.38 FOX JOHN R + LINDA S CO TR 1432 SANDPIPER CIR<br />

DUNES AT SANIBEL PH II PB $282,219.00 $282,219.00 $282,219.00<br />

19-46-23-T1-00400.020A 01 272.33 0 0 UT 1 280.38 WEYANT JAMES + HELENE 1434 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$266,478.00 $266,478.00 $216,478.00<br />

19-46-23-T1-00400.020B 01 272.33 0 0 UT 1 280.38 ZIMMERMANN PAUL A + KAREN L 1436 SANDPIPER CIR DUNES AT SANIBEL PH II PB $277,631.00 $277,631.00 $277,631.00<br />

19-46-23-T1-00400.021A 01 272.33 0 0 UT 1 280.38 FALLERT FRANCIS X 1438 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$293,363.00 $207,492.00 $156,992.00<br />

19-46-23-T1-00400.021B 01 272.33 0 0 UT 1 280.38 OLESEN STAFFAN + 1440 SANDPIPER CIR<br />

DUNES AT SANIBEL PH II PB $343,140.00 $286,825.00 $236,325.00<br />

19-46-23-T1-00400.022A 01 272.33 0 0 UT 1 280.38 THOMAS JAMES A JR + PATRICIA H 1442 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$256,841.00 $256,841.00 $256,841.00<br />

19-46-23-T1-00400.022B 01 272.33 0 0 UT 1 280.38 WU DAVID S + DEBORAH M 1444 SANDPIPER CIR DUNES AT SANIBEL PH II PB $255,703.00 $255,703.00 $255,703.00<br />

19-46-23-T1-00400.023A 01 272.33 0 0 UT 1 280.38 LINDSAY ROBERT MARK + GILLIAN 1446 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$279,583.00 $279,583.00 $279,583.00<br />

19-46-23-T1-00400.023B 01 272.33 0 0 UT 1 280.38 DAVIS SUSAN S 1448 SANDPIPER CIR<br />

DUNES AT SANIBEL PH II PB $249,198.00 $249,198.00 $199,198.00<br />

19-46-23-T1-00500.0010 01 272.33 0 0 UT 1 280.38 DALY AMY R TR 1401 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$344,111.00 $344,111.00 $344,111.00<br />

19-46-23-T1-00500.0020 01 272.33 0 0 UT 1 280.38 MACPHERSON JOHN R + MARY S 1403 SANDPIPER CIR DUNES AT SANIBEL PH II PB $307,731.00 $307,731.00 $307,731.00<br />

19-46-23-T1-00500.0030 01 272.33 0 0 UT 1 280.38 JAVA MANAGEMENT CO LLC 1407 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$278,469.00 $278,469.00 $278,469.00<br />

19-46-23-T1-00500.0040 01 272.33 0 0 UT 1 280.38 AMY GARY + 1409 SANDPIPER CIR<br />

DUNES AT SANIBEL PH II PB $263,226.00 $263,226.00 $263,226.00<br />

19-46-23-T1-00500.0050 01 272.33 0 0 UT 1 280.38 FENICCHIA JOSEPH 1452 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$255,316.00 $255,316.00 $205,316.00<br />

19-46-23-T1-00500.0060 01 272.33 0 0 UT 1 280.38 JOHNSTON CHARLES + SUZANNE + 1454 SANDPIPER CIR DUNES AT SANIBEL PH II PB $263,256.00 $263,256.00 $263,256.00<br />

19-46-23-T1-00500.0070 01 272.33 0 0 UT 1 280.38 BIRKE KIMBERLY A + 1458 SANDPIPER CIR DUNES AT SANIBEL PH II PB<br />

$291,454.00 $291,454.00 $291,454.00<br />

19-46-23-T1-00500.0080 01 272.33 0 0 UT 1 280.38 HOWARD PHILIP H + KAREN P 1460 SANDPIPER CIR<br />

DUNES AT SANIBEL PH II PB $299,183.00 $299,183.00 $299,183.00<br />

19-46-23-T2-00100.0460 01 272.33 0 0 UT 1 280.38 MCKEAN ANITA EST 1661 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$298,558.00 $298,558.00 $298,558.00<br />

19-46-23-T2-00100.046A 01 272.33 0 0 UT 1 280.38 HOUTMAN VIRGINIA A TR 1663 SAND CASTLE RD DUNES AT SANIBEL ISLAND $323,546.00 $255,840.00 $205,840.00<br />

19-46-23-T2-00100.0470 01 272.33 0 0 UT 1 280.38 HNATOW MIGUEL A + MAUREEN 1659 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$303,541.00 $303,541.00 $253,541.00<br />

19-46-23-T2-00100.047A 01 272.33 0 0 UT 1 280.38 GOULD HAROLD A + MARY JANE 1657 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $301,797.00 $301,797.00 $251,797.00<br />

19-46-23-T2-00100.048A 01 272.33 0 0 UT 1 280.38 HORNER COLLEEN R TR + 1653 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$338,117.00 $338,117.00 $338,117.00<br />

19-46-23-T2-00100.048B 01 272.33 0 0 UT 1 280.38 NICHOLS GERALD A + GALYNN J 1655 SAND CASTLE RD DUNES AT SANIBEL ISLAND $342,289.00 $342,289.00 $342,289.00<br />

19-46-23-T2-00100.0490 01 272.33 0 0 UT 1 280.38 PARDEE MARGARET E TR 1651 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$328,084.00 $328,084.00 $328,084.00<br />

19-46-23-T2-00100.049A 01 272.33 0 0 UT 1 280.38 BRASSEL JON + VIRGINIA H 1649 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $307,536.00 $307,536.00 $307,536.00<br />

19-46-23-T2-00100.0500 01 272.33 0 0 UT 1 280.38 MNM PROPERTIES LLC 1647 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$298,695.00 $298,695.00 $298,695.00<br />

19-46-23-T2-00100.050A 01 272.33 0 0 UT 1 280.38 DIX TAMMY L 1645 SAND CASTLE RD DUNES AT SANIBEL ISLAND $300,936.00 $300,936.00 $300,936.00<br />

19-46-23-T2-00100.0510 01 272.33 0 0 UT 1 280.38 SYSTMA FEDRIC TR 1643 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$300,363.00 $300,363.00 $300,363.00<br />

19-46-23-T2-00100.051A 01 272.33 0 0 UT 1 280.38 BAIRD A CALVIN + LOIS S 1641 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $294,755.00 $294,755.00 $294,755.00<br />

19-46-23-T2-00100.0520 01 272.33 0 0 UT 1 280.38 WELLONS JUDITH K TR 1639 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$307,901.00 $207,366.00 $157,366.00<br />

19-46-23-T2-00100.052A 01 272.33 0 0 UT 1 280.38 HOELTGEN THOMAS M + ELLEN M 1637 SAND CASTLE RD DUNES AT SANIBEL ISLAND $305,157.00 $305,157.00 $305,157.00<br />

19-46-23-T2-00100.0530 01 272.33 0 0 UT 1 280.38 MILLER JOSEPH H + LINDA H TR 1635 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$305,620.00 $305,620.00 $305,620.00<br />

19-46-23-T2-00100.053A 01 272.33 0 0 UT 1 280.38 GAILIUS LILLIAN R + GILBERT K 1633 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $305,620.00 $305,620.00 $255,620.00<br />

19-46-23-T2-00100.0540 01 272.33 0 0 UT 1 280.38 PHIPPS WILSON H + ELIZABETH W 1629 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$308,336.00 $308,336.00 $308,336.00<br />

19-46-23-T2-00100.054A 01 272.33 0 0 UT 1 280.38 OTOOLE THOMAS J JR + LEE ANN 1631 SAND CASTLE RD DUNES AT SANIBEL ISLAND $302,344.00 $302,344.00 $302,344.00<br />

16 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

19-46-23-T2-00100.0550 01 272.33 0 0 UT 1 280.38 ROHL ROBERT + ROBERTA 1625 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$354,233.00 $354,233.00 $354,233.00<br />

19-46-23-T2-00100.055A 01 272.33 0 0 UT 1 280.38 UHLE MARTIN J + LAURA C 1627 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $322,947.00 $322,947.00 $322,947.00<br />

19-46-23-T2-00100.0560 01 272.33 0 0 UT 1 280.38 AGEL JOHN R + GLORIA L 1621 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$335,864.00 $270,035.00 $220,035.00<br />

19-46-23-T2-00100.056A 01 272.33 0 0 UT 1 280.38 MEISNER JENSEN LINSAY 1623 SAND CASTLE RD DUNES AT SANIBEL ISLAND $353,019.00 $353,019.00 $353,019.00<br />

19-46-23-T2-00100.0570 01 272.33 0 0 UT 1 280.38 GLASER PHILLIP NEIL + JUDITH L 1619 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$313,397.00 $312,688.00 $262,688.00<br />

19-46-23-T2-00100.057A 01 272.33 0 0 UT 1 280.38 CORR KATHERINE M 1617 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $302,642.00 $302,642.00 $302,642.00<br />

19-46-23-T2-00100.0580 01 272.33 0 0 UT 1 280.38 MUDGE HOWARD L + BRENDA H 1615 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$295,909.00 $295,909.00 $295,909.00<br />

19-46-23-T2-00100.058A 01 272.33 0 0 UT 1 280.38 HELMREICH JONATHAN E + NANCY L 1613 SAND CASTLE RD DUNES AT SANIBEL ISLAND $307,891.00 $307,891.00 $307,891.00<br />

19-46-23-T2-00100.0590 01 272.33 0 0 UT 1 280.38 CHIPMAN KATHI L 1609 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$298,219.00 $298,219.00 $247,719.00<br />

19-46-23-T2-00100.059A 01 272.33 0 0 UT 1 280.38 SHORT DONALD W + MARLETTA L 1611 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $297,090.00 $297,090.00 $297,090.00<br />

19-46-23-T2-00100.0600 01 272.33 0 0 UT 1 280.38 PARISH MARCIA K 1605 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$385,923.00 $297,131.00 $247,131.00<br />

19-46-23-T2-00100.060A 01 272.33 0 0 UT 1 280.38 KANE MARILYN C 1607 SAND CASTLE RD DUNES AT SANIBEL ISLAND $337,150.00 $337,150.00 $287,150.00<br />

19-46-23-T2-00100.0610 01 272.33 0 0 UT 1 280.38 HOGG CHARLES T + PEGGY E 1603 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$341,858.00 $341,858.00 $341,858.00<br />

19-46-23-T2-00100.061A 01 272.33 0 0 UT 1 280.38 HUTCHENS JANE D 1601 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND $347,689.00 $347,689.00 $347,689.00<br />

19-46-23-T2-00100.0620 01 272.33 0 0 UT 1 280.38 VENUTO-DAVIES LAUREN M + 1597 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$319,796.00 $319,796.00 $269,796.00<br />

19-46-23-T2-00100.062A 01 272.33 0 0 UT 1 280.38 GANS SONYA C TR 1599 SAND CASTLE RD DUNES AT SANIBEL ISLAND $320,536.00 $320,536.00 $320,536.00<br />

19-46-23-T2-00100.0630 01 272.33 0 0 UT 1 280.38 MCGOWAN ANDREW C + VIRGINIA F 1595 SAND CASTLE RD DUNES AT SANIBEL ISLAND<br />

$309,764.00 $309,764.00 $309,764.00<br />

19-46-23-T2-00100.063A 01 272.33 0 0 UT 1 280.38 NYE ROSEMARIE R 1593 SAND CASTLE RD<br />

DUNES AT SANIBEL ISLAND PH $329,341.00 $315,089.00 $265,089.00<br />

19-46-23-T2-0100B.0480 01 272.33 135 120 UT 1 280.38 CHANCE STEVEN + NAOMI 1128 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$392,239.00 $301,829.00 $251,829.00<br />

19-46-23-T2-0100B.0500 01 272.33 100 125 UT 1 280.38 GALL CHERI H + JOHN A III 1108 SAND CASTLE RD THE DUNES SANIBEL ISLAND $257,974.00 $257,974.00 $257,974.00<br />

19-46-23-T2-0100B.0510 01 272.33 100 125 UT 1 280.38 CAMPBELL JOHN R + KATHLEEN N 1098 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$386,742.00 $386,742.00 $336,742.00<br />

19-46-23-T2-0100B.0520 01 272.33 100 125 UT 1 280.38 GRECO SANDRA L TR + 1086 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $391,009.00 $391,009.00 $341,009.00<br />

19-46-23-T2-0100B.0530 01 272.33 100 125 UT 1 280.38 BOTTOMLEY DAVID + MICHELLE J 1076 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$424,922.00 $424,922.00 $424,922.00<br />

19-46-23-T2-0100B.0540 01 272.33 100 125 UT 1 280.38 PERKINS DANIEL M + GERALDINE A 1066 SAND CASTLE RD THE DUNES SANIBEL ISLAND $344,450.00 $344,450.00 $344,450.00<br />

19-46-23-T2-0100B.0550 01 272.33 100 125 UT 1 280.38 WEBB GARY THOMAS + 1056 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$551,690.00 $551,690.00 $551,690.00<br />

19-46-23-T2-0100B.0560 01 272.33 100 125 UT 1 280.38 JONES VIRGINIA L 1046 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $330,488.00 $330,488.00 $280,488.00<br />

19-46-23-T2-0100B.0570 01 272.33 100 125 UT 1 280.38 HARDING JOHN E + JUDITH J 1044 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$348,449.00 $348,449.00 $348,449.00<br />

19-46-23-T2-0100B.0580 01 272.33 100 125 UT 1 280.38 DIEHL GREGORY F 1040 SAND CASTLE RD THE DUNES SANIBEL ISLAND $331,234.00 $331,234.00 $331,234.00<br />

19-46-23-T2-0100B.0590 01 272.33 100 125 UT 1 280.38 MACKENZIE ALEXANDER + INA R 1036 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$312,617.00 $183,891.00 $133,891.00<br />

19-46-23-T2-0100D.0080 01 272.33 100 125 UT 1 280.38 EVANS GORDON R TR 958 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $408,440.00 $408,440.00 $408,440.00<br />

19-46-23-T2-0100D.0090 01 272.33 100 125 UT 1 280.38 NUCCITELLI DOROTHY 954 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$402,954.00 $402,954.00 $327,454.00<br />

19-46-23-T2-0100D.0100 01 272.33 113 125 UT 1 280.38 DECELLE ROBERT W TR 950 SAND CASTLE RD THE DUNES SANIBEL ISLAND $366,585.00 $366,585.00 $366,585.00<br />

19-46-23-T2-0100G.0010 01 272.33 106 125 UT 1 280.38 BROWN T WISTAR + EMMA C 951 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$382,298.00 $382,298.00 $382,298.00<br />

19-46-23-T2-0100G.0020 01 272.33 100 125 UT 1 280.38 BAIRD A CALVIN + LOIS S 957 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $391,206.00 $391,206.00 $391,206.00<br />

19-46-23-T2-0100G.0030 01 272.33 100 125 UT 1 280.38 HENDER SHERRIE + 963 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$387,834.00 $387,834.00 $337,834.00<br />

19-46-23-T2-0100G.0130 01 272.33 102 126 UT 1 280.38 RICHARD SUZANNE H TR 1031 SAND CASTLE RD THE DUNES SANIBEL ISLAND $494,746.00 $494,746.00 $444,746.00<br />

19-46-23-T2-0100G.0140 01 272.33 100 125 UT 1 280.38 SCOTT RAYE G + KIM K 1035 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$418,718.00 $418,718.00 $368,718.00<br />

19-46-23-T2-0100G.0150 01 272.33 100 125 UT 1 280.38 ROSS-PEDERSEN PEDER 1039 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $423,455.00 $423,455.00 $373,455.00<br />

19-46-23-T2-0100G.0160 01 272.33 100 125 UT 1 280.38 DICKS MANFRED + URSULA 1043 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$389,550.00 $389,550.00 $339,550.00<br />

19-46-23-T2-0100G.0170 01 272.33 100 125 UT 1 280.38 GURSAL KEMAL AND JUDITH 1047 SAND CASTLE RD THE DUNES SANIBEL ISLAND $406,541.00 $406,541.00 $406,541.00<br />

19-46-23-T2-0100G.0180 01 272.33 100 125 UT 1 280.38 WINKLER THOMAS ROY + JULIA W 1057 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$489,558.00 $384,721.00 $334,221.00<br />

19-46-23-T2-0100G.0190 01 272.33 100 125 UT 1 280.38 TRUMBULL GEORGE V TR + 1067 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $432,441.00 $432,441.00 $432,441.00<br />

19-46-23-T2-0100G.0200 01 272.33 100 125 UT 1 280.38 FLANNERY JAMES W + TARI L 1073 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$401,990.00 $401,990.00 $401,990.00<br />

19-46-23-T2-0100G.0210 01 272.33 100 125 UT 1 280.38 SHIRAR WILLIAM MITCHELL 1085 SAND CASTLE RD THE DUNES SANIBEL ISLAND $417,240.00 $417,240.00 $417,240.00<br />

19-46-23-T2-0100G.0220 01 272.33 100 125 UT 1 280.38 FIELDS LESLIE A 1095 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$415,285.00 $339,021.00 $288,521.00<br />

19-46-23-T2-0100G.0230 01 272.33 100 125 UT 1 280.38 CHESLEY GARY M + DIANE H 1105 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $417,424.00 $417,424.00 $417,424.00<br />

19-46-23-T2-0100G.0240 01 272.33 100 125 UT 1 280.38 STERN HILDEGARD R L/E 1113 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$412,062.00 $315,140.00 $264,640.00<br />

19-46-23-T2-0100G.0250 01 272.33 100 125 UT 1 280.38 SWAIN PEN TECH INC 1123 SAND CASTLE RD THE DUNES SANIBEL ISLAND $401,994.00 $401,994.00 $401,994.00<br />

19-46-23-T2-0100G.0260 01 272.33 94 125 UT 1 280.38 FREY VICKI S 1133 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$378,405.00 $299,170.00 $249,170.00<br />

19-46-23-T2-0100G.0270 01 272.33 91 160 UT 1 280.38 MILBOURN MARGARET M 1143 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $451,779.00 $451,779.00 $451,779.00<br />

19-46-23-T2-0100G.0280 01 272.33 84 160 UT 1 280.38 MCCANN LORRAINE 1155 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$444,081.00 $444,081.00 $444,081.00<br />

19-46-23-T2-0100G.0290 01 272.33 87 130 UT 1 280.38 BYRNE BONNIE L 1165 SAND CASTLE RD THE DUNES SANIBEL ISLAND $379,663.00 $333,757.00 $283,757.00<br />

19-46-23-T2-0100G.1160 01 272.33 104 128 UT 1 280.38 ARNOWITZ MARTIN G + MONIKA TR 9027 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND<br />

$346,906.00 $327,930.00 $277,930.00<br />

19-46-23-T2-0100G.1170 01 272.33 100 125 UT 1 280.38 MENENDEZ CARLOS J + ALESSANDRA 9037 MOCKINGBIRD DR<br />

THE DUNES SANIBEL ISLAND $504,031.00 $504,031.00 $504,031.00<br />

19-46-23-T2-0100G.1180 01 272.33 100 125 UT 1 280.38 SLAVOSKI JOSEPH N TR + 9047 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND<br />

$396,425.00 $396,425.00 $396,425.00<br />

19-46-23-T2-0100G.1190 01 272.33 100 125 UT 1 280.38 MOLDAVER CLAUDE A + MARGARET E 9057 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND $380,924.00 $351,583.00 $301,583.00<br />

19-46-23-T2-0100G.1200 01 272.33 100 125 UT 1 280.38 WILLIAMS TRUDY B TR 9067 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND<br />

$453,315.00 $453,315.00 $453,315.00<br />

19-46-23-T2-0100G.1210 01 272.33 100 125 UT 1 280.38 TANG ROBERT Y W + DIANA M TR 9077 MOCKINGBIRD DR<br />

THE DUNES SANIBEL ISLAND $503,520.00 $451,411.00 $401,411.00<br />

19-46-23-T2-0100G.1220 01 272.33 100 125 UT 1 280.38 KIRKPATRICK THOMAS C + ROBBIN 9087 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND<br />

$603,140.00 $603,140.00 $603,140.00<br />

19-46-23-T2-0100G.1230 01 272.33 100 125 UT 1 280.38 MCCALLION JAMES R + SUSAN 9097 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND $523,518.00 $411,729.00 $361,729.00<br />

19-46-23-T2-0100G.1240 01 272.33 142 125 UT 1 280.38 HOLTZ JASON + AUGUSTINA 9113 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND<br />

$549,360.00 $549,360.00 $499,360.00<br />

19-46-23-T2-0100G.1250 01 272.33 88 125 UT 1 280.38 BONDURANT MARY C + 9125 MOCKINGBIRD DR<br />

THE DUNES SANIBEL ISLAND $536,271.00 $335,196.00 $285,196.00<br />

19-46-23-T2-0100G.1260 01 272.33 86 125 UT 1 280.38 SELL GEORGE A JR + 9127 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND<br />

$495,171.00 $495,171.00 $495,171.00<br />

19-46-23-T2-0100G.1270 01 272.33 86 125 UT 1 280.38 HOPKINS RICHARD A TR 9128 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND $445,672.00 $445,672.00 $395,672.00<br />

19-46-23-T2-0100G.1280 01 272.33 108 130 UT 1 280.38 BOULD FRED TR 9126 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND<br />

$400,564.00 $400,564.00 $350,564.00<br />

17 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

19-46-23-T2-0100G.1290 01 272.33 100 130 UT 1 280.38 RADKE CHARLOTTE 9114 MOCKINGBIRD DR<br />

THE DUNES SANIBEL ISLAND $391,008.00 $301,943.00 $251,943.00<br />

19-46-23-T2-0100G.1300 01 272.33 100 125 UT 1 280.38 GLAZER ROBERT S 9106 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND<br />

$411,473.00 $411,473.00 $411,473.00<br />

19-46-23-T2-0100G.1310 01 272.33 100 125 UT 1 280.38 COULTER BARBARA J 9094 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND $495,216.00 $495,216.00 $495,216.00<br />

19-46-23-T2-0100G.1320 01 272.33 100 125 UT 1 280.38 REYNOLDS ELIZABETH 9086 MOCKINGBIRD DR THE DUNES SANIBEL ISLAND<br />

$470,105.00 $355,367.00 $304,867.00<br />

19-46-23-T2-0100G.1330 01 272.33 100 125 UT 1 280.38 SILER MARCIA M TR 9076 MOCKINGBIRD DR<br />

THE DUNES SANIBEL ISLAND $397,401.00 $319,841.00 $269,841.00<br />

19-46-23-T2-0100G.1360 01 272.33 151 150 UT 1 280.38 SKAGGS MICHAEL L + RUTH ANN 1224 KITTIWAKE CIR THE DUNES SANIBEL ISLAND<br />

$426,990.00 $340,574.00 $290,574.00<br />

19-46-23-T2-0100G.1370 01 272.33 100 120 UT 1 280.38 RISCH ROBERT N + NANCY E 1210 KITTIWAKE CIR THE DUNES SANIBEL ISLAND $573,079.00 $573,079.00 $523,079.00<br />

19-46-23-T2-0100G.1380 01 272.33 100 125 UT 1 280.38 CHENCINER JOHN M + KATHERINE U 1200 KITTIWAKE CIR THE DUNES SANIBEL ISLAND<br />

$529,046.00 $529,046.00 $529,046.00<br />

19-46-23-T2-0100G.1390 01 272.33 100 125 UT 1 280.38 GROOTE REGINALD DE + 1192 KITTIWAKE CIR<br />

THE DUNES SANIBEL ISLAND $451,604.00 $369,722.00 $319,722.00<br />

19-46-23-T2-0100G.1400 01 272.33 112 130 UT 1 280.38 COLLIER DAVID GILBERT STJOHN + 1182 KITTIWAKE CIR THE DUNES SANIBEL ISLAND<br />

$508,004.00 $508,004.00 $508,004.00<br />

19-46-23-T2-0100G.1410 01 272.33 80 120 UT 1 280.38 RABBIDEAU PHYLLIS M TR 1172 KITTIWAKE CIR THE DUNES SANIBEL ISLAND $604,392.00 $603,747.00 $553,747.00<br />

19-46-23-T2-0100G.1420 01 272.33 80 120 UT 1 280.38 WAFAM INC 1162 KITTIWAKE CIR THE DUNES SANIBEL ISLAND<br />

$916,104.00 $916,104.00 $866,104.00<br />

19-46-23-T2-0100G.1430 01 272.33 101 156 UT 1 280.38 JOFFE ANNE G 1163 KITTIWAKE CIR<br />

THE DUNES SANIBEL ISLAND $460,678.00 $332,486.00 $282,486.00<br />

19-46-23-T2-0100G.1440 01 272.33 101 139 UT 1 280.38 HOCHSCHILD MICHAEL S + TANYA 1173 KITTIWAKE CIR THE DUNES SANIBEL ISLAND<br />

$564,668.00 $564,668.00 $514,668.00<br />

19-46-23-T2-0100G.1450 01 272.33 100 160 UT 1 280.38 HACKENBERG PAMELA B + DAVID TR 1183 KITTIWAKE CIR THE DUNES SANIBEL ISLAND $534,399.00 $425,562.00 $375,562.00<br />

19-46-23-T2-0100G.1460 01 272.33 100 168 UT 1 280.38 REYNOLDS CATHARINE E TR 1193 KITTIWAKE CIR THE DUNES SANIBEL ISLAND<br />

$497,510.00 $403,046.00 $353,046.00<br />

19-46-23-T2-0100G.1470 01 272.33 105 158 UT 1 280.38 FLINN SUSAN J TR 1203 KITTIWAKE CIR<br />

THE DUNES SANIBEL ISLAND $489,320.00 $387,013.00 $336,513.00<br />

19-46-23-T2-0100G.1480 01 272.33 114 174 UT 1 280.38 PACHECO JOSEPH + MARJORIE 1215 KITTIWAKE CIR THE DUNES SANIBEL ISLAND<br />

$499,715.00 $434,319.00 $384,319.00<br />

19-46-23-T2-0100G.1490 01 272.33 138 209 UT 1 280.38 STEVENS THOMAS + LINDA 1225 KITTIWAKE CIR THE DUNES SANIBEL ISLAND $478,382.00 $478,382.00 $428,382.00<br />

19-46-23-T3-00007.002A 08 544.66 0 0 UT 1 280.38 MEYERS JUDITH A TR PERIWINKLE WAY PARL IN SE 1/4 AS DESC<br />

$200,727.00 $200,727.00 $200,727.00<br />

19-46-23-T3-00009.0000 01 272.33 0 0 UT 1 280.38 HELO ALFRED M JR 939 BEACH RD<br />

PARL IN SE1/4 OF SE1/4 $543,165.00 $322,374.00 $272,374.00<br />

19-46-23-T3-00009.0050 01 272.33 0 0 UT 1 280.38 MARAMAG CARLOS JR + TANYA R 957 BEACH RD PARL IN SE 1/4 OF SE 1/4<br />

$431,439.00 $310,848.00 $310,848.00<br />

19-46-23-T3-00009.0060 01 272.33 0 0 UT 1 280.38 POWERS WILLIAM H + SUSAN J 965 BEACH RD PARL IN SE 1/4 OF SE 1/4 $436,772.00 $313,808.00 $313,808.00<br />

19-46-23-T3-00009.0070 01 272.33 70 138 UT 1 280.38 GOAS RAMON J + LISSETTE B 951 BEACH RD PARL IN SE1/4 OF SE1/4<br />

$499,464.00 $283,607.00 $233,607.00<br />

19-46-23-T3-00009.0080 01 272.33 70 138 UT 1 280.38 BOARDMAN JOHN A + JANINE J 945 BEACH RD<br />

PARL IN SE1/4 OF SE1/4 $481,027.00 $290,789.00 $240,789.00<br />

19-46-23-T3-00009.0100 01 272.33 0 0 UT 1 280.38 LUTHRINGER PAUL J + MARIKA 967 BEACH RD PARL IN SE 1/4 OF SE 1/4<br />

$466,538.00 $271,922.00 $196,922.00<br />

19-46-23-T3-00009.0110 01 272.33 0 0 UT 1 280.38 REINER MICHELE A 959 BEACH RD PARL IN SE 1/4 OF SE 1/4 $431,439.00 $310,848.00 $310,848.00<br />

19-46-23-T3-00014.002A 01 272.33 125 117 UT 1 280.38 AYERS HASKEL + TOMI S 954 DONAX ST PAR IN SW 1/4 OF TH SE 1/4<br />

$214,673.00 $214,673.00 $214,673.00<br />

19-46-23-T3-00014.003A 01 272.33 150 207 UT 1 280.38 IRWIN DIANE RUTH 1215 PERIWINKLE WAY<br />

FR SW COR OF SW 1/4 OF SE $229,098.00 $153,453.00 $103,453.00<br />

19-46-23-T3-00014.004A 01 272.33 159 240 UT 1 280.38 WALTERS W S JR + KATHLEEN L 1211 PERIWINKLE WAY FR SW CIR IF SW 1/4 OF SE<br />

$278,520.00 $278,520.00 $278,520.00<br />

19-46-23-T3-0100B.0310 01 272.33 100 125 UT 1 280.38 KASK LUTHER RAYMOND 1242 SAND CASTLE RD THE DUNES SANIBEL ISLAND $459,793.00 $299,473.00 $249,473.00<br />

19-46-23-T3-0100B.0320 01 272.33 100 125 UT 1 280.38 STOKES DONALD W + LILLIAN Q 1236 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$326,525.00 $326,525.00 $276,525.00<br />

19-46-23-T3-0100B.0330 01 272.33 100 125 UT 1 280.38 ROGERS GARY J 1230 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $380,179.00 $380,179.00 $330,179.00<br />

19-46-23-T3-0100B.0340 01 272.33 100 125 UT 1 280.38 SALLEE VERNON J + NANCY J 1224 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$361,933.00 $234,812.00 $184,812.00<br />

19-46-23-T3-0100B.0350 01 272.33 100 125 UT 1 280.38 BRODERSEN ROY W + CAROL A 1220 SAND CASTLE RD THE DUNES SANIBEL ISLAND $510,220.00 $510,220.00 $460,220.00<br />

19-46-23-T3-0100B.0360 01 272.33 100 125 UT 1 280.38 SANDCASTLE OF SANIBEL TWO LLC 1212 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$479,232.00 $479,232.00 $479,232.00<br />

19-46-23-T3-0100B.0370 01 272.33 100 125 UT 1 280.38 MITCHELL KAREN + 1208 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $511,184.00 $511,184.00 $511,184.00<br />

19-46-23-T3-0100B.0380 01 272.33 100 125 UT 1 280.38 JEAN KIDDER LOWE TRUST 1202 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$383,553.00 $383,553.00 $333,553.00<br />

19-46-23-T3-0100B.0390 01 272.33 100 125 UT 1 280.38 HEDDEN MICHELLE D 1196 SAND CASTLE RD THE DUNES SANIBEL ISLAND $346,359.00 $346,359.00 $346,359.00<br />

19-46-23-T3-0100B.0400 01 272.33 100 125 UT 1 280.38 MCKELVEY JOANN J TR + 1194 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$461,285.00 $461,285.00 $411,285.00<br />

19-46-23-T3-0100B.0410 01 272.33 114 150 UT 1 280.38 PEROU FRANCIS L VILUTIS 1190 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $436,873.00 $317,245.00 $267,245.00<br />

19-46-23-T3-0100B.0420 01 272.33 129 145 UT 1 280.38 ALMAS JOYCE E + 1186 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$324,051.00 $324,051.00 $324,051.00<br />

19-46-23-T3-0100B.0440 01 272.33 100 125 UT 1 280.38 LOPEZ EUGENE M + SUSAN E 1178 SAND CASTLE RD THE DUNES SANIBEL ISLAND $539,633.00 $539,633.00 $489,633.00<br />

19-46-23-T3-0100B.0450 01 272.33 100 125 UT 1 280.38 STASI STANLEY + LISA 1174 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$471,559.00 $471,559.00 $421,559.00<br />

19-46-23-T3-0100B.0460 01 272.33 100 125 UT 1 280.38 PARMELEE DAVID W TR 1170 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $434,954.00 $433,450.00 $383,450.00<br />

19-46-23-T3-0100B.0470 01 272.33 120 120 UT 1 280.38 BOKLA-PETRUCK LORRIANE 1166 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$422,157.00 $422,157.00 $422,157.00<br />

19-46-23-T3-0100G.0300 01 272.33 100 125 UT 1 280.38 BOSWELL WILLIAM E + JUDITH C 1167 SAND CASTLE RD THE DUNES SANIBEL ISLAND $443,981.00 $312,117.00 $262,117.00<br />

19-46-23-T3-0100G.0310 01 272.33 100 125 UT 1 280.38 VAIL N CHAPMAN TR 1/2 INT 1169 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$393,146.00 $393,146.00 $343,146.00<br />

19-46-23-T3-0100G.0320 01 272.33 100 125 UT 1 280.38 KRAMER LINDA C 1175 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $517,924.00 $517,924.00 $467,924.00<br />

19-46-23-T3-0100G.0330 01 272.33 106 125 UT 1 280.38 SCHERER ROBERT W + JEAN S 1179 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$403,223.00 $403,223.00 $353,223.00<br />

19-46-23-T3-0100G.0340 01 272.33 107 130 UT 1 280.38 MCCABE KATHY 1187 SAND CASTLE RD THE DUNES SANIBEL ISLAND $402,206.00 $402,206.00 $402,206.00<br />

19-46-23-T3-0100G.0350 01 272.33 117 130 UT 1 280.38 LOUWERS THOMAS R + THERESA TR 1195 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$455,055.00 $330,974.00 $280,974.00<br />

19-46-23-T3-0100G.0360 01 272.33 100 125 UT 1 280.38 QUIGLEY PENELOPE 1201 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $443,261.00 $443,261.00 $443,261.00<br />

19-46-23-T3-0100G.0370 01 272.33 100 125 UT 1 280.38 PENALVER RAFAEL A JR + ANA M J 1205 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$421,529.00 $421,529.00 $421,529.00<br />

19-46-23-T3-0100G.0380 01 272.33 100 125 UT 1 280.38 VARMUZA GEORGE 1209 SAND CASTLE RD THE DUNES SANIBEL ISLAND $420,957.00 $420,957.00 $420,957.00<br />

19-46-23-T3-0100G.0390 01 272.33 100 125 UT 1 280.38 CORBIN STEPHEN LEE 1213 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$463,997.00 $335,415.00 $285,415.00<br />

19-46-23-T3-0100G.0400 01 272.33 100 125 UT 1 280.38 KELLY WILLIAM E + JOAN 1219 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $403,290.00 $403,290.00 $403,290.00<br />

19-46-23-T3-0100G.0410 01 272.33 100 125 UT 1 280.38 BURNS JEFFREY + TIFFANY 1225 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$469,573.00 $469,573.00 $419,573.00<br />

19-46-23-T3-0100G.0420 01 272.33 100 125 UT 1 280.38 MILLER LINDA H TR + 1231 SAND CASTLE RD THE DUNES SANIBEL ISLAND $502,402.00 $502,402.00 $452,402.00<br />

19-46-23-T3-0100G.0430 01 272.33 100 125 UT 1 280.38 FINZEN TERRY S + CLAUDIA J 1237 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$488,446.00 $488,446.00 $488,446.00<br />

19-46-23-T3-0100G.0440 01 272.33 100 125 UT 1 280.38 HAGGERTY JAMES T 1243 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $625,063.00 $625,063.00 $575,063.00<br />

19-46-23-T3-0100G.0450 01 272.33 100 125 UT 1 280.38 DALBEC RAYMOND R + SANDRA K D 1247 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$466,363.00 $466,363.00 $466,363.00<br />

19-46-23-T3-01400.001A 01 272.33 0 0 LT 1 280.38 NELSON KAREN L/E 975 BEACH RD COMMUNITY HOUSING + RESOURCES INC $82,887.00 $82,887.00 $32,887.00<br />

19-46-23-T3-01400.001B 01 272.33 0 0 LT 1 280.38 MASSEY EMILIE A L/E 977 BEACH RD COMMUNITY HOUSING + RESOURCES INC $109,764.00 $109,764.00 $59,764.00<br />

19-46-23-T3-01400.002A 01 272.33 0 0 LT 1 280.38 CARLSON ERIC L/E 985 BEACH RD COMMUNITY HOUSING + RESOURCES INC $82,912.00 $82,912.00 $82,912.00<br />

18 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

19-46-23-T3-01400.002B 01 272.33 0 0 LT 1 280.38 LUNA LANCE A L/E 987 BEACH RD COMMUNITY HOUSING + RESOURCES INC $125,000.00 $125,000.00 $75,000.00<br />

19-46-23-T4-00006.0080 01 272.33 100 115 UT 1 280.38 SALUS JOHN C + DANETTE L 970 PALM ST BEG NW COR LOT 14 BLK 9 $288,251.00 $288,251.00 $238,251.00<br />

19-46-23-T4-00016.0000 01 272.33 0 0 UT 1 280.38 LONG HAROLD F + PAMELA S 962 DONAX ST FR SW COR N89D00M30SE 200<br />

$375,654.00 $375,654.00 $375,654.00<br />

19-46-23-T4-00019.0000 79 272.33 0 0 UT 1 280.38 SANIBEL CAPTIVA CONSERVATION 1300 PERIWINKLE WAY<br />

SE 1/4 OF SW 1/4 LESS $329,650.00 $329,650.00 $329,650.00<br />

19-46-23-T4-00300.0020 01 272.33 0 0 LT 2 280.38 LAGORCE JOHN O II + DEBORAH W 1018 WHISPERWOOD WAY WHISPERWOOD COVE<br />

$942,682.00 $942,682.00 $892,682.00<br />

19-46-23-T4-00300.0030 01 272.33 130 145 LT 1 280.38 FLEMING VIRGINIA L TR 1036 WHISPERWOOD WAY WHISPERWOOD COVE $601,090.00 $577,023.00 $527,023.00<br />

19-46-23-T4-00300.0040 01 272.33 0 0 LT 1 280.38 WHEELER EDWARD C TR 1044 WHISPERWOOD WAY WHISPERWOOD COVE<br />

$1,159,771.00 $1,159,771.00 $1,109,771.00<br />

19-46-23-T4-00300.0050 01 272.33 0 0 LT 1 280.38 GRASSI FRANK T 1052 WHISPERWOOD WAY<br />

WHISPERWOOD COVE $1,489,677.00 $1,429,383.00 $1,379,383.00<br />

19-46-23-T4-00300.0060 01 272.33 0 0 LT 1 280.38 LAVELLE JAMES C + MARY E 1060 WHISPERWOOD WAY WHISPERWOOD COVE<br />

$628,964.00 $468,790.00 $418,790.00<br />

19-46-23-T4-00901.0010 01 272.33 UT 1 280.38 DADE RONALD E + 1575 CENTRE ST SANIBEL CENTER $319,842.00 $319,842.00 $319,842.00<br />

19-46-23-T4-00901.0140 01 272.33 100 115 UT 1 280.38 TORREYS PEAK LLC PALM ST SANIBEL CENTER BLK I<br />

$324,076.00 $324,076.00 $324,076.00<br />

19-46-23-T4-00901.0160 01 272.33 100 115 UT 1 280.38 FORNEY LESLIE R JR + DIANE P 915 PALM ST<br />

SANIBEL CENTER $264,788.00 $264,788.00 $209,788.00<br />

19-46-23-T4-00902.0010 01 272.33 100 115 UT 1 280.38 FITZGERALD LOUISE + GERRY 1535 CENTRE ST SANIBEL CENTER<br />

$263,594.00 $263,594.00 $263,594.00<br />

19-46-23-T4-00902.0030 08 1089.32 0 0 UT 3 280.38 SCHWAB WARREN A TR + 916 PALM ST SANIBEL CENTER $498,638.00 $266,970.00 $216,970.00<br />

19-46-23-T4-00902.0130 01 272.33 150 115 SF 17033 280.38 STRANGE H LAWRENCE + 915 FITZHUGH ST SANIBEL CENTER<br />

$431,453.00 $431,453.00 $381,453.00<br />

19-46-23-T4-00903.0010 01 272.33 100 115 UT 1 280.38 COSTANZO JOHN 1515 CENTRE ST<br />

SANIBEL CENTER $243,857.00 $98,435.00 $48,435.00<br />

19-46-23-T4-00903.0030 01 272.33 50 115 UT 1 280.38 ASHBY CYNTHIA P + 910 FITZHUGH ST SANIBEL CENTER<br />

$228,846.00 $228,846.00 $228,846.00<br />

19-46-23-T4-00903.0100 01 272.33 100 115 UT 1 280.38 FRADY THOMAS M + LORENA 915 MAIN ST SANIBEL CENTER $225,713.00 $85,165.00 $35,165.00<br />

19-46-23-T4-00904.0010 08 816.99 0 0 UT 2 280.38 FRASER JACQUELINE + 918 MAIN ST SANIBEL CENTER<br />

$335,297.00 $335,297.00 $335,297.00<br />

19-46-23-T4-00905.0010 02 272.33 100 125 UT 1 280.38 DEGEORGE JOSEPH 966 MAIN ST<br />

SANIBEL CENTER $187,817.00 $66,338.00 $20,000.00<br />

19-46-23-T4-00905.0030 01 272.33 100 125 UT 1 280.38 WALTON ROBERT W +CHELLE KOSTER 936 MAIN ST SANIBEL CENTER<br />

$296,721.00 $184,097.00 $134,097.00<br />

19-46-23-T4-00905.0050 01 272.33 100 125 UT 1 280.38 GERRICK SCOTT C TR + 922 MAIN ST SANIBEL CENTER $236,643.00 $236,643.00 $236,643.00<br />

19-46-23-T4-00906.0010 08 544.66 100 125 UT 1 280.38 TUMMINELLO FRANK + NANCY 982 MAIN ST SANIBEL CENTER<br />

$227,995.00 $227,995.00 $177,995.00<br />

19-46-23-T4-00906.0050 01 272.33 100 115 UT 1 280.38 FRASER W L + JACQUELINE K S 1475 COURT PL<br />

SANIBEL CENTER BLK 6 PB 7 $230,792.00 $230,792.00 $230,792.00<br />

19-46-23-T4-00907.0010 08 816.99 0 0 UT 2 280.38 FRASER WALTER L + JACQUELINE K 1460 COURT PL SANIBEL CENTER BLK 7<br />

$413,432.00 $382,618.00 $332,618.00<br />

19-46-23-T4-00908.0010 01 272.33 100 115 UT 1 280.38 CAMPBELL CHRISTINE 981 MAIN ST SANIBEL CENTER $325,945.00 $325,945.00 $275,945.00<br />

19-46-23-T4-00908.0060 01 272.33 100 115 UT 1 280.38 CAVANAGH GEORGE 965 MAIN ST SANIBEL CENTER<br />

$251,949.00 $251,949.00 $251,949.00<br />

19-46-23-T4-00908.0080 01 272.33 200 115 UT 1 280.38 SCOTT GRAYDON W 945 MAIN ST<br />

SANIBEL CENTER $424,602.00 $424,602.00 $374,602.00<br />

19-46-23-T4-00908.0140 01 272.33 100 115 UT 1 280.38 MAZZUCCO LORRAINE 956 FITZHUGH ST SANIBEL CENTER<br />

$267,161.00 $267,161.00 $192,161.00<br />

19-46-23-T4-00908.0160 01 272.33 50 115 UT 1 280.38 TOOMEY MICHAEL W + MARGARET M 962 FITZHUGH ST SANIBEL CENTER $185,252.00 $185,252.00 $185,252.00<br />

19-46-23-T4-00908.0170 01 272.33 50 115 UT 1 280.38 PACHE MONA + 966 FITZHUGH ST SANIBEL CENTER<br />

$215,419.00 $215,419.00 $215,419.00<br />

19-46-23-T4-00908.0180 01 272.33 100 115 UT 1 280.38 MCGOVERN MAUREEN A 972 FITZHUGH ST<br />

SANIBEL CENTER $239,947.00 $239,947.00 $239,947.00<br />

19-46-23-T4-00909.0010 01 272.33 75 115 UT 1 280.38 FIELDS LORETTA R 975 FITZHUGH ST SANIBEL CENTER<br />

$227,844.00 $122,847.00 $72,847.00<br />

19-46-23-T4-00909.0030 01 272.33 75 115 UT 1 280.38 KINCZEL JOSEPH + LORI 967 FITZHUGH ST SANIBEL CENTER $225,336.00 $225,336.00 $225,336.00<br />

19-46-23-T4-00909.0040 01 272.33 50 115 UT 1 280.38 NICKEL JEFFREY D + 961 FITZHUGH ST SANIBEL CENTER<br />

$242,037.00 $242,037.00 $242,037.00<br />

19-46-23-T4-00909.0050 01 272.33 100 115 UT 1 280.38 MCQUADE MARK 957 FITZHUGH ST<br />

SANIBEL CENTER $210,553.00 $210,553.00 $210,553.00<br />

19-46-23-T4-00909.0070 01 272.33 100 115 UT 1 280.38 MCAWARD MARY JEANNE 1520 CENTRE ST SANIBEL CENTER<br />

$249,839.00 $159,227.00 $109,227.00<br />

19-46-23-T4-00909.0090 01 272.33 100 115 UT 1 280.38 CARPER KENNETH O + CHARLOTTA W 938 PALM ST SANIBEL CENTER $288,124.00 $201,340.00 $151,340.00<br />

19-46-23-T4-00909.0110 01 272.33 100 115 UT 1 280.38 CITIMORTGAGE INC 956 PALM ST SANIBEL CENTER<br />

$290,218.00 $223,658.00 $173,658.00<br />

19-46-23-T4-00909.0130 01 272.33 100 115 UT 1 280.38 BJORKEDAL OLAF A + TAMARA J 960 PALM ST<br />

SANIBEL CENTER $264,388.00 $264,388.00 $264,388.00<br />

19-46-23-T4-00910.0090 01 272.33 100 115 UT 1 280.38 DADDATO GRACEANN + BARTHOLOMEW 956 DIXIE BEACH BLVD SANIBEL CENTER<br />

$245,981.00 $192,105.00 $142,105.00<br />

19-46-23-T4-0100A.0010 01 272.33 132 140 UT 1 280.38 KANNER MORTON H + 1489 ALBATROSS RD THE DUNES SANIBEL ISLAND $401,112.00 $401,112.00 $351,112.00<br />

19-46-23-T4-0100A.0020 01 272.33 100 140 UT 1 280.38 MACDONALD RICHARD B + CLARIS E 1477 ALBATROSS RD THE DUNES SANIBEL ISLAND<br />

$378,579.00 $378,579.00 $378,579.00<br />

19-46-23-T4-0100A.0030 01 272.33 100 140 UT 1 280.38 KENNEDY DANIEL P + ELIZABETH A 1467 ALBATROSS RD<br />

THE DUNES SANIBEL ISLAND $457,260.00 $457,260.00 $407,260.00<br />

19-46-23-T4-0100A.0040 01 272.33 100 140 UT 1 280.38 DERONCK HENRY J + JUNE H 1457 ALBATROSS RD THE DUNES SANIBEL ISLAND<br />

$352,650.00 $352,650.00 $302,650.00<br />

19-46-23-T4-0100A.0050 01 272.33 100 140 UT 1 280.38 MITCHELL RODNEY N + ANN 1447 ALBATROSS RD THE DUNES SANIBEL ISLAND $379,666.00 $232,529.00 $182,529.00<br />

19-46-23-T4-0100A.0060 01 272.33 100 140 UT 1 280.38 SOBCZAK CHARLES B + 1439 ALBATROSS RD THE DUNES SANIBEL ISLAND<br />

$337,455.00 $337,455.00 $337,455.00<br />

19-46-23-T4-0100A.0080 01 272.33 100 140 UT 1 280.38 MILLER DAVID L TR 1419 ALBATROSS RD<br />

THE DUNES SANIBEL ISLAND $582,854.00 $582,854.00 $582,854.00<br />

19-46-23-T4-0100A.0090 01 272.33 100 140 UT 1 280.38 MAHER BERNARD F + MARILYN A 1409 ALBATROSS RD THE DUNES SANIBEL ISLAND<br />

$375,870.00 $375,870.00 $325,870.00<br />

19-46-23-T4-0100A.0100 01 272.33 100 140 UT 1 280.38 EPSTEIN WILLIAM + BARBARA TR 1399 ALBATROSS RD THE DUNES SANIBEL ISLAND $390,200.00 $390,200.00 $390,200.00<br />

19-46-23-T4-0100A.0110 01 272.33 100 140 UT 1 280.38 LEJEUNE WILLIAM D + SHARON B 1389 ALBATROSS RD THE DUNES SANIBEL ISLAND<br />

$423,709.00 $423,709.00 $373,709.00<br />

19-46-23-T4-0100A.0120 01 272.33 131 140 UT 1 280.38 BABCOCK JOSEPH M JR TR 1379 ALBATROSS RD<br />

THE DUNES SANIBEL ISLAND $492,978.00 $362,069.00 $312,069.00<br />

19-46-23-T4-0100A.0130 01 272.33 120 125 UT 1 280.38 DIEM JOHN S + SIGNE P 1396 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$457,327.00 $457,327.00 $407,327.00<br />

19-46-23-T4-0100A.0140 01 272.33 100 125 UT 1 280.38 BETTS RODNEY E + JANE C 1404 SAND CASTLE RD THE DUNES SANIBEL ISLAND $595,217.00 $595,217.00 $595,217.00<br />

19-46-23-T4-0100A.0150 01 272.33 113 137 UT 1 280.38 SAMLER JACK + LESLIE C 1410 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$407,231.00 $246,977.00 $196,977.00<br />

19-46-23-T4-0100A.0160 01 272.33 130 162 UT 1 280.38 BAER DENNIS L + JEAN M 1418 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $493,173.00 $294,417.00 $244,417.00<br />

19-46-23-T4-0100A.0170 01 272.33 102 130 UT 1 280.38 GOODWIN JAMES C + NANCY P 1426 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$396,552.00 $396,552.00 $346,552.00<br />

19-46-23-T4-0100A.0180 01 272.33 100 125 UT 1 280.38 CZARNECKI MARYANN TR 1434 SAND CASTLE RD THE DUNES SANIBEL ISLAND $337,471.00 $337,471.00 $287,471.00<br />

19-46-23-T4-0100A.0190 01 272.33 100 125 UT 1 280.38 POKEDOFF MARTIN J + ESTHER 1442 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$421,106.00 $421,106.00 $371,106.00<br />

19-46-23-T4-0100A.0200 01 272.33 100 125 UT 1 280.38 HECK ANN B TR 1450 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $485,532.00 $485,532.00 $435,032.00<br />

19-46-23-T4-0100A.0210 01 272.33 100 125 UT 1 280.38 BARBIERI JOHN D 1458 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$343,819.00 $343,819.00 $293,819.00<br />

19-46-23-T4-0100A.0230 01 272.33 109 125 UT 1 280.38 HAY WILLIAM L + 1476 SAND CASTLE RD THE DUNES SANIBEL ISLAND $477,870.00 $477,870.00 $477,870.00<br />

19-46-23-T4-0100A.0240 01 272.33 110 125 UT 1 280.38 RAMBO CLARK G + PAMELA K 1486 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$359,331.00 $359,331.00 $309,331.00<br />

19-46-23-T4-0100A.0250 01 272.33 110 125 UT 1 280.38 PATTERSON LYNN 1490 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $371,406.00 $221,886.00 $146,886.00<br />

19-46-23-T4-0100B.0010 01 272.33 131 140 UT 1 280.38 ALDRICH DONNA J 1490 ALBATROSS RD THE DUNES SANIBEL ISLAND<br />

$424,038.00 $245,274.00 $194,774.00<br />

19 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

19-46-23-T4-0100B.0020 01 272.33 100 140 UT 1 280.38 BALL CHARLES III + LAURA J 1478 ALBATROSS RD THE DUNES SANIBEL ISLAND $385,531.00 $384,220.00 $334,220.00<br />

19-46-23-T4-0100B.0030 01 272.33 100 140 UT 1 280.38 MILLER MARY ELLEN 1468 ALBATROSS RD THE DUNES SANIBEL ISLAND<br />

$319,415.00 $209,284.00 $159,284.00<br />

19-46-23-T4-0100B.0040 01 272.33 100 140 UT 1 280.38 EDWARDS NINA SUE + 1458 ALBATROSS RD<br />

THE DUNES SANIBEL ISLAND $364,158.00 $364,158.00 $364,158.00<br />

19-46-23-T4-0100B.0050 01 272.33 100 140 UT 1 280.38 MCLAUGHLIN ROBERT O 1448 ALBATROSS RD THE DUNES SANIBEL ISLAND<br />

$366,457.00 $253,440.00 $203,440.00<br />

19-46-23-T4-0100B.0060 01 272.33 100 140 UT 1 280.38 ROBINSON WILLIAM M + SUE E 1438 ALBATROSS RD THE DUNES SANIBEL ISLAND $495,066.00 $320,519.00 $270,519.00<br />

19-46-23-T4-0100B.0080 01 272.33 100 140 UT 1 280.38 REED DOROTHY M 1420 ALBATROSS RD THE DUNES SANIBEL ISLAND<br />

$407,062.00 $343,639.00 $293,639.00<br />

19-46-23-T4-0100B.0090 01 272.33 100 140 UT 1 280.38 CALKINS RICHARD J + MARCY E 1410 ALBATROSS RD<br />

THE DUNES SANIBEL ISLAND $385,409.00 $385,409.00 $335,409.00<br />

19-46-23-T4-0100B.0100 01 272.33 100 140 UT 1 280.38 JUDSON CHARLES B + 1400 ALBATROSS RD THE DUNES SANIBEL ISLAND<br />

$454,298.00 $454,298.00 $454,298.00<br />

19-46-23-T4-0100B.0110 01 272.33 100 140 UT 1 280.38 BURKE PAMELA I 1390 ALBATROSS RD THE DUNES SANIBEL ISLAND $522,603.00 $522,603.00 $472,603.00<br />

19-46-23-T4-0100B.0120 01 272.33 131 140 UT 1 280.38 BLACKWELL JOHN A + ROSALIND TR 1380 ALBATROSS RD THE DUNES SANIBEL ISLAND<br />

$358,121.00 $342,639.00 $292,639.00<br />

19-46-23-T4-0100B.0130 01 272.33 120 125 UT 1 280.38 HAUNGS JEFFREY T 1386 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $500,738.00 $500,738.00 $450,738.00<br />

19-46-23-T4-0100B.0140 01 272.33 100 125 UT 1 280.38 TESORO MARK + MAUREEN 1376 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$402,359.00 $402,359.00 $352,359.00<br />

19-46-23-T4-0100B.0150 01 272.33 108 135 UT 1 280.38 TURNER TIMOTHY W + LINDA B 1366 SAND CASTLE RD THE DUNES SANIBEL ISLAND $475,460.00 $475,460.00 $475,460.00<br />

19-46-23-T4-0100B.0160 01 272.33 130 160 UT 1 280.38 GAVIN ROBIN SPANIER TR 1358 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$595,465.00 $594,773.00 $544,773.00<br />

19-46-23-T4-0100B.0170 01 272.33 102 130 UT 1 280.38 BECKE H E JR + JOAN M TR 1350 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $462,756.00 $321,332.00 $266,332.00<br />

19-46-23-T4-0100B.0180 01 272.33 100 125 UT 1 280.38 CORNILA DAN JR + 1342 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$399,435.00 $325,126.00 $275,126.00<br />

19-46-23-T4-0100B.0190 01 272.33 100 125 UT 1 280.38 HAMILTON LESLIE CLARK + REGINA 1332 SAND CASTLE RD THE DUNES SANIBEL ISLAND $394,478.00 $394,478.00 $344,478.00<br />

19-46-23-T4-0100B.0200 01 272.33 100 125 UT 1 280.38 FAYART ANITA 1322 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$370,573.00 $228,474.00 $178,474.00<br />

19-46-23-T4-0100B.0210 01 272.33 100 125 UT 1 280.38 SCHUMANN GUENTHER + KARIN 1312 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $429,794.00 $429,794.00 $379,794.00<br />

19-46-23-T4-0100B.0220 01 272.33 100 125 UT 1 280.38 STEARNS PETER C 1304 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$376,499.00 $300,703.00 $250,703.00<br />

19-46-23-T4-0100B.0230 01 272.33 100 125 UT 1 280.38 MCCARTER THOMAS W + ADRIENNE R 1294 SAND CASTLE RD THE DUNES SANIBEL ISLAND $404,689.00 $404,689.00 $354,689.00<br />

19-46-23-T4-0100B.0240 01 272.33 100 125 UT 1 280.38 SHAPIC RICK P + JANET 1290 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$332,366.00 $332,366.00 $282,366.00<br />

19-46-23-T4-0100B.0250 01 272.33 100 129 UT 1 280.38 GREENPLATE MARY ELIZABETH + 1286 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $366,476.00 $234,917.00 $184,917.00<br />

19-46-23-T4-0100B.0260 01 272.33 120 170 UT 1 280.38 ALBERT PEGGY + 1278 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$460,736.00 $460,736.00 $460,736.00<br />

19-46-23-T4-0100B.0270 01 272.33 123 150 UT 1 280.38 BRABBAN SARALYN DOBBS + 1270 SAND CASTLE RD THE DUNES SANIBEL ISLAND $336,487.00 $336,487.00 $336,487.00<br />

19-46-23-T4-0100B.0280 01 272.33 111 120 UT 1 280.38 MITCHELL MARY C 1258 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$349,110.00 $229,371.00 $179,371.00<br />

19-46-23-T4-0100B.0290 01 272.33 118 125 UT 1 280.38 FELDSTEIN RICHARD A + MARGOT 1252 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $422,612.00 $422,165.00 $372,165.00<br />

19-46-23-T4-0100G.0460 01 272.33 95 126 UT 1 280.38 RABOY JOSEF + PAULA 1251 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$470,806.00 $470,806.00 $420,806.00<br />

19-46-23-T4-0100G.0470 01 272.33 88 140 UT 1 280.38 SYTSMA FREDRIC A TR 1255 SAND CASTLE RD THE DUNES SANIBEL ISLAND $664,641.00 $664,641.00 $664,641.00<br />

19-46-23-T4-0100G.0480 01 272.33 98 140 UT 1 280.38 HENDERSON ANNE KRUEGER 1259 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$437,946.00 $437,946.00 $437,946.00<br />

19-46-23-T4-0100G.0490 01 272.33 120 150 UT 1 280.38 KATCHEN BERNARD L/E 1271 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $445,391.00 $371,711.00 $321,211.00<br />

19-46-23-T4-0100G.0500 01 272.33 116 140 UT 1 280.38 BOTTOMLEY MICHELLE 1287 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$425,710.00 $425,710.00 $425,710.00<br />

19-46-23-T4-0100G.0510 01 272.33 100 125 UT 1 280.38 WHITELAW JAMES C + SANDRA S 1291 SAND CASTLE RD THE DUNES SANIBEL ISLAND $442,722.00 $442,722.00 $392,722.00<br />

19-46-23-T4-0100G.0530 01 272.33 100 125 UT 1 280.38 SMALL DOUGLAS G + 1311 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$543,911.00 $543,911.00 $543,911.00<br />

19-46-23-T4-0100G.0540 01 272.33 100 125 UT 1 280.38 SCHUMAN WALTER H TR + 1321 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $587,782.00 $587,782.00 $537,782.00<br />

19-46-23-T4-0100G.0550 01 272.33 100 125 UT 1 280.38 HOCHSCHILD OSCAR PETER 1331 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$554,771.00 $422,872.00 $372,872.00<br />

19-46-23-T4-0100G.0560 01 272.33 110 130 UT 1 280.38 VON BELOW GERD + URSULA 1341 SAND CASTLE RD THE DUNES SANIBEL ISLAND $492,953.00 $492,953.00 $492,953.00<br />

19-46-23-T4-0100G.0570 01 272.33 110 148 UT 1 280.38 TOMLINSON ROBERT H JR + SUSAN 1357 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$594,955.00 $594,955.00 $594,955.00<br />

19-46-23-T4-0100G.0580 01 272.33 111 127 UT 1 280.38 RAMSEY JOSEPH P + 1377 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $361,400.00 $361,400.00 $311,400.00<br />

19-46-23-T4-0100G.0590 01 272.33 100 125 UT 1 280.38 HYDER JOANN 1383 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$416,684.00 $274,236.00 $223,736.00<br />

19-46-23-T4-0100G.0600 01 272.33 100 125 UT 1 280.38 MARTYN DONALD + JOAN 1395 SAND CASTLE RD THE DUNES SANIBEL ISLAND $419,333.00 $419,333.00 $419,333.00<br />

19-46-23-T4-0100G.0610 01 272.33 119 130 UT 1 280.38 GRAHAM GEORGE E + LEONE A 1401 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$495,461.00 $495,461.00 $445,461.00<br />

19-46-23-T4-0100G.0620 01 272.33 126 148 UT 1 280.38 FANNON MATTHEW J + ELAINE M 1421 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $424,545.00 $424,545.00 $374,545.00<br />

19-46-23-T4-0100G.0630 01 272.33 100 126 UT 1 280.38 NERO FRANK R + GERALDINE M 1431 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$483,700.00 $407,580.00 $357,580.00<br />

19-46-23-T4-0100G.0640 01 272.33 100 125 UT 1 280.38 VAZQUEZ RAY J TR 1441 SAND CASTLE RD THE DUNES SANIBEL ISLAND $444,537.00 $354,001.00 $304,001.00<br />

19-46-23-T4-0100G.0650 01 272.33 100 125 UT 1 280.38 EDGAR THOMAS A + 1451 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$487,514.00 $487,514.00 $437,514.00<br />

19-46-23-T4-0100G.0660 01 272.33 100 125 UT 1 280.38 ACKERMAN HELEN 1457 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $363,526.00 $275,935.00 $225,935.00<br />

19-46-23-T4-0100G.0670 01 272.33 84 125 UT 1 280.38 FLETT ANDREW + CAROL 1461 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$398,031.00 $398,031.00 $398,031.00<br />

19-46-23-T4-0100G.0680 01 272.33 83 161 UT 1 280.38 BROADHURST BARBARA A 1467 SAND CASTLE RD THE DUNES SANIBEL ISLAND $386,527.00 $386,527.00 $386,527.00<br />

19-46-23-T4-0100G.0690 01 272.33 81 150 UT 1 280.38 1469 SANDCASTLE RD LLC 1469 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$424,294.00 $424,294.00 $424,294.00<br />

19-46-23-T4-0100G.0700 01 272.33 106 127 UT 1 280.38 HOOVER HERBERT TR 1475 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $431,152.00 $431,152.00 $431,152.00<br />

19-46-23-T4-0100G.0710 01 272.33 100 125 UT 1 280.38 CLEMONS PAUL E +PATRICIA A L/E 1481 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$401,236.00 $300,640.00 $250,640.00<br />

19-46-23-T4-0100G.0720 01 272.33 100 125 UT 1 280.38 DOLLY DAVID W + 1487 SAND CASTLE RD THE DUNES SANIBEL ISLAND $534,766.00 $534,766.00 $534,766.00<br />

19-46-23-T4-0100G.0730 01 272.33 103 125 UT 1 280.38 NORDSTROM FRED C TR 1/2 + 1493 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$554,226.00 $499,969.00 $449,969.00<br />

19-46-23-T4-01300.000A S. LT 8 280.38 CENTRE PLACE HDR: CENTRE PLACE<br />

SUB LYING IN GOVT LOT 4 AS DESC IN $0.00 $0.00<br />

$0.00<br />

19-46-23-T4-01300.001A 75 272.33 0 0 UT 1 280.38 COAST AND ISLANDS COMMUNITY 1491 CENTRE ST CENTRE PLACE<br />

$288,633.00 $288,633.00<br />

$0.00<br />

19-46-23-T4-01300.001B 75 272.33 0 0 UT 1 280.38 SPENCER MELISSA A 1493 CENTRE ST CENTRE PLACE $288,633.00 $288,633.00<br />

$0.00<br />

19-46-23-T4-01300.002A 01 272.33 0 0 UT 1 280.38 OGDEN MARIE L/E 1487 CENTRE ST CENTRE PLACE<br />

$213,000.00 $213,000.00 $163,000.00<br />

19-46-23-T4-01300.002B 01 272.33 0 0 UT 1 280.38 CROWN JOSEPHINE C L/E 1489 CENTRE ST<br />

CENTRE PLACE $213,000.00 $213,000.00 $162,500.00<br />

19-46-23-T4-01300.003A 75 272.33 0 0 UT 1 280.38 COAST AND ISLANDS COMMUNITY 1486 CENTRE ST CENTRE PLACE<br />

$288,633.00 $288,633.00<br />

$0.00<br />

19-46-23-T4-01300.003B 75 272.33 0 0 UT 1 280.38 BELL RODD S + GABRIELA M L/E 1485 CENTRE ST CENTRE PLACE $288,633.00 $288,633.00<br />

$0.00<br />

19-46-23-T4-01300.004A 01 272.33 0 0 UT 1 280.38 SHARPE LEO N L/E 1494 CENTRE ST CENTRE PLACE<br />

$140,000.00 $140,000.00 $90,000.00<br />

19-46-23-T4-01300.004B 01 272.33 0 0 UT 1 280.38 NELSON ANN-CHRISTINE L/E 1492 CENTRE ST<br />

CENTRE PLACE $148,000.00 $148,000.00 $97,500.00<br />

19-46-23-T4-0130C.0000 75 544.6 0 0 UT 1 280.38 COAST AND ISLANDS COMMUNITY 1495/1497 CENTRE ST CENTRE PLACE<br />

$185,140.00 $185,140.00<br />

$0.00<br />

19-46-23-T4-0130D.0000 75 0 0 UT 1 280.38 COAST AND ISLANDS COMMUNITY 1488/90/98 CENTRE ST CENTRE PLACE $401,227.00 $401,227.00<br />

$0.00<br />

20 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-22-T2-00300.0010 01 272.33 93 140 UT 1 280.38 COSTELLO WALTER M + AMY L 9195 DIMMICK DR LOC GOVT LOT 6 AS DESC IN<br />

$269,850.00 $269,850.00 $219,850.00<br />

20-46-22-T2-00300.0020 01 272.33 78 140 UT 1 280.38 MARSHALL ADRIAN S + 9203 DIMMICK DR<br />

PARL IN G L 6 AS DESC IN $392,475.00 $392,475.00 $392,475.00<br />

20-46-22-T2-00300.0040 01 272.33 78 140 UT 1 280.38 ROSHBERG IRA M + JANE E TR 9217 DIMMICK DR PARL IN G L 6 AS DESC IN<br />

$316,265.00 $276,967.00 $226,967.00<br />

20-46-22-T2-00300.0050 01 272.33 78 140 UT 1 280.38 THOMAS GARY P + MARY G 9225 DIMMICK DR PARL IN G L 6 AS DESC IN $303,324.00 $303,324.00 $253,324.00<br />

20-46-22-T2-00300.0060 01 272.33 78 140 UT 1 280.38 STACY DONALD + ELAINE 9231 DIMMICK DR PARL IN G L 6 AS DESC IN<br />

$236,947.00 $178,544.00 $128,544.00<br />

20-46-22-T2-00300.0320 01 272.33 0 0 LT 1 280.38 PINCHANSKI RUBEN + 9248 DIMMICK DR<br />

PARL IN G L 6 AKA LTS $371,773.00 $371,773.00 $371,773.00<br />

20-46-22-T2-00300.0350 01 272.33 155 260 UT 1 280.38 HERMS PETRA 9224 DIMMICK DR IN G L 6 DESC IN OR 1799<br />

$535,403.00 $535,403.00 $535,403.00<br />

20-46-22-T2-00300.0370 01 272.33 0 0 LT 1 280.38 MADDEN KATHLEEN A + 9210 DIMMICK DR LOC IN G L 6 DESC IN OR $259,436.00 $259,436.00 $209,436.00<br />

20-46-22-T2-00300.0390 01 272.33 105 130 UT 1 280.38 JENNINGS J L JR + CHRISTINE 9209 KINCAID CT PARL IN G L 6 AS DESC IN<br />

$284,138.00 $187,164.00 $137,164.00<br />

20-46-22-T2-00300.0420 01 272.33 78 130 UT 1 280.38 ZAUSNER MICHAEL + CHARLENE 9239 KINCAID CT<br />

PARL IN G L 6 AS DESC IN $182,284.00 $182,284.00 $182,284.00<br />

20-46-22-T2-00300.0640 01 272.33 79 130 UT 1 280.38 PLASEK RONALD A 9248 KINCAID CT PARL IN G L 6 AS DESC IN<br />

$189,592.00 $99,675.00 $49,675.00<br />

20-46-22-T2-00300.0650 01 272.33 158 130 UT 1 280.38 NEITZEL LEROY E + DIANE L 9236 KINCAID CT PARL IN G L 6 AS DESC IN $292,602.00 $292,602.00 $242,602.00<br />

20-46-22-T2-00300.0680 01 272.33 98 130 LT 1 280.38 THOMAS BETTY K 9214 KINCAID CT PARL IN GOVT LOT 6<br />

$213,420.00 $165,764.00 $115,264.00<br />

20-46-22-T2-00300.0690 01 272.33 106 130 UT 1 280.38 SAMMONS EDSEL + ELIZABETH 9225 BELDING DR<br />

PARL IN G L 6 AS DESC IN $198,689.00 $123,025.00 $73,025.00<br />

20-46-22-T2-00300.0700 01 272.33 79 130 UT 1 280.38 BERNARD SUSAN LYNN TR 9231 BELDING DR PARL IN G L 6 AS DESC IN<br />

$182,929.00 $182,929.00 $132,929.00<br />

20-46-22-T2-00300.0720 01 272.33 0 0 UT 2 280.38 ADAMS DAVID O 9247 BELDING DR PARL IN G L 6 AS DESC IN $95,000.00 $95,000.00 $95,000.00<br />

20-46-22-T2-00300.0880 75 272.33 79 140 UT 1 280.38 BRAMM LISA A 9248 BELDING DR PARL IN G L 6<br />

$228,326.00 $228,326.00<br />

$0.00<br />

20-46-22-T2-00300.0890 01 272.33 79 140 UT 1 280.38 POPPALARDO JOSEPH A 9240 BELDING DR<br />

PARL IN G L 6 AS DESC IN $265,698.00 $257,891.00 $207,891.00<br />

20-46-22-T2-00300.0900 01 272.33 115 140 UT 1 280.38 GETFORD LAURENCE FREDRICK + 9228 BELDING DR PARL IN G L 6 AS DESC IN<br />

$236,693.00 $174,416.00 $124,416.00<br />

20-46-22-T3-00003.0060 01 272.33 0 0 UT 1 280.38 GULNAC MICHAEL E + 4103 SANIBEL CAPTIVA RD PARL IN NW COR OF NE 1/4 $246,932.00 $246,932.00 $196,932.00<br />

20-46-22-T3-00003.0080 01 272.33 113 262 UT 1 280.38 COOPER KAREN M 4109 SANIBEL CAPTIVA RD PARL IN NW COR OF NE 1/4<br />

$157,852.00 $132,990.00 $82,990.00<br />

20-46-22-T3-00300.0080 01 272.33 156 140 UT 1 280.38 MUNZ CRISTINA D + 9247 DIMMICK DR<br />

PARL IN G L 6 AS DESC IN $295,087.00 $295,087.00 $245,087.00<br />

20-46-22-T3-00300.0100 01 272.33 78 140 UT 1 280.38 CRIGLER JAMES F III 9263 DIMMICK DR PARL IN G L 6 AS DESC IN<br />

$242,029.00 $242,029.00 $242,029.00<br />

20-46-22-T3-00300.0110 01 272.33 78 140 UT 1 280.38 HOLCK JEFFREY C 9267 DIMMICK DR PARL IN G L 6 AS DESC IN $180,840.00 $180,840.00 $180,840.00<br />

20-46-22-T3-00300.0120 01 272.33 180 140 UT 1 280.38 GRUSS JEAN F + SANDRA H 9277 DIMMICK DR PARL IN G L 6 AS DESC<br />

$374,602.00 $374,602.00 $324,602.00<br />

20-46-22-T3-00300.0160 01 272.33 0 0 LT 1 280.38 PFEIFER THOMAS W + 9307 DIMMICK DR<br />

PARL IN GL6 AS DESC IN $299,841.00 $299,841.00 $249,841.00<br />

20-46-22-T3-00300.0180 01 272.33 0 0 UT 1 280.38 FOSTER MICHAEL F + BARBARA J 9327 DIMMICK DR PARL IN G L 6 AS DESC IN<br />

$344,805.00 $344,805.00 $294,805.00<br />

20-46-22-T3-00300.0220 01 272.33 0 0 UT 1 280.38 LARSON LAVONNE L 9332 DIMMICK DR PT OF GL6 DESC OR2336/910 $321,278.00 $321,278.00 $271,278.00<br />

20-46-22-T3-00300.0230 01 272.33 0 0 UT 1 280.38 KINNEY BERT M + CATHERINE C 9314 DIMMICK DR PARL IN G L 6 AS DESC<br />

$318,050.00 $224,242.00 $174,242.00<br />

20-46-22-T3-00300.0440 01 272.33 78 130 UT 1 280.38 KNIGHT TIM R 9253 KINCAID CT<br />

PARL IN G L 6 AS DESC IN $210,037.00 $210,037.00 $160,037.00<br />

20-46-22-T3-00300.0450 01 272.33 78 130 UT 1 280.38 OSULLIVAN PATRICK J TR + 9263 KINCAID CT PARL IN G L 6 AS DESC IN<br />

$234,981.00 $234,981.00 $234,981.00<br />

20-46-22-T3-00300.0480 01 272.33 78 130 UT 1 280.38 WILLIS JAMES H JR + JOAN C 9283 KINCAID CT PARL IN G L 6 AS DESC IN $233,972.00 $201,934.00 $151,934.00<br />

20-46-22-T3-00300.0510 01 272.33 107 130 UT 1 280.38 KLEIN LEIGH A L/E 9297 KINCAID CT PARL IN GOVT LOT 6 AS DESC<br />

$210,150.00 $210,150.00 $160,150.00<br />

20-46-22-T3-00300.0530 01 272.33 0 0 SF 34440 280.38 CRS APOLLO LLC 9319 KINCAID CT<br />

PARL IN G L 6 AS DESC IN $416,773.00 $416,773.00 $416,773.00<br />

20-46-22-T3-00300.0540 01 272.33 0 0 UT 1 280.38 OLSEN DONALD L + JOANNE K 9324 KINCAID CT PARL IN G L 6 AS DESC IN<br />

$286,244.00 $286,244.00 $286,244.00<br />

20-46-22-T3-00300.0550 01 272.33 0 0 UT 1 280.38 SHUFF J L + ROBIN A 9320 KINCAID CT PARL IN GOV LT 6 AS DESC $323,330.00 $173,727.00 $123,727.00<br />

20-46-22-T3-00300.0560 01 272.33 100 153 UT 1 280.38 ARCHER STEVEN M + 9312 KINCAID CT PARL IN G L 6 AS DESC IN<br />

$313,522.00 $313,522.00 $313,522.00<br />

20-46-22-T3-00300.0570 01 272.33 109 130 UT 1 280.38 MALONEY JUDITH A 9298 KINCAID CT<br />

PARL IN G L 6 AS DESC IN $321,595.00 $321,595.00 $321,595.00<br />

20-46-22-T3-00300.0580 01 272.33 79 130 UT 1 280.38 WEHRLEN ANN E 9292 KINCAID CT PARL IN G L 6 AS DESC IN<br />

$254,702.00 $254,702.00 $254,702.00<br />

20-46-22-T3-00300.0590 01 272.33 79 130 UT 1 280.38 SAVAGE THOMAS J + 9284 KINCAID CT PARL IN G L 6 AS DESC IN $240,660.00 $240,660.00 $240,660.00<br />

20-46-22-T3-00300.0620 01 272.33 79 130 UT 1 280.38 ECKERT JOSEPH K + DIANE M 9264 KINCAID CT PARL IN G L 6 AS DESC IN<br />

$233,168.00 $233,168.00 $233,168.00<br />

20-46-22-T3-00300.0630 01 272.33 79 130 UT 1 280.38 REMLING ALVIN J + JOYCE E TR 9254 KINCAID CT<br />

PARL IN G L 6 AS DESC IN $195,863.00 $195,863.00 $145,863.00<br />

20-46-22-T3-00300.0740 01 272.33 79 130 UT 1 280.38 QUILLIN JOHN P + 9263 BELDING DR PARL IN G L 6<br />

$310,138.00 $310,138.00 $260,138.00<br />

20-46-22-T3-00300.0750 01 272.33 79 130 UT 1 280.38 CODDINGTON R + SANDRA TR 1/2 + 9267 BELDING DR FR SW COR GL6 TH E633 NE11 $375,783.00 $375,783.00 $325,783.00<br />

20-46-22-T3-00300.0800 01 272.33 0 0 UT 1 280.38 HALVERSON JAY C + KAREN L 4151 FAITH LN PARL IN GOVT LT 6 AS DESC<br />

$427,836.00 $427,836.00 $377,836.00<br />

20-46-22-T3-00300.0820 01 272.33 79 140 UT 1 280.38 BASEL JOHN F III + 9292 BELDING DR<br />

PARL IN G L 6 AS DESC IN $340,548.00 $340,548.00 $290,548.00<br />

20-46-22-T3-00300.0850 01 272.33 79 140 UT 1 280.38 GABACCIA LIESELOTTE E TR 9268 BELDING DR PARL IN G L 6 AS DESC IN<br />

$321,393.00 $146,562.00 $71,562.00<br />

20-46-22-T3-00300.0870 01 272.33 79 140 UT 1 280.38 KOUGHAN KEVIN J + BETH C 9254 BELDING DR PARL IN GOVT LOT 6 AS DESC $234,560.00 $172,946.00 $122,946.00<br />

20-46-22-T4-00008.0000 01 272.33 0 0 UT 2 280.38 PAPPAS PETER L + 1151 WHITE IBIS DR PARL IN GOVT LOT 4<br />

$808,964.00 $324,803.00 $274,803.00<br />

20-46-22-T4-00008.0020 01 272.33 100 400 LT 1 280.38 ROMPALA RICHARD M + JEAN M 4425 WATERS EDGE LN<br />

PARL IN GOVT LOT 4 $2,006,854.00 $2,006,854.00 $1,956,854.00<br />

20-46-22-T4-00008.0030 00 272.33 100 400 LT 1 280.38 EPSVT REAL ESTATE HOLDINGS LLC 4431 WATERS EDGE LN PARL IN GOVT LOT 4<br />

$1,823,465.00 $1,823,465.00 $1,823,465.00<br />

20-46-22-T4-00008.0040 01 272.33 100 400 LT 1 280.38 FERRIS RICHARD P + CONNIE L 4513 WATERS EDGE LN PARL IN GOVT LOT 4 $1,985,260.00 $1,985,260.00 $1,935,260.00<br />

20-46-22-T4-00008.0050 01 360.27 100 400 LT 1 280.38 MORGAN RIFFAT F + MARGARET E 4507 WATERS EDGE LN PARL IN GOVT LOT 4 S20<br />

$1,831,022.00 $967,342.00 $917,342.00<br />

20-46-22-T4-00008.0060 01 272.33 100 400 LT 1 280.38 MORTON DOUGLAS M + ANDREA H WATERS EDGE LN<br />

PARL IN GOVT LOT 4 $3,046,631.00 $3,046,631.00 $2,996,631.00<br />

20-46-22-T4-00008.006A 08 272.33 100 400 LT 1 280.38 CROCKER DOUGLAS II TR 1/2 + 4525 WATERS EDGE LN PARL IN GOVT LT 4<br />

$1,865,360.00 $1,865,360.00 $1,815,360.00<br />

20-46-22-T4-00008.0070 01 272.33 100 400 LT 1 280.38 HESS DANIEL L + LEANNA S 4453 WATERS EDGE LN PARL IN GOVT LOT 4 $1,832,871.00 $1,045,564.00 $995,564.00<br />

20-46-22-T4-00008.0080 01 272.33 100 400 LT 1 280.38 BERGER HARRY TR 4467 WATERS EDGE LN PARL IN GOVT LOT 4<br />

$1,872,398.00 $1,872,398.00 $1,872,398.00<br />

20-46-22-T4-00008.0090 01 272.33 100 400 LT 1 280.38 SHEFTS WANDA TR 4461 WATERS EDGE LN<br />

PARL IN GOVT LOT 4 $2,086,503.00 $2,086,503.00 $2,086,503.00<br />

20-46-22-T4-00008.00A0 01 272.33 0 0 UT 1 280.38 MAJESTY RAYMOND A + 1100 WHITE IBIS DR PARL IN GOVT LOT 4<br />

$573,106.00 $573,106.00 $523,106.00<br />

20-46-22-T4-00008.0100 01 272.33 100 400 LT 1 280.38 HASELOW ROBERT + JUSTINE 50% + 4501 WATERS EDGE LN PARL IN GOVT LOT 4 $1,814,102.00 $1,814,102.00 $1,764,102.00<br />

20-46-22-T4-00008.0110 01 272.33 100 400 LT 1 280.38 WATERS EDGE SANIBEL LLC 4585 WATERS EDGE LN PARL IN GOVT LOT 4<br />

$1,724,822.00 $1,724,822.00 $1,724,822.00<br />

20-46-22-T4-00008.0120 01 272.33 114 170 UT 1 280.38 PERKINS STEPHEN E + 4546 WATERS EDGE LN<br />

PARL IN GOVT LOT 4 $402,008.00 $402,008.00 $402,008.00<br />

20-46-22-T4-00008.0130 01 272.33 100 400 LT 1 280.38 CROCKER DOUGLAS II TR + 4577 WATERS EDGE LN PARL IN GOVT LOT 4<br />

$1,793,697.00 $1,793,697.00 $1,743,697.00<br />

20-46-22-T4-00008.0140 01 272.33 100 170 UT 1 280.38 SHEFTS FAMILY LP 4458 WATERS EDGE LN PARL IN GOVT LOT 4 $482,179.00 $482,179.00 $482,179.00<br />

20-46-22-T4-00008.0150 01 272.33 95 120 UT 1 280.38 MESSENGER DOROTHY W R 4560 WATERS EDGE LN PARL IN GOVT LOT 4<br />

$458,013.00 $458,013.00 $458,013.00<br />

21 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-22-T4-00008.0160 01 272.33 136 400 LT 1 280.38 BRAZINSKI STEVEN + EILEEN 4443 WATERS EDGE LN<br />

PARL IN GOVT LOT 4 $2,028,354.00 $2,028,354.00 $2,028,354.00<br />

20-46-22-T4-00008.0170 01 272.33 100 400 LT 1 280.38 WILLIAMS FELIX N + SUSAN S 4449 WATERS EDGE LN PARL IN GOVT LOT 4<br />

$1,881,256.00 $1,881,256.00 $1,881,256.00<br />

20-46-22-T4-00008.0190 01 272.33 100 140 UT 1 280.38 KOERSELMAN DANIEL M TR 4452 WATERS EDGE LN PARL IN GOVT LOT 4 $608,721.00 $608,721.00 $608,721.00<br />

20-46-22-T4-00008.0200 01 272.33 110 118 UT 1 280.38 MITCHELL MARJORIE G TR 4436 WATERS EDGE LN PARL IN GOVT LOT 4<br />

$454,391.00 $454,391.00 $404,391.00<br />

20-46-22-T4-00008.0210 01 272.33 95 140 UT 1 280.38 ROSBACH ARNOLD THEODOR + 4440 WATERS EDGE LN<br />

PARL IN GOVT LOT 4 $723,941.00 $723,941.00 $723,941.00<br />

20-46-22-T4-00008.0250 01 272.33 100 120 UT 1 280.38 JOYCE HEWETT E JR 11/18 TR + 1036 BLUE HERON DR PARL IN GOVT LOT 4<br />

$401,088.00 $401,088.00 $401,088.00<br />

20-46-22-T4-00008.0260 01 272.33 88 143 UT 1 280.38 ADAM MARIE T TR EST 4496 WATERS EDGE LN PARL IN GOVT LOT 4 $557,495.00 $557,495.00 $557,495.00<br />

20-46-22-T4-00008.0270 01 272.33 90 140 UT 1 280.38 SMITH EDWARD R + MARTHA F 4472 WATERS EDGE LN PARL IN GOVT LOT 4<br />

$444,141.00 $444,141.00 $444,141.00<br />

20-46-22-T4-00008.0280 01 272.33 142 100 LT 1 280.38 GORNICK LINDA L 1035 BLUE HERON DR<br />

PARL IN GOVT LOT 4 $569,370.00 $569,370.00 $519,370.00<br />

20-46-22-T4-00008.0290 01 272.33 88 156 LT 1 280.38 CYTRYN MIRIAM L 1049 BLUE HERON DR FR NW COR GL4 TH S1219<br />

$408,672.00 $408,672.00 $408,672.00<br />

20-46-22-T4-00008.0300 01 272.33 83 214 LT 1 280.38 MORRISON ANDREW I + GERALDINE 1051 BLUE HERON DR PARL IN GOVT LOT 4 $454,699.00 $454,699.00 $454,699.00<br />

20-46-22-T4-00008.0310 01 272.33 128 151 UT 1 280.38 RYAN RITA M 1076 WHITE IBIS DR PARL IN GOVT LOT 4<br />

$389,393.00 $389,393.00 $389,393.00<br />

20-46-22-T4-00008.0320 01 272.33 100 140 UT 1 280.38 RENGERS DAN C + ALFREDA S TR 1060 WHITE IBIS DR<br />

PARL IN GOVT LOT 4 $425,667.00 $425,667.00 $425,667.00<br />

20-46-22-T4-00008.0330 01 272.33 96 125 UT 1 280.38 KEEFER WILLIAM W + JANE C 1075 BLUE HERON DR PARL IN GOVT LOT 4<br />

$388,674.00 $232,248.00 $182,248.00<br />

20-46-22-T4-00008.0340 01 272.33 96 125 UT 1 280.38 HAFFENREFFER JEAN R 1069 BLUE HERON DR PARL IN GOVT LOT 4 $393,225.00 $393,225.00 $393,225.00<br />

20-46-22-T4-00008.0350 01 272.33 121 110 UT 1 280.38 BENCHMARK 1066 LLC 1066 BLUE HERON DR PARL IN GOVT LOT 4<br />

$412,023.00 $412,023.00 $412,023.00<br />

20-46-22-T4-00008.0360 01 272.33 113 168 UT 1 280.38 ZIMPFER DOUGLAS + KATHLEEN M 1053 BLUE HERON DR<br />

PARL IN GOVT LOT 4 $629,216.00 $629,216.00 $629,216.00<br />

20-46-22-T4-00008.0370 01 272.33 120 119 UT 1 280.38 BENCHMARK PROPERTIES VENTURES 1054 BLUE HERON DR PARL IN GOVT LOT 4<br />

$447,424.00 $447,424.00 $447,424.00<br />

20-46-22-T4-00008.0380 01 272.33 105 152 UT 1 280.38 AUGUST THOMAS P + ELAINE C 1003 FISH CROW RD PARL IN GOVT LOT 4 $484,903.00 $484,903.00 $484,903.00<br />

20-46-22-T4-00008.0390 01 272.33 110 123 LT 1 280.38 BROWN JOHN I + SUSAN C 4428 WATERS EDGE LN PARL IN GOVT LOT 4<br />

$617,236.00 $617,236.00 $567,236.00<br />

20-46-22-T4-00008.0400 01 272.33 121 140 UT 1 280.38 SMART FREDERICK R JR + 4444 WATERS EDGE LN<br />

PARL IN GOVT LOT 4 $509,328.00 $509,328.00 $459,328.00<br />

20-46-22-T4-00008.0410 01 272.33 0 0 UT 1 280.38 DOWLING THOMAS M 1012 WHITE IBIS DR FR NW COR GL4 S1219 TH NE<br />

$486,326.00 $486,326.00 $486,326.00<br />

20-46-22-T4-00008.0420 01 272.33 104 115 UT 1 280.38 BLUE HERON DRIVE LLC 1063 BLUE HERON DR PARL IN G L 4 AS DESC IN $383,636.00 $383,636.00 $383,636.00<br />

20-46-22-T4-00008.0430 01 272.33 0 0 UT 1 280.38 ROGERS SANDRA BARKER TR 1057 BLUE HERON DR PARL IN GL 4 AS DESC IN<br />

$397,610.00 $397,610.00 $397,610.00<br />

20-46-22-T4-00008.0440 01 272.33 118 144 UT 1 280.38 BANKS GRETCHEN 4500 WATERS EDGE LN<br />

PARL IN GL 4 AS DESC IN $483,473.00 $483,473.00 $483,473.00<br />

20-46-22-T4-00008.0450 01 272.33 90 140 UT 1 280.38 DWYER JOHN J JR + ANN L 4460 WATERS EDGE LN PARL IN GL 4 AS DESC IN<br />

$639,134.00 $639,134.00 $639,134.00<br />

20-46-22-T4-00008.0460 01 272.33 100 148 UT 1 280.38 BURNHAM JOHN P + REBECCA D 1019 FISH CROW RD PARL IN GL 4 AS DESC IN $389,672.00 $389,672.00 $339,672.00<br />

20-46-22-T4-00008.0470 01 272.33 115 130 UT 1 280.38 KASENOW KEVIN + LISA 998 FISH CROW RD PARL IN GL 4 AS DESC IN<br />

$408,129.00 $408,129.00 $358,129.00<br />

20-46-22-T4-00008.0480 01 272.33 98 143 UT 1 280.38 LINCOLN JOHN P + MARJORIE M 997 FISH CROW RD<br />

PARL IN GL 4 AS DESC IN $510,494.00 $510,494.00 $510,494.00<br />

20-46-22-T4-00008.0490 01 272.33 101 130 UT 1 280.38 MORTON INVESTORS LLC 1004 FISH CROW RD PARL IN GL 4 AS DESC IN<br />

$565,586.00 $565,586.00 $565,586.00<br />

20-46-22-T4-00008.0500 01 272.33 105 130 LT 1 280.38 FLINT THEODORE R + 1060 BLUE HERON DR PARL IN GL 4 AS DESC IN $480,327.00 $480,327.00 $480,327.00<br />

20-46-22-T4-00008.0510 01 272.33 100 120 UT 1 280.38 HEALEY RICHARD M + 1048 BLUE HERON DR PARL IN GL 4 AS DESC IN<br />

$409,074.00 $409,074.00 $409,074.00<br />

20-46-22-T4-00008.0530 01 272.33 100 133 UT 1 280.38 BOWERS DON R + JO-ANNA 1065 FISH CROW RD<br />

PARL IN GL 4 AS DESC IN $458,367.00 $457,438.00 $407,438.00<br />

20-46-22-T4-00008.0540 01 272.33 91 141 LT 1 280.38 FIORAVANTI PAUL A JR + SHANNON 1047 BLUE HERON DR PARL IN GL 4 AS DESC IN<br />

$442,832.00 $442,832.00 $442,832.00<br />

20-46-22-T4-00008.0550 01 272.33 100 140 UT 1 280.38 MILLINOVICH ALEXANDER M + 1015 FISH CROW RD PARL IN GOVT LOT 4 SEC 20 $495,901.00 $495,901.00 $495,901.00<br />

20-46-22-T4-00008.0560 01 272.33 100 140 UT 1 280.38 HAWEELI ELLEN B 1030 WHITE IBIS DR PARL IN GL 4 AS DESC IN<br />

$406,910.00 $406,910.00 $406,910.00<br />

20-46-22-T4-00008.0570 01 272.33 95 140 UT 1 280.38 DOWLING THOMAS P L/E 1020 WHITE IBIS DR<br />

PARL IN GL 4 AS DESC IN $415,809.00 $415,809.00 $365,809.00<br />

20-46-22-T4-00008.0580 01 272.33 115 120 UT 1 280.38 DUDLEY RONALD G + PATRICIA A 992 FISH CROW RD PARL IN GL 4 AS DESC IN<br />

$477,975.00 $477,975.00 $427,975.00<br />

20-46-22-T4-00008.0590 01 272.33 100 140 UT 1 280.38 KENNETT GRAHAM C + GIOIA C 1050 WHITE IBIS DR PARL IN GL 4 AS DESC IN $501,650.00 $501,650.00 $501,650.00<br />

20-46-22-T4-00008.0600 01 272.33 115 120 UT 1 280.38 FLAGG EDITH P 969 FISH CROW RD PARL IN GL 4 AS DESC IN<br />

$431,994.00 $431,994.00 $431,994.00<br />

20-46-22-T4-00008.0610 01 272.33 100 141 LT 1 280.38 MISIASZEK MARK + JOAN 1045 BLUE HERON DR<br />

PARL IN GL 4 AS DESC IN $411,782.00 $411,782.00 $411,782.00<br />

20-46-22-T4-00008.0620 01 272.33 100 141 LT 1 280.38 KIEFER KATHARINE TR 1043 BLUE HERON DR PARL IN GL 4 AS DESC IN<br />

$475,439.00 $475,439.00 $425,439.00<br />

20-46-22-T4-00008.0630 01 272.33 100 141 LT 1 280.38 FAEGRE MARY 1041 BLUE HERON DR PARL IN GL 4 AS DESC IN $442,412.00 $442,412.00 $392,412.00<br />

20-46-22-T4-00008.0640 01 272.33 107 145 UT 1 280.38 WEST WINIFRED 1021 FISH CROW RD PARL IN GL 4 AS DESC IN<br />

$443,260.00 $443,260.00 $393,260.00<br />

20-46-22-T4-00008.0650 01 272.33 100 140 UT 1 280.38 POIS CONSTANCE W 1040 WHITE IBIS DR<br />

PARL IN GL 4 AS DESC IN $392,518.00 $392,518.00 $392,518.00<br />

20-46-22-T4-00008.0660 01 272.33 105 125 UT 1 280.38 SEAWARD WARREN P + NANCY B 1072 BLUE HERON DR PARL IN GL 4 AS DESC IN<br />

$387,111.00 $387,111.00 $337,111.00<br />

20-46-22-T4-00008.0670 01 272.33 100 148 UT 1 280.38 FISHER ELIZABETH C TR 1/2 + 1011 FISH CROW RD PARL IN GL 4 AS DESC IN $510,802.00 $371,138.00 $320,638.00<br />

20-46-22-T4-00008.0680 01 272.33 101 125 UT 1 280.38 BUGLER MICHAEL C + SHARON TR 1034 FISH CROW RD PARL IN GL4 AS DESC IN<br />

$487,052.00 $487,052.00 $437,052.00<br />

20-46-22-T4-00008.0700 01 272.33 92 149 UT 1 280.38 PIKE LARRY R TR 1/2 INT + 1068 WHITE IBIS DR<br />

PARL IN GL 4 AS DESC IN $436,889.00 $436,889.00 $436,889.00<br />

20-46-22-T4-00008.0710 01 272.33 140 101 UT 1 280.38 JARVIS KURT L + MICHELLE 1058 FISH CROW RD TAHITA SHORES UNREC LOT 55<br />

$502,370.00 $487,364.00 $437,364.00<br />

20-46-22-T4-00008.0720 01 272.33 98 132 UT 1 280.38 DILLON ANNE C 1073 FISH CROW RD PARL IN GL 4 AS DESC IN $450,976.00 $450,976.00 $450,976.00<br />

20-46-22-T4-00008.0740 01 272.33 101 131 UT 1 280.38 LYNCH KATHLEEN M 1/2 INT + 1010 FISH CROW RD PARL IN GL 4 AS DESC IN<br />

$406,495.00 $406,495.00 $356,495.00<br />

20-46-22-T4-00008.0750 01 272.33 120 130 UT 1 280.38 OBRIEN WILLIAM F + MARIA J 993 FISH CROW RD<br />

PARL IN GL 4 AS DESC IN $484,790.00 $483,273.00 $433,273.00<br />

20-46-22-T4-00008.0770 01 272.33 86 140 UT 1 280.38 HARLAN DEVELOPMENT LLC 1022 FISH CROW RD PARL IN GL 4 AS DESC IN<br />

$531,040.00 $531,040.00 $531,040.00<br />

20-46-22-T4-00008.0780 01 272.33 96 130 UT 1 280.38 BLOCK JEFFREY B + MIRIAM J TR 1052 FISH CROW RD PARL IN GL 4 AS DESC IN $457,584.00 $457,584.00 $457,584.00<br />

20-46-22-T4-00008.0790 01 272.33 90 152 UT 1 280.38 WEST WINIFRED DONOGHUE + 1016 FISH CROW RD PARL IN GL 4 AS DESC IN<br />

$409,856.00 $409,856.00 $409,856.00<br />

20-46-22-T4-00100.0050 01 272.33 0 0 LT 1 280.38 HAFFENREFFER RUDOLF F IV + 906 STRANGLER FIG LN<br />

GULF PINES UNREC $1,819,367.00 $1,819,367.00 $1,769,367.00<br />

20-46-22-T4-00100.0060 01 272.33 90 325 LT 1 280.38 GROTE JAMES E + CHRISTINA 900 STRANGLER FIG LN GULF PINES UNREC<br />

$1,732,912.00 $1,732,912.00 $1,732,912.00<br />

20-46-22-T4-00100.0070 01 360.27 80 328 LT 1 280.38 CRUM SCOTT A + 905 STRANGLER FIG LN GULF PINES UNREC $1,810,330.00 $1,810,330.00 $1,810,330.00<br />

20-46-22-T4-00100.0080 01 272.33 105 527 LT 1 280.38 ERVIEN ROBERT III 911 STRANGLER FIG LN GULF PINES UNREC<br />

$1,971,159.00 $1,020,087.00 $970,087.00<br />

20-46-22-T4-00100.0100 01 272.33 95 204 LT 1 280.38 WON SAMUEL K + 921 STRANGLER FIG LN<br />

GULF PINES UNREC $632,674.00 $632,674.00 $632,674.00<br />

20-46-22-T4-00100.0110 01 272.33 90 229 LT 1 280.38 ELTING JOHN W 927 STRANGLER FIG LN GULF PINES UNREC<br />

$623,375.00 $623,375.00 $573,375.00<br />

20-46-22-T4-00100.0130 00 272.33 106 155 UT 1 280.38 POLING JOHN R + ANITA M 4383 GULF PINES DR GULF PINES UNREC $300,000.00 $300,000.00 $300,000.00<br />

20-46-22-T4-00100.0140 01 272.33 107 130 LT 1 280.38 WAMPOLE DAVID KEITH + LAURIE A 4377 GULF PINES DR GULF PINES UNREC<br />

$427,567.00 $427,567.00 $427,567.00<br />

20-46-22-T4-00100.0150 01 272.33 83 120 LT 1 280.38 IZARD JAMES R + MAUREEN F 938 STRANGLER FIG LN GULF PINES UNREC $411,946.00 $411,946.00 $361,946.00<br />

22 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-22-T4-00100.0170 01 272.33 87 175 LT 1 280.38 HEPBURN M D 930 STRANGLER FIG LN GULF PINES UNREC $462,342.00 $462,342.00 $411,842.00<br />

20-46-22-T4-00100.0180 01 272.33 87 182 LT 1 280.38 DECATUR IRVING C 922 STRANGLER FIG LN GULF PINES UNREC $667,298.00 $667,298.00 $617,298.00<br />

20-46-22-T4-00100.0190 01 272.33 72 190 LT 1 280.38 BUDD J F JR + ELAINE R 916 STRANGLER FIG LN GULF PINES UNREC<br />

$573,276.00 $573,276.00 $573,276.00<br />

20-46-22-T4-00100.0210 01 272.33 100 181 LT 1 280.38 RITROSKY JOHN JR + FELICITAS H 917 SNOWBERRY LN<br />

GULF PINES UNREC $436,761.00 $436,761.00 $436,761.00<br />

20-46-22-T4-00100.0220 01 360.27 99 185 LT 1 280.38 LATTOF CHARLOTTE W TR 923 SNOWBERRY LN GULF PINES UNREC<br />

$526,940.00 $526,940.00 $526,940.00<br />

20-46-22-T4-00100.0230 01 272.33 84 158 LT 1 280.38 NEVILLE DAVID A + 4353 GULF PINES DR GULF PINES UNREC $708,454.00 $708,454.00 $658,454.00<br />

20-46-22-T4-00100.0240 01 272.33 90 152 LT 1 280.38 HOWARD WILLIAM T + EVELYN G 931 SNOWBERRY LN GULF PINES UNREC<br />

$557,009.00 $557,009.00 $507,009.00<br />

20-46-22-T4-00100.0250 01 272.33 72 279 LT 1 280.38 FULKERSON ALLAN W + JUDITH T 914 SNOWBERRY LN<br />

GULF PINES UNREC $546,086.00 $546,086.00 $546,086.00<br />

20-46-22-T4-00100.0260 01 272.33 92 281 LT 1 280.38 LANE ROBERT L TR + 920 SNOWBERRY LN GULF PINES UNREC<br />

$465,946.00 $396,322.00 $346,322.00<br />

20-46-22-T4-00100.0270 01 272.33 81 165 LT 1 280.38 RICE CYNTHIA 4345 GULF PINES DR GULF PINES UNREC $437,752.00 $437,752.00 $387,752.00<br />

20-46-22-T4-00100.0280 01 272.33 85 210 LT 1 280.38 CULLCO INC 4339 GULF PINES DR GULF PINES UNREC<br />

$435,166.00 $435,166.00 $435,166.00<br />

20-46-22-T4-00100.0290 01 272.33 90 200 LT 1 280.38 FOSS WILLIAM A + 4333 GULF PINES DR<br />

GULF PINES UNREC $515,304.00 $515,304.00 $515,304.00<br />

20-46-22-T4-00100.0310 01 272.33 85 170 UT 1 280.38 PRETE CHARLES JR + ELAINE L/E 4397 GULF PINES DR GULF PINES UNREC<br />

$405,650.00 $405,650.00 $405,650.00<br />

20-46-22-T4-00100.0320 01 272.33 95 195 UT 1 280.38 SCHILLING RICHARD J TR 4403 GULF PINES DR GULF PINES UNREC $442,254.00 $442,254.00 $392,254.00<br />

20-46-22-T4-00100.0330 01 272.33 95 212 UT 1 280.38 BERNINGER EDWARD B 4409 GULF PINES DR GULF PINES UNREC<br />

$504,999.00 $504,999.00 $454,499.00<br />

20-46-22-T4-00100.0350 01 272.33 85 159 UT 1 280.38 KILKENNY JOHN + PATRICIA 4421 GULF PINES DR<br />

GULF PINES UNREC $469,862.00 $469,862.00 $419,862.00<br />

20-46-22-T4-00100.0360 01 272.33 100 210 UT 1 280.38 HANRAHAN PATRICIA CAROL L/E 4207 GULF PINES DR GULF PINES UNREC<br />

$703,909.00 $703,909.00 $653,409.00<br />

20-46-22-T4-00100.0380 01 272.33 100 200 UT 1 280.38 MARCUM LEANNE W 4215 GULF PINES DR GULF PINES UNREC $470,690.00 $470,690.00 $470,690.00<br />

20-46-22-T4-00100.0390 01 272.33 90 173 UT 1 280.38 MARCUM LEANNE W 4221 GULF PINES DR GULF PINES UNREC<br />

$408,837.00 $408,837.00 $408,837.00<br />

20-46-22-T4-00100.0400 01 272.33 81 164 UT 1 280.38 LAMBIASE HELEN A TR 4227 GULF PINES DR<br />

GULF PINES UNREC $432,624.00 $432,624.00 $432,624.00<br />

20-46-22-T4-00100.0410 01 272.33 81 172 UT 1 280.38 WATKINS CAROL B TR + 4233 GULF PINES DR GULF PINES UNREC<br />

$421,860.00 $421,860.00 $421,860.00<br />

20-46-22-T4-00100.0420 01 272.33 93 257 UT 1 280.38 CONOLLY BARBARA H 5/6 + 4239 GULF PINES DR GULF PINES UNREC $463,635.00 $463,635.00 $463,635.00<br />

20-46-22-T4-00100.0430 01 272.33 80 151 UT 1 280.38 HARRAND FAMILY LTD PARTNERSHIP 4226 GULF PINES DR GULF PINES UNREC<br />

$467,062.00 $467,062.00 $467,062.00<br />

20-46-22-T4-00100.0440 01 272.33 74 178 UT 1 280.38 ERIKSSON JAMES L TR 4220 GULF PINES DR<br />

GULF PINES UNREC $487,798.00 $413,449.00 $363,449.00<br />

20-46-22-T4-00100.0450 01 272.33 0 0 AC 0.35 280.38 MAYER CAROL H TR 4216 GULF PINES DR GULF PINES UNREC<br />

$467,345.00 $467,345.00 $467,345.00<br />

20-46-22-T4-00100.0460 01 272.33 60 151 UT 1 280.38 MARCUM MARJORIE H 4212 GULF PINES DR GULF PINES UNREC $404,095.00 $404,095.00 $404,095.00<br />

20-46-22-T4-00100.0480 01 272.33 70 167 UT 1 280.38 VOGTLAND H DIETER TR 4400 GULF PINES DR GULF PINES UNREC<br />

$632,357.00 $614,299.00 $564,299.00<br />

20-46-22-T4-00100.0500 01 272.33 95 158 LT 1 280.38 SHELTON DWIGHT J + SARA T 943 CABBAGE PALM CT<br />

GULF PINES UNREC $416,616.00 $237,856.00 $187,856.00<br />

20-46-22-T4-00100.0510 01 272.33 89 174 LT 1 280.38 BATES JEFFREY C + 947 CABBAGE PALM CT GULF PINES UNREC<br />

$499,555.00 $499,555.00 $499,555.00<br />

20-46-22-T4-00100.0520 01 272.33 83 163 UT 1 280.38 HEISLER QUENTIN G JR + SUSAN D 957 CABBAGE PALM CT GULF PINES UNREC $600,777.00 $599,998.00 $549,998.00<br />

20-46-22-T4-00100.0530 01 272.33 84 141 UT 1 280.38 HUMMEL DON W + CAROLYN H 963 CABBAGE PALM CT GULF PINES UNREC<br />

$475,103.00 $475,103.00 $475,103.00<br />

20-46-22-T4-00100.0540 01 272.33 119 115 UT 1 280.38 SEBLATNIGG RENEE F TR + 966 CABBAGE PALM CT<br />

GULF PINES UNREC $535,358.00 $535,358.00 $535,358.00<br />

20-46-22-T4-00100.0550 01 272.33 120 120 UT 1 280.38 SCOTT JANA 958 CABBAGE PALM CT GULF PINES UNREC<br />

$454,477.00 $454,477.00 $404,477.00<br />

20-46-22-T4-00100.0560 01 272.33 73 142 LT 1 280.38 KREJEI JAMES R + VANESSA 950 CABBAGE PALM CT GULF PINES UNREC $582,708.00 $532,461.00 $482,461.00<br />

20-46-22-T4-00100.0570 01 272.33 104 157 LT 1 280.38 POLING JOHN R + ANITA M 4372 GULF PINES DR GULF PINES UNREC<br />

$397,947.00 $397,947.00 $347,947.00<br />

20-46-22-T4-00100.0580 01 272.33 80 155 UT 1 280.38 ROGERS LYNN 4364 GULF PINES DR<br />

GULF PINES UNREC $485,850.00 $260,278.00 $205,278.00<br />

20-46-22-T4-00100.0590 01 272.33 205 145 LT 1 280.38 MESSICK MARILYN ELAINE 4320 GULF PINES DR GULF PINES UNREC<br />

$446,817.00 $446,817.00 $446,817.00<br />

20-46-22-T4-00100.0610 01 272.33 76 125 UT 1 280.38 MCMULLEN-HUMPHREY PAMELA W 941 CORMORANT CIR GULF PINES UNREC $488,366.00 $488,366.00 $488,366.00<br />

20-46-22-T4-00100.0620 01 272.33 82 104 UT 1 280.38 SIEGEL FRANK L + MARGARET H TR 940 CORMORANT CIR GULF PINES UNREC<br />

$516,859.00 $516,859.00 $466,859.00<br />

20-46-22-T4-00100.0630 01 272.33 90 145 LT 1 280.38 BLOCK MARK I + 934 CORMORANT CIR<br />

GULF PINES UNREC $473,201.00 $473,201.00 $473,201.00<br />

20-46-22-T4-00100.0640 01 272.33 84 153 LT 1 280.38 NEFF GREGOR N + BARBARA E 4290 GULF PINES DR GULF PINES UNREC<br />

$395,360.00 $395,360.00 $395,360.00<br />

20-46-22-T4-00100.0650 01 272.33 74 163 UT 1 280.38 CONNER JAMES + DOROTHY M TR 4284 GULF PINES DR GULF PINES UNREC $419,870.00 $419,870.00 $419,870.00<br />

20-46-22-T4-00100.0660 01 272.33 120 115 UT 1 280.38 PURDY ELIZABETH C 4278 GULF PINES DR GULF PINES UNREC<br />

$422,907.00 $422,907.00 $422,907.00<br />

20-46-22-T4-00100.0670 01 272.33 120 150 LT 1 280.38 BAZZONE BARBARA M TR 992 BLACK SKIMMER WAY<br />

GULF PINES UNREC $404,989.00 $404,989.00 $354,989.00<br />

20-46-22-T4-00100.0680 01 272.33 92 155 LT 1 280.38 BLACK SKIMMER LLC 984 BLACK SKIMMER WAY GULF PINES UNREC<br />

$425,460.00 $425,460.00 $425,460.00<br />

20-46-22-T4-00100.0690 01 272.33 75 160 UT 1 280.38 DILORENZO JOHN F 978 BLACK SKIMMER WAY GULF PINES UNREC $472,429.00 $472,429.00 $472,429.00<br />

20-46-22-T4-00100.0700 01 272.33 92 200 UT 1 280.38 JOERES ERHARD F + 970 BLACK SKIMMER WAY GULF PINES UNREC<br />

$428,242.00 $428,242.00 $378,242.00<br />

20-46-22-T4-00100.0710 01 272.33 108 130 UT 1 280.38 BIRCK WILLIAM J + KIM E 964 BLACK SKIMMER WAY<br />

GULF PINES UNREC $467,041.00 $467,041.00 $467,041.00<br />

20-46-22-T4-00100.0720 01 272.33 95 130 UT 1 280.38 LOWMAN JAMES G 971 BLACK SKIMMER WAY GULF PINES UNREC<br />

$383,026.00 $235,052.00 $185,052.00<br />

20-46-22-T4-00100.0730 01 272.33 90 144 UT 1 280.38 BRIGHTMAN H PHARR TR + 977 BLACK SKIMMER WAY GULF PINES UNREC $492,985.00 $444,513.00 $394,513.00<br />

20-46-22-T4-00100.0740 01 272.33 89 143 UT 1 280.38 GESTEWITZ HANS R + JEAN D 983 BLACK SKIMMER WAY GULF PINES UNREC<br />

$464,626.00 $242,287.00 $167,287.00<br />

20-46-22-T4-00100.0750 01 272.33 0 0 MS 2 280.38 CAPLE THOMAS D + MAYRI A 987 BLACK SKIMMER WAY<br />

GULF PINES UNREC $456,874.00 $456,874.00 $456,874.00<br />

20-46-22-T4-00100.0760 01 272.33 86 182 UT 1 280.38 RUTLEDGE JAN KARABIN 995 BLACK SKIMMER WAY GULF PINES UNREC<br />

$423,090.00 $230,538.00 $180,538.00<br />

20-46-22-T4-00100.0770 01 272.33 80 202 UT 1 280.38 TUKEY JOHN F TR 4245 GULF PINES DR GULF PINES UNREC $436,673.00 $405,964.00 $355,964.00<br />

20-46-22-T4-00100.0780 01 272.33 88 145 UT 1 280.38 NEMUNAITIS JOHN G + CHARLENE M 1031 BIRD WATCH WAY GULF PINES UNREC<br />

$326,965.00 $326,965.00 $326,965.00<br />

20-46-22-T4-00100.0790 01 272.33 100 135 LT 1 280.38 SETTE RICHARD F + PAULA A TR 1027 BIRD WATCH WAY<br />

GULF PINES UNREC $391,254.00 $379,873.00 $329,873.00<br />

20-46-22-T4-00100.0800 01 272.33 87 201 LT 1 280.38 WARD MARY O 40% + 1026 BIRD WATCH WAY GULF PINES UNREC<br />

$381,991.00 $191,073.00 $141,073.00<br />

20-46-22-T4-00100.0810 01 272.33 85 220 LT 1 280.38 SETTE JOSEPH M + LESLEY D 1020 BIRD WATCH WAY GULF PINES UNREC $447,308.00 $447,308.00 $447,308.00<br />

20-46-22-T4-00100.0820 01 272.33 78 212 LT 1 280.38 SCHWARTZ AARON + MARY 4263 GULF PINES DR GULF PINES UNREC<br />

$352,730.00 $352,730.00 $352,730.00<br />

20-46-22-T4-00100.0830 01 272.33 78 150 LT 1 280.38 SCHWARTZ ALVAN + JANICE TR 4269 GULF PINES DR<br />

GULF PINES UNREC $397,468.00 $397,468.00 $397,468.00<br />

20-46-22-T4-00100.0840 01 272.33 87 170 LT 1 280.38 BRADFORD DONALD W TR + 4273 GULF PINES DR GULF PINES UNREC<br />

$437,741.00 $437,741.00 $387,741.00<br />

20-46-22-T4-00100.0850 01 272.33 100 100 LT 1 280.38 BURRIS J MARK + 4279 GULF PINES DR GULF PINES UNREC $418,391.00 $418,391.00 $418,391.00<br />

20-46-22-T4-00100.0860 01 272.33 80 213 LT 1 280.38 ELLIS PAMELA B 4285 GULF PINES DR GULF PINES UNREC<br />

$440,262.00 $424,431.00 $373,931.00<br />

20-46-22-T4-00100.0870 01 272.33 80 238 LT 1 280.38 OHARE JAMES P TR + 4291 GULF PINES DR<br />

GULF PINES UNREC $432,292.00 $326,314.00 $276,314.00<br />

20-46-22-T4-00100.0880 01 272.33 105 210 LT 1 280.38 ZAPF PATRICIA L 928 PEPPER TREE PL GULF PINES UNREC<br />

$474,383.00 $474,383.00 $424,383.00<br />

23 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-22-T4-00100.0890 01 272.33 107 190 LT 1 280.38 MELANCON MARK J + 922 PEPPER TREE PL GULF PINES U/R $381,302.00 $381,302.00 $381,302.00<br />

20-46-22-T4-00100.0900 01 272.33 123 159 LT 1 280.38 MACKINNON MARCIA 916 PEPPER TREE PL GULF PINES UNREC<br />

$422,832.00 $422,832.00 $422,832.00<br />

20-46-22-T4-00100.0910 01 272.33 0 0 LT 1 280.38 MACKINNON DUNCAN + JEANENE TR 917 PEPPER TREE PL<br />

GULF PINES UNREC $533,419.00 $533,419.00 $533,419.00<br />

20-46-22-T4-00100.0920 01 272.33 0 0 LT 1 280.38 CUSCADEN SHRILLA A TR 923 PEPPER TREE PL GULF PINES UNREC<br />

$491,910.00 $491,910.00 $441,910.00<br />

20-46-22-T4-00100.0960 01 272.33 93 163 LT 1 280.38 HAUSMANN PETER O TR + 4325 GULF PINES DR GULF PINES UNREC $513,967.00 $513,967.00 $463,967.00<br />

20-46-22-T4-00200.0010 01 272.33 179 151 LT 1 280.38 SCHLUTER PETER M + CHRISTINE M 4455 GULF PINES DR GULF PINES 2 UNREC<br />

$543,647.00 $543,647.00 $493,647.00<br />

20-46-22-T4-00200.0030 01 272.33 86 148 LT 1 280.38 HUMPHRIES BARRY K + MARILYN C 4445 GULF PINES DR<br />

GULF PINES 2 UNREC $485,723.00 $392,174.00 $342,174.00<br />

20-46-22-T4-00200.0040 01 272.33 86 146 LT 1 280.38 THORNTON JOHN JR TR 50% INT + 4439 GULF PINES DR GULF PINES 2 UNREC<br />

$585,737.00 $570,748.00 $520,748.00<br />

20-46-22-T4-00200.0060 01 272.33 87 143 LT 1 280.38 PURVIANCE LOIS S TR 4427 GULF PINES DR GULF PINES 2 UNREC $458,968.00 $458,968.00 $408,968.00<br />

20-46-22-T4-00200.0070 01 272.33 90 215 LT 1 280.38 TURNER RICHARD K TR + 4202 OLD BANYAN WAY GULF PINES 2 UNREC<br />

$503,181.00 $503,181.00 $503,181.00<br />

20-46-22-T4-00200.0080 01 272.33 90 215 LT 1 280.38 MOFFAT KEITH M +FRANCES S 4206 OLD BANYAN WAY<br />

GULF PINES 2 UNREC $538,563.00 $538,563.00 $538,563.00<br />

20-46-22-T4-00200.0090 01 272.33 91 210 LT 1 280.38 HEPBURN M D 4210 OLD BANYAN WAY GULF PINES 2 UNREC<br />

$488,093.00 $488,093.00 $488,093.00<br />

20-46-22-T4-00200.0100 01 272.33 0 0 MS 2 280.38 SHEA JOHN A JR + STEPHANIE M 4214 OLD BANYAN WAY GULF PINES 2 UNREC $440,729.00 $440,729.00 $390,729.00<br />

20-46-22-T4-00200.0110 01 272.33 90 150 LT 1 280.38 RYAN RITA 4218 OLD BANYAN WAY GULF PINES 2 UNREC<br />

$481,044.00 $481,044.00 $481,044.00<br />

20-46-22-T4-00200.0120 01 272.33 85 135 LT 1 280.38 PTACEK KAREN LYNN 4244 OLD BANYAN WAY<br />

GULF PINES 2 UNREC $361,127.00 $361,127.00 $361,127.00<br />

20-46-22-T4-00200.0130 01 272.33 85 130 LT 1 280.38 WIDMAN RICHARD + DIANA 4248 OLD BANYAN WAY GULF PINES 2 UNREC<br />

$420,693.00 $420,693.00 $420,693.00<br />

20-46-22-T4-00200.0140 01 272.33 75 170 LT 1 280.38 GLISSMAN HENRY W + INGE TR 4252 OLD BANYAN WAY GULF PINES 2 UNREC $381,542.00 $224,471.00 $169,471.00<br />

20-46-22-T4-00200.0150 01 272.33 85 130 LT 1 280.38 ROSS JOHN E III + JONNIE F 4249 OLD BANYAN WAY GULF PINES 2 UNREC<br />

$371,890.00 $371,890.00 $371,890.00<br />

20-46-22-T4-00200.0160 01 272.33 81 129 LT 1 280.38 COOLEY THOMAS W + BARBARA J 4241 OLD BANYAN WAY<br />

GULF PINES 2 UNREC $401,542.00 $343,305.00 $293,305.00<br />

20-46-22-T4-00200.0170 01 272.33 85 140 LT 1 280.38 PEPPER MIRIAM A TR + 4237 OLD BANYAN WAY GULF PINES 2 UNREC<br />

$379,431.00 $379,431.00 $379,431.00<br />

20-46-22-T4-00200.0180 01 272.33 115 210 LT 1 280.38 MERRICK FREDERIC D 1006 SPANISH LAUREL LN GULF PINES 2 UNREC $476,915.00 $476,915.00 $426,915.00<br />

20-46-22-T4-00200.0190 01 272.33 67 140 LT 1 280.38 GOELDNER TORSTEN + MONIKA 1004 SPANISH LAUREL LN GULF PINES 2 UNREC<br />

$362,720.00 $362,720.00 $362,720.00<br />

20-46-22-T4-00200.0200 01 272.33 75 210 LT 1 280.38 KNAUF KENNETH W TR 1002 SPANISH LAUREL LN<br />

GULF PINES 2 UNREC $546,236.00 $546,236.00 $546,236.00<br />

20-46-22-T4-00200.0210 01 272.33 96 201 LT 1 280.38 JACOB DAVID + CYNTHIA J 4221 OLD BANYAN WAY GULF PINES 2 UNREC<br />

$409,799.00 $409,799.00 $409,799.00<br />

20-46-22-T4-00200.0220 01 272.33 183 165 LT 1 280.38 DAWES BEMAN G + SONDA S 4215 OLD BANYAN WAY GULF PINES 2 UNREC $480,472.00 $480,472.00 $430,472.00<br />

20-46-22-T4-00200.0240 01 272.33 0 0 MS 2 280.38 ROGERS J STANLEY + PATRICIA C 4209 OLD BANYAN WAY GULF PINES 2 UNREC<br />

$554,315.00 $554,315.00 $554,315.00<br />

20-46-22-T4-00200.0250 01 272.33 161 160 LT 1 280.38 BOLLINGER LYNN DAVID + 4205 OLD BANYAN WAY<br />

GULF PINES 2 UNREC $460,244.00 $460,244.00 $460,244.00<br />

20-46-22-T4-00200.0270 01 272.33 0 0 MS 2 280.38 BIRD JAMES C + JAN J 4452 GULF PINES DR GULF PINES 2 UNREC<br />

$422,960.00 $340,533.00 $290,533.00<br />

20-46-23-T1-00100.0010 01 272.33 139 140 UT 1 280.38 LOHNES FREDA M TR 928 LIMPET DR SHELL HARBOR 3RD ADDN $1,140,074.00 $459,586.00 $409,586.00<br />

20-46-23-T1-00100.0020 01 272.33 108 140 UT 1 280.38 RICE DONALD H + JOYCE L 918 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,388,402.00 $1,388,402.00 $1,338,402.00<br />

20-46-23-T1-00100.0030 01 272.33 108 140 UT 1 280.38 VORPAHL HANS J 910 LIMPET DR<br />

SHELL HARBOR 3RD ADDN $1,137,885.00 $1,137,885.00 $1,137,885.00<br />

20-46-23-T1-00100.0040 01 272.33 95 140 UT 1 280.38 ZAHORCHAK RUDOLPH JR + SANDRA 902 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,160,520.00 $503,648.00 $453,648.00<br />

20-46-23-T1-00100.0050 01 272.33 95 140 UT 1 280.38 BAKER GLENN R TR 896 LIMPET DR SHELL HARBOR 3RD ADDN $1,155,839.00 $1,155,839.00 $1,105,839.00<br />

20-46-23-T1-00100.0060 01 272.33 95 140 UT 1 280.38 SHISSLER ADA L TR 888 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,091,240.00 $479,558.00 $429,558.00<br />

20-46-23-T1-00100.0070 01 272.33 95 140 UT 1 280.38 TAYLOR LESLIE O + CONNIE L TR 880 LIMPET DR<br />

SHELL HARBOR 3RD ADDN $1,413,341.00 $1,131,864.00 $1,081,864.00<br />

20-46-23-T1-00100.0080 01 272.33 95 140 UT 1 280.38 872 LIMPET DRIVE LLC 872 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,048,431.00 $1,048,431.00 $1,048,431.00<br />

20-46-23-T1-00100.0090 01 272.33 95 140 UT 1 280.38 SCHWARZ PATRICIA 864 LIMPET DR SHELL HARBOR 3RD ADDN $1,002,526.00 $776,863.00 $726,863.00<br />

20-46-23-T1-00100.0100 01 272.33 95 140 UT 1 280.38 SMITH WILLIAM H JR + LAURA M 856 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,157,197.00 $843,098.00 $793,098.00<br />

20-46-23-T1-00100.0110 01 272.33 124 140 UT 1 280.38 WAGNER MATTHEW R + 848 LIMPET DR<br />

SHELL HARBOR 3RD ADDN $1,132,098.00 $1,132,098.00 $1,082,098.00<br />

20-46-23-T1-00100.0120 01 272.33 108 140 UT 1 280.38 WINPENNY LORRAINE H 842 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,105,533.00 $1,105,533.00 $1,055,533.00<br />

20-46-23-T1-00100.0140 01 272.33 106 140 UT 1 280.38 OSBORN + OSBORN LLC 830 LIMPET DR SHELL HARBOR 3RD ADDN $1,204,600.00 $1,204,600.00 $1,204,600.00<br />

20-46-23-T1-00100.0150 01 272.33 95 140 UT 1 280.38 BACKES MONA R 824 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,063,419.00 $484,384.00 $434,384.00<br />

20-46-23-T1-00100.0160 01 272.33 95 140 UT 1 280.38 GENTRY DOUGLAS + SHERRY 816 LIMPET DR<br />

SHELL HARBOR 3RD ADDN $1,372,022.00 $1,372,022.00 $1,322,022.00<br />

20-46-23-T1-00100.0170 01 272.33 95 140 UT 1 280.38 FJELSTAD JAMES 808 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,148,009.00 $1,025,529.00 $975,529.00<br />

20-46-23-T1-00100.0180 01 272.33 95 140 UT 1 280.38 HAWK CLARENCE W + CAROLE F TR 800 LIMPET DR SHELL HARBOR 3RD ADDN $1,139,173.00 $1,139,173.00 $1,088,673.00<br />

20-46-23-T1-00100.0190 01 272.33 101 140 UT 1 280.38 FEDERICO GINO C + DOROTHY 792 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,133,630.00 $1,133,630.00 $1,083,630.00<br />

20-46-23-T1-00100.0200 01 272.33 100 140 UT 1 280.38 FLANNERY JAMES W + TARI LYNN 784 LIMPET DR<br />

SHELL HARBOR 3RD ADDN $1,203,958.00 $1,203,958.00 $1,203,958.00<br />

20-46-23-T1-00100.0210 01 272.33 104 140 UT 1 280.38 PERKINS MARY A TR 776 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,300,816.00 $949,652.00 $899,652.00<br />

20-46-23-T1-00100.0220 01 272.33 102 126 UT 1 280.38 BONNER JEFFREY 768 LIMPET DR SHELL HARBOR 3RD ADDN $1,141,599.00 $1,141,599.00 $1,141,599.00<br />

20-46-23-T1-00100.0230 01 272.33 130 120 UT 1 280.38 MCPHEDRAIN FRANCES TR + 762 LIMPET DR SHELL HARBOR 3RD ADDN.<br />

$1,023,441.00 $544,188.00 $493,688.00<br />

20-46-23-T1-00100.0240 01 272.33 130 120 UT 1 280.38 JERRYS ENTERPRISES INC 755 LIMPET DR<br />

SHELL HARBOR 3RD ADDN $1,102,001.00 $1,102,001.00 $1,102,001.00<br />

20-46-23-T1-00100.0250 01 272.33 130 120 UT 1 280.38 SEAGRAPE PROPERTIES INC 761 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,001,196.00 $1,001,196.00 $1,001,196.00<br />

20-46-23-T1-00100.0260 01 272.33 113 127 UT 1 280.38 SEAGRAPE PROPERTIES INC 767 LIMPET DR SHELL HARBOR 3RD ADDN. $1,198,361.00 $1,198,361.00 $1,198,361.00<br />

20-46-23-T1-00100.0270 01 272.33 104 140 UT 1 280.38 NELSON THOMAS R + SYDNEY S 775 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,088,136.00 $1,088,136.00 $1,088,136.00<br />

20-46-23-T1-00100.0280 01 272.33 100 140 UT 1 280.38 DOLECKI RONALD J + CATHY A 783 LIMPET DR<br />

SHELL HARBOR 3RD ADDN. $1,568,121.00 $1,568,121.00 $1,568,121.00<br />

20-46-23-T1-00100.0290 01 272.33 108 140 UT 1 280.38 SWEENEY ROY O TR 791 LIMPET DR SHELL HARBOR 3RD ADDN.<br />

$1,226,404.00 $1,226,404.00 $1,226,404.00<br />

20-46-23-T1-00100.0300 01 272.33 100 140 UT 1 280.38 HALVORSON K M JR + SUSAN COTRS 799 LIMPET DR SHELL HARBOR 3RD ADDN. $1,242,607.00 $564,400.00 $514,400.00<br />

20-46-23-T1-00100.0310 01 272.33 100 140 UT 1 280.38 GROSSJUNG THOMAS L + PAMELA L 807 LIMPET DR SHELL HARBOR 3RD ADDN.<br />

$1,109,004.00 $1,109,004.00 $1,109,004.00<br />

20-46-23-T1-00100.0320 01 272.33 100 140 UT 1 280.38 GUZE JOHN J + SUSAN M TR 815 LIMPET DR<br />

SHELL HARBOR 3RD ADDN. $1,183,197.00 $1,183,197.00 $1,133,197.00<br />

20-46-23-T1-00100.0330 01 272.33 100 140 UT 1 280.38 JAMES NANCY T 823 LIMPET DR SHELL HARBOR 3RD ADDN.<br />

$998,412.00 $478,683.00 $428,683.00<br />

20-46-23-T1-00100.0350 01 272.33 100 140 UT 1 280.38 MANKER MELVIN R + CAROL H TR 859 LIMPET DR SHELL HARBOR 3RD ADDN $1,680,959.00 $1,680,959.00 $1,630,959.00<br />

20-46-23-T1-00100.0360 01 272.33 100 140 UT 1 280.38 FJELDSTAD JOHN K + KATHERINE 869 LIMPET DR SHELL HARBOR 3RD ADDN.<br />

$1,232,437.00 $632,281.00 $582,281.00<br />

20-46-23-T1-00100.0370 01 272.33 100 140 UT 1 280.38 SANTY PHILIP K + KATHLEEN A 877 LIMPET DR<br />

SHELL HARBOR 3RD ADDN. $1,648,369.00 $1,648,369.00 $1,598,369.00<br />

20-46-23-T1-00100.0380 01 272.33 100 140 UT 1 280.38 FISHER JEFFREY S + JANIS M 885 LIMPET DR SHELL HARBOR 3RD ADDN<br />

$1,054,351.00 $1,054,351.00 $1,054,351.00<br />

20-46-23-T1-00100.0390 01 272.33 100 140 UT 1 280.38 KUPSAW ROBERT ELIOT + LENA 893 LIMPET DR SHELL HARBOR 3RD ADDN. $1,227,587.00 $728,683.00 $678,683.00<br />

24 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-23-T1-00100.0400 01 272.33 100 140 UT 1 280.38 NELSON JERRY L + SHARON A 905 LIMPET DR SHELL HARBOR 3RD ADDN.<br />

$1,767,125.00 $1,767,125.00 $1,717,125.00<br />

20-46-23-T1-00100.0410 01 272.33 125 135 UT 1 280.38 KING DEWAINE D + JULIA A 915 LIMPET DR<br />

SHELL HARBOR 3RD ADDN. $1,115,174.00 $1,115,174.00 $1,115,174.00<br />

20-46-23-T1-00100.0420 01 272.33 140 163 UT 1 280.38 KELLER LAURA C TR 927 LIMPET DR SHELL HARBOR 3RD ADDN.<br />

$1,098,070.00 $1,098,070.00 $1,098,070.00<br />

20-46-23-T1-00100.0430 01 272.33 101 140 UT 1 280.38 ROUVELL PAUL + KATHERINE 760 PERIWINKLE WAY SHELL HARBOR 3RD ADDN $1,180,307.00 $1,180,307.00 $1,130,307.00<br />

20-46-23-T1-00100.0440 01 272.33 104 140 UT 1 280.38 WEAVER MICHAEL K 750 PERIWINKLE WAY SHELL HARBOR 3RD ADDN<br />

$1,192,389.00 $1,192,389.00 $1,192,389.00<br />

20-46-23-T1-00100.0450 01 272.33 140 178 UT 1 280.38 SCHUSTER WALTER 1133 GOLDEN OLIVE CT<br />

SHELL HARBOR 3RD ADDN. $1,265,102.00 $1,265,102.00 $1,265,102.00<br />

20-46-23-T1-00100.0460 01 272.33 95 140 UT 1 280.38 NISWONGER THOMAS R 1137 GOLDEN OLIVE CT SHELL HARBOR 3RD ADDN<br />

$1,128,971.00 $975,452.00 $925,452.00<br />

20-46-23-T1-00100.0470 01 272.33 102 133 UT 1 280.38 SPRANKLE JAMES D + PATRICIA J 1147 GOLDEN OLIVE CT SHELL HARBOR 3RD ADDN. $1,125,013.00 $526,331.00 $476,331.00<br />

20-46-23-T1-00100.0480 01 272.33 101 125 UT 1 280.38 SOMMERS ARTHUR 1153 GOLDEN OLIVE CT SHELL HARBOR 3RD ADDN<br />

$1,035,266.00 $1,035,266.00 $985,266.00<br />

20-46-23-T1-00100.0490 01 272.33 130 124 UT 1 280.38 THOMAS CLARA L 1159 GOLDEN OLIVE CT<br />

SHELL HARBOR 3RD ADDN. $1,020,642.00 $501,636.00 $451,636.00<br />

20-46-23-T1-00100.0500 01 272.33 121 125 UT 1 280.38 WALLEY WILLIAM J TR + 1158 GOLDEN OLIVE CT SHELL HARBOR 3RD ADDN.<br />

$1,722,145.00 $1,722,145.00 $1,672,145.00<br />

20-46-23-T1-00100.0510 01 272.33 116 137 UT 1 280.38 VARTDAL ROBT + SHARON TR 1152 GOLDEN OLIVE CT SHELL HARBOR 3RD ADDN. $1,011,843.00 $482,425.00 $432,425.00<br />

20-46-23-T1-00100.0520 01 272.33 88 125 UT 1 280.38 FREEMAN LOUISE B TR 1146 GOLDEN OLIVE CT SHELL HARBOR 3RD ADDN<br />

$1,123,359.00 $1,123,359.00 $1,123,359.00<br />

20-46-23-T1-00100.0530 01 272.33 90 130 UT 1 280.38 FREY M WILLIAM + LORRAINE 1136 GOLDEN OLIVE CT<br />

SHELL HARBOR 3RD ADDN $1,582,330.00 $1,582,330.00 $1,532,330.00<br />

20-46-23-T1-00100.0540 01 272.33 140 165 UT 1 280.38 VAN NOTE EUGENE T + KIM 1130 GOLDEN OLIVE CT SHELL HARBOR 3RD ADDN<br />

$1,459,385.00 $1,459,385.00 $1,459,385.00<br />

20-46-23-T1-00100.0550 01 272.33 102 140 UT 1 280.38 NUGENT JOHN W + RUTH M 720 PERIWINKLE WAY SHELL HARBOR 3RD ADDN. $1,081,450.00 $1,081,450.00 $1,031,450.00<br />

20-46-23-T1-00100.0560 01 272.33 150 130 UT 1 280.38 ROCCIA LEONARD N + BERNICE L 1141 PAPER FIG CT SHELL HARBOR 3RD ADDN<br />

$1,200,035.00 $1,115,405.00 $1,065,405.00<br />

20-46-23-T1-00100.0570 01 272.33 90 130 UT 1 280.38 JAEGER STEPHEN O + RITA 1149 PAPER FIG CT<br />

SHELL HARBOR 3RD ADDN $1,196,736.00 $1,195,303.00 $1,145,303.00<br />

20-46-23-T1-00100.0580 01 272.33 122 130 UT 1 280.38 ACKERMAN F DUANE + KATHERINE K 1172 PAPER FIG CT SHELL HARBOR 3RD ADDN.<br />

$906,343.00 $906,343.00 $906,343.00<br />

20-46-23-T1-00100.0590 01 272.33 112 120 UT 1 280.38 STATEN CATHERINE L L/E 1162 PAPER FIG CT SHELL HARBOR 3RD ADDN. $1,086,310.00 $497,394.00 $446,894.00<br />

20-46-23-T1-00100.0600 01 272.33 120 126 UT 1 280.38 WATERMAN JOHN D + MARY E TR 1152 PAPER FIG CT SHELL HARBOR 3RD ADDN<br />

$1,287,966.00 $1,287,966.00 $1,287,966.00<br />

20-46-23-T1-00100.0610 01 272.33 130 137 UT 1 280.38 WATERMAN ANDREW J +JUDITH A TR 1142 PAPER FIG CT<br />

SHELL HARBOR 3RD ADDN. $1,191,291.00 $1,191,291.00 $1,191,291.00<br />

20-46-23-T1-0020B.0610 01 272.33 40 125 UT 1 280.38 WILLIAMS KIRKLEY R JR + LISA 1028 SAND CASTLE RD DUNES SANIBEL ISLAND<br />

$401,204.00 $281,085.00 $231,085.00<br />

20-46-23-T1-0020D.0020 01 272.33 0 0 UT 1 280.38 HANLEY DAVID A 984 SAND CASTLE RD DUNES OF SANIBEL ISLAND $357,086.00 $172,966.00 $122,966.00<br />

20-46-23-T1-0020D.002A 01 272.33 0 0 UT 1 280.38 HERINK MARK S + SAMANTHA J 980 SAND CASTLE RD DUNES OF SANIBEL ISLAND<br />

$311,976.00 $269,128.00 $219,128.00<br />

20-46-23-T1-0020D.002B 01 272.33 0 0 UT 1 280.38 MURRAY MARGARET 50% + 982 SAND CASTLE RD<br />

DUNES OF SANIBEL ISLAND $313,060.00 $313,060.00 $313,060.00<br />

20-46-23-T1-0020D.002D 01 272.33 0 0 UT 1 280.38 MCNAMARA JOSEPH P 986 SAND CASTLE RD DUNES OF SANIBEL IS BLK D<br />

$308,894.00 $302,746.00 $252,246.00<br />

20-46-23-T1-0020D.003A 01 272.33 0 0 UT 1 280.38 NEIL TAMMY L CUST 978 SAND CASTLE RD DUNES OF SANIBEL IS BLK D $329,803.00 $329,803.00 $329,803.00<br />

20-46-23-T1-0020D.0040 01 272.33 0 0 UT 1 280.38 LOCKARD JAMES EDWARD + 974 SAND CASTLE RD DUNES OF SANIBEL IS BLK D<br />

$311,329.00 $305,144.00 $255,144.00<br />

20-46-23-T1-0020D.004A 01 272.33 0 0 UT 1 280.38 ANERINO GREGORY T + BARBARA G 972 SAND CASTLE RD<br />

DUNES OF SANIBEL IS BLK D $365,596.00 $180,013.00 $125,013.00<br />

20-46-23-T1-0020D.004B 01 272.33 0 0 UT 1 280.38 CURCURU FELIX + CAROL 976 SAND CASTLE RD DUNES OF SANIBEL IS BLK D<br />

$336,341.00 $329,483.00 $279,483.00<br />

20-46-23-T1-0020D.0050 01 272.33 100 125 UT 1 280.38 STARKWEATHER FRANCES K TR 970 SAND CASTLE RD THE DUNES SANIBEL ISLAND $363,850.00 $363,850.00 $313,850.00<br />

20-46-23-T1-0020D.0060 01 272.33 100 125 UT 1 280.38 IRWIN JOANN F TR + 966 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$368,037.00 $368,037.00 $368,037.00<br />

20-46-23-T1-0020D.0070 01 272.33 100 125 UT 1 280.38 DE WERFF DIRK + CHERRY 962 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $332,296.00 $332,296.00 $332,296.00<br />

20-46-23-T1-0020G.0040 01 272.33 100 125 UT 1 280.38 DUBLIN GAYLE AMY + 969 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$399,135.00 $309,260.00 $259,260.00<br />

20-46-23-T1-0020G.0050 01 272.33 100 125 UT 1 280.38 WOOD CAROLYN R 975 SAND CASTLE RD THE DUNES SANIBEL ISLAND $413,396.00 $413,396.00 $362,896.00<br />

20-46-23-T1-0020G.0060 01 272.33 105 130 UT 1 280.38 NORTHERN TRUST BANK TR 981 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$389,974.00 $304,663.00 $254,163.00<br />

20-46-23-T1-0020G.0070 01 272.33 106 125 UT 1 280.38 STARKWEATHER PETER E 987 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $401,053.00 $401,053.00 $351,053.00<br />

20-46-23-T1-0020G.0080 01 272.33 100 125 UT 1 280.38 WIGHTMAN FREDERICK + KAY TR 993 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$442,074.00 $442,074.00 $392,074.00<br />

20-46-23-T1-0020G.0090 01 272.33 100 125 UT 1 280.38 GROETSCH ANGELA C 999 SAND CASTLE RD THE DUNES SANIBEL ISLAND $421,182.00 $342,446.00 $292,446.00<br />

20-46-23-T1-0020G.0100 01 272.33 100 125 UT 1 280.38 STUBBING JOHN F 1/2 + 1015 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$462,927.00 $462,927.00 $462,927.00<br />

20-46-23-T1-0020G.0110 01 272.33 118 125 UT 1 280.38 NAGLE TERRENCE + BARBARA 1021 SAND CASTLE RD<br />

THE DUNES SANIBEL ISLAND $388,888.00 $388,888.00 $338,888.00<br />

20-46-23-T1-0020G.0120 01 272.33 104 150 UT 1 280.38 PHILLIPS BRANDON G 1027 SAND CASTLE RD THE DUNES SANIBEL ISLAND<br />

$366,730.00 $366,730.00 $366,730.00<br />

20-46-23-T1-01201.00A0 01 272.33 0 0 UT 1 280.38 CURLER MICHAEL G 1208 HARBOUR COTTAGE CT HARBOUR COTTAGES $622,816.00 $622,816.00 $622,816.00<br />

20-46-23-T1-01201.00B0 01 272.33 0 0 UT 1 280.38 MCCROCKLIN THOMAS + REBECCA 1204 HARBOUR COTTAGE CT HARBOUR COTTAGES<br />

$617,128.00 $617,128.00 $567,128.00<br />

20-46-23-T1-01202.00A0 01 272.33 0 0 UT 1 280.38 GIESE CARY WILLIAM + 1198 HARBOUR COTTAGE CT<br />

HARBOUR COTTAGES $602,724.00 $602,724.00 $602,724.00<br />

20-46-23-T1-01202.00B0 01 272.33 0 0 UT 1 280.38 FITZGERALD THOMAS J + BONITA B 1194 HARBOUR COTTAGE CT HARBOUR COTTAGES<br />

$605,128.00 $605,128.00 $555,128.00<br />

20-46-23-T1-01203.00A0 01 272.33 0 0 UT 1 280.38 FROIMSON AVRUM I + PHYLLIS P 1188 HARBOUR COTTAGE CT HARBOUR COTTAGES $593,759.00 $593,759.00 $593,759.00<br />

20-46-23-T1-01203.00B0 01 272.33 0 0 UT 1 280.38 LUNDSTROM CARL 1184 HARBOUR COTTAGE CT HARBOUR COTTAGES<br />

$604,994.00 $604,994.00 $604,994.00<br />

20-46-23-T1-01204.00A0 01 272.33 0 0 UT 1 280.38 FIZER CHARLES + KATHARINE 1178 HARBOUR COTTAGE CT<br />

HARBOUR COTTAGES $609,310.00 $609,310.00 $559,310.00<br />

20-46-23-T1-01204.00B0 01 272.33 0 0 UT 1 280.38 HOLZWARTH CHARLES H + LINDA J 1174 HARBOUR COTTAGE CT HARBOUR COTTAGES<br />

$604,054.00 $604,054.00 $604,054.00<br />

20-46-23-T1-01205.00A0 01 272.33 0 0 UT 1 280.38 ROGERS PETER C + 1168 HARBOUR COTTAGE CT HARBOUR COTTAGES $609,473.00 $609,473.00 $609,473.00<br />

20-46-23-T1-01205.00B0 01 272.33 0 0 UT 1 280.38 CONESKY SCOTT A + THERESA L 1164 HARBOUR COTTAGE CT HARBOUR COTTAGES<br />

$608,210.00 $608,210.00 $558,210.00<br />

20-46-23-T1-01206.00A0 01 272.33 0 0 UT 1 280.38 THUROW DUANE + LEONORA 1158 HARBOUR COTTAGE CT<br />

HARBOUR COTTAGES $640,170.00 $640,170.00 $640,170.00<br />

20-46-23-T1-01206.00B0 01 272.33 0 0 UT 1 280.38 WATERHOUSE RICHARD P + GLORIA 1154 HARBOUR COTTAGE CT HARBOUR COTTAGES<br />

$626,307.00 $626,307.00 $576,307.00<br />

20-46-23-T1-01207.00A0 01 272.33 0 0 UT 1 280.38 BLOMBERG PATRICK + DOROTHY 1148 HARBOUR COTTAGE CT HARBOUR COTTAGES $608,130.00 $407,341.00 $357,341.00<br />

20-46-23-T1-01207.00B0 01 272.33 0 0 UT 1 280.38 COILE LAUREN M SR + FRANCES A 1144 HARBOUR COTTAGE CT HARBOUR COTTAGES<br />

$601,821.00 $406,079.00 $356,079.00<br />

20-46-23-T1-01208.0000 01 272.33 0 0 UT 1 280.38 HURTT DANA 1/3 + 1138 HARBOUR COTTAGE CT<br />

PT OF HARBOUR COTTAGES $971,010.00 $971,010.00 $971,010.00<br />

20-46-23-T1-01209.0000 01 272.33 0 0 UT 1 280.38 SHC INVESTMENTS LLC 1126 HARBOUR COTTAGE CT HARBOUR COTTAGES<br />

$1,023,496.00 $1,023,496.00 $1,023,496.00<br />

20-46-23-T1-01210.0000 01 272.33 0 0 UT 1 280.38 GRELL WALTER H III 1114 HARBOUR COTTAGE CT HARBOUR COTTAGES $961,105.00 $961,105.00 $961,105.00<br />

20-46-23-T1-01211.0000 01 272.33 0 0 UT 1 280.38 BENNETT WILLIAM H + SANDRA D 1102 HARBOUR COTTAGE CT HARBOUR COTTAGES<br />

$946,940.00 $946,940.00 $946,940.00<br />

20-46-23-T1-01301.0010 01 272.33 0 0 UT 1 280.38 DELVECCHIO JOSEPHINE M 966 GREENWOOD CT S<br />

GREENWOOD VIL AT THE DUNES $293,450.00 $293,450.00 $293,450.00<br />

20-46-23-T1-01301.0020 01 272.33 0 0 UT 1 280.38 KEMP ROBERT A + 968 GREENWOOD CT S GREENWOOD VIL AT THE DUNES<br />

$291,169.00 $291,169.00 $291,169.00<br />

20-46-23-T1-01302.0030 01 272.33 0 0 UT 1 280.38 BREMER JEANNE M 970 GREENWOOD CT S GREENWOOD VIL AT THE DUNES $296,276.00 $152,243.00 $102,243.00<br />

20-46-23-T1-01302.0040 01 272.33 0 0 UT 1 280.38 BRASILE ANTHONY G + KAREN L 972 GREENWOOD CT S GREENWOOD VIL AT THE DUNES<br />

$301,502.00 $301,502.00 $251,502.00<br />

25 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-23-T1-01303.0050 01 272.33 0 0 UT 1 280.38 YEADON CHARMAINE L 974 GREENWOOD CT S<br />

GREENWOOD VIL AT THE DUNES $313,390.00 $212,807.00 $162,807.00<br />

20-46-23-T1-01303.0060 01 272.33 0 0 UT 1 280.38 MORRISON KENNETH W + NAN C 976 GREENWOOD CT S GREENWOOD VIL AT THE DUNES<br />

$311,012.00 $311,012.00 $261,012.00<br />

20-46-23-T1-01304.0070 01 272.33 0 0 UT 1 280.38 CIPRIANO PETER C + ROSE A 978 GREENWOOD CT S GREENWOOD VIL AT THE DUNES $311,316.00 $179,950.00 $129,950.00<br />

20-46-23-T1-01304.0080 01 272.33 0 0 UT 1 280.38 GROETSCH BRIAN L + NANCY 980 GREENWOOD CT S GREENWOOD VIL AT THE DUNES<br />

$306,602.00 $190,552.00 $140,552.00<br />

20-46-23-T1-01305.0090 01 272.33 0 0 UT 1 280.38 FRASER WILFRED L + JOANNE 982 GREENWOOD CT S<br />

GREENWOOD VIL AT THE DUNES $297,265.00 $297,265.00 $297,265.00<br />

20-46-23-T1-01305.0100 01 272.33 0 0 UT 1 280.38 OHAYRE JACQUELINE + 984 GREENWOOD CT S GREENWOOD VIL AT THR DUNES<br />

$306,956.00 $306,956.00 $256,956.00<br />

20-46-23-T1-01306.0110 01 272.33 0 0 UT 1 280.38 DAMBROSIO BRIAN + 986 GREENWOOD CT N GREENWOOD VIL AT THE DUNES $289,268.00 $289,268.00 $289,268.00<br />

20-46-23-T1-01306.0120 01 272.33 0 0 UT 1 280.38 DAMBROSIO FRANK + SUZANNE 988 GREENWOOD CT N GREENWOOD VIL AT THE DUNES<br />

$296,088.00 $296,088.00 $296,088.00<br />

20-46-23-T1-01307.0130 01 272.33 0 0 UT 1 280.38 RACIOPPI FRANK A + LILLIAN 990 GREENWOOD CT N<br />

GREENWOOD VIL AT THE DUNES $297,093.00 $297,093.00 $297,093.00<br />

20-46-23-T1-01307.0140 01 272.33 0 0 UT 1 280.38 MARSICO CLODOMIRO + GABRIELLA 992 GREENWOOD CT N GREENWOOD VIL AT THE DUNES<br />

$294,321.00 $294,321.00 $294,321.00<br />

20-46-23-T1-01309.0170 01 272.33 0 0 UT 1 280.38 IVERS CLIFFORD + ISABELLA R 998 GREENWOOD CT N GREENWOOD VIL AT THE DUNES $301,694.00 $301,694.00 $251,194.00<br />

20-46-23-T1-01309.0180 01 272.33 0 0 UT 1 280.38 TERRY ROBERT E + PAMELA 1000 GREENWOOD CT N GREENWOOD VIL AT THE DUNES<br />

$300,477.00 $300,477.00 $250,477.00<br />

20-46-23-T1-01310.0190 01 272.33 0 0 UT 1 280.38 URAL BEKIR SAMI 1002 GREENWOOD CT N<br />

GREENWOOD VIL AT THE DUNES $298,729.00 $298,729.00 $248,229.00<br />

20-46-23-T1-01310.0200 01 272.33 0 0 UT 1 280.38 SIMES KENNETH R + 1004 GREENWOOD CT N GREENWOOD VIL AT THE DUNES<br />

$292,690.00 $292,690.00 $292,690.00<br />

20-46-23-T1-0138A.0000 01 272.33 0 0 UT 1 280.38 SEIFERT DENNIS C 994 GREENWOOD CT N GREENWOOD VIL AT THE DUNES $331,164.00 $218,905.00 $168,905.00<br />

20-46-23-T1-0138B.0000 01 272.33 0 0 UT 1 280.38 LEWIS GARI GAYLE TR 996 GREENWOOD CT N GREENWOOD VIL AT THE DUNES<br />

$346,224.00 $346,224.00 $296,224.00<br />

20-46-23-T2-00003.0000 01 272.33 135 198 UT 1 280.38 POWERS JEFFREY J + VERONICA T 1250 MORNINGSIDE PL<br />

PARL IN G L 1 AS DESC IN $2,590,039.00 $2,578,886.00 $2,528,886.00<br />

20-46-23-T2-00004.0010 08 1089.32 300 165 UT 2 280.38 CASTALDO JOHN E + LAURIE 1/2 + 1220 MORNINGSIDE PL FR INTERSEC E LI SEC 20 +<br />

$763,437.00 $763,437.00 $763,437.00<br />

20-46-23-T2-00005.0010 01 272.33 79 198 UT 1 280.38 LEAR NORANETTE I TR 1251 ANHINGA LN PARL IN NE 1/4 AS DESC $1,992,419.00 $1,179,324.00 $1,128,824.00<br />

20-46-23-T2-00005.001A 01 272.33 0 0 UT 1 280.38 FERGUSON STEPHEN L + CONNIE M 1253 ANHINGA LN PARL IN NE 1/4 AS DESC<br />

$2,010,908.00 $2,010,908.00 $2,010,908.00<br />

20-46-23-T2-00005.0020 01 272.33 105 150 UT 1 280.38 BARRY GREGORY R TR 1245 ANHINGA LN<br />

PARL IN NW 1/4 + GOV LT 1 $433,428.00 $433,428.00 $433,428.00<br />

20-46-23-T2-00005.002A 08 544.66 100 150 UT 1 280.38 POWERS JEFFREY J + VERONICA T 1240/1242 MORNINGSIDE PL FR INTERSEC SR 867 + E LI<br />

$391,078.00 $391,078.00 $391,078.00<br />

20-46-23-T2-00006.0020 01 272.33 80 150 UT 1 280.38 LEDBETTER CANDACE A 1228 ANHINGA LN BEG INTER OF C/L ISLAND DR $460,124.00 $460,124.00 $410,124.00<br />

20-46-23-T2-00006.0030 08 272.33 85 150 UT 1 280.38 HORN GRACE V 1230 ANHINGA LN BEG INTER OF C/L ISLAND DR<br />

$353,216.00 $201,622.00 $126,622.00<br />

20-46-23-T2-01500.0020 01 272.33 240 100 UT 1 280.38 632 LIGHTHOUSE WAY LLC 632 LIGHTHOUSE WAY<br />

SANIBEL ESTATES UNIT 4 $3,121,979.00 $3,121,979.00 $3,071,479.00<br />

20-46-23-T2-01500.0040 01 272.33 0 0 UT 1 280.38 BELLO GARY + SHEILA 630 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$1,817,232.00 $1,817,232.00 $1,817,232.00<br />

20-46-23-T2-01500.0050 01 272.33 100 133 UT 1 280.38 WILLIAMS ROBERT H + DIANE R 628 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4 $2,128,374.00 $1,544,125.00 $1,494,125.00<br />

20-46-23-T2-01500.0060 01 272.33 100 133 UT 1 280.38 SPILLANE LOWELL T 592 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$1,708,329.00 $834,090.00 $784,090.00<br />

20-46-23-T2-01500.0070 01 272.33 100 135 UT 1 280.38 RAMSEY ROBERT K + HELEN 584 LIGHTHOUSE WAY<br />

SANIBEL ESTATES UNIT 4 $2,304,867.00 $2,304,867.00 $2,304,867.00<br />

20-46-23-T2-01500.0080 01 272.33 100 132 UT 1 280.38 BONANNO ROBERT A + JUDITH B TR 576 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$1,882,949.00 $1,606,607.00 $1,556,607.00<br />

20-46-23-T2-01500.0090 01 272.33 105 123 UT 1 280.38 BIGLOW J PRESTON 568 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4 $1,633,851.00 $1,633,851.00 $1,583,851.00<br />

20-46-23-T2-01500.0100 01 272.33 112 114 UT 1 280.38 ROACH CHARLES G JR + NANCY O 558 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$2,259,654.00 $2,259,654.00 $2,209,654.00<br />

20-46-23-T2-01500.0110 01 272.33 108 116 UT 1 280.38 MCNAMARAS BAND LLC 550 LIGHTHOUSE WAY<br />

SANIBEL ESTATES UNIT 4 $1,925,755.00 $1,925,755.00 $1,925,755.00<br />

20-46-23-T2-01500.0120 01 272.33 100 125 UT 1 280.38 LIGHTHOUSE WAY LLC 544 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$2,461,195.00 $2,461,195.00 $2,461,195.00<br />

20-46-23-T2-01500.0130 01 272.33 92 130 UT 1 280.38 LIGHTHOUSE 2011 LLC 536 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4 $2,176,718.00 $2,176,718.00 $2,126,718.00<br />

20-46-23-T2-01500.0140 01 272.33 115 125 UT 1 280.38 MOORE ROBERT B TR 1/2 + 528 LIGHTHOUSE WAY SANIBEL EST UT 4 OR 113<br />

$2,102,520.00 $2,102,520.00 $2,052,520.00<br />

20-46-23-T2-01500.0150 01 272.33 90 115 UT 1 280.38 BOYCE SANDRA K 520 LIGHTHOUSE WAY<br />

SANIBEL ESTATES UNIT 4 $1,912,224.00 $1,912,224.00 $1,912,224.00<br />

20-46-23-T2-01500.0160 01 272.33 120 105 UT 1 280.38 DICARLO DANA M TR 512 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$3,021,464.00 $3,021,464.00 $3,021,464.00<br />

20-46-23-T2-01500.0170 01 272.33 122 103 UT 1 280.38 NEWMAN SARA TR 502 LIGHTHOUSE WAY SANIBEL ESTATE UNIT 4 $1,745,021.00 $1,064,942.00 $1,014,442.00<br />

20-46-23-T2-01500.0180 01 272.33 107 118 UT 1 280.38 MARCHESCHI MELANIE TABERN + 488 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$1,997,227.00 $1,112,986.00 $1,062,986.00<br />

20-46-23-T2-01500.0190 01 272.33 100 130 UT 1 280.38 LOHNES JOHN + TAMMIE 452 LIGHTHOUSE WAY<br />

SANIBEL ESTATES UNIT 4 $1,620,678.00 $1,620,678.00 $1,620,678.00<br />

20-46-23-T2-01500.0200 01 272.33 125 150 UT 1 280.38 SOUTHARD GEORGE LEE 444 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$2,400,010.00 $2,077,555.00 $2,027,055.00<br />

20-46-23-T2-01500.0210 01 272.33 100 125 UT 1 280.38 LANZA RAYMOND + JUNE 440 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4 $520,636.00 $520,636.00 $520,636.00<br />

20-46-23-T2-01500.0220 01 272.33 100 125 UT 1 280.38 HORVATH ANNA C 428 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$556,557.00 $556,557.00 $556,557.00<br />

20-46-23-T2-01500.0230 01 272.33 100 125 UT 1 280.38 DOLAN JAMES T + NANCY J 420 LIGHTHOUSE WAY<br />

SANIBEL ESTATES UNIT 4 $455,796.00 $455,796.00 $455,796.00<br />

20-46-23-T2-01500.0240 01 272.33 100 125 UT 1 280.38 LEWERKE CURTIS L + JULIE G 412 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$518,550.00 $518,550.00 $518,550.00<br />

20-46-23-T2-01500.0250 01 272.33 100 125 UT 1 280.38 TALMAGE JOHN B + MELISSA L 406 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4 $580,615.00 $580,615.00 $530,615.00<br />

20-46-23-T2-01500.0260 01 272.33 186 120 UT 1 280.38 KING STEVEN G TR 425 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$1,475,903.00 $1,475,903.00 $1,475,903.00<br />

20-46-23-T2-01500.0270 01 272.33 101 130 UT 1 280.38 HENSHAW JOHN L + JANE R 461 LIGHTHOUSE WAY<br />

SANIBEL ESTATES UNIT 4 $1,150,266.00 $1,150,266.00 $1,100,266.00<br />

20-46-23-T2-01500.0280 01 272.33 100 130 UT 1 280.38 ROSEN RONALD + SPRING 505 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$1,078,469.00 $583,976.00 $533,976.00<br />

20-46-23-T2-01500.0290 01 272.33 100 130 UT 1 280.38 BELZILE MICHEL J + KIMBERLY 513 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4 $1,170,219.00 $1,170,219.00 $1,170,219.00<br />

20-46-23-T2-01500.0300 01 272.33 100 130 UT 1 280.38 UNKEFER DONALD W JR 521 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$736,528.00 $736,528.00 $736,528.00<br />

20-46-23-T2-01500.0310 01 272.33 100 130 UT 1 280.38 FITZGERALD RONALD C + DOROTHY 529 LIGHTHOUSE WAY<br />

SANIBEL ESTATES UNIT 4 $726,112.00 $726,112.00 $726,112.00<br />

20-46-23-T2-01500.0330 01 272.33 108 130 UT 1 280.38 FLINN COLIN S + SUSAN J 545 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$1,650,386.00 $1,523,579.00 $1,473,579.00<br />

20-46-23-T2-01500.0340 01 272.33 100 100 UT 1 280.38 BUFFO WILLIAM J + JANE T 553 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4 $1,159,066.00 $1,133,699.00 $1,083,699.00<br />

20-46-23-T2-01500.0350 01 272.33 100 125 UT 1 280.38 FITZGERALD DOROTHY K 561 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$960,976.00 $960,976.00 $960,976.00<br />

20-46-23-T2-01500.0360 01 272.33 100 125 UT 1 280.38 KING STEVEN 569 LIGHTHOUSE WAY<br />

SANIBEL ESTATES UNIT 4 $749,277.00 $749,277.00 $749,277.00<br />

20-46-23-T2-01500.0370 01 272.33 100 125 UT 1 280.38 SHANNON FREDERICK BRETT + TONI 605 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$937,140.00 $595,787.00 $545,787.00<br />

20-46-23-T2-01500.0380 01 272.33 100 125 UT 1 280.38 KAUFFMAN ALLAN W + SUSAN M TR 615 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4 $1,064,842.00 $1,064,842.00 $1,014,842.00<br />

20-46-23-T2-01500.0390 01 272.33 100 125 UT 1 280.38 ELLIOTT JUDITH L 623 LIGHTHOUSE WAY SANIBEL ESTATES UNIT 4<br />

$917,724.00 $917,724.00 $867,724.00<br />

20-46-23-T2-01500.0410 01 272.33 100 125 UT 1 280.38 DONALDSON MARLENE + 637 LIGHTHOUSE WAY<br />

SANIBEL ESTATES UNIT 4 $1,037,554.00 $471,741.00 $421,741.00<br />

20-46-23-T2-01500.0440 01 272.33 100 120 UT 1 280.38 IRELAND MYTON W 618 N YACHTSMAN DR SANIBEL ESTATES UNIT 4<br />

$827,678.00 $503,003.00 $453,003.00<br />

20-46-23-T2-01500.0450 01 272.33 100 120 UT 1 280.38 HAFENER STEVE W TR + 610 N YACHTSMAN DR SANIBEL ESTATES UNIT 4 $907,432.00 $907,432.00 $857,432.00<br />

20-46-23-T2-01500.0460 01 272.33 100 120 UT 1 280.38 LIGHTHOUSE 2011 LLC 600 N YACHTSMAN DR SANIBEL ESTATES UNIT 4<br />

$864,011.00 $864,011.00 $864,011.00<br />

20-46-23-T2-01500.0470 01 272.33 100 120 UT 1 280.38 CASSADAY TERRENCE J + BRENDA R 566 N YACHTSMAN DR SANIBEL ESTATES UNIT 4 $776,411.00 $776,411.00 $776,411.00<br />

26 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-23-T2-01500.0480 01 272.33 100 120 UT 1 280.38 THOMAS JACK K JR 558 N YACHTSMAN DR SANIBEL EST UNIT 4 $845,565.00 $723,665.00 $673,665.00<br />

20-46-23-T2-01500.0490 01 272.33 100 120 UT 1 280.38 DIBIASE ANTHONY M JR + DONNA M 550 N YACHTSMAN DR SANIBEL EST.UNIT 4 $800,057.00 $798,108.00 $748,108.00<br />

20-46-23-T2-01500.0500 01 272.33 105 130 UT 1 280.38 NORTH YACHTSMAN DRIVE LLC 542 N YACHTSMAN DR SANIBEL ESTATES UNIT 4<br />

$727,067.00 $727,067.00 $727,067.00<br />

20-46-23-T2-01500.0510 01 272.33 105 130 UT 1 280.38 DEMIK MICHAEL R + 534 N YACHTSMAN DR<br />

SANIBEL ESTATES UNIT 4 $822,590.00 $822,590.00 $772,590.00<br />

20-46-23-T2-01500.0520 01 272.33 110 120 UT 1 280.38 MASON BRIAN J + KATHERINE C 526 N YACHTSMAN DR SANIBEL ESTATE UNIT 4<br />

$694,818.00 $694,818.00 $644,818.00<br />

20-46-23-T2-01500.0530 01 272.33 0 0 UT 1 280.38 PECK NEIL W + BIRGET O 567 N YACHTSMAN DR SANIBEL EST UNIT 4 $467,140.00 $467,140.00 $467,140.00<br />

20-46-23-T2-01500.0540 01 272.33 100 100 UT 1 280.38 ARONS BARBARA K TR 603 N YACHTSMAN DR SANIBEL ESTATES UNIT 4<br />

$456,271.00 $293,333.00 $243,333.00<br />

20-46-23-T2-01500.0550 01 272.33 100 125 UT 1 280.38 CLARKE RONALD V + SHEELAGH C 611 N YACHTSMAN DR<br />

SANIBEL EST UNIT 4 $479,646.00 $479,646.00 $479,646.00<br />

20-46-23-T2-01500.0560 01 272.33 0 0 UT 1 280.38 AULINO CARMELO J 619 N YACHTSMAN DR SANIBEL ESTATES UNIT 4<br />

$569,778.00 $569,778.00 $519,778.00<br />

20-46-23-T2-01500.0600 01 272.33 0 0 UT 1 280.38 IRELAND MYTON W TR 651 N YACHTSMAN DR SANIBEL ESTATES UNIT 4 $601,082.00 $601,082.00 $601,082.00<br />

20-46-23-T2-01500.0610 08 544.66 109 130 UT 1 280.38 TAIBBI GARY F 660 PERIWINKLE WAY SANIBEL EST UNIT 4<br />

$408,480.00 $408,480.00 $358,480.00<br />

20-46-23-T2-01500.0620 01 272.33 130 130 UT 1 280.38 BRINKERHOFF PETER + JEANNINE T 670 N YACHTSMAN DR<br />

SANIBEL ESTATES UNIT 4 $866,215.00 $850,634.00 $800,634.00<br />

20-46-23-T2-01500.0630 01 272.33 100 130 UT 1 280.38 BARBOUR PATRICIA C TR 660 N YACHTSMAN DR SANIBEL ESTATES UNIT 4<br />

$892,412.00 $892,412.00 $842,412.00<br />

20-46-23-T2-0150A.0010 01 272.33 0 0 UT 1 280.38 DEFOE A EDWARD JR + HELEN 610 PERIWINKLE WAY SANIBEL ESTATES UNIT 4 $449,615.00 $449,615.00 $449,615.00<br />

20-46-23-T2-0150A.0020 01 272.33 0 0 UT 1 280.38 TURNER STEVE M + LISA P 630 PERIWINKLE WAY SANIBEL ESTATES UNIT 4<br />

$619,410.00 $619,410.00 $569,410.00<br />

20-46-23-T2-0150A.0030 01 272.33 0 0 UT 1 280.38 MCNEW J KENT + NANCY P 640 PERIWINKLE WAY<br />

SANIBEL ESTATES UNIT 4 $463,899.00 $463,899.00 $463,899.00<br />

20-46-23-T2-0150C.0010 01 272.33 0 0 UT 1 280.38 TRACY FAMILY SANIBEL LLC 520 N YACHTSMAN DR SANIBEL ESTATES U 4<br />

$786,724.00 $786,724.00 $786,724.00<br />

20-46-23-T2-0150C.0020 01 272.33 0 0 UT 1 280.38 KLEINOW EDWARD J 1/2 TR + 518 N YACHTSMAN DR SANIBEL ESTATES UNIT 4 $862,406.00 $862,406.00 $812,406.00<br />

20-46-23-T2-0150C.0030 01 272.33 0 0 UT 1 280.38 ESPY ALEXANDRA BEATON 512 PERIWINKLE WAY SANIBEL ESTATES U 4<br />

$664,288.00 $664,288.00 $614,288.00<br />

20-46-23-T2-0150C.0040 01 272.33 0 0 UT 1 280.38 SMITH F BART TR 500 PERIWINKLE WAY<br />

SANIBEL ESTATES U 4 $674,858.00 $674,858.00 $624,858.00<br />

20-46-23-T2-0150C.0050 01 272.33 0 0 UT 1 280.38 GOSS R MASON 411 LIGHTHOUSE WAY SANIBEL ESTATES U 4<br />

$654,466.00 $654,466.00 $654,466.00<br />

20-46-23-T2-0150C.0060 01 272.33 0 0 UT 1 280.38 RINGEL CHARLES W 419 LIGHTHOUSE WAY SANIBEL ESTATES U 4 $671,204.00 $593,556.00 $518,056.00<br />

20-46-23-T2-01600.0010 01 272.33 0 0 UT 1 280.38 BERGEN MICHAEL L 557 N Yachtsman DR NORTH YACHTSMAN PORTE S/D<br />

$549,908.00 $549,908.00 $549,908.00<br />

20-46-23-T2-01600.0020 01 272.33 0 0 UT 1 280.38 SANIBEL AMC LLC 28.2% INT + 547 N YACHTSMAN DR<br />

NORTH YACHTSMAN PORTE S/D $540,897.00 $540,897.00 $540,897.00<br />

20-46-23-T2-01600.0030 01 272.33 0 0 UT 1 280.38 RYAN FERGUS ANTHONY + 539 N YACHTSMAN DR NORTH YACHTSMAN PORTE S/D<br />

$636,886.00 $636,886.00 $636,886.00<br />

20-46-23-T2-01600.0040 01 272.33 0 0 UT 1 280.38 PARKS VICKI M TR 533 N YACHTSMAN DR NORTH YACHTSMAN PORTE S/D $454,968.00 $300,088.00 $249,588.00<br />

20-46-23-T2-01600.0050 01 272.33 0 0 UT 1 280.38 ROACH CHARLES G JR + NANCY O 525 N YACHTSMAN DR NORTH YACHTSMAN PORTE S/D<br />

$488,853.00 $488,853.00 $488,853.00<br />

20-46-23-T2-01700.0010 01 272.33 75 169 UT 1 280.38 DEBECK THOMAS G + DEBORAH 1256 ANHINGA LN<br />

ANHINGA ESTATES S/D $1,811,265.00 $1,811,265.00 $1,811,265.00<br />

20-46-23-T2-01700.0020 01 272.33 75 169 UT 1 280.38 CALVANO JAMES F + SHARON 1258 ANHINGA LN ANHINGA ESTATES S/D<br />

$1,961,421.00 $1,533,148.00 $1,483,148.00<br />

20-46-23-T3-00002.0050 01 272.33 130 100 UT 1 280.38 HOFFMAN MAIDA E 923 S YACHTSMAN DR COMM AT SW COR OF SEC TH N $587,962.00 $587,962.00 $587,962.00<br />

20-46-23-T3-00002.0060 01 272.33 90 122 UT 1 280.38 COOPER RAYMOND K + NANCY R 931 S YACHTSMAN DR COMM SW COR OF SEC TH N<br />

$566,996.00 $566,996.00 $566,996.00<br />

20-46-23-T3-00002.0070 01 272.33 133 130 UT 1 280.38 COOK DONALD W + JUDITH S 1031 S YACHTSMAN DR<br />

COMM SW COR OF SEC TH N $743,339.00 $612,653.00 $562,653.00<br />

20-46-23-T3-00002.0080 01 272.33 90 131 UT 1 280.38 STEWART JAMES H + MARGOT JAN 945 S YACHTSMAN DR BEG SW COR RUN N 1317.09<br />

$468,735.00 $468,735.00 $418,735.00<br />

20-46-23-T3-00002.0090 01 272.33 87 112 UT 1 280.38 GAULT GREGORY + REBECCA 60% + 524 LAGOON DR SANIBEL ESTATES UNIT 3 $321,460.00 $321,460.00 $321,460.00<br />

20-46-23-T3-00002.0110 01 272.33 101 153 UT 1 280.38 SCHWELIEN MARIA 1118 SCHOONER PL BEG 55.08 FT N OF SW COR<br />

$350,256.00 $350,256.00 $350,256.00<br />

20-46-23-T3-00002.0120 01 272.33 110 120 UT 1 280.38 MOORE DEREK 1119 SCHOONER PL<br />

PARL IN NW1/4 $370,345.00 $370,345.00 $370,345.00<br />

20-46-23-T3-00002.0160 01 272.33 97 130 UT 1 280.38 LEAIRD KELLY H + ELIZABETH B 519 LAGOON DR BEG NW COR LOT 14 BLK.5<br />

$396,198.00 $396,198.00 $396,198.00<br />

20-46-23-T3-00002.0170 01 272.33 0 0 UT 1 280.38 MIKOS DAVID E + MIRANDA M 1095 S YACHTSMAN DR BEG.INTERSEC.CTR.LI.ST.RD. $562,917.00 $562,917.00 $562,917.00<br />

20-46-23-T3-00002.0200 01 272.33 110 130 UT 1 280.38 KOLVEK RICHARD H + MARY F 1025 S YACHTSMAN DR SANIBEL ESTATES UNIT 3<br />

$480,604.00 $480,604.00 $480,604.00<br />

20-46-23-T3-00002.0210 01 272.33 128 90 UT 1 280.38 TEEL PETER S + 1108 SCHOONER PL<br />

BEC NW COR LOT 6 BLK 4 $371,063.00 $371,063.00 $371,063.00<br />

20-46-23-T3-01801.0010 01 272.33 110 125 UT 1 280.38 DICORPO MICHAEL J TR 310 EAST GULF DR SANIBEL ESTATES UNIT 1<br />

$604,734.00 $599,731.00 $549,731.00<br />

20-46-23-T3-01801.0020 01 272.33 100 125 UT 1 280.38 WARNER CARIN I 320 EAST GULF DR SANIBEL ESTATES UT 1 BLK 1 $665,551.00 $665,551.00 $665,551.00<br />

20-46-23-T3-01801.0030 01 272.33 100 125 UT 1 280.38 RISHER ALLEN T + JEANNE M 330 EAST GULF DR SANIBEL ESTATES UNIT 1<br />

$601,520.00 $601,520.00 $551,520.00<br />

20-46-23-T3-01801.0040 01 272.33 100 125 UT 1 280.38 GELORMINE LOUIS V JR + 340 EAST GULF DR<br />

SANIBEL ESTATES UNIT 1 $394,790.00 $394,790.00 $394,790.00<br />

20-46-23-T3-01801.0050 01 360.27 125 125 UT 1 280.38 BOSSLE DUNCAN E + DIANE R 350 EAST GULF DR SANIBEL ESTATES UNIT 1<br />

$349,800.00 $349,800.00 $349,800.00<br />

20-46-23-T3-01801.0060 01 272.33 104 117 UT 1 280.38 GROSS JEFFREY H TR 404 EAST GULF DR SANIBEL ESTATES UNIT 1 $347,606.00 $347,606.00 $347,606.00<br />

20-46-23-T3-01801.0070 01 272.33 128 118 UT 1 280.38 ZUCKERMAN FREDRIC E 420 EAST GULF DR SANIBEL ESTATES UNIT 1<br />

$507,973.00 $507,973.00 $507,973.00<br />

20-46-23-T3-01801.0080 01 272.33 125 193 UT 1 280.38 GREEN RONALD M + MARY J 433 LAGOON DR<br />

SANIBEL ESTATES UNIT 1 $663,899.00 $663,899.00 $663,899.00<br />

20-46-23-T3-01801.0090 01 272.33 100 125 UT 1 280.38 SHARPIN RONALD E + 427 LAGOON DR SANIBEL ESTATES UNIT 1<br />

$457,540.00 $457,540.00 $457,540.00<br />

20-46-23-T3-01801.0100 01 272.33 100 125 UT 1 280.38 ZICARI JOANN 421 LAGOON DR SANIBEL ESTATES UNIT 1 $459,176.00 $289,142.00 $239,142.00<br />

20-46-23-T3-01801.0110 01 272.33 0 125 UT 1 280.38 CONRAD DAVID TR 411 LAGOON DR SANIBEL ESTATES UNIT 1<br />

$692,971.00 $683,345.00 $683,345.00<br />

20-46-23-T3-01801.0120 01 272.33 0 0 UT 1 280.38 THURBER PATRICIA M TRUST 401 LAGOON DR<br />

SANIBEL ESTATES UNIT 1 $507,849.00 $507,849.00 $507,849.00<br />

20-46-23-T3-01802.0030 01 272.33 100 150 UT 1 280.38 FOLEY THOMAS J + 424 LAGOON DR SANIBEL ESTATES UNIT 1<br />

$426,027.00 $426,027.00 $426,027.00<br />

20-46-23-T3-01802.0040 08 544.66 130 125 UT 1 280.38 BISSON JOHN L TR 434 LAGOON DR SANIBEL ESTATES UNIT 1 $510,560.00 $351,636.00 $301,636.00<br />

20-46-23-T3-01802.0050 01 272.33 100 150 UT 1 280.38 PETERSON HENRY A TR 444 LAGOON DR SANIBEL ESTATES UNIT 1<br />

$420,613.00 $420,613.00 $420,613.00<br />

20-46-23-T3-01802.0060 08 544.66 100 150 UT 1 280.38 TANZER LOWELL E + MAGDOLNA S 446 LAGOON DR<br />

SANIBEL ESTATES UNIT 1 $361,909.00 $361,909.00 $361,909.00<br />

20-46-23-T3-01802.0080 01 272.33 133 150 UT 1 280.38 COWGILL JAMES A + SHARON A 1114 SABAL ST SANIBEL ESTATES UNIT 1<br />

$401,429.00 $286,640.00 $236,640.00<br />

20-46-23-T3-01804.0010 01 272.33 90 150 UT 1 280.38 SHARP PHYLLIS M TR 1153 SABAL ST SANIBEL ESTATES UNIT 1 $422,443.00 $422,443.00 $372,443.00<br />

20-46-23-T3-01804.0020 01 272.33 88 150 UT 1 280.38 MANNING MARIE E + PATRICK J TR 1145 SABAL ST SANIBEL ESTATES UNIT 1<br />

$475,303.00 $391,329.00 $341,329.00<br />

20-46-23-T3-01804.0030 08 544.66 44 150 UT 1 280.38 GEBAUER EVA GEORGEANN 50% + 1137 SABAL ST<br />

SANIBEL ESTATES UT 1 BLK 4 $390,004.00 $335,014.00 $284,514.00<br />

20-46-23-T3-01804.0040 01 272.33 100 150 UT 1 280.38 CHIARAMONTE JENNIFER 1129 SABAL ST SANIBEL ESTATES UNIT 1<br />

$379,496.00 $379,496.00 $329,496.00<br />

20-46-23-T3-01804.0050 01 272.33 100 150 UT 1 280.38 YOST CHERYL A TR 1121 SABAL ST SANIBEL ESTATES UNIT 1 $571,767.00 $571,767.00 $571,767.00<br />

20-46-23-T3-01804.0060 01 272.33 125 120 UT 1 280.38 STARNES HUGH E 1109 SABAL ST SANIBEL ESTATES UNIT 1<br />

$357,414.00 $357,414.00 $357,414.00<br />

20-46-23-T3-01805.0010 08 544.66 179 116 UT 1 280.38 HADLEY JOHN W + CATHERINE M 424 EAST GULF DR<br />

SANIBEL ESTATES UNIT 1 $415,433.00 $415,433.00 $415,433.00<br />

20-46-23-T3-01805.0030 01 272.33 150 122 UT 1 280.38 PAVLICK CLAY + GAIL A 430 GLORY CIR SANIBEL ESTATES UNIT 1<br />

$956,359.00 $956,359.00 $906,359.00<br />

27 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-23-T3-01805.0040 01 272.33 165 132 UT 1 280.38 BURKE JAMES T TR + 436 GLORY CIR SANIBEL ESTATES UNIT 1 $519,382.00 $519,382.00 $519,382.00<br />

20-46-23-T3-01805.0050 08 720.54 40 220 UT 1 280.38 MACLENNAN JOHN A 440 GLORY CIR SANIBEL ESTATES UNIT 1<br />

$527,385.00 $527,385.00 $477,385.00<br />

20-46-23-T3-01805.0060 01 272.33 115 163 UT 1 280.38 VINCENT NANCY A 448 GLORY CIR<br />

SANIBEL ESTATES UNIT 1 $539,775.00 $539,775.00 $539,775.00<br />

20-46-23-T3-01805.0070 01 272.33 100 190 UT 1 280.38 OBRIEN KEVIN W 460 EAST GULF DR SANIBEL ESTATES UNIT 1<br />

$668,707.00 $668,707.00 $668,707.00<br />

20-46-23-T3-01805.0080 01 272.33 110 162 UT 1 280.38 ANDERSON CATHERINE HELEN 439 LAGOON DR SANIBEL ESTATES UNIT 1 $627,600.00 $627,600.00 $627,600.00<br />

20-46-23-T3-01805.0090 08 544.66 100 160 UT 1 280.38 GOUDIE ROBERT L 449 LAGOON DR SANIBEL ESTATES UNIT 1<br />

$439,351.00 $362,579.00 $312,579.00<br />

20-46-23-T3-01805.0100 01 272.33 130 160 UT 1 280.38 CURTIS RALPH C + BILLYE J 459 LAGOON DR<br />

SANIBEL ESTATES UNIT 1 $537,454.00 $345,870.00 $295,870.00<br />

20-46-23-T3-01805.0110 01 272.33 156 160 UT 1 280.38 ABRAHAMSON ROY 479 LAGOON DR SANIBEL EST UN 1 BLK 5<br />

$1,114,954.00 $446,076.00 $396,076.00<br />

20-46-23-T3-01805.0130 01 272.33 114 160 UT 1 280.38 WITTMAN JEFFREY W 501 LAGOON DR SANIBEL EST UN 1 BLK 5 $474,544.00 $474,544.00 $424,544.00<br />

20-46-23-T3-01805.0140 01 272.33 100 160 UT 1 280.38 FIGLIOLI DAVID 509 LAGOON DR SANIBEL ESTATES UNIT 1<br />

$587,892.00 $587,892.00 $587,892.00<br />

20-46-23-T3-01806.0010 08 720.54 100 178 UT 1 280.38 VINCENT NANCY 432 EAST GULF DR<br />

SANIBEL ESTATES UNIT 1 $496,335.00 $496,335.00 $496,335.00<br />

20-46-23-T3-01806.0020 01 272.33 105 165 UT 1 280.38 SPERRY MARK P + CAMERON 440 EAST GULF DR SANIBEL ESTATES UNIT 1<br />

$575,377.00 $575,377.00 $525,377.00<br />

20-46-23-T3-01807.0040 01 360.27 100 139 UT 1 280.38 GOSS R MASON + JANE H 445 EAST GULF DR SANIBEL ESTATES UNIT 1 $482,065.00 $482,065.00 $482,065.00<br />

20-46-23-T3-01807.0050 01 272.33 101 130 UT 1 280.38 ROSENTHAL ROBERT W TR + 457 EAST GULF DR SANIBEL ESTATES UNIT 1<br />

$840,263.00 $840,263.00 $840,263.00<br />

20-46-23-T3-01808.0010 01 360.27 0 0 UT 1 280.38 SANTAMARIA SUZANNE S TR 466 EAST GULF DR<br />

SANIBEL ESTATES UNIT 1 $265,803.00 $265,803.00 $265,803.00<br />

20-46-23-T3-01907.0170 01 272.33 0 0 UT 1 280.38 CONNORS JOHN F JR 543 EAST GULF DR SANIBEL ESTATES UNIT 2<br />

$1,239,596.00 $1,239,596.00 $1,189,596.00<br />

20-46-23-T3-02000.0010 01 272.33 145 90 UT 1 280.38 CANNON WELDON 1150 SCHOONER PL SANIBEL ESTATES UNIT 3 $467,147.00 $467,147.00 $417,147.00<br />

20-46-23-T3-02000.0020 01 272.33 90 145 UT 1 280.38 KENNEDY JACK S + SARA H 1142 SCHOONER PL SANIBEL ESTATES UNIT 3<br />

$459,497.00 $459,497.00 $459,497.00<br />

20-46-23-T3-02000.0030 01 272.33 98 145 UT 1 280.38 GRAY DALE A TR 1134 SCHOONER PL<br />

SANIBEL ESTATES UNIT 3 $425,097.00 $299,890.00 $249,390.00<br />

20-46-23-T3-02000.0040 08 544.66 100 145 UT 1 280.38 WILLIS VALERIE B 1126 SCHOONER PL SANIBEL ESTATES UNIT 3<br />

$389,798.00 $265,303.00 $215,303.00<br />

20-46-23-T3-02000.0090 01 272.33 98 125 UT 1 280.38 DAKOS ROSE 529 LAGOON DR SANIBEL ESTATES UNIT 3 $553,011.00 $347,756.00 $297,756.00<br />

20-46-23-T3-02000.0100 01 272.33 118 155 UT 1 280.38 ROSS DAVID J + VICTORIA C 1101 SCHOONER PL SANIBEL ESTATES UNIT 3<br />

$639,246.00 $639,246.00 $589,246.00<br />

20-46-23-T3-02000.0110 01 272.33 108 155 UT 1 280.38 GARDNER THOMAS A + 1103 SCHOONER PL<br />

SANIBEL ESTATES UNIT 3 $566,695.00 $476,160.00 $426,160.00<br />

20-46-23-T3-02000.0120 01 272.33 110 120 UT 1 280.38 ROBERT F JR DEFROST + 1111 SCHOONER PL SANIBEL ESTATES UNIT 3<br />

$755,036.00 $755,036.00 $755,036.00<br />

20-46-23-T3-02000.0140 01 272.33 100 120 UT 1 280.38 GLEASON BRADLEY S + DEBORAH M 1125 SCHOONER PL SANIBEL ESTATES UNIT 3 $602,178.00 $379,435.00 $329,435.00<br />

20-46-23-T3-02000.0150 08 544.66 98 120 UT 1 280.38 BUDD DANIEL C 1133 SCHOONER PL SANIBEL ESTATES UNIT 3<br />

$414,240.00 $414,240.00 $414,240.00<br />

20-46-23-T3-02000.0160 01 272.33 102 105 UT 1 280.38 WHEELER LINDA S 1122 CAPTAINS WALK ST<br />

SANIBEL ESTATES UNIT 3 $378,835.00 $367,583.00 $317,583.00<br />

20-46-23-T3-02000.0170 01 272.33 100 105 UT 1 280.38 MARTIN BARBARA A TR 1114 CAPTAINS WALK ST SANIBEL ESTATES UNIT 3<br />

$553,765.00 $455,375.00 $405,375.00<br />

20-46-23-T3-02000.0180 01 272.33 100 105 UT 1 280.38 CRATER SCOTT E + DANA D 1106 CAPTAINS WALK ST SANIBEL ESTATES UNIT 3 $813,906.00 $813,906.00 $763,906.00<br />

20-46-23-T3-02000.0230 01 272.33 100 115 UT 1 280.38 DEBENEDICTIS THOMAS J 1109 CAPTAINS WALK ST SANIBEL ESTATES UNIT 3<br />

$429,731.00 $403,376.00 $353,376.00<br />

20-46-23-T3-02000.0240 01 272.33 100 115 UT 1 280.38 ECHOLS WILLIAM F JR + CARRIE E 1117 CAPTAINS WALK ST<br />

SANIBEL ESTATES UNIT 3 $388,287.00 $388,287.00 $388,287.00<br />

20-46-23-T3-02000.0250 01 272.33 98 115 UT 1 280.38 LUITEN CLIVE C + LINDA S 50% + 1125 CAPTAINS WALK ST SANIBEL ESTATES UNIT 3<br />

$381,925.00 $381,925.00 $381,925.00<br />

20-46-23-T3-02000.0260 01 272.33 105 115 UT 1 280.38 ROSEN RONALD + SPRING 1121 SKIFF PL SANIBEL ESTATES UNIT 3 $462,120.00 $462,120.00 $462,120.00<br />

20-46-23-T3-02000.0270 01 272.33 100 115 UT 1 280.38 HERRERO FAY A TR 1113 SKIFF PL SANIBEL ESTATES UNIT 3<br />

$385,627.00 $269,629.00 $194,129.00<br />

20-46-23-T3-02000.0280 01 272.33 100 115 UT 1 280.38 EGELAND JANET S 1105 SKIFF PL<br />

SANIBEL ESTATES UNIT 3 $384,358.00 $384,358.00 $384,358.00<br />

20-46-23-T3-02000.0290 01 272.33 127 100 UT 1 280.38 BECKER G 1097 SKIFF PL SANIBEL ESTATES UNIT 3<br />

$388,229.00 $388,229.00 $388,229.00<br />

20-46-23-T3-02000.0300 01 272.33 139 101 UT 1 280.38 H + H OF SANIBEL LLC 1089 SKIFF PL SANIBEL ESTATES UNIT 3 $594,607.00 $594,607.00 $594,607.00<br />

20-46-23-T3-02000.0310 01 272.33 0 0 UT 1 280.38 GOUGH BRADLEY + STEPHANIE 1073 SKIFF PL SANIBEL ESTATES UNIT 3<br />

$588,338.00 $588,338.00 $588,338.00<br />

20-46-23-T3-02000.0320 01 272.33 125 100 UT 1 280.38 HUTCHINGS VENTURES V LLC 1090 SKIFF PL<br />

SANIBEL ESTATES UNIT 3 $455,985.00 $455,985.00 $455,985.00<br />

20-46-23-T3-02000.0330 01 272.33 100 115 UT 1 280.38 HUTCHINGS VENTURE III 1104 SKIFF PL SANIBEL ESTATES UNIT 3<br />

$389,738.00 $389,738.00 $389,738.00<br />

20-46-23-T3-02000.0340 01 272.33 100 115 UT 1 280.38 SCATTERDAY JAMES W + SANDRA 1112 SKIFF PL SANIBEL ESTATES UNIT 3 $428,513.00 $428,513.00 $428,513.00<br />

20-46-23-T3-02000.0350 01 272.33 98 115 UT 1 280.38 COLTER KENNETH J 1120 SKIFF PL SANIBEL ESTATES UNIT 3<br />

$569,885.00 $569,885.00 $519,885.00<br />

20-46-23-T3-02000.0510 01 272.33 125 120 UT 1 280.38 KAISER ALLEN 940 S YACHTSMAN DR<br />

SANIBEL ESTATES UNIT 3 $480,446.00 $367,886.00 $317,886.00<br />

20-46-23-T3-02000.0520 01 272.33 85 125 UT 1 280.38 KLION RHODE 901 S YACHTSMAN DR SANIBEL ESTATES UNIT 3<br />

$450,380.00 $313,378.00 $262,878.00<br />

20-46-23-T3-02000.0530 01 272.33 115 150 UT 1 280.38 MCBEE DAVID + JANET 911 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 $651,874.00 $454,384.00 $404,384.00<br />

20-46-23-T3-02000.0560 01 272.33 93 128 UT 1 280.38 HICKLIN ROBERT G JR + 939 S YACHTSMAN DR SANIBEL ESTATES UNIT 3<br />

$534,602.00 $534,602.00 $534,602.00<br />

20-46-23-T3-02000.0660 01 272.33 102 170 UT 1 280.38 BUNNELL RODGER R + MARY JO W 1033 S YACHTSMAN DR<br />

SANIBEL ESTATES UNIT 3 $901,983.00 $799,733.00 $749,733.00<br />

20-46-23-T3-02100.0200 01 272.33 126 100 UT 1 280.38 STRAYER NANCY Y 1076 CAPTAINS WALK ST SANIBEL ESTATES UNIT 3 REV<br />

$524,752.00 $287,870.00 $237,870.00<br />

20-46-23-T3-02100.0210 01 272.33 129 119 UT 1 280.38 AHLIN JONATHAN + ENDANG 1081 CAPTAINS WALK ST SANIBEL ESTATES UNIT 3 REV $593,554.00 $593,554.00 $543,554.00<br />

20-46-23-T3-02100.0220 01 272.33 95 115 UT 1 280.38 YODER NEAL A + LESLIE V 1103 CAPTAINS WALK ST SANIBEL ESTATES UNIT 3 REV<br />

$379,533.00 $379,533.00 $379,533.00<br />

20-46-23-T3-02100.0380 01 272.33 100 130 UT 1 280.38 GALIOTO FRANK 1072 S YACHTSMAN DR<br />

SANIBEL ESTATES UNIT 3 REV $495,773.00 $495,773.00 $445,773.00<br />

20-46-23-T3-02100.0390 01 272.33 100 130 UT 1 280.38 YACHTSMAN LOUNGE LLC 1066 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV<br />

$485,254.00 $485,254.00 $485,254.00<br />

20-46-23-T3-02100.0400 01 272.33 100 130 UT 1 280.38 PROCTOR THOMAS W + CHARLENE M 1062 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV $521,380.00 $521,380.00 $521,380.00<br />

20-46-23-T3-02100.0410 01 272.33 100 130 UT 1 280.38 VERTESCH KEVIN J + BIRGIT P 1056 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV<br />

$471,168.00 $421,945.00 $371,945.00<br />

20-46-23-T3-02100.0420 01 272.33 100 130 UT 1 280.38 ROBERT WADE HAMPTON III + 1050 S YACHTSMAN DR<br />

SANIBEL ESTATES UNIT 3 REV $512,412.00 $512,412.00 $457,412.00<br />

20-46-23-T3-02100.0430 08 544.66 110 120 UT 1 280.38 SABOL MICHAEL A 1040 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV<br />

$454,283.00 $289,872.00 $239,872.00<br />

20-46-23-T3-02100.0440 01 272.33 0 0 UT 1 280.38 RICHARDS SHIRLEY J TR + 1036 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV $379,131.00 $379,131.00 $329,131.00<br />

20-46-23-T3-02100.0450 01 272.33 105 142 UT 1 280.38 CORBETT WILLIAM J + EVONNE M 1024 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV<br />

$421,405.00 $421,405.00 $421,405.00<br />

20-46-23-T3-02100.0460 01 272.33 98 125 UT 1 280.38 KONTOS ELLEN M TR 1018 S YACHTSMAN DR<br />

SANIBEL ESTATES UNIT 3 REV $514,369.00 $514,369.00 $514,369.00<br />

20-46-23-T3-02100.0470 01 272.33 107 127 UT 1 280.38 HILLIARD LYONS TRUST COMPANY 1014 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV<br />

$502,743.00 $502,743.00 $502,743.00<br />

20-46-23-T3-02100.0490 01 272.33 106 125 UT 1 280.38 DUNN MICHAEL R + CARRIE STRAUS 950 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV $638,235.00 $638,235.00 $588,235.00<br />

20-46-23-T3-02100.0580 01 272.33 100 133 UT 1 280.38 ROBINSON PAUL N + JEANETTE A 949 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV<br />

$547,556.00 $332,026.00 $282,026.00<br />

20-46-23-T3-02100.0590 01 272.33 107 131 UT 1 280.38 PERSONS BRANTLEY + JACQUIE 955 S YACHTSMAN DR<br />

SANIBEL ESTATES UNIT 3 REV $654,637.00 $654,637.00 $654,637.00<br />

20-46-23-T3-02100.0600 01 272.33 217 130 UT 1 280.38 LEONARDI PETER A + KARIN B 1011 S YACHTSMAN DR SANIBEL EWTATES UNIT 3 REV<br />

$776,969.00 $470,654.00 $420,654.00<br />

20-46-23-T3-02100.0620 01 272.33 110 130 UT 1 280.38 TAYLOR CARL E + LINDA J 1017 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV $561,369.00 $561,369.00 $561,369.00<br />

28 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-23-T3-02100.0670 01 272.33 97 140 UT 1 280.38 MASSAT PETER G + KRISTI B 1035 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV<br />

$556,604.00 $556,604.00 $556,604.00<br />

20-46-23-T3-02100.0680 01 272.33 100 150 UT 1 280.38 TUTT SIMON + FRANCES 1037 S YACHTSMAN DR<br />

SANIBEL ESTATES UNIT 3 REV $444,032.00 $444,032.00 $444,032.00<br />

20-46-23-T3-02100.0690 01 272.33 100 150 UT 1 280.38 SYLVESTER CLAIRE 1043 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV<br />

$438,138.00 $438,138.00 $438,138.00<br />

20-46-23-T3-02100.0700 01 272.33 100 150 UT 1 280.38 STULTS JANICE M TR EST 1049 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV $538,949.00 $475,441.00 $424,941.00<br />

20-46-23-T3-02100.0710 01 272.33 100 150 UT 1 280.38 KONTOS ELLEN K TR 1057 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV<br />

$735,716.00 $735,716.00 $735,716.00<br />

20-46-23-T3-02100.0720 01 272.33 100 150 UT 1 280.38 STRUNC RICHARD J TR 1063 S YACHTSMAN DR<br />

SANIBEL ESTATES UNIT 3 REV $498,662.00 $498,662.00 $498,662.00<br />

20-46-23-T3-02100.0730 01 272.33 100 150 UT 1 280.38 HALLSTEAD JEAN L TR EST 1077 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV<br />

$545,348.00 $357,847.00 $307,847.00<br />

20-46-23-T3-02100.0740 01 272.33 100 150 UT 1 280.38 SADD VALERIE L TR 1083 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV $512,745.00 $319,737.00 $269,237.00<br />

20-46-23-T3-02100.0750 01 272.33 102 150 UT 1 280.38 PETERSEN BETTY D TR 1089 S YACHTSMAN DR SANIBEL ESTATES UNIT 3 REV<br />

$619,061.00 $615,571.00 $565,071.00<br />

20-46-23-T3-03100.4830 04 272.33 0 0 UT 1 280.38 JONES BECKY ANN TR 483 EAST GULF DR<br />

TIGUA CAY CONDO $1,053,000.00 $929,252.00 $879,252.00<br />

20-46-23-T3-03100.4850 04 272.33 0 0 UT 1 280.38 BOWMAN WILLIAM D + MARY J 485 EAST GULF DR TIGUA CAY CONDO<br />

$1,053,000.00 $1,053,000.00 $1,053,000.00<br />

20-46-23-T3-03100.4870 04 272.33 0 0 UT 1 280.38 KING DAVID B TR + 487 EAST GULF DR TIGUA CAY CONDO $1,086,600.00 $1,086,600.00 $1,086,600.00<br />

20-46-23-T3-03100.4890 04 272.33 0 0 UT 1 280.38 NORTON GEORGE J + DOROTHY TR 489 EAST GULF DR TIGUA CAY CONDO<br />

$1,097,500.00 $1,097,500.00 $1,047,500.00<br />

20-46-23-T3-03200.0010 04 360.27 0 0 ?? 0 280.38 ROTH BARRY A TR 497 EAST GULF DR 1<br />

ST CROIX CONDOMINIUM $422,200.00 $350,300.00 $300,300.00<br />

20-46-23-T3-03200.0020 04 360.27 0 0 ?? 0 280.38 STEVES DANIEL R + REBECCA J TR 497 EAST GULF DR 2 ST CROIX CONDOMINIUM<br />

$403,900.00 $403,900.00 $353,900.00<br />

20-46-23-T3-03200.0030 04 360.27 0 0 ?? 0 280.38 CURLER MICHAEL G 497 EAST GULF DR 3 ST CROIX CONDOMINIUM $403,900.00 $403,900.00 $403,900.00<br />

20-46-23-T3-03200.0040 04 360.27 0 0 ?? 0 280.38 PETERSEN M JOHN TR 497 EAST GULF DR 4 ST CROIX CONDOMINIUM<br />

$422,200.00 $422,200.00 $422,200.00<br />

20-46-23-T3-0330A.0010 01 272.33 92 168 UT 1 280.38 PENCE WAYNE A JR + GAYLE L 1150 SABAL ST<br />

LAS TIENDAS REPLAT $722,320.00 $649,169.00 $599,169.00<br />

20-46-23-T3-0330A.0020 01 272.33 86 180 UT 1 280.38 COUGHLIN GEORGE G III + 480 LAS TIENDAS LN LAS TIENDAS REPLAT<br />

$510,238.00 $510,238.00 $510,238.00<br />

20-46-23-T3-0330A.0030 01 272.33 90 176 UT 1 280.38 JONES GAIL E TR EST 476 LAS TIENDAS LN LAS TIENDAS REPLAT $465,964.00 $465,964.00 $465,964.00<br />

20-46-23-T3-0330B.0010 01 272.33 120 160 UT 1 280.38 SATTERTHWAITE MARK + LAUREN TR 479 LAS TIENDAS LN LAS TIENDAS REPLAT<br />

$496,992.00 $496,992.00 $496,992.00<br />

20-46-23-T3-0330B.0020 01 272.33 152 129 UT 1 280.38 OSGOOD EDWARD H JR + ANTONIA T 475 LAS TIENDAS LN<br />

LAS TIENDAS REPLAT $627,336.00 $617,109.00 $567,109.00<br />

20-46-23-T3-0330B.0030 01 272.33 138 97 UT 1 280.38 WARSINSKI MARY JANE 471 LAS TIENDAS LN LAS TIENDAS REPLAT<br />

$528,446.00 $342,607.00 $292,107.00<br />

20-46-23-T3-03500.0010 01 272.33 0 0 UT 1 280.38 GROSS WALTER L III TR 445 BELLA VISTA WAY W COLONY BEACH ESTATES PH-1 $1,371,206.00 $1,371,206.00 $1,371,206.00<br />

20-46-23-T3-03500.0020 01 272.33 0 0 UT 1 280.38 GROSS SANDRA L TR 443 BELLA VISTA WAY W COLONY BEACH ESTATES PH-1<br />

$1,366,895.00 $1,366,895.00 $1,366,895.00<br />

20-46-23-T3-03500.0030 01 272.33 0 0 UT 1 280.38 BURKHOLDER GERTRUSE TR + 439 BELLA VISTA WAY W<br />

COLONY BEACH ESTATES PH-1 $1,344,830.00 $1,058,031.00 $1,008,031.00<br />

20-46-23-T3-03600.0010 01 272.33 0 0 UT 1 280.38 REISS DALE + 589 KINZIE ISLAND CT KINZIE ISLAND S/D<br />

$1,400,948.00 $1,400,948.00 $1,350,948.00<br />

20-46-23-T3-03600.0020 01 272.33 0 0 UT 1 280.38 CHRISTISON MARY S TR + 575 KINZIE ISLAND CT KINZIE ISLAND S/D $1,113,197.00 $946,399.00 $896,399.00<br />

20-46-23-T3-03600.0030 01 272.33 0 0 UT 1 280.38 FLYNN MICHAEL J + LAURA C 561 KINZIE ISLAND CT KINZIE ISLAND S/D<br />

$992,306.00 $992,306.00 $992,306.00<br />

20-46-23-T3-03600.0040 01 272.33 0 0 UT 1 280.38 METZ SANDRA ROWAN TR 547 KINZIE ISLAND CT<br />

KINZIE ISLAND S/D $1,050,727.00 $1,050,727.00 $1,000,727.00<br />

20-46-23-T3-03600.0050 01 272.33 0 0 UT 1 280.38 FARRELL ALBERT K + VICTORIA TR 533 KINZIE ISLAND CT KINZIE ISLAND S/D<br />

$993,521.00 $993,521.00 $943,521.00<br />

20-46-23-T3-03600.0060 01 272.33 0 0 UT 1 280.38 SOLARES MARIA LOURDES 519 KINZIE ISLAND CT KINZIE ISLAND S/D $870,207.00 $870,207.00 $870,207.00<br />

20-46-23-T3-03600.0070 01 272.33 0 0 UT 1 280.38 MEYERS RONALD G + JUDITH A 505 KINZIE ISLAND CT KINZIE ISLAND S/D<br />

$2,015,605.00 $962,880.00 $912,880.00<br />

20-46-23-T3-03600.0080 01 272.33 0 0 UT 1 280.38 LIROFF JEFFREY H + MARTA M 500 KINZIE ISLAND CT<br />

KINZIE ISLAND S/D $952,999.00 $952,999.00 $902,999.00<br />

20-46-23-T3-03600.0090 01 272.33 0 0 UT 1 280.38 TIETGEN KENNETH C TR + 514 KINZIE ISLAND CT KINZIE ISLAND S/D<br />

$1,288,904.00 $1,288,904.00 $1,288,904.00<br />

20-46-23-T3-03600.0100 01 272.33 0 0 UT 1 280.38 DE NOBLE RONALEE R TR 528 KINZIE ISLAND CT KINZIE ISLAND S/D $1,190,919.00 $1,190,919.00 $1,190,919.00<br />

20-46-23-T3-03600.0110 01 272.33 0 0 UT 1 280.38 EDWARDS DOUGLAS Y + MARY LOU 542 KINZIE ISLAND CT KINZIE ISLAND S/D<br />

$1,041,780.00 $1,041,780.00 $1,041,780.00<br />

20-46-23-T3-03600.0120 01 272.33 0 0 UT 1 280.38 PESCI DONNA MARIE TR 556 KINZIE ISLAND CT<br />

KINZIE ISLAND S/D $1,252,314.00 $1,252,314.00 $1,202,314.00<br />

20-46-23-T3-03600.0130 01 272.33 0 0 UT 1 280.38 ROESSLER KENNETH M + PAMELA 572 KINZIE ISLAND CT KINZIE ISLAND S/D<br />

$1,211,406.00 $1,211,406.00 $1,211,406.00<br />

20-46-23-T3-03600.0140 01 272.33 0 0 UT 1 280.38 TZANIS PATRICK + APRIL 584 KINZIE ISLAND CT KINZIE ISLAND S/D $1,091,372.00 $974,732.00 $924,732.00<br />

20-46-23-T3-03600.0150 01 272.33 0 0 UT 1 280.38 MITCHELL JOHN S TR + 598 KINZIE ISLAND CT KINZIE ISLAND S/D<br />

$1,351,635.00 $868,699.00 $818,699.00<br />

20-46-23-T3-03600.0160 01 272.33 0 0 UT 1 280.38 MIHALY STEPHEN M TR 612 KINZIE ISLAND CT<br />

KINZIE ISLAND S/D $1,224,828.00 $871,263.00 $821,263.00<br />

20-46-23-T3-03600.0170 01 272.33 0 0 UT 1 280.38 BOWERS HENRY M JR + 626 KINZIE ISLAND CT KINZIE ISLAND S/D<br />

$988,422.00 $886,784.00 $836,784.00<br />

20-46-23-T3-03600.0180 01 272.33 0 0 UT 1 280.38 WACKERMAN MARGARET L TR + 640 KINZIE ISLAND CT KINZIE ISLAND S/D $1,292,167.00 $1,292,167.00 $1,292,167.00<br />

20-46-23-T3-03600.0190 01 272.33 0 0 UT 1 280.38 SHERBAHN RICHARD TR 654 KINZIE ISLAND CT KINZIE ISLAND S/D<br />

$1,235,305.00 $1,235,305.00 $1,235,305.00<br />

20-46-23-T3-03600.0200 01 272.33 0 0 UT 1 280.38 MCNEILUS LELAND P + RHONDA 668 KINZIE ISLAND CT<br />

KINZIE ISLAND S/D $1,453,425.00 $1,453,425.00 $1,453,425.00<br />

20-46-23-T3-03600.0210 01 272.33 0 0 UT 1 280.38 MAURER ROBERT W + PATRICIA A 682 KINZIE ISLAND CT KINZIE ISLAND S/D<br />

$1,091,883.00 $1,091,883.00 $1,091,883.00<br />

20-46-23-T3-03600.0220 01 272.33 0 0 UT 1 280.38 SALEM M RAMEZ 696 KINZIE ISLAND CT KINZIE ISLAND S/D $1,361,526.00 $1,361,526.00 $1,361,526.00<br />

20-46-23-T3-03700.0040 01 272.33 0 0 UT 1 280.38 MANNING MARIE E TR 435 BELLA VISTA WAY E COLONY BEACH ESTS PH II<br />

$1,340,481.00 $1,340,481.00 $1,290,481.00<br />

20-46-23-T3-03700.0050 01 272.33 0 0 UT 1 280.38 SEIBOLD MARVIN E + HELEN E 431 BELLA VISTA WAY E<br />

COLONY BEACH ESTS PH-II $1,360,910.00 $914,314.00 $864,314.00<br />

20-46-23-T3-03700.0060 01 272.33 0 0 UT 1 280.38 DAUTEN KENT P 1/2 INT + 429 BELLA VISTA WAY E COLONY BEACH ESTS PH II<br />

$1,359,026.00 $1,359,026.00 $1,359,026.00<br />

20-46-23-T3-03700.0070 01 272.33 0 0 UT 1 280.38 LINNEMANN CATHERINE A 425 BELLA VISTA WAY E COLONY BEACH ESTS PH-II $1,370,394.00 $1,370,394.00 $1,370,394.00<br />

20-46-23-T3-03700.0080 01 272.33 0 0 UT 1 280.38 BRONSTEIN BARRY TR + 430 BELLA VISTA WAY E COLONY BEACH ESTS PH-II<br />

$940,006.00 $940,006.00 $890,006.00<br />

20-46-23-T3-03700.0090 01 272.33 0 0 UT 1 280.38 HJERPE WILLIAM M + DONNA L 428 BELLA VISTA WAY E<br />

COLONY BEACH ESTS PH-II $922,975.00 $858,451.00 $808,451.00<br />

20-46-23-T3-03700.0100 01 272.33 0 0 UT 1 280.38 TOUSSAINT DONALD + MARIETTA 427 BELLA VISTA WAY E COLONY BEACH ESTS PH-II<br />

$1,372,174.00 $1,372,174.00 $1,322,174.00<br />

20-46-23-T3-03700.0110 01 272.33 0 0 UT 1 280.38 TROY ALEX + DALE W 418 BELLA VISTA WAY E COLONY BEACH ESTS PH-II $1,087,959.00 $1,087,959.00 $1,087,959.00<br />

20-46-23-T3-03700.0120 01 272.33 0 0 UT 1 280.38 RHOMBERG GERALD + ROSEMARY TR 417 BELLA VISTA WAY E COLONY BEACH ESTS PH-II<br />

$1,340,481.00 $1,340,481.00 $1,290,481.00<br />

20-46-23-T3-03700.0130 01 272.33 0 0 UT 1 280.38 HAUB ERIVAN KARL TR 413 BELLA VISTA WAY E<br />

COLONY BEACH ESTS PH-II $1,332,337.00 $1,332,337.00 $1,332,337.00<br />

20-46-23-T3-03700.0140 01 272.33 0 0 UT 1 280.38 ANDERSON MARY C TR 411 BELLA VISTA WAY E COLONY BEACH ESTS PH-II<br />

$1,318,706.00 $1,318,706.00 $1,318,706.00<br />

20-46-23-T3-03700.0150 01 272.33 0 0 UT 1 280.38 COX ROBERT L TR + 408 BELLA VISTA WAY E COLONY BEACH ESTS PH-II $1,038,040.00 $820,070.00 $770,070.00<br />

20-46-23-T3-03700.0160 01 272.33 0 0 UT 1 280.38 LARSON RICHARD D TR + 407 BELLA VISTA WAY E CONLONY BEACH ESTS PH-II<br />

$1,304,227.00 $1,304,227.00 $1,304,227.00<br />

20-46-23-T3-03700.0170 01 272.33 0 0 UT 1 280.38 HOCK JAMES A TR 403 BELLA VISTA WAY E<br />

COLONY BEACH ESTS PH-II $1,613,411.00 $1,613,411.00 $1,613,411.00<br />

20-46-23-T3-03700.0180 01 272.33 0 0 UT 1 280.38 CURTIS GEORGE EDWARD TR 401 BELLA VISTA WAY E COLONY BEACH ESTS PH-II<br />

$1,606,961.00 $1,606,961.00 $1,556,961.00<br />

20-46-23-T3-03800.00A0 01 272.33 0 0 UT 1 280.38 COOPER DENNIS W + STACEY A 503 EAST GULF DR A KINZIE ISLAND BEACH LAND $1,251,502.00 $1,251,502.00 $1,251,502.00<br />

20-46-23-T3-03800.00B0 01 272.33 0 0 UT 1 280.38 BURKE GAIL S + STEVEN E 503 EAST GULF DR B KINZIE ISLAND BEACH LAND<br />

$1,563,116.00 $1,563,116.00 $1,563,116.00<br />

29 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-23-T4-00002.0010 01 272.33 142 150 UT 1 280.38 CHRISTENSEN KNUD + GRETHE C TR 677 ANCHOR DR<br />

PARL IN SEC 20 $1,223,863.00 $1,190,648.00 $1,140,648.00<br />

20-46-23-T4-00002.001A 01 272.33 142 150 UT 1 280.38 LINTON DAVID M TR 687 ANCHOR DR FR INTERSECT OF WLY LI OF<br />

$945,322.00 $945,322.00 $895,322.00<br />

20-46-23-T4-00002.001B 01 272.33 148 155 UT 1 280.38 PAVELKA RAYMOND A 699 ANCHOR DR PARL IN E 1/2 S OF SR 867 $644,455.00 $391,372.00 $341,372.00<br />

20-46-23-T4-00002.001C 01 272.33 142 150 UT 1 280.38 FETHERSTON WILLIAM C 695 ANCHOR DR FR INTERSECT OF WLY LI OF<br />

$511,192.00 $434,172.00 $384,172.00<br />

20-46-23-T4-00002.001D 01 272.33 146 150 UT 1 280.38 ST CYR PATRICIA M TR 655 ANCHOR DR<br />

FR INTERSECT OF WLY LI OF $745,232.00 $435,256.00 $385,256.00<br />

20-46-23-T4-00002.001F 01 272.33 144 150 UT 1 280.38 LUKE JOHN E + CELESTINE 661 ANCHOR DR FR INTERSECT OF WLY LI OF<br />

$600,006.00 $402,129.00 $352,129.00<br />

20-46-23-T4-00002.001G 01 272.33 143 150 UT 1 280.38 MUENCH JUNE A TR 665 ANCHOR DR FR INTERSECT OF WLY LI OF $812,691.00 $484,364.00 $434,364.00<br />

20-46-23-T4-00002.001H 01 272.33 142 150 UT 1 280.38 MCNEAL JANICE M TR 667 ANCHOR DR FR INTERSECT OF WLY LI OF<br />

$786,891.00 $740,660.00 $690,660.00<br />

20-46-23-T4-00002.0030 01 272.33 0 0 UT 1 280.38 MCCARTNEY JAMES C + HELEN B 757 WINDLASS WAY<br />

FR INT S YACHTSMAN +SR867 $760,201.00 $760,201.00 $760,201.00<br />

20-46-23-T4-00002.0150 01 272.33 112 165 UT 1 280.38 BURBANK WILLIAM F TR 920 SPOONBILL CT BEG ON CENTER LINE ST RD<br />

$497,383.00 $497,383.00 $497,383.00<br />

20-46-23-T4-00002.0180 01 272.33 0 0 UT 1 280.38 KIDDER SUSAN J 950 SPOONBILL CT BEG.SW COR SEC.TH N $650,718.00 $650,489.00 $600,489.00<br />

20-46-23-T4-00002.0220 01 272.33 108 144 UT 1 280.38 BONSER NANCY TR L/E 940 SPOONBILL CT PARL S OF SR 867 + SW<br />

$570,095.00 $388,536.00 $338,536.00<br />

20-46-23-T4-00002.022A 01 272.33 100 157 UT 1 280.38 DINTINO SUSAN TR 930 SPOONBILL CT<br />

PARL S OF SR 867 + SW $603,940.00 $603,940.00 $553,940.00<br />

20-46-23-T4-00002.0240 01 272.33 115 140 UT 1 280.38 CRAIG BARBARA K TR 756 WINDLASS WAY FR INTERSECTION OF S<br />

$804,140.00 $434,798.00 $384,298.00<br />

20-46-23-T4-00002.0250 01 272.33 0 0 UT 1 280.38 DAMMANN JACQUE DARLENE TR 656 ANCHOR DR PARL DESC OR 992 PG 268 $480,615.00 $395,581.00 $345,581.00<br />

20-46-23-T4-00002.0260 01 272.33 104 150 UT 1 280.38 DIAZ NORRMAN ANGEL N + LIZETTE 711 PERIWINKLE WAY PARL IN THE SE 1/4 OF THE<br />

$848,129.00 $848,129.00 $848,129.00<br />

20-46-23-T4-00002.0280 01 272.33 100 200 UT 1 280.38 BERQUIST CARL R + ELIZABETH 701 ANCHOR DR<br />

PARL IN E 1/2 OF SW 1/4 $786,082.00 $786,082.00 $786,082.00<br />

20-46-23-T4-00002.028A 01 272.33 106 160 UT 1 280.38 WILLIAMS FLORENCE T 707 ANCHOR DR PARL IN E 1/2 OF SW 1/4<br />

$873,677.00 $873,677.00 $823,677.00<br />

20-46-23-T4-00002.0290 01 272.33 104 101 UT 1 280.38 DAVIES GLORIA C 744 ANCHOR DR COMM.INTERSEC S $674,766.00 $359,410.00 $309,410.00<br />

20-46-23-T4-00002.0300 01 272.33 107 165 UT 1 280.38 STANBACK FRED J JR TR 748 ANCHOR DR FR INTERSECTION OF S<br />

$728,959.00 $728,959.00 $728,959.00<br />

20-46-23-T4-00002.0320 01 272.33 103 145 UT 1 280.38 ANDREWS SUSAN 721 ANCHOR DR<br />

FR INTERSECT OF C/LS OF ST $453,800.00 $453,800.00 $403,800.00<br />

20-46-23-T4-00002.0330 01 272.33 0 0 UT 1 280.38 SURIANI LEWIS J + ROSEMARY 702 ANCHOR DR FR INTERSEC C/L S<br />

$645,391.00 $645,391.00 $645,391.00<br />

20-46-23-T4-00002.0350 01 272.33 102 150 UT 1 280.38 PETERSON CHRISTOPHER + JUDITH 738 ANCHOR DR FR INTERSEC S YACHTSMANS $710,476.00 $710,476.00 $660,476.00<br />

20-46-23-T4-00002.0360 01 272.33 100 166 UT 1 280.38 ANCHORS AWEIGH PROPERTIES LLC 729 ANCHOR DR FR INTERSECT OF C/L OF<br />

$466,165.00 $466,165.00 $466,165.00<br />

20-46-23-T4-00002.0370 01 272.33 100 166 UT 1 280.38 VOSS MICHAEL 739 ANCHOR DR<br />

FR INTERSECT OF C/L OF $736,465.00 $736,465.00 $736,465.00<br />

20-46-23-T4-00002.0380 01 272.33 100 172 UT 1 280.38 LEEDY MICHAEL J + MARGARET 698 ANCHOR DR COMM INTERSEC S YACHTSMANS<br />

$1,115,841.00 $1,115,841.00 $1,065,841.00<br />

20-46-23-T4-00002.0390 01 272.33 100 150 UT 1 280.38 LEWIS JEFFREY D TR 734 ANCHOR DR FR INTERSEC S YACHTSMANS $636,433.00 $636,433.00 $586,433.00<br />

20-46-23-T4-00002.0400 01 272.33 100 135 UT 1 280.38 UNKEFER LOIS A TR 752 WINDLASS WAY COMM INT S YACHTMAN DR +<br />

$762,310.00 $762,310.00 $712,310.00<br />

20-46-23-T4-00002.0410 01 272.33 102 155 UT 1 280.38 BEITTEL CLIFFORD B + SUSAN J 728 ANCHOR DR<br />

PARL AS DESC IN OR 1979 $798,825.00 $798,825.00 $748,825.00<br />

20-46-23-T4-00002.041A 01 272.33 105 160 UT 1 280.38 SMITH JAMIE S TR 718 ANCHOR DR PARL AS DESC IN OR 1979<br />

$999,958.00 $999,958.00 $999,958.00<br />

20-46-23-T4-00002.0420 01 272.33 110 155 UT 1 280.38 SCHOEN ROBERT H + CAREN H 736 WINDLASS WAY BEG 390 FT WLY FR INTERSEC $717,945.00 $587,774.00 $537,774.00<br />

20-46-23-T4-00002.0430 01 272.33 117 157 UT 1 280.38 FAY JAMES L + WESLEY H 50% + 751 WINDLASS WAY ANCHORS AWEIGH UNREC LT 16<br />

$934,139.00 $901,472.00 $851,472.00<br />

20-46-23-T4-00002.0440 01 272.33 105 151 UT 1 280.38 BALLINGER DANA L 747 WINDLASS WAY<br />

FR INTERSEC S YACHTSMANS $1,230,878.00 $1,230,878.00 $1,180,878.00<br />

20-46-23-T4-00002.0450 01 272.33 80 167 UT 1 280.38 CAMPBELL ROLAND J + GLENDA D 706 ANCHOR DR COMM INTERSEC S YACHTSMANS<br />

$707,620.00 $356,639.00 $306,639.00<br />

20-46-23-T4-00002.0460 01 272.33 100 135 UT 1 280.38 BROADWELL RUSSELL M + SHARRON 746 WINDLASS WAY COMM AT INTERSEC S $704,839.00 $400,836.00 $350,836.00<br />

20-46-23-T4-00002.0470 01 272.33 123 162 UT 1 280.38 BRYSON DALE A PER REP 743 WINDLASS WAY COMM INTERSEC S YACHTSMANS<br />

$586,246.00 $294,083.00 $243,583.00<br />

20-46-23-T4-00002.0480 01 272.33 0 0 UT 1 280.38 KALTENMARK KIRSTEN A TR + 686 ANCHOR DR<br />

FR INT S YACHTSMAN DR + SR $1,002,072.00 $904,305.00 $904,305.00<br />

20-46-23-T4-00002.0490 01 272.33 107 165 UT 1 280.38 FREY ROBERT K TR + 676 ANCHOR DR COMM INTERSEC S YACHTSMANS<br />

$771,778.00 $623,160.00 $573,160.00<br />

20-46-23-T4-00002.0500 01 272.33 120 162 UT 1 280.38 NELSON THOMAS E + SANDRA B 668 ANCHOR DR COMM INTERSEC S YACHTSMANS $621,533.00 $304,799.00 $254,299.00<br />

20-46-23-T4-00002.0510 01 272.33 102 150 UT 1 280.38 PUMPKIN EDDIE LP 732 WINDLASS WAY COMM INTERSEC S YACHTSMANS<br />

$838,275.00 $838,275.00 $838,275.00<br />

20-46-23-T4-00002.0520 01 272.33 97 150 UT 1 280.38 LUCE D C + HELEN M L/E 728 WINDLASS WAY<br />

A PARL OF LAND IN SW 1/4 $782,488.00 $782,488.00 $782,488.00<br />

20-46-23-T4-00002.0530 01 272.33 100 135 UT 1 280.38 KNUTZEN PATRICIA A TR 748 WINDLASS WAY COMM AT INTERSEC OF<br />

$734,164.00 $502,898.00 $452,898.00<br />

20-46-23-T4-00002.0540 01 272.33 100 135 UT 1 280.38 TUGGLE EDITH R TR 740 WINDLASS WAY COMM AT INTERSEC OF S $738,316.00 $364,060.00 $314,060.00<br />

20-46-23-T4-00002.0550 01 272.33 120 170 UT 1 280.38 ZICCARDI JOSEPH C JR + BARBARA 660 ANCHOR DR FR INTERSEC C/L S<br />

$1,211,685.00 $1,211,685.00 $1,211,685.00<br />

20-46-23-T4-00002.0560 01 272.33 100 150 UT 1 280.38 SEAMAN JOHN T JR 727 PERIWINKLE WAY<br />

FR INTERSECT OF S $713,883.00 $346,652.00 $296,652.00<br />

20-46-23-T4-00002.0570 01 272.33 100 150 UT 1 280.38 OLSSON PHILIP C TR + 719 PERIWINKLE WAY FR INTST OF S YACHTSMAN+SR<br />

$780,338.00 $780,338.00 $730,338.00<br />

20-46-23-T4-00002.0580 01 272.33 135 163 UT 1 280.38 GRUHL THOMAS E 760 WINDLASS WAY FR INTERSECT OF S $766,605.00 $282,836.00 $232,836.00<br />

20-46-23-T4-00002.1080 01 272.33 100 196 UT 1 280.38 LAZARETTI MICHAEL + MARY E TR 912 BEACH RD BEG 70 FT N OF SW COR SEC<br />

$683,904.00 $683,904.00 $683,904.00<br />

20-46-23-T4-00002.1090 01 272.33 100 200 UT 1 280.38 BARTOK PETER J + COLLEEN J 920 BEACH RD<br />

FR SW COR RUN N ALG W LI $775,450.00 $775,450.00 $775,450.00<br />

20-46-23-T4-00002.1100 01 272.33 100 200 UT 1 280.38 YARNALL ANNE GATES 916 BEACH RD FR SW COR RUN NLY ALG W LI<br />

$698,349.00 $698,349.00 $647,849.00<br />

20-46-23-T4-00002.1130 01 272.33 100 190 UT 1 280.38 RAMAR TRUST 900 BEACH RD BEG AT A PT ON THE W LI OF $655,345.00 $655,345.00 $655,345.00<br />

20-46-23-T4-00002.1140 01 272.33 100 205 UT 1 280.38 PATRICK SUE M + 924 BEACH RD PARL IN SW 1/4 OF SW 1/4<br />

$669,731.00 $669,731.00 $619,731.00<br />

20-46-23-T4-00002.114A 01 272.33 100 209 UT 1 280.38 PHILLIPS NANCY PEAY 928 BEACH RD<br />

PARL IN SW 1/4 OF SW 1/4 $737,177.00 $737,177.00 $736,677.00<br />

20-46-23-T4-00002.1150 01 272.33 100 225 UT 1 280.38 GRABLE DAWN E TR 998 BEACH RD BEG 870 FT N OF SW COR SEC<br />

$729,412.00 $620,898.00 $570,898.00<br />

20-46-23-T4-00002.1170 01 272.33 0 0 UT 1 280.38 LUJIC ANTE TR + 970 BEACH RD BEG 670 FT N OF SW COR SEC $1,022,835.00 $1,022,835.00 $1,022,835.00<br />

20-46-23-T4-00002.1180 01 272.33 100 213 UT 1 280.38 MARQUIS HOLDINGS LLC 940 BEACH RD BEG 570 FT N OF SW COR SEC<br />

$500,000.00 $500,000.00 $500,000.00<br />

20-46-23-T4-00002.1190 01 272.33 100 231 UT 1 280.38 1063656 ONTARIO LTD 1060 BAILEY RD<br />

FR SW COR SEC 20 RUN N 970 $968,683.00 $968,683.00 $968,683.00<br />

20-46-23-T4-00002.1200 01 272.33 0 0 UT 1 280.38 MATHOT JEAN-CLAUDE 1066 BAILEY RD PARL LOC IN SW 1/4 OF<br />

$955,657.00 $955,657.00 $955,657.00<br />

20-46-23-T4-03901.0010 01 272.33 150 190 UT 1 280.38 BYE LLC 819 TULIP LN SHELL HARBOR $866,667.00 $866,667.00 $866,667.00<br />

20-46-23-T4-03901.0020 01 272.33 110 130 UT 1 280.38 SAVAGE PAUL + 829 TULIP LN SHELL HARBOR<br />

$1,334,186.00 $1,334,186.00 $1,284,186.00<br />

20-46-23-T4-03901.0030 01 272.33 110 130 UT 1 280.38 HILINSKI DAVID E + CAROLE 837 TULIP LN<br />

SHELL HARBOR $706,631.00 $706,631.00 $656,631.00<br />

20-46-23-T4-03901.0040 01 272.33 95 130 UT 1 280.38 SHANKSTER LINDA + M GARVIN TR 845 TULIP LN SHELL HARBOR<br />

$879,172.00 $863,914.00 $813,914.00<br />

20-46-23-T4-03901.0050 01 272.33 106 124 UT 1 280.38 BUNDSCHU GEORGE F + VICKI L 853 TULIP LN SHELL HARBOR $737,295.00 $438,029.00 $388,029.00<br />

20-46-23-T4-03901.0060 01 272.33 0 0 UT 1 280.38 GILBERT HARRIS D TR EST 1032 LINDGREN BLVD SHELL HARBOR<br />

$654,510.00 $524,888.00 $474,888.00<br />

20-46-23-T4-03901.0070 01 272.33 0 0 UT 1 280.38 SMITH ROBERT T TR 1/2 + 1022 LINDGREN BLVD SHELL HARBOR $669,434.00 $669,434.00 $619,434.00<br />

30 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-23-T4-03901.0080 01 272.33 116 103 UT 1 280.38 WLAZ MARK W + DEBORAH L 896 ANGEL WING DR SHELL HARBOR $739,795.00 $724,247.00 $674,247.00<br />

20-46-23-T4-03901.0090 01 272.33 100 110 UT 1 280.38 KLEEBERGER KENT A + 848 ANGEL WING DR SHELL HARBOR $1,299,567.00 $1,299,567.00 $1,299,567.00<br />

20-46-23-T4-03901.0100 01 272.33 94 115 UT 1 280.38 SCOTT JAY STEVEN + LINDA GAIL 836 ANGEL WING DR SHELL HARBOR<br />

$675,475.00 $641,257.00 $591,257.00<br />

20-46-23-T4-03901.0110 01 272.33 100 115 UT 1 280.38 VANWINKLE JAMES G 830 ANGEL WING DR<br />

SHELL HARBOR $665,068.00 $665,068.00 $665,068.00<br />

20-46-23-T4-03901.0120 01 272.33 110 112 UT 1 280.38 J P B A LP 820 ANGEL WING DR SHELL HARBOR<br />

$702,202.00 $702,202.00 $702,202.00<br />

20-46-23-T4-03901.0130 01 272.33 109 130 UT 1 280.38 SCHNEIDER WILLIAM T + LAUREN F 812 ANGEL WING DR SHELL HARBOR $845,892.00 $845,892.00 $845,892.00<br />

20-46-23-T4-03901.0140 01 360.27 119 130 UT 1 280.38 ROSE STEVEN J + JENNIFER M 813 ANGEL WING DR SHELL HARBOR<br />

$809,258.00 $809,258.00 $809,258.00<br />

20-46-23-T4-03901.0150 01 272.33 100 125 UT 1 280.38 HAPPY TIMES PROPERTIES LLC 819 ANGEL WING DR<br />

SHELL HARBOR $651,873.00 $651,873.00 $651,873.00<br />

20-46-23-T4-03901.0160 01 272.33 125 95 UT 1 280.38 MILLER JACK M + ELIZABETH B 827 ANGEL WING DR SHELL HARBOR<br />

$667,419.00 $667,419.00 $667,419.00<br />

20-46-23-T4-03901.0170 01 272.33 100 125 UT 1 280.38 CROWE CECIL G 835 ANGEL WING DR SHELL HARBOR $664,076.00 $628,633.00 $578,633.00<br />

20-46-23-T4-03901.0180 01 272.33 85 123 UT 1 280.38 WOODWARD AMANDA C 843 ANGEL WING DR SHELL HARBOR<br />

$684,428.00 $359,557.00 $309,557.00<br />

20-46-23-T4-03901.0190 01 272.33 90 112 UT 1 280.38 GILLETTE CAROL A 851 ANGEL WING DR<br />

SHELL HARBOR $743,027.00 $465,308.00 $415,308.00<br />

20-46-23-T4-03901.0200 01 272.33 90 110 UT 1 280.38 MIDDENDORF FRANK J + PATRICIA 857 ANGEL WING DR SHELL HARBOR<br />

$621,164.00 $621,164.00 $621,164.00<br />

20-46-23-T4-03901.0210 01 272.33 0 0 UT 1 280.38 LODUCA NANCY T TR 1006 LINDGREN BLVD SHELL HARBOR $685,981.00 $572,234.00 $521,734.00<br />

20-46-23-T4-03901.0220 01 272.33 0 0 UT 1 280.38 MCWHIRTER WILLIAM E 998 WHELK DR SHELL HARBOR<br />

$718,941.00 $638,557.00 $588,557.00<br />

20-46-23-T4-03901.0230 01 272.33 90 105 UT 1 280.38 MCKEEHAN CHARLES T + KIMBERLY 994 WHELK DR<br />

SHELL HARBOR $654,732.00 $654,732.00 $654,732.00<br />

20-46-23-T4-03901.0240 01 272.33 89 106 UT 1 280.38 POLSINELLO LOUIS R + PRISCILLA 988 WHELK DR SHELL HARBOR<br />

$679,164.00 $666,805.00 $616,805.00<br />

20-46-23-T4-03901.0250 01 272.33 84 110 UT 1 280.38 WOODCREST MANUFACTURING INC 982 WHELK DR SHELL HARBOR $677,009.00 $677,009.00 $677,009.00<br />

20-46-23-T4-03901.0270 01 272.33 80 115 UT 1 280.38 ARNFELT GAIL C TR 972 WHELK DR SHELL HARBOR<br />

$766,123.00 $766,123.00 $766,123.00<br />

20-46-23-T4-03901.0280 01 272.33 90 120 UT 1 280.38 PELLETT JOHN R + JOAN B 966 WHELK DR<br />

SHELL HARBOR $667,181.00 $667,181.00 $617,181.00<br />

20-46-23-T4-03901.0290 01 272.33 118 150 UT 1 280.38 GUTWEIN JENNIFER L TR 960 WHELK DR SHELL HARBOR<br />

$1,021,164.00 $1,021,164.00 $1,021,164.00<br />

20-46-23-T4-03901.0300 01 272.33 121 150 UT 1 280.38 LACEFIELD MARSHA A TR 954 WHELK DR SHELL HARBOR $950,563.00 $838,377.00 $788,377.00<br />

20-46-23-T4-03901.0320 01 272.33 100 120 UT 1 280.38 KELLER THOMAS + MARGARET E 946 WHELK DR SHELL HARBOR<br />

$718,945.00 $718,945.00 $668,945.00<br />

20-46-23-T4-03901.0330 01 272.33 100 120 UT 1 280.38 CRAWFORD CLAUDE C + MARSHA D 940 WHELK DR<br />

SHELL HARBOR $813,833.00 $813,833.00 $763,833.00<br />

20-46-23-T4-03901.0340 01 272.33 93 120 UT 1 280.38 ZOBERIS WALTER B + ERNA JEAN 932 WHELK DR SHELL HARBOR<br />

$679,891.00 $679,891.00 $679,891.00<br />

20-46-23-T4-03901.0350 01 272.33 90 119 UT 1 280.38 MCNEILL RICHARD R + NANCY M 926 WHELK DR SHELL HARBOR $888,391.00 $888,391.00 $838,391.00<br />

20-46-23-T4-03901.0360 01 272.33 110 120 UT 1 280.38 WHITE SUSAN OSBORNE 917 WHELK DR SHELL HARBOR<br />

$774,135.00 $774,135.00 $774,135.00<br />

20-46-23-T4-03901.0380 01 272.33 91 125 UT 1 280.38 GROSSJUNG PAMELA L TR 933 WHELK DR<br />

SHELL HARBOR $676,958.00 $676,958.00 $676,958.00<br />

20-46-23-T4-03901.0390 01 272.33 90 125 UT 1 280.38 NADEAU MARCEL C TR + 939 WHELK DR SHELL HARBOR<br />

$683,299.00 $683,299.00 $683,299.00<br />

20-46-23-T4-03901.0400 01 272.33 89 128 UT 1 280.38 TIMM ROGER S + CYNTHIA N TR 949 WHELK DR SHELL HARBOR $810,104.00 $810,104.00 $760,104.00<br />

20-46-23-T4-03901.0410 01 272.33 70 131 UT 1 280.38 1221868 ONTARIO INC 969 WHELK DR SHELL HARBOR<br />

$698,147.00 $698,147.00 $698,147.00<br />

20-46-23-T4-03901.0420 01 272.33 100 153 UT 1 280.38 MIKES RICHARD J + LOU ANN C 979 WHELK DR<br />

SHELL HARBOR $611,792.00 $611,792.00 $561,792.00<br />

20-46-23-T4-03901.0430 01 272.33 85 115 UT 1 280.38 SAVAGE PETER G 944 PECTEN CT SHELL HARBOR<br />

$601,190.00 $601,190.00 $551,190.00<br />

20-46-23-T4-03901.0440 01 272.33 85 115 UT 1 280.38 COX ELIZABETH G TR 938 PECTEN CT SHELL HARBOR $712,793.00 $394,852.00 $344,352.00<br />

20-46-23-T4-03901.0450 01 272.33 90 115 UT 1 280.38 SIRKIN JOYCE L TR 930 PECTEN CT SHELL HARBOR<br />

$689,659.00 $609,973.00 $559,973.00<br />

20-46-23-T4-03901.0460 01 272.33 113 133 UT 1 280.38 CORRIGAN EDWARD W TR 924 PECTEN CT<br />

SHELL HARBOR $937,660.00 $494,340.00 $444,340.00<br />

20-46-23-T4-03901.0470 01 272.33 85 199 UT 1 280.38 LEE JACK M + MARGARET B 915 PECTEN CT SHELL HARBOR<br />

$932,562.00 $533,284.00 $483,284.00<br />

20-46-23-T4-03901.0480 01 272.33 85 199 UT 1 280.38 IAIA GERALDINE R 919 PECTEN CT SHELL HARBOR $872,125.00 $439,021.00 $389,021.00<br />

20-46-23-T4-03901.0490 01 272.33 90 95 UT 1 280.38 NITCHOFF ALEXANDER + 929 PECTEN CT SHELL HARBOR<br />

$721,091.00 $721,091.00 $721,091.00<br />

20-46-23-T4-03901.0500 01 272.33 90 115 UT 1 280.38 JOHNSON JOHNNIE D 935 PECTEN CT<br />

SHELL HARBOR $665,099.00 $665,099.00 $665,099.00<br />

20-46-23-T4-03901.0510 01 272.33 90 115 UT 1 280.38 ANTHONY LESLIE TR + 941 PECTEN CT SHELL HARBOR<br />

$666,985.00 $666,985.00 $666,985.00<br />

20-46-23-T4-03901.0520 01 272.33 125 155 UT 1 280.38 SMITH JEANNETTE C TR 991 WHELK DR SHELL HARBOR $761,237.00 $433,922.00 $383,922.00<br />

20-46-23-T4-03901.0530 01 272.33 125 150 UT 1 280.38 SADD WILLIAM+LINNEA 80.1% L/E+ 999 WHELK DR SHELL HARBOR<br />

$653,826.00 $570,454.00 $520,454.00<br />

20-46-23-T4-03901.0540 01 272.33 105 110 UT 1 280.38 LEWIS DAVID F + M JUDITH 940 LINDGREN BLVD<br />

SHELL HARBOR $669,253.00 $669,253.00 $619,253.00<br />

20-46-23-T4-03901.0550 01 272.33 105 110 UT 1 280.38 MAZZARELLA RALPH + GRACE 930 LINDGREN BLVD SHELL HARBOR<br />

$683,114.00 $683,114.00 $683,114.00<br />

20-46-23-T4-03901.0560 01 272.33 0 0 UT 1 280.38 SCHMITZ DONALD E TR + 926 LINDGREN BLVD SHELL HARBOR $746,044.00 $746,044.00 $746,044.00<br />

20-46-23-T4-03901.0570 01 272.33 125 110 UT 1 280.38 THOMASON CHRIS A TR 918 LINDGREN BLVD SHELL HARBOR<br />

$771,345.00 $771,345.00 $771,345.00<br />

20-46-23-T4-03901.0590 01 272.33 135 100 UT 1 280.38 BUTCHER THOMAS A + MARGARET M 904 LINDGREN BLVD<br />

SHELL HARBOR $822,662.00 $822,662.00 $772,662.00<br />

20-46-23-T4-03902.0610 01 272.33 110 130 UT 1 280.38 BROOKS ROBERT H + NANCY W 1019 LINDGREN BLVD SHELL HARBOR<br />

$673,671.00 $547,648.00 $497,648.00<br />

20-46-23-T4-03902.0620 01 272.33 90 100 UT 1 280.38 DICKINSON LUCILLE + WALTER 1013 LINDGREN BLVD SHELL HARBOR $667,603.00 $375,307.00 $325,307.00<br />

20-46-23-T4-03902.0630 01 272.33 95 100 UT 1 280.38 MILLER DAVID L TR 1001 LINDGREN BLVD SHELL HARBOR<br />

$596,152.00 $596,152.00 $596,152.00<br />

20-46-23-T4-03902.0640 01 272.33 90 100 UT 1 280.38 NIEHOFF RANDALL + MARILYN 969 LINDGREN BLVD<br />

SHELL HARBOR $659,251.00 $346,276.00 $296,276.00<br />

20-46-23-T4-03902.0650 01 272.33 90 100 UT 1 280.38 SPORTELLI DOMENICK 963 LINDGREN BLVD SHELL HARBOR<br />

$655,787.00 $655,787.00 $605,787.00<br />

20-46-23-T4-03902.0660 01 272.33 90 100 UT 1 280.38 MERRITT MARVIN T + RENEE B TR 955 LINDGREN BLVD SHELL HARBOR $634,605.00 $634,605.00 $584,605.00<br />

20-46-23-T4-03902.0670 01 272.33 90 100 UT 1 280.38 LONG DENNIS W + AMANDA M 947 LINDGREN BLVD SHELL HARBOR<br />

$655,983.00 $655,983.00 $655,983.00<br />

20-46-23-T4-03902.0680 01 272.33 100 100 UT 1 280.38 SPRING FREDERICK E TR 941 LINDGREN BLVD<br />

SHELL HARBOR $622,743.00 $334,914.00 $284,914.00<br />

20-46-23-T4-03902.0690 01 272.33 90 100 UT 1 280.38 MCKILLOP MALCOLM + 935 LINDGREN BLVD SHELL HARBOR<br />

$586,902.00 $586,902.00 $586,902.00<br />

20-46-23-T4-03902.0700 01 272.33 90 100 UT 1 280.38 HENDRICKS JEFFREY P + LORI P 925 LINDGREN BLVD SHELL HARBOR $682,400.00 $682,400.00 $632,400.00<br />

20-46-23-T4-03902.0710 01 272.33 110 100 UT 1 280.38 GUNDERSON STEVEN H + BARBARA 917 LINDGREN BLVD SHELL HARBOR<br />

$634,567.00 $634,567.00 $634,567.00<br />

20-46-23-T4-03902.0720 01 272.33 130 137 UT 1 280.38 ANDERSON BRIAN O + 909 LINDGREN BLVD<br />

SHELL HARBOR $1,022,951.00 $1,022,951.00 $972,951.00<br />

20-46-23-T4-04003.0800 01 272.33 100 125 UT 1 280.38 IRVINE ROBERT L + CAMILLE A TR 782 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$820,973.00 $820,973.00 $770,973.00<br />

20-46-23-T4-04003.0810 01 272.33 100 130 UT 1 280.38 GILLIS ELIZABETH F 774 SAND DOLLAR DR SHELL HARBOR 1ST ADDN. $813,027.00 $449,725.00 $399,725.00<br />

20-46-23-T4-04003.0820 01 272.33 100 148 UT 1 280.38 WHITEHOUSE MARTHA L 766 SAND DOLLAR DR SHELL HARBOR 1ST ADDN<br />

$891,643.00 $891,643.00 $841,143.00<br />

20-46-23-T4-04003.0830 01 272.33 95 144 UT 1 280.38 THYSSEN JUERGEN H + HEIDEMARIE 758 SAND DOLLAR DR<br />

SHELL HARBOR 1ST ADDN. $707,042.00 $707,042.00 $707,042.00<br />

20-46-23-T4-04003.0840 01 272.33 100 124 UT 1 280.38 CAMP ELISHA EDWARD TR 750 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$667,396.00 $667,396.00 $667,396.00<br />

31 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-23-T4-04003.0850 01 272.33 100 113 UT 1 280.38 GODDARD PAUL DILLON TR + 742 SAND DOLLAR DR SHELL HARBOR 1ST ADDN. $716,999.00 $712,036.00 $662,036.00<br />

20-46-23-T4-04003.0860 01 272.33 100 100 UT 1 280.38 MAYBEE RICHARD GATES + BARBARA 734 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$732,234.00 $442,730.00 $392,730.00<br />

20-46-23-T4-04003.0870 01 272.33 100 105 UT 1 280.38 CHRYSLER SCOTT G + PENELOPE P 728 SAND DOLLAR DR<br />

SHELL HARBOR 1ST ADDN $691,598.00 $415,221.00 $365,221.00<br />

20-46-23-T4-04003.0880 01 272.33 115 142 UT 1 280.38 DOOLING PAUL J + JILL L 722 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$1,276,351.00 $1,276,351.00 $1,276,351.00<br />

20-46-23-T4-04003.0890 01 272.33 112 142 UT 1 280.38 MAGG KARL G + JERILYN A 723 SAND DOLLAR DR SHELL HARBOR 1ST ADDN. $1,034,302.00 $430,733.00 $380,733.00<br />

20-46-23-T4-04003.0900 01 272.33 128 97 UT 1 280.38 LEFTWICH WILLIE L + NORMA + 729 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$675,740.00 $675,740.00 $675,740.00<br />

20-46-23-T4-04003.0910 01 272.33 105 125 UT 1 280.38 SHOTT ANDREW M TR + 735 SAND DOLLAR DR<br />

SHELL HARBOR 1ST ADDN $730,322.00 $730,322.00 $730,322.00<br />

20-46-23-T4-04100.0010 01 272.33 150 190 UT 1 280.38 BAILEY FRANCIS P JR + JUNE F 791 PEN SHELL DR SHELL HARBOR 2ND ADDN<br />

$1,026,252.00 $747,352.00 $696,852.00<br />

20-46-23-T4-04100.0020 01 272.33 90 130 UT 1 280.38 KELLY GREGORY L + DONNA L TR 781 PEN SHELL DR SHELL HARBOR 2ND ADDN $713,093.00 $713,093.00 $713,093.00<br />

20-46-23-T4-04100.0030 01 272.33 90 130 UT 1 280.38 DIETRICH DOUGLAS S + KATHRYN W 775 PEN SHELL DR SHELL HARBOR 2ND ADDN<br />

$679,437.00 $394,935.00 $344,935.00<br />

20-46-23-T4-04100.0040 01 272.33 105 130 UT 1 280.38 WOOLLEY JOHN A + PATRICIA B 767 PEN SHELL DR<br />

SHELL HARBOR 2ND ADDN $846,143.00 $846,143.00 $846,143.00<br />

20-46-23-T4-04100.0050 01 272.33 144 120 UT 1 280.38 DUNLAP ROBERT TR EST 755 PEN SHELL DR SHELL HARBOR 2ND ADDN<br />

$685,041.00 $685,041.00 $685,041.00<br />

20-46-23-T4-04100.0060 01 272.33 0 0 UT 1 280.38 GRETO DOROTHY M TR + 1035 KINGS CROWN DR SHELL HARBOR 2ND ADDN $693,093.00 $411,594.00 $361,594.00<br />

20-46-23-T4-04100.0070 01 272.33 119 120 UT 1 280.38 REID JOHN C + KATHERINE V 1027 KINGS CROWN DR SHELL HARBOR 2ND ADDN<br />

$613,983.00 $613,983.00 $563,983.00<br />

20-46-23-T4-04100.0080 01 272.33 88 123 UT 1 280.38 KAIMER FAMILY PARTNERSHIP 768 CONCH CT<br />

SHELL HARBOR 2ND ADDN $788,115.00 $788,115.00 $788,115.00<br />

20-46-23-T4-04100.0090 01 272.33 90 120 UT 1 280.38 GORDON BARRY G + NANCY D 776 CONCH CT SHELL HARBOR 2ND ADDN<br />

$669,001.00 $380,426.00 $330,426.00<br />

20-46-23-T4-04100.0100 01 272.33 103 114 UT 1 280.38 ONEILL JOANNE L/E + 786 CONCH CT SHELL HARBOR 2ND ADDN. $925,399.00 $870,752.00 $820,752.00<br />

20-46-23-T4-04100.0110 01 272.33 96 130 UT 1 280.38 GARBE GREGORY P + LYNN J 794 CONCH CT SHELL HARBOR 2ND ADDN.<br />

$1,151,715.00 $1,151,715.00 $1,101,715.00<br />

20-46-23-T4-04100.0120 01 272.33 109 102 UT 1 280.38 DUBOIS EUGENE III + CATHERINE 799 CONCH CT<br />

SHELL HARBOR 2ND ADDN. $868,656.00 $868,656.00 $868,656.00<br />

20-46-23-T4-04100.0130 01 272.33 110 102 UT 1 280.38 ALVAREZ DONA M 793 CONCH CT SHELL HARBOR 2ND ADDN.<br />

$838,544.00 $838,544.00 $838,544.00<br />

20-46-23-T4-04100.0140 01 272.33 90 111 UT 1 280.38 DENK MARIAN TR 783 CONCH CT SHELL HARBOR 2ND ADDN. $682,209.00 $682,209.00 $606,709.00<br />

20-46-23-T4-04100.0150 01 272.33 90 120 UT 1 280.38 BURNHAM EMELIE M 775 CONCH CT SHELL HARBOR 2ND ADDN.<br />

$672,961.00 $672,961.00 $672,961.00<br />

20-46-23-T4-04100.0160 01 272.33 125 95 UT 1 280.38 BAILEY FRANCIS P + JUNE E 765 CONCH CT<br />

SHELL HARBOR 2ND ADDN. $939,591.00 $939,591.00 $889,591.00<br />

20-46-23-T4-04100.0170 01 272.33 95 125 UT 1 280.38 DAVIS JANIECE E TR 1001 KINGS CROWN DR SHELL HARBOR 2ND ADDN.<br />

$791,748.00 $791,748.00 $741,748.00<br />

20-46-23-T4-04100.0180 01 272.33 89 125 UT 1 280.38 FISHMAN SANDRA Z 963 KINGS CROWN DR SHELL HARBOR 2ND ADDN $713,498.00 $713,498.00 $663,498.00<br />

20-46-23-T4-04100.0190 01 272.33 87 140 UT 1 280.38 CALLAHAN CHAD + 970 OYSTER CT SHELL HARBOR 2ND ADDN.<br />

$765,183.00 $765,183.00 $765,183.00<br />

20-46-23-T4-04100.0200 01 272.33 91 125 UT 1 280.38 GOSS CHAUNCEY + ALLISON 978 OYSTER CT<br />

SHELL HARBOR 2ND ADDN $715,361.00 $715,361.00 $665,361.00<br />

20-46-23-T4-04100.0210 01 272.33 88 146 UT 1 280.38 LOGAN A SCOTT TR + 984 OYSTER CT SHELL HARBOR 2ND ADDN.<br />

$858,334.00 $829,962.00 $779,462.00<br />

20-46-23-T4-04100.0220 01 272.33 84 176 UT 1 280.38 LOGAN A SCOTT TR 985 OYSTER CT SHELL HARBOR 2ND ADDN $832,691.00 $832,691.00 $832,691.00<br />

20-46-23-T4-04100.0230 01 272.33 95 146 UT 1 280.38 SCHADT MARY LOU TR 979 OYSTER CT SHELL HARBOR 2ND ADDN.<br />

$653,076.00 $653,076.00 $653,076.00<br />

20-46-23-T4-04100.0240 01 272.33 88 135 UT 1 280.38 PETERSEN KLAUS 975 OYSTER CT<br />

SHELL HARBOR 2ND ADDN. $755,772.00 $755,772.00 $755,772.00<br />

20-46-23-T4-04100.0250 01 272.33 110 137 UT 1 280.38 STEELE EUGENE W + SHERYL J 949 KINGS CROWN DR SHELL HARBOR 2ND ADDN<br />

$670,031.00 $392,101.00 $342,101.00<br />

20-46-23-T4-04100.0260 01 272.33 105 130 UT 1 280.38 LAURION NANETTE A 941 KINGS CROWN DR SHELL HARBOR 2ND ADDN. $714,947.00 $428,762.00 $378,262.00<br />

20-46-23-T4-04100.0270 01 272.33 85 121 UT 1 280.38 KANZIUS JOHN S + MARY ANN 927 KINGS CROWN DR SHELL HARBOR 2ND ADDN<br />

$825,452.00 $825,452.00 $825,452.00<br />

20-46-23-T4-04100.0280 01 272.33 90 124 UT 1 280.38 GOODWYNE JOHN + LYNN 913 KINGS CROWN DR<br />

SHELL HARBOR 2ND ADDN. $791,559.00 $747,998.00 $697,998.00<br />

20-46-23-T4-04100.0290 01 272.33 98 125 UT 1 280.38 ESSIG DAVID J + LINDA D 907 KINGS CROWN DR SHELL HARBOR 2ND ADDN<br />

$816,511.00 $816,511.00 $766,511.00<br />

20-46-23-T4-04100.0300 01 272.33 150 100 UT 1 280.38 BAUMGARDNER GEORGE A + LYNN L 903 KINGS CROWN DR SHELL HARBOR 2ND ADDN. $951,110.00 $951,110.00 $951,110.00<br />

20-46-23-T4-04100.0310 01 272.33 150 130 UT 1 280.38 CASTLE JAMES J + JONATHA Y TR 902 KINGS CROWN DR SHELL HARBOR 2ND ADDN<br />

$1,025,133.00 $1,025,133.00 $975,133.00<br />

20-46-23-T4-04100.0320 01 272.33 104 120 UT 1 280.38 KILCHENMAN JAMES 908 KINGS CROWN DR<br />

SHELL HARBOR 2ND ADDN. $1,105,309.00 $1,029,625.00 $979,625.00<br />

20-46-23-T4-04100.0330 01 272.33 88 129 UT 1 280.38 WLOS PAUL M + NORMA J 912 KINGS CROWN DR SHELL HARBOR 2ND ADDN<br />

$782,786.00 $782,786.00 $732,786.00<br />

20-46-23-T4-04100.0340 01 272.33 100 129 UT 1 280.38 CULLEN MICHAEL T JR TR + 918 KINGS CROWN DR SHELL HARBOR 2ND ADDN. $726,370.00 $715,934.00 $665,934.00<br />

20-46-23-T4-04100.0350 01 272.33 138 128 UT 1 280.38 REICHMAN HELEN E TR 924 KINGS CROWN DR SHELL HARBOR 2ND ADDN<br />

$816,765.00 $455,739.00 $405,239.00<br />

20-46-23-T4-04100.0360 01 272.33 138 125 UT 1 280.38 SEPE WILLIAM B 930 KINGS CROWN DR<br />

SHELL HARBOR 2ND ADDN. $789,494.00 $789,494.00 $789,494.00<br />

20-46-23-T4-04100.0370 01 272.33 90 112 UT 1 280.38 JPRM PARTNERSHIP 938 KINGS CROWN DR SHELL HARBOR 2ND ADDN<br />

$909,589.00 $909,589.00 $909,589.00<br />

20-46-23-T4-04100.0380 01 272.33 90 100 UT 1 280.38 SURIANI LEWIS J TR 946 KINGS CROWN DR SHELL HARBOR 2ND ADDN. $720,900.00 $720,900.00 $720,900.00<br />

20-46-23-T4-04100.0390 01 272.33 90 125 UT 1 280.38 BEYN KATHRYN D 952 KINGS CROWN DR SHELL HARBOR 2ND ADDN<br />

$749,642.00 $749,642.00 $699,642.00<br />

20-46-23-T4-04100.0400 01 272.33 90 125 UT 1 280.38 VERNAGLIA PAUL A + LYDIA F 960 KINGS CROWN DR<br />

SHELL HARBOR 2ND ADDN. $652,673.00 $364,988.00 $314,988.00<br />

20-46-23-T4-04100.0410 01 272.33 90 100 UT 1 280.38 MANNION GRAHAM J 966 KINGS CROWN DR SHELL HARBOR 2ND ADDN.<br />

$700,442.00 $700,442.00 $700,442.00<br />

20-46-23-T4-04100.0420 01 272.33 90 125 UT 1 280.38 BRIDGES CLIFFORD D + ANN D 1002 KINGS CROWN DR SHELL HARBOR 2ND ADDN. $686,598.00 $686,598.00 $686,598.00<br />

20-46-23-T4-04100.0430 01 272.33 90 100 UT 1 280.38 SCHWANDER MICHAEL EDWARD 1010 KINGS CROWN DR SHELL HARBOR 2ND ADDN<br />

$687,876.00 $687,876.00 $687,876.00<br />

20-46-23-T4-04100.0440 01 272.33 90 100 UT 1 280.38 CIMILUCA MARK + KATHLEEN 1018 KINGS CROWN DR<br />

SHELL HARBOR 2ND ADDN. $698,082.00 $698,082.00 $698,082.00<br />

20-46-23-T4-04100.0450 01 272.33 90 125 UT 1 280.38 KURLAND ROBERT A + BARBARA TR 1024 KINGS CROWN DR SHELL HARBOR 2ND ADDN.<br />

$687,039.00 $399,763.00 $349,763.00<br />

20-46-23-T4-04100.0460 01 272.33 90 125 UT 1 280.38 ROHRBAUGH JOHN M + JEANETTE E 1030 KINGS CROWN DR SHELL HARBOR 2ND ADDN. $664,960.00 $664,960.00 $664,960.00<br />

20-46-23-T4-04100.0470 01 272.33 116 125 UT 1 280.38 SCARIOT LOUIS A 1040 KINGS CROWN DR SHELL HARBOR 2ND ADDN.<br />

$685,799.00 $685,799.00 $635,299.00<br />

20-46-23-T4-04100.0480 01 272.33 137 152 UT 1 280.38 OATLEY JOHN F 1048 KINGS CROWN DR<br />

SHELL HARBOR 2ND ADDN. $747,787.00 $747,787.00 $697,787.00<br />

20-46-23-T4-04100.0490 01 272.33 123 150 UT 1 280.38 PEERS MICHAEL R TR 737 PERIWINKLE WAY SHELL HARBOR 2ND ADDN.<br />

$962,134.00 $828,399.00 $778,399.00<br />

20-46-23-T4-04200.0030 01 272.33 0 0 UT 1 280.38 BANBURY ESTATES LLC 911 ALMAS CT EASTWOOD LANDINGS AMENDED $847,091.00 $847,091.00 $847,091.00<br />

20-46-23-T4-04200.0040 01 272.33 0 0 UT 1 280.38 PETTIBONE WILLIAM HOWARD + 915 ALMAS CT EASTWOOD LANDINGS AMENDED<br />

$879,237.00 $879,237.00 $879,237.00<br />

20-46-23-T4-04200.0050 01 272.33 0 0 UT 1 280.38 BAIER ELDRED G TR + 919 ALMAS CT<br />

EASTWOOD LANDINGS AMENDED $805,313.00 $805,313.00 $755,313.00<br />

20-46-23-T4-04200.0060 01 272.33 0 0 UT 1 280.38 WHITSON GEORGE M + SHIRLEE J 923 ALMAS CT EASTWOOD LANDINGS AMENDED<br />

$958,060.00 $958,060.00 $958,060.00<br />

20-46-23-T4-04200.0070 01 272.33 0 0 UT 1 280.38 BUCKLEY BRENT M TR 927 ALMAS CT EASTWOOD LANDINGS AMENDED $762,958.00 $762,958.00 $762,958.00<br />

20-46-23-T4-04200.0080 01 272.33 0 0 UT 1 280.38 FELKER ALEX D + DIANE L TR 920 ALMAS CT EASTWOOD LANDINGS AMENDED<br />

$801,435.00 $801,435.00 $751,435.00<br />

20-46-23-T4-04200.0090 01 272.33 0 0 UT 1 280.38 MILLER JAMES D + HANNAH E 916 ALMAS CT<br />

EASTWOOD LANDINGS AMENDED $811,069.00 $696,619.00 $646,619.00<br />

20-46-23-T4-04200.0100 01 272.33 0 0 UT 1 280.38 EGENSTEINER DON + VIRGINIA 912 ALMAS CT EASTWOOD LANDINGS AMENDED<br />

$934,345.00 $662,709.00 $612,709.00<br />

20-46-23-T4-04200.0110 01 272.33 0 0 UT 1 280.38 DIX CAROLYN M 900 ALMAS CT EASTWOOD LANDINGS AMENDED $818,239.00 $679,440.00 $629,440.00<br />

32 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

20-46-23-T4-04200.0120 01 272.33 0 0 UT 1 280.38 PORTER JOSEPH G + LAURIE J 904 ALMAS CT EASTWOOD LANDINGS AMENDED<br />

$752,364.00 $752,364.00 $752,364.00<br />

21-46-22-T4-00001.5000 01 272.33 0 0 UT 1 280.38 SAN CAP 3889 LLC 3889 SANIBEL CAPTIVA RD<br />

PARL IN CENTER OF SW 1/4 $346,312.00 $346,312.00 $346,312.00<br />

21-46-23-T1-00001.0000 08 272.33 0 0 UT 1 280.38 OLINGER WILLIAM F + JEANNIE H 1245 BUTTONWOOD LN PAR IN SEC 20 + 21 DESC IN<br />

$2,951,282.00 $2,951,282.00 $2,901,282.00<br />

21-46-23-T1-00002.0010 08 1089.32 0 0 UT 1 280.38 RICHARDSON KEITH J TR + 1223 BUTTONWOOD LN FR CTR OF LIGHTHOUSE RUN W 100 S 524 $416,564.00 $416,564.00 $416,564.00<br />

21-46-23-T1-00004.0010 01 272.33 127 150 UT 1 280.38 STEINMETZ REALTY PARTNERS LP 395 BELLA VISTA WAY E FR INTSEC OF S LI ISLD DR<br />

$553,046.00 $553,046.00 $553,046.00<br />

21-46-23-T1-00004.0030 01 272.33 120 150 UT 1 280.38 HOOD HOLDINGS LLC 375 EAST GULF DR<br />

FR INTSEC OF E LI GULF DR $629,228.00 $629,228.00 $629,228.00<br />

21-46-23-T1-00004.0050 01 272.33 120 150 UT 1 280.38 FRICK JEFFREY E TR + 385 BELLA VISTA WAY E BEG E SI GULF DR 840 FT<br />

$472,434.00 $472,434.00 $472,434.00<br />

21-46-23-T1-00004.0060 01 272.33 100 150 UT 1 280.38 ALLEN JEANINE A TR 1/2 + 345 EAST GULF DR BEG E SI GULF DR 400 FT $631,670.00 $556,519.00 $506,519.00<br />

21-46-23-T1-00004.0070 01 272.33 100 150 UT 1 280.38 MASTERSON ROBERT C + NANCY S 325 EAST GULF DR BEG ON E LI GULF DR.200<br />

$457,546.00 $457,546.00 $457,546.00<br />

21-46-23-T1-00004.0100 01 272.33 100 150 UT 1 280.38 ACKERMAN JAMES P + LINDA S 355 EAST GULF DR<br />

FR SE COR INTERSEC ISLAND $614,868.00 $614,868.00 $614,868.00<br />

21-46-23-T1-00007.0000 01 360.27 100 150 UT 1 280.38 MCCLURE EDWIN C JR TR 1069 BUTTONWOOD LN FR CTR SANIBEL ISLD LIGHT<br />

$506,911.00 $506,911.00 $456,911.00<br />

21-46-23-T1-00007.0010 01 360.27 100 150 UT 1 280.38 GRIZZELL DWIGHT + MICCA 1/2INT 1061 BUTTONWOOD LN FR INTSEC CTR LI CO RD $504,156.00 $504,156.00 $504,156.00<br />

21-46-23-T1-00008.0000 01 272.33 100 150 UT 1 280.38 DOLAHER ANNE HARPER D 315 PERIWINKLE WAY FR INTSEC CTR LI CO RD +<br />

$508,763.00 $508,763.00 $508,763.00<br />

21-46-23-T1-00008.0010 01 272.33 150 150 UT 1 280.38 AKE JOHN R + 1133 BUTTONWOOD LN<br />

PARL IN S21 T46 R23 AS $625,168.00 $625,168.00 $575,168.00<br />

21-46-23-T1-00008.0020 01 272.33 150 150 UT 1 280.38 KLOKER ROBERTAL E PER REP 1127 BUTTONWOOD LN PARL IN S21 T46 R23 AS<br />

$574,700.00 $574,700.00 $574,700.00<br />

21-46-23-T1-00008.0030 01 272.33 100 150 UT 1 280.38 FVSKC CORP 1129 SEAGRAPE LN FR INTSEC CTR LI CO RD $655,841.00 $655,841.00 $655,841.00<br />

21-46-23-T1-00008.0040 01 272.33 100 150 UT 1 280.38 SHEFT TERESA I + 1122 BUTTONWOOD LN FR NE COR OF ISLAND DR +<br />

$513,888.00 $288,434.00 $238,434.00<br />

21-46-23-T1-00008.0060 01 272.33 100 150 UT 1 280.38 OURY HARVEY M + ELIZABETH A TR 1130 SEAGRAPE LN<br />

FR INTERSEC C/C CO RD + $607,976.00 $607,976.00 $557,976.00<br />

21-46-23-T1-00008.0070 01 544.66 104 150 UT 1 280.38 PATTON LARRY E + ROBERTA L 1124 SEAGRAPE LN PARL IN G L 3<br />

$594,552.00 $594,552.00 $594,552.00<br />

21-46-23-T1-00008.0100 01 272.33 100 150 UT 1 280.38 MARKS PHILLIP TR + 1150 SEAGRAPE LN FR INTERSEC OF CENTER LI $682,182.00 $682,182.00 $632,182.00<br />

21-46-23-T1-00008.0110 08 544.66 100 150 UT 1 280.38 ANDERSON FRANK J + MARCIA C 1136 SEAGRAPE LN FT INTERSECT OF C/L OF A<br />

$496,131.00 $496,131.00 $496,131.00<br />

21-46-23-T1-00008.0120 01 272.33 100 150 UT 1 280.38 MARTIN PATRICIA L TR 1166 SEAGRAPE LN<br />

FR INTERSECT OF THE C/L OF $533,964.00 $533,964.00 $483,964.00<br />

21-46-23-T1-00008.0130 01 272.33 100 150 UT 1 280.38 HADLEY JOHN W + CATHERINE M 1148 SEAGRAPE LN FR INTERSECT OF C/L OF A<br />

$492,063.00 $492,063.00 $492,063.00<br />

21-46-23-T1-00009.0000 01 272.33 100 150 UT 1 280.38 LEFFEL JOAN E 1139 BUTTONWOOD LN FR CTR OF SANIBEL ISLD $444,152.00 $444,152.00 $394,152.00<br />

21-46-23-T1-00010.0000 01 272.33 100 150 UT 1 280.38 QUILMASTER LLC 1147 BUTTONWOOD LN FR CTR SANIBEL ISLD<br />

$593,947.00 $593,947.00 $593,947.00<br />

21-46-23-T1-00011.0000 01 272.33 100 150 UT 1 280.38 WILGUS GEORGE III + BARBARA B 1206 BUTTONWOOD LN<br />

FR INTSEC CTR LI CO RD + $516,301.00 $516,301.00 $466,301.00<br />

21-46-23-T1-00011.0010 01 272.33 130 150 UT 1 280.38 NAIL PATTY J TR 1155 BUTTONWOOD LN PARL IN GOV LOT 3 S21 T46<br />

$570,547.00 $570,547.00 $570,547.00<br />

21-46-23-T1-00011.0030 01 272.33 100 150 UT 1 280.38 BARRY GREGORY R TR 1170 BUTTONWOOD LN FR INTSEC CTR LI ISLD RD + $628,881.00 $628,881.00 $628,881.00<br />

21-46-23-T1-00011.0040 01 272.33 100 150 UT 1 280.38 CENTURY LUCAS J 1160 BUTTONWOOD LN FR INTSEC OF CTR LI FERRY<br />

$461,725.00 $226,588.00 $176,588.00<br />

21-46-23-T1-00012.0000 01 272.33 125 150 UT 1 280.38 VERATTI THOMAS E + KATHLEEN R 1214 BUTTONWOOD LN<br />

FR CNTR OF SANIBEL ISLD $713,127.00 $713,127.00 $713,127.00<br />

21-46-23-T1-00013.0000 01 272.33 150 245 UT 1 280.38 WARREN ELIZABETH S + 1248 BUTTONWOOD LN PAR E OF BUTTONWOOD LN +<br />

$3,629,344.00 $3,629,344.00 $3,629,344.00<br />

21-46-23-T1-00013.0010 01 272.33 100 150 UT 1 280.38 VERATTI THOMAS E + KATHLEEN R 1224 BUTTONWOOD LN FR INTSEC OF CTR LI OF CO $519,229.00 $426,552.00 $376,552.00<br />

21-46-23-T1-00014.0010 01 272.33 0 0 UT 1 280.38 FISHER JOSEPH C + DOROTHY S 1249 SEAGRAPE LN PARL W OF SEAGRAPE LN<br />

$1,884,886.00 $962,692.00 $912,692.00<br />

21-46-23-T1-00014.0020 01 272.33 0 0 UT 1 280.38 ALBAN DAVID H TR 50% + 1251 SEAGRAPE LN<br />

PARL W OF SEAGRAPE LN $1,794,081.00 $1,794,081.00 $1,794,081.00<br />

21-46-23-T1-00015.0000 01 272.33 100 150 UT 1 280.38 LECO CORP 1237 SEAGRAPE LN FR CTR SANIBEL ISLD LIGHT<br />

$495,386.00 $302,881.00 $252,881.00<br />

21-46-23-T1-00016.0000 01 272.33 125 150 UT 1 280.38 MAYER CHRISTINE L TR + 1225 SEAGRAPE LN FR PT 2331.69 FT W + 68.83 $481,572.00 $481,572.00 $481,572.00<br />

21-46-23-T1-00018.0000 01 272.33 105 150 UT 1 280.38 WILLETS LARRY G + 1163 SEAGRAPE LN FR CTR SANIBEL ISLD LIGHT<br />

$627,915.00 $627,915.00 $627,915.00<br />

21-46-23-T1-00018.0010 08 544.66 120 150 UT 1 280.38 CONRATH RICHARD C + KARYN N 1155 SEAGRAPE LN<br />

FR CTR OF SANIBEL ISLAND $490,609.00 $490,609.00 $490,609.00<br />

21-46-23-T1-00018.0020 08 544.66 125 150 UT 1 280.38 TUSING REAL ESTATE HOLDINGS LL 1171 SEAGRAPE LN FR CENTER OF LIGHTHOUSE<br />

$501,507.00 $501,507.00 $501,507.00<br />

21-46-23-T1-00019.0000 01 272.33 100 150 UT 1 280.38 ARNHEITER MICHAEL P 1152 BUTTONWOOD LN FR CTR SANIBEL ISLD LIGHT $555,959.00 $555,959.00 $555,959.00<br />

21-46-23-T1-00020.0000 01 272.33 150 150 UT 1 280.38 SANIBEL PROPERTY HOLDING LLC 1146 BUTTONWOOD LN FR CTR LIGHT HOUSE TOWER<br />

$594,175.00 $594,175.00 $594,175.00<br />

21-46-23-T1-00021.0000 01 272.33 165 150 UT 1 280.38 MORGAN CHARLETTE TR 1139 SEAGRAPE LN<br />

FR CTR LI CO RD + E LI $563,846.00 $355,023.00 $305,023.00<br />

21-46-23-T1-00022.0000 01 272.33 102 152 UT 1 280.38 NOWACKI MARTHA E + 1110 BUTTONWOOD LN PARL E SIDE BUTTONWOOD LN<br />

$463,663.00 $463,663.00 $463,663.00<br />

21-46-23-T1-00022.0010 01 272.33 100 155 UT 1 280.38 BUNDSCHU CHARLES C III + GAYLE 1106 BUTTONWOOD LN FR CTR LI CO RD + ELI $626,780.00 $626,780.00 $626,780.00<br />

21-46-23-T1-00022.0020 01 272.33 100 151 UT 1 280.38 NOWACKI MARTHA EST 1/2 INT + 1112 BUTTONWOOD LN PARL E SIDE BUTTONWOOD LN<br />

$432,577.00 $432,577.00 $432,577.00<br />

21-46-23-T1-00023.0000 01 360.27 100 150 UT 1 280.38 COLLMAN RICHARD A TR 1121 SEAGRAPE LN<br />

FR CTR SANIBEL LIGHTHOUSE $605,850.00 $605,850.00 $605,850.00<br />

21-46-23-T1-00024.0000 01 272.33 123 152 UT 1 280.38 TREND DAVID E 1119 SEAGRAPE LN FR CTR SANIBEL ISLD LIGHT<br />

$524,977.00 $524,977.00 $524,977.00<br />

21-46-23-T1-00028.0040 01 272.33 0 0 UT 1 280.38 PAULSEN SHIRLEY A TR + 1245 FERRY RD FR INTERSECT OF N LI OF $2,531,882.00 $2,531,882.00 $2,531,882.00<br />

21-46-23-T1-00031.0010 01 272.33 100 150 UT 1 280.38 SWEAT GARY L 75% + 1234 SEAGRAPE LN FR INTSEC OF E LI FRY RD +<br />

$477,627.00 $308,667.00 $258,667.00<br />

21-46-23-T1-00031.001A 08 544.66 100 150 UT 1 280.38 GOLLIN RICHARD + JOANNA 1226/1228 SEAGRAPE LN<br />

FR CENTER OF SANIBEL $392,234.00 $392,234.00 $392,234.00<br />

21-46-23-T1-00033.0000 01 272.33 100 150 UT 1 280.38 GURALL BRUCE A + KRISTEN A 1222 FERRY RD FR CTR LIGHTHOUSE TOWER<br />

$589,400.00 $589,068.00 $539,068.00<br />

21-46-23-T1-00034.0060 01 272.33 0 0 UT 1 280.38 RYAN MARY C TR 1230 FERRY RD PARL IN S21 T46 R23 AS $526,834.00 $307,260.00 $257,260.00<br />

21-46-23-T1-00034.0070 01 272.33 0 0 UT 1 280.38 VROEGINDEWEY GARY A + LINDA M 1220 FERRY RD PARL IN S21 T46 R23 AS<br />

$371,311.00 $371,311.00 $371,311.00<br />

21-46-23-T1-01108.00A0 01 272.33 0 0 UT 1 280.38 SEAGRAPE PROPERTIES INC 1100 SEAGRAPE LN 1<br />

PARL DESC OR 1205 PG 943 $610,842.00 $610,842.00 $610,842.00<br />

21-46-23-T1-01108.00B0 01 272.33 0 0 UT 1 280.38 WALTERS KATE B TR + 1100 SEAGRAPE LN 2 PARL DESC OR 1206 PG 1651<br />

$613,003.00 $613,003.00 $613,003.00<br />

21-46-23-T1-01108.00C0 01 272.33 0 0 UT 1 280.38 CIPERA EVA D + 1100 SEAGRAPE LN 3 PARL DESC OR 1204 PG 1673 $610,842.00 $610,842.00 $610,842.00<br />

21-46-23-T1-01108.00D0 01 272.33 0 0 UT 1 280.38 NUEMAN LARRY JOSEPH + 1100 SEAGRAPE LN 4 PARL DESC OR 1204 PG 1008<br />

$612,491.00 $612,491.00 $612,491.00<br />

21-46-23-T1-01400.0010 01 272.33 0 0 UT 1 280.38 SCHUBEL RONALD L TR 261 FERRY LANDING DR<br />

FERRY LANDING RPD $815,575.00 $815,575.00 $815,575.00<br />

21-46-23-T1-01400.0020 01 272.33 0 0 UT 1 280.38 LAWSON JOHN K + SUZANNE D 263 FERRY LANDING DR FERRY LANDING RPD<br />

$872,090.00 $872,090.00 $872,090.00<br />

21-46-23-T1-01400.0030 01 272.33 0 0 UT 1 280.38 HALL ALLAN E + ELISE M 267 FERRY LANDING DR FERRY LANDING RPD $806,753.00 $806,753.00 $806,753.00<br />

21-46-23-T1-01400.0040 01 272.33 0 0 UT 1 280.38 DROTLEFF JAMES R + CATHARINA 271 FERRY LANDING DR FERRY LANDING RPD<br />

$852,055.00 $577,190.00 $527,190.00<br />

21-46-23-T1-01400.0050 01 272.33 0 0 UT 1 280.38 WILLIAMS ANN TR + 275 FERRY LANDING DR<br />

FERRY LANDING RPD $856,555.00 $856,555.00 $856,555.00<br />

21-46-23-T1-01400.0060 01 272.33 0 0 UT 1 280.38 VENUTO JOSEPH C + 279 FERRY LANDING DR FERRY LANDING RPD<br />

$879,883.00 $694,491.00 $644,491.00<br />

21-46-23-T1-01400.0070 01 272.33 0 0 UT 1 280.38 BEST JAMES R + LINDA L 283 FERRY LANDING DR FERRY LANDING RPD $857,253.00 $857,253.00 $807,253.00<br />

21-46-23-T1-01400.0080 01 272.33 0 0 UT 1 280.38 MOORE THOMAS E TR + 287 FERRY LANDING DR FERRY LANDING RPD<br />

$848,283.00 $848,283.00 $798,283.00<br />

33 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

21-46-23-T1-01400.0090 01 272.33 0 0 UT 1 280.38 ANDING JOSEPH D 291 FERRY LANDING DR<br />

FERRY LANDING RPD $873,201.00 $873,201.00 $823,201.00<br />

21-46-23-T1-01400.0100 01 272.33 0 0 UT 1 280.38 BUKOWICK PETER + CONSTANCE TR 293 FERRY LANDING DR FERRY LANDING RPD<br />

$878,269.00 $878,269.00 $828,269.00<br />

21-46-23-T1-01400.0110 01 272.33 0 0 UT 1 280.38 CHIARAMONTE VINCENT J + JOAN C 297 FERRY LANDING DR FERRY LANDING RPD $855,878.00 $855,878.00 $805,878.00<br />

21-46-23-T1-01400.0120 01 272.33 0 0 UT 1 280.38 HALLIDAY PETER B + JANET W 299 FERRY LANDING DR FERRY LANDING RPD<br />

$900,497.00 $900,497.00 $850,497.00<br />

21-46-23-T1-01400.0130 01 272.33 0 0 UT 1 280.38 KIRK ROBIN E TR 284 FERRY LANDING DR<br />

FERRY LANDING RPD $519,271.00 $519,271.00 $519,271.00<br />

21-46-23-T1-01400.0140 01 272.33 0 0 UT 1 280.38 KONZ BARBARA J TR 280 FERRY LANDING DR FERRY LANDING RPD<br />

$465,686.00 $407,643.00 $357,643.00<br />

21-46-23-T1-01400.0150 01 272.33 0 0 UT 1 280.38 STEWART WILLIAM A 276 FERRY LANDING DR FERRY LANDING RPD $450,762.00 $436,204.00 $386,204.00<br />

21-46-23-T1-01400.0160 01 272.33 0 0 UT 1 280.38 FREY KEITH SCOTT TR + 272 FERRY LANDING DR FERRY LANDING RPD<br />

$464,314.00 $464,314.00 $414,314.00<br />

21-46-23-T1-01400.0170 01 272.33 0 0 UT 1 280.38 DUFFY JAMES C + SALLY 268 FERRY LANDING DR<br />

FERRY LANDING RPD $443,052.00 $432,483.00 $382,483.00<br />

21-46-23-T1-01400.0180 01 272.33 0 0 UT 1 280.38 MAYDEN J ROBERT + CAROLE L TR 1218 FERRY RD FERRY LANDING RPD<br />

$472,074.00 $467,408.00 $417,408.00<br />

21-46-23-T1-0150A.0010 04 272.33 0 0 UT 1 280.38 LAMANNA JASON P + LAURIE A 1241 FERRY RD 1A BAYVIEW VILLAGE CONDO $537,400.00 $377,528.00 $327,528.00<br />

21-46-23-T1-0150A.0020 04 272.33 0 0 UT 1 280.38 SPORTELLI NINO + MURIEL 1239 FERRY RD 2A BAYVIEW VILLAGE CONDO<br />

$537,400.00 $435,380.00 $435,380.00<br />

21-46-23-T1-0150B.0010 04 272.33 0 0 UT 1 280.38 COOKE JOHN CHRISTOPHER 1237 FERRY RD 1B<br />

BAYVIEW VILLAGE CONDO $537,400.00 $451,990.00 $451,990.00<br />

21-46-23-T1-0150B.0020 04 272.33 0 0 UT 1 280.38 CORY REBECCA B TR 1235 FERRY RD 2B BAYVIEW VILLAGE CONDO<br />

$537,400.00 $435,380.00 $435,380.00<br />

21-46-23-T1-01700.0010 01 272.33 0 0 UT 1 280.38 FEDEROV VERA 315 EAST GULF DR OSPREYS NEST RPD $278,617.00 $278,617.00 $278,617.00<br />

21-46-23-T1-01700.0020 01 272.33 0 0 UT 1 280.38 FEDEROV VERA 317 EAST GULF DR OSPREYS NEST RPD<br />

$267,980.00 $267,980.00 $267,980.00<br />

24-46-22-T3-0010A.0010 01 272.33 125 130 UT 1 280.38 MANELLA GARY + VICTORIA 1524 WILTON LN<br />

GUMBO LIMBO S/D UNREC $396,345.00 $396,345.00 $396,345.00<br />

24-46-22-T3-0010A.0020 01 272.33 125 130 UT 1 280.38 NEITZKE EDWIN J + 1526 WILTON LN GUMBO LIMBO S/D UNREC<br />

$352,796.00 $239,013.00 $188,513.00<br />

24-46-22-T3-0010A.0030 01 272.33 125 130 UT 1 280.38 PARKHURST GERALD V + PATRICIA 1538 WILTON LN GUMBO LIMBO UNREC $456,700.00 $456,700.00 $406,700.00<br />

24-46-22-T3-0010A.0040 01 272.33 117 130 UT 1 280.38 KRIVENKO CHARLES A + JOYCE A 1550 WILTON LN GUMBO LIMBO UNREC<br />

$587,029.00 $438,623.00 $388,623.00<br />

24-46-22-T3-0010A.0050 01 272.33 116 152 UT 1 280.38 SLAGLE BETH ANN 1564 WILTON LN<br />

GUMBO LIMBO UNREC $347,708.00 $347,708.00 $347,708.00<br />

24-46-22-T3-0010A.0060 01 272.33 155 159 UT 1 280.38 BERNARD MELANIE H 1576 WILTON LN GUMBO LIMBO UNREC<br />

$373,231.00 $373,231.00 $373,231.00<br />

24-46-22-T3-0010A.0070 01 272.33 175 150 UT 1 280.38 GERASIN FREDERICK A + CATHY A 1586 CENTURY CT GUMBO LIMBO S/D UNREC $421,861.00 $421,861.00 $371,861.00<br />

24-46-22-T3-0010A.0100 01 272.33 173 96 UT 1 280.38 MATHIS JERRE ANN TR 1596 BUNTING LN GUMBO LIMBO S/D UNREC<br />

$293,531.00 $293,531.00 $293,531.00<br />

24-46-22-T3-0010A.0110 01 272.33 129 170 UT 1 280.38 WRENN R T + DOROTHY M TR 1606 BUNTING LN<br />

GUMBO LIMBO S/D UNREC $315,589.00 $210,566.00 $135,566.00<br />

24-46-22-T3-0010A.0120 01 272.33 125 155 UT 1 280.38 APARO FRANK + OLYMPIA 1624 BUNTING LN GUMBO LIMBO S/D UNREC<br />

$404,580.00 $404,580.00 $404,580.00<br />

24-46-22-T3-0010A.0130 01 272.33 125 155 UT 1 280.38 GUGGINO ROBERT + DANA L/E 1634 BUNTING LN GUMBO LIMBO S/D UNREC $329,264.00 $329,264.00 $279,264.00<br />

24-46-22-T3-0010A.0140 01 272.33 100 155 UT 1 280.38 WARFIELD JADE H TR 1644 BUNTING LN GUMBO LIMBO S/D UNREC<br />

$288,958.00 $288,958.00 $288,958.00<br />

24-46-22-T3-0010A.0150 01 272.33 200 155 UT 1 280.38 MCLAUGHLIN MARY ELLEN TR + 1660 BUNTING LN<br />

GUMBO LIMBO S/D UNREC $742,353.00 $526,896.00 $476,896.00<br />

24-46-22-T3-0010A.0170 01 272.33 167 155 UT 1 280.38 MASON JOSETTE E 1674 BUNTING LN GUMBO LIMBO UNREC<br />

$375,918.00 $375,918.00 $375,918.00<br />

24-46-22-T3-0010A.0180 01 272.33 167 155 UT 1 280.38 ADVANTAIRA TRUST LLC 1684 BUNTING LN GUMBO LIMBO UNREC $335,351.00 $335,351.00 $335,351.00<br />

24-46-22-T3-0010A.0190 01 272.33 0 0 UT 1 280.38 LEONARDI PETER A 1694 BUNTING LN GUMBO LIMBO S/D UNREC<br />

$403,611.00 $403,611.00 $403,611.00<br />

24-46-22-T3-0010A.0200 01 272.33 166 155 UT 1 280.38 DALTON S E + BARBARA 1702 BUNTING LN<br />

GUMBO LIMBO UNREC $458,563.00 $323,479.00 $273,479.00<br />

24-46-22-T3-0010A.0210 01 272.33 167 155 UT 1 280.38 GOBEN NOELLE B 1714 BUNTING LN GUMBO LIMBO UNREC<br />

$400,720.00 $400,720.00 $400,720.00<br />

24-46-22-T3-0010A.0220 01 272.33 167 155 UT 1 280.38 MOOSSY ROBERT + MARGARET 1724 BUNTING LN GUMBO LIMBO UNREC $497,718.00 $399,481.00 $349,481.00<br />

24-46-22-T3-0010B.0010 01 272.33 125 155 UT 1 280.38 RADCLIFF BOBBIE L TR 1521 WILTON LN GUMBO LIMBO UNREC<br />

$378,407.00 $378,407.00 $328,407.00<br />

24-46-22-T3-0010B.0020 01 272.33 125 155 UT 1 280.38 APPEL KENNETH R 1525 WILTON LN<br />

GUMBO LIMBO UNREC $348,650.00 $348,650.00 $348,650.00<br />

24-46-22-T3-0010B.0030 01 272.33 125 155 UT 1 280.38 GORBY JERRY + CAROLYN 1535 WILTON LN GUMBO LIMBO UNREC<br />

$365,748.00 $365,748.00 $315,748.00<br />

24-46-22-T3-0010B.0040 01 272.33 0 0 UT 1 280.38 DAFFE PAUL F 1549 WILTON LN GUMBO LIMBO UNREC $324,658.00 $324,658.00 $324,658.00<br />

24-46-22-T3-0010B.0050 01 272.33 0 0 UT 1 280.38 MINOUI PAUL HORMOZ + KARA 1550 BUNTING LN GUMBO LIMBO UNREC<br />

$367,067.00 $276,498.00 $226,498.00<br />

24-46-22-T3-0010B.0060 01 272.33 125 155 UT 1 280.38 CASTLE GATES D + SANDRA C 1536 BUNTING LN<br />

GUMBO LIMBO UNREC $347,289.00 $214,225.00 $164,225.00<br />

24-46-22-T3-0010B.0070 01 272.33 125 155 UT 1 280.38 SASTRI FAMILY LLC 1526 BUNTING LN GUMBO LIMBO S/D UNREC<br />

$383,407.00 $383,407.00 $383,407.00<br />

24-46-22-T3-0010B.0080 01 272.33 0 0 UT 1 280.38 MALLON MIKE A + CLAIRE M 1516 BUNTING LN GUMBO LIMBO S/D UNREC $396,052.00 $391,746.00 $341,746.00<br />

24-46-22-T3-0010C.0010 01 272.33 0 0 UT 1 280.38 GLEITZ HAROLD D + RAMONA M 9409 MOONLIGHT DR GUMBO LIMBO S/D UNREC<br />

$401,147.00 $301,172.00 $251,172.00<br />

24-46-22-T3-0010C.0020 01 272.33 120 218 UT 1 280.38 BRANNON TIMOTHY L + MELBA G 9411 MOONLIGHT DR<br />

GUMBO LIMBO S/D UNREC $338,413.00 $338,413.00 $338,413.00<br />

24-46-22-T3-0010C.0030 01 272.33 125 233 UT 1 280.38 HARRIS PAUL D + KATHLEEN M 9421 MOONLIGHT DR GUMBO LIMBO S/D UNREC<br />

$362,200.00 $362,200.00 $312,200.00<br />

24-46-22-T3-0010C.0040 01 272.33 208 150 UT 1 280.38 ADAMS TW + M T 9431 MOONLIGHT DR GUMBO LIMBO S/D UNREC $331,266.00 $331,266.00 $331,266.00<br />

24-46-22-T3-0010C.0050 01 272.33 129 202 UT 1 280.38 HOGGATT DAVID L + BARBARA A 1555 BUNTING LN GUMBO LIMBO S/D UNREC<br />

$402,729.00 $402,729.00 $352,729.00<br />

24-46-22-T3-0010C.0060 01 272.33 125 190 UT 1 280.38 SOULE SARAH T TR 1565 BUNTING LN<br />

GUMBO LIMBO S/D UNREC $394,913.00 $394,913.00 $394,913.00<br />

24-46-22-T3-0010C.0070 01 272.33 125 190 UT 1 280.38 LUCKER CRAIG S + JODI A 1575 BUNTING LN GUMBO LIMBO S/D UNREC<br />

$385,687.00 $385,687.00 $335,687.00<br />

24-46-22-T3-0010C.0080 01 272.33 125 190 UT 1 280.38 SPIERS SHAWN D 1585 BUNTING LN GUMBO LIMBO S/D UNREC $310,326.00 $310,326.00 $310,326.00<br />

24-46-22-T3-0010C.0090 01 272.33 125 190 UT 1 280.38 ALMAS MARGERY B TR 1595 BUNTING LN GUMBO LIMBO S/C UNREC<br />

$345,947.00 $206,855.00 $156,855.00<br />

24-46-22-T3-0010C.0100 01 272.33 139 173 UT 1 280.38 TATKO NANCY K TR 1605 BUNTING LN<br />

GUMBO LIMBO S/D UNREC $355,004.00 $355,004.00 $355,004.00<br />

24-46-22-T3-0010C.0110 01 272.33 155 155 UT 1 280.38 MORGAN DANIEL W JR + AMY E 9494 BEVERLY LN GUMBO LIMBO S/D UNREC<br />

$396,269.00 $238,044.00 $188,044.00<br />

24-46-22-T3-0010C.0120 01 272.33 0 0 UT 1 280.38 DOWLING JAMES D + MARINA L 9466 BEVERLY LN GUMBO LIMBO S/D UNREC $338,904.00 $338,904.00 $288,904.00<br />

24-46-22-T3-0010C.0130 01 272.33 125 183 UT 1 280.38 HOWARD W H + PATRICIA A 9456 BEVERLY LN GUMBO LIMBO S/D UNREC<br />

$351,759.00 $208,335.00 $158,335.00<br />

24-46-22-T3-0010C.0140 01 272.33 131 190 UT 1 280.38 DETOMASSO CARMEN 9446 BEVERLY LN<br />

GUMBO LIMBO S/D UNREC $490,287.00 $490,287.00 $440,287.00<br />

24-46-22-T3-0010C.0160 01 272.33 153 208 UT 1 280.38 HOPPER PATSY E TR 9426 BEVERLY LN GUMBO LIMBO S/D UNREC<br />

$350,614.00 $350,614.00 $350,614.00<br />

24-46-22-T3-0010C.0170 01 272.33 159 220 UT 1 280.38 JOHNSON STEVEN R 9416 BEVERLY LN GUMBO LIMBO S/D UNREC $316,877.00 $194,002.00 $144,002.00<br />

24-46-22-T3-0010C.0180 01 272.33 128 216 UT 1 280.38 HAINES KEVIN + 9406 BEVERLY LN GUMBO LIMBO S/D UNREC<br />

$370,174.00 $370,174.00 $370,174.00<br />

24-46-22-T3-0010C.0200 01 272.33 125 159 UT 1 280.38 BADAMI MARIA 1562 SERENITY LN<br />

GUMBO LIMBO S/D UNREC $346,894.00 $346,894.00 $296,894.00<br />

24-46-22-T3-0010C.0210 01 272.33 100 433 UT 1 280.38 PESNELL LORENE 909 DIXIE BEACH BLVD GUMBO LIMBO S/D UNREC<br />

$256,932.00 $256,932.00 $206,932.00<br />

24-46-22-T3-0010C.0220 01 272.33 111 106 UT 1 280.38 MCCURRY MARGARET L 1634 PERIWINKLE WAY GUMBO LIMBO S/D UNREC $158,244.00 $131,165.00 $81,165.00<br />

24-46-22-T3-0010D.0010 01 272.33 154 125 UT 1 280.38 AVOTTE DEBRA L 1029 DIXIE BEACH BLVD GUMBO LIMBO S/D UNREC<br />

$298,725.00 $298,725.00 $298,725.00<br />

24-46-22-T3-0010D.0020 01 272.33 161 125 UT 1 280.38 STIDHAM L R + VIVIAN L 1019 DIXIE BEACH BLVD GUMBO LIMBO S/D UNREC $310,631.00 $179,430.00 $129,430.00<br />

34 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

24-46-22-T3-0010D.0030 01 272.33 105 125 UT 1 280.38 RIZZO ANTHONY J + 1009 DIXIE BEACH BLVD GUMBO LIMBO S/D UNREC $325,548.00 $325,548.00 $275,548.00<br />

24-46-22-T3-0010D.0040 01 272.33 105 125 UT 1 280.38 LAGOREE JOHN O II + DEBORAH W 999 DIXIE BEACH BLVD GUMBO LIMBO S/D UNREC $309,729.00 $309,729.00 $309,729.00<br />

24-46-22-T3-0010D.0050 01 272.33 105 125 UT 1 280.38 GAETA PAUL F + MARGARETA 989 DIXIE BEACH BLVD GUMBO LIMBO S/D UNREC<br />

$358,546.00 $232,102.00 $182,102.00<br />

24-46-22-T3-0010D.0060 01 272.33 125 153 UT 1 280.38 MORAN ROBERT J + ROBYN F 1515 BUNTING LN<br />

GUMBO LIMBO UNREC $297,744.00 $297,744.00 $247,744.00<br />

24-46-22-T3-0010D.0070 01 272.33 155 155 UT 1 280.38 PLATT DAVID M 9438 MOONLIGHT DR GUMBO LIMBO S/D UNREC<br />

$330,993.00 $330,993.00 $280,993.00<br />

24-46-22-T3-0010D.0080 01 272.33 125 155 UT 1 280.38 VANOLST LUCRETIA TR 9428 MOONLIGHT DR GUMBO LIMBO S/D UNREC $344,026.00 $344,026.00 $344,026.00<br />

24-46-22-T3-0010D.0090 01 272.33 125 155 UT 1 280.38 JORDAN ELLEN 1/2 INT + 9418 MOONLIGHT DR GUMBO LIMBO S/D UNREC<br />

$387,404.00 $387,404.00 $387,404.00<br />

24-46-22-T3-0010D.0100 01 272.33 124 155 UT 1 280.38 COYNER DALE C + SANDRA K 9408 MOONLIGHT DR<br />

GUMBO LIMBO S/D UNREC $452,480.00 $452,480.00 $452,480.00<br />

24-46-22-T3-0010D.0110 01 272.33 122 202 UT 1 280.38 HAGHIGHI RAHIM + JOANN 1/2 + 9400 MOONLIGHT DR GUMBO LIMBO S/D UNREC<br />

$359,699.00 $359,699.00 $359,699.00<br />

24-46-22-T3-0010D.0120 01 272.33 131 202 UT 1 280.38 STICKEL TERRY + 1535 SERENITY LN GUMBO LIMBO S/D UNREC $399,499.00 $268,919.00 $218,919.00<br />

24-46-22-T3-0010D.0130 01 272.33 125 155 UT 1 280.38 DHIMOS VIOLET A TR 1545 SERENITY LN GUMBO LIMBO S/D UNREC<br />

$352,276.00 $268,023.00 $192,523.00<br />

24-46-22-T3-0010D.0140 01 272.33 125 155 UT 1 280.38 MULINARO LENA M 1565 SERENITY LN<br />

GUMBO LIMBO S/D UNREC $328,969.00 $328,969.00 $278,969.00<br />

24-46-22-T3-0010D.0150 01 272.33 125 155 UT 1 280.38 ROSHBERG PAUL + VALERIE 1575 SERENITY LN GUMBO LIMBO UNREC<br />

$411,338.00 $302,861.00 $252,861.00<br />

24-46-22-T3-0010D.0160 01 272.33 125 155 UT 1 280.38 TUMMINELLO SAMANTHA + 1585 SERENITY LN GUMBO LIMBO S/D UNREC $345,444.00 $345,444.00 $295,444.00<br />

24-46-22-T3-0010D.0170 01 272.33 125 155 UT 1 280.38 HUZAR DREW F + MARYANN 1595 SERENITY LN GUMBO LIMBO S/D UNREC<br />

$324,862.00 $324,862.00 $324,862.00<br />

24-46-22-T3-0010D.0180 01 272.33 100 155 UT 1 280.38 WALLING BARBARA J + PAUL D 1605 SERENITY LN<br />

GUMBO LIMBO S/D UNREC $320,095.00 $320,095.00 $320,095.00<br />

24-46-22-T3-0010D.0190 01 272.33 100 155 UT 1 280.38 TWOMBLY MARK R + 1615 SERENITY LN GUMBO LIMBO UNREC<br />

$332,799.00 $229,923.00 $179,923.00<br />

24-46-22-T3-0010D.0200 01 272.33 100 155 UT 1 280.38 NELSON STEVE + CATHERINE E 1625 SERENITY LN GUMBO LIMBO S/D UNREC $361,981.00 $236,272.00 $186,272.00<br />

24-46-22-T3-0010D.0230 01 272.33 200 155 UT 1 280.38 MOORE MARY ANN 1659 SERENITY LN GUMBO LIMBO S/D UNREC<br />

$392,703.00 $392,703.00 $342,703.00<br />

24-46-22-T3-0010D.0250 01 272.33 200 155 UT 1 280.38 LETOURNEAU JOSEPH H + DARLA J 1679 SERENITY LN<br />

GUMBO LIMBO S/D UNREC $351,996.00 $315,140.00 $265,140.00<br />

24-46-22-T3-0010D.0270 01 272.33 100 155 UT 1 280.38 ROGERS BRUCE A TR 1695 SERENITY LN GUMBO LIMBO UNREC<br />

$320,269.00 $183,797.00 $133,797.00<br />

24-46-22-T3-0010D.0280 01 272.33 100 155 UT 1 280.38 HIGHSMITH J H + DIANNA L 1705 SERENITY LN GUMBO LIMBO S/D UNREC $359,151.00 $247,143.00 $197,143.00<br />

24-46-22-T3-0010D.0290 01 272.33 100 155 UT 1 280.38 FEIGE ERNA 1709 SERENITY LN GUMBO LIMBO S/D UNREC<br />

$347,257.00 $347,257.00 $347,257.00<br />

24-46-22-T3-0010D.0300 01 272.33 100 155 UT 1 280.38 LEE MAURICE D + VIOLET J 1719 SERENITY LN<br />

PARL IN E 3/4 OF S 1/2 OF $378,660.00 $378,660.00 $378,660.00<br />

24-46-22-T3-0010D.0310 01 272.33 100 155 UT 1 280.38 BERGER BRUCE S + 1731 SERENITY LN PARL IN E 3/4 OF S 1/2 OF<br />

$354,368.00 $330,379.00 $280,379.00<br />

24-46-22-T3-0010D.0320 01 272.33 100 154 UT 1 280.38 PALMER WESTON H 1737 SERENITY LN PARL IN S W 1/4 OF S E 1/4 $360,851.00 $333,174.00 $283,174.00<br />

24-46-22-T3-0010D.0330 01 272.33 100 155 UT 1 280.38 JOHNSON ANDREW D + KELLY L 1747 SERENITY LN PARL IN E 3/4 OF S 1/2 OF<br />

$335,123.00 $210,973.00 $160,973.00<br />

24-46-22-T3-0010E.0010 01 272.33 155 180 UT 1 280.38 CRUTCHER RAYMOND E + 9475 BEVERLY LN<br />

GUMBO LIMBO S/D UNREC $336,333.00 $207,595.00 $157,595.00<br />

24-46-22-T3-0010E.0020 01 272.33 126 182 UT 1 280.38 BRAND RENEE 9465 BEVERLY LN GUMBO LIMBO S/D UNREC<br />

$364,696.00 $237,866.00 $162,366.00<br />

24-46-22-T3-0010E.0030 01 272.33 128 195 UT 1 280.38 COOK DOUGLAS T + ROBIN L 9455 BEVERLY LN GUMBO LIMBO S/D UNREC $324,999.00 $324,999.00 $324,999.00<br />

24-46-22-T3-0010E.0040 01 272.33 128 208 UT 1 280.38 AVAKIAN STEPHEN + LAURA A 9445 BEVERLY LN GUMBO LIMBO S/D UNREC<br />

$555,926.00 $555,469.00 $505,469.00<br />

24-46-22-T3-0010E.0050 01 272.33 125 217 UT 1 280.38 GLADYSZEWSKI STEFAN J + 9435 BEVERLY LN<br />

GUMBO LIMBO S/D UNREC $369,680.00 $233,676.00 $183,676.00<br />

24-46-22-T3-0010E.0060 01 272.33 125 226 UT 1 280.38 BRALOVE JOHN HARRY + ANNA P 9425 BEVERLY LN GUMBO LIMBO S/D UNREC<br />

$459,656.00 $459,656.00 $409,656.00<br />

24-46-22-T3-0010E.0080 01 272.33 93 189 UT 1 280.38 MAGOON PATRICK M + ROBIN L 9405 BEVERLY LN GUMBO LIMBO S/D UNREC $491,752.00 $482,449.00 $482,449.00<br />

24-46-22-T3-0010E.0090 01 272.33 155 135 UT 1 280.38 ROBERTS PAUL + 9401 BEVERLY LN GUMBO LIMBO S/D UNREC<br />

$438,177.00 $438,177.00 $438,177.00<br />

24-46-22-T3-0010E.0100 01 272.33 63 183 UT 1 280.38 SUGIYAMA GEORGE Y + 1592 SERENITY LN<br />

GUMBO LIMBO S/D UNREC $458,951.00 $458,951.00 $458,951.00<br />

24-46-22-T3-0010E.0110 01 272.33 100 254 UT 1 280.38 ROTH DAVID G 1602 SERENITY LN GUMBO LIMBO S/D UNREC<br />

$354,603.00 $354,603.00 $354,603.00<br />

24-46-22-T3-0010E.0120 01 272.33 100 334 UT 1 280.38 LESSACK ALAN L + EDINA TR 1612 SERENITY LN GUMBO LIMBO S/D UNREC $379,870.00 $379,870.00 $329,870.00<br />

24-46-22-T3-0010E.0130 01 272.33 100 205 UT 1 280.38 BABB JAMES H + VALORIE S 50% + 1622 SERENITY LN GUMBO LIMBO S/D UNREC<br />

$393,766.00 $384,438.00 $334,438.00<br />

24-46-22-T3-0010E.0140 01 272.33 155 155 UT 1 280.38 ELIAS JOHN J 1632 SERENITY LN<br />

GUMBO LIMBO S/D UNREC $317,690.00 $212,046.00 $162,046.00<br />

24-46-22-T3-0010E.0150 01 272.33 100 205 UT 1 280.38 SECRIST RAY B TR + 9416 KAVA CT GUMBO LIMBO S/D UNREC<br />

$347,562.00 $347,562.00 $297,562.00<br />

24-46-22-T3-0010E.0160 01 272.33 132 289 UT 1 280.38 KERNS GREGORY J + 9426 KAVA CT GUMBO LIMBO S/D UNREC $336,179.00 $336,179.00 $336,179.00<br />

24-46-22-T3-0010E.0170 01 272.33 133 283 UT 1 280.38 WILLIAMS DAVID C + WANDA V 9436 KAVA CT GUMBO LIMBO S/D UNREC<br />

$342,679.00 $342,679.00 $342,679.00<br />

24-46-22-T3-0010E.0180 01 272.33 127 312 UT 1 280.38 HIGHAM SCOTT A + SHARRON M 9446 KAVA CT<br />

GUMBO LIMBO S/D UNREC $454,447.00 $454,447.00 $454,447.00<br />

24-46-22-T3-0010E.0190 01 272.33 100 245 UT 1 280.38 WILLARD MARVIN E + JAN L 9417 KAVA CT GUMBO LIMBO S/D UNREC<br />

$405,325.00 $405,325.00 $405,325.00<br />

24-46-22-T3-0010E.0200 01 272.33 130 155 UT 1 280.38 FRANKEL RALPH A + BONNIE L 9393 KAVA CT GUMBO LIMBO S/D UNREC $374,137.00 $374,137.00 $374,137.00<br />

24-46-22-T3-0010E.0210 01 272.33 200 155 UT 1 280.38 ORRELL ROBERT W + NINA S 1662 SERENITY LN GUMBO LIMBO UNREC<br />

$444,212.00 $288,976.00 $213,976.00<br />

24-46-22-T3-0010E.0220 01 272.33 130 155 UT 1 280.38 CONDRAT CLAIRE M 9406 SAGE CT<br />

GUMBO LIMBO S/D UNREC $300,381.00 $300,381.00 $300,381.00<br />

24-46-22-T3-0010E.0230 01 272.33 100 165 UT 1 280.38 ZIMOMRA JUDITH ANN 9416 SAGE CT GUMBO LIMBO UNREC<br />

$428,091.00 $428,091.00 $378,091.00<br />

24-46-22-T3-0010E.0250 01 272.33 119 258 UT 1 280.38 FORREST J CLIFFORD III + 9436 SAGE CT GUMBO LIMBO S/D UNREC $345,024.00 $345,024.00 $345,024.00<br />

24-46-22-T3-0010E.0260 01 272.33 0 0 UT 1 280.38 GONZALEZ JAY C 9427 SAGE CT GUMBO LIMBO S/D UNREC<br />

$373,222.00 $373,222.00 $373,222.00<br />

24-46-22-T3-0010E.0270 01 272.33 100 255 UT 1 280.38 BOUCHE ANNE MARIE 9417 SAGE CT<br />

PARL IN E 3/4 OF S 1/2 OF $346,811.00 $346,811.00 $296,811.00<br />

24-46-22-T3-0010E.0280 01 272.33 155 180 UT 1 280.38 MAW ERIC + KERRI E 9407 SAGE CT GUMBO LIMBO UNREC<br />

$377,333.00 $377,333.00 $327,333.00<br />

24-46-22-T3-0010E.0290 01 272.33 150 155 UT 1 280.38 RITTS ROY E 1710 SERENITY LN GUMBO LIMBO UNREC $399,756.00 $253,138.00 $203,138.00<br />

24-46-22-T3-0010E.0300 01 272.33 130 150 UT 1 280.38 GOLD MARTIN 1722 SERENITY LN PARL IN E 3/4 OF S 1/2 OF<br />

$311,850.00 $256,453.00 $206,453.00<br />

24-46-22-T3-0010E.0310 01 272.33 100 165 UT 1 280.38 LISTER CHARLES L + 9416 ARUM CT<br />

PARC IN S 1/2 OF S 1/2 $423,281.00 $291,456.00 $241,456.00<br />

24-46-22-T3-0010E.0320 01 272.33 108 236 UT 1 280.38 EDINBURG JOEL I + LINDA B TR 9426 ARUM CT PARL IN E 3/4 OF S 1/2 OF<br />

$388,402.00 $388,402.00 $338,402.00<br />

24-46-22-T3-0010E.0330 01 272.33 125 205 UT 1 280.38 CULVER ROBERT D W + MARY J 9436 ARUM CT PARL IN E 3/4 OF S 1/2 OF $442,734.00 $442,734.00 $392,734.00<br />

24-46-22-T3-0010E.0340 01 272.33 0 0 UT 1 280.38 MURPHY RICHARD F 9446 ARUM CT GUMBO LIMBO UNREC<br />

$496,287.00 $263,760.00 $213,760.00<br />

24-46-22-T3-0010E.0350 01 272.33 130 155 UT 1 280.38 DINICOLA VINCENT + KIM R TR 1732 SERENITY LN<br />

PARL IN E 3/4 OF S 1/2 OF $376,475.00 $375,554.00 $325,554.00<br />

24-46-22-T3-0010E.0360 01 272.33 150 155 UT 1 280.38 HOGGATT KIRK B + CYNTHIA 1752 SERENITY LN GUMBO LIMBO UNREC<br />

$324,231.00 $203,164.00 $153,164.00<br />

24-46-22-T3-0010E.0610 01 272.33 155 232 UT 1 280.38 SADLER CHESTER + SUSAN 9454 BEGONIA CT GUMBO LIMBO UNREC $441,865.00 $380,686.00 $330,686.00<br />

24-46-22-T3-0010E.0620 01 272.33 0 0 UT 1 280.38 ZILBOORG MATTHEW S + KATHERINE 9461 BEGONIA CT GUMBO LIMBO UNREC<br />

$422,305.00 $422,305.00 $422,305.00<br />

24-46-22-T3-0010E.0630 01 272.33 155 230 UT 1 280.38 BARONE JOHN E + FRANCINE J 9459 BEGONIA CT<br />

GUMBO LIMBO UNREC $477,714.00 $301,495.00 $251,495.00<br />

24-46-22-T3-0010E.0640 01 272.33 155 230 UT 1 280.38 NEILL JAMES BRUCE + EVELYN M 9440 COTTEN CT PARL IN S W 1/4 OF S E 1/4<br />

$510,049.00 $508,267.00 $458,267.00<br />

35 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

24-46-22-T3-0010E.0650 01 272.33 165 227 UT 1 280.38 HAYES JAMES B + CYNTHIA L 9444 COTTEN CT GUMBO LIMBO UNREC $373,415.00 $373,415.00 $373,415.00<br />

24-46-22-T3-0010E.0660 01 272.33 156 240 UT 1 280.38 BRODERSEN PAMELA B 9448 COTTEN CT GUMBO LIMBO UNREC<br />

$589,525.00 $538,277.00 $488,277.00<br />

24-46-22-T3-0010E.0670 01 272.33 153 228 UT 1 280.38 DUNN RODERICK C 9454 COTTEN CT<br />

GUMBO LIMBO UNREC $490,746.00 $490,746.00 $490,746.00<br />

24-46-22-T3-0010E.0680 01 272.33 140 250 UT 1 280.38 GOULD ROBERT L 9439 COTTEN CT GUMBO LIMBO UNREC<br />

$627,771.00 $627,771.00 $627,771.00<br />

24-46-22-T3-0010E.0690 01 272.33 155 175 UT 1 280.38 CLAYPOOLE JOHN P + 1693 BUNTING LN GUMBO LIMBO UNREC $555,131.00 $535,660.00 $485,660.00<br />

24-46-22-T3-0010E.0700 01 272.33 140 155 UT 1 280.38 FOWLER FREDERICK L + JANET L 1683 BUNTING LN GUMBO LIMBO UNREC<br />

$596,142.00 $596,142.00 $596,142.00<br />

24-46-22-T3-0010E.0710 01 272.33 155 175 UT 1 280.38 ALTON DANIEL E III + 1663 BUNTING LN<br />

GUMBO LIMBO UNREC $337,156.00 $337,156.00 $337,156.00<br />

24-46-22-T3-0010E.0720 01 272.33 136 264 UT 1 280.38 PASCALL JOHN R 9465 COVENTRY CT GUMBO LIMBO UNREC<br />

$359,893.00 $243,078.00 $193,078.00<br />

24-46-22-T3-0010E.0730 01 272.33 148 273 UT 1 280.38 DECKER GARRY H + CHERYL G 9455 COVENTRY CT GUMBO LIMBO UNREC $428,915.00 $428,915.00 $428,915.00<br />

24-46-22-T3-0010E.0740 01 272.33 167 234 UT 1 280.38 ZOLTEK SUSAN M TR 9447 COVENTRY CT GUMBO LIMBO S/D UNREC<br />

$554,230.00 $554,230.00 $504,230.00<br />

24-46-22-T3-0010E.0750 01 272.33 100 230 UT 1 280.38 STRINGER MARY C 9439 COVENTRY CT<br />

GUMBO LIMBO S/D UNREC $391,073.00 $241,296.00 $191,296.00<br />

24-46-22-T3-0010E.0760 01 272.33 155 155 UT 1 280.38 FREEMAN KAREN TR + 1653 BUNTING LN GUMBO LIMBO UNREC<br />

$331,976.00 $326,825.00<br />

$0.00<br />

24-46-22-T3-0010E.0770 01 272.33 100 155 UT 1 280.38 TAYLOR HELEN E 1643 BUNTING LN GUMBO LIMBO S/D UNREC $310,501.00 $187,737.00 $112,237.00<br />

24-46-22-T4-0010A.0230 71 272.33 100 155 UT 1 280.38 SANIBEL COMMUNITY CHURCH 1734 BUNTING LN PARL IN E 3/4 OF S 1/2 OF<br />

$404,076.00 $404,076.00<br />

$0.00<br />

24-46-22-T4-0010A.0240 01 272.33 185 154 UT 1 280.38 KAPLAN REBECCA B 1744 BUNTING LN<br />

GUMBO LIMBO UNREC $472,422.00 $472,422.00 $422,422.00<br />

24-46-22-T4-0010A.0250 01 272.33 185 153 UT 1 280.38 SMITH ALBERT C JR 1754 BUNTING LN GUMBO LIMBO UNREC<br />

$369,932.00 $225,910.00 $175,910.00<br />

24-46-22-T4-0010A.0260 01 272.33 201 153 UT 1 280.38 VERRY HUGH F + ANNE A TR 1764 BUNTING LN GUMBO LIMBO UNREC $340,069.00 $340,069.00 $290,069.00<br />

24-46-22-T4-0010A.0270 01 272.33 169 152 UT 1 280.38 WEISE R ERIC + BETTY A 1774 BUNTING LN GUMBO LIMBO UNREC<br />

$400,611.00 $276,530.00 $226,530.00<br />

24-46-22-T4-0010A.0280 01 272.33 0 0 UT 1 280.38 STINSMAN LEROY J SR + 1784 BUNTING LN<br />

GUMBO LIMBO UNREC $360,383.00 $360,383.00 $310,383.00<br />

24-46-22-T4-0010D.0350 01 272.33 100 155 UT 1 280.38 CARNEY JOHN E + FAY M 1767 SERENITY LN PARL IN E 3/4 OF S 1/2 OF<br />

$375,932.00 $223,019.00 $173,019.00<br />

24-46-22-T4-0010D.0360 01 272.33 200 152 UT 1 280.38 DUPRE FRANKIE G + LAURI S 1777 SERENITY LN GUMBO LIMBO UNREC $645,008.00 $481,643.00 $431,643.00<br />

24-46-22-T4-0010D.0370 01 272.33 100 155 UT 1 280.38 GUTWEIN JENNIFER L TR 1787 SERENITY LN PARL IN E 3/4 OF S 1/2 OF<br />

$371,381.00 $371,381.00 $371,381.00<br />

24-46-22-T4-0010D.0380 01 272.33 100 155 UT 1 280.38 HUMPHREY ROBIN C 1797 SERENITY LN<br />

PARL IN E 3/4 OF S 1/2 OF $337,407.00 $337,407.00 $337,407.00<br />

24-46-22-T4-0010D.0390 01 272.33 100 151 UT 1 280.38 MURPHY-RICHARDSON MARGARET + 1807 SERENITY LN PARL IN E 3/4 OF S 1/2 OF<br />

$508,328.00 $478,401.00 $428,401.00<br />

24-46-22-T4-0010D.0400 01 272.33 125 166 UT 1 280.38 ARNETT VALLEE J HAVERLEY 1817 SERENITY LN PARL IN E 3/4 OF S 1/2 OF $297,011.00 $259,351.00 $209,351.00<br />

24-46-22-T4-0010D.0410 01 272.33 169 168 UT 1 280.38 NAVE CHARLES A JR + BARBARA 9393 PEACEFUL DR GUMBO LIMBO UNREC<br />

$373,181.00 $223,544.00 $173,544.00<br />

24-46-22-T4-0010D.0430 01 272.33 170 155 UT 1 280.38 SIMON SIDNEY B TR 9471 PEACEFUL DR<br />

GUMBO LIMBO UNREC $398,102.00 $264,375.00 $214,375.00<br />

24-46-22-T4-0010D.0440 01 272.33 170 155 UT 1 280.38 GEYER CATHY S 9477 PEACEFUL DR GUMBO LIMBO UNREC<br />

$350,765.00 $350,765.00 $300,765.00<br />

24-46-22-T4-0010D.0450 01 272.33 170 155 UT 1 280.38 CAIN CHRISTOPHER + BETSY H 9483 PEACEFUL DR GUMBO LIMBO UNREC $380,923.00 $198,860.00 $148,860.00<br />

24-46-22-T4-0010E.0370 01 272.33 155 180 UT 1 280.38 COHN DANIEL + CANDACE H 1762 SERENITY LN GUMBO LIMBO UNREC<br />

$443,629.00 $295,689.00 $245,689.00<br />

24-46-22-T4-0010E.0380 01 272.33 165 227 UT 1 280.38 LOKITUS MARK A + MARY ANN 9416 YUCCA CT<br />

GUMBO LIMBO UNREC $432,842.00 $244,016.00 $194,016.00<br />

24-46-22-T4-0010E.0390 01 272.33 125 250 UT 1 280.38 UHLER J THOMAS + LINDA S 9426 YUCCA CT PARL IN S W 1/4 OF S W 1/4<br />

$402,721.00 $227,703.00 $177,703.00<br />

24-46-22-T4-0010E.0400 01 272.33 125 285 UT 1 280.38 BURNS JAMES M + ELIZABETH L 9436 YUCCA CT PARL IN S E 1/4 OF S W 1/4 $380,931.00 $380,931.00 $330,931.00<br />

24-46-22-T4-0010E.0410 01 272.33 140 260 UT 1 280.38 BAXTER JAMES A + SUZANNE 9446 YUCCA CT GUMBO LIMBO UNREC<br />

$382,838.00 $198,015.00 $148,015.00<br />

24-46-22-T4-0010E.0420 01 272.33 155 210 UT 1 280.38 HOLSTON CRAIG J + PATRICIA M 1772 SERENITY LN<br />

GUMBO LIMBO UNREC $374,904.00 $374,904.00 $324,904.00<br />

24-46-22-T4-0010E.0430 01 272.33 180 155 UT 1 280.38 MENZEL CHRISTIAN R + 1782 SERENITY LN GUMBO LIMBO UNREC<br />

$443,708.00 $443,708.00 $393,708.00<br />

24-46-22-T4-0010E.0440 01 272.33 0 0 UT 1 280.38 LIEBETRAU DAVID E TR + 9476 BALSA CT GUMBO LIMBO UNREC $344,696.00 $344,696.00 $294,696.00<br />

24-46-22-T4-0010E.0450 01 272.33 0 0 UT 1 280.38 LANS BARBARA J TR 9474 BALSA CT GUMBO LIMBO UNREC<br />

$460,984.00 $460,984.00 $410,984.00<br />

24-46-22-T4-0010E.0460 01 272.33 0 0 UT 1 280.38 EERTMOED GARY E + ELIZABETH G 9472 BALSA CT<br />

GUMBO LIMBO UNREC $350,913.00 $207,751.00 $157,751.00<br />

24-46-22-T4-0010E.0470 01 272.33 0 0 UT 1 280.38 LUISZER JOHN A + MAUREEN 9470 BALSA CT GUMBO LIMBO UNREC<br />

$493,941.00 $493,941.00 $443,941.00<br />

24-46-22-T4-0010E.0480 01 272.33 149 291 UT 1 280.38 OTALVARO NOAH 9468 PEACEFUL DR GUMBO LIMBO UNREC $354,039.00 $354,039.00 $304,039.00<br />

24-46-22-T4-0010E.0490 01 272.33 144 337 UT 1 280.38 JONES COURTNEY PHILLIPS 9484 PEACEFUL DR GUMBO LIMBO UNREC<br />

$568,355.00 $568,355.00 $568,355.00<br />

24-46-22-T4-0010E.0500 01 272.33 180 155 UT 1 280.38 SORENSEN RICHARD T TR + 9490 PEACEFUL DR<br />

GUMBO LIMBO UNREC $498,049.00 $498,049.00 $498,049.00<br />

24-46-22-T4-0010E.0510 01 272.33 150 155 UT 1 280.38 AKHTAR MOHAMMAD I + ELIZABETH 1773 BUNTING LN GUMBO LIMBO UNREC<br />

$432,603.00 $249,427.00 $199,427.00<br />

24-46-22-T4-0010E.0520 01 272.33 155 200 UT 1 280.38 DUNN LEO F + BARBARA A TR 1963 BUNTING LN GUMBO LIMBO UNREC $345,847.00 $219,708.00 $169,708.00<br />

24-46-22-T4-0010E.0530 01 360.27 155 200 UT 1 280.38 EMMETT ROBERT 9465 CALLA CT GUMBO LIMBO UNREC<br />

$450,481.00 $300,963.00 $250,463.00<br />

24-46-22-T4-0010E.0540 01 272.33 155 235 UT 1 280.38 GYMER RONALD G + MARIANNE H 9455 CALLA CT<br />

GUMBO LIMBO UNREC $465,393.00 $465,393.00 $465,393.00<br />

24-46-22-T4-0010E.0550 01 272.33 153 230 UT 1 280.38 GREENBURG EDWARD + NANCY B 9454 CALLA CT GUMBO LIMBO UNREC<br />

$466,041.00 $466,041.00 $416,041.00<br />

24-46-22-T4-0010E.0570 01 272.33 155 230 UT 1 280.38 SMITH STEVEN W + JUDITH M TR 1753 BUNTING LN GUMBO LIMBO UNREC $304,488.00 $304,488.00 $254,488.00<br />

24-46-22-T4-0010E.0580 01 272.33 155 230 UT 1 280.38 ELLIOTT ELEANOR J 9440 BEGONIA CT PARL IN E 3/4 OF S 1/2 OF<br />

$347,258.00 $347,258.00 $297,258.00<br />

24-46-22-T4-0010E.0590 01 272.33 165 225 UT 1 280.38 SARAFIAN DONNA LEE 9444 BEGONIA CT<br />

GUMBO LIMBOUNREC $346,804.00 $231,873.00 $181,873.00<br />

24-46-22-T4-0010E.0600 01 272.33 156 238 UT 1 280.38 MOTA MARY 9448 BEGONIA CT GUMBO LIMBO UNREC<br />

$425,843.00 $425,843.00 $425,843.00<br />

25-46-22-T1-00003.0020 08 816.99 118 396 UT 1 280.38 BUDD DANIEL C + 2143 PERIWINKLE WAY PAR IN E 4/5THS OF SW 1/4 OF NW 1/4 FR $423,565.00 $423,565.00 $423,565.00<br />

25-46-22-T1-00003.0030 01 272.33 0 0 UT 1 280.38 HUNTER JAMES JR + NOLA 2133 PERIWINKLE WAY PARL IN SW 1/4 OF NW 1/4<br />

$229,227.00 $124,367.00 $74,367.00<br />

25-46-22-T1-00003.0100 01 272.33 60 300 UT 1 280.38 OWENS ROBERT G TR 1940/1950 PERIWINKLE WAY<br />

PARL IN NE 1/4 OF NW 1/4 $349,967.00 $349,967.00 $299,967.00<br />

25-46-22-T1-00003.010A 01 272.33 60 300 UT 1 280.38 BENTLEY ANN P PERIWINKLE WAY PARL IN NE 1/4 OF NW 1/4<br />

$343,588.00 $293,082.00 $243,082.00<br />

25-46-22-T1-00003.011A 01 272.33 144 206 UT 1 280.38 BUDD DANIEL C 760 VINCA WAY PARL IN NE 1/4 OF NW 1/4 $378,682.00 $233,520.00 $183,520.00<br />

25-46-22-T1-00003.011B 01 272.33 91 137 UT 1 280.38 BIBRO DENISE A 754 VINCA WAY PARL IN NE 1/4 OF NW 1/4<br />

$305,598.00 $305,598.00 $305,598.00<br />

25-46-22-T1-00003.4010 01 272.33 90 172 UT 1 280.38 HAYWARD D JEFF + 2110 SUNSET CIR<br />

PARL IN SW 1/4 OF NW 1/4 $326,034.00 $326,034.00 $326,034.00<br />

25-46-22-T1-00003.4020 01 272.33 91 183 UT 1 280.38 ORY JAMES T + ANTOINETTE M TR 2100 SUNSET CIR PARL IN SW 1/4 OF NW 1/4<br />

$364,998.00 $364,998.00 $314,998.00<br />

25-46-22-T1-00003.4030 01 272.33 91 193 UT 1 280.38 KIRKLAND BILLY + SALLI J 2090 SUNSET CIR PARL IN SW 1/4 OF NW 1/4 $439,566.00 $439,566.00 $389,566.00<br />

25-46-22-T1-00003.4040 01 272.33 90 174 UT 1 280.38 HERGET ERIK 2105 SUNSET CIR PARL IN SW 1/4 OF NW 1/4<br />

$408,657.00 $408,657.00 $408,657.00<br />

25-46-22-T1-00003.4050 01 272.33 110 160 UT 1 280.38 PERKINS DONALD G + 2130 SUNSET CIR<br />

PARL IN SW 1/4 OF NW 1/4 $446,019.00 $430,531.00 $380,531.00<br />

25-46-22-T1-00003.4070 01 272.33 92 172 UT 1 280.38 MURPHY JAMES C 663 MERIDIAN DR PARL IN SW 1/4 OF NW 1/4<br />

$224,516.00 $224,516.00<br />

$0.00<br />

25-46-22-T1-00003.4080 01 272.33 64 163 UT 1 280.38 HALSKI TONI 2125 SUNSET CIR PARL IN SW 1/4 OF NW 1/4 $296,577.00 $176,688.00 $126,688.00<br />

36 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

25-46-22-T1-00003.4090 01 272.33 90 168 UT 1 280.38 FRANCIS NOLA H 2115 SUNSET CIR PARL IN SW 1/4 OF NW 1/4<br />

$269,833.00 $156,851.00 $106,851.00<br />

25-46-22-T1-00005.0020 01 272.33 0 0 UT 1 280.38 CHURCHILL JOHN + ROBIN 2029 PERIWINKLE WAY<br />

BEG SW COR OF SE1/4 OF NW1 $704,600.00 $704,600.00 $654,600.00<br />

25-46-22-T1-00100.0010 01 272.33 100 180 UT 1 280.38 SICKELS STEPHEN H + DEBORAH R 1800 ARDSLEY WAY SANIBEL PINES UNREC<br />

$409,089.00 $409,089.00 $359,089.00<br />

25-46-22-T1-00100.0030 01 272.33 100 180 UT 1 280.38 BANK OF NEW YORK MELLON TR ARDSLEY WAY SANIBEL PINES UNREC $323,393.00 $323,393.00 $323,393.00<br />

25-46-22-T1-00100.0050 01 272.33 100 250 UT 1 280.38 TOMBLIN PHILLIP R + CHANDRA 1846 ARDSLEY WAY SANIBEL PINES UNREC<br />

$263,627.00 $263,627.00 $263,627.00<br />

25-46-22-T1-00100.0060 01 272.33 100 250 UT 1 280.38 KLOOSTERMAN MARILYN TR 1856 ARDSLEY WAY<br />

SANIBEL PINES UNREC $305,148.00 $180,649.00 $130,149.00<br />

25-46-22-T1-00100.0070 01 272.33 100 250 UT 1 280.38 HILLIARD ROBERT L 1866 ARDSLEY WAY SANIBEL PINES UNREC<br />

$387,829.00 $271,213.00 $221,213.00<br />

25-46-22-T1-00100.0080 01 272.33 108 250 UT 1 280.38 CARLSON BARBARA E 1876 ARDSLEY WAY SANIBEL PINES UNREC $426,318.00 $426,318.00 $351,318.00<br />

25-46-22-T1-00100.0090 01 272.33 108 250 UT 1 280.38 WORTZEL ALAN S 1875 ARDSLEY WAY SANIBEL PINES UNREC<br />

$368,517.00 $203,728.00 $153,728.00<br />

25-46-22-T1-00100.0100 01 272.33 100 250 UT 1 280.38 CARROLL KRISTI 1865 ARDSLEY WAY<br />

SANIBEL PINES UNREC $345,166.00 $345,166.00 $345,166.00<br />

25-46-22-T1-00100.0110 01 272.33 100 220 UT 1 280.38 CRAIG GERALD R + DONA L 1855 ARDSLEY WAY SANIBEL PINES UNREC<br />

$458,401.00 $458,401.00 $408,401.00<br />

25-46-22-T1-00100.0120 01 272.33 100 220 UT 1 280.38 BROWN LISA H + ANDREW S 1845 ARDSLEY WAY SANIBEL PINES UNREC $329,295.00 $329,295.00 $279,295.00<br />

25-46-22-T1-00100.0130 01 272.33 100 250 UT 1 280.38 OWENS DANIEL K 1835 ARDSLEY WAY SANIBEL PINES UNREC<br />

$254,363.00 $104,303.00 $54,303.00<br />

25-46-22-T1-00100.0140 01 272.33 100 140 UT 1 280.38 DEPASQUALE GREGORY L + COLLEEN 1825 ARDSLEY WAY<br />

SANIBEL PINES UNREC $324,312.00 $324,312.00 $274,312.00<br />

25-46-22-T1-00100.0160 01 272.33 100 140 UT 1 280.38 COHN DANIEL 1805 ARDSLEY WAY SANIBEL PINES UNREC<br />

$218,701.00 $218,701.00 $218,701.00<br />

25-46-22-T1-00100.0170 01 272.33 100 110 UT 1 280.38 ESPY BRUCE W TR + 765 VINCA WAY SANIBEL PINES UNREC $330,375.00 $304,412.00 $254,412.00<br />

25-46-22-T1-00100.0180 01 272.33 110 200 UT 1 280.38 KHEMKHAJON NOPADOL + 769 VINCA WAY SANIBEL PINES UNREC<br />

$331,128.00 $184,516.00 $134,516.00<br />

25-46-22-T1-00200.0010 01 272.33 142 125 UT 1 280.38 JOHNSTON CARLA BROOKS TR EST 690 PURDY DR<br />

SANIBEL LAKE ESTATES $336,567.00 $322,666.00 $272,666.00<br />

25-46-22-T1-00200.0020 01 272.33 90 140 UT 1 280.38 WAGNER MARSHA J TR 1932 ROSEATE LN SANIBEL LAKE ESTATES<br />

$242,842.00 $132,249.00 $81,749.00<br />

25-46-22-T1-00200.0030 01 272.33 90 140 UT 1 280.38 BERNARD ROGER F + MELANIE H 1938 ROSEATE LN SANIBEL LAKE ESTATES $270,892.00 $270,892.00 $270,892.00<br />

25-46-22-T1-00200.0040 01 272.33 90 140 UT 1 280.38 CLARK JANE B 1942 ROSEATE LN SANIBEL LAKE ESTATES<br />

$248,535.00 $248,535.00 $198,535.00<br />

25-46-22-T1-00200.0050 01 272.33 76 140 UT 1 280.38 CARON JANICE J TR 1948 ROSEATE LN<br />

SANIBEL LAKE ESTATES $255,638.00 $255,638.00 $255,638.00<br />

25-46-22-T1-00200.0060 01 272.33 76 120 UT 1 280.38 BROCCHIERI LUCIANO + 1954 ROSEATE LN SANIBEL LAKE ESTATES<br />

$345,846.00 $277,075.00 $227,075.00<br />

25-46-22-T1-00200.0070 01 272.33 76 120 UT 1 280.38 TROMBLY KENNETH C + PAMELA 1960 ROSEATE LN SANIBEL LAKE ESTATES $277,170.00 $269,472.00 $219,472.00<br />

25-46-22-T1-00200.0080 01 272.33 85 120 UT 1 280.38 DISPENZA THOMAS J + MARIA A 1966 ROSEATE LN SANIBEL LAKE ESTATES<br />

$286,524.00 $219,854.00 $169,854.00<br />

25-46-22-T1-00200.0090 01 272.33 85 120 UT 1 280.38 RICE KATHLEEN A 1972 ROSEATE LN<br />

SANIBEL LAKE ESTATES $261,179.00 $261,179.00 $261,179.00<br />

25-46-22-T1-00200.0100 01 272.33 85 120 UT 1 280.38 MOSCOSO PATRICIA A 1978 ROSEATE LN SANIBEL LAKE ESTATES<br />

$284,843.00 $284,843.00 $234,843.00<br />

25-46-22-T1-00200.0110 01 272.33 85 120 UT 1 280.38 502993 ONTARIO LIMITED 1984 ROSEATE LN SANIBEL LAKE ESTATES $265,543.00 $265,543.00 $265,543.00<br />

25-46-22-T1-00200.0120 01 272.33 85 120 UT 1 280.38 KOC JACK F + JUNE 1990 ROSEATE LN SANIBEL LAKE ESTATES<br />

$302,267.00 $198,567.00 $148,567.00<br />

25-46-22-T1-00200.0130 01 272.33 90 120 UT 1 280.38 RINALDI FRANKETTE K J + 1992 ROSEATE LN<br />

SANIBEL LAKE ESTATES $338,163.00 $221,215.00 $171,215.00<br />

25-46-22-T1-00200.0140 01 272.33 81 134 UT 1 280.38 WELCH RICHARD + YOLANDE 1998 ROSEATE LN SANIBEL LAKE ESTATES<br />

$341,766.00 $326,419.00 $251,419.00<br />

25-46-22-T1-00200.0150 01 272.33 68 128 UT 1 280.38 DIRICO MARY P 2001 ROSEATE LN SANIBEL LAKE ESTATES $292,559.00 $292,559.00 $292,559.00<br />

25-46-22-T1-00200.0160 01 272.33 98 116 UT 1 280.38 PATI GOPAL C 1995 ROSEATE LN SANIBEL LAKE ESTATES<br />

$360,721.00 $188,665.00 $138,665.00<br />

25-46-22-T1-00200.0170 01 272.33 86 108 UT 1 280.38 PAUL SUSAN E 1989 ROSEATE LN<br />

SANIBEL LAKE ESTATES $349,396.00 $349,396.00 $299,396.00<br />

25-46-22-T1-00200.0180 01 272.33 71 118 UT 1 280.38 ORRISON TIMOTHY C 1983 ROSEATE LN SANIBEL LAKE ESTATES<br />

$306,261.00 $179,137.00 $129,137.00<br />

25-46-22-T1-00200.0190 01 272.33 90 128 UT 1 280.38 SULLIVAN PHILIP D + 1977 ROSEATE LN SANIBEL LAKE ESTATES $292,983.00 $292,983.00 $292,983.00<br />

25-46-22-T1-00200.0200 01 272.33 90 128 UT 1 280.38 MOUNT PAUL F + DOROTHY L 1971 ROSEATE LN SANIBEL LAKE ESTATES<br />

$301,521.00 $234,072.00 $184,072.00<br />

25-46-22-T1-00200.0210 01 272.33 68 100 UT 1 280.38 SIEBER EDWARD A + JUNE S 1965 ROSEATE LN<br />

SANIBEL LAKE ESTATES $372,416.00 $297,565.00 $247,565.00<br />

25-46-22-T1-00200.0220 01 272.33 69 134 UT 1 280.38 LESSACK ALAN L + EDINA TR 1941 ROSEATE LN SANIBEL LAKE ESTATES<br />

$351,108.00 $351,108.00 $351,108.00<br />

25-46-22-T1-00200.0230 01 272.33 81 131 UT 1 280.38 REECE JOANN G 1937 ROSEATE LN SANIBEL LAKE ESTATES $312,967.00 $303,486.00 $253,486.00<br />

25-46-22-T1-00200.0240 01 272.33 90 127 UT 1 280.38 WOOD ERNEST B + GRACE V 1931 ROSEATE LN SANIBEL LAKE ESTATES<br />

$324,342.00 $324,342.00 $324,342.00<br />

25-46-22-T1-00200.0250 01 272.33 90 122 UT 1 280.38 AMIRAULT NELSON + PATRICIA TR 1925 ROSEATE LN<br />

SANIBEL LAKE ESTATES $366,962.00 $366,962.00 $366,962.00<br />

25-46-22-T1-00200.0270 01 272.33 145 115 UT 1 280.38 WILSON J R + MARJORIE S 1865 IBIS LN SANIBEL LAKE ESTATES<br />

$372,523.00 $215,194.00 $165,194.00<br />

25-46-22-T1-00200.0280 01 272.33 160 120 UT 1 280.38 TUTOR ELMON L + VALERIE J 1859 IBIS LN SANIBEL LAKE ESTATES $476,251.00 $460,800.00 $410,800.00<br />

25-46-22-T1-00200.0300 01 272.33 90 120 UT 1 280.38 TENNERY THOMAS R + CHOLEA ANN 1847 IBIS LN SANIBEL LAKE ESTATES<br />

$402,880.00 $214,204.00 $164,204.00<br />

25-46-22-T1-00200.0310 01 272.33 92 115 UT 1 280.38 PRITCHARD ROGER C + TRACEY A 1841 IBIS LN<br />

SANIBEL LAKE ESTATES $336,366.00 $293,951.00 $243,951.00<br />

25-46-22-T1-00200.0390 01 272.33 83 126 UT 1 280.38 SAWYER DOROTHY F 1830 IBIS LN SANIBEL LAKE ESTATES<br />

$360,311.00 $198,787.00 $148,787.00<br />

25-46-22-T1-00200.0400 01 272.33 84 120 UT 1 280.38 NATHANSON ALBERT TR 1836 IBIS LN SANIBEL LAKE ESTATES $370,783.00 $190,521.00 $140,021.00<br />

25-46-22-T1-00200.0410 01 272.33 84 120 UT 1 280.38 FERGUS SCOTT H + ROSAMOUND 1842 IBIS LN SANIBEL LAKE ESTATES<br />

$341,679.00 $341,679.00 $341,679.00<br />

25-46-22-T1-00200.0420 01 272.33 84 120 UT 1 280.38 SASS DAVID J + MARGARET A 1848 IBIS LN<br />

SANIBEL LAKE ESTATES $339,715.00 $339,715.00 $339,715.00<br />

25-46-22-T1-00200.0430 01 272.33 84 120 UT 1 280.38 ANDERSON TRACEY + BARBARA 1854 IBIS LN SANIBEL LAKE ESTATES<br />

$358,578.00 $260,330.00 $210,330.00<br />

25-46-22-T1-00200.0440 01 272.33 84 120 UT 1 280.38 STERN RICHARD E + CYNTHIA M TR 1860 IBIS LN SANIBEL LAKE ESTATES $473,531.00 $473,531.00 $473,531.00<br />

25-46-22-T1-00200.0450 01 272.33 84 120 UT 1 280.38 WOHR MARIA V 1866 IBIS LN SANIBEL LAKE ESTATES<br />

$323,710.00 $260,560.00 $210,560.00<br />

25-46-22-T1-00200.0460 01 272.33 88 133 UT 1 280.38 DOMINEK ELEANOR M TR 1874 IBIS LN<br />

SANIBEL LAKE ESTATES $345,170.00 $315,297.00 $265,297.00<br />

25-46-22-T1-00200.0470 01 272.33 78 157 UT 1 280.38 GEHRLEIN J RANDOLPH TR 1906 IBIS LN SANIBEL LAKE ESTATES<br />

$302,892.00 $302,892.00 $302,892.00<br />

25-46-22-T1-00200.0490 01 272.33 93 123 UT 1 280.38 BROWNELL MICHAEL TR + 1918 IBIS LN SANIBEL LAKE ESTATES $325,547.00 $325,547.00 $325,547.00<br />

25-46-22-T1-00300.0100 01 272.33 0 0 UT 1 280.38 LIEBSCHER DAN S + JULIA 2070 SUNRISE CIR PERIWINKLE PROP SUBD UNREC<br />

$666,802.00 $610,152.00 $560,152.00<br />

25-46-22-T1-00300.0110 01 272.33 0 0 UT 1 280.38 HOWELL SARALEE FISHER 2050 SUNRISE CIR<br />

PERIWINKLE PROP SUBD UNREC $389,789.00 $236,011.00 $185,511.00<br />

25-46-22-T1-00300.0120 01 272.33 0 0 UT 1 280.38 CONGRESS LAWRENCE A 2030 SUNRISE CIR PERIWINKLE PROP SUBD UNREC<br />

$449,356.00 $364,852.00 $314,852.00<br />

25-46-22-T1-00300.0130 01 272.33 0 0 UT 1 280.38 BUCKINGHAM SHARON F + 2020 SUNRISE CIR PERIWINKLE PROP SUBD UNREC $476,665.00 $476,665.00 $426,165.00<br />

25-46-22-T1-00300.0140 01 272.33 0 0 UT 1 280.38 FENECH JOSEPH C + 2010 SUNRISE CIR PERIWINKLE PROP SUBD UNREC<br />

$560,890.00 $560,890.00 $510,890.00<br />

25-46-22-T1-00300.0160 01 272.33 0 0 UT 1 280.38 CONGRESS SCOTT + MELISSA 1990 SUNRISE CIR<br />

PERIWINKLE PROP SUBD U/R DESC OR 810 $656,235.00 $597,361.00 $547,361.00<br />

25-46-22-T1-00300.0200 08 544.66 0 0 UT 1 280.38 GREIF ROBERT J 2027 SUNRISE CIR PERIWINKLE PROP SUBD UNREC<br />

$260,785.00 $260,785.00 $210,785.00<br />

25-46-22-T1-00300.0220 01 272.33 0 0 UT 1 280.38 COTE ROBERT J + 2039 SUNRISE CIR PERIWINKLE PROP SUBD UNREC $285,734.00 $285,734.00 $235,734.00<br />

25-46-22-T1-00300.0230 01 272.33 0 0 UT 1 280.38 REILLY PATRICK M + AIDA T 2051 SUNRISE CIR PERIWINKLE PROP SUBD UNREC<br />

$278,116.00 $278,116.00 $278,116.00<br />

37 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

25-46-22-T1-00400.0320 01 272.33 120 115 UT 1 280.38 GREENBERG MICHAEL M + SUSAN M 1817 IBIS LN<br />

SANIBEL LAKE ESTS REPLAT $388,816.00 $388,816.00 $388,816.00<br />

25-46-22-T1-00400.0330 01 272.33 100 112 UT 1 280.38 YOUNG DIANA C + 1811 IBIS LN SANIBEL LAKE ESTS REPLAT<br />

$383,555.00 $203,103.00 $153,103.00<br />

25-46-22-T1-00400.0340 01 272.33 95 124 UT 1 280.38 JOHNSTON BRUCIE H TR 1805 IBIS LN SANIBEL LAKE ESTS REPLAT $353,155.00 $353,155.00 $353,155.00<br />

25-46-22-T1-00400.0350 01 272.33 100 123 UT 1 280.38 ORIORDAN-MOCKLER GEORGEANNE TR 1806 IBIS LN SANIBEL LAKE ESTS REPLAT<br />

$343,245.00 $322,572.00 $247,072.00<br />

25-46-22-T1-00400.0360 01 272.33 93 114 UT 1 280.38 FRICKE GREGORY F + MADELINE M 1812 IBIS LN<br />

SANIBEL LAKE ESTS REPLAT $327,873.00 $327,873.00 $327,873.00<br />

25-46-22-T1-00400.0370 01 272.33 86 121 UT 1 280.38 DAVID JACK E + CAROLYN J 1818 IBIS LN SANIBEL LAKE ESTS REPLAT<br />

$336,146.00 $302,777.00 $227,777.00<br />

25-46-22-T1-00400.0380 01 272.33 120 136 UT 1 280.38 CANGELOSI CATHERINE ANN 1824 IBIS LN SANIBEL LAKE ESTS REPLAT $354,012.00 $341,408.00 $291,408.00<br />

25-46-22-T1-00500.0010 08 544.66 0 0 LT 1 280.38 BURRUS DAVID + TONIANN 2001/2003 MITZI LN MITZI S/D<br />

$486,283.00 $424,040.00 $374,040.00<br />

25-46-22-T1-00500.0020 01 272.33 0 0 LT 1 280.38 BAKER GLORIA TR 2005 MITZI LN<br />

MITZI S/D $330,946.00 $294,146.00 $244,146.00<br />

25-46-22-T1-00500.0030 01 272.33 0 0 LT 1 280.38 YOUSSEF INGEBORG 2007 MITZI LN MITZI S/D<br />

$305,206.00 $174,822.00 $124,822.00<br />

25-46-22-T1-00500.0040 01 272.33 0 0 LT 1 280.38 RAMMING JOHN B + SARA P 2011 MITZI LN MITZI S/D $337,333.00 $206,469.00 $156,469.00<br />

25-46-22-T1-00600.0010 01 272.33 0 0 UT 1 280.38 COOK JANET M 2138 EGRET CIR PERIWINKLE PINES PH 1<br />

$328,465.00 $328,465.00 $328,465.00<br />

25-46-22-T1-00600.0020 01 272.33 0 0 UT 1 280.38 MULVEY MARY LOUISE + PHILIP JR 2134 EGRET CIR<br />

PERIWINKLE PINES PH 1 $319,985.00 $319,985.00 $269,985.00<br />

25-46-22-T1-00600.0030 01 272.33 0 0 UT 1 280.38 SHEETS JERRY O + PAMELA G 2130 EGRET CIR PERIWINKLE PINES PH 1<br />

$294,913.00 $273,173.00 $223,173.00<br />

25-46-22-T1-00600.0040 01 272.33 0 0 UT 1 280.38 SONES KAREN + 2126 EGRET CIR PERIWINKLE PINES PH 1 $291,454.00 $291,454.00 $291,454.00<br />

25-46-22-T1-00600.0050 01 272.33 0 0 UT 1 280.38 HICKEY BARBARA M TR + 2122 EGRET CIR PERIWINKLE PINES PH 1<br />

$296,504.00 $296,504.00 $246,504.00<br />

25-46-22-T1-00600.0060 01 272.33 0 0 UT 1 280.38 WENTLING DONALD J + PATRICIA D 2118 EGRET CIR<br />

PERIWINKLE PINES PH 1 $294,621.00 $294,621.00 $244,621.00<br />

25-46-22-T1-00600.0070 01 272.33 0 0 UT 1 280.38 SCHNEIDER WAYNE K TR 2114 EGRET CIR PERIWINKLE PINES PH 1<br />

$296,661.00 $296,661.00 $246,661.00<br />

25-46-22-T1-00600.0080 01 272.33 0 0 UT 1 280.38 DELAHUNTY GEORGE B JR TR 2110 EGRET CIR PERIWINKLE PINES PH 1 $285,774.00 $285,774.00 $285,774.00<br />

25-46-22-T1-00600.0090 01 272.33 0 0 UT 1 280.38 CANNER JAMES B + SUSAN R TR 2106 EGRET CIR PERIWINKLE PINES PH 1<br />

$321,200.00 $321,200.00 $321,200.00<br />

25-46-22-T1-00600.0100 01 272.33 0 0 UT 1 280.38 PETER MARTIN E 2102 EGRET CIR<br />

PERIWINKLE PINES PH 1 $319,312.00 $319,312.00 $319,312.00<br />

25-46-22-T1-00600.0110 01 272.33 0 0 UT 1 280.38 WIERMAN A SAMUEL 2190 EGRET CIR PERIWINKLE PINES PH 1<br />

$293,362.00 $293,362.00 $293,362.00<br />

25-46-22-T1-00600.0120 01 272.33 0 0 UT 1 280.38 STOTT EVELYN B TR 2186 EGRET CIR PERIWINKLE PINES PH 11 $292,330.00 $292,330.00 $242,330.00<br />

25-46-22-T1-00600.0130 01 272.33 0 0 UT 1 280.38 GOFRON RICHARD K SR TR + 2182 EGRET CIR PERIWINKLE PINES PH 11<br />

$291,012.00 $291,012.00 $291,012.00<br />

25-46-22-T1-00600.0140 01 272.33 0 0 UT 1 280.38 SEARLES DAVID C + KAREN K 2178 EGRET CIR<br />

PERIWINKLE PINES PH 11 $286,829.00 $286,829.00 $286,829.00<br />

25-46-22-T1-00600.0150 01 272.33 0 0 UT 1 280.38 ANDERSON GEORGE J + STEPHANIE 2174 EGRET CIR PERIWINKLE PINES PH 11<br />

$294,851.00 $294,851.00 $294,851.00<br />

25-46-22-T1-00600.0170 01 272.33 0 0 UT 1 280.38 HEYMANN ANN JANEEN CO TR + 2166 EGRET CIR PERIWINKLE PINES PH 11 $291,642.00 $291,642.00 $241,142.00<br />

25-46-22-T1-00600.0180 01 272.33 0 0 UT 1 280.38 QUIGLEY LYNN C TR 2162 EGRET CIR PERIWINKLE PINES PH 11<br />

$270,517.00 $270,517.00 $270,517.00<br />

25-46-22-T1-00600.0190 01 272.33 0 0 UT 1 280.38 MCKINZIE MACK P TR 2158 EGRET CIR<br />

PERIWINKLE PINES PH 11 $270,517.00 $192,220.00 $142,220.00<br />

25-46-22-T1-00600.0200 01 272.33 0 0 UT 1 280.38 HANCOCK EDWARD + SANDRA 2154 EGRET CIR PERIWINKLE PINES PH 11<br />

$286,230.00 $286,230.00 $236,230.00<br />

25-46-22-T1-00600.0210 01 272.33 0 0 UT 1 280.38 MCCONNELL NANCY A 2150 EGRET CIR PERIWINKLE PINES PH 11 $295,940.00 $295,940.00 $245,940.00<br />

25-46-22-T1-00600.0220 01 272.33 0 0 UT 1 280.38 CONROY ROBERT T TR FOR 2146 EGRET CIR PERIWINKLE PINES PH 11<br />

$298,117.00 $298,117.00 $298,117.00<br />

25-46-22-T1-00600.0230 01 272.33 0 0 UT 1 280.38 BOUCHARD COREY T + DEBORAH A 2142 EGRET CIR<br />

PERIWINKLE PINES PH 11 $293,391.00 $293,391.00 $243,391.00<br />

25-46-22-T2-00017.1010 01 272.33 0 0 LT 1 280.38 BERKOVITS MAX + SARAH 747 MARTHAS LN PARL IN W 1/2 OF NE 1/4<br />

$284,288.00 $284,288.00 $284,288.00<br />

25-46-22-T2-00017.1020 01 272.33 0 0 LT 1 280.38 JCB HOLDING LLC 745 MARTHAS LN PARL IN W 1/2 OF NE 1/4 $296,389.00 $296,389.00 $296,389.00<br />

25-46-22-T2-00017.1030 01 272.33 0 0 LT 1 280.38 WEBSTER HOLLIS 743 MARTHAS LN PARL IN W 1/2 OF NE 1/4<br />

$296,299.00 $209,930.00 $159,930.00<br />

25-46-22-T2-00017.1050 01 272.33 0 0 LT 1 280.38 DOMAINE DU NORD INC 746 MARTHAS LN<br />

PARL IN W 1/2 OF NE 1/4 $291,758.00 $291,758.00 $291,758.00<br />

25-46-22-T2-00017.1060 01 272.33 0 0 LT 1 280.38 COLLINS CARL B + DOINA 749 MARTHAS LN PARL IN NE 1/4 AS DESC<br />

$290,486.00 $290,486.00 $290,486.00<br />

25-46-22-T2-00017.1070 01 272.33 0 0 LT 1 280.38 SCRAPER STEPHEN K 744 MARTHAS LN PARL IN NE 1/4 AS DESC IN $290,006.00 $290,006.00 $290,006.00<br />

25-46-22-T2-00017.1080 01 272.33 0 0 LT 1 280.38 BADENOCH BRUCE M + 748 MARTHAS LN PARL IN NE 1/4 AS DESC IN<br />

$311,901.00 $311,901.00 $261,901.00<br />

25-46-22-T2-00017.1090 01 272.33 0 0 LT 1 280.38 DAWSON JAMES D + ANNABEL H TR 750 MARTHAS LN<br />

PARL IN NE 1/4 AS DESC IN $301,383.00 $301,383.00 $301,383.00<br />

25-46-22-T2-00700.0010 08 544.66 0 0 UT 2 280.38 CORRADINO DARREL + 887 CASA YBEL RD LAGOON ESTATES UNREC<br />

$278,766.00 $278,766.00 $278,766.00<br />

25-46-22-T2-00700.0020 01 272.33 95 141 UT 1 280.38 WEST DAVID 1722 WINDWARD WAY LAGOON ESTATES UNREC $244,123.00 $110,307.00 $35,307.00<br />

25-46-22-T2-00700.0030 01 272.33 90 141 UT 1 280.38 CRONIN ANNE PFISTER 1730 WINDWARD WAY LAGOON ESTATES UNREC<br />

$280,511.00 $270,683.00 $220,683.00<br />

25-46-22-T2-00700.0040 01 272.33 75 179 UT 1 280.38 LUMLEY DANIEL C + 1738 WINDWARD WAY<br />

LAGOON ESTATES UNREC $454,706.00 $298,587.00 $248,587.00<br />

25-46-22-T2-00700.0050 01 272.33 0 0 UT 2 280.38 COMELLA GENE W 1746 WINDWARD WAY LAGOON ESTATES UNREC<br />

$248,779.00 $248,779.00 $198,779.00<br />

25-46-22-T2-00700.0060 01 272.33 100 155 UT 1 280.38 SMITH FRANCES H D 1754 WINDWARD WAY LAGOON ESTATES UNREC $311,595.00 $311,595.00 $311,595.00<br />

25-46-22-T2-00700.0070 01 544.66 0 0 UT 2 280.38 COOK PAUL J + LYDIA M 1762 WINDWARD WAY LAGOON ESTATES UNREC<br />

$318,504.00 $207,876.00 $157,876.00<br />

25-46-22-T2-00700.0080 01 272.33 86 127 UT 1 280.38 ELIE MARC S 1770 WINDWARD WAY<br />

LAGOON ESTATES UNREC $256,718.00 $256,718.00 $256,718.00<br />

25-46-22-T2-00700.0090 08 544.66 110 150 UT 1 280.38 MUHICH ROBERT L 1/2 INT + 1778 WINDWARD WAY LAGOON ESTATES UNREC<br />

$264,817.00 $264,817.00 $264,817.00<br />

25-46-22-T2-00700.0100 01 272.33 103 200 UT 1 280.38 ERBACH FOUZIA C + GERALD G TR 1767 WINDWARD WAY LAGOON ESTATES UNREC $367,567.00 $367,567.00 $367,567.00<br />

25-46-22-T2-00700.0110 01 272.33 110 175 UT 1 280.38 HICKEY JUNE M + 1757 WINDWARD WAY LAGOON ESTATES UNREC<br />

$303,198.00 $248,488.00 $173,488.00<br />

25-46-22-T2-00700.0120 01 272.33 115 148 UT 1 280.38 TOOLAN DANIEL + 1741 WINDWARD WAY<br />

LAGOON ESTATES UNREC $318,703.00 $212,443.00 $162,443.00<br />

25-46-22-T2-00700.0130 01 272.33 95 131 UT 1 280.38 BURTON EDGAR LEON + 1725 WINDWARD WAY LAGOON ESTATES UNREC<br />

$417,682.00 $329,493.00 $279,493.00<br />

25-46-22-T2-00700.0140 01 272.33 120 110 UT 1 280.38 LUFT JACK L + PERLA A 1717 WINDWARD WAY LAGOON ESTATES UNREC $411,067.00 $407,428.00 $357,428.00<br />

25-46-22-T2-00700.0160 08 544.66 85 106 UT 1 280.38 KOSOBUCKI LYNNE C 837 CASA YBEL RD LAGOON ESTATES UNREC<br />

$249,700.00 $249,700.00 $249,700.00<br />

25-46-22-T2-00800.0170 01 272.33 125 155 UT 1 280.38 TAICHNAR A RONALD 1702 SAND PEBBLE WAY<br />

LAGOON ESTATES ADDN UNREC $380,098.00 $218,530.00 $168,530.00<br />

25-46-22-T2-00800.0180 01 272.33 90 153 UT 1 280.38 COHN DANIEL + CANDACE H 1704 SAND PEBBLE WAY LAGOON ESTATES ADDN UNREC<br />

$261,621.00 $261,621.00 $261,621.00<br />

25-46-22-T2-00800.0190 01 272.33 90 151 UT 1 280.38 SHUFELT MARY H 1706 SAND PEBBLE WAY LAGOON ESTATES ADDN UNRCE $338,479.00 $191,865.00 $141,865.00<br />

25-46-22-T2-00800.0200 01 272.33 90 152 UT 1 280.38 ANDERSON TIMOTHY R + DIANNA 1708 SAND PEBBLE WAY LAGOON ESTATES ADD UNREC<br />

$370,470.00 $370,470.00 $370,470.00<br />

25-46-22-T2-00800.0210 01 272.33 102 157 UT 1 280.38 FRIEDMAN JEFFREY R 1710 SAND PEBBLE WAY<br />

LAGOON ESTATES ADDN UNREC $453,129.00 $415,941.00 $365,941.00<br />

25-46-22-T2-00800.0220 08 816.99 0 0 LT 2 280.38 WERLE LEROY J 1712/1717 SAND PEBBLE WAY LAGOON ESTATES ADDN UNREC<br />

$566,031.00 $566,031.00 $566,031.00<br />

25-46-22-T2-00800.0240 08 544.66 91 150 UT 1 280.38 COOPER DOROTHY M 1709 SAND PEBBLE WAY LAGOON ESTATES ADDN UNREC $276,817.00 $265,699.00 $190,199.00<br />

25-46-22-T2-00800.0250 08 816.99 86 130 UT 1 280.38 NELL JOHN A + PAIGE 1707 SAND PEBBLE WAY LAGOON ESTS ADDN UNREC<br />

$295,810.00 $295,810.00 $295,810.00<br />

25-46-22-T2-00800.0260 08 544.66 110 169 UT 1 280.38 GAINA HELEN A + 1705 SAND PEBBLE WAY LAGOON ESTATES ADDN UNREC $269,826.00 $129,822.00 $29,822.00<br />

38 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

25-46-22-T2-00800.0270 08 544.66 105 115 UT 1 280.38 METZ BARRIE J + 799 CASA YBEL RD LAGOON ESTATES ADDN UNREC $278,957.00 $278,957.00 $228,957.00<br />

25-46-22-T2-02100.0010 71 272.33 0 0 LT 1 280.38 SANIBEL COMMUNITY CHURCH 1816 FARM TRL ISLAND WOODS $452,650.00 $452,650.00<br />

$0.00<br />

25-46-22-T2-02100.0030 01 272.33 0 0 LT 1 280.38 MATHUSA MARK S 1824 FARM TRL ISLAND WOODS<br />

$507,997.00 $507,997.00 $507,997.00<br />

25-46-22-T2-02100.0040 01 272.33 0 0 LT 1 280.38 HARJUNG KURT S + 1826 FARM TRL<br />

ISLAND WOODS $497,241.00 $334,434.00 $284,434.00<br />

25-46-22-T2-02100.0050 01 272.33 0 0 LT 1 280.38 SIMONS WILLIAM R TR + 1828 FARM TRL ISLAND WOODS<br />

$494,138.00 $332,663.00 $277,663.00<br />

25-46-22-T2-02100.0060 01 272.33 0 0 LT 1 280.38 ROSS ANN K 1830 FARM TRL ISLAND WOODS $463,235.00 $463,235.00 $463,235.00<br />

25-46-22-T2-02100.0070 01 272.33 0 0 LT 1 280.38 GAMBLE RUTH S 1832 FARM TRL ISLAND WOODS<br />

$422,158.00 $422,158.00 $372,158.00<br />

25-46-22-T2-02100.0080 01 272.33 0 0 LT 1 280.38 MARK FETTER LIVING TRUST 1836 FARM TRL<br />

ISLAND WOODS $434,140.00 $434,140.00 $434,140.00<br />

25-46-22-T2-02100.0090 01 272.33 0 0 LT 1 280.38 JOHNSON A NEIL + RUTH E 1840 FARM TRL ISLAND WOODS<br />

$479,514.00 $479,514.00 $479,514.00<br />

25-46-22-T2-02100.0100 01 272.33 0 0 LT 1 280.38 WELLAUER JOHN C + ANN M 1844 FARM TRL ISLAND WOODS $376,819.00 $376,819.00 $326,819.00<br />

25-46-22-T2-02100.0110 01 272.33 0 0 LT 1 280.38 KELLER RENEE J + PETER R 1846 FARM TRL ISLAND WOODS<br />

$471,633.00 $471,633.00 $421,633.00<br />

25-46-22-T2-02100.0120 01 272.33 0 0 LT 1 280.38 HARDY GENE + MARY JO 1850 FARM TRL<br />

ISLAND WOODS $384,402.00 $384,402.00 $334,402.00<br />

25-46-22-T2-02100.0130 01 272.33 0 0 LT 1 280.38 BAKER SARAH ELIZABETH L/E 1854 FARM TRL ISLAND WOODS<br />

$466,014.00 $309,333.00 $259,333.00<br />

25-46-22-T2-02100.0140 01 272.33 0 0 LT 1 280.38 MICHEL MOSES A + MARILYN S 1858 FARM TRL ISLAND WOODS $493,268.00 $350,311.00 $300,311.00<br />

25-46-22-T2-02100.0150 01 272.33 0 0 LT 1 280.38 EHRHART STEPHEN K + 1862 FARM TRL ISLAND WOODS<br />

$463,569.00 $320,446.00 $270,446.00<br />

25-46-22-T2-02100.0160 01 272.33 0 0 LT 1 280.38 HUNT KEEL + MARSHA M 1866 FARM TRL<br />

ISLAND WOODS $426,988.00 $426,988.00 $426,988.00<br />

25-46-22-T2-02100.0170 01 272.33 0 0 LT 1 280.38 BUTLER BILLY R + BARBARA P 1870 FARM TRL ISLAND WOODS<br />

$449,432.00 $449,432.00 $449,432.00<br />

25-46-22-T2-02100.0180 01 272.33 0 0 LT 1 280.38 EVANS ELIZABETH BUTLER 1874 FARM TRL ISLAND WOODS $402,684.00 $402,684.00 $352,684.00<br />

25-46-22-T2-02100.0190 01 272.33 0 0 LT 1 280.38 WILLIAMS SANDRA L TR 1878 FARM TRL ISLAND WOODS<br />

$437,362.00 $287,433.00 $236,933.00<br />

25-46-22-T2-02100.0200 01 272.33 0 0 LT 1 280.38 HILLARD ROBERT L 1882 FARM TRL<br />

ISLAND WOODS $442,705.00 $442,705.00 $442,705.00<br />

25-46-22-T2-02100.0210 01 272.33 0 0 LT 1 280.38 WALKER DOROTHY W 1886 FARM TRL ISLAND WOODS<br />

$466,865.00 $466,865.00 $466,865.00<br />

25-46-22-T2-02100.0220 01 272.33 0 0 LT 1 280.38 FISCHER PATRICIA J 1890 FARM TRL ISLAND WOODS $437,007.00 $241,223.00 $165,723.00<br />

25-46-22-T2-02100.0240 01 272.33 0 0 LT 1 280.38 FORD DAVID J + ARLINE K 1859 FARM TRL ISLAND WOODS<br />

$440,803.00 $440,803.00 $390,803.00<br />

25-46-22-T2-02100.0250 01 272.33 0 0 LT 1 280.38 DONALDSON DOROTHY M + 1873 FARM TRL<br />

ISLAND WOODS $447,248.00 $447,248.00 $397,248.00<br />

25-46-22-T2-02100.0260 01 272.33 0 0 LT 1 280.38 BUTNER DOROTHY D 1891 FARM TRL ISLAND WOODS<br />

$478,796.00 $478,796.00 $428,796.00<br />

25-46-22-T2-02100.0270 01 272.33 0 0 LT 1 280.38 BUCK MARY C 1895 FARM TRL ISLAND WOODS $465,576.00 $398,918.00 $348,918.00<br />

25-46-22-T2-02100.0280 01 272.33 0 0 LT 1 280.38 AKINS LARRY + SHIRLEY 1801 FARM TRL ISLAND WOODS<br />

$552,130.00 $547,990.00 $497,990.00<br />

25-46-22-T2-02100.0290 01 272.33 0 0 LT 1 280.38 COLE DIANE E 1805 FARM TRL<br />

ISLAND WOODS $453,982.00 $453,982.00 $453,982.00<br />

25-46-22-T2-02100.0300 01 272.33 0 0 LT 1 280.38 ROBERTSON RICHARD B + 1809 FARM TRL ISLAND WOODS<br />

$421,633.00 $421,633.00 $421,633.00<br />

25-46-22-T2-02100.0310 01 272.33 0 0 LT 1 280.38 BERKE STUART + SANDRA S 1813 FARM TRL ISLAND WOODS $468,235.00 $468,235.00 $468,235.00<br />

25-46-22-T2-02100.0320 01 272.33 0 0 LT 1 280.38 CAMPBELL THOMAS J + PAMELA 1817 FARM TRL ISLAND WOODS<br />

$412,288.00 $412,288.00 $412,288.00<br />

25-46-22-T2-02100.0330 01 272.33 0 0 LT 1 280.38 KELLEY WILLIAM F + PATRICIA TR 1835 FARM TRL<br />

ISLAND WOODS $447,183.00 $301,380.00 $251,380.00<br />

25-46-22-T2-02100.0340 01 272.33 0 0 LT 1 280.38 CARROLL CATHERINE A 1839 FARM TRL ISLAND WOODS<br />

$394,438.00 $394,438.00 $344,438.00<br />

25-46-22-T2-02100.0350 01 272.33 0 0 LT 1 280.38 JAEGER JANET S + FRED H JR 1843 FARM TRL ISLAND WOODS $461,883.00 $461,883.00 $411,883.00<br />

25-46-22-T2-02100.0370 01 272.33 0 0 LT 1 280.38 FOSTER STEPHEN B + DIANN M 1851 FARM TRL ISLAND WOODS<br />

$443,511.00 $443,511.00 $443,511.00<br />

25-46-22-T2-02100.0380 01 272.33 0 0 LT 1 280.38 RIPPE ROBERT D + LORRAINE E 1855 FARM TRL<br />

ISLAND WOODS $450,002.00 $450,002.00 $450,002.00<br />

25-46-22-T3-00000.2010 01 272.33 0 0 UT 1 280.38 CASE DAVID R 1602 SABAL SANDS RD PARL IN N E 1/4 OF S E 1/4<br />

$314,559.00 $212,890.00 $162,890.00<br />

25-46-22-T3-00000.2030 01 272.33 0 0 UT 1 280.38 HANSEL CHARLENE L TR 1657 SABAL SANDS RD PARL IN N E 1/4 OF S E 1/4 $358,495.00 $275,852.00 $225,352.00<br />

25-46-22-T3-00000.2050 01 272.33 0 0 UT 1 280.38 BOYER RICHARD E 1677 SABAL SANDS RD SABAL SANDS S/D UNREC DESC<br />

$361,473.00 $361,473.00 $361,473.00<br />

25-46-22-T3-00000.2060 01 272.33 0 0 UT 1 280.38 HAGERMAN MARGARET C TR 1667 SABAL SANDS RD<br />

SABAL SANDS S/D UNREC DESC $408,310.00 $270,244.00 $219,744.00<br />

25-46-22-T3-00000.2070 01 272.33 0 0 UT 1 280.38 TRONCONE REGINALD + ALICE 1600 SABAL SANDS RD PARL IN N E 1/4 OF S E 1/4<br />

$376,291.00 $376,291.00 $326,291.00<br />

25-46-22-T3-00000.208C 01 272.33 0 0 LT 1 280.38 RILEY NANCY S TR 1610 SABAL SANDS RD PARL IN GOVT LOT 1 $330,778.00 $330,778.00 $280,778.00<br />

25-46-22-T3-00020.0010 01 272.33 0 0 UT 1 280.38 STORER JAMES S 1740 MIDDLE GULF DR FR SW COR LT 10 BLK 9 SANI<br />

$525,230.00 $525,230.00 $525,230.00<br />

25-46-22-T3-00020.0050 01 272.33 100 200 UT 1 280.38 DREW ELTON F + KATHLEEN E 1656 MIDDLE GULF DR<br />

PARL IN SE 1/4 N GULF DR $490,667.00 $490,667.00 $490,667.00<br />

25-46-22-T3-00020.005A 01 272.33 100 200 UT 1 280.38 ETHRIDGE E HUNTINGTON III + 1646 MIDDLE GULF DR PARL IN SE 1/4<br />

$491,439.00 $491,439.00 $491,439.00<br />

25-46-22-T3-00020.0060 01 272.33 100 200 UT 1 280.38 HAYWOOD HARLAN A TR 50% INT + 1686 MIDDLE GULF DR PARL IN SE 1/4 OF SE 1/4 $436,380.00 $436,380.00 $436,380.00<br />

25-46-22-T3-00020.006A 01 272.33 100 200 UT 1 280.38 STEWART JUDITH A TR + 1696 MIDDLE GULF DR PARL IN SE 1/4 OF SE 1/4<br />

$442,422.00 $442,422.00 $442,422.00<br />

25-46-22-T3-00020.0080 01 272.33 100 200 UT 1 280.38 WALKER EDWARD C + KAREN L 1676 MIDDLE GULF DR<br />

PARL IN SE 1/4 OF SE 1/4 $503,857.00 $503,857.00 $503,857.00<br />

25-46-22-T3-00020.008A 01 272.33 100 200 UT 1 280.38 TAMBINI LAWRENCE J + VIRGINIA 1666 MIDDLE GULF DR PARL IN SE 1/4 OF SE 1/4<br />

$486,192.00 $486,192.00 $486,192.00<br />

25-46-22-T3-00020.0090 01 272.33 108 200 UT 1 280.38 FRANK BYRON L + SHIRLEY J 1710 MIDDLE GULF DR PARL IN SE 1/4 N OF GULF $476,333.00 $476,333.00 $476,333.00<br />

25-46-22-T3-00020.009A 01 272.33 108 200 UT 1 280.38 SCHLOSSER WIL M 1730 MIDDLE GULF DR PARL IN SE 1/4 OF SE 1/4<br />

$490,679.00 $490,679.00 $440,679.00<br />

25-46-22-T3-00020.009B 01 272.33 108 200 UT 1 280.38 SKOCZEN RITA S TR 1720 MIDDLE GULF DR<br />

PARL IN SE 1/4 OF SE 1/4 $466,527.00 $466,527.00 $416,527.00<br />

25-46-22-T3-00021.003A 01 272.33 0 0 LT 1 280.38 KENNEY PHILIP H + 408 OLD TRAIL RD PARL IN NE 1/4 OF SW 1/4<br />

$413,234.00 $413,234.00 $413,234.00<br />

25-46-22-T3-00021.003B 01 272.33 0 0 LT 1 280.38 KIMBALL MARCIA K 395 OLD TRAIL RD PARL IN NE 1/4 OF SW 1/4 $646,043.00 $646,043.00 $646,043.00<br />

25-46-22-T3-00021.003C 01 272.33 0 0 LT 1 280.38 KIMBALL MARCIA K 398 OLD TRAIL RD PARL IN NE 1/4 OF SW 1/4<br />

$304,565.00 $304,565.00 $304,565.00<br />

25-46-22-T3-00021.003D 01 272.33 0 0 UT 1 280.38 FARAONE STEPHEN V + 385 OLD TRAIL RD<br />

PARL IN NE 1/4 OF SW 1/4 $563,999.00 $351,339.00 $301,339.00<br />

25-46-22-T3-00021.1010 01 272.33 0 0 LT 1 280.38 WESTLAKE WILLIAM P + 1890 MIDDLE GULF DR PARL IN NW 1/4 OF SW 1/4<br />

$556,556.00 $556,556.00 $506,556.00<br />

25-46-22-T3-00021.2020 01 272.33 92 155 LT 1 280.38 KLEIN SUSAN F 1827 MIDDLE GULF DR PARL IN SW 1/4 OF SW 1/4 $381,458.00 $381,458.00 $381,458.00<br />

25-46-22-T3-00021.2030 01 272.33 139 146 LT 1 280.38 FAMULARO DIANE 1825 MIDDLE GULF DR PARL IN SW 1/4 OF SW 1/4<br />

$303,516.00 $303,516.00 $303,516.00<br />

25-46-22-T3-00021.2040 01 272.33 140 162 LT 1 280.38 HAYES CHRISTOPHER D + MARGARET 320 COWRY CT<br />

PARL IN SW 1/4 OF SW 1/4 $414,690.00 $414,690.00 $414,690.00<br />

25-46-22-T3-01101.0010 01 272.33 200 0 LT 1 280.38 MANN RENEE M TR 580 BIRDSONG PL SANIBEL HIGHLANDS<br />

$438,851.00 $438,851.00 $438,851.00<br />

25-46-22-T3-01101.0070 01 272.33 100 0 LT 1 280.38 CORNELIUS DEBORAH P 550 BIRDSONG PL SANIBEL HIGHLANDS $308,178.00 $191,521.00 $141,521.00<br />

25-46-22-T3-01102.0010 01 272.33 0 0 UT 1 280.38 JOHNSON KURTIS 500 BIRDSONG PL SANIBEL HIGHLANDS<br />

$301,723.00 $301,723.00 $301,723.00<br />

25-46-22-T3-01102.0030 01 272.33 100 108 UT 1 280.38 MACCARRY BERTHA W TR 498 BIRDSONG PL<br />

SANIBEL HIGHLANDS $302,033.00 $120,658.00 $70,658.00<br />

25-46-22-T3-01102.0050 01 272.33 150 0 UT 1 280.38 MCGLYNN BARBARA A 490 BIRDSONG PL SANIBEL HIGHLANDS<br />

$360,025.00 $152,587.00 $77,587.00<br />

39 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

25-46-22-T3-01102.0080 01 272.33 100 0 UT 1 280.38 AMON LAWRENCE J 470 BIRDSONG PL SANIBEL HIGHLANDS $269,714.00 $244,746.00 $194,746.00<br />

25-46-22-T3-01102.0100 01 272.33 100 0 UT 1 280.38 PAULSEN ANTHONY F + FRANCE M 450 BIRDSONG PL SANIBEL HIGHLANDS<br />

$298,211.00 $298,211.00 $248,211.00<br />

25-46-22-T3-01103.0020 01 272.33 0 0 LT 1 280.38 PUPILLO ROSS A + 490 OLD TRAIL RD<br />

SANIBEL HIGHLANDS $353,618.00 $353,618.00 $353,618.00<br />

25-46-22-T3-01103.0060 01 272.33 100 0 LT 1 280.38 TUTTLE ROBERT L + PAULINE 475 BIRDSONG PL SANIBEL HIGHLANDS<br />

$282,840.00 $162,386.00 $112,386.00<br />

25-46-22-T3-01103.0110 01 272.33 150 0 LT 1 280.38 JORDAN JAMES C JR + MARGUERITE 430 OLD TRAIL RD SANIBEL HIGHLANDS $326,455.00 $254,420.00 $204,420.00<br />

25-46-22-T3-01103.0190 01 272.33 0 0 LT 1 280.38 FUCHS MICHAEL B + ORVA M 1644 ATLANTA PLAZA DR SANIBEL HIGHLANDS<br />

$266,227.00 $266,227.00 $266,227.00<br />

25-46-22-T3-01104.0010 01 272.33 100 0 LT 1 280.38 KENNEDY RICHARD E + ELISE B 595 BIRDSONG PL<br />

SANIBEL HIGHLANDS $490,760.00 $356,680.00 $306,680.00<br />

25-46-22-T3-01104.0030 01 272.33 0 0 LT 1 280.38 NUCCIO ROBIN D FELL TR 575 BIRDSONG PL SANIBEL HIGHLANDS<br />

$384,379.00 $384,379.00 $384,379.00<br />

25-46-22-T3-01104.0080 01 272.33 100 0 LT 1 280.38 DECASTRO MARC + 545 BIRDSONG PL SANIBEL HIGHLANDS $327,153.00 $326,277.00 $276,277.00<br />

25-46-22-T3-01104.0100 01 272.33 50 0 LT 1 280.38 BROOKHOUSE JOHN CHRISTOPHER 535 BIRDSONG PL SANIBEL HIGHLANDS<br />

$311,908.00 $311,908.00 $311,908.00<br />

25-46-22-T3-01104.0110 01 272.33 0 0 LT 1 280.38 WHITE ALLEN H + 531 BIRDSONG PL<br />

SANIBEL HIGHLANDS $248,622.00 $248,622.00 $248,622.00<br />

25-46-22-T3-01104.0120 01 272.33 50 0 LT 1 280.38 HOOVER JEFFREY R + LINDA K 1643 ATLANTA PLAZA DR SANIBEL HIGHLANDS<br />

$278,065.00 $278,065.00 $278,065.00<br />

25-46-22-T3-01104.0130 01 272.33 50 0 LT 1 280.38 LANE JESSICA 1647 ATLANTA PLAZA DR SANIBEL HIGHLANDS $237,866.00 $237,866.00 $237,866.00<br />

25-46-22-T3-01104.0140 01 272.33 50 100 LT 1 280.38 SPIEHS BENNO G + 1653 ATLANTA PLAZA DR SANIBEL HIGHLANDS<br />

$258,556.00 $258,556.00 $258,556.00<br />

25-46-22-T3-01104.0150 01 272.33 50 0 LT 1 280.38 FIELDS AARON + MONICA 14/19TH 1657 ATLANTA PLAZA DR<br />

SANIBEL HIGHLANDS $240,273.00 $240,273.00 $190,273.00<br />

25-46-22-T3-01104.0160 01 272.33 50 0 LT 1 280.38 LOWRY JAMES D + 530 PIEDMONT RD SANIBEL HIGHLANDS<br />

$255,429.00 $255,429.00 $255,429.00<br />

25-46-22-T3-01104.0170 01 272.33 50 0 LT 1 280.38 KANE CAROL A 534 PIEDMONT RD SANIBEL HIGHLANDS $252,162.00 $252,162.00 $252,162.00<br />

25-46-22-T3-01104.0180 01 272.33 150 0 LT 1 280.38 NOONE LAURENCE E + 538 PIEDMONT RD SANIBEL HIGHLANDS<br />

$307,108.00 $307,108.00 $257,108.00<br />

25-46-22-T3-01104.0210 01 272.33 100 0 LT 1 280.38 EGSGAARD STEPHEN + LAUREL A 560 PIEDMONT RD<br />

SANIBEL HIGHLANDS $268,041.00 $268,041.00 $218,041.00<br />

25-46-22-T3-01104.0250 01 272.33 100 0 LT 1 280.38 MURTHA J GARVAN + NICOLE Y 590 PIEDMONT RD SANIBEL HIGHLANDS<br />

$469,225.00 $469,225.00 $469,225.00<br />

25-46-22-T3-01105.0030 01 272.33 200 0 LT 1 280.38 NATONIEWSKI EDWARD J 575 PIEDMONT RD SANIBEL HIGHLANDS $324,420.00 $155,777.00 $105,777.00<br />

25-46-22-T3-01105.0080 01 272.33 0 0 LT 2 280.38 STEVENS JAMES L + STACEY N 545 PIEDMONT RD SANIBEL HIGHLANDS<br />

$378,008.00 $378,008.00 $328,008.00<br />

25-46-22-T3-01105.0100 01 272.33 50 0 LT 1 280.38 MANLEY JANICE 535 PIEDMONT RD<br />

SANIBEL HIGHLANDS $255,406.00 $241,280.00 $191,280.00<br />

25-46-22-T3-01105.0110 01 272.33 50 0 LT 1 280.38 CORY JOHN C JR + 531 PIEDMONT RD SANIBEL HIGHLANDS<br />

$249,764.00 $249,764.00 $249,764.00<br />

25-46-22-T3-01105.0120 01 272.33 50 0 LT 1 280.38 WHITNEY JONATHAN D + REGINA B 1667 ATLANTA PLAZA DR SANIBEL HIGHLANDS $234,943.00 $234,943.00 $234,943.00<br />

25-46-22-T3-01105.0130 01 272.33 50 0 LT 1 280.38 BRADLEY BONNY L/E 1673 ATLANTA PLAZA DR SANIBEL HIGHLANDS<br />

$245,660.00 $245,660.00 $245,660.00<br />

25-46-22-T3-01105.0140 01 272.33 50 0 LT 1 280.38 ARENA SALVATORE JR + CYNTHIA L 1677 ATLANTA PLAZA DR<br />

SANIBEL HIGHLANDS $235,824.00 $235,824.00 $235,824.00<br />

25-46-22-T3-01105.0150 01 272.33 50 0 LT 1 280.38 GARDNER FRANCIS C + PATTY J 1683 ATLANTA PLAZA DR SANIBEL HIGHLANDS<br />

$251,795.00 $150,389.00 $100,389.00<br />

25-46-22-T3-01105.0160 01 272.33 50 0 LT 1 280.38 SMITH NANCY TR L/E 530 LEATHER FERN PL SANIBEL HIGHLANDS $236,199.00 $198,516.00<br />

$0.00<br />

25-46-22-T3-01105.0170 01 272.33 0 0 LT 2 280.38 HERZBERG KEVIN + JAN 534 LEATHER FERN PL SANIBEL HIGHLANDS<br />

$256,053.00 $256,053.00 $256,053.00<br />

25-46-22-T3-01105.0200 01 272.33 0 0 LT 1 280.38 WANG STUART L + CAROLYN Y 550 LEATHER FERN PL<br />

SANIBEL HIGHLANDS $170,000.00 $170,000.00 $170,000.00<br />

25-46-22-T3-01106.0010 01 272.33 100 0 LT 1 280.38 KRUSCHE HERBERT L + MYRTLE TR 1682 ATLANTA PLAZA DR SANIBEL HIGHLANDS<br />

$292,344.00 $177,334.00 $127,334.00<br />

25-46-22-T3-01106.0030 01 272.33 50 0 LT 1 280.38 GOBER ANITA M 1672 ATLANTA PLAZA DR SANIBEL HIGHLANDS $235,090.00 $235,090.00 $185,090.00<br />

25-46-22-T3-01106.0040 01 272.33 50 0 LT 1 280.38 JOS DAVID H + MARY 1666 ATLANTA PLAZA DR SANIBEL HIGHLANDS<br />

$235,970.00 $235,970.00 $235,970.00<br />

25-46-22-T3-01106.0080 01 272.33 0 0 LT 1 280.38 CRISTO DANIEL + ANNE 450 LEATHER FERN PL<br />

SANIBEL HIGHLANDS BLK 6 PB $444,869.00 $444,869.00 $444,869.00<br />

25-46-22-T3-01106.0110 01 272.33 0 0 LT 1 280.38 MILLER LAWRENCE J + SHARON L 447 OLD TRAIL RD SANIBEL HIGHLANDS BLK 6<br />

$414,027.00 $414,027.00 $414,027.00<br />

25-46-22-T3-01106.0180 01 272.33 0 0 LT 1 280.38 DODERER DENNIS + DIANN 489 CASA YBEL RD SANIBEL HIGHLANDS BLK 6 $249,957.00 $249,957.00 $249,957.00<br />

25-46-22-T3-01107.0050 01 272.33 0 0 LT 2 280.38 HARROD CHARLES D + NANCYANN 499 LEATHER FERN PL SANIBEL HIGHLANDS<br />

$397,324.00 $397,324.00 $347,324.00<br />

25-46-22-T3-01107.0060 01 272.33 150 0 LT 1 280.38 WILSON JUSTIN CARTER 485 LEATHER FERN PL<br />

SANIBEL HIGHLANDS $301,243.00 $301,243.00 $251,243.00<br />

25-46-22-T3-01107.0130 01 272.33 100 0 LT 1 280.38 STEWART CRAIG R + EVELYN D 455 LEATHER FERN PL SANIBEL HIGHLANDS<br />

$378,023.00 $204,989.00 $154,989.00<br />

25-46-22-T3-01107.0150 01 272.33 100 0 LT 1 280.38 HAYES BRYAN + JACLYNN A 458 CASA YBEL RD SANIBEL HIGHLANDS $341,884.00 $251,439.00 $201,439.00<br />

25-46-22-T3-01107.0170 01 272.33 150 0 LT 1 280.38 MASON SUSAN S 460 EAST LAKE RD SANIBEL HIGHLANDS<br />

$256,635.00 $252,736.00 $202,736.00<br />

25-46-22-T3-01107.0240 01 272.33 0 0 LT 3 280.38 WALKER RAYMOND C + JANE M 498 EAST LAKE RD<br />

SANIBEL HIGHLANDS $363,629.00 $363,629.00 $313,629.00<br />

25-46-22-T3-01108.0050 01 272.33 100 0 LT 1 280.38 CORDERO KAELENE A + 555 LEATHER FERN PL SANIBEL HIGHLANDS<br />

$232,690.00 $232,690.00 $232,690.00<br />

25-46-22-T3-01108.0070 01 272.33 150 0 LT 1 280.38 DIDOMENICO PROPERTIES LMTD CO 541 LEATHER FERN PL SANIBEL HIGHLANDS $264,048.00 $264,048.00 $264,048.00<br />

25-46-22-T3-01108.0120 01 272.33 200 0 LT 1 280.38 POLITTE PAUL F 1703 ATLANTA PLAZA DR SANIBEL HIGHLANDS<br />

$258,330.00 $258,330.00 $208,330.00<br />

25-46-22-T3-01109.0080 01 272.33 150 0 LT 1 280.38 KEENEY WILLIAM W + SUZANNE TR 1717 ATLANTA PLAZA DR<br />

SANIBEL HIGHLANDS $244,443.00 $244,443.00 $194,443.00<br />

25-46-22-T3-01110.0030 01 272.33 150 0 LT 1 280.38 MILLS WILLIAM A TR 1714 ATLANTA PLAZA DR SANIBEL HIGHLANDS<br />

$384,694.00 $279,939.00 $229,939.00<br />

25-46-22-T3-01110.0060 01 272.33 150 0 LT 1 280.38 SYMES BRANDT J + CAROLYNN R 495 EAST LAKE RD SANIBEL HIGHLANDS $280,397.00 $280,397.00 $280,397.00<br />

25-46-22-T3-01110.0090 01 272.33 23035 0 LT 1 280.38 NAKAO EMILY + 475 EAST LAKE RD SANIBEL HIGHLANDS<br />

$364,353.00 $364,353.00 $313,853.00<br />

25-46-22-T3-01110.0120 01 272.33 150 0 LT 1 280.38 BAILEY FRANCIS P JR TR 456 CASA YBEL RD<br />

SANIBEL HIGHLANDS $271,747.00 $271,747.00 $271,747.00<br />

25-46-22-T3-01110.0150 01 272.33 0 0 LT 1 280.38 CALLAHAN B V + THERESA L/E 450 CASA YBEL RD SANIBEL HIGHLANDS<br />

$213,534.00 $213,534.00 $213,534.00<br />

25-46-22-T3-01111.0080 01 272.33 0 0 LT 1 280.38 ISLAM SAIFUL + ELALIA TR 530 PEACHTREE RD SANIBEL HIGHLANDS $619,703.00 $619,703.00 $569,703.00<br />

25-46-22-T3-01112.0010 01 272.33 100 0 LT 1 280.38 DOLD RAYMOND G + SANDRA L 1750 ATLANTA PLAZA DR SANIBEL HIGHLANDS<br />

$237,939.00 $237,939.00 $237,939.00<br />

25-46-22-T3-01112.0070 01 272.33 0 0 LT 2 280.38 CASPAR BRUCE TR 475 WHITEHALL RD<br />

SANIBEL HIGHLANDS $298,699.00 $179,502.00 $129,502.00<br />

25-46-22-T3-01112.0190 01 272.33 0 0 LT 2 280.38 ASHTON MARK + 480 PEACHTREE RD SANIBEL HIGHLANDS<br />

$609,807.00 $401,185.00 $401,185.00<br />

25-46-22-T3-0120A.0260 01 272.33 100 125 UT 1 280.38 COGSWELL ANN 1251 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $472,275.00 $472,275.00 $422,275.00<br />

25-46-22-T3-0120A.0280 01 272.33 145 125 UT 1 280.38 BOTTOMLEY STEPHEN A + TRACEY J 1255 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$619,245.00 $619,245.00 $619,245.00<br />

25-46-22-T3-0120A.0300 01 272.33 145 125 UT 1 280.38 MCKENNY THOMAS C 1259 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $722,987.00 $722,987.00 $672,987.00<br />

25-46-22-T3-0120A.0320 01 272.33 99 125 UT 1 280.38 MAGGIO BEATRICE M TR 1263 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$523,662.00 $523,662.00 $523,662.00<br />

25-46-22-T3-0120A.0330 01 272.33 90 125 UT 1 280.38 BERGER JOEL E 1265 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $599,491.00 $599,491.00 $549,491.00<br />

25-46-22-T3-0120A.0340 01 272.33 100 125 UT 1 280.38 ALINO MICHAEL + BARBARA M 1267 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$725,215.00 $725,215.00 $675,215.00<br />

25-46-22-T3-0120A.0350 01 272.33 90 125 UT 1 280.38 CLIFFORD FREDERICK Z JR + MARY 1269 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $714,001.00 $714,001.00 $714,001.00<br />

25-46-22-T3-0120A.0360 01 272.33 100 125 UT 1 280.38 MILLER DAVID L TR 1271 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$696,601.00 $696,601.00 $646,601.00<br />

25-46-22-T3-0120A.0370 01 272.33 113 125 UT 1 280.38 KOSLOSKE ANN M 1273 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $759,538.00 $759,538.00 $709,538.00<br />

40 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

25-46-22-T3-0120A.0380 01 272.33 105 125 UT 1 280.38 GILLESPIE JOHN + 1275 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$413,598.00 $413,598.00 $413,598.00<br />

25-46-22-T3-0120A.0390 01 272.33 90 125 UT 1 280.38 DUNAVANT SCOTT L + AMY M 1277 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $527,413.00 $527,413.00 $477,413.00<br />

25-46-22-T3-0120A.0400 01 272.33 90 125 UT 1 280.38 ALBERT CRAIG TR+ 1279 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$587,948.00 $587,948.00 $537,948.00<br />

25-46-22-T3-0120A.0410 01 272.33 100 125 UT 1 280.38 CUTANEO PASQUALE L 1281 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $490,055.00 $490,055.00 $490,055.00<br />

25-46-22-T3-0120A.0420 01 272.33 90 125 UT 1 280.38 ZIELINSKI BARBARA M TR 1283 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$379,200.00 $379,200.00 $379,200.00<br />

25-46-22-T3-0120A.0430 01 272.33 100 125 UT 1 280.38 MILLER DAVID L TR 1285 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $518,415.00 $518,415.00 $518,415.00<br />

25-46-22-T3-0120A.0440 01 272.33 90 125 UT 1 280.38 LYNCH MILES R JR 1287 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$555,723.00 $555,723.00 $505,723.00<br />

25-46-22-T3-0120A.0450 01 272.33 100 125 UT 1 280.38 PACITTI PHILIP G 1289 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $374,685.00 $298,232.00 $248,232.00<br />

25-46-22-T3-0120A.0460 01 272.33 92 125 UT 1 280.38 GRAHAM DAVID + 1291 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$413,779.00 $413,779.00 $413,779.00<br />

25-46-22-T3-0120A.0470 01 272.33 95 125 UT 1 280.38 BRADLEY HENRY J + ELIZABETH TR 1293 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $819,695.00 $819,695.00 $769,695.00<br />

25-46-22-T3-0120A.0480 01 272.33 90 125 UT 1 280.38 CAPPS DOUGLAS L + LORRAINE H 1295 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$402,031.00 $402,031.00 $352,031.00<br />

25-46-22-T3-0120A.0490 01 272.33 100 125 UT 1 280.38 DIFAZIO ROBERT A + RITA 1297 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $418,043.00 $418,043.00 $418,043.00<br />

25-46-22-T3-0120A.0530 01 272.33 100 125 UT 1 280.38 PASSARIELLO GEORGIANNA F 1305 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$850,395.00 $850,395.00 $850,395.00<br />

25-46-22-T3-0120A.0550 01 272.33 100 125 UT 1 280.38 NOVELLI JOANNE B 1309 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $429,201.00 $429,201.00 $379,201.00<br />

25-46-22-T3-0120A.0580 01 272.33 100 125 UT 1 280.38 HEDDENS JAMES D + JOAN V 1315 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$417,867.00 $417,867.00 $367,867.00<br />

25-46-22-T3-0120A.0590 01 272.33 87 125 UT 1 280.38 LAYMAN FAMILY LLC 1317 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $393,662.00 $393,662.00 $393,662.00<br />

25-46-22-T3-0120A.0830 01 272.33 90 125 UT 1 280.38 CUTLER ROBERT J TR EST 1296 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$558,358.00 $558,358.00 $508,358.00<br />

25-46-22-T3-0120A.0840 01 272.33 100 125 UT 1 280.38 STELL WILLIAM B + NANCY R 1294 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $603,285.00 $584,049.00 $534,049.00<br />

25-46-22-T3-0120A.0860 01 272.33 100 125 UT 1 280.38 BYTNAR RONALD J + CAROL L 1290 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$498,885.00 $449,548.00 $399,548.00<br />

25-46-22-T3-0120A.0870 01 272.33 90 125 UT 1 280.38 GRAVES CHARLES W JR + 1288 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $513,087.00 $513,087.00 $513,087.00<br />

25-46-22-T3-0120A.0880 01 272.33 100 125 UT 1 280.38 SALZMAN JAMES J + ALICEANNE 1286 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$539,177.00 $539,177.00 $539,177.00<br />

25-46-22-T3-0120A.0890 01 272.33 90 125 UT 1 280.38 HUMMEL ROBERT J + GALE R 1284 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $448,989.00 $448,989.00 $398,989.00<br />

25-46-22-T3-0120A.0900 01 272.33 100 125 UT 1 280.38 PENNER REBECCA V P TR + 1282 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$541,712.00 $541,712.00 $541,712.00<br />

25-46-22-T3-0120A.0910 01 272.33 90 125 UT 1 280.38 ALTMAN J D TR 1280 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $553,717.00 $553,717.00 $553,717.00<br />

25-46-22-T3-0120A.0920 01 272.33 100 125 UT 1 280.38 LINDERS HOWARD D + LEATHA M 1278 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$479,730.00 $479,730.00 $479,730.00<br />

25-46-22-T3-0120A.0930 01 272.33 90 125 UT 1 280.38 DELANO JON A TR + 1276 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $595,100.00 $595,100.00 $595,100.00<br />

25-46-22-T3-0120A.0940 01 272.33 111 125 UT 1 280.38 SANTEUSANIO NANCY C TR 1274 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$559,941.00 $469,290.00 $419,290.00<br />

25-46-22-T3-0120A.0960 01 272.33 100 125 UT 1 280.38 MILLARD DANIEL M + SHIRLEY M 1270 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $490,073.00 $490,073.00 $490,073.00<br />

25-46-22-T3-0120A.0980 01 272.33 100 125 UT 1 280.38 MILLARD DANIEL M + SHIRLEY M 1266 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$775,335.00 $775,335.00 $725,335.00<br />

25-46-22-T3-0120A.0990 01 272.33 127 125 UT 1 280.38 OLSSON BJORN + CECILIA 1264 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $488,692.00 $488,692.00 $488,692.00<br />

25-46-22-T3-0120A.1000 01 272.33 100 125 UT 1 280.38 TILLSON CHRISTOPHER R + 1262 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$494,002.00 $494,002.00 $494,002.00<br />

25-46-22-T3-0120A.1010 01 272.33 90 125 UT 1 280.38 KEYS DAN C + MARY JANE 1260 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $817,107.00 $817,107.00 $767,107.00<br />

25-46-22-T3-0120A.1020 01 272.33 100 125 UT 1 280.38 1258 PAR VIEW DRIVE LLC 1258 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$518,277.00 $518,277.00 $518,277.00<br />

25-46-22-T3-0120A.1030 01 272.33 90 125 UT 1 280.38 BRAATEN LAUREEN M TR 1256 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $584,147.00 $584,147.00 $534,147.00<br />

25-46-22-T3-0120A.1040 01 272.33 100 125 UT 1 280.38 HOCKENSMITH ALBERT K 1254 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$475,833.00 $475,833.00 $475,833.00<br />

25-46-22-T3-0120A.1050 01 272.33 90 125 UT 1 280.38 DEGEN ROBERT J + ELISE R 1252 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $809,296.00 $809,296.00 $809,296.00<br />

25-46-22-T3-0120A.1060 01 272.33 100 125 UT 1 280.38 SITTON JOHN B + CYNTHIA H 1250 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$543,536.00 $392,591.00 $342,591.00<br />

25-46-22-T3-0120A.1070 01 272.33 90 125 UT 1 280.38 GRAF STEVEN M + TRACY G 1248 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $853,477.00 $853,477.00 $853,477.00<br />

25-46-22-T3-0120A.1080 01 272.33 100 125 UT 1 280.38 NEIDECK JEANNE S TR 1246 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$674,864.00 $674,864.00 $674,864.00<br />

25-46-22-T3-01600.1010 01 0 0 UT 1 280.38 DIERKER WILLIAM C + ANNE N 1799 MIDDLE GULF DR 101 SEA LOFT VILLAGE LAND $383,467.00 $383,467.00 $383,467.00<br />

25-46-22-T3-01600.1020 01 0 0 UT 1 280.38 FOG HEAVEN 1799 MIDDLE GULF DR 102 SEA LOFT VILLAGE LAND<br />

$384,081.00 $384,081.00 $384,081.00<br />

25-46-22-T3-01600.1030 01 0 0 UT 1 280.38 RUGG WILLIAM C + JEANNE B 1799 MIDDLE GULF DR 103<br />

SEA LOFT VILLAGE LAND $393,946.00 $393,946.00 $393,946.00<br />

25-46-22-T3-01600.1040 01 0 0 UT 1 280.38 HIGGINS RUTH S TR 1799 MIDDLE GULF DR 104 SEA LOFT VILLAGE LAND<br />

$386,214.00 $386,214.00 $386,214.00<br />

25-46-22-T3-01600.1050 01 0 0 UT 1 280.38 GUADAGNINO VICTOR J + CLAUDIA 1799 MIDDLE GULF DR 105 SEA LOFT VILLAGE LAND $384,445.00 $384,445.00 $384,445.00<br />

25-46-22-T3-01600.1060 01 0 0 UT 1 280.38 SOSHNICK JEFFREY A 1799 MIDDLE GULF DR 106 SEA LOFT VILLAGE LAND<br />

$387,390.00 $387,390.00 $387,390.00<br />

25-46-22-T3-01600.1070 01 0 0 UT 1 280.38 DAVIS JAMES A + MARGARET M 1799 MIDDLE GULF DR 107<br />

SEA LOFT VILLAGE LAND $389,978.00 $389,978.00 $389,978.00<br />

25-46-22-T3-01600.1080 01 0 0 UT 1 280.38 FERGUSON LARRY J + 1799 MIDDLE GULF DR 108 SEA LOFT VILLAGE LAND<br />

$390,102.00 $390,102.00 $390,102.00<br />

25-46-22-T3-01600.1090 01 0 0 UT 1 280.38 STEVENS ARRON B TR 1799 MIDDLE GULF DR 109 SEA LOFT VILLAGE LAND $392,171.00 $349,623.00 $299,623.00<br />

25-46-22-T3-01800.0010 01 272.33 0 0 UT 1 280.38 SCHAEFER H MICHAEL + LESLIE P 350 COWRY CT SOUTH CAPERS S/D<br />

$589,487.00 $551,042.00 $551,042.00<br />

25-46-22-T3-01800.0020 01 272.33 0 0 UT 1 280.38 PATTERSON SAMUEL C + SUZANNE L 340 COWRY CT<br />

SOUTH CAPERS S/D $601,785.00 $577,941.00 $527,941.00<br />

25-46-22-T3-01800.0030 01 272.33 0 0 UT 1 280.38 HAUSER MARION A BOOMER TR 330 COWRY CT SOUTH CAPERS S/D<br />

$948,760.00 $850,097.00 $850,097.00<br />

25-46-22-T3-01800.0040 01 272.33 0 0 UT 1 280.38 BISCHOFF EDWARD G JR + RITA A 335 COWRY CT SOUTH CAPERS S/D $542,538.00 $506,515.00 $456,515.00<br />

25-46-22-T3-01800.0050 01 272.33 0 0 UT 1 280.38 DUMOUCHELLE JOSEPH G + 345 COWRY CT SOUTH CAPERS S/D<br />

$640,385.00 $551,789.00 $501,789.00<br />

25-46-22-T3-01900.0010 04 0 0 UT 1 280.38 APPLEGATE DAVID M + MARTHA W 1715 MIDDLE GULF DR 1<br />

CHELSEA PLACE $1,551,900.00 $1,551,900.00 $1,551,900.00<br />

25-46-22-T3-01900.0020 04 0 0 UT 1 280.38 BUELL L DICK TR 1715 MIDDLE GULF DR 2 CHELSEA PLACE<br />

$1,538,800.00 $1,538,800.00 $1,488,800.00<br />

25-46-22-T3-01900.0030 04 0 0 UT 1 280.38 JENKINS PAUL A + BARBARA A 1715 MIDDLE GULF DR 3 CHELSEA PLACE $1,542,100.00 $1,542,100.00 $1,492,100.00<br />

25-46-22-T3-02200.000A S. UT 2 280.38 COMMUNITY HOUSING + RESOURCES HDR: COMMUNITY HOUSING & RESOURCES REPLAT OF LOTS 9-16 BLK 12<br />

$0.00 $0.00<br />

$0.00<br />

25-46-22-T3-02200.001A 01 272.33 0 0 UT 1 280.38 ZIEHL ANN MARIE L/E 455 WHITEHALL RD 1A<br />

COMMUNITY HOUSING + RESOURCES $110,029.00 $110,029.00<br />

$0.00<br />

25-46-22-T3-02200.001B 01 272.33 0 0 UT 1 280.38 GARCIA RICHARD JOSEPH L/E 457 WHITEHALL RD 1B COMMUNITY HOUSING + RESOURCES<br />

$134,399.00 $134,399.00<br />

$0.00<br />

25-46-22-T3-02200.00CE 89 0 0 LT 1 280.38 CITY OF SANIBEL 465 WHITEHALL RD COMMUNITY HOUSING + RESOURCES $0.00 $0.00<br />

$0.00<br />

25-46-22-T4-01113.0030 01 272.33 150 0 LT 1 280.38 SMUSZ VERONICA J 465 PEACHTREE RD SANIBEL HIGHLANDS<br />

$325,656.00 $237,012.00 $187,012.00<br />

25-46-22-T4-01113.0080 01 272.33 150 0 LT 1 280.38 MARGOLIS MICHAEL + LORRAINE 485 PEACHTREE RD<br />

SANIBEL HIGHLANDS $443,865.00 $443,865.00 $393,865.00<br />

25-46-22-T4-01113.0110 01 272.33 100 0 LT 1 280.38 ROBBINS LAWRENCE W 499 PEACHTREE RD SANIBEL HIGHLANDS<br />

$226,396.00 $226,396.00 $176,396.00<br />

25-46-22-T4-01113.0200 01 272.33 150 108 LT 1 280.38 SCHWARTZ SCOTT 460 PONCE DE LEON RD SANIBEL HIGHLANDS $381,628.00 $381,628.00 $331,628.00<br />

25-46-22-T4-01113.0230 01 272.33 100 0 LT 1 280.38 CARLSON RICHARD S 455 PEACHTREE RD SANIBEL HIGHLANDS<br />

$331,700.00 $119,449.00 $69,449.00<br />

41 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

25-46-22-T4-01115.0040 01 272.33 300 0 LT 1 280.38 POTTER ANDREW T + 1805 ATLANTA PLAZA DR<br />

SANIBEL HIGHLANDS $443,409.00 $443,409.00 $393,409.00<br />

25-46-22-T4-01116.0030 01 272.33 100 0 LT 1 280.38 DAVIDSON PATRICIA S 465 PONCE DE LEON RD SANIBEL HIGHLANDS<br />

$273,491.00 $151,159.00 $101,159.00<br />

25-46-22-T4-01116.0100 01 272.33 0 0 LT 1 280.38 RICKEL CHARLES A + CARYN E 499 PONCE DE LEON RD SANIBEL HIGHLANDS $268,824.00 $268,824.00 $268,824.00<br />

25-46-22-T4-01116.0130 01 272.33 0 0 LT 1 280.38 LASSY RICHARD G + MARY S 490 MARIAN RD SANIBEL HIGHLANDS<br />

$278,925.00 $278,925.00 $228,925.00<br />

25-46-22-T4-01117.0010 01 272.33 0 0 LT 1 280.38 NACHTSHEIM HENRY JR 460 ELIZABETH RD<br />

SANIBEL HIGHLANDS $515,330.00 $281,398.00 $231,398.00<br />

25-46-22-T4-01117.0150 01 272.33 200 0 LT 1 280.38 SHEPHERD CHERYL 490 ELIZABETH RD SANIBEL HIGHLANDS<br />

$296,443.00 $296,443.00 $296,443.00<br />

25-46-22-T4-01118.0030 01 272.33 216 108 LT 1 280.38 SCHROEDER DALE A + SUZANNE K 1817 ATLANTA PLAZA DR SANIBEL HIGHLANDS $303,536.00 $303,536.00 $303,536.00<br />

25-46-22-T4-01120.0070 01 272.33 600 0 LT 1 280.38 WHEELER PAUL T + 490 CHRISTINE RD SANIBEL HIGHLANDS<br />

$446,630.00 $175,103.00 $125,103.00<br />

26-46-22-T1-00221.0110 01 272.33 0 0 UT 1 280.38 MAXWELL PHILIP + NOREEN 2615 TAMARIND RD<br />

SANIBEL GARDENS UT 3 $355,064.00 $284,013.00 $234,013.00<br />

26-46-22-T1-00221.0140 01 272.33 0 0 UT 1 280.38 MCNAMEE DAVID + LYNNE 2621 SANIBEL CAPTIVA RD SANIBEL GARDENS UNIT 3<br />

$185,111.00 $185,111.00 $185,111.00<br />

26-46-22-T1-00221.0150 01 272.33 0 0 UT 1 280.38 RUSSELL LYNN R 2623 TAMARIND RD SANIBEL GARDENS UNIT 3 $218,002.00 $199,058.00 $149,058.00<br />

26-46-22-T1-00228.0100 01 272.33 0 0 UT 1 280.38 CRAIG BARBARA K TR 2550 SANIBEL BLVD SANIBEL GARDENS UNIT 3<br />

$108,073.00 $108,073.00 $108,073.00<br />

26-46-22-T1-00228.0120 01 272.33 0 0 UT 1 280.38 SOBCZAK CHARLES B + MOLLY K 2560 SANIBEL BLVD<br />

SANIBEL GARDENS UNIT 3 $194,904.00 $181,858.00 $131,858.00<br />

26-46-22-T2-0030A.0030 01 272.33 0 0 LT 1 280.38 BOONE JOHN T TR 803 TARPON BAY RD PALM RIDGE BLK A PB23 PG57<br />

$741,154.00 $675,625.00<br />

$0.00<br />

26-46-22-T4-00910.0070 01 272.33 0 0 UT 4 280.38 WELKER JAMES M + JUDITH A 2681 SANIBEL BLVD SANIBEL GARDENS UNIT 2 $207,811.00 $189,120.00 $139,120.00<br />

26-46-22-T4-01032.0030 01 272.33 0 0 UT 1 280.38 STORER JAMES S 2557 SANIBEL BLVD SANIBEL GARDENS UNIT 4<br />

$292,429.00 $292,429.00 $242,429.00<br />

26-46-22-T4-01034.0040 01 272.33 0 0 UT 1 280.38 GRAHAM CHRISTOPHER W + PAMELA 2631 SANIBEL BLVD<br />

SANIBEL GARDENS UNIT 4 $218,326.00 $179,345.00 $129,345.00<br />

26-46-22-T4-01034.0090 01 272.33 0 0 UT 1 280.38 THOMAS JAMES L + SHARON E 2637 SANIBEL BLVD SANIBEL GARDENS UNIT 4<br />

$252,045.00 $152,306.00 $102,306.00<br />

27-46-22-T3-00006.0000 01 272.33 0 0 UT 1 280.38 WEBB BEVERLY B TR 2999 TWIN PONDS DR PARL IN E 1/2 OF SW 1/4 OF $517,682.00 $511,453.00 $461,453.00<br />

27-46-22-T3-00006.002A 01 272.33 110 90 UT 1 280.38 SNYDER MARY E 3021 SINGING WIND DR PARL IN E 1/2 OF SW 1/4 OF<br />

$324,455.00 $241,035.00 $191,035.00<br />

27-46-22-T3-00006.0030 01 272.33 0 0 UT 1 280.38 AMREIN PETER R 3008 SINGING WIND DR<br />

PARL IN E 1/2 OF SW 1/4 OF $372,643.00 $372,301.00 $372,301.00<br />

27-46-22-T3-00006.003B 01 272.33 80 100 UT 1 280.38 KITCHIN RUTH E TR 2985 ISLAND INN RD PARL IN E 1/2 OF SW 1/4<br />

$256,282.00 $131,604.00 $81,104.00<br />

27-46-22-T3-00006.0040 01 272.33 114 97 UT 1 280.38 SCHAEFFER ANDREW J + SALLY A 3015 SINGING WIND DR PARL IN E 1/2 OF SW 1/4 OF $326,691.00 $305,301.00 $255,301.00<br />

27-46-22-T3-00006.004A 01 272.33 97 114 UT 1 280.38 WOLFE DAVID W TR + 3009 SINGING WIND DR PARL IN E 1/2 OF SW 1/4 OF<br />

$274,922.00 $274,922.00 $224,922.00<br />

27-46-22-T3-00006.004B 01 272.33 97 114 UT 1 280.38 COOK RICHARD K + FLEUR B 3001 SINGING WIND DR<br />

PARL IN E 1/2 OF SW 1/4 OF $405,032.00 $369,728.00 $319,728.00<br />

27-46-22-T3-00006.004C 01 272.33 97 114 UT 1 280.38 DELLA ROCCA ROBERT C + DARLENE 2991 SINGING WIND DR PARL IN E 1/2 OF SW 1/4 OF<br />

$263,917.00 $263,917.00 $263,917.00<br />

27-46-22-T3-00006.0060 01 272.33 175 110 UT 1 280.38 LEE ROGER B + GILLIAN 2984 ISLAND INN RD PARL IN E 1/2 OF SW 1/4 OF $365,763.00 $365,763.00 $365,763.00<br />

27-46-22-T3-00006.0070 01 272.33 0 0 UT 1 280.38 OLEVSKY ROXANE + 3003 TWIN PONDS DR PARL IN E 1/2 OF SW 1/4 OF<br />

$400,795.00 $400,795.00 $400,795.00<br />

27-46-22-T3-00006.2000 01 272.33 0 0 UT 1 280.38 HUNTER ROBERT W + GAIL S 418 RAINTREE PL<br />

PARL IN E 1/2 OF SW 1/4 OF $263,829.00 $263,829.00 $263,829.00<br />

27-46-22-T3-00006.2010 01 272.33 109 112 UT 1 280.38 CUNNINGHAM LEROY D + CATHY L 401 RAINTREE PL PARL IN E 1/2 OF SW 1/4 OF<br />

$235,508.00 $235,508.00 $235,508.00<br />

27-46-22-T3-00006.2030 01 272.33 90 224 UT 1 280.38 MAXWELL STEVE + CATHERINE 392 RAINTREE PL PARL IN E 1/2 OF SW 1/4 OF $244,902.00 $182,671.00 $132,671.00<br />

27-46-22-T3-00006.2040 01 272.33 0 0 UT 1 280.38 RIZZO ROBERT R + DEBORAH W 421 RAINTREE PL PARL IN E1/2 OF SW1/4 OF<br />

$588,690.00 $526,506.00 $476,506.00<br />

27-46-22-T3-00300.0010 01 272.33 79 123 UT 1 280.38 FLAHARTY TAMMY S + 3097 POINCIANA CIR<br />

POINCIANA CIRCLE UNREC $504,555.00 $498,152.00 $498,152.00<br />

27-46-22-T3-00300.0020 01 272.33 75 120 UT 1 280.38 JCB HOLDINGS LLC 3091 POINCIANA CIR POINCIANA CIRCLE UNREC<br />

$320,070.00 $320,070.00 $320,070.00<br />

27-46-22-T3-00300.0030 01 272.33 75 120 UT 1 280.38 TSALOFF ELIZABETH L TR 3085 POINCIANA CIR POINCIANA CIRCLE UNREC $283,358.00 $283,358.00 $283,358.00<br />

27-46-22-T3-00300.0040 01 272.33 0 0 UT 1 280.38 BANNERMAN W DOUGLAS + LU C 3079 POINCIANA CIR POINCIANA CIRCLE U/R DESC OR 777 PG 65 $395,710.00 $395,710.00 $395,710.00<br />

27-46-22-T3-00300.0060 01 272.33 100 149 UT 1 280.38 POOL JEREMY + GAIL 3061 POINCIANA CIR<br />

POINCIANA CIRCLE UNREC $490,796.00 $442,248.00 $392,248.00<br />

27-46-22-T3-00300.0070 01 272.33 97 149 UT 1 280.38 GRESHAM GLEN E + PHYLLIS K 3055 POINCIANA CIR POINCIANA CIRCLE UNREC<br />

$400,886.00 $371,287.00 $321,287.00<br />

27-46-22-T3-00300.0080 01 272.33 80 180 UT 1 280.38 KOLSON DAVID V + SUSAN M 3049 POINCIANA CIR POINCIANA CIRCLE UNREC $324,658.00 $324,658.00 $324,658.00<br />

27-46-22-T3-00300.0090 01 272.33 109 147 UT 1 280.38 ALTIS KLIFTON R + BARBARA J 3043 POINCIANA CIR POINCIANA CIRCLE UNREC<br />

$365,959.00 $365,959.00 $365,959.00<br />

27-46-22-T3-00300.0110 01 272.33 100 120 UT 1 280.38 MCKAY M ELLIS JR + ERNESTINE H 3031 POINCIANA CIR<br />

POINCIANA CIRCLE UNREC $347,095.00 $347,095.00 $297,095.00<br />

27-46-22-T3-00300.0120 01 272.33 107 120 UT 1 280.38 CLEMENTS LEONARD W + 3025 POINCIANA CIR POINCIANA CIRCLE UNREC<br />

$398,556.00 $182,014.00 $132,014.00<br />

27-46-22-T3-00300.0130 01 272.33 96 173 UT 1 280.38 TALCOTT ANN H 3019 POINCIANA CIR POINCIANA CIRCLE UNREC $555,593.00 $447,233.00 $396,733.00<br />

27-46-22-T3-00300.0150 01 272.33 100 151 UT 1 280.38 YETSKO DONNA L + 3007 POINCIANA CIR POINCIANA CIRCLE UNREC<br />

$387,702.00 $387,702.00 $337,702.00<br />

27-46-22-T3-00300.0170 01 272.33 100 120 UT 1 280.38 WHITE WILLIAM R L/E 3002 POINCIANA CIR<br />

POINCIANA CIRCLE UNREC $300,409.00 $161,135.00 $110,635.00<br />

27-46-22-T3-00300.0180 01 272.33 100 120 UT 1 280.38 APPEL LAWRENCE D + 3086 POINCIANA CIR POINCIANA CIRCLE UNREC<br />

$390,191.00 $390,191.00 $390,191.00<br />

27-46-22-T3-00300.0190 01 272.33 100 120 UT 1 280.38 ANHOLT JAMES P + RUTH E 3064 POINCIANA CIR POINCIANA CIRCLE UNREC $373,987.00 $207,383.00 $157,383.00<br />

27-46-22-T3-00300.0200 01 272.33 100 120 UT 1 280.38 CLARK ROBERT L 3038 POINCIANA CIR POINCIANA CIRCLE UNREC<br />

$297,934.00 $297,934.00 $297,934.00<br />

27-46-22-T3-00300.0210 01 272.33 100 120 UT 1 280.38 LAZORIK RACHAEL A 3028 POINCIANA CIR<br />

POINCIANA CIRCLE UNREC $365,062.00 $209,231.00 $159,231.00<br />

27-46-22-T3-00300.0220 01 272.33 100 120 UT 1 280.38 RICHESON T E + SOPHIE M 3008 POINCIANA CIR POINCIANA CIRCLE UNREC<br />

$316,298.00 $316,298.00 $316,298.00<br />

27-46-22-T3-00400.0010 01 272.33 0 0 UT 1 280.38 BREECE LEE KEVIN SR + PENNY L 3013 TURTLE GAIT LN CARDINAL RIDGE UNREC $677,867.00 $677,867.00 $677,867.00<br />

27-46-22-T3-00400.0020 01 272.33 0 0 UT 1 280.38 MOSNY RUDOLF Y + NANCY Y 3009 TURTLE GAIT LN CARDINAL RIDGE UNREC<br />

$1,253,327.00 $1,056,349.00 $1,006,349.00<br />

27-46-22-T3-00400.0040 01 272.33 0 0 UT 1 280.38 YEAKEL PAUL + LYNN 3000 TURTLE GAIT LN<br />

CARDINAL RIDGE UNREC $545,288.00 $545,288.00 $545,288.00<br />

27-46-22-T3-00400.0060 01 272.33 0 0 UT 1 280.38 MILLER JAMES D L/E + 3008 TURTLE GAIT LN CARDINAL RIDGE UNREC<br />

$574,807.00 $495,361.00 $445,361.00<br />

27-46-22-T3-00400.0080 01 272.33 0 0 UT 1 280.38 KRIVANEK ROBIN C TR 3016 TURTLE GAIT LN CARDINAL RIDGE UNREC $474,181.00 $428,637.00 $378,637.00<br />

27-46-22-T3-00400.0090 01 272.33 0 0 UT 1 280.38 KOTSES HARRY + 3020 TURTLE GAIT LN CARDINAL RIDGE UNREC<br />

$576,668.00 $495,969.00 $445,969.00<br />

27-46-22-T3-00400.0100 01 360.27 0 0 UT 1 280.38 SAGHIR JANE S TR 3024 TURTLE GAIT LN<br />

CARDINAL RIDGE UNREC $502,553.00 $435,794.00 $385,794.00<br />

27-46-22-T3-00400.0110 01 272.33 0 0 UT 1 280.38 FALLON MICHAEL J + CAROL ANNE 3025 TURTLE GAIT LN CARDINAL RIDGE UNREC<br />

$574,577.00 $494,689.00 $444,689.00<br />

27-46-22-T3-00400.0120 01 272.33 0 0 UT 1 280.38 DEKKER CORINA J 3021 TURTLE GAIT LN CARDINAL RIDGE UNREC $470,339.00 $449,207.00 $449,207.00<br />

27-46-22-T3-00400.0130 01 272.33 0 0 UT 1 280.38 REVENDEX ASSETS GMBH 3017 TURTLE GAIT LN CARDINAL RIDGE UNREC<br />

$506,563.00 $439,398.00 $389,398.00<br />

27-46-22-T4-00014.0000 01 272.33 161 157 UT 1 280.38 MARKUSCH PETER H + IRMINGARD 628 LAKE MUREX CIR<br />

PARL IN SW 1/4 OF SW 1/4 $686,096.00 $585,177.00 $535,177.00<br />

27-46-22-T4-00014.0040 01 272.33 107 145 UT 1 280.38 ROCHESTER RESORTS CORP 3326 WEST GULF DR PARL IN SW 1/4 OF SW 1/4<br />

$354,407.00 $354,407.00 $354,407.00<br />

27-46-22-T4-00014.0050 01 272.33 100 125 UT 1 280.38 HOPGOOD MICHAEL S + 376 LAKE MUREX BLVD PARL IN SW 1/4 OF SW 1/4 $299,989.00 $299,989.00 $299,989.00<br />

27-46-22-T4-00014.0070 01 272.33 100 125 UT 1 280.38 MULROONEY GALEN + JACQUELINE 366 LAKE MUREX BLVD PARL IN SW 1/4 OF SW 1/4<br />

$364,202.00 $364,202.00 $364,202.00<br />

27-46-22-T4-00014.0090 08 544.66 100 125 UT 1 280.38 DOLD RAYMOND G + SANDILEE 3342 WEST GULF DR PARL IN SW 1/4 OF SW 1/4 $492,130.00 $492,130.00 $492,130.00<br />

42 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

27-46-22-T4-00014.0100 08 544.66 100 125 UT 1 280.38 CMB INVESTMENT LP 1/2 INT + 3334/3336 WEST GULF DR PARL IN SW 1/4 OF SW 1/4 $330,669.00 $330,669.00 $330,669.00<br />

27-46-22-T4-00014.0110 01 272.33 100 125 UT 1 280.38 CANOSA FRANK TR + 644 LAKE MUREX CIR PARL IN SW 1/4 OF SW 1/4 $391,655.00 $361,687.00 $311,687.00<br />

27-46-22-T4-00014.0130 01 272.33 100 125 UT 1 280.38 LABORDE JAMES JR 3346 WEST GULF DR FRM SE COR OF SW1/4 RUN<br />

$291,762.00 $291,762.00 $241,762.00<br />

27-46-22-T4-00014.0150 01 272.33 100 125 UT 1 280.38 ROTELLA CYNTHIA A 621 LAKE MUREX CIR<br />

PARL A-K-A J2 LAKE MUREX $325,105.00 $325,105.00 $325,105.00<br />

27-46-22-T4-00014.0160 01 272.33 145 125 UT 1 280.38 RICHTER FRANK J + LORETTA M 353 LAKE MUREX BLVD PARL IN SW 1/4 OF SW 1/4<br />

$438,884.00 $438,884.00 $438,884.00<br />

27-46-22-T4-00014.0170 01 272.33 149 125 UT 1 280.38 WAHL MICHAEL R + KATHLEEN F 3386 WEST GULF DR PARL IN SW 1/4 OF SW 1/4 $627,844.00 $531,482.00 $481,482.00<br />

27-46-22-T4-00014.0180 01 272.33 100 125 UT 1 280.38 HARDY BOYS LLC 648 LAKE MUREX CIR PARL IN SW 1/4 OF SW 1/4<br />

$434,096.00 $434,096.00 $434,096.00<br />

27-46-22-T4-00014.0190 01 272.33 100 110 UT 1 280.38 FORD WALTER W + MARCIA L 421 LAKE MUREX CIR<br />

PARL A-K-A J2 LAKE MUREX $348,478.00 $338,051.00 $288,051.00<br />

27-46-22-T4-00014.0200 01 272.33 100 125 UT 1 280.38 ROHWEDDER KLAUS 632 LAKE MUREX CIR FR SE COR SW1/4 TH W1620<br />

$335,754.00 $335,754.00 $335,754.00<br />

27-46-22-T4-00014.0210 01 272.33 100 125 UT 1 280.38 RICE KAREN L 652 LAKE MUREX CIR PARL IN SW 1/4 OF SW 1/4 $378,948.00 $378,948.00 $378,948.00<br />

27-46-22-T4-00020.0010 01 272.33 0 0 UT 1 280.38 WEINER ISACC N EST TR 50% 3401 WEST GULF DR PARL IN SW 1/4 OF SW 1/4<br />

$2,404,157.00 $2,404,157.00 $2,353,657.00<br />

27-46-22-T4-00500.0200 01 272.33 120 129 UT 1 280.38 HICKS JUDITH K 386 LAKE MUREX BLVD<br />

LAKE MUREX LOT 20 PB 25/25 + $361,057.00 $205,176.00 $124,676.00<br />

27-46-22-T4-00500.0210 01 272.33 100 130 UT 1 280.38 PETERSON SUSAN K + 396 LAKE MUREX BLVD LAKE MUREX<br />

$524,231.00 $509,586.00 $509,586.00<br />

27-46-22-T4-00500.0220 01 272.33 125 130 UT 1 280.38 BLAIR LARRY D + LAURA F 426 LAKE MUREX CIR LAKE MUREX $366,589.00 $366,589.00 $366,589.00<br />

27-46-22-T4-00500.0230 01 272.33 100 125 UT 1 280.38 BENKELMAN RICHARD P 430 LAKE MUREX CIR LAKE MUREX<br />

$352,658.00 $352,658.00 $352,658.00<br />

27-46-22-T4-00500.0250 01 272.33 100 125 UT 1 280.38 SANIBEL ESCAPE LLC 438 LAKE MUREX CIR<br />

LAKE MUREX $348,834.00 $348,834.00 $348,834.00<br />

27-46-22-T4-00500.0260 01 272.33 100 125 UT 1 280.38 JOLLY BENJAMIN N TR 442 LAKE MUREX CIR LAKE MUREX<br />

$340,842.00 $340,842.00 $340,842.00<br />

27-46-22-T4-00500.0270 01 272.33 100 125 UT 1 280.38 SARG PATSY M CO TR + 446 LAKE MUREX CIR LAKE MUREX $307,300.00 $200,549.00 $150,549.00<br />

27-46-22-T4-00500.0280 01 272.33 100 125 UT 1 280.38 RICHTER FRANK J + LORETTA M 450 LAKE MUREX CIR LAKE MUREX<br />

$325,484.00 $325,484.00 $325,484.00<br />

27-46-22-T4-00500.0290 01 272.33 100 125 UT 1 280.38 FLETCHER DORIS M + 454 LAKE MUREX CIR<br />

LAKE MUREX $375,310.00 $250,199.00 $199,699.00<br />

27-46-22-T4-00500.0300 01 272.33 100 125 UT 1 280.38 HURLOCK WILLIAM A + ELIZABETH 458 LAKE MUREX CIR LAKE MUREX<br />

$379,223.00 $220,885.00 $170,885.00<br />

27-46-22-T4-00500.0310 01 272.33 100 125 UT 1 280.38 BRUSCH JAMES A + JOAN G 462 LAKE MUREX CIR LAKE MUREX $330,084.00 $330,084.00 $330,084.00<br />

27-46-22-T4-00500.0320 01 272.33 100 125 UT 1 280.38 GAGNON KEVIN + 466 LAKE MUREX CIR LAKE MUREX<br />

$432,532.00 $432,532.00 $432,532.00<br />

27-46-22-T4-00500.0330 01 272.33 100 125 UT 1 280.38 CHESNUTT JAMES R + NANCY P 470 LAKE MUREX CIR<br />

LAKE MUREX $335,431.00 $335,431.00 $285,431.00<br />

27-46-22-T4-00500.0340 01 272.33 100 125 UT 1 280.38 GIULIETTI J EMMA 474 LAKE MUREX CIR LAKE MUREX<br />

$230,000.00 $230,000.00 $230,000.00<br />

27-46-22-T4-00500.0350 01 272.33 100 125 UT 1 280.38 BRUNTON FARM CORPORATION 478 LAKE MUREX CIR LAKE MUREX $430,289.00 $393,413.00 $343,413.00<br />

27-46-22-T4-00500.0360 01 272.33 100 125 UT 1 280.38 GARLINGHOUSE ROLAND E +GAIL TR 482 LAKE MUREX CIR LAKE MUREX<br />

$437,211.00 $430,734.00 $430,734.00<br />

27-46-22-T4-00500.0370 01 272.33 100 125 UT 1 280.38 DEIGNAN ANN L + 486 LAKE MUREX CIR<br />

LAKE MUREX $348,988.00 $224,940.00 $174,940.00<br />

27-46-22-T4-00500.0380 01 272.33 100 125 UT 1 280.38 WEYHRICH THOMAS A + LESLIE A 490 LAKE MUREX CIR LAKE MUREX<br />

$550,334.00 $550,334.00 $550,334.00<br />

27-46-22-T4-00500.0390 01 272.33 103 200 UT 1 280.38 JONES DAVID W + NANCY G 637 LAKE MUREX CIR LAKE MUREX $397,336.00 $397,336.00 $397,336.00<br />

27-46-22-T4-00500.0400 01 272.33 103 167 UT 1 280.38 ST VILLE THOMAS J + JEANNE M 633 LAKE MUREX CIR LAKE MUREX<br />

$431,087.00 $431,087.00 $431,087.00<br />

27-46-22-T4-00500.0410 01 272.33 108 168 UT 1 280.38 WAKS DAVID J + 629 LAKE MUREX CIR<br />

LAKE MUREX $235,000.00 $235,000.00 $235,000.00<br />

27-46-22-T4-00500.0420 01 272.33 96 145 UT 1 280.38 MOEDER DANIEL C + ANN S 625 LAKE MUREX CIR LAKE MUREX<br />

$386,622.00 $369,588.00 $319,588.00<br />

27-46-22-T4-00500.0440 01 272.33 100 126 UT 1 280.38 BJOSTAD JAMES D + ELENA M 617 LAKE MUREX CIR LAKE MUREX $412,076.00 $392,859.00 $342,359.00<br />

27-46-22-T4-00500.0450 01 272.33 100 143 UT 1 280.38 DENHAM MICHAEL W + SUSAN M 613 LAKE MUREX CIR LAKE MUREX<br />

$437,435.00 $324,376.00 $274,376.00<br />

27-46-22-T4-00500.0460 01 272.33 75 182 UT 1 280.38 PAUL + MARGARET LABONTE TRUST 609 LAKE MUREX CIR<br />

LAKE MUREX $543,725.00 $477,984.00 $427,984.00<br />

27-46-22-T4-00500.0470 01 272.33 258 473 UT 1 280.38 AVERY A PARKE + MARY C 3385 TWIN LAKES LN LAKE MUREX<br />

$751,327.00 $719,089.00 $669,089.00<br />

27-46-22-T4-00500.0490 01 272.33 88 139 UT 1 280.38 SIMMONS GLEN R + MARCIA E 3357 TWIN LAKES LN LAKE MUREX $368,600.00 $368,600.00 $368,600.00<br />

27-46-22-T4-00500.0500 01 272.33 97 126 UT 1 280.38 JASS HERMAN E TR + 3347 TWIN LAKES LN LAKE MUREX<br />

$342,700.00 $331,263.00 $276,263.00<br />

27-46-22-T4-00500.0510 01 272.33 100 125 UT 1 280.38 STRAUSS DANIEL + MARISELA 3335 TWIN LAKES LN<br />

LAKE MUREX $498,064.00 $348,309.00 $298,309.00<br />

27-46-22-T4-00500.0520 01 272.33 100 125 UT 1 280.38 WOLF JOHN M JR + MARTHA O 3323 TWIN LAKES LN LAKE MUREX<br />

$388,829.00 $372,573.00 $322,573.00<br />

27-46-22-T4-00500.0530 01 272.33 100 125 UT 1 280.38 NABER JAMES MARK 25% + 3311 TWIN LAKES LN LAKE MUREX $392,879.00 $392,879.00 $392,879.00<br />

27-46-22-T4-00500.0540 01 272.33 100 125 UT 1 280.38 DIPASQUA STEPHEN A + 3301 TWIN LAKES LN LAKE MUREX<br />

$438,629.00 $438,629.00 $438,629.00<br />

27-46-22-T4-00500.0550 01 272.33 100 125 UT 1 280.38 VALDMAN HILDE 3285 TWIN LAKES LN<br />

LAKE MUREX $392,710.00 $392,710.00 $392,710.00<br />

27-46-22-T4-00500.0560 01 272.33 100 128 UT 1 280.38 JOHNS KARL A + CAROLYN M 3273 TWIN LAKES LN LAKE MUREX<br />

$527,711.00 $430,586.00 $380,586.00<br />

27-46-22-T4-00500.0570 01 272.33 100 128 UT 1 280.38 SCHOPFER GORDON P TR 3263 TWIN LAKES LN LAKE MUREX $441,495.00 $273,757.00 $223,257.00<br />

27-46-22-T4-00500.0580 01 272.33 100 126 UT 1 280.38 DOWNEY EDWARD JR + ELIZABETH 3251 TWIN LAKES LN LAKE MUREX<br />

$381,560.00 $379,143.00 $329,143.00<br />

27-46-22-T4-00500.0590 01 272.33 100 128 UT 1 280.38 MACKAY SHIRLEY H TR 3239 TWIN LAKES LN<br />

LAKE MUREX $625,352.00 $625,352.00 $575,352.00<br />

27-46-22-T4-00500.0600 01 272.33 100 131 UT 1 280.38 DECOSTER CAROLYN S TR 3229 TWIN LAKES LN LAKE MUREX<br />

$332,793.00 $215,528.00 $165,528.00<br />

27-46-22-T4-00500.0610 01 272.33 100 133 UT 1 280.38 LENSING BARBARA ALLAN + 3217 TWIN LAKES LN LAKE MUREX $338,543.00 $229,808.00 $179,808.00<br />

27-46-22-T4-00500.0620 01 272.33 100 135 UT 1 280.38 FARAONE VINCENT D 3205 TWIN LAKES LN LAKE MUREX<br />

$431,161.00 $297,544.00 $247,544.00<br />

27-46-22-T4-00500.0640 01 272.33 100 133 UT 1 280.38 SARTORIS WILLIAM L + KAREN K 3181 TWIN LAKES LN<br />

LAKE MUREX $330,151.00 $321,940.00 $271,940.00<br />

27-46-22-T4-00500.0650 01 272.33 100 128 UT 1 280.38 PRIMEAUX C PAUL + TONI J 3169 TWIN LAKES LN LAKE MUREX<br />

$379,278.00 $378,374.00 $328,374.00<br />

27-46-22-T4-00500.0670 01 272.33 100 130 UT 1 280.38 WYNOCKER DIANE L 3145 TWIN LAKES LN LAKE MUREX $362,447.00 $362,447.00 $362,447.00<br />

27-46-22-T4-00500.0680 01 272.33 124 167 UT 1 280.38 LLEWELLYN RHYS G + JANET S 3131 TWIN LAKES LN LAKE MUREX<br />

$456,752.00 $454,535.00 $404,535.00<br />

27-46-22-T4-00500.0690 01 272.33 130 205 UT 1 280.38 MILLER NANCY A L/E 3117 TWIN LAKES LN<br />

LAKE MUREX $411,951.00 $267,064.00 $217,064.00<br />

27-46-22-T4-00500.0700 01 272.33 92 185 UT 1 280.38 FELDMAN ROBERT J + 497 LAKE MUREX CIR LAKE MUREX<br />

$496,851.00 $496,851.00 $446,851.00<br />

27-46-22-T4-00500.0710 01 272.33 107 173 UT 1 280.38 DEACON DONALD B + KAREN A 493 LAKE MUREX CIR LAKE MUREX $495,079.00 $495,079.00 $495,079.00<br />

27-46-22-T4-00500.0720 01 272.33 100 224 UT 1 280.38 GUENTHER JULIE 489 LAKE MUREX CIR LAKE MUREX<br />

$498,079.00 $498,079.00 $498,079.00<br />

27-46-22-T4-00500.0730 01 272.33 84 225 UT 1 280.38 BIRCH PAUL + 485 LAKE MUREX CIR<br />

LAKE MUREX $681,552.00 $652,357.00 $652,357.00<br />

27-46-22-T4-00500.0750 01 272.33 92 161 UT 1 280.38 SHEPHERD E W + 477 LAKE MUREX CIR LAKE MUREX<br />

$377,416.00 $377,416.00 $377,416.00<br />

27-46-22-T4-00500.0760 01 272.33 100 155 UT 1 280.38 OHAIR-REGAN JUDITH R 473 LAKE MUREX CIR LAKE MUREX $399,699.00 $380,992.00 $330,992.00<br />

27-46-22-T4-00500.0770 01 272.33 100 140 UT 1 280.38 SLOBODA JOSEPH R + IRENE 469 LAKE MUREX CIR LAKE MUREX<br />

$373,533.00 $239,617.00 $189,617.00<br />

27-46-22-T4-00500.0780 01 272.33 100 125 UT 1 280.38 KINNAMAN BRENDA LEA 465 LAKE MUREX CIR<br />

LAKE MUREX $419,158.00 $400,830.00 $350,830.00<br />

27-46-22-T4-00500.0800 01 272.33 100 129 UT 1 280.38 MICIELI HELEN K 457 LAKE MUREX CIR LAKE MUREX<br />

$353,401.00 $353,401.00 $353,401.00<br />

43 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

27-46-22-T4-00500.0810 01 272.33 100 134 UT 1 280.38 ROSNER HOWARD + MERYL 453 LAKE MUREX CIR LAKE MUREX $410,935.00 $410,935.00 $410,935.00<br />

27-46-22-T4-00500.0820 01 272.33 100 136 UT 1 280.38 COTTER JOEL M + JOAN J TRE 449 LAKE MUREX CIR LAKE MUREX<br />

$364,017.00 $243,673.00 $193,673.00<br />

27-46-22-T4-00500.0830 01 272.33 100 136 UT 1 280.38 FELBERBAUM RICKEY S +JOHANNA B 445 LAKE MUREX CIR<br />

LAKE MUREX $464,016.00 $464,016.00 $464,016.00<br />

27-46-22-T4-00500.0840 01 272.33 0 0 UT 1 280.38 KELLY WILLIAM A + MARY A 441 LAKE MUREX CIR LAKE MUREX<br />

$359,164.00 $346,245.00 $296,245.00<br />

27-46-22-T4-00500.0860 01 272.33 100 155 UT 1 280.38 GOLDBLATT HAROLD TR 433 LAKE MUREX CIR LAKE MUREX $369,992.00 $369,992.00 $369,992.00<br />

27-46-22-T4-00500.0870 01 272.33 100 160 UT 1 280.38 JONES THOMAS D 429 LAKE MUREX CIR LAKE MUREX<br />

$326,562.00 $326,562.00 $276,562.00<br />

27-46-22-T4-00500.0880 01 272.33 96 137 UT 1 280.38 BLACK WILLIAM F TR 425 LAKE MUREX CIR<br />

LAKE MUREX $591,192.00 $591,192.00 $541,192.00<br />

27-46-22-T4-00500.0900 01 272.33 90 134 UT 1 280.38 LEH OF LEE COUNTY INC 417 LAKE MUREX CIR LAKE MUREX<br />

$373,527.00 $373,527.00 $373,527.00<br />

27-46-22-T4-00500.0910 01 272.33 100 183 UT 1 280.38 TAYLOR BETTY LOU TR 411 LAKE MUREX BLVD LAKE MUREX $376,831.00 $270,546.00 $220,546.00<br />

27-46-22-T4-00500.0920 01 272.33 108 163 UT 1 280.38 COTTAGE ON SANIBEL LLC 399 LAKE MUREX BLVD LAKE MUREX<br />

$407,210.00 $407,210.00 $407,210.00<br />

27-46-22-T4-00500.0930 01 272.33 103 169 UT 1 280.38 GREENE VINCENT L + MARY ANN TR 645 LAKE MUREX CIR<br />

LAKE MUREX $474,005.00 $469,305.00 $469,305.00<br />

27-46-22-T4-00500.0940 01 272.33 82 244 UT 1 280.38 BRANYON JAMES S + CARROLL D 641 LAKE MUREX CIR LAKE MUREX<br />

$538,404.00 $390,016.00 $340,016.00<br />

27-46-22-T4-00600.0030 01 272.33 100 127 UT 1 280.38 GOLSON CHARLES D JR + CONNIE C 3312 SAINT KILDA RD BRIGHT WATER $366,179.00 $366,179.00 $366,179.00<br />

27-46-22-T4-00600.0040 01 272.33 100 127 UT 1 280.38 MOSS REBECCA A 3314 SAINT KILDA RD BRIGHT WATER<br />

$390,003.00 $342,045.00 $292,045.00<br />

27-46-22-T4-00600.0050 01 272.33 124 127 UT 1 280.38 WITTMAN JEAN G TR 3316 SAINT KILDA RD<br />

BRIGHT WATER $325,482.00 $198,536.00 $123,036.00<br />

27-46-22-T4-00600.0060 01 272.33 124 150 UT 1 280.38 WHITE JAMES S + JUDITH M 3320 SAINT KILDA RD BRIGHT WATER<br />

$607,219.00 $607,219.00 $557,219.00<br />

27-46-22-T4-00600.0090 01 272.33 120 155 UT 1 280.38 FREEMAN FLOYD E + 409 TIREE CIR BRIGHT WATER $466,057.00 $466,057.00 $416,057.00<br />

27-46-22-T4-00600.0100 01 272.33 130 120 UT 1 280.38 DAVENPORT BRUCE W + PATRICIA A 405 TIREE CIR BRIGHT WATER<br />

$352,839.00 $352,839.00 $352,839.00<br />

27-46-22-T4-00600.0110 01 272.33 125 130 UT 1 280.38 WERNER ALEXANDER F JR L/E + 401 TIREE CIR<br />

BRIGHT WATER $672,649.00 $672,649.00 $622,649.00<br />

27-46-22-T4-00600.0120 01 272.33 125 130 UT 1 280.38 WERNER ALEXANDER F JR TR + 402 TIREE CIR BRIGHT WATER<br />

$399,071.00 $399,071.00 $399,071.00<br />

27-46-22-T4-00600.0130 01 272.33 130 120 UT 1 280.38 ESKEW JOHN TR 404 TIREE CIR BRIGHT WATER $361,558.00 $361,558.00 $361,558.00<br />

27-46-22-T4-00600.0160 01 272.33 134 150 UT 1 280.38 LOIZEAUX JEAN PIERRE + ZOLA A 3330 SAINT KILDA RD BRIGHT WATER<br />

$484,137.00 $333,163.00 $283,163.00<br />

27-46-22-T4-00600.0180 01 272.33 140 145 UT 1 280.38 RANIERI RICHARD L + JANE G 3343 SAINT KILDA RD<br />

BRIGHT WATER $423,681.00 $312,826.00 $262,826.00<br />

27-46-22-T4-00600.0200 01 272.33 120 110 UT 1 280.38 MOESLE DIETER 3357 SAINT KILDA RD BRIGHT WATER<br />

$452,823.00 $452,823.00 $452,823.00<br />

27-46-22-T4-00600.0210 01 272.33 125 98 UT 1 280.38 BRISCO JOHN E + MARINA B 3361 SAINT KILDA RD BRIGHT WATER $597,358.00 $597,358.00 $547,358.00<br />

27-46-22-T4-00600.0220 01 272.33 135 130 UT 1 280.38 LINDQUIST WILLIAM G + DORRIS M 3362 SAINT KILDA RD BRIGHT WATER<br />

$420,233.00 $295,188.00 $245,188.00<br />

27-46-22-T4-00600.0240 01 272.33 130 140 UT 1 280.38 SPERRY JOAN B 3354 SAINT KILDA RD<br />

BRIGHT WATER $382,720.00 $382,720.00 $332,720.00<br />

27-46-22-T4-00600.0250 01 272.33 115 105 UT 1 280.38 SCHMIDT JOHN E + SUSAN C CO TR 3350 BARRA CIR BRIGHT WATER<br />

$358,824.00 $357,725.00 $307,725.00<br />

27-46-22-T4-00600.0270 01 272.33 110 115 UT 1 280.38 GOODWIN FRANK TR 3358 BARRA CIR BRIGHT WATER $415,332.00 $415,332.00 $415,332.00<br />

27-46-22-T4-00600.0280 01 272.33 125 110 UT 1 280.38 LYNCH FREDERICK C JR + DEBORAH 3362 BARRA CIR BRIGHT WATER<br />

$455,819.00 $455,819.00 $455,819.00<br />

27-46-22-T4-00600.0290 01 272.33 110 125 UT 1 280.38 SLOAN RALPH + ELLEN 3366 BARRA CIR<br />

BRIGHT WATER $527,629.00 $527,629.00 $477,629.00<br />

27-46-22-T4-00600.0310 01 272.33 110 115 UT 1 280.38 PINDEL RONALD + MARILYN 3359 BARRA CIR BRIGHT WATER<br />

$354,253.00 $354,253.00 $354,253.00<br />

27-46-22-T4-00600.0330 01 272.33 115 125 UT 1 280.38 SPRINGFORD ALAN F + JULIE A 3351 BARRA CIR BRIGHT WATER $657,338.00 $628,320.00 $628,320.00<br />

27-46-22-T4-00700.0010 01 272.33 0 0 UT 1 280.38 BORTZ DONALD J + VALERIA M 585 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$457,719.00 $457,719.00 $457,719.00<br />

27-46-22-T4-00700.0020 01 272.33 0 0 UT 1 280.38 RAMPL DIETER + ERIKA 581 LAKE MUREX CIR<br />

LITTLE LAKE MUREX $476,200.00 $476,200.00 $476,200.00<br />

27-46-22-T4-00700.0030 01 272.33 0 0 UT 1 280.38 SELDESS MARK L + GAIL 577 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$442,842.00 $440,631.00 $390,631.00<br />

27-46-22-T4-00700.0040 01 272.33 0 0 UT 1 280.38 HENDERSON EUGENE L + MARY L 573 LAKE MUREX CIR LITTLE LAKE MUREX $383,807.00 $383,807.00 $383,807.00<br />

27-46-22-T4-00700.0050 01 272.33 0 0 UT 1 280.38 NORSWORTHY MARGARET F TR EST 569 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$421,183.00 $421,183.00 $421,183.00<br />

27-46-22-T4-00700.0060 01 272.33 0 0 UT 1 280.38 MORENO HERMOGENES + ALOHA P 565 LAKE MUREX CIR<br />

LITTLE LAKE MUREX $445,125.00 $442,655.00 $367,655.00<br />

27-46-22-T4-00700.0070 01 272.33 0 0 UT 1 280.38 JONES PHILIP S TR 561 LAKE MUREX CIR LITTLE LAKES MUREX<br />

$426,292.00 $426,292.00 $376,292.00<br />

27-46-22-T4-00700.0080 01 272.33 0 0 UT 1 280.38 SCHWEIZER JURG M + HELEN R 557 LAKE MUREX CIR LITTLE LAKE MUREX $486,315.00 $483,296.00 $433,296.00<br />

27-46-22-T4-00700.0090 01 272.33 0 0 UT 1 280.38 HOFFMANN LENORA TRUST 553 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$377,024.00 $285,744.00 $235,744.00<br />

27-46-22-T4-00700.0100 01 272.33 0 0 UT 1 280.38 GERRICK SCOTT C TR + 549 LAKE MUREX CIR<br />

LITTLE LAKE MUREX $427,290.00 $427,290.00 $427,290.00<br />

27-46-22-T4-00700.0110 01 272.33 0 0 UT 1 280.38 DWORKIN CARL G + LOIS P 545 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$509,652.00 $509,652.00 $459,652.00<br />

27-46-22-T4-00700.0120 01 272.33 0 0 UT 1 280.38 STEHR DENNIS M + JOANN E 541 LAKE MUREX CIR LITTLE LAKE MUREX $642,271.00 $642,271.00 $592,271.00<br />

27-46-22-T4-00700.0130 01 272.33 0 0 UT 1 280.38 SALERNO RICHARD D + CHRISTINA 537 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$534,871.00 $534,871.00 $484,871.00<br />

27-46-22-T4-00700.0140 01 272.33 0 0 UT 1 280.38 MURN DONALD J + LISA 533 LAKE MUREX CIR<br />

LITTLE LAKE MUREX $450,611.00 $450,611.00 $450,611.00<br />

27-46-22-T4-00700.0150 01 272.33 0 0 UT 1 280.38 MCNAMARA S BAND LLC 529 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$463,681.00 $463,681.00 $463,681.00<br />

27-46-22-T4-00700.0160 01 272.33 0 0 UT 1 280.38 CHRISTIAN STEPHEN + VALERIE 525 LAKE MUREX CIR LITTLE LAKE MUREX $388,788.00 $388,788.00 $388,788.00<br />

27-46-22-T4-00700.0170 01 272.33 0 0 UT 1 280.38 JONES JOHN F 521 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$474,083.00 $331,819.00 $281,819.00<br />

27-46-22-T4-00700.0180 01 272.33 0 0 UT 1 280.38 ROSENBERG CAROL TR + 517 LAKE MUREX CIR<br />

LITTLE LAKE MUREX $678,861.00 $667,098.00 $617,098.00<br />

27-46-22-T4-00700.0190 01 272.33 0 0 UT 1 280.38 HARRIES JOHN D + ELEANOR I TR 513 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$545,267.00 $434,844.00 $384,844.00<br />

27-46-22-T4-00700.0200 01 272.33 0 0 UT 1 280.38 DAMICO VINCENT + CAROLANNE 509 LAKE MUREX CIR LITTLE LAKE MUREX $487,542.00 $487,542.00 $437,542.00<br />

27-46-22-T4-00700.0210 01 272.33 0 0 UT 1 280.38 MCDONNELL ANN A 3118 TWIN LAKES LN LITTLE LAKE MUREX<br />

$397,798.00 $397,798.00 $347,798.00<br />

27-46-22-T4-00700.0220 01 272.33 0 0 UT 1 280.38 PATTISON HARRIET A 3136 TWIN LAKES LN<br />

LITTLE LAKE MUREX $492,018.00 $488,258.00 $438,258.00<br />

27-46-22-T4-00700.0230 01 272.33 0 0 UT 1 280.38 WENDEL WHITNEY B TR 3152 TWIN LAKES LN LITTLE LAKE MUREX<br />

$433,226.00 $433,226.00 $383,226.00<br />

27-46-22-T4-00700.0240 01 272.33 0 0 UT 1 280.38 EDDY DIAN 3168 TWIN LAKES LN LITTLE LAKE MUREX $424,348.00 $304,799.00 $254,799.00<br />

27-46-22-T4-00700.0250 01 272.33 0 0 UT 1 280.38 NAPIER PAUL G + MAUREEN C 3180 TWIN LAKES LN LITTLE LAKE MUREX<br />

$501,797.00 $501,797.00 $451,797.00<br />

27-46-22-T4-00700.0260 01 272.33 0 0 UT 1 280.38 SHERMAN MARY J TR 5% + 3196 TWIN LAKES LN<br />

LITTLE LAKE MUREX $422,794.00 $422,794.00 $422,794.00<br />

27-46-22-T4-00700.0270 01 272.33 0 0 UT 1 280.38 RAHE F WILLIAM TR + 3212 TWIN LAKES LN LITTLE LAKE MUREX<br />

$235,000.00 $235,000.00 $235,000.00<br />

27-46-22-T4-00700.0280 01 272.33 0 0 UT 1 280.38 MCCAFFREY THOMAS V + JUDITH 3228 TWIN LAKES LN LITTLE LAKE MUREX $669,917.00 $669,917.00 $669,917.00<br />

27-46-22-T4-00700.0290 01 272.33 0 0 UT 1 280.38 REID JOSEPH W + ELIZABETH S 3240 TWIN LAKES LN LITTLE LAKE MUREX<br />

$595,024.00 $595,024.00 $595,024.00<br />

27-46-22-T4-00700.0300 01 272.33 0 0 UT 1 280.38 GRAHAM JAMES B + 3256 TWIN LAKES LN<br />

LITTLE LAKE MUREX $479,395.00 $321,124.00 $271,124.00<br />

27-46-22-T4-00700.0310 01 272.33 0 0 UT 1 280.38 GRANNAN CHERYL A 3270 TWIN LAKES LN LITTLE LAKE MUREX<br />

$463,599.00 $463,599.00 $463,599.00<br />

27-46-22-T4-00700.0320 01 272.33 0 0 UT 1 280.38 KAUFMAN GLEN D + CHRIS 3284 TWIN LAKES LN LITTLE LAKE MUREX $514,393.00 $514,393.00 $514,393.00<br />

44 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

27-46-22-T4-00700.0330 01 272.33 0 0 UT 1 280.38 SHANK REED A III + DIANE S 3302 TWIN LAKES LN LITTLE LAKE MUREX<br />

$443,976.00 $443,976.00 $443,976.00<br />

27-46-22-T4-00700.0340 01 272.33 0 0 UT 1 280.38 HOWARD STANLEY N III + DANETTE 3318 TWIN LAKES LN<br />

LITTLE LAKE MUREX $469,134.00 $469,134.00 $419,134.00<br />

27-46-22-T4-00700.0350 01 272.33 0 0 UT 1 280.38 WAINWRIGHT IAN P + AMY F 3330 TWIN LAKES LN LITTLE LAKE MUREX<br />

$411,381.00 $411,381.00 $361,381.00<br />

27-46-22-T4-00700.0360 01 272.33 0 0 UT 1 280.38 CROWN DAVID A TR L/E 50%INT + 3344 TWIN LAKES LN LITTLE LAKE MUREX $462,202.00 $382,427.00 $332,427.00<br />

27-46-22-T4-00700.0370 01 272.33 0 0 UT 1 280.38 HALIK KEITH M + CYNTHIA C 3364 TWIN LAKES LN LITTLE LAKE MUREX<br />

$480,876.00 $271,890.00 $221,890.00<br />

27-46-22-T4-00700.0380 01 272.33 0 0 UT 1 280.38 BORTZ DONALD J JR + VALERIA M 599 LAKE MUREX CIR<br />

LITTLE LAKE MUREX $813,141.00 $813,141.00 $813,141.00<br />

27-46-22-T4-00700.0390 01 272.33 0 0 UT 1 280.38 LOMBARDI JOSEPH M + JULIA M 597 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$440,254.00 $287,892.00 $237,892.00<br />

27-46-22-T4-00700.0400 01 272.33 0 0 UT 1 280.38 LICHTENSTEIN SARAH S TR 593 LAKE MUREX CIR LITTLE LAKE MUREX $423,444.00 $400,738.00 $350,238.00<br />

27-46-22-T4-00700.0410 01 272.33 0 0 UT 1 280.38 BIGGAM DONNA L TR 589 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$363,777.00 $363,777.00 $363,777.00<br />

27-46-22-T4-00700.0420 01 272.33 0 0 UT 1 280.38 GREENFIELD STEVEN B + CHARLENE 590 LAKE MUREX CIR<br />

LITTLE LAKE MUREX $516,442.00 $360,140.00 $310,140.00<br />

27-46-22-T4-00700.0430 01 272.33 0 0 UT 1 280.38 MENOUTIS FAMILY HOLDINGS LLC 580 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$600,999.00 $600,999.00 $600,999.00<br />

27-46-22-T4-00700.0440 01 272.33 0 0 UT 1 280.38 GRASSHOFF ROLAND TR + 570 LAKE MUREX CIR LITTLE LAKE MUREX $511,819.00 $482,046.00 $482,046.00<br />

27-46-22-T4-00700.0450 01 272.33 0 0 UT 1 280.38 HARMAN RONALD L + CHAROLETTE S 562 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$538,145.00 $348,642.00 $298,642.00<br />

27-46-22-T4-00700.0470 01 272.33 0 0 UT 1 280.38 WENER SUSAN M 546 LAKE MUREX CIR<br />

LITTLE LAKE MUREX $640,336.00 $548,183.00 $498,183.00<br />

27-46-22-T4-00700.0480 01 272.33 0 0 UT 1 280.38 GUSTAFSON ERIK + 538 LAKE MUREX CIR LITTLE LAKE MUREX<br />

$682,958.00 $682,958.00 $682,958.00<br />

27-46-22-T4-00700.0490 01 272.33 0 0 UT 1 280.38 HOSKINS HOLDINGS LLC 530 LAKE MUREX CIR LITTLE LAKE MUREX $530,226.00 $458,721.00 $408,721.00<br />

27-46-22-T4-00800.00A0 04 272.33 0 0 UT 1 280.38 KRETER STEPHEN + LAURA K 3397 WEST GULF DR A SANDALS CONDO<br />

$871,800.00 $722,480.00 $672,480.00<br />

27-46-22-T4-00800.00B0 04 272.33 0 0 UT 1 280.38 MEHARRY JUDITH C 3397 WEST GULF DR B<br />

SANDALS CONDO $871,300.00 $838,639.00 $838,639.00<br />

27-46-22-T4-00800.00C0 04 272.33 0 0 UT 1 280.38 17 DANBURY AVENUE WESTPORT LLC 3397 WEST GULF DR C SANDALS CONDO<br />

$869,600.00 $869,600.00 $869,600.00<br />

27-46-22-T4-00800.00D0 04 272.33 0 0 UT 1 280.38 MCNAMARA KEVIN M 3397 WEST GULF DR D SANDALS CONDO $869,100.00 $869,100.00 $869,100.00<br />

28-46-22-T1-0010A.0010 01 272.33 91 160 UT 1 280.38 HANNA SUSAN R TR 3960 WEST GULF DR ROCKS THE<br />

$446,295.00 $430,124.00 $430,124.00<br />

28-46-22-T1-0010A.0020 01 272.33 115 150 UT 1 280.38 S C MAZZOLA LLC + 3952 WEST GULF DR<br />

ROCKS THE $556,329.00 $556,329.00 $556,329.00<br />

28-46-22-T1-0010A.0030 01 272.33 95 150 UT 1 280.38 PACKMAN STEPHEN M + KIMBERLY A 3944 WEST GULF DR ROCKS THE<br />

$477,879.00 $477,879.00 $477,879.00<br />

28-46-22-T1-0010A.0050 01 272.33 100 150 UT 1 280.38 PAONESSA JOSEPH A 3928 WEST GULF DR ROCKS THE $385,993.00 $385,993.00 $385,993.00<br />

28-46-22-T1-0010A.0060 01 272.33 100 150 UT 1 280.38 THOMPSON RICHARD T + JUDITH 3924 WEST GULF DR ROCKS THE<br />

$561,783.00 $468,489.00 $418,489.00<br />

28-46-22-T1-0010A.0070 01 272.33 111 135 UT 1 280.38 TERLEP HEIDE C TR 595 WEST ROCKS DR<br />

ROCKS THE $662,107.00 $523,345.00 $473,345.00<br />

28-46-22-T1-0010A.0080 01 272.33 111 135 UT 1 280.38 MCINERNEY PATRICIA A 3905 COQUINA DR ROCKS THE<br />

$376,066.00 $376,066.00 $376,066.00<br />

28-46-22-T1-0010A.0090 01 272.33 100 150 UT 1 280.38 LYNCH JAMES A III 1/2 INT + 3917 COQUINA DR ROCKS THE $482,132.00 $426,917.00 $376,917.00<br />

28-46-22-T1-0010A.0100 01 272.33 100 150 UT 1 280.38 DECOSTER JEAN T TR + 3927 COQUINA DR ROCKS THE<br />

$411,018.00 $398,101.00 $398,101.00<br />

28-46-22-T1-0010A.0110 01 272.33 100 150 UT 1 280.38 PIKE KENNETH E COTR + 3935 COQUINA DR<br />

ROCKS THE $440,230.00 $438,365.00 $438,365.00<br />

28-46-22-T1-0010A.0120 01 272.33 100 150 UT 1 280.38 ADAIR CHARLES V MD + CONSTANCE 3941 COQUINA DR ROCKS THE<br />

$463,197.00 $309,875.00 $259,875.00<br />

28-46-22-T1-0010A.0130 01 272.33 116 154 UT 1 280.38 KOSOBUCKI FAMILY LLC 3947 COQUINA DR ROCKS THE $412,576.00 $412,576.00 $412,576.00<br />

28-46-22-T1-0010A.0140 01 272.33 129 157 UT 1 280.38 PURKISS R ALLEN 1/2 + 3957 COQUINA DR ROCKS THE<br />

$486,349.00 $477,323.00 $477,323.00<br />

28-46-22-T1-0010A.0150 01 272.33 118 143 UT 1 280.38 LINDER ELLEN S + 3965 COQUINA DR<br />

ROCKS THE $312,239.00 $312,239.00 $312,239.00<br />

28-46-22-T1-0010A.0160 01 272.33 100 130 UT 1 280.38 MCCLOW RAE J 3977 COQUINA DR ROCKS THE<br />

$361,180.00 $357,760.00 $307,760.00<br />

28-46-22-T1-0010A.0170 01 272.33 100 130 UT 1 280.38 WHEELER RICHARD L + BONNIE B 3987 COQUINA DR ROCKS THE $374,157.00 $374,157.00 $374,157.00<br />

28-46-22-T1-0010A.0180 01 272.33 100 128 UT 1 280.38 FREJKA TOMAS 3997 COQUINA DR ROCKS THE<br />

$579,790.00 $479,287.00 $429,287.00<br />

28-46-22-T1-0010A.0200 01 272.33 175 193 UT 1.5 280.38 MURPHY MARY N TR 4037 COQUINA DR<br />

ROCKS THE $540,471.00 $463,287.00 $412,787.00<br />

28-46-22-T1-0010A.0220 01 272.33 0 0 UT 1.5 280.38 BROWN DONALD L L/E 76% 4041 COQUINA DR THE ROCKS<br />

$642,150.00 $640,298.00 $564,798.00<br />

28-46-22-T1-0010A.0240 01 272.33 147 116 UT 1 280.38 UMLAND LEWIS O L/E + 4049 COQUINA DR ROCKS THE $314,990.00 $314,990.00 $314,990.00<br />

28-46-22-T1-0010A.0250 01 272.33 106 122 UT 1 280.38 PICHA KEVIN K + NANCY L 4057 COQUINA DR ROCKS THE<br />

$299,624.00 $299,624.00 $299,624.00<br />

28-46-22-T1-0010A.0260 01 272.33 107 137 UT 1 280.38 FISHER STEVEN W + MAXINE D H 4063 COQUINA DR<br />

ROCKS THE $419,142.00 $288,496.00 $238,496.00<br />

28-46-22-T1-0010A.0270 01 272.33 91 135 UT 1 280.38 CAMPBELL DAVID G 4069 COQUINA DR ROCKS THE<br />

$338,519.00 $338,519.00 $338,519.00<br />

28-46-22-T1-0010A.0290 01 272.33 106 125 UT 1 280.38 CHIESA CHARLES D 4078 COQUINA DR ROCKS THE $346,113.00 $346,113.00 $295,613.00<br />

28-46-22-T1-0010A.0310 01 272.33 113 146 UT 1 280.38 WOLLSCHLAGER W P + ANN S 4068 COQUINA DR ROCKS THE<br />

$345,740.00 $224,513.00 $174,513.00<br />

28-46-22-T1-0010A.0320 01 272.33 96 171 UT 1 280.38 MURPHY WILLIAM MICHAEL 50% + 4060 COQUINA DR<br />

ROCKS THE $369,374.00 $369,374.00 $369,374.00<br />

28-46-22-T1-0010A.0330 01 272.33 97 139 UT 1 280.38 CHRISTENSON CURTIS B + TAMARA 4052 COQUINA DR ROCKS THE<br />

$338,377.00 $338,377.00 $288,377.00<br />

28-46-22-T1-0010A.0340 01 272.33 66 130 UT 1 280.38 EICHHORN RALF D + MAJA B 4044 COQUINA DR ROCKS THE $296,418.00 $296,418.00 $296,418.00<br />

28-46-22-T1-0010A.0350 01 272.33 78 163 UT 1 280.38 MURRAY WILLIAM B + MARY J TR 3990 COQUINA DR ROCKS THE<br />

$387,953.00 $387,953.00 $387,953.00<br />

28-46-22-T1-0010A.0360 01 272.33 101 122 UT 1 280.38 ARNOLD WILLIAM R + CAROL ANN 3980 COQUINA DR<br />

ROCKS THE $395,103.00 $287,423.00 $237,423.00<br />

28-46-22-T1-0010A.0370 01 272.33 199 137 UT 1 280.38 AULT ARIC R 3968 COQUINA DR ROCKS THE<br />

$395,815.00 $395,815.00 $395,815.00<br />

28-46-22-T1-0010A.0380 01 272.33 108 141 UT 1 280.38 REED NORI ANN 3948 COQUINA DR ROCKS THE $355,588.00 $355,588.00 $355,588.00<br />

28-46-22-T1-0010A.0390 01 272.33 95 130 UT 1 280.38 DEYETTE SHERRIE L PER REP 3940 COQUINA DR ROCKS THE<br />

$371,302.00 $371,302.00 $371,302.00<br />

28-46-22-T1-0010A.0400 01 272.33 95 130 UT 1 280.38 SPENCER BERNARD J + CAROL 3934 COQUINA DR<br />

ROCKS THE $415,485.00 $314,640.00 $264,640.00<br />

28-46-22-T1-0010A.0410 01 272.33 95 130 UT 1 280.38 ESTEP LINDA E 3926 COQUINA DR ROCKS THE<br />

$376,724.00 $376,724.00 $326,724.00<br />

28-46-22-T1-0010A.0420 01 272.33 95 130 UT 1 280.38 MILLER GERALD H + SHARON R 3918 COQUINA DR ROCKS THE $568,409.00 $568,409.00 $568,409.00<br />

28-46-22-T1-0010A.0430 08 272.33 0 0 UT 2 280.38 GALLUZZO JOSEPH V 3910 COQUINA DR ROCKS THE<br />

$689,452.00 $689,452.00 $639,452.00<br />

28-46-22-T1-0010A.0450 01 272.33 107 128 UT 1 280.38 FISHER JOHN J + ELIZABETH B 3870 COQUINA DR<br />

ROCKS THE $348,412.00 $348,412.00 $298,412.00<br />

28-46-22-T1-0010A.0460 01 272.33 200 150 UT 1 280.38 BERGSTROM CHARLES W 3850 COQUINA DR ROCKS THE<br />

$379,705.00 $379,705.00 $379,705.00<br />

28-46-22-T1-0010A.0480 01 272.33 117 114 UT 1 280.38 EVERHART J MAX + MARGOT TR 3832 COQUINA DR THE ROCKS $617,757.00 $617,757.00 $617,757.00<br />

28-46-22-T1-0010B.0010 01 272.33 120 110 UT 1 280.38 WATSON MAUREEN MACRAE + 3822 COQUINA DR ROCKS THE<br />

$293,237.00 $293,237.00 $293,237.00<br />

28-46-22-T1-0010B.0020 01 272.33 95 130 UT 1 280.38 HARTZ WILLIAM R + SUSAN S + 3812 COQUINA DR<br />

ROCKS THE $330,981.00 $330,981.00 $330,981.00<br />

28-46-22-T1-0010B.0030 01 272.33 95 130 UT 1 280.38 TANNENBAUM SANFORD + PAMELA J 3800 COQUINA DR ROCKS THE<br />

$603,555.00 $603,555.00 $553,555.00<br />

28-46-22-T1-0010B.0050 01 272.33 95 136 UT 1 280.38 FARST RUSSELL A 3784 COQUINA DR ROCKS THE $377,144.00 $257,245.00 $207,245.00<br />

28-46-22-T1-0010B.0060<br />

272.33 3762 COQUINA DR<br />

45 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

28-46-22-T1-0010B.0070 01 272.33 117 126 UT 1 280.38 RENNEKE DEL D + MARY LOU TR 3740 COQUINA DR ROCKS THE<br />

$344,877.00 $344,877.00 $344,877.00<br />

28-46-22-T1-0010B.0080 01 272.33 140 128 UT 1 280.38 BAYRD MARY J + 3730 COQUINA DR<br />

ROCKS THE $327,672.00 $327,672.00 $327,672.00<br />

28-46-22-T1-0010B.0090 01 272.33 105 128 UT 1 280.38 PACYGA DANIEL A + ANNETTE H TR 3722 COQUINA DR ROCKS THE<br />

$444,274.00 $444,274.00 $444,274.00<br />

28-46-22-T1-0010B.0100 01 272.33 126 122 UT 1 280.38 CALHOUN THOMAS S + 3716 COQUINA DR ROCKS THE $321,777.00 $321,777.00 $321,777.00<br />

28-46-22-T1-0010B.0110 01 272.33 99 128 UT 1 280.38 NEAL FRITZ K + LYNDA F 3708 COQUINA DR ROCKS THE<br />

$504,652.00 $485,875.00 $435,875.00<br />

28-46-22-T1-0010B.0120 01 272.33 111 99 UT 1 280.38 MANNIX JOHN W + GRACE K 3702 COQUINA DR<br />

ROCKS THE $352,814.00 $266,720.00 $216,720.00<br />

28-46-22-T1-0010C.0010 01 272.33 242 72 UT 1 280.38 SUNTRUST BANK TR 3715 COQUINA DR ROCKS THE<br />

$394,472.00 $394,472.00 $394,472.00<br />

28-46-22-T1-0010C.0020 01 272.33 103 130 UT 1 280.38 WHEATLEY CRAIG A + 3733 COQUINA DR ROCKS THE $601,426.00 $490,772.00 $440,772.00<br />

28-46-22-T1-0010C.0030 01 272.33 200 130 UT 2 280.38 FRYE DONALD W + BARBARA E 3743 COQUINA DR ROCKS THE<br />

$432,312.00 $280,730.00 $230,730.00<br />

28-46-22-T1-0010C.0050 01 272.33 100 130 UT 1 280.38 STOUTEN ROBERT + 3751 COQUINA DR<br />

ROCKS THE $439,450.00 $439,450.00 $439,450.00<br />

28-46-22-T1-0010D.0120 01 272.33 88 178 UT 1 280.38 HOLLINGSWORTH KENNETH + JULIA 3841 COQUINA DR ROCKS THE<br />

$333,455.00 $333,455.00 $283,455.00<br />

28-46-22-T1-0010D.0130 01 272.33 89 137 UT 1 280.38 ALLINSON WAYNE C 3837 COQUINA DR ROCKS THE $307,878.00 $210,801.00 $155,801.00<br />

28-46-22-T1-0010D.0140 01 272.33 126 131 UT 1 280.38 MOEN MICHAEL S TR 3833 COQUINA DR ROCKS THE<br />

$364,126.00 $364,126.00 $364,126.00<br />

28-46-22-T1-0010D.0150 01 272.33 101 132 UT 1 280.38 WILKINSON RANDOLPH N III + 3827 COQUINA DR<br />

ROCKS THE $421,624.00 $421,624.00 $371,624.00<br />

28-46-22-T1-0010D.0160 01 272.33 127 131 UT 1 280.38 ROEDER LEE H TR + 3825 COQUINA DR ROCKS THE<br />

$414,458.00 $414,458.00 $414,458.00<br />

28-46-22-T1-0010D.0170 01 272.33 100 130 UT 1 280.38 MCCLOSKEY JUDITH S 3815 COQUINA DR ROCKS THE $576,790.00 $576,790.00 $576,790.00<br />

28-46-22-T1-0010D.0180 01 272.33 100 130 UT 1 280.38 MIDDENDORF FRANK J + PATRICIA 3807 COQUINA DR ROCKS THE<br />

$429,091.00 $429,091.00 $429,091.00<br />

28-46-22-T1-0010D.0200 01 272.33 100 130 UT 1 280.38 MARANO BRENDA M 3781 COQUINA DR<br />

ROCKS THE $380,190.00 $380,190.00 $380,190.00<br />

28-46-22-T1-0010D.0210 01 272.33 110 130 UT 1 280.38 MEAD EDWARD S + PATRICIA C 3771 COQUINA DR ROCKS THE<br />

$366,016.00 $366,016.00 $366,016.00<br />

28-46-22-T1-00204.0120 01 272.33 100 120 UT 1 280.38 BURDSALL MILTON J + JANET 594 EAST ROCKS DR THE ROCKS UNIT 4 $371,259.00 $371,259.00 $371,259.00<br />

28-46-22-T1-00205.0060 01 272.33 100 120 UT 1 280.38 ELDAKKAK MOHAMMED SELIM 581 EAST ROCKS DR THE ROCKS UNIT 4<br />

$370,380.00 $370,380.00 $370,380.00<br />

28-46-22-T1-00205.0070 01 272.33 110 120 UT 1 280.38 WALLACE MARGARET H TR + 611 EAST ROCKS DR<br />

THE ROCKS UNIT 4 $333,622.00 $333,622.00 $333,622.00<br />

28-46-22-T1-00206.0010 01 272.33 110 135 UT 1 280.38 WAGER DAVID K 600 EAST ROCKS DR THE ROCKS UNIT 4<br />

$346,607.00 $346,607.00 $346,607.00<br />

28-46-22-T1-00206.0020 01 272.33 100 120 UT 1 280.38 KEY TRUST COMPANY OF OHIO TR 660 DURION CT THE ROCKS UNIT 4 $395,111.00 $279,833.00 $229,833.00<br />

28-46-22-T1-00206.0030 01 272.33 100 120 UT 1 280.38 HEINTZ ROY S TR 666 DURION CT THE ROCKS UNIT 4<br />

$406,158.00 $282,658.00 $232,658.00<br />

28-46-22-T1-00206.0040 01 272.33 100 130 UT 1 280.38 DUMONT MARCO R 672 DURION CT<br />

THE ROCKS UNIT 4 $387,347.00 $387,347.00 $337,347.00<br />

28-46-22-T1-00206.0050 01 272.33 100 120 UT 1 280.38 HARRISON MILDRED G 678 DURION CT THE ROCKS UNIT 4<br />

$340,827.00 $340,827.00 $290,827.00<br />

28-46-22-T1-00206.0060 01 272.33 100 120 UT 1 280.38 RABER IRENE M 684 DURION CT THE ROCKS UNIT 4 $394,572.00 $394,572.00 $394,572.00<br />

28-46-22-T1-00206.0070 01 272.33 100 120 UT 1 280.38 BRENT JAMES C TR 690 DURION CT THE ROCKS UNIT 4<br />

$405,706.00 $402,493.00 $352,493.00<br />

28-46-22-T1-00206.0080 01 272.33 100 120 UT 1 280.38 LAVELLE JAMES C + MARY E 696 DURION CT<br />

THE ROCKS UNIT 4 $468,104.00 $468,104.00 $468,104.00<br />

28-46-22-T1-00206.0090 01 272.33 100 120 UT 1 280.38 BROWN CRIST J + KATHERINE L/E 702 DURION CT THE ROCKS UNIT 4<br />

$372,493.00 $248,447.00 $198,447.00<br />

28-46-22-T1-00206.0110 01 272.33 100 120 UT 1 280.38 RAUSCHER MERLE N TR 714 DURION CT THE ROCKS UNIT 4 $353,004.00 $239,732.00 $164,232.00<br />

28-46-22-T1-00206.0120 01 272.33 100 120 UT 1 280.38 RYAN RITA M 718 DURION CT THE ROCKS UNIT 4<br />

$342,012.00 $342,012.00 $342,012.00<br />

28-46-22-T1-00206.0130 01 272.33 100 120 UT 1 280.38 DUTTON LEWIS G JR TR + 720 DURION CT<br />

THE ROCKS UNIT 4 $386,169.00 $386,169.00 $336,169.00<br />

28-46-22-T1-00206.0140 01 272.33 100 120 UT 1 280.38 JOHNSTONE HAROLD E TR + 732 DURION CT THE ROCKS UNIT 4<br />

$405,871.00 $359,932.00 $309,932.00<br />

28-46-22-T1-00206.0150 01 272.33 100 120 UT 1 280.38 MOSEL EDWARD F + CAROL ANN 736 DURION CT THE ROCKS UNIT 4 $415,446.00 $415,446.00 $365,446.00<br />

28-46-22-T1-00206.0160 01 272.33 100 120 UT 1 280.38 KAPLAN MIRIAM 740 DURION CT THE ROCKS UNIT 4<br />

$412,541.00 $412,541.00 $362,541.00<br />

28-46-22-T1-00206.0170 01 272.33 100 110 UT 1 280.38 WYATT BLAIR DUTTON 744 DURION CT<br />

THE ROCKS UNIT 4 $378,598.00 $378,598.00 $328,598.00<br />

28-46-22-T1-00206.0180 01 272.33 110 110 UT 1 280.38 MCGINLEY DIANE ANDREE TR 743 DURION CT THE ROCKS UNIT 4<br />

$447,430.00 $287,079.00 $237,079.00<br />

28-46-22-T1-00206.0190 01 272.33 110 110 UT 1 280.38 EICHNER DENNIS P + SUSAN J 733 DURION CT THE ROCKS UNIT 4 $387,698.00 $342,336.00 $292,336.00<br />

28-46-22-T1-00206.0200 01 272.33 100 110 UT 1 280.38 LORENZO JEFFREY + LORRAINE 731 DURION CT THE ROCKS UNIT 4<br />

$397,200.00 $397,200.00 $347,200.00<br />

28-46-22-T1-00206.0210 01 272.33 120 130 UT 1 280.38 KATZ JOSEPH 721 DURION CT<br />

THE ROCKS UNIT 4 $469,086.00 $469,086.00 $469,086.00<br />

28-46-22-T1-00206.0220 01 272.33 105 120 UT 1 280.38 WINDUST RAYMOND G + 719 DURION CT THE ROCKS UNIT 4<br />

$358,112.00 $358,112.00 $358,112.00<br />

28-46-22-T1-00206.0230 01 272.33 105 120 UT 1 280.38 SCUTAKES DMITRI + SUSANNE F 713 DURION CT THE ROCKS UNIT 4 $402,528.00 $402,528.00 $352,528.00<br />

28-46-22-T1-00206.0240 01 272.33 105 120 UT 1 280.38 FLOWERS WILMA R TR 707 DURION CT THE ROCKS UNIT 4<br />

$357,825.00 $357,825.00 $307,825.00<br />

28-46-22-T1-00206.0250 01 272.33 105 120 UT 1 280.38 MONTCLARE SANDY A + JUDITH 701 DURION CT<br />

THE ROCKS UNIT 4 $355,325.00 $355,325.00 $305,325.00<br />

28-46-22-T1-00206.0260 01 272.33 105 120 UT 1 280.38 FREDRICKSON DENNIS R TR + 695 DURION CT THE ROCKS UNIT 4<br />

$365,893.00 $365,893.00 $315,893.00<br />

28-46-22-T1-00206.0270 01 272.33 105 120 UT 1 280.38 STEAGALL SCOTT A + 689 DURION CT THE ROCKS UNIT 4 $501,774.00 $501,774.00 $501,774.00<br />

28-46-22-T1-00206.0280 01 272.33 110 120 UT 1 280.38 MCRAE BRENT A + CAROL H 683 DURION CT THE ROCKS UNIT 4<br />

$379,527.00 $379,527.00 $329,527.00<br />

28-46-22-T1-00206.0290 01 272.33 110 120 UT 1 280.38 APPLEGATE MARCUS + JODELLE 677 DURION CT<br />

THE ROCKS UNIT 4 $439,186.00 $439,186.00 $439,186.00<br />

28-46-22-T1-00206.0300 01 272.33 110 140 UT 1 280.38 LESTER JOHN ROBERT + DEBORAH J 671 DURION CT THE ROCKS UNIT 4<br />

$424,324.00 $424,324.00 $424,324.00<br />

28-46-22-T1-00305.0080 01 272.33 98 125 UT 1 280.38 MURRAY R KEVIN + PAMELA A 617 EAST ROCKS DR THE ROCKS UNIT 5 $373,522.00 $255,504.00 $205,504.00<br />

28-46-22-T1-00305.0090 01 272.33 98 125 UT 1 280.38 KUNTZ JOHN E TR + 625 EAST ROCKS DR THE ROCKS UNIT 5<br />

$388,504.00 $269,462.00 $219,462.00<br />

28-46-22-T1-00305.0100 01 272.33 92 133 UT 1 280.38 DONOHUE GREGORY S + MARGARET L 633 EAST ROCKS DR<br />

THE ROCKS UNIT 5 $400,129.00 $400,129.00 $350,129.00<br />

28-46-22-T1-00305.0120 01 272.33 98 150 UT 1 280.38 ONEILL JULIA M + 653 EAST ROCKS DR THE ROCKS UNIT 5<br />

$531,603.00 $531,603.00 $531,603.00<br />

28-46-22-T1-00305.0130 01 272.33 84 185 UT 1 280.38 MEEKIN PETER T + NANCY J 663 EAST ROCKS DR THE ROCKS UNIT 5 $461,121.00 $461,121.00 $461,121.00<br />

28-46-22-T1-00305.0140 01 272.33 98 185 UT 1 280.38 TAYLOR PATRICK L 673 EAST ROCKS DR THE ROCKS UNIT 5<br />

$426,677.00 $426,677.00 $426,677.00<br />

28-46-22-T1-00305.0150 01 272.33 100 148 UT 1 280.38 MORRIS LINDA L + ROBERT L 675 EAST ROCKS DR<br />

THE ROCKS UNIT 5 $388,782.00 $388,782.00 $388,782.00<br />

28-46-22-T1-00305.0160 01 272.33 98 135 UT 1 280.38 PENNINGTON TIM A 1/4 + 683 EAST ROCKS DR THE ROCKS UNIT 5<br />

$405,311.00 $405,311.00 $405,311.00<br />

28-46-22-T1-00305.0170 01 360.27 98 154 UT 1 280.38 JOHNSTON KEVIN R + SUANNE J 689 EAST ROCKS DR THE ROCKS UNIT 5 $413,323.00 $413,323.00 $363,323.00<br />

28-46-22-T1-00305.0180 01 272.33 88 166 UT 1 280.38 GOLDSTEIN GARY M + SUSAN 686 EAST ROCKS DR THE ROCKS UNIT 5<br />

$438,625.00 $438,625.00 $438,625.00<br />

28-46-22-T1-00305.0190 01 272.33 88 145 UT 1 280.38 SHOTTON PATRICIA JAN 678 EAST ROCKS DR<br />

THE ROCKS UNIT 5 $385,291.00 $385,291.00 $385,291.00<br />

28-46-22-T1-00305.0200 01 272.33 93 137 UT 1 280.38 STURTEVANT PETER A + LINDA 670 EAST ROCKS DR THE ROCKS UNIT 5<br />

$388,955.00 $388,955.00 $388,955.00<br />

28-46-22-T1-00305.0210 01 272.33 108 141 UT 1 280.38 VOLLMER WILLIAM L + MARY H 662 EAST ROCKS DR THE ROCKS UNIT 5 $394,597.00 $299,775.00 $249,775.00<br />

28-46-22-T1-00305.0220 01 272.33 110 146 UT 1 280.38 ZIMMER FREDERICK E + DIANE TR 654 EAST ROCKS DR THE ROCKS UNIT 5<br />

$404,576.00 $404,576.00 $354,576.00<br />

46 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

28-46-22-T1-00305.0230 01 272.33 110 140 UT 1 280.38 RUKAVINA JOANNE L + 673 EMERIL CT<br />

THE ROCKS UNIT 5 $697,835.00 $697,835.00 $697,835.00<br />

28-46-22-T1-00305.0240 01 272.33 95 131 UT 1 280.38 HARMATZ ALAN S + CYNTHIA A 683 EMERIL CT THE ROCKS UNIT 5<br />

$373,842.00 $242,119.00 $192,119.00<br />

28-46-22-T1-00305.0250 01 272.33 98 127 UT 1 280.38 TAYLOR TIMOTHY S 693 EMERIL CT THE ROCKS UNIT 5 $393,820.00 $393,820.00 $393,820.00<br />

28-46-22-T1-00305.0270 01 272.33 93 124 UT 1 280.38 NIQUETTE AUDREY TR 717 EMERIL CT THE ROCKS UNIT 5<br />

$411,692.00 $411,692.00 $411,692.00<br />

28-46-22-T1-00305.0280 01 272.33 77 148 UT 1 280.38 BAUMERT WILLIAM + DENISE 737 EMERIL CT<br />

THE ROCKS UNIT 5 $410,925.00 $410,925.00 $410,925.00<br />

28-46-22-T1-00305.0290 01 272.33 83 165 UT 1 280.38 MCMANUS EDWARD J + ELLIZABETH 726 EMERIL CT THE ROCKS UNIT 5<br />

$450,006.00 $450,006.00 $450,006.00<br />

28-46-22-T1-00305.0300 01 272.33 80 148 UT 1 280.38 BRESSLAU ANNE L/E 716 EMERIL CT THE ROCKS UNIT 5 $361,437.00 $257,567.00 $182,067.00<br />

28-46-22-T1-00305.0310 01 272.33 105 130 UT 1 280.38 SILBERMAN JOAN L CO TR + 706 EMERIL CT THE ROCKS UNIT 5<br />

$443,844.00 $443,844.00 $393,844.00<br />

28-46-22-T1-00305.0320 01 272.33 100 130 UT 1 280.38 REED THOMAS + GLADYS C 696 EMERIL CT<br />

THE ROCKS UNIT 5 $370,203.00 $370,203.00 $370,203.00<br />

28-46-22-T1-00305.0330 01 272.33 100 130 UT 1 280.38 FELSENTHAL JAMES R TR 686 EMERIL CT THE ROCKS UNIT 5<br />

$449,680.00 $449,680.00 $399,680.00<br />

28-46-22-T1-00305.0340 01 272.33 90 128 UT 1 280.38 HELLMAN ADAM D + 676 EMERIL CT THE ROCKS UNIT 5 $379,364.00 $379,364.00 $329,364.00<br />

28-46-22-T1-00305.0350 01 272.33 119 113 UT 1 280.38 WEHRLEN ANDREW F + DEBORAH T 670 EMERIL CT THE ROCKS UNIT 5<br />

$415,439.00 $415,439.00 $415,439.00<br />

28-46-22-T2-00005.0000 01 272.33 0 0 UT 1 280.38 VITA LINDA 865 RABBIT RD<br />

PARL IN E1/2 OF E1/2 OF GL2 DESC IN $252,951.00 $252,951.00 $252,951.00<br />

28-46-22-T2-00005.0010 01 272.33 60 299 UT 1 280.38 JARMOLOW MARC R + 863 RABBIT RD PAR IN E1/2 OF E1/2 OF GL2 DESC IN<br />

$253,735.00 $253,735.00 $253,735.00<br />

28-46-22-T2-00005.1000 01 272.33 0 0 UT 1 280.38 SLATER JOHN K W + PATRICIA A 799 RABBIT RD PARL IN E1/2 OF E1/2 GOV $313,767.00 $184,286.00 $134,286.00<br />

28-46-22-T2-00005.1010 01 272.33 0 0 UT 1 280.38 RICE KEVIN 785 RABBIT RD PAR IN E1/2 OF E1/2 OF GL 2<br />

$326,143.00 $183,912.00 $133,912.00<br />

28-46-22-T2-00005.101A 01 272.33 0 0 UT 1 280.38 HERRICK DOUGLAS + PATRICIA 783 Rabbit Rd<br />

PAR IN E1/2 OF E1/2 OF GL2 $324,953.00 $182,890.00 $132,890.00<br />

28-46-22-T2-00005.1020 01 272.33 0 0 UT 1 280.38 SLATER JOHN K W + PATRICIA A 797 RABBIT RD PARL IN E 1/2 OF E 1/2<br />

$301,094.00 $301,094.00 $301,094.00<br />

28-46-22-T2-00005.1030 01 272.33 0 0 UT 1 280.38 BETTAGLIO EMILIO + 857 RABBIT RD PARL IN E 1/2 OF E 1/2 OF $285,239.00 $285,239.00 $285,239.00<br />

28-46-22-T2-00005.1040 01 272.33 0 0 UT 1 280.38 MILOW CARL L 811 RABBIT RD PARL IN E 1/2 OF E 1/2<br />

$283,862.00 $283,862.00 $283,862.00<br />

28-46-22-T2-00005.104A 01 272.33 0 0 UT 1 280.38 FARRELL ROBERT + SHARYN 813 RABBIT RD<br />

PARL IN E1/2 OF E1/2 $245,568.00 $245,568.00 $245,568.00<br />

28-46-22-T2-00005.1050 08 544.66 0 0 UT 1 280.38 SAUER DIRK 827/829 RABBIT RD PARL IN E1/2 OF E1/2 GL2<br />

$322,138.00 $322,138.00 $322,138.00<br />

28-46-22-T2-00005.1060 08 544.66 0 0 UT 1 280.38 SAUER DIRK 849/851 RABBIT RD PARL IN E 1/2 OF E 1/2 $305,177.00 $305,177.00 $305,177.00<br />

28-46-22-T2-00005.1070 01 272.33 0 0 UT 1 280.38 OLIN LAURIE 771 RABBIT RD PARL IN E 1/2 OF E 1/2 GVT LT 2 DESC $285,665.00 $165,222.00 $115,222.00<br />

28-46-22-T2-00005.107A 01 272.33 0 0 UT 1 280.38 CERNY JOHN H + LAURA W 773 RABBIT RD<br />

PAR IN E1/2 OF E1/2 $273,370.00 $273,370.00 $273,370.00<br />

28-46-22-T2-00005.1090 01 272.33 0 0 UT 1 280.38 STEELE JANET E + 737 RABBIT RD PARL IN NE 1/4 AS DESC<br />

$494,333.00 $494,333.00 $444,333.00<br />

28-46-22-T2-00006.1000 01 272.33 160 200 UT 1 280.38 PELS ROELAND P 716 RABBIT RD TH W 200 FT OF S 160 FT OF $372,934.00 $334,904.00 $284,904.00<br />

28-46-22-T2-00006.1010 01 272.33 116 200 UT 1 280.38 BURNS MIA G 724 RABBIT RD BEG ON W LI OF G L 1 1425<br />

$226,918.00 $185,965.00 $135,965.00<br />

28-46-22-T2-00006.1020 01 272.33 75 200 UT 1 280.38 DEKKER BETSY H 860 RABBIT RD<br />

BEG ON W LI OF G L 1 300 $195,018.00 $126,642.00 $76,642.00<br />

28-46-22-T2-00006.1030 01 272.33 75 200 UT 1 280.38 HEFFRON M LESLEY 852 RABBIT RD FR NW COR GOVT LOT 1 RUN S<br />

$257,676.00 $164,648.00 $89,648.00<br />

28-46-22-T2-00006.1040 08 544.66 75 200 UT 1 280.38 PERKINS ROY 838/840 RABBIT RD FR NW COR GOVT LOT 1 RUN S $222,932.00 $222,932.00 $222,932.00<br />

28-46-22-T2-00006.1050 01 272.33 150 200 UT 1 280.38 SEMERJIAN HARRY + PATRICIA E 812 RABBIT RD PARL IN GOVT LOT 1 AS<br />

$287,753.00 $287,753.00 $287,753.00<br />

28-46-22-T2-00006.1070 01 272.33 150 200 UT 1 280.38 BURGENER KENNETH L + LINDA M 764 RABBIT RD<br />

FR NW COR GOVT LOT 1 RUN S $463,471.00 $463,471.00 $413,471.00<br />

28-46-22-T2-00006.1090 01 272.33 75 200 UT 1 280.38 COMELLA CHARLES J + SHIRLEY M 888 RABBIT RD FR NW COR GOVT LOT 1 RUN S<br />

$404,273.00 $404,273.00 $354,273.00<br />

28-46-22-T2-00006.1100 01 272.33 75 200 UT 1 280.38 VITA PETER J + LINDA 868 RABBIT RD PARL IN GOVT LOT 1 $292,171.00 $292,171.00 $292,171.00<br />

28-46-22-T2-00006.1110 01 272.33 75 200 UT 1 280.38 MAIQUEZ ADONIS + 848 RABBIT RD PARL IN GOVT LT 1<br />

$295,153.00 $295,153.00 $295,153.00<br />

28-46-22-T2-00006.1120 01 272.33 75 200 UT 1 280.38 FREDERICK DEBORAH G 828 RABBIT RD<br />

FR NW COR GOVT LOT 1 RUN S $221,956.00 $140,444.00 $90,444.00<br />

28-46-22-T2-00006.1130 01 272.33 75 200 UT 1 280.38 EMERY MARY N 804 RABBIT RD FR NW COR GL1 TH S825 TO<br />

$185,453.00 $185,453.00 $185,453.00<br />

28-46-22-T2-00006.1140 01 272.33 225 200 UT 1 280.38 BENNETT RICHARD J + DEBORA 786 RABBIT RD FR NW COR GOVT LOT 1 RUN S $444,419.00 $444,419.00 $394,419.00<br />

28-46-22-T2-00006.1150 01 272.33 150 200 UT 1 280.38 MOREHOUSE SUSAN THERESA 748 RABBIT RD FR NW COR GOVT LOT 1 RUN S<br />

$382,131.00 $382,131.00 $382,131.00<br />

28-46-22-T2-0040A.0020 01 272.33 0 0 UT 1 280.38 FRICK PAUL J TR + 654 SEA OATS DR<br />

SEA OATS VILLAGE $574,624.00 $574,624.00 $574,624.00<br />

28-46-22-T2-0040A.0030 01 272.33 0 0 UT 1 280.38 WASHBURN JULIA J + 668 SEA OATS DR SEA OATS VILLAGE<br />

$390,198.00 $390,198.00 $390,198.00<br />

28-46-22-T2-0040A.0040 01 272.33 0 0 UT 1 280.38 GIBSON GREGORY + TANIA V 682 SEA OATS DR SEA OATS VILLAGE $393,827.00 $393,827.00 $393,827.00<br />

28-46-22-T2-0040A.0050 01 272.33 0 0 UT 1 280.38 YATES JOHN L 696 SEA OATS DR SEA OATS VILLAGE<br />

$425,706.00 $382,404.00 $332,404.00<br />

28-46-22-T2-0040A.0060 01 272.33 0 0 UT 1 280.38 SPENCER JOHN W 685 SEA OATS DR<br />

SEA OATS VILLAGE $570,988.00 $526,290.00 $476,290.00<br />

28-46-22-T2-0040A.0070 01 272.33 0 0 UT 1 280.38 BAUER BRIAN G + COLLEEN M TR 675 SEA OATS DR SEA OATS VILLAGE<br />

$460,943.00 $460,943.00 $410,943.00<br />

28-46-22-T2-0040A.0080 01 272.33 0 0 UT 1 280.38 LENGER LINDA SUE 674 SPARTINA CT SEA OATS VILLAGE $432,346.00 $420,584.00 $420,584.00<br />

28-46-22-T2-0040A.0090 01 272.33 0 0 UT 1 280.38 DIGNAZIO ANTHONY J + JEAN L 686 SPARTINA CT SEA OATS VILLAGE<br />

$460,548.00 $450,096.00 $450,096.00<br />

28-46-22-T2-0040A.0100 01 272.33 0 0 UT 1 280.38 ADAMS ARTHUR R + SANDRA A 698 SPARTINA CT<br />

SEA OATS VILLAGE $439,574.00 $439,574.00 $439,574.00<br />

28-46-22-T2-0040A.0110 01 272.33 0 0 UT 1 280.38 CORTESE GREGORY + DIANE R 697 SPARTINA CT SEA OATS VILLAGE<br />

$436,646.00 $436,646.00 $386,646.00<br />

28-46-22-T2-0040A.0120 01 272.33 0 0 UT 1 280.38 ATHEY DONALD J + CHERE T 685 SPARTINA CT SEA OATS VILLAGE $414,204.00 $289,320.00 $239,320.00<br />

28-46-22-T2-0040A.0130 01 272.33 0 0 UT 1 280.38 ADAMS RICHARD B + HELEN V L/E 667 SPARTINA CT SEA OATS VILLAGE<br />

$373,139.00 $309,115.00 $259,115.00<br />

28-46-22-T2-0040A.0140 01 272.33 0 0 UT 1 280.38 HESSMAN GENESE S TR + 649 SEA OATS DR<br />

SEA OATS VILLAGE $416,380.00 $416,380.00 $366,380.00<br />

28-46-22-T2-00600.0010 01 272.33 90 140 UT 1 280.38 RUBIN HERBERT + JUDITH A 713 RABBIT RD SANIBEL RIVER EST UNREC<br />

$288,142.00 $205,677.00 $155,677.00<br />

28-46-22-T2-00600.0020 01 272.33 100 140 UT 1 280.38 ROBERTS JAMES W + MYRA 705 RABBIT RD SANIBEL RVR ESTS UNREC $350,816.00 $314,596.00 $264,596.00<br />

28-46-22-T2-00600.0030 01 272.33 100 140 UT 1 280.38 ZIMMERMAN PAUL H 693 RABBIT RD SANIBEL RUR EST UNREC<br />

$289,798.00 $238,471.00 $188,471.00<br />

28-46-22-T2-00600.0040 01 272.33 100 140 UT 1 280.38 HOLLERAN WILLIAM J + M LETITIA 681 RABBIT RD<br />

SANIBEL RIVER EST UNREC $373,779.00 $372,746.00 $322,746.00<br />

28-46-22-T2-00600.0050 01 272.33 100 140 UT 1 280.38 SMITH BRUCE E + CHRISTL 671 RABBIT RD SANIBEL RIVER EST UNREC<br />

$335,312.00 $335,312.00 $285,312.00<br />

28-46-22-T2-00600.0060 01 272.33 100 140 UT 1 280.38 DEEN CATHERINE O 657 RABBIT RD SANIBEL RIVER ESTS UNREC $278,601.00 $254,618.00 $204,118.00<br />

28-46-22-T2-00600.0070 01 272.33 100 140 UT 1 280.38 BLACK CHARLENE J 647 RABBIT RD SANIBEL RIVER ESTS UNREC<br />

$305,335.00 $221,324.00 $171,324.00<br />

28-46-22-T2-00600.0080 01 272.33 100 140 UT 1 280.38 POMBO PATRICIA R + 635 RABBIT RD<br />

SANIBEL RIVER ESTS U/R $336,972.00 $291,978.00 $241,978.00<br />

28-46-22-T2-00600.0090 01 272.33 100 140 UT 1 280.38 SNIFF JAMES L + LAURA A 615 RABBIT RD SANIBEL RIVER ESTS UNREC<br />

$316,987.00 $316,987.00 $316,987.00<br />

28-46-22-T3-00004.0010 01 272.33 0 0 UT 1 280.38 ALLEN DELBERT JR TR + 3611 WEST GULF DR THE E 100 FT OF THE W 1/2 $2,280,276.00 $2,280,276.00 $2,230,276.00<br />

28-46-22-T3-00004.0020 01 272.33 0 0 UT 1 280.38 FLINT CREEK II LLLP 3615 WEST GULF DR THE W 80 FT OF THE E 180<br />

$1,849,051.00 $1,849,051.00 $1,849,051.00<br />

28-46-22-T3-00004.0030 01 272.33 0 0 UT 1 280.38 HACKENBERG FAMILY HOLDINGS LTD 490 SAWGRASS PL BEG 574.35 FT N OF GULF DR $596,309.00 $596,309.00 $596,309.00<br />

47 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

28-46-22-T3-00004.0040 01 272.33 100 150 UT 1 280.38 POWELL WILLIAM JOHN JR + 480 SAWGRASS PL BEG 474.35 FT N OF INTER $451,931.00 $451,931.00 $401,931.00<br />

28-46-22-T3-00004.0060 01 272.33 125 242 UT 1 280.38 SCHEER JOHN C + KHRISTY 450 SAWGRASS PL BEG AT A PT ON E LI OF W $482,949.00 $385,189.00 $335,189.00<br />

28-46-22-T3-00004.0080 01 272.33 0 0 UT 1 280.38 JACOBS JOYCE TR 3635 WEST GULF DR FRM NE CORN OF SEASIDE SUBD<br />

$2,588,894.00 $2,588,894.00 $2,538,894.00<br />

28-46-22-T3-00004.008A 01 272.33 0 0 UT 1 280.38 DAVIS SAMUEL B TR 3627 WEST GULF DR<br />

PAR IN W1/2 OF E1/2 S OF $2,317,940.00 $2,317,940.00 $2,317,940.00<br />

28-46-22-T3-00005.0010 01 272.33 0 0 UT 1 280.38 PAGEL JACK + KAREN 3609 WEST GULF DR FR INTERSECT OF WLY LI OF<br />

$3,244,646.00 $3,244,646.00 $3,244,646.00<br />

28-46-22-T3-00005.001A 01 0 0 UT 1 280.38 BROWN MERLE L + DAVID 3577 WEST GULF DR THE ELY 100 FT OF $2,243,791.00 $1,489,846.00 $1,439,846.00<br />

28-46-22-T3-00005.0020 01 272.33 0 0 UT 1 280.38 MAZESS RICHARD B + MARILYN L T 3557 WEST GULF DR FROM INTERSECTION OF WLY<br />

$2,195,570.00 $2,195,570.00 $2,195,570.00<br />

28-46-22-T3-00006.0020 01 272.33 0 0 UT 1 280.38 BREWSTER ELIZA L 3402 WEST GULF DR<br />

FR NE COR OF SE 1/4 S 1120 $903,859.00 $903,859.00 $903,859.00<br />

28-46-22-T3-00006.0040 01 272.33 200 250 UT 1 280.38 HARNACK WILLIAM P + SOMCHAY 3430 WEST GULF DR BEG AT A STAKE ON SHORES<br />

$698,831.00 $698,831.00 $648,831.00<br />

28-46-22-T3-00006.0050 01 272.33 200 150 UT 1 280.38 FALVEY JOHN B + KRISTINA E 3450 WEST GULF DR FROM A PT ON NLY LI CO RD $518,868.00 $517,347.00 $467,347.00<br />

28-46-22-T3-00006.0060 01 272.33 100 250 UT 1 280.38 BARONE PETER L TR + 3490 WEST GULF DR PARL AS DESC IN<br />

$424,815.00 $317,663.00 $267,663.00<br />

28-46-22-T3-00006.006A 01 272.33 100 250 UT 1 280.38 MACDONALD JEFFREY H + PAULA 3516 WEST GULF DR<br />

W 1/2 OF THE FOLLOWING $411,415.00 $411,415.00 $411,415.00<br />

28-46-22-T3-00006.0070 01 272.33 200 250 UT 1 280.38 HAAS WILLIAM D + JEANIE E 3526 WEST GULF DR BEG ON N LI GULF DRIVE<br />

$791,829.00 $774,917.00 $774,917.00<br />

28-46-22-T3-00006.0080 01 272.33 0 0 UT 1 280.38 KKP LLC 3449 WEST GULF DR BEG ON S LI GULF DRIVE $2,073,837.00 $2,073,837.00 $2,073,837.00<br />

28-46-22-T3-00006.0090 01 272.33 100 250 UT 1 280.38 RODGERS DORIS S TR 400 RABBIT RD FR A PT ON N LI OF GULF<br />

$501,720.00 $489,834.00 $439,334.00<br />

28-46-22-T3-00006.009A 01 272.33 95 150 UT 1 280.38 GYURIK ROBERT J + WENDY E 3536 WEST GULF DR<br />

FR A PT ON NLY LI GULF DR $413,767.00 $413,767.00 $363,767.00<br />

28-46-22-T3-00006.0110 01 272.33 0 0 UT 1 280.38 POWERS PAUL J TR + 3457 WEST GULF DR FR THE E LI SEC 28 RUN W<br />

$3,457,302.00 $3,457,302.00 $3,407,302.00<br />

28-46-22-T3-00006.0120 01 360.27 0 0 UT 1 280.38 SHIPLEY RICHARD C TR + 3507 WEST GULF DR FR A PT ON S R/W LI OF $2,065,639.00 $2,065,639.00 $2,065,639.00<br />

28-46-22-T3-00006.0130 01 360.27 0 0 UT 2 280.38 SHIPLEY RICHARD C TR 3517 WEST GULF DR FR A PT E534.94 PERP TO E<br />

$4,685,141.00 $4,685,141.00 $4,685,141.00<br />

28-46-22-T3-00006.0160 01 272.33 0 0 UT 1 280.38 GALANTE JORGE TR 3547 WEST GULF DR<br />

THE E 130 FT OF TH W 134.3 $2,289,169.00 $2,289,169.00 $2,239,169.00<br />

28-46-22-T3-00006.0170 01 272.33 0 0 UT 1 280.38 BERGDOLT GOTTFRIED TR 3537 WEST GULF DR FR A PT MARKING THE<br />

$2,307,687.00 $1,586,978.00 $1,536,978.00<br />

28-46-22-T3-00007.0000 01 360.27 0 0 UT 1 280.38 YOUNG FLORENCE H 3405 WEST GULF DR PAR IN SE1/4 DESC OR 9/161 $488,639.00 $488,639.00 $488,639.00<br />

28-46-22-T3-00007.0010 01 272.33 0 0 UT 1 280.38 SIMMONS JAYNE TR + 3400 WEST GULF DR A PARL OF LAND LYING N OF<br />

$878,637.00 $878,637.00 $878,637.00<br />

28-46-22-T3-00008.0010 01 272.33 0 0 UT 1 280.38 TERR LEONARD B + 3417 WEST GULF DR<br />

BEG AT PT ON GULF BEACH $2,196,562.00 $2,196,562.00 $2,196,562.00<br />

28-46-22-T3-00008.0020 01 272.33 0 0 UT 1 280.38 MCTERNAN BRIAN + EDNA TR 3441 WEST GULF DR BEG AT PT ON GULF BEACH<br />

$4,088,382.00 $4,088,382.00 $4,038,382.00<br />

28-46-22-T3-00008.0030 01 272.33 0 0 UT 1 280.38 BILLIG ERWIN H + BETTY 3421 WEST GULF DR BEG AT PT ON GULF BEACH $3,143,967.00 $3,119,428.00 $3,069,428.00<br />

28-46-22-T3-00008.0040 01 360.27 0 0 UT 1 280.38 MCGRATH JOHN E 3429 WEST GULF DR BEG AT PT ON GULF BEACH<br />

$2,233,488.00 $2,040,987.00 $1,990,987.00<br />

28-46-22-T3-00500.0030 01 272.33 0 0 UT 1 280.38 BLECKWEDEL THOMAS H + 475 SAWGRASS PL<br />

HUSCHKA S/D $766,166.00 $589,168.00 $539,168.00<br />

28-46-22-T3-00500.0040 01 272.33 0 0 UT 1 280.38 WOHRL FAMILY HOLDINGS LTD 489 SAWGRASS PL HUSCHKA S/D<br />

$849,569.00 $813,167.00 $813,167.00<br />

28-46-22-T3-00500.0050 01 272.33 0 0 UT 1 280.38 LEATHERWOOD DAVID P + LORETTA 500 SAWGRASS PL HUSCHKA S/D $2,940,782.00 $2,940,782.00 $2,940,782.00<br />

28-46-22-T3-00500.0060 01 272.33 0 0 UT 1 280.38 BROOKS ELIZABETH S 460 SAWGRASS PL HUSCHKA S/D<br />

$267,023.00 $267,023.00 $267,023.00<br />

28-46-22-T3-00600.0100 01 272.33 100 140 UT 1 280.38 GAVIN EUGENE E + VELMA M 611 RABBIT RD<br />

SANIBEL RIVER ESTS UNREC $317,780.00 $277,790.00 $227,790.00<br />

28-46-22-T3-00600.0110 01 272.33 100 140 UT 1 280.38 MYER CAROLE A 601 RABBIT RD SANIBEL RVR ESTS UNREC<br />

$388,679.00 $370,533.00 $320,533.00<br />

28-46-22-T3-00600.0120 01 272.33 100 140 UT 1 280.38 GKD PROPERTIES LLC 589 RABBIT RD SANIBEL RIVER ESTS UNREC $309,161.00 $309,161.00 $309,161.00<br />

28-46-22-T3-00600.0130 01 272.33 100 120 UT 1 280.38 ST JOHN MARILYN 579 RABBIT RD SANIBEL RIVER EST UNREC<br />

$416,609.00 $408,626.00 $408,626.00<br />

28-46-22-T3-00600.0140 01 272.33 100 120 UT 1 280.38 DEAL JUSTIN M + PAMELA R 567 RABBIT RD<br />

SANIBEL RIVER EST UNREC $363,519.00 $290,414.00 $240,414.00<br />

28-46-22-T3-00600.0150 01 272.33 100 120 UT 1 280.38 GERARDI SASHA A + DIEGO A 555 RABBIT RD SANIBEL RIVER EST UNREC<br />

$379,044.00 $379,044.00 $379,044.00<br />

28-46-22-T3-00600.0170 01 272.33 90 120 UT 1 280.38 CUMMINGS ROY S + KAREN J 533 RABBIT RD SANIBEL RIVER EST UNREC $403,001.00 $394,062.00 $394,062.00<br />

28-46-22-T3-00600.0180 01 272.33 90 120 UT 1 280.38 SMISEK FRANK M III + 523 RABBIT RD SANIBEL RVR ESTS UNREC<br />

$379,484.00 $379,484.00 $379,484.00<br />

28-46-22-T3-00600.0190 01 272.33 90 120 UT 1 280.38 NERI THOMAS + CYNTHIA 513 RABBIT RD<br />

SANIBEL RIVER ESTS UNREC $392,223.00 $392,223.00 $392,223.00<br />

28-46-22-T3-00600.0200 01 272.33 130 120 UT 1 280.38 MURPHY MICHELLE D 3550 BUNNY LN SANIBEL RIVER ESTS UNREC<br />

$482,741.00 $482,741.00 $482,741.00<br />

28-46-22-T3-00600.0210 01 272.33 130 151 UT 1 280.38 DUTTON RICHARD + CAROLYN 3570 BUNNY LN SANIBEL RIVER ESTS UNREC $428,537.00 $426,412.00 $426,412.00<br />

28-46-22-T3-00600.0220 01 272.33 90 151 UT 1 280.38 DMOCH GARY 474 SURF SOUND CT SANIBEL RIVER EST UNREC<br />

$374,211.00 $239,305.00 $189,305.00<br />

28-46-22-T3-00600.0230 01 272.33 90 153 UT 1 280.38 MARKLE DAVID J + JENNIFER L 478 SURF SOUND CT<br />

SANIBEL RIVER ESTS UNREC $493,542.00 $423,966.00 $373,966.00<br />

28-46-22-T3-00600.0240 01 272.33 90 154 UT 1 280.38 ZEIGLER NORMAN F JR + 482 SURF SOUND CT SANIBEL RVR ESTS UNREC<br />

$372,241.00 $238,909.00 $188,909.00<br />

28-46-22-T3-00600.0250 01 272.33 100 155 UT 1 280.38 DUNN IAN JAMES + BEVERLEY GAY 486 SURF SOUND CT SANIBEL RIVER ESTS UNREC $543,976.00 $481,647.00 $431,647.00<br />

28-46-22-T3-00600.0260 01 272.33 100 156 UT 1 280.38 POSHEK JAMES A + PATRICIA A 490 SURF SOUND CT SANIBEL RVR ESTS UNREC<br />

$393,039.00 $252,502.00 $177,502.00<br />

28-46-22-T3-00600.0270 01 272.33 100 156 UT 1 280.38 GRINSTEAD JOHN A 494 SURF SOUND CT<br />

SANIBEL RVR ESTS UNREC $491,567.00 $362,143.00 $311,643.00<br />

28-46-22-T3-00600.0280 01 272.33 100 156 UT 1 280.38 TWEDDELL JAMES S + SUE ELLEN 498 SURF SOUND CT SANIBEL RVR EST UNREC<br />

$512,169.00 $512,169.00 $512,169.00<br />

28-46-22-T3-00700.0010 01 272.33 98 360 LT 1 280.38 KUHNLE ANNE E TR 3649 WEST GULF DR SEA SIDE $2,141,797.00 $2,141,797.00 $2,091,297.00<br />

28-46-22-T3-00700.0020 01 272.33 98 360 UT 1 280.38 PETRICK DAVID C + ELLEN R 3657 WEST GULF DR SEA SIDE<br />

$2,685,218.00 $2,685,218.00 $2,635,218.00<br />

28-46-22-T3-00700.0030 01 272.33 98 360 UT 1 280.38 DAVISON JAMES A + VICKI J 3663 WEST GULF DR<br />

SEA SIDE $2,137,344.00 $2,137,344.00 $2,137,344.00<br />

28-46-22-T3-00700.0040 01 272.33 0 0 UT 1 280.38 HEIT SALLY-JANE 3675 WEST GULF DR SEA SIDE<br />

$1,948,936.00 $1,948,936.00 $1,898,936.00<br />

28-46-22-T3-00700.0050 01 272.33 0 0 UT 1 280.38 SEVERINGHAUS NELSON JR TR 3687 WEST GULF DR SEA SIDE $2,048,130.00 $2,048,130.00 $2,048,130.00<br />

28-46-22-T3-00700.0060 01 272.33 98 360 UT 1 280.38 LAGRASSA CARL + GLORIA 3699 WEST GULF DR SEA SIDE<br />

$3,287,585.00 $3,287,585.00 $3,287,585.00<br />

28-46-22-T3-00700.0070 01 272.33 106 360 UT 1 280.38 FLEMING DAVID 3705 WEST GULF DR<br />

SEA SIDE $2,401,529.00 $2,401,529.00 $2,401,529.00<br />

28-46-22-T3-00800.0010 01 272.33 99 133 UT 1 280.38 WISE TAMMY L TR 454 SEA OATS DR SEA OATS UNIT 1<br />

$577,784.00 $575,735.00 $575,735.00<br />

28-46-22-T3-00800.0020 01 272.33 100 135 UT 1 280.38 MCCARTHY THOMAS E + CAROL P TR 466 SEA OATS DR SEA OATS UNIT 1 $679,801.00 $595,988.00 $545,988.00<br />

28-46-22-T3-00800.0030 01 272.33 98 135 UT 1 280.38 KERR KAREN H 478 SEA OATS DR SEA OATS UNIT 1<br />

$651,492.00 $568,396.00 $568,396.00<br />

28-46-22-T3-00800.0050 01 272.33 101 130 UT 1 280.38 LANDL AUGUST + SUSAN 500 SEA OATS DR<br />

SEA OATS UNIT 1 $373,145.00 $223,721.00 $173,721.00<br />

28-46-22-T3-00800.0060 01 272.33 100 125 UT 1 280.38 LIPTAK JOHN M 510 SEA OATS DR SEA OATS UNIT 1<br />

$456,514.00 $331,485.00 $281,485.00<br />

28-46-22-T3-00800.0070 01 272.33 100 125 UT 1 280.38 VENDITTO JOSEPH G + LAUREN L 520 SEA OATS DR SEA OATS UNIT 1 $437,621.00 $437,621.00 $437,621.00<br />

28-46-22-T3-00800.0080 01 272.33 124 130 UT 1 280.38 WHEATON CAROLYN W TR 532 SEA OATS DR SEA OATS UNIT 1<br />

$586,431.00 $586,431.00 $536,431.00<br />

28-46-22-T3-00800.0090 01 272.33 100 135 UT 1 280.38 HESS DANIEL LEE + LEANNA SUE 544 SEA OATS DR<br />

SEA OATS UNIT 1 $493,936.00 $493,936.00 $493,936.00<br />

28-46-22-T3-00800.0100 01 272.33 100 135 UT 1 280.38 VERBOS DIANE M 556 SEA OATS DR SEA OATS UNIT 1<br />

$441,902.00 $340,877.00 $290,877.00<br />

48 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

28-46-22-T3-00800.0110 01 272.33 100 135 UT 1 280.38 BURKS WILLIAM B + DORIS I TR 568 SEA OATS DR SEA OATS UNIT 1 $599,437.00 $432,035.00 $382,035.00<br />

28-46-22-T3-00800.0120 01 272.33 100 135 UT 1 280.38 SEITZ WILLIAM U + BARBARA E TR 580 SEA OATS DR SEA OATS UNIT 1<br />

$539,500.00 $539,500.00 $539,500.00<br />

28-46-22-T3-00800.0140 01 272.33 109 119 UT 1 280.38 MORLEY SHEILAH K TR + 604 SEA OATS DR<br />

SEA OATS UNIT 1 $421,034.00 $372,868.00 $322,868.00<br />

28-46-22-T3-00800.0150 01 272.33 118 102 UT 1 280.38 METZ RICHARD W + DIANE D 615 HIDEAWAY CT SEA OATS UNIT 1<br />

$448,407.00 $448,407.00 $398,407.00<br />

28-46-22-T3-00800.0160 01 272.33 105 160 UT 1 280.38 HELLMUTH JOHN M + DIANE P 599 HIDEAWAY CT SEA OATS UNIT 1 $462,541.00 $439,372.00 $439,372.00<br />

28-46-22-T3-00800.0170 01 272.33 100 135 UT 1 280.38 SAMINSKI STANLEY + MELINDA M 587 HIDEAWAY CT SEA OATS UNIT 1<br />

$448,551.00 $429,552.00 $429,552.00<br />

28-46-22-T3-00800.0180 01 272.33 100 135 UT 1 280.38 CARTER EARL M + JEANETTE N 575 HIDEAWAY CT<br />

SEA OATS UNIT 1 $444,897.00 $394,739.00 $344,739.00<br />

28-46-22-T3-00800.0190 01 272.33 100 131 UT 1 280.38 FLUDER RONALD + CYNTHIA 563 HIDEAWAY CT SEA OATS UNIT 1<br />

$454,569.00 $454,569.00 $454,569.00<br />

28-46-22-T3-00800.0200 01 272.33 126 125 UT 1 280.38 RAAB MICHAEL F + CATHERINE M 551 HIDEAWAY CT SEA OATS UNIT 1 $514,904.00 $489,862.00 $439,862.00<br />

28-46-22-T3-00800.0220 01 272.33 104 117 UT 1 280.38 STRUCKMEYER CHRISTINA + 544 HIDEAWAY CT SEA OATS UNIT 1<br />

$475,039.00 $475,039.00 $425,039.00<br />

28-46-22-T3-00800.0230 01 272.33 126 125 UT 1 280.38 HAMMER OTTO + PATRICIA A 552 HIDEAWAY CT<br />

SEA OATS UNIT 1 $355,330.00 $275,747.00 $225,747.00<br />

28-46-22-T3-00800.0250 01 272.33 100 135 UT 1 280.38 HORNER DAVID HOWARD 576 HIDEAWAY CT SEA OATS UNIT 1<br />

$456,087.00 $456,087.00 $456,087.00<br />

28-46-22-T3-00800.0260 01 272.33 0 0 MS 2 280.38 WEITZ NEIL A + LYNN R 588 HIDEAWAY CT SEA OATS UNIT 1 $441,944.00 $441,944.00 $391,944.00<br />

28-46-22-T3-00800.0280 01 272.33 0 0 MS 2 280.38 MCCREERY CHARLES R 610 HIDEAWAY CT SEA OATS UNIT 1<br />

$460,108.00 $440,700.00 $390,700.00<br />

28-46-22-T3-00800.0290 01 272.33 95 144 UT 1 280.38 MCGEE MARK E 620 HIDEAWAY CT<br />

SEA OATS UNIT 1 $494,878.00 $461,285.00 $461,285.00<br />

28-46-22-T3-00800.0300 01 272.33 102 125 UT 1 280.38 MCDONALD JOHN W + KATHLEEN 630 HIDEAWAY CT SEA OATS UNIT 1<br />

$410,335.00 $403,389.00 $403,389.00<br />

28-46-22-T3-00800.0310 01 272.33 100 125 UT 1 280.38 CARR WILLIAM D + ELIZABETH W 625 SEA OATS DR SEA OATS UNIT 1 $478,292.00 $478,292.00 $428,292.00<br />

28-46-22-T3-00800.0320 01 272.33 0 0 MS 2 280.38 ANDERSON ELAINE R 613 SEA OATS DR SEA OATS UNIT 1<br />

$354,088.00 $354,088.00 $354,088.00<br />

28-46-22-T3-00800.0330 01 272.33 97 130 UT 1 280.38 SPENCER EVELYN K + 601 SEA OATS DR<br />

SEA OATS UNIT 1 $404,574.00 $404,574.00 $349,074.00<br />

28-46-22-T3-00800.0340 01 272.33 94 132 UT 1 280.38 BESTON EDNA MAE TR 595 SEA OATS DR SEA OATS UNIT 1<br />

$462,560.00 $436,423.00 $436,423.00<br />

28-46-22-T3-00800.0350 01 272.33 100 128 UT 1 280.38 BROWN FRANK R BROWN TR + 587 SEA OATS DR SEA OATS UNIT 1 $470,834.00 $446,432.00 $446,432.00<br />

28-46-22-T3-00800.0370 01 272.33 100 128 UT 1 280.38 LABAR KIMBERLY C TR + 563 SEA OATS DR SEA OATS UNIT 1<br />

$561,468.00 $515,868.00 $465,868.00<br />

28-46-22-T3-00800.0380 01 272.33 100 128 UT 1 280.38 SIMON DENNIS + BROOKE 551 SEA OATS DR<br />

SEA OATS UNIT 1 $379,145.00 $233,968.00 $183,968.00<br />

28-46-22-T3-00800.0400 01 272.33 100 154 UT 1 280.38 BRENNAN RAYMOND L 527 SEA OATS DR SEA OATS UNIT 1<br />

$520,364.00 $488,096.00 $438,096.00<br />

28-46-22-T3-00800.0420 01 272.33 0 0 UT 1 280.38 HOTCHKISS MARY ANN 501 SEA WALK CT SEA OATS UNIT 1 $505,526.00 $433,534.00 $383,534.00<br />

28-46-22-T3-00800.0430 01 272.33 0 0 UT 1 280.38 ESSEY NORMAN A + JANET R 483 SEA WALK CT SEA OATS UNIT 1<br />

$594,312.00 $542,926.00 $492,926.00<br />

28-46-22-T3-00800.0440 01 272.33 96 123 UT 1 280.38 HAMILTON ANN HOWARD 1/2 INT + 475 SEA WALK CT<br />

SEA OATS UNIT 1 $350,310.00 $350,310.00 $350,310.00<br />

28-46-22-T3-00800.0450 01 272.33 121 130 UT 1 280.38 JEROZAL FAMILY LP 450 SEA WALK CT SEA OATS UNIT 1<br />

$404,049.00 $404,049.00 $404,049.00<br />

28-46-22-T3-00800.0470 01 272.33 130 124 UT 1 280.38 WHITNEY CLOTILDE V TR 500 SEA WALK CT SEA OATS UNIT 1 $388,995.00 $246,164.00 $195,664.00<br />

28-46-22-T3-00800.0490 01 272.33 100 135 UT 1 280.38 KLEINBERG HARTLEY + ADAIR 475 SEA OATS DR SEA OATS UNIT 1<br />

$389,663.00 $318,632.00 $268,632.00<br />

28-46-22-T3-00800.0500 01 272.33 81 118 UT 1 280.38 ERICKSON ANDERS E + BARBARA J 463 SEA OATS DR<br />

SEA OATS UNIT 1 $518,540.00 $437,039.00 $387,039.00<br />

28-46-22-T3-00900.0310 01 272.33 126 119 UT 1 280.38 SWANN CHRISTINA ELAINE + 454 SURF SOUND CT SANIBEL RIVER EST PHSE 2<br />

$545,669.00 $498,083.00 $498,083.00<br />

28-46-22-T3-00900.0330 01 272.33 127 119 UT 1 280.38 LIPPARD PHILIP G + ROSE J 446 SURF SOUND CT SANIBEL RIVER EST PHSE 2 $574,631.00 $476,977.00 $426,977.00<br />

28-46-22-T3-00900.0340 01 272.33 121 115 UT 1 280.38 PRYOR JOHN H TR + 438 SURF SOUND CT SANIBEL RIVER EST PHSE 2<br />

$480,945.00 $453,266.00 $403,266.00<br />

28-46-22-T3-00900.0350 01 272.33 0 0 UT 1 280.38 GARCIA CHARLES M + MARTHA M 430 SURF SOUND CT<br />

SANIBEL RIVER EST PH 2 PB $488,636.00 $488,636.00 $488,636.00<br />

28-46-22-T3-00900.0370 01 272.33 111 150 UT 1 280.38 LEHMAN CALVIN W + LINDA M TR 3574 WEST GULF DR SANIBEL RIVER EST PHSE 2<br />

$531,082.00 $496,328.00 $496,328.00<br />

28-46-22-T3-00900.0380 01 272.33 131 124 UT 1 280.38 ROTHMAN THOMAS TYLER TR + 431 RABBIT RD SANIBEL RIVER EST PHSE 2 $551,565.00 $461,914.00 $411,914.00<br />

28-46-22-T3-00900.0400 01 272.33 125 120 UT 1 280.38 MANN JULIA F 461 RABBIT RD SANIBEL RIVER EST PHSE 2<br />

$590,410.00 $505,383.00 $455,383.00<br />

28-46-22-T3-00900.0410 01 272.33 125 120 UT 1 280.38 DANIELS DAVID LOUIS + 491 RABBIT RD<br />

SANIBEL RIVER EST PHSE 2 $365,089.00 $365,089.00 $365,089.00<br />

28-46-22-T4-00002.0020 01 272.33 84 60 UT 1 280.38 WILSON GERALD B + M YVONNE 3728 WEST GULF DR THAT PT GOVT LOT 3 DESC AS<br />

$649,310.00 $557,394.00 $557,394.00<br />

28-46-22-T4-00002.0030 01 272.33 130 210 UT 1 280.38 SULLIVAN PAMELA D 3706 WEST GULF DR FR NE COR NW 1/4 S 3700.66 $568,061.00 $379,018.00 $329,018.00<br />

28-46-22-T4-00002.0050 01 272.33 0 0 UT 1 280.38 STEPHENS JEANENE S TR 3745 WEST GULF DR FRM CONC MON MARKING 1/4<br />

$2,599,039.00 $2,599,039.00 $2,599,039.00<br />

28-46-22-T4-00002.0060 01 272.33 0 0 UT 1 280.38 ALLEN MARTIN A + MILDRED F TR 3735 WEST GULF DR<br />

FR N1/4 COR TH S3812 TH NW $2,690,637.00 $2,690,637.00 $2,690,637.00<br />

28-46-22-T4-00002.0070 01 272.33 0 0 UT 1 280.38 PREVO PAMELA M 3767 WEST GULF DR FR CONC MON ON 1/4 SEC COR<br />

$3,756,322.00 $3,756,322.00 $3,706,322.00<br />

28-46-22-T4-00002.0080 01 272.33 0 0 UT 1 280.38 KRAFT DOROTHEA TR 3777 WEST GULF DR A PARL OF LAND IN NE 1/4 $2,074,284.00 $1,328,566.00 $1,278,066.00<br />

28-46-22-T4-00002.0090 01 272.33 0 0 UT 1 280.38 SHIELD ROBIN R TR 3791 WEST GULF DR A PARL OF LAND IN NE 1/4<br />

$2,507,516.00 $2,507,516.00 $2,507,516.00<br />

28-46-22-T4-00002.0100 01 272.33 0 0 UT 1 280.38 AST WOLF E + ROSEMARIE 3757 WEST GULF DR<br />

FR 1/4 SEC COR ON N LI OF $3,077,934.00 $3,077,934.00 $3,077,934.00<br />

28-46-22-T4-00002.0120 08 272.33 0 0 UT 1 280.38 GODFREY RICHARD + ALICE 3805 WEST GULF DR COMM AT INTERSECTION S<br />

$2,098,501.00 $2,098,501.00 $2,048,501.00<br />

28-46-22-T4-00002.0130 00 0 0 UT 1 280.38 PAUL ROBERT C + KATHRYN T 3935 WEST GULF DR PARL IN GOVT LOT 3 SEC 28 $1,360,000.00 $1,360,000.00 $1,360,000.00<br />

28-46-22-T4-00002.0140 01 272.33 0 0 UT 1 280.38 STANLEY ELIZABETH M TR EST 3931 WEST GULF DR PARL IN GOVT LOT 3 SEC 28<br />

$2,058,592.00 $2,058,592.00 $2,058,592.00<br />

28-46-22-T4-00002.0150 01 272.33 0 0 UT 1 280.38 SZYMANCZYK DEBORAH E 3921 WEST GULF DR<br />

BEG AT INTERSEC W LI SEC $3,261,040.00 $3,261,040.00 $3,211,040.00<br />

28-46-22-T4-00002.0160 01 272.33 0 0 UT 1 280.38 MIDDENDORF FRANK JR + PATRICIA 3711 WEST GULF DR PT.GOV.LOT 3<br />

$2,440,297.00 $2,106,127.00 $2,056,127.00<br />

28-46-22-T4-00002.0170 01 272.33 0 0 UT 1 280.38 SHIPLEY RICHARD C TR 3813 WEST GULF DR COMM AT INTER S R/W LI CO $2,149,502.00 $2,149,502.00 $2,099,502.00<br />

28-46-22-T4-00002.0180 01 272.33 0 0 UT 1 280.38 JOHNSON LOUISE M TR 27.6% + 3941 WEST GULF DR PARL IN NW 1/4 S28 T46 R22<br />

$1,501,283.00 $1,040,450.00 $989,950.00<br />

28-46-22-T4-00002.0190 08 272.33 0 0 UT 1 280.38 SILVERS H ROY + BARBARA 3911 WEST GULF DR<br />

PT GOVT LOT 3 BET.GULF + $2,610,637.00 $2,224,899.00 $2,174,899.00<br />

28-46-22-T4-00002.0200 01 272.33 0 0 UT 1 280.38 TINTHOFF LAURA J TR 3825 WEST GULF DR FR CONC MARKER MARKING 1/4<br />

$2,078,780.00 $2,078,780.00 $2,078,780.00<br />

28-46-22-T4-00002.0210 01 272.33 100 150 UT 1 280.38 ABOVE DECK LLC 3808 WEST GULF DR FR SE COR LOT 1 BLK D THE $375,061.00 $375,061.00 $375,061.00<br />

28-46-22-T4-00002.0220 01 272.33 0 0 UT 1 280.38 BROWN STEPHEN R 3819 WEST GULF DR FR 1/4 SEC COR ON N LI OF<br />

$2,554,606.00 $1,633,629.00 $1,583,629.00<br />

28-46-22-T4-00002.0230 01 0 0 UT 1 280.38 ISLAND GULF INVESTMENTS LLC 3835 WEST GULF DR<br />

FR 1/4 SEC COR ON N LI OF $1,951,323.00 $1,951,323.00 $1,951,323.00<br />

28-46-22-T4-00002.023A 01 272.33 0 0 UT 1 280.38 FERNANDEZ MANUEL A + JOANNE 3845 WEST GULF DR PARL IN S W 1/4 AS<br />

$6,308,641.00 $6,308,641.00 $6,258,641.00<br />

28-46-22-T4-00002.023D 01 272.33 314 420 UT 1 280.38 ANDREWS PATRICIA E TR + 3869 WEST GULF DR PARL IN GOVT LOT 3 DESC IN $5,774,500.00 $5,774,500.00 $5,724,500.00<br />

28-46-22-T4-00002.0240 01 272.33 0 0 UT 1 280.38 DEVASURE DOROTHY M TR 3945 WEST GULF DR FR SW COR OF NW 1/4 RUN N<br />

$2,001,281.00 $1,214,506.00 $1,164,506.00<br />

28-46-22-T4-00002.0260 01 272.33 100 150 UT 1 280.38 HOGAN GAYDEN W + ELAINE O 3822 WEST GULF DR<br />

FR SE COR LOT 1 BLK D THE $721,274.00 $582,911.00 $532,911.00<br />

28-46-22-T4-00002.0280 01 272.33 100 150 UT 1 280.38 JAEGER DEBORAH L TR 3840 WEST GULF DR PARL IN GOVT LT 3 S 28<br />

$491,447.00 $466,893.00 $466,893.00<br />

28-46-22-T4-00002.0290 01 272.33 120 150 UT 1 280.38 DAVIS CHARLES K JR + CAROLYN A 3860 WEST GULF DR FM SE COR LOT 1 BLK D THE $424,436.00 $417,820.00 $417,820.00<br />

49 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

28-46-22-T4-00002.0300 01 272.33 110 150 UT 1 280.38 AWE BARBARA J TR 3760 WEST GULF DR FR SE COR LOT 1 BLK D THE<br />

$369,548.00 $367,352.00 $367,352.00<br />

28-46-22-T4-00002.0310 01 272.33 100 150 UT 1 280.38 MAYS NEIL P + LINDA C 3790 WEST GULF DR<br />

FR SE COR LOT 1 BLK D THE $573,708.00 $469,090.00 $419,090.00<br />

28-46-22-T4-00002.0320 01 272.33 100 150 UT 1 280.38 PLATNER EDWARD W TR 3772 WEST GULF DR FR SE COR LOT 1 BLK D THE<br />

$353,783.00 $353,783.00 $353,783.00<br />

28-46-22-T4-00002.0330 01 272.33 129 149 UT 1 280.38 JOHNSON JOHN J + 3748 WEST GULF DR PARL DESC IN $424,314.00 $424,314.00 $424,314.00<br />

28-46-22-T4-00009.0010<br />

272.33 3729 WEST GULF DR<br />

28-46-22-T4-00010.0000 01 360.27 116 177 UT 1 280.38 JAEGER DEBORAH L TR 3746 WEST GULF DR PARL DESC IN<br />

$732,880.00 $595,716.00 $545,716.00<br />

28-46-22-T4-00010.0010 01 272.33 84 230 UT 1 280.38 MEYERS WARRIN C TR 3744 WEST GULF DR<br />

FR CONC MON MARKING 1/4 $578,089.00 $578,089.00 $528,089.00<br />

28-46-22-T4-0010D.0010 01 272.33 99 268 UT 1 280.38 HUTLER THEODORE J JR + 3862 WEST GULF DR ROCKS THE<br />

$578,277.00 $578,046.00 $578,046.00<br />

28-46-22-T4-0010D.0020 01 272.33 104 239 UT 1 280.38 MCGILLIVARY CHRISTOPHER J + 3864 WEST GULF DR ROCKS THE $949,962.00 $949,962.00 $899,962.00<br />

28-46-22-T4-0010D.0030 01 272.33 112 188 UT 1 280.38 HANNA SUSAN R TR 3868 WEST GULF DR ROCKS THE<br />

$381,323.00 $381,323.00 $330,823.00<br />

28-46-22-T4-0010D.0040 01 272.33 101 156 UT 1 280.38 SWITZER JAMES D 3872 WEST GULF DR<br />

ROCKS THE $551,239.00 $551,239.00 $551,239.00<br />

28-46-22-T4-0010D.0050 01 272.33 100 150 UT 1 280.38 DULTZ LAWRENCE R + 3894 WEST GULF DR ROCKS THE<br />

$544,100.00 $502,895.00 $502,895.00<br />

28-46-22-T4-0010D.0060 01 272.33 108 135 UT 1 280.38 WAREHAM THOMAS D + SUSAN K 3898 WEST GULF DR ROCKS THE $402,881.00 $370,691.00 $320,691.00<br />

28-46-22-T4-0010D.0070 01 272.33 117 135 UT 1 280.38 SEVERSON BURNS O III + CAROLYN 601 WEST ROCKS DR ROCKS THE<br />

$366,259.00 $366,259.00 $366,259.00<br />

28-46-22-T4-0010D.0080 01 272.33 83 163 UT 1 280.38 GUDERIAN WALTER + EVELYN E 3861 COQUINA DR<br />

ROCKS THE $456,531.00 $410,267.00 $360,267.00<br />

28-46-22-T4-0010D.0100 01 272.33 0 0 UT 2 280.38 SKAUGSTAD DEAN + SHIRLEY 3851 COQUINA DR ROCKS THE<br />

$765,110.00 $646,958.00 $596,958.00<br />

28-46-22-T4-01002.0030 01 272.33 75 120 UT 1 280.38 ALLEN CHRISTOPHER E TR 3737 AGATE CT ROCKS THE UNIT 2 $460,385.00 $446,325.00 $446,325.00<br />

28-46-22-T4-01002.0040 01 272.33 110 120 UT 1 280.38 GEORGE BARBARA A 3731 AGATE CT ROCKS THE UNIT 2<br />

$510,982.00 $510,982.00 $510,982.00<br />

28-46-22-T4-01002.0050 01 272.33 75 196 UT 1 280.38 HITCHCOCK RAEBERN B 3721 AGATE CT<br />

ROCKS THE UNIT 2 $521,789.00 $521,789.00 $521,789.00<br />

28-46-22-T4-01002.0060 01 272.33 55 195 UT 1 280.38 MALLEY JOSEPH A III + DEBORAH 3711 AGATE CT ROCKS THE UNIT 2<br />

$564,690.00 $534,338.00 $534,338.00<br />

28-46-22-T4-01002.0070 01 272.33 59 114 UT 1 280.38 OBRIEN MAUREEN 3708 AGATE CT THE ROCKS UNIT 2 $531,717.00 $460,749.00 $410,749.00<br />

28-46-22-T4-01002.0080 01 272.33 68 106 UT 1 280.38 GOLDING BRAGE JR + JULIE F 3718 AGATE CT ROCKS THE UNIT 2<br />

$477,768.00 $461,390.00 $461,390.00<br />

28-46-22-T4-01002.0090 01 272.33 65 116 UT 1 280.38 LAKE ROBERT C CO TR + 3724 AGATE CT<br />

ROCKS THE UNIT 2 $382,856.00 $381,367.00 $381,367.00<br />

28-46-22-T4-01002.0100 01 272.33 116 120 UT 1 280.38 HENN MARJORIE GALLAGHER TR 3730 AGATE CT ROCKS THE UNIT 2<br />

$468,725.00 $468,725.00 $468,725.00<br />

28-46-22-T4-01002.0110 01 272.33 100 120 UT 1 280.38 MCTYGUE MICHAEL J + ANN M 540 EAST ROCKS DR ROCKS THE UNIT 2 $436,867.00 $410,576.00 $360,576.00<br />

28-46-22-T4-01002.0120 01 272.33 100 120 UT 1 280.38 2009 POWER FAMILY TRUST 546 EAST ROCKS DR ROCKS THE UNIT 2<br />

$454,827.00 $454,827.00 $454,827.00<br />

28-46-22-T4-01002.0130 01 272.33 100 120 UT 1 280.38 DAVIS BARBARA S 554 EAST ROCKS DR<br />

ROCKS THE UNIT 2 $414,023.00 $412,234.00 $412,234.00<br />

28-46-22-T4-01002.0140 01 272.33 110 120 UT 1 280.38 CHERT COURT PROPERTIES LLC 585 CHERT CT ROCKS THE UNIT 2<br />

$440,084.00 $418,411.00 $418,411.00<br />

28-46-22-T4-01003.0010 01 272.33 110 120 UT 1 280.38 HARDER PATRICK L + LEE ELLEN 610 BOULDER DR ROCKS THE UNIT 2 $464,978.00 $350,946.00 $300,946.00<br />

28-46-22-T4-01004.0010 01 272.33 120 130 UT 1 280.38 GRASGREEN IRA TR 569 CHERT CT ROCKS THE UNIT 2<br />

$404,912.00 $395,157.00 $395,157.00<br />

28-46-22-T4-01004.0020 01 272.33 120 110 UT 1 280.38 RYAN SUSAN D PER REP 555 CHERT CT<br />

ROCKS THE UNIT 2 $340,823.00 $327,615.00 $277,615.00<br />

28-46-22-T4-01004.0070 01 272.33 120 110 UT 1 280.38 SHIELD LAWRENCE B + NANCY L 556 CHERT CT ROCKS THE UNIT 2<br />

$462,265.00 $432,955.00 $432,955.00<br />

28-46-22-T4-01004.0090 01 272.33 76 120 UT 1 280.38 BUTLER P M + SANDRA K 572 CHERT CT ROCKS THE UNIT 2 $343,855.00 $343,855.00 $343,855.00<br />

28-46-22-T4-01004.0100 01 272.33 114 124 UT 1 280.38 DIXON ALICE L/E 580 CHERT CT ROCKS THE UNIT 2<br />

$334,511.00 $334,511.00 $334,511.00<br />

28-46-22-T4-01004.0110 01 272.33 79 140 UT 1 280.38 BRATTEN INVESTMENTS LTD 588 CHERT CT<br />

ROCKS THE UNIT 2 $376,603.00 $376,603.00 $376,603.00<br />

28-46-22-T4-01005.0010 01 272.33 120 87 UT 1 280.38 PRICE KATHERINE S 539 EAST ROCKS DR ROCKS THE UNIT 2<br />

$451,356.00 $451,356.00 $451,356.00<br />

28-46-22-T4-01005.0020 01 272.33 95 120 UT 1 280.38 RUSSELL DAVID + YVONNE 549 EAST ROCKS DR ROCKS THE UNIT 2 $427,043.00 $427,043.00 $427,043.00<br />

28-46-22-T4-01005.0030 01 272.33 95 120 UT 1 280.38 GILHOOLEY THOMAS G + LIEN 50%+ 557 EAST ROCKS DR ROCKS THE UNIT 2<br />

$438,596.00 $438,596.00 $438,596.00<br />

28-46-22-T4-01005.0040 01 272.33 95 120 UT 1 280.38 CARDLE JAMES A + MARIA P 565 EAST ROCKS DR<br />

ROCKS THE UNIT 2 $301,295.00 $301,295.00 $301,295.00<br />

28-46-22-T4-01005.0050 01 272.33 95 120 UT 1 280.38 SOUTHERTON DORIS TR 573 EAST ROCKS DR ROCKS THE UNIT 2<br />

$366,945.00 $238,982.00 $188,482.00<br />

28-46-22-T4-01100.003A 01 272.33 105 90 UT 1 280.38 VENTRESCA PAUL 547 CHERT CT THE ROCKS UNIT 2 REPLAT $390,131.00 $385,239.00 $385,239.00<br />

28-46-22-T4-01100.004A 01 272.33 98 104 UT 1 280.38 TINSON JOAN P 543 CHERT CT THE ROCKS UNIT 2 REPLAT<br />

$391,982.00 $388,130.00 $388,130.00<br />

28-46-22-T4-01100.005A 01 272.33 110 100 UT 1 280.38 BARRY PATRICK R + MARGARET V 542 CHERT CT<br />

THE ROCKS UNIT 2 REPLAT $385,125.00 $383,263.00 $383,263.00<br />

28-46-22-T4-01100.006A 01 272.33 116 90 UT 1 280.38 FOUNTAIN DAVID C + SUSAN K 548 CHERT CT THE ROCKS UNIT 2 REPLAT<br />

$475,916.00 $279,562.00 $224,562.00<br />

28-46-22-T4-01203.0020 01 272.33 100 120 UT 1 280.38 CLARK SANFORD W 50% + 608 BOULDER DR THE ROCKS UNIT 3 $431,096.00 $425,010.00 $425,010.00<br />

28-46-22-T4-01203.0030 01 272.33 100 120 UT 1 280.38 SPORLEDER JAMES G TR + 606 BOULDER DR THE ROCKS UNIT 3<br />

$524,613.00 $494,800.00 $494,800.00<br />

28-46-22-T4-01203.0060 01 272.33 100 120 UT 1 280.38 MACCHIA ROBERT B TR + 600 BOULDER DR<br />

THE ROCKS UNIT 3 $381,978.00 $345,522.00 $295,522.00<br />

28-46-22-T4-01203.0070 01 272.33 100 120 UT 1 280.38 SPENCER MARY LOU + JOHN 598 BOULDER DR THE ROCKS UNIT 3<br />

$410,503.00 $382,821.00 $332,821.00<br />

28-46-22-T4-01203.0080 01 272.33 75 120 UT 1 280.38 WEBSTER CARL E + SUSAN E 596 BOULDER DR THE ROCKS UNIT 3 $454,444.00 $407,471.00 $357,471.00<br />

28-46-22-T4-01203.0090 01 272.33 86 120 UT 1 280.38 MCCLINTOCK MAUREEN L 590 BOULDER DR THE ROCKS UNIT 3<br />

$357,406.00 $274,059.00 $224,059.00<br />

28-46-22-T4-01203.0100 01 272.33 103 120 UT 1 280.38 RAVENNA PAUL L + MARIANNE N 588 BOULDER DR<br />

THE ROCKS UNIT 3 $478,777.00 $299,848.00 $249,848.00<br />

28-46-22-T4-01203.0110 01 272.33 95 120 UT 1 280.38 FILLEUL F M + ELIZABET 586 BOULDER DR THE ROCKS UNIT 3<br />

$358,218.00 $358,218.00 $358,218.00<br />

28-46-22-T4-01203.0120 01 272.33 106 120 UT 1 280.38 VEILLETTE GEORGE E 580 BOULDER DR THE ROCKS UNIT 3 $430,110.00 $332,434.00 $257,434.00<br />

28-46-22-T4-01203.0130 01 272.33 106 120 UT 1 280.38 TERRANA TERRENCE T + CLARA J 576 BOULDER DR THE ROCKS UNIT 3<br />

$479,581.00 $479,581.00 $429,581.00<br />

28-46-22-T4-01203.0140 01 272.33 115 120 UT 1 280.38 WHITAKER HUBERT H 572 BOULDER DR<br />

THE ROCKS UNIT 3 $371,248.00 $371,248.00 $371,248.00<br />

28-46-22-T4-01203.0150 01 272.33 102 120 UT 1 280.38 SAUER BENTON N + MELISSA L 566 BOULDER DR THE ROCKS UNIT 3<br />

$373,143.00 $373,143.00 $373,143.00<br />

28-46-22-T4-01203.0160 01 272.33 102 120 UT 1 280.38 SHEMANSKI WALTER J + PRISCILLA 560 BOULDER DR THE ROCKS UNIT 3 $366,913.00 $366,913.00 $366,913.00<br />

28-46-22-T4-01203.0170 01 272.33 105 120 UT 1 280.38 OCONNOR ROBERT W 554 BOULDER DR THE ROCKS UNIT 3<br />

$333,112.00 $333,112.00 $333,112.00<br />

28-46-22-T4-01203.0180 01 272.33 104 120 UT 1 280.38 HUMBLE ROBERT NIXON + ANN F 548 BOULDER DR<br />

THE ROCKS UNIT 3 $354,979.00 $354,979.00 $354,979.00<br />

28-46-22-T4-01203.0190 01 272.33 100 120 UT 1 280.38 MUNN JOHN P III TR 1/2 INT + 542 BOULDER DR THE ROCKS UNIT 3<br />

$350,044.00 $350,044.00 $350,044.00<br />

28-46-22-T4-01203.0200 01 272.33 71 120 UT 1 280.38 NOON R A III + LYNN A 536 BOULDER DR THE ROCKS UNIT 3 $376,230.00 $262,415.00 $212,415.00<br />

28-46-22-T4-01203.0210 01 272.33 77 120 UT 1 280.38 SPURLOCK GARETH H + SHAUNA 530 BOULDER DR THE ROCKS UNIT 3<br />

$353,876.00 $353,876.00 $353,876.00<br />

28-46-22-T4-01203.0220 01 272.33 123 133 UT 1 280.38 GYURIK ROBERT J TR + 543 BOULDER DR<br />

THE ROCKS UNIT 3 $472,189.00 $456,463.00 $456,463.00<br />

28-46-22-T4-01203.0230 01 272.33 115 133 UT 1 280.38 BOULDER DRIVE PROPERTIES LLC 591 BOULDER DR THE ROCKS UNIT 3<br />

$455,026.00 $455,026.00 $455,026.00<br />

28-46-22-T4-01203.0240 01 272.33 118 133 UT 1 280.38 RICHTER RICHARD J + PATRICIA A 577 BOULDER DR THE ROCKS UNIT 3 $391,830.00 $365,897.00 $315,897.00<br />

50 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

28-46-22-T4-01203.0250 01 272.33 140 133 UT 1 280.38 LAWRENCE ALFRED N JR 545 BOULDER DR THE ROCKS UNIT 3<br />

$494,576.00 $325,252.00 $275,252.00<br />

29-46-22-T1-00003.0000 01 272.33 0 0 UT 1 280.38 MCKNIGHT GARY L + SANDRA E 4381 WEST GULF DR<br />

PARL IN GOVT LOT 1 + 2 $2,626,653.00 $2,255,952.00 $2,205,952.00<br />

29-46-22-T1-00004.0000 01 272.33 0 0 UT 1 280.38 A + R DALIA FAMILY L P 4369 WEST GULF DR A PARL OF LAND IN G L 2<br />

$3,439,167.00 $3,439,167.00 $3,389,167.00<br />

29-46-22-T1-00005.0000 01 272.33 0 0 UT 1 280.38 ONEILL JULIA C + TIMOTHY J 4323 WEST GULF DR PARL IN S29 T46 R22 AS $2,402,655.00 $2,402,655.00 $2,352,655.00<br />

29-46-22-T1-00005.0020 01 272.33 0 0 UT 1 280.38 WIXO OPERATIONAL LEASING B V 4327 WEST GULF DR PARL IN G L 2 AS<br />

$2,142,663.00 $2,142,663.00 $2,142,663.00<br />

29-46-22-T1-00005.0030 01 272.33 0 0 UT 1 280.38 LAPI ANTONINO R + ANGELINE P 4341 WEST GULF DR<br />

PARL IN S29 T46 R22 $2,167,586.00 $1,419,704.00 $1,369,704.00<br />

29-46-22-T1-00005.0040 01 272.33 0 0 UT 1 280.38 BROOKS FAMILY PARTNERSHIP LLP 4355 WEST GULF DR PARL IN S29 T46 R22<br />

$2,107,485.00 $2,107,485.00 $2,107,485.00<br />

29-46-22-T1-00005.0050 01 272.33 0 0 UT 1 280.38 BETTY C DARBY TRUST 4337 WEST GULF DR PARL IN SEC 29 T46 R22 $2,065,571.00 $2,065,571.00 $2,065,571.00<br />

29-46-22-T1-00006.0030 01 272.33 0 0 UT 2 280.38 HOCKENSMITH RANDALL B + 4409 WEST GULF DR COMM NE COR OF SEC TH W<br />

$2,587,538.00 $2,587,538.00 $2,537,538.00<br />

29-46-22-T1-00006.0040 01 272.33 21590 0 UT 1 280.38 HOOK JUDITH D TR 4405 WEST GULF DR<br />

PARL IN GOVT LOT 2 DESC OR 323 PG 447 $1,827,255.00 $1,827,255.00 $1,827,255.00<br />

29-46-22-T1-00007.0000 01 272.33 0 0 UT 1 280.38 WOLANIN VINCENT M 4319 WEST GULF DR FR NE COR SEC 29 RUN W ALG<br />

$2,229,764.00 $1,548,326.00 $1,498,326.00<br />

29-46-22-T1-00100.0010 01 272.33 110 373 LT 1 280.38 SNOWBERRY LANE GROUP LLC 906 SNOWBERRY LN GULF PINES UNREC $1,905,042.00 $1,905,042.00 $1,905,042.00<br />

29-46-22-T1-00100.0020 01 272.33 100 305 LT 1 280.38 AVGOULAS NICHOLAS G + MARY TR 900 SNOWBERRY LN GULF PINES UNREC<br />

$1,739,024.00 $1,739,024.00 $1,739,024.00<br />

29-46-22-T1-00100.0030 01 272.33 50 305 LT 1 280.38 MERRELL JOHN K TR + 905 SNOWBERRY LN<br />

GULF PINES UNREC $1,735,991.00 $1,735,991.00 $1,735,991.00<br />

29-46-22-T1-00100.0040 01 272.33 100 237 LT 1 280.38 THOMPSON MARY F 909 SNOWBERRY LN GULF PINES UNREC<br />

$1,702,496.00 $864,727.00 $814,727.00<br />

29-46-22-T1-00200.0010 01 272.33 0 0 UT 1 280.38 ROBISON LINDA R WEST GULF DR LANE-COCHRAN S/D $1,089,181.00 $1,089,181.00 $1,039,181.00<br />

29-46-22-T1-00200.0020 01 272.33 0 0 UT 1 280.38 BERGER ESTA R + DAVID M TR 4330 WEST GULF DR LANE-COCHRAN S/D<br />

$887,267.00 $845,797.00 $795,797.00<br />

29-46-22-T1-00200.0040 01 272.33 0 0 UT 1 280.38 MARK WILLIAM W JR + SUSAN L 4340 WEST GULF DR<br />

LANE-COCHRAN S/D $1,110,399.00 $1,110,399.00 $1,060,399.00<br />

29-46-22-T1-00200.0050 01 272.33 0 0 UT 1 280.38 LACOVARA PHILIP + MADELINE TR 4352 WEST GULF DR LANE-COCHRAN S/D<br />

$1,204,167.00 $980,415.00 $930,415.00<br />

29-46-22-T1-00200.0060 01 272.33 0 0 UT 1 280.38 HARIG BETTE MAE TR 4366 WEST GULF DR LANE-COCHRAN S/D $1,013,254.00 $947,295.00 $897,295.00<br />

29-46-22-T2-00007.0020 01 272.33 0 0 UT 1 280.38 FRIZZELL JAMES A 4235 WEST GULF DR BEG 1604 FT S + 1957.52 FT<br />

$2,099,245.00 $2,099,245.00 $2,049,245.00<br />

29-46-22-T2-00007.0030 08 360.27 0 0 UT 1 280.38 TOOMEY BARBARA K 4241 WEST GULF DR<br />

COM 1604 FT S + 1957.52 FT $2,068,039.00 $1,276,978.00 $1,226,978.00<br />

29-46-22-T2-00007.0040 01 272.33 0 0 UT 1 280.38 KLIMARA RONALD J + MARILYN P 4257 WEST GULF DR FROM A PT 1604 FT S +<br />

$2,297,651.00 $2,297,651.00 $2,247,651.00<br />

29-46-22-T2-00007.0050 01 272.33 0 0 UT 1 280.38 ANDERSON MICHAEL D + DEBRA H 4249 WEST GULF DR FR NE COR SEC 29 RUN W $2,314,473.00 $2,314,473.00 $2,314,473.00<br />

29-46-22-T2-00007.0060 01 272.33 0 0 UT 1 280.38 CHAD LLC 4273 WEST GULF DR BEG 1694.15 FT S +<br />

$3,252,477.00 $3,252,477.00 $3,252,477.00<br />

29-46-22-T2-00007.0070 01 272.33 0 0 UT 1 280.38 THOMPSON JON L + BEVERLY A 4265 WEST GULF DR<br />

BEG 1694.15 FT S + 1857.52 $2,600,893.00 $2,600,893.00 $2,550,893.00<br />

29-46-22-T2-00007.0080 01 272.33 0 0 UT 1 280.38 TROOIEN DENNIS J 4291 WEST GULF DR FR N E COR SEC 29 RUN W<br />

$2,216,048.00 $2,216,048.00 $2,216,048.00<br />

29-46-22-T2-00007.0090 01 272.33 0 0 LT 1 280.38 BAUM DAVID S TR 4315 WEST GULF DR FR NE COR OF SEC RUN W 772.27 FT SLY $5,617,631.00 $5,617,631.00 $5,567,631.00<br />

29-46-22-T2-00009.0010 01 272.33 100 420 UT 1 280.38 ZELEK EUGENE F + MARGARET C 4014 WEST GULF DR THAT PART OF FOLLOWING<br />

$867,363.00 $813,792.00 $813,792.00<br />

29-46-22-T2-00010.0000 01 272.33 100 380 UT 1 280.38 EDWARDS DAVID B 4020 WEST GULF DR<br />

BEG SE COR GOVT LOT 1 W $883,468.00 $766,992.00 $716,992.00<br />

29-46-22-T2-00013.0000 01 272.33 0 0 UT 1 280.38 BAILEY MARY LOU 4164 WEST GULF DR BEG 1604 FT S OF N SEC LI<br />

$1,410,877.00 $1,339,427.00 $1,339,427.00<br />

29-46-22-T2-00013.0030 01 272.33 70 162 UT 1 280.38 SILVERMAN JONATHAN + EVELYN R 4144 WEST GULF DR A PARL OF LAND IN G L 1 ON $322,778.00 $322,778.00 $322,778.00<br />

29-46-22-T2-00013.003A 01 272.33 100 198 UT 1 280.38 PACKARD MARTIN S + ENID G 4140 WEST GULF DR PARL IN GOVT LOT 1<br />

$362,781.00 $362,781.00 $312,781.00<br />

29-46-22-T2-00013.0040 08 272.33 78 308 UT 1 280.38 JANES CHARLES E TR 50 % INT + 4156 WEST GULF DR<br />

PARL IN SEC 29 T46 R 22 $440,135.00 $440,135.00 $440,135.00<br />

29-46-22-T2-00013.004A 01 272.33 69 339 UT 1 280.38 MERRITT JANE B TR 4148 WEST GULF DR PARL IN SEC 29 T46 R22<br />

$462,688.00 $453,525.00 $453,525.00<br />

29-46-22-T2-00013.0050 01 272.33 110 100 UT 1 280.38 MORICONI JAMES J JR + MARY H 4208 WEST GULF DR COMM 1/4 COR ON E LI OF $355,575.00 $338,545.00 $288,545.00<br />

29-46-22-T2-00013.0060 01 272.33 100 175 UT 1 280.38 SHIPLEY N LOUIS + 4172 WEST GULF DR FR 1/4 COR SEC 29 RUN SLY<br />

$393,017.00 $392,365.00 $392,365.00<br />

29-46-22-T2-00013.0080 01 272.33 100 125 UT 1 280.38 SHERRILL BOBBY J + 4180 WEST GULF DR<br />

BEG 1604 FT S OF N SEC LI $301,747.00 $301,747.00 $251,747.00<br />

29-46-22-T2-00014.0000 00 272.33 0 0 UT 1 280.38 POULIOT JAMES R + MARY C 4115 WEST GULF DR BEG AT A PT ON GULF 821.23<br />

$1,650,289.00 $1,650,289.00 $1,650,289.00<br />

29-46-22-T2-00015.0000 01 272.33 87 295 UT 1 280.38 SMITH STEVEN B + JULIE K 4117 WEST GULF DR PARL IN S E 1/4 OF N E 1/4 $2,437,337.00 $2,437,337.00 $2,387,337.00<br />

29-46-22-T2-00016.0000 01 272.33 0 0 UT 1 280.38 MEWBOURNE + DAUGHTERS 4121 WEST GULF DR PAR IN SW 1/4 OF NE 1/4<br />

$2,383,827.00 $2,383,827.00 $2,383,827.00<br />

29-46-22-T2-00018.0000 01 272.33 0 0 UT 1 280.38 CARTER E FOLLETT + 4127 WEST GULF DR<br />

FR SW COR NW 1/4 28-46-22 $1,981,964.00 $1,981,964.00 $1,931,964.00<br />

29-46-22-T2-00019.0000 08 272.33 0 0 UT 1 280.38 WALKER ELAINE B TR + 4143 WEST GULF DR BEG SW COR NW 1/4 SEC 28<br />

$2,302,173.00 $2,302,173.00 $2,302,173.00<br />

29-46-22-T2-00020.0000 01 272.33 0 0 UT 1 280.38 BEARD LEANDER + BETTY T 4163 WEST GULF DR BEG SW COR NW 1/4 SEC 28 $1,850,323.00 $1,850,323.00 $1,800,323.00<br />

29-46-22-T2-00020.0010 01 272.33 0 0 UT 1 280.38 VON KOHORN HENRY 1/2 + 4155 WEST GULF DR BEG 1268.36 FT W OF W LI<br />

$1,807,228.00 $1,807,228.00 $1,807,228.00<br />

29-46-22-T2-00020.0020 01 272.33 0 0 UT 1 280.38 REED MARY S 4171 WEST GULF DR<br />

FR SW COR NW 1/4 SEC 28 $1,676,021.00 $1,676,021.00 $1,676,021.00<br />

29-46-22-T2-00021.0000 01 272.33 0 0 UT 1 280.38 MCGRATH LYNN BASSETT TR 4207 WEST GULF DR BEG AT PT ON GULF 821.83<br />

$1,722,075.00 $1,722,075.00 $1,672,075.00<br />

29-46-22-T2-00021.0010 01 272.33 0 0 UT 1 280.38 BROOKS WILLIAM A C 4179 WEST GULF DR FROM 1/4 SEC COR ON E SEC $1,867,702.00 $1,867,702.00 $1,867,702.00<br />

29-46-22-T2-00021.0020 01 272.33 0 0 UT 1 280.38 KAMATH M LAXMAN + URMILA L 4215 WEST GULF DR BEG AT A PT ON GULF 821.23<br />

$2,581,456.00 $2,581,456.00 $2,531,456.00<br />

29-46-22-T2-00300.0010 01 272.33 0 0 UT 1 280.38 HANSEN THOMAS W + LAURA 694 HEATHER LN<br />

TERRELL RIDGE UNREC $488,087.00 $488,087.00 $438,087.00<br />

29-46-22-T2-00300.0020 01 272.33 0 0 UT 1 280.38 CAMERON LEWIS + LINDA TR 693 HEATHER LN TERRELL RIDGE UNREC<br />

$448,715.00 $402,453.00 $352,453.00<br />

29-46-22-T2-00300.0030 01 272.33 0 0 UT 1 280.38 MAMULA SAMUEL + HANNELORE H 701 HEATHER LN TERRELL RIDGE UNREC $375,708.00 $375,708.00 $325,708.00<br />

29-46-22-T2-00300.0040 01 272.33 0 0 UT 1 280.38 VIADUCT 21 LLC 700 HEATHER LN TERRELL RIDGE UNREC<br />

$433,295.00 $433,295.00 $433,295.00<br />

29-46-22-T2-00300.0050 01 272.33 0 0 UT 1 280.38 RINKER WAYNE A + MELISSA A 709 HEATHER LN<br />

TERRELL RIDGE UNREC $525,002.00 $476,405.00 $476,405.00<br />

29-46-22-T2-00400.0030 01 272.33 0 0 UT 1 280.38 HARRIS GILBERT W TR 4288 WEST GULF DR SEA GATE PB 30 PG 138<br />

$1,370,936.00 $1,216,977.00 $1,166,477.00<br />

29-46-22-T2-00400.0050 01 272.33 0 0 UT 1 280.38 CHASE O STUART + EDMONIA J 4198 DINGMAN DR SEA GATE PB 30 PG 138 $965,986.00 $952,554.00 $952,554.00<br />

29-46-22-T2-00400.0060 01 272.33 179 290 UT 1 280.38 TAUB WARREN + 4204 DINGMAN DR SEA GATE<br />

$975,624.00 $859,184.00 $809,184.00<br />

29-46-22-T2-00400.0070 01 272.33 156 215 UT 1 280.38 BERGSTROM CHARLES W 4203 DINGMAN DR<br />

SEA GATE $884,525.00 $884,525.00 $884,525.00<br />

29-46-22-T2-00400.0080 01 272.33 150 200 UT 1 280.38 GREGGS WILLIAM J + MICHELLE M 4195 DINGMAN DR SEA GATE<br />

$675,815.00 $572,608.00 $522,608.00<br />

29-46-22-T2-00400.0090 01 272.33 150 200 UT 1 280.38 COLLMAN RICHARD A TR 4187 DINGMAN DR SEA GATE $645,127.00 $604,984.00 $554,984.00<br />

29-46-22-T2-00400.0100 01 272.33 143 200 UT 1 280.38 NEVINS PATRICK TR + 4179 DINGMAN DR SEA GATE<br />

$916,796.00 $822,738.00 $772,738.00<br />

29-46-22-T2-00400.0110 01 360.27 139 236 UT 1 280.38 SILVERMAN JONATHAN + EVELYN R 4171 DINGMAN DR<br />

SEA GATE $632,626.00 $368,955.00 $318,955.00<br />

29-46-22-T2-00400.0130 01 272.33 0 0 UT 1 280.38 JANIKULA DUANE J 4155 DINGMAN DR SEA GATE PB 30 PG 138<br />

$792,833.00 $425,677.00 $375,677.00<br />

29-46-22-T2-00400.013A 01 272.33 0 0 UT 1 280.38 SCHAEFFER ROBERT + ELAINE 4163 DINGMAN DR SEA GATE $850,074.00 $579,306.00 $529,306.00<br />

29-46-22-T2-00400.0140 01 272.33 150 150 UT 1 280.38 HOOK JUDITH D TR 4166 DINGMAN DR SEA GATE<br />

$1,009,831.00 $869,645.00 $819,645.00<br />

51 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

29-46-22-T2-00400.0150 01 272.33 150 216 UT 1 280.38 KAISER ROBERT L 4182 DINGMAN DR<br />

SEA GATE $595,280.00 $421,100.00 $370,600.00<br />

29-46-22-T2-00400.0160 01 272.33 0 0 UT 1 280.38 REINHARDT ANDREAS K + RUTH + 4150 DINGMAN DR SEA GATE PB 30 PG 139<br />

$1,236,867.00 $1,216,793.00 $1,216,793.00<br />

29-46-22-T2-00400.017B 01 272.33 0 0 UT 1 280.38 MARKS JAMES G + ROSLYN W 4190 DINGMAN DR SEA GATE PB 30 PG 138 $1,970,042.00 $1,961,139.00 $1,911,139.00<br />

29-46-22-T2-00500.0010 01 272.33 0 0 UT 1 280.38 MOORE DOROTHY M TR 50% + 4035 WEST GULF DR CAT'S PAW<br />

$2,156,379.00 $2,155,439.00 $2,105,439.00<br />

29-46-22-T2-00500.0020 01 272.33 0 0 UT 1 280.38 WULFF JOHN K 4039 WEST GULF DR<br />

CAT'S PAW $2,067,519.00 $2,067,519.00 $2,067,519.00<br />

29-46-22-T2-00500.0030 01 272.33 0 0 UT 1 280.38 STIVERS EDWARD M JR TR 4051 WEST GULF DR CAT'S PAW<br />

$2,758,981.00 $2,758,981.00 $2,758,981.00<br />

29-46-22-T2-00500.0040 01 272.33 0 0 UT 1 280.38 BLACK JEAN F SHAULIS TR 4067 WEST GULF DR CAT'S PAW $2,762,140.00 $2,762,140.00 $2,712,140.00<br />

29-46-22-T2-00500.0050 01 272.33 0 0 UT 1 280.38 MARSAL BRYAN P + KATHLEEN M 4083 WEST GULF DR CAT'S PAW<br />

$2,088,127.00 $2,088,127.00 $2,088,127.00<br />

29-46-22-T2-00500.0060 01 272.33 0 0 UT 1 280.38 ELSESSER HENRY B TR + 4099 WEST GULF DR<br />

CAT'S PAW $1,972,503.00 $1,972,503.00 $1,972,503.00<br />

29-46-22-T2-00600.0010 01 272.33 0 0 LT 1 280.38 HARRALSON DONALD C + JUDY 664 GOPHER WALK WAY GOPHER WALK<br />

$1,132,383.00 $982,967.00 $932,967.00<br />

29-46-22-T2-00600.0020 01 272.33 0 0 LT 1 280.38 CAMPBELL DOUGLAS G + 676 GOPHER WALK WAY GOPHER WALK $1,014,919.00 $1,014,919.00 $964,919.00<br />

29-46-22-T2-00600.0030 01 272.33 0 0 LT 1 280.38 TEMPORITI JOHN J + KAREN A 680 GOPHER WALK WAY GOPHER WALK<br />

$924,390.00 $816,735.00 $766,735.00<br />

29-46-22-T2-00600.0040 01 272.33 0 0 LT 1 280.38 ASSAR MAHMUD TR + 698 GOPHER WALK WAY<br />

GOPHER WALK $1,187,011.00 $1,157,120.00 $1,157,120.00<br />

29-46-22-T2-00600.0050 01 272.33 0 0 LT 1 280.38 REAM RICHARD P + JULIANNE TR 706 GOPHER WALK WAY GOPHER WALK<br />

$1,067,770.00 $922,883.00 $872,883.00<br />

29-46-22-T2-00600.0060 01 272.33 0 0 LT 1 280.38 MEEK JOSEPH + MARJORIE 712 GOPHER WALK WAY GOPHER WALK $1,010,046.00 $657,570.00 $607,570.00<br />

29-46-22-T2-00600.0070 01 272.33 0 0 LT 1 280.38 WARREN JEFFREY L + BEVERLY J 718 GOPHER WALK WAY GOPHER WALK<br />

$946,491.00 $741,828.00 $691,828.00<br />

29-46-22-T2-00600.0080 01 272.33 0 0 LT 1 280.38 NEWTON DONALD H + SUSAN E TR 722 GOPHER WALK WAY<br />

GOPHER WALK $1,282,475.00 $1,194,461.00 $1,194,461.00<br />

29-46-22-T2-00600.0090 01 272.33 0 0 LT 1 280.38 FORD JOHN S + PATRICIA E 717 GOPHER WALK WAY GOPHER WALK<br />

$1,143,755.00 $971,149.00 $921,149.00<br />

29-46-22-T2-00600.0100 01 272.33 0 0 LT 1 280.38 KRONFELD JOEL + KIM TR 4090 WEST GULF DR GOPHER WALK $1,117,773.00 $975,621.00 $925,621.00<br />

29-46-22-T2-00600.0110 01 272.33 0 0 LT 1 280.38 BROOKSMITH INC 4080 WEST GULF DR GOPHER WALK<br />

$984,281.00 $944,670.00 $944,670.00<br />

29-46-22-T2-00600.0120 01 272.33 0 0 LT 1 280.38 STRUP RICHARD F + CINDY D 675 GOPHER WALK WAY<br />

GOPHER WALK $948,635.00 $786,478.00 $736,478.00<br />

29-46-23-T1-00001.0070 01 272.33 121 130 UT 1 280.38 DOUGLAS NORMA J TR 803 LINDGREN BLVD BEG SE COR LOT 133 BLK 4<br />

$641,735.00 $641,735.00 $641,735.00<br />

29-46-23-T1-00001.0120 01 272.33 100 180 UT 1 280.38 KORN DONALD M + INGRID G 780 BEACH RD FR NW COR RUN S AL W LI OF $736,291.00 $736,291.00 $736,291.00<br />

29-46-23-T1-00001.0130 39 1089.32 100 180 UT 1 280.38 SANIBEL BEACH INN LLC 3/4 + 764 BEACH RD PARL LOCATED W OF LINDGREN<br />

$479,196.00 $479,196.00 $479,196.00<br />

29-46-23-T1-00001.0160 08 1089.32 130 180 UT 1 280.38 LAZARETTI MICHAEL + MARY E TR 890 BEACH RD<br />

BEG 30 FT S OF NW COR SEC $742,959.00 $742,959.00 $742,959.00<br />

29-46-23-T1-00001.0170 01 272.33 100 145 UT 1 280.38 MYNATT W CLYDE + MARY B 862 BEACH RD PAR LYING W OF LINDGREN<br />

$669,137.00 $669,137.00 $669,137.00<br />

29-46-23-T1-00001.017A 01 272.33 110 145 UT 1 280.38 TRAUTWEIN GWENDOLYN G TR 882 BEACH RD PAR LYING W OF LINDGREN $893,900.00 $615,529.00 $565,529.00<br />

29-46-23-T1-00001.0180 08 544.66 100 180 UT 1 280.38 MEYER JEAN F 822 BEACH RD BEG 516.33 FT S ON NW COR<br />

$618,929.00 $618,929.00 $618,929.00<br />

29-46-23-T1-00001.0190 01 272.33 100 180 UT 1 280.38 HARWOODS WISDOM LLC 790 BEACH RD<br />

BEG 716.33 FT S OF NW COR $806,309.00 $806,309.00 $806,309.00<br />

29-46-23-T1-00001.0200 01 272.33 100 180 UT 1 280.38 GRIBBLE MELISSA TR 842 BEACH RD BEG 416.33 FT S OF NW COR<br />

$992,597.00 $992,597.00 $942,597.00<br />

29-46-23-T1-00001.0210 01 272.33 100 180 UT 1 280.38 HINKLE MELISSA 800 BEACH RD BEG 616.33 FT S OF NW COR $637,763.00 $330,943.00 $279,943.00<br />

29-46-23-T1-00103.0730 01 272.33 134 128 UT 1 280.38 SAAGE MAUREEN G 846 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$923,154.00 $906,656.00 $856,656.00<br />

29-46-23-T1-00103.0740 01 272.33 100 123 UT 1 280.38 MARN MICHAEL V + NANCY S 836 SAND DOLLAR DR<br />

SHELL HARBOR 1ST ADDN. $784,439.00 $784,439.00 $734,439.00<br />

29-46-23-T1-00103.0750 01 272.33 100 125 UT 1 280.38 COX WILLIAM J III TR + 828 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$729,305.00 $729,305.00 $729,305.00<br />

29-46-23-T1-00103.0760 01 272.33 95 127 UT 1 280.38 PROCTOR WILLIAM R TR 820 SAND DOLLAR DR SHELL HARBOR 1ST ADDN. $680,652.00 $382,396.00 $332,396.00<br />

29-46-23-T1-00103.0770 01 272.33 100 135 UT 1 280.38 TITGEMEIER ALLISON O 812 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$657,014.00 $657,014.00 $657,014.00<br />

29-46-23-T1-00103.0780 01 272.33 105 140 UT 1 280.38 KELBY DAVID E + VIRGINIA H 804 SAND DOLLAR DR<br />

SHELL HARBOR 1ST ADDN. $798,062.00 $587,823.00 $537,823.00<br />

29-46-23-T1-00103.0790 01 272.33 100 135 UT 1 280.38 MERCER PHILIP T + BRENDA G 800 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$777,888.00 $777,888.00 $777,888.00<br />

29-46-23-T1-00103.0920 01 272.33 100 125 UT 1 280.38 LONGA ANGELA 743 SAND DOLLAR DR SHELL HARBOR 1ST ADDN. $732,897.00 $436,163.00 $386,163.00<br />

29-46-23-T1-00103.0930 01 272.33 100 125 UT 1 280.38 JARVIS JANET E TR 751 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$724,490.00 $720,675.00 $670,675.00<br />

29-46-23-T1-00103.0940 01 272.33 100 125 UT 1 280.38 BALABANICK JOSEPH + KATHLEEN 759 SAND DOLLAR DR<br />

SHELL HARBOR 1ST ADDN $665,326.00 $665,326.00 $665,326.00<br />

29-46-23-T1-00103.0950 01 272.33 99 127 UT 1 280.38 TAUCK LEE ANNE 767 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$722,546.00 $722,546.00 $672,546.00<br />

29-46-23-T1-00103.0960 01 272.33 100 135 UT 1 280.38 WILDMAN DONALD C TR 775 SAND DOLLAR DR SHELL HARBOR 1ST ADDN. $723,003.00 $723,003.00 $673,003.00<br />

29-46-23-T1-00103.0970 01 272.33 100 139 UT 1 280.38 BESS PARTNERSHIP 783 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$777,239.00 $735,346.00 $685,346.00<br />

29-46-23-T1-00103.0980 01 272.33 105 140 UT 1 280.38 MALLON DOUGLAS A + JEANNE E TR 791 SAND DOLLAR DR<br />

SHELL HARBOR 1ST ADDN $783,633.00 $783,633.00 $728,633.00<br />

29-46-23-T1-00103.0990 01 272.33 95 140 UT 1 280.38 COHAN RICHARD C + ROBIN CO TR 805 SAND DOLLAR DR SHELL HARBOR 1ST ADDN.<br />

$707,052.00 $650,638.00 $600,638.00<br />

29-46-23-T1-00103.1000 01 272.33 100 140 UT 1 280.38 NOOK JOSEPH H JR 815 SAND DOLLAR DR SHELL HARBOR 1ST ADDN. $852,061.00 $852,061.00 $802,061.00<br />

29-46-23-T1-00103.1010 01 272.33 105 140 UT 1 280.38 MCDONALD ROBERT J + DEBORAH 821 SAND DOLLAR DR SHELL HARBOR 1ST ADDN<br />

$833,842.00 $833,842.00 $783,842.00<br />

29-46-23-T1-00103.1020 01 272.33 97 140 UT 1 280.38 PFEIFER ERIC J + MARY ELLEN 829 SAND DOLLAR DR<br />

SHELL HARBOR 1ST ADDN $1,038,991.00 $1,038,991.00 $988,991.00<br />

29-46-23-T1-00103.1030 01 272.33 98 139 UT 1 280.38 BOYD LINDA L 837 SAND DOLLAR DR SHELL HARBOR 1ST ADDN<br />

$1,355,474.00 $1,355,474.00 $1,305,474.00<br />

29-46-23-T1-00103.1040 01 272.33 125 131 UT 1 280.38 SEIFERT LINDA D TR 845 SAND DOLLAR DR SHELL HARBOR 1ST ADDN. $754,857.00 $754,857.00 $704,857.00<br />

29-46-23-T1-00103.1060 01 272.33 100 150 UT 1 280.38 TAYLOR HOWARD R JR TR + 852 LINDGREN BLVD SHELL HARBOR 1ST ADDN.<br />

$685,430.00 $409,550.00 $359,550.00<br />

29-46-23-T1-00103.1070 01 272.33 100 140 UT 1 280.38 LONG MAURICE I JR 844 LINDGREN BLVD<br />

SHELL HARBOR 1ST ADDN $748,248.00 $748,248.00 $748,248.00<br />

29-46-23-T1-00104.1250 01 272.33 140 130 UT 1 280.38 MCKENTY THOMAS A + SANDRA R 881 LINDGREN BLVD SHELL HARBOR 1ST ADDN.<br />

$703,025.00 $703,025.00 $703,025.00<br />

29-46-23-T1-00104.1260 01 272.33 100 130 UT 1 280.38 BRAUN INVESTMENT LLC 871 LINDGREN BLVD SHELL HARBOR 1ST ADDN. $699,579.00 $699,579.00 $699,579.00<br />

29-46-23-T1-00104.1270 01 272.33 95 130 UT 1 280.38 FETTE ROBERT P + MARIE 863 LINDGREN BLVD SHELL HARBOR 1ST ADDN.<br />

$648,499.00 $566,932.00 $516,932.00<br />

29-46-23-T1-00104.1280 01 272.33 90 130 UT 1 280.38 DIPESO ROBERT F + MARIE A 855 LINDGREN BLVD<br />

SHELL HARBOR 1ST ADDN. $711,254.00 $711,254.00 $661,254.00<br />

29-46-23-T1-00104.1290 01 272.33 95 130 UT 1 280.38 CORTOPASSI SANTIAGO J 1/2 TR + 847 LINDGREN BLVD SHELL HARBOR 1ST ADDN.<br />

$789,270.00 $789,270.00 $789,270.00<br />

29-46-23-T1-00104.1300 01 272.33 90 130 UT 1 280.38 GROGMAN ROGER F + SANDRA 841 LINDGREN BLVD SHELL HARBOR 1ST ADDN $657,203.00 $657,203.00 $607,203.00<br />

29-46-23-T1-00104.1310 01 272.33 95 130 UT 1 280.38 GIBNEY WILLIAM J + LINDA M 821 LINDGREN BLVD SHELL HARBOR 1ST ADDN.<br />

$788,330.00 $788,330.00 $738,330.00<br />

29-46-23-T1-00104.1320 01 272.33 95 130 UT 1 280.38 RYCKMAN FREDERICK + SUSAN TR 819 LINDGREN BLVD<br />

SHELL HARBOR 1ST ADDN. $1,118,717.00 $1,118,717.00 $1,118,717.00<br />

29-46-23-T1-00104.1330 01 360.27 90 130 UT 1 280.38 SCHULLER EDWARD J + HAZEL 805 LINDGREN BLVD SHELL HARBOR 1ST ADDN.<br />

$670,948.00 $312,242.00 $262,242.00<br />

29-46-23-T1-01400.0010 01 272.33 0 0 UT 1 280.38 WHEELER TIMOTHY R + KAREN R 899 ALMAS CT EASTWOOD LANDINGS AMENDED $783,502.00 $783,502.00 $783,502.00<br />

29-46-23-T1-01400.0020 01 272.33 0 0 UT 1 280.38 DALE FRANCINE E 903 ALMAS CT EASTWOOD LANDINGS AMENDED<br />

$781,682.00 $781,682.00 $731,682.00<br />

29-46-23-T1-01500.0010 01 272.33 0 0 UT 1 280.38 SMITH MICHAEL J + LYNNE P 910 VICTORIA WAY VICTORIA COVE OF SANIBEL $817,299.00 $817,299.00 $817,299.00<br />

52 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

29-46-23-T1-01500.0020 01 272.33 0 0 UT 1 280.38 GOA LLC 920 VICTORIA WAY VICTORIA COVE OF SANIBEL $890,431.00 $890,431.00 $890,431.00<br />

29-46-23-T1-01500.0030 01 272.33 0 0 UT 1 280.38 KERYAM IV LLC 930 VICTORIA WAY VICTORIA COVE OF SANIBEL $893,668.00 $893,668.00 $893,668.00<br />

29-46-23-T1-01500.0040 01 272.33 0 0 UT 1 280.38 MAUPIN NANCY A TR 940 VICTORIA WAY VICTORIA COVE OF SANIBEL<br />

$886,766.00 $886,766.00 $836,766.00<br />

29-46-23-T1-01500.0050 01 272.33 0 0 UT 1 280.38 BANK OF NEW YORK TR 950 VICTORIA WAY<br />

VICTORIA COVE OF SANIBEL $919,322.00 $919,322.00 $919,322.00<br />

29-46-23-T1-01500.0060 01 272.33 0 0 UT 1 280.38 S + S SUNCOAST RENTALS LLC 960 VICTORIA WAY VICTORIA COVE OF SANIBEL<br />

$898,260.00 $898,260.00 $898,260.00<br />

29-46-23-T1-01500.0070 01 272.33 0 0 UT 1 280.38 DAY GERALD S + DIANA 970 VICTORIA WAY VICTORIA COVE OF SANIBEL $926,848.00 $917,671.00 $867,671.00<br />

30-46-23-T1-0020B.0030 01 272.33 100 125 UT 1 280.38 SUMMA GAYLE B 680 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST<br />

$788,555.00 $698,067.00 $648,067.00<br />

30-46-23-T1-0020B.0050 01 272.33 100 125 UT 1 280.38 WERNER ALEXANDER F JR CO-TR + 700 BIRDIE VIEW PT<br />

BEACHVIEW COUNTRY CLUB EST $521,122.00 $521,122.00 $521,122.00<br />

30-46-23-T1-0020B.0060 01 272.33 100 125 UT 1 280.38 SWANSON RICHARD E + NANCY R 710 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST<br />

$819,610.00 $819,610.00 $819,610.00<br />

30-46-23-T1-0020B.0070 01 272.33 100 125 UT 1 280.38 GOLDEN PARADISE PROPERTIES LLC 720 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST $712,728.00 $712,728.00 $712,728.00<br />

30-46-23-T1-0020B.0080 01 272.33 100 125 UT 1 280.38 JOHNSON ROY ALLEN 730 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST<br />

$781,826.00 $781,826.00 $781,826.00<br />

30-46-23-T1-0020B.0090 01 272.33 100 125 UT 2 280.38 FELLOWS WILLIAM E + VIRGINIA O 740 BIRDIE VIEW PT<br />

BEACHVIEW COUNTRY CLUB EST $1,007,745.00 $1,007,745.00 $957,745.00<br />

30-46-23-T1-0020B.0110 01 272.33 96 125 UT 1 280.38 HALERZ PATRICIA A TR 760 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST<br />

$788,113.00 $788,113.00 $788,113.00<br />

30-46-23-T1-0020B.0120 01 272.33 140 125 UT 1 280.38 CRYDER CATHY G TR 767 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST $300,000.00 $300,000.00 $300,000.00<br />

30-46-23-T1-0020B.0130 01 272.33 100 125 UT 1 280.38 KRUKAR RUDOLPH J CO TR + 757 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST<br />

$722,581.00 $722,581.00 $672,581.00<br />

30-46-23-T1-0020B.0140 01 272.33 100 125 UT 1 280.38 GAGLIANO SALVATORE + TERESA 747 BIRDIE VIEW PT<br />

BEACHVIEW COUNTRY CLUB EST $525,970.00 $525,970.00 $525,970.00<br />

30-46-23-T1-0020B.0150 01 272.33 100 125 UT 1 280.38 COHEN LAURENCE D + JANICE U 737 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST<br />

$708,544.00 $708,544.00 $658,544.00<br />

30-46-23-T1-0020B.0160 01 272.33 100 125 UT 1 280.38 SURIANI CATHERINE A TR 727 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST $516,750.00 $389,953.00 $339,953.00<br />

30-46-23-T1-0020B.0180 01 272.33 100 125 UT 1 280.38 FISCHER ABE + TAREN B 707 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST<br />

$550,749.00 $550,749.00 $550,749.00<br />

30-46-23-T1-0020B.0190 01 272.33 100 125 UT 1 280.38 JANET H CHERRIX LLC 697 BIRDIE VIEW PT<br />

BEACHVIEW COUNTRY CLUB EST $479,635.00 $444,231.00 $394,231.00<br />

30-46-23-T1-0020B.0200 01 272.33 100 125 UT 1 280.38 LEVY JUDITH A + 687 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST<br />

$513,865.00 $513,865.00 $513,865.00<br />

30-46-23-T1-0020B.0210 01 272.33 100 125 UT 1 280.38 D J FLORIDA PROPERTY 677 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST $664,858.00 $664,858.00 $664,858.00<br />

30-46-23-T1-0020B.0230 01 272.33 140 125 UT 1 280.38 SHARP TRASI L + 657 BIRDIE VIEW PT BEACHVIEW COUNTRY CLUB EST<br />

$651,240.00 $651,240.00 $601,240.00<br />

30-46-23-T1-0330C.0010 01 272.33 0 0 LT 1 280.38 HOUSE EDWARD G + CAROL A 649 PYRULA AVE<br />

BEACHVIEW CC ESTS UT 2 $616,189.00 $616,189.00 $566,189.00<br />

30-46-23-T1-0330C.0020 01 272.33 0 0 LT 1 280.38 GHANTOUS WALID N TR + 659 PYRULA AVE BEACHVIEW CC ESTS UT 2<br />

$708,824.00 $708,824.00 $708,824.00<br />

30-46-23-T1-0330C.0030 01 272.33 0 0 LT 1 280.38 SWARTZ BROCK C + TERRY G 679 PYRULA AVE BEACHVIEW CC ESTS UT 2 $729,820.00 $729,820.00 $729,820.00<br />

30-46-23-T1-0330C.0040 01 272.33 0 0 LT 1 280.38 CHERNOFF HOWARD + PETRINA L 699 PYRULA AVE BEACHVIEW CC ESTS UT 2<br />

$725,076.00 $725,076.00 $675,076.00<br />

30-46-23-T1-0330C.0050 01 272.33 0 0 LT 1 280.38 ARMSTRONG JOHN A TR + 709 PYRULA AVE<br />

BEACHVIEW CC ESTS UT 2 $688,782.00 $688,782.00 $688,782.00<br />

30-46-23-T1-0330C.0060 01 272.33 0 0 LT 1 280.38 REID PHILIP ALAN+ MAUREEN ANNE 719 PYRULA AVE BEACHVIEW CC ESTS UT 2<br />

$715,314.00 $715,314.00 $715,314.00<br />

30-46-23-T1-0330C.0070 01 272.33 0 0 LT 1 280.38 DEFABIO RONALD P + NANCY M TR 729 PYRULA AVE BEACHVIEW CC ESTS UT 2 $696,367.00 $696,367.00 $696,367.00<br />

30-46-23-T1-0330C.0080 01 272.33 0 0 LT 1 280.38 GORMAN JAMES W + MAUREEN M 739 PYRULA AVE BEACHVIEW CC ESTS UT 2<br />

$703,822.00 $703,822.00 $703,822.00<br />

30-46-23-T1-0330C.0090 01 272.33 0 0 LT 1 280.38 JOHNSON DIANE K TR 749 PYRULA AVE<br />

BEACHVIEW CC ESTS UT 2 $700,153.00 $700,153.00 $700,153.00<br />

30-46-23-T1-0330C.0100 01 272.33 0 0 LT 1 280.38 GRAY WILLIAM G + GENETHA TR 759 PYRULA AVE BEACHVIEW CC ESTS UT 2<br />

$711,454.00 $711,454.00 $661,454.00<br />

30-46-23-T1-0330C.0110 01 272.33 0 0 LT 1 280.38 HERDER LLC 769 PYRULA AVE BEACHVIEW CC ESTS UT 2 $978,008.00 $978,008.00 $978,008.00<br />

30-46-23-T1-0330C.0120 01 272.33 0 0 LT 1 280.38 GUNDERSON STEVEN + BARBARA 779 PYRULA AVE BEACHVIEW CC ESTS UT 2<br />

$728,271.00 $728,271.00 $728,271.00<br />

30-46-23-T1-0330C.0130 01 272.33 0 0 LT 1 280.38 BANNON ROBERT + LISA + 789 PYRULA AVE<br />

BEACHVIEW CC ESTS UT 2 $728,753.00 $728,753.00 $728,753.00<br />

30-46-23-T1-0330C.0150 01 272.33 0 0 LT 1 280.38 HAZZARD JOEL A TR + 819 PYRULA AVE BEACHVIEW CC ESTS UT 2<br />

$300,000.00 $300,000.00 $300,000.00<br />

30-46-23-T1-0330C.0160 01 272.33 0 0 LT 1 280.38 MARTIN ROBERT W 829 PYRULA AVE BEACHVIEW CC ESTS UT 2 $780,955.00 $780,955.00 $780,955.00<br />

30-46-23-T1-0330D.0020 01 272.33 0 0 LT 1 280.38 JOHNSON RICHARD M + MARY M B 1308 EAGLE RUN DR BEACHVIEW CC ESTS UT 2<br />

$684,157.00 $684,157.00 $684,157.00<br />

30-46-23-T1-0330D.0040 01 272.33 0 0 LT 1 280.38 AULINO KAREN L 1316 EAGLE RUN DR<br />

BEACHVIEW CC ESTS UT 2 $606,195.00 $606,195.00 $556,195.00<br />

30-46-23-T1-0330D.0050 01 272.33 0 0 LT 1 280.38 ARKENAU EDWARD C + CAROLE G 1320 EAGLE RUN DR BEACHVIEW CC ESTS UT 2<br />

$560,267.00 $560,267.00 $560,267.00<br />

30-46-23-T1-0330D.0120 01 272.33 0 0 LT 1 280.38 WOZNIAK RALPH E TR 1348 EAGLE RUN DR BEACHVIEW CC ESTS UT 2 $686,066.00 $686,066.00 $636,066.00<br />

30-46-23-T1-0330D.0130 01 272.33 0 0 LT 1 280.38 MINSKY STUART E + AUDREY E 1352 EAGLE RUN DR BEACHVIEW CC ESTS UT 2<br />

$566,955.00 $566,955.00 $516,955.00<br />

30-46-23-T1-0330D.0140 01 272.33 0 0 LT 1 280.38 MILLER TRAVIS A + BILLIE LOU 1356 EAGLE RUN DR<br />

BEACHVIEW CC ESTS UT 2 $879,427.00 $879,427.00 $879,427.00<br />

30-46-23-T1-0330D.0150 01 272.33 0 0 LT 1 280.38 GARMAGER TIMOTHY R + PATRICIA 1360 EAGLE RUN DR BEACHVIEW CC ESTS UT 2<br />

$1,554,065.00 $1,554,065.00 $1,554,065.00<br />

30-46-23-T1-0330D.0160 01 272.33 0 0 LT 1 280.38 LAW RODNEY S II + WENDY E 1355 EAGLE RUN DR BEACHVIEW CC ESTS UT 2 $901,837.00 $901,837.00 $851,837.00<br />

30-46-23-T1-0330D.0170 01 272.33 0 0 LT 1 280.38 BUNCH DAVID W TR + 1349 EAGLE RUN DR BEACHVIEW CC ESTS UT 2<br />

$778,473.00 $778,473.00 $728,473.00<br />

30-46-23-T1-0330D.0180 01 272.33 0 0 LT 1 280.38 STIGLER DAVID M + CAROLYN A 1345 EAGLE RUN DR<br />

BEACHVIEW CC ESTS UT 2 $703,855.00 $703,855.00 $653,855.00<br />

30-46-23-T1-0330D.0190 01 272.33 0 0 LT 1 280.38 COHEN JACK B + MARCIA 1341 EAGLE RUN DR BEACHVIEW CC ESTS UT 2<br />

$681,088.00 $634,366.00 $584,366.00<br />

30-46-23-T1-0330D.0200 01 272.33 0 0 LT 1 280.38 PONADER WAYNE C + MARTHA D 1337 EAGLE RUN DR BEACHVIEW CC ESTS UT 2 $744,134.00 $744,134.00 $694,134.00<br />

30-46-23-T1-0330D.0210 01 272.33 0 0 LT 1 280.38 TRIFTSHAUSER ROGER W + JO ANN 1333 EAGLE RUN DR BEACHVIEW CC ESTS UT 2<br />

$803,064.00 $803,064.00 $803,064.00<br />

30-46-23-T1-0330D.0220 01 272.33 0 0 LT 1 280.38 BROWN STEPHEN R JR 1329 EAGLE RUN DR<br />

BEACHVIEW CC ESTS UT 2 $671,328.00 $671,328.00 $671,328.00<br />

30-46-23-T1-0330D.0240 01 272.33 0 0 LT 1 280.38 GARVER ERIC M 1321 EAGLE RUN DR BEACHVIEW CC ESTS UT 2<br />

$925,382.00 $925,382.00 $925,382.00<br />

30-46-23-T1-0330D.0250 01 272.33 0 0 LT 1 280.38 SMITH WILFRID M + GAIL N 1317 EAGLE RUN DR BEACHVIEW CC ESTS UT 2 $847,538.00 $847,538.00 $797,538.00<br />

30-46-23-T1-0330D.0260 01 272.33 0 0 LT 1 280.38 KRIEGER RICHARD + SARA 1313 EAGLE RUN DR BEACHVIEW CC ESTS UT 2<br />

$875,320.00 $875,320.00 $825,320.00<br />

30-46-23-T1-0330D.0270 01 272.33 0 0 LT 1 280.38 MONICK FRED J + MARIE B TR 1309 EAGLE RUN DR<br />

BEACHVIEW CC ESTS UT 2 $823,833.00 $823,833.00 $773,833.00<br />

30-46-23-T1-0330D.0280 01 272.33 0 0 LT 1 280.38 SCHNEIDER RICHARD J + SHEREE D 1305 EAGLE RUN DR BEACHVIEW CC ESTS UT 2<br />

$676,291.00 $676,291.00 $626,291.00<br />

30-46-23-T1-0330D.0290 01 272.33 0 0 LT 1 280.38 ZAMNIAK TODD J + LORI 1301 EAGLE RUN DR BEACHVIEW CC ESTS UT 2 $648,619.00 $648,619.00 $598,619.00<br />

30-46-23-T1-0330E.0010 01 272.33 0 0 LT 1 280.38 DAVENPORT DIANE GARIS 1195 PAR VIEW DR BEACHVIEW CC ESTS UT 2<br />

$778,080.00 $778,080.00 $778,080.00<br />

30-46-23-T1-0330E.0020 01 272.33 0 0 LT 1 280.38 NACHAZEL THOMAS W + 1199 PAR VIEW DR<br />

BEACHVIEW CC ESTS UT 2 $714,747.00 $619,679.00 $569,679.00<br />

30-46-23-T1-0330F.0010 01 272.33 0 0 LT 1 280.38 PETERS HELMUT G + ILONA F 768 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$704,907.00 $704,907.00 $654,907.00<br />

30-46-23-T1-0330F.0020 01 272.33 0 0 LT 1 280.38 BELL KAREN L 772 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2 $830,369.00 $830,369.00 $780,369.00<br />

30-46-23-T1-0330F.0040 01 272.33 0 0 LT 1 280.38 MARTORANO MICHAEL + JANET 780 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$1,723,750.00 $1,723,750.00 $1,723,750.00<br />

30-46-23-T1-0330F.0050 01 272.33 0 0 LT 1 280.38 SNOW JOHN L + 784 BIRDIE VIEW PT<br />

BEACHVIEW CC ESTS UT 2 $829,452.00 $721,093.00 $671,093.00<br />

30-46-23-T1-0330F.0060 01 272.33 0 0 LT 1 280.38 SPECHT CHARLES W + 788 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$820,740.00 $820,740.00 $770,740.00<br />

53 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

30-46-23-T1-0330F.0070 01 272.33 0 0 LT 1 280.38 BUGBY DAVID S TR + 792 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2 $736,625.00 $736,625.00 $686,625.00<br />

30-46-23-T1-0330F.0080 01 272.33 0 0 LT 1 280.38 STEPHENSON JACK F + CHERYL L 796 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$1,004,945.00 $1,004,945.00 $954,945.00<br />

30-46-23-T1-0330F.0090 01 272.33 0 0 LT 1 280.38 BROWN DAVID A + MERLE L 800 BIRDIE VIEW PT<br />

BEACHVIEW CC ESTS UT 2 $951,995.00 $951,995.00 $951,995.00<br />

30-46-23-T1-0330F.0100 01 272.33 0 0 LT 1 280.38 REYNOLDS JOHN R + JOYCE D 804 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$722,568.00 $722,568.00 $722,568.00<br />

30-46-23-T1-0330F.0110 01 272.33 0 0 LT 1 280.38 CUMMINGS ERIC T + CATHY 808 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2 $757,637.00 $757,637.00 $757,637.00<br />

30-46-23-T1-0330F.0120 01 272.33 0 0 LT 1 280.38 TUCKER CLIFTON HYDE SR 812 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$879,470.00 $879,470.00 $828,970.00<br />

30-46-23-T1-0330F.0130 01 272.33 0 0 LT 1 280.38 RAINS GORDON C + MAUREEN A 816 BIRDIE VIEW PT<br />

BEACHVIEW CC ESTS UT 2 $739,018.00 $739,018.00 $739,018.00<br />

30-46-23-T1-0330F.0140 01 272.33 0 0 LT 1 280.38 PRIEST STEVEN V + MINOO G 820 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$705,419.00 $705,419.00 $705,419.00<br />

30-46-23-T1-0330F.0150 01 272.33 0 0 LT 1 280.38 CHASE RICHARD J + NANCY A 824 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2 $720,840.00 $720,840.00 $720,840.00<br />

30-46-23-T1-0330F.0160 01 272.33 0 0 LT 1 280.38 IORIO VICTOR P + CHRISTINE B 828 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$780,741.00 $780,741.00 $780,741.00<br />

30-46-23-T1-0330F.0170 01 272.33 0 0 LT 1 280.38 PIGNOTTI JOSEPH C + JOYCE A 832 BIRDIE VIEW PT<br />

BEACHVIEW CC ESTS UT 2 $794,686.00 $794,686.00 $744,686.00<br />

30-46-23-T1-0330F.0180 01 272.33 0 0 LT 1 280.38 FENECH RON + LISA 836 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$950,343.00 $950,343.00 $950,343.00<br />

30-46-23-T1-0330F.0190 01 272.33 0 0 LT 1 280.38 LAFRANCE DENNIS W + SHARI 840 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2 $828,684.00 $828,684.00 $828,684.00<br />

30-46-23-T1-0330F.0200 01 272.33 0 0 LT 1 280.38 CLARK DONALD J + AUDREY M 844 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$813,777.00 $813,777.00 $813,777.00<br />

30-46-23-T1-0330F.0210 01 272.33 0 0 LT 1 280.38 PRANN JOHN R JR + CHERYL S 848 BIRDIE VIEW PT<br />

BEACHVIEW CC ESTS UT 2 $1,573,110.00 $1,216,018.00 $1,166,018.00<br />

30-46-23-T1-0330F.0220 01 272.33 0 0 LT 1 280.38 SWOFFORD L BRITT TR 852 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$773,105.00 $773,105.00 $723,105.00<br />

30-46-23-T1-0330F.0250 01 272.33 0 0 LT 1 280.38 HUMPHREYS VIRGINIA + WALTER 868 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2 $753,002.00 $753,002.00 $753,002.00<br />

30-46-23-T1-0330F.0260 01 272.33 0 0 LT 1 280.38 EASTHAM STEPHEN 865 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$1,134,417.00 $1,134,417.00 $1,134,417.00<br />

30-46-23-T1-0330F.0280 01 272.33 0 0 LT 1 280.38 FLESH ALEXANDER S TR + 857 BIRDIE VIEW PT<br />

BEACHVIEW CC ESTS UT 2 $738,144.00 $721,751.00 $671,751.00<br />

30-46-23-T1-0330F.0310 01 272.33 0 0 LT 1 280.38 KROEGER THOMAS 845 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$711,119.00 $711,119.00 $661,119.00<br />

30-46-23-T1-0330F.0320 01 272.33 0 0 LT 1 280.38 FEELEY JOAN M 839 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2 $707,826.00 $707,826.00 $657,826.00<br />

30-46-23-T1-0330F.0330 01 272.33 0 0 LT 1 280.38 AZARBARZIN KAY M TR 829 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$645,864.00 $518,336.00 $468,336.00<br />

30-46-23-T1-0330F.0340 01 272.33 0 0 LT 1 280.38 OSTERFELD GEORGE F TR 823 BIRDIE VIEW PT<br />

BEACHVIEW CC ESTS UT 2 $559,759.00 $559,759.00 $509,759.00<br />

30-46-23-T1-0330F.0350 01 272.33 0 0 LT 1 280.38 ENGDAHL BRAD P + 819 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$777,901.00 $777,901.00 $777,901.00<br />

30-46-23-T1-0330F.0360 01 272.33 0 0 LT 1 280.38 RUANE DOREEN 815 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2 $802,792.00 $802,792.00 $752,792.00<br />

30-46-23-T1-0330F.0370 01 272.33 0 0 LT 1 280.38 HEALD DAVID R + JILL V 811 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$741,789.00 $732,237.00 $682,237.00<br />

30-46-23-T1-0330F.0380 01 272.33 0 0 LT 1 280.38 FOURNIER RONALD P + ALICE J 807 BIRDIE VIEW PT<br />

BEACHVIEW CC ESTS UT 2 $726,565.00 $726,565.00 $726,565.00<br />

30-46-23-T1-0330F.0400 01 272.33 0 0 LT 2 280.38 MADER JANICE C + JEROME TR 799 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$1,031,378.00 $1,031,378.00 $981,378.00<br />

30-46-23-T1-0330F.0410 01 272.33 0 0 LT 1 280.38 NIGHTINGALE PETER E + KIM C 793 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2 $825,359.00 $825,359.00 $825,359.00<br />

30-46-23-T1-0330F.0420 01 272.33 0 0 LT 1 280.38 WARFIELD KENNARD JR + MARY E 785 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$875,716.00 $875,716.00 $875,716.00<br />

30-46-23-T1-0330F.0430 01 272.33 0 0 LT 1 280.38 ALLEN CAROL JEAN 781 BIRDIE VIEW PT<br />

BEACHVIEW CC ESTS UT 2 $886,883.00 $826,095.00 $776,095.00<br />

30-46-23-T1-0330F.0440 01 272.33 0 0 LT 1 280.38 BLANK BEATRICE C L/E 775 BIRDIE VIEW PT BEACHVIEW CC ESTS UT 2<br />

$842,007.00 $780,063.00 $730,063.00<br />

30-46-23-T2-00016.0000 01 272.33 0 0 UT 1 280.38 NOLAN CLIFFORD + IRENE 780 ELINOR WAY PARL IN GOVT LOT 1 PER $559,215.00 $479,726.00 $429,726.00<br />

30-46-23-T2-00016.0010 01 272.33 145 210 UT 1 280.38 BUTLER DEBORAH PATTERSON 740 ELINOR WAY FR SELY COR LOT 1 BLK 8<br />

$481,121.00 $254,670.00 $204,670.00<br />

30-46-23-T2-00016.0020 01 272.33 95 105 UT 1 280.38 LANDGRAF REAL ESTATE LLC 1145 SHELL BASKET LN<br />

FRM.SELY COR LOT 1 BLK 8 $388,870.00 $388,870.00 $388,870.00<br />

30-46-23-T2-00016.0030 01 272.33 98 110 UT 1 280.38 OSLER GEORGE E JR TR 1137 SHELL BASKET LN LAS CONCHAS DEL MAR UNREC<br />

$355,404.00 $355,404.00 $355,404.00<br />

30-46-23-T2-00016.0040 01 272.33 0 0 UT 1 280.38 REILEY SARAH HAWKINS + 1121 SHELL BASKET LN PARL IN G L 1 DESC DB 257 $357,070.00 $357,070.00 $357,070.00<br />

30-46-23-T2-00016.0050 01 272.33 90 200 UT 1 280.38 HARRIS DEBORAH S 739 ELINOR WAY PARC IN G L 1 AS DESC IN<br />

$423,307.00 $423,307.00 $373,307.00<br />

30-46-23-T2-00016.0060 08 544.66 0 0 UT 1 280.38 HUTCHINGS VENTURES II LLC 1104 SHELL BASKET LN<br />

PARL IN GOVT LOT 1 $354,362.00 $354,362.00 $354,362.00<br />

30-46-23-T2-00016.0070 01 272.33 100 200 UT 1 280.38 CLARK JOHN R + JUDITH G 1120 SHELL BASKET LN FR SE COR LOT 1 BLK.8<br />

$632,624.00 $632,624.00 $582,624.00<br />

30-46-23-T2-00016.0080 01 272.33 0 0 UT 1 280.38 MUENCH EMILY L TR 1119 JUNONIA ST PARL IN NE1/4 $496,376.00 $233,550.00 $183,550.00<br />

30-46-23-T2-00016.008B 01 272.33 0 0 UT 1 280.38 GALLIMORE NANCY 1120 JUNONIA ST PARL IN NE 1/4<br />

$423,758.00 $423,758.00 $373,758.00<br />

30-46-23-T2-00016.008C 01 272.33 0 0 UT 1 280.38 DERECHIN MICHAEL M 1140 JUNONIA ST<br />

PARL IN NE1/4 $401,299.00 $401,299.00 $350,799.00<br />

30-46-23-T2-00016.008D 01 272.33 0 0 UT 1 280.38 TRAVAS SANDRA K + RICHARD TRS 1130 JUNONIA ST PARL IN NE1/4<br />

$354,219.00 $311,189.00 $261,189.00<br />

30-46-23-T2-00016.0120 01 272.33 96 114 UT 1 280.38 HOWARD MARTHA MCCLAY 1105 SHELL BASKET LN FR SE COR LOT 1 BLK 8 $348,037.00 $163,450.00 $113,450.00<br />

30-46-23-T2-00016.0130 01 272.33 90 100 UT 1 280.38 KILCHENMAN JAMES M 1113 SHELL BASKET LN FR SE COR LOT 1 BLK 8<br />

$334,236.00 $334,236.00 $334,236.00<br />

30-46-23-T2-00016.0140 01 272.33 100 140 UT 1 280.38 MOSCARELLO JOSEPH C + PATRICIA 700 NERITA ST<br />

BEG SELY COR LOT 1 BLK 8 $459,361.00 $459,361.00 $459,361.00<br />

30-46-23-T2-00016.0150 08 544.66 80 109 UT 1 280.38 GULBRANDSEN LYDER + CHARLENE + 1148 SHELL BASKET LN BEG SELY COR LOT 1 BLK.8<br />

$402,526.00 $402,526.00 $402,526.00<br />

30-46-23-T2-00016.0160 01 272.33 0 0 UT 1 280.38 KORN BRYANT E + LAURA C 1112 SHELL BASKET LN PARL IN GOVT LOT 1 DESC $485,584.00 $485,584.00 $435,584.00<br />

30-46-23-T2-00016.0170 01 272.33 126 110 UT 1 280.38 ONEILL LAURA CO TR + 1136 SHELL BASKET LN FR SELY COR OF LOT 1 BLK.8<br />

$438,364.00 $438,364.00 $438,364.00<br />

30-46-23-T2-00016.0180 01 272.33 107 200 UT 1 280.38 ELLIS D ATWOOD INC 1001 EAST GULF DR<br />

THE N 200 FT OF TH FOLL FR $383,925.00 $383,925.00 $383,925.00<br />

30-46-23-T2-00016.018A 08 544.66 107 235 UT 1 280.38 COSCIA MARIE TR 1112 OLGA AVE A PARL AS DESC IN<br />

$393,341.00 $393,341.00 $393,341.00<br />

30-46-23-T2-00016.0190 01 272.33 125 122 UT 1 280.38 MCBEATH BILLY G 742 NERITA ST FR SELY COR LOT 1 BLK 8 $418,815.00 $418,815.00 $368,315.00<br />

30-46-23-T2-00016.0200 01 272.33 150 152 UT 1 280.38 ZELL PETER B + CAROL ANN 1004 EAST GULF DR PARL IN GOVT LT 1 DESC IN<br />

$624,419.00 $624,419.00 $574,419.00<br />

30-46-23-T2-00016.0220 01 272.33 125 200 UT 1 280.38 STRITCH MARVIN R 743 ELINOR WAY<br />

FR SELY COR LOT 1 BLK 8 $477,186.00 $477,186.00 $477,186.00<br />

30-46-23-T2-00016.0230 08 544.66 140 140 UT 1 280.38 PAVLETIC MARK C + DOLORES M 1012 EAST GULF DR FR SE COR LOT 1 BLK 8<br />

$244,123.00 $244,123.00 $244,123.00<br />

30-46-23-T2-00016.0240 01 272.33 147 200 UT 1 280.38 ANDERSON DAVID K + ONALEE J 750 ELINOR WAY FR SE COR LOT 1 BLK 8 $456,161.00 $212,160.00 $162,160.00<br />

30-46-23-T2-00016.0250 01 272.33 100 200 UT 1 280.38 HUSSAIN ANJUM T + LORA JO 1009 EAST GULF DR FR SELY COR LOT 1 BLK 8<br />

$415,871.00 $415,871.00 $415,871.00<br />

30-46-23-T2-00016.0260 01 272.33 0 0 UT 1 280.38 BROWN F GRAHAM + MARY H 706 NERITA ST<br />

PARL IN E 1/2 AS $438,481.00 $406,433.00 $356,433.00<br />

30-46-23-T2-00016.026A 01 272.33 0 0 UT 1 280.38 BEAUCHAMP JAMES L 720 ELINOR WAY PARL IN E 1/2 DESC<br />

$423,362.00 $423,362.00 $373,362.00<br />

30-46-23-T2-00016.0270 01 272.33 125 200 UT 1 280.38 WAPPES JULIA A + 805 ELINOR WAY FR SELY COR LOT 1 BLK 8 $520,156.00 $345,912.00 $295,912.00<br />

30-46-23-T2-00016.0280 01 272.33 100 123 UT 1 280.38 POCHOPIN ROBERT E + 746 NERITA ST FR SELY COR LOT 1 BLK 8<br />

$486,517.00 $486,517.00<br />

$0.00<br />

30-46-23-T2-00016.0310 01 272.33 100 120 UT 1 280.38 ULMER RONALD D 750 NERITA ST<br />

PARL IN GOVT LOT 1 SEC 30 $417,388.00 $244,257.00 $194,257.00<br />

30-46-23-T2-00016.0340 01 272.33 50 180 UT 0.5 280.38 SBARRA-MICHELLAND AMY G 802 ELINOR WAY LAS CONCHAS DEL MAR UNREC<br />

$273,288.00 $273,288.00 $223,288.00<br />

30-46-23-T2-00016.034A 01 272.33 50 180 UT 0.5 280.38 WITTY DAVID RUSSELL + BARBARA 804 ELINOR WAY LAS CONCHAS DEL MAR UNREC $257,021.00 $257,021.00 $207,021.00<br />

54 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

30-46-23-T2-00016.0350 01 272.33 125 180 UT 1 280.38 MUFARREH JOHNNY 810 ELINOR WAY FR NE COR LOT 1 BLK 5 UNIT<br />

$450,480.00 $450,480.00 $450,480.00<br />

30-46-23-T2-00016.0370 01 272.33 100 200 UT 1 280.38 MITCHELL NANCY A 815 ELINOR WAY<br />

FR SELY COR OF LOT 1 BLK 8 $512,715.00 $512,715.00 $512,715.00<br />

30-46-23-T2-00016.0380 01 272.33 100 107 LT 1 280.38 LORSCH HOWARD + LOIS 730 NERITA ST PARL IN NE 1/4 DESC<br />

$470,664.00 $470,664.00 $470,664.00<br />

30-46-23-T2-00016.0400 01 272.33 130 180 UT 1 280.38 MUENCH DAVID JOHN + JESSICA 835 ELINOR WAY PARL IN GOVT LOT 1 $562,398.00 $562,398.00 $512,398.00<br />

30-46-23-T2-00016.0420 01 272.33 0 0 LT 1 280.38 KREKEL THOMAS W + GLORIA J 760 NERITA ST PARL IN GOVT LOT 1 DESC IN<br />

$557,180.00 $407,768.00 $357,768.00<br />

30-46-23-T2-00016.0430 01 272.33 0 0 LT 1 280.38 SALT SUSAN S 788 NERITA ST<br />

PARL IN GOVT LOT 1 DESC IN $464,859.00 $464,859.00 $414,859.00<br />

30-46-23-T2-00016.0440 01 272.33 0 0 LT 1 280.38 BOURDOW RICHARD G + VICTORIA L 770 ELINOR WAY PARL IN GOVT LOT 1 DESC IN<br />

$494,059.00 $494,059.00 $494,059.00<br />

30-46-23-T2-00016.0450 01 272.33 0 0 LT 1 280.38 ADLER JOHN H + ELAINE R 1125 JUNONIA ST PARL IN GOVT LOT 1 DESC IN $636,058.00 $436,632.00 $386,632.00<br />

30-46-23-T2-00018.0000 01 272.33 0 0 UT 1 280.38 BATH DAVID F + GILLIAN E 1018 DEMERE LN PARL IN SEC 30 T46 R23<br />

$556,940.00 $520,942.00 $470,942.00<br />

30-46-23-T2-00018.0010 01 272.33 0 0 UT 1 280.38 GRIBBLE JAY + MELISSA JOSEY 1008 DEMERE LN<br />

BEG 1598.42 FT N OF SE COR $497,224.00 $497,224.00 $497,224.00<br />

30-46-23-T2-00018.0020 01 272.33 100 104 UT 1 280.38 BENNATAN ANDRE L + LORRAINE 847 BEACH RD BEG SE COR GOV LOT 1 RUN N<br />

$388,167.00 $388,167.00 $388,167.00<br />

30-46-23-T2-00018.0030 08 544.66 100 104 UT 1 280.38 SHARP TRASI L + 849 BEACH RD FR SE COR GOV LOT 1 RUN N $368,858.00 $368,858.00 $368,858.00<br />

30-46-23-T2-00018.0040 01 272.33 0 0 UT 1 280.38 OSTERBUSCH ALDEN W + 1028 DEMERE LN FR SE COR GOVT LOT 1 N<br />

$614,123.00 $369,465.00 $319,465.00<br />

30-46-23-T2-00019.0000 01 272.33 0 0 UT 2 280.38 HARMON MARY B 960 EAST GULF DR<br />

PAR IN GOVT LT 1 DESC $1,763,457.00 $1,763,457.00 $1,713,457.00<br />

30-46-23-T2-00019.0020 01 272.33 0 0 UT 1 280.38 HSBC BANK USA NA TR 970 EAST GULF DR PAR IN GOVT LOT 1<br />

$854,488.00 $691,239.00 $641,239.00<br />

30-46-23-T2-00019.0030 01 272.33 0 0 UT 1 280.38 DELUCA DONALD R + GAITHER B 980 EAST GULF DR PAR IN GOVT LT 1 $959,828.00 $959,828.00 $909,828.00<br />

30-46-23-T2-00023.0000 01 272.33 110 100 UT 1 280.38 WESTBROOK ARLEN R 1142 SHELL BASKET LN LOT PT 1<br />

$339,120.00 $339,120.00 $339,120.00<br />

30-46-23-T2-00024.0000 08 544.66 105 120 UT 1 280.38 YOUNG CYNTHIA 1153 SHELL BASKET LN<br />

LOT PT.1 $439,528.00 $439,528.00 $439,528.00<br />

30-46-23-T2-00301.0050 01 272.33 75 215 UT 1 280.38 BOETTCHER SUZANNE 1200 JUNONIA ST SANIBEL SHORES NO 1<br />

$289,523.00 $175,510.00 $125,510.00<br />

30-46-23-T2-00301.0060 01 272.33 75 215 UT 1 280.38 KOEHLER HELEN MAYME + 1198 JUNONIA ST SANIBEL SHORES NO 1 $298,642.00 $298,642.00 $298,642.00<br />

30-46-23-T2-00301.0070 08 544.66 0 0 UT 1 280.38 KINGSOLVER WENDELL + VIRGINIA 1170 JUNONIA ST SANIBEL SHORES NO.1<br />

$277,736.00 $277,736.00 $277,736.00<br />

30-46-23-T2-00301.0080 01 272.33 0 0 UT 1 280.38 ESPOSITO FRANK J JR + 1160 JUNONIA ST<br />

SANIBEL SHORES NO.1 $499,373.00 $438,748.00 $388,748.00<br />

30-46-23-T2-00301.0090 01 272.33 0 0 UT 1 280.38 GREENWOOD JAMES M + GAIL ANNE 1150 JUNONIA ST PAR IN NE1/4 DES OR349/555<br />

$397,860.00 $390,631.00 $340,631.00<br />

30-46-23-T2-00302.0030 01 272.33 0 0 UT 1 280.38 WRIGHT DAVID A + CHRISTINE N 1241 JUNONIA ST SANIBEL SHORES NO 1 $601,366.00 $329,244.00 $279,244.00<br />

30-46-23-T2-00302.0050 01 272.33 0 0 UT 1 280.38 KERN ROBERT A + LYN B 1251 JUNONIA ST SANIBEL SHORES NO.1<br />

$465,633.00 $413,710.00 $363,710.00<br />

30-46-23-T2-00302.0240 01 272.33 0 0 UT 1 280.38 FICHTHORN RICK + KAREN 645 DONAX ST<br />

SANIBEL SHORES NO 1 $666,509.00 $666,509.00 $616,509.00<br />

30-46-23-T2-00302.0260 08 272.33 0 0 UT 1 280.38 MCGARTY MAUREEN TR 651 DONAX ST SANIBEL SHORES NO 1<br />

$262,252.00 $262,252.00 $211,752.00<br />

30-46-23-T2-00302.0270 01 272.33 0 0 UT 1 280.38 BROWN HARRY + SUSAN 659 DONAX ST SANIBEL SHORES UNIT 1 $306,780.00 $306,780.00 $306,780.00<br />

30-46-23-T2-00302.0280 01 272.33 0 0 UT 1 280.38 KRELLER DAVID C + NANCY V 679 DONAX ST SANIBEL SHORES UNIT 1<br />

$385,676.00 $385,676.00 $385,676.00<br />

30-46-23-T2-00302.0290 01 272.33 0 0 UT 1 280.38 RAWLINS ROBERT E 699 DONAX ST<br />

SANIBEL SHORES NO.1 $281,334.00 $281,334.00 $281,334.00<br />

30-46-23-T2-00302.0300 01 272.33 0 0 UT 1 280.38 SUHR RICHARD 709 DONAX ST SANIBEL SHORES NO.1<br />

$251,970.00 $251,970.00 $251,970.00<br />

30-46-23-T2-00302.0310 08 1089.32 0 0 UT 1 280.38 ROSHBERG IRA M + JANE E TR 711 DONAX ST SANIBEL SHORES NO 1 $592,053.00 $592,053.00 $592,053.00<br />

30-46-23-T2-00302.0330 01 272.33 0 0 UT 1 280.38 NOEGEL THEKLA M TR 715 DONAX ST SANIBEL SHORES NO 1<br />

$307,845.00 $306,884.00 $231,384.00<br />

30-46-23-T2-00302.0340 01 272.33 0 0 UT 1 280.38 ROSE PAUL S + LILIANA P 725 DONAX ST<br />

SANIBEL SHORES NO 1 $773,375.00 $773,375.00 $723,375.00<br />

30-46-23-T2-00302.0360 01 272.33 0 0 UT 1 280.38 CSERVENYAK STEVEN 735 DONAX ST SANIBEL SHORES NO 1 BLK 2<br />

$529,754.00 $286,349.00 $235,849.00<br />

30-46-23-T2-00302.0380 01 272.33 0 0 UT 1 280.38 FOREMAN NEVIN LEE JR + BETSY C 751 DONAX ST SANIBEL SHORES NO 1 BLK 2 $489,411.00 $435,569.00 $385,569.00<br />

30-46-23-T2-00304.0010 01 272.33 0 0 UT 1 280.38 ELKHOURY ISSA 1225 JUNONIA ST SANIBEL SHORES NO 1<br />

$548,387.00 $470,208.00 $420,208.00<br />

30-46-23-T2-00304.0030 01 272.33 0 0 UT 1 280.38 GUESS RUTH L + 770 DONAX ST<br />

SANIBEL SHORES NO.1 $302,535.00 $198,411.00 $123,411.00<br />

30-46-23-T2-00304.0040 08 544.66 0 0 UT 1 280.38 ACKERMAN MARK + BRIDGET 766 DONAX ST SANIBEL SHORES NO 1<br />

$244,714.00 $244,714.00 $244,714.00<br />

30-46-23-T2-00304.0060 08 544.66 0 0 UT 1 280.38 ULRICH NANCY J 754 DONAX ST SANIBEL SHORES NO 1 $248,886.00 $135,679.00 $85,679.00<br />

30-46-23-T2-00304.0120 08 0 0 SF 10778 280.38 WILLIAMS SUSAN W 720 DONAX ST SANIBEL SHORES NO.1<br />

$407,407.00 $407,407.00 $407,407.00<br />

30-46-23-T2-00304.0130 01 272.33 0 0 UT 1 280.38 PECK JOHN H + LUANN E 710 DONAX ST<br />

SANIBEL SHORES NO 1 $288,157.00 $288,157.00 $288,157.00<br />

30-46-23-T2-00304.0160 01 272.33 0 0 UT 1 280.38 DENTZ FRANKLIN E + ARLYNE 702 DONAX ST SANIBEL SHORES NO.1<br />

$263,520.00 $199,392.00 $119,392.00<br />

30-46-23-T2-00304.0170 01 360.27 0 0 UT 1 280.38 ROSENFELD LYNN 662 DONAX ST SANIBEL SHORES NO 1 $346,138.00 $346,138.00 $346,138.00<br />

30-46-23-T2-00304.0180 01 272.33 0 0 UT 1 280.38 SHEWFELT ROBERT L + BETTY G 658 DONAX ST SANIBEL SHORES NO 1<br />

$492,160.00 $492,160.00 $492,160.00<br />

30-46-23-T2-00304.0200 01 272.33 0 0 UT 1 280.38 MINTZ BARBARA A TR + 648 DONAX ST<br />

SANIBEL SHORES NO 1 $495,048.00 $495,048.00 $495,048.00<br />

30-46-23-T2-00304.0220 01 272.33 0 0 UT 1 280.38 PARSONS SALLY ANN 638 DONAX ST SANIBEL SHORES NO.1<br />

$545,738.00 $545,738.00 $495,738.00<br />

30-46-23-T2-00304.0240 01 272.33 0 0 UT 1 280.38 MULLINS DOUGLAS 1212 MIDDLE GULF DR SANIBEL SHORES NO.1 $356,274.00 $356,274.00 $356,274.00<br />

30-46-23-T2-00304.0250 01 272.33 0 0 UT 1 280.38 SCHIFFMAN SHIRLEY L/E 657 CARDIUM ST SANIBEL SHORES NO.1<br />

$300,331.00 $194,263.00 $143,763.00<br />

30-46-23-T2-00304.0260 01 272.33 0 0 UT 1 280.38 WALKER TIMOTHY J + WENDY C 659 CARDIUM ST<br />

SANIBEL SHORES NO 1 $372,237.00 $372,237.00 $372,237.00<br />

30-46-23-T2-00304.0270 01 272.33 0 0 UT 1 280.38 KROPP ROMAN 661 CARDIUM ST SANIBEL SHORES NO.1<br />

$354,497.00 $149,054.00 $98,554.00<br />

30-46-23-T2-00304.0280 01 272.33 0 0 UT 1 280.38 BEAR DIANNE JUNE TR 691 CARDIUM ST SANIBEL SHORES NO.1 $685,797.00 $685,797.00 $685,797.00<br />

30-46-23-T2-00304.0300 01 272.33 0 0 UT 1 280.38 ZWICK JACK + ANITA M 707 CARDIUM ST SANIBEL SHORES NO.1<br />

$364,442.00 $364,442.00 $364,442.00<br />

30-46-23-T2-00304.0310 08 544.66 0 0 UT 1 280.38 EDWARDS ROBERT A + BILLIE D 711/713 CARDIUM ST<br />

SANIBEL SHORES NO.1 $256,776.00 $256,776.00 $256,776.00<br />

30-46-23-T2-00304.0320 01 272.33 0 0 UT 1 280.38 APZ HOLDINGS LLC 717 CARDIUM ST SANIBEL SHORES NO 1<br />

$292,296.00 $292,296.00 $292,296.00<br />

30-46-23-T2-00304.0330 01 272.33 0 0 UT 1 280.38 PERSSON OLA + 721 CARDIUM ST SANIBEL SHORES NO 1 $238,590.00 $238,590.00 $238,590.00<br />

30-46-23-T2-00304.0390 01 272.33 0 0 UT 1 280.38 WILES GEORGE + ARLA 749 CARDIUM ST SANIBEL SHORES #1<br />

$316,300.00 $316,300.00 $316,300.00<br />

30-46-23-T2-00304.0400 01 272.33 0 0 UT 1 280.38 ANDERSON ROSLYN K 753 CARDIUM ST<br />

SANIBEL SHORES 1 $408,434.00 $408,434.00 $408,434.00<br />

30-46-23-T2-00304.0420 01 272.33 0 0 UT 1 280.38 HOLTON M ANNE + 773 CARDIUM ST SANIBEL SHORES #1<br />

$268,395.00 $268,395.00 $268,395.00<br />

30-46-23-T2-00304.0440 01 272.33 0 0 UT 1 280.38 WILLIAMS G + STELLA 1209 JUNONIA ST SANIBEL SHORES NO 1 $268,685.00 $268,685.00 $268,685.00<br />

30-46-23-T2-00305.0010 01 272.33 0 0 UT 1 280.38 MORSE JOHN R + KAY M 1159 JUNONIA ST SANIBEL SHORES #1<br />

$825,849.00 $825,849.00 $775,849.00<br />

30-46-23-T2-00305.0030 01 272.33 0 0 UT 1 280.38 BLOCK H PHILIP TR 1169 JUNONIA ST<br />

SANIBEL SHORES NO.1 $200,000.00 $86,554.00 $36,554.00<br />

30-46-23-T2-00305.0040 01 272.33 0 0 UT 1 280.38 RUHE DONNA E TR 778 CARDIUM ST SANIBEL SHORES NO 1<br />

$262,200.00 $262,200.00 $212,200.00<br />

30-46-23-T2-00305.0060 01 272.33 0 0 UT 1 280.38 FELL DEREK J 760 CARDIUM ST SANIBEL SHORES NO 1 $497,322.00 $497,322.00 $497,322.00<br />

30-46-23-T2-00305.0090 08 544.66 0 0 UT 1 280.38 KURSAR DAWN S 752/754 CARDIUM ST SANIBEL SHORES NO.1<br />

$250,493.00 $250,493.00 $250,493.00<br />

55 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

30-46-23-T2-00305.0100 08 544.66 0 0 UT 1 280.38 ILLINI ADVISORS 401K PLAN 746 CARDIUM ST<br />

SANIBEL SHORES NO 1 $236,078.00 $236,078.00 $236,078.00<br />

30-46-23-T2-00305.0110 01 272.33 0 0 UT 1 280.38 MILLER KYLE L 60% + 736 CARDIUM ST SANIBEL SHORES NO 1<br />

$292,678.00 $292,678.00 $242,678.00<br />

30-46-23-T2-00305.0120 01 272.33 0 0 UT 1 280.38 ALBERT VERDA M 730 CARDIUM ST SANIBEL SHORES NO.1 $286,137.00 $286,137.00 $286,137.00<br />

30-46-23-T2-00305.0130 01 272.33 0 0 UT 1 280.38 SCHOFIELD PETER + CHRISTINE A 726 CARDIUM ST SANIBEL SHORES NO 1<br />

$433,415.00 $433,415.00 $433,415.00<br />

30-46-23-T2-00305.0140 01 272.33 0 0 UT 1 280.38 JOHNSON CLIFFORD R 718 CARDIUM ST<br />

SANIBEL SHORES NO.1 $260,127.00 $260,127.00 $260,127.00<br />

30-46-23-T2-00305.0150 01 272.33 0 0 UT 1 280.38 BREDAHL TERRY L + INGA 716 CARDIUM ST SANIBEL SHORES NO.1<br />

$495,537.00 $449,965.00 $399,965.00<br />

30-46-23-T2-00305.0160 01 272.33 0 0 UT 1 280.38 GERRICK SCOTT E TR + 712 CARDIUM ST SANIBEL SHORES NO 1 $287,654.00 $287,654.00 $287,654.00<br />

30-46-23-T2-00305.0170 01 272.33 0 0 UT 1 280.38 TYRRELL KELLY A TR 704 CARDIUM ST SANIBEL SHORES NO 1<br />

$287,676.00 $287,676.00 $237,676.00<br />

30-46-23-T2-00305.0180 01 272.33 0 0 UT 1 280.38 FARIS RICHARD + JOAN 698 CARDIUM ST<br />

SANIBEL SHORES #1 BLK 5 $364,542.00 $293,020.00 $243,020.00<br />

30-46-23-T2-00305.0190 01 272.33 0 0 UT 1 280.38 WOLFE STEPHEN C 688 CARDIUM ST SANIBEL SHORES 1<br />

$305,293.00 $305,293.00 $305,293.00<br />

30-46-23-T2-00305.0200 01 272.33 0 0 UT 1 280.38 LEWIS HAYES F + ULENE 676 CARDIUM ST SANIBEL SHORES #1 BLK 5 $568,574.00 $568,574.00 $568,574.00<br />

30-46-23-T2-00305.0220 01 272.33 0 0 UT 1 280.38 HAMMOND MARK D + LARKIN L 667 NERITA ST SANIBEL SHORES NO.1<br />

$507,963.00 $507,963.00 $457,963.00<br />

30-46-23-T2-00305.0240 01 272.33 0 0 UT 1 280.38 SCHLEDER J RICHARD + KATHRYN A 701 NERITA ST<br />

SANIBEL SHORES #1 BLK 5 $485,599.00 $485,599.00 $485,599.00<br />

30-46-23-T2-00305.0260 01 272.33 0 0 UT 1 280.38 WINGELS ROBERT H + KAREN S 707 NERITA ST SANIBEL SHORES NO 1<br />

$315,786.00 $315,786.00 $315,786.00<br />

30-46-23-T2-00305.0270 01 272.33 0 0 UT 1 280.38 GREENBERG EDWARD + NANCY B 713 NERITA ST SANIBEL SHORES NO 1 $268,367.00 $268,367.00 $268,367.00<br />

30-46-23-T2-00305.0280 01 272.33 0 0 UT 1 280.38 WHITE ALLISON L TR 719 NERITA ST SANIBEL SHORES NO 1<br />

$370,336.00 $370,336.00 $370,336.00<br />

30-46-23-T2-00305.0290 01 272.33 0 0 UT 1 280.38 ZERILLO JOSEPH + MAUREEN 725 NERITA ST<br />

SANIBEL SHORES NO.1 $255,090.00 $159,571.00 $109,571.00<br />

30-46-23-T2-00305.0300 01 272.33 0 0 UT 1 280.38 WARD DOUGLAS J + DANA 731 NERITA ST SANIBEL SHORES NO.1<br />

$324,274.00 $324,274.00 $324,274.00<br />

30-46-23-T2-00305.0310 01 272.33 0 0 UT 1 280.38 ARYA M P + CAROLYN J 741 NERITA ST SANIBEL SHORES UNIT 1 $465,065.00 $250,743.00 $200,743.00<br />

30-46-23-T2-00305.0330 08 544.66 0 0 UT 1 280.38 FARRIS RICHARD A 745/747 NERITA ST SANIBEL SHORES NO 1<br />

$245,876.00 $245,876.00 $245,876.00<br />

30-46-23-T2-00305.0340 01 272.33 0 0 UT 1 280.38 NICHOLAS S P + ELIZABETH 1/2 + 753 NERITA ST<br />

SANIBEL SHORES 1 $251,431.00 $251,431.00 $251,431.00<br />

30-46-23-T2-00305.0360 01 272.33 0 0 UT 1 280.38 TODD LESLIE C + 761 NERITA ST SANIBEL SHORES NO 1<br />

$330,978.00 $266,636.00 $216,636.00<br />

30-46-23-T2-00305.0370 08 544.66 0 0 UT 1 280.38 DEGRAW ROBERT + DEBORAH L 771 NERITA ST SANIBEL SHORES NO 1 $241,628.00 $241,628.00 $241,628.00<br />

30-46-23-T2-00325.0010 01 272.33 0 0 UT 1 280.38 DEBENEDICTIS ANNE HELEN 1310 JUNONIA ST SANIBEL SHORES NO 1<br />

$755,044.00 $755,044.00 $705,044.00<br />

30-46-23-T2-0040A.0010 01 272.33 0 0 UT 1 280.38 FULMER BEATRICE TR 1318 JUNONIA ST<br />

BAYSHORE VILLAGE $398,389.00 $398,389.00 $398,389.00<br />

30-46-23-T2-0040A.0030 01 272.33 0 0 UT 1 280.38 ISAACSON KEITH A + MARY K 1334 JUNONIA ST BAYSHORE VILLAGE<br />

$431,151.00 $431,151.00 $431,151.00<br />

30-46-23-T2-0040A.0040 01 272.33 0 0 UT 1 280.38 WALSH KATHLEEN A 1342 JUNONIA ST BAYSHORE VILLAGE $494,751.00 $494,751.00 $494,751.00<br />

30-46-23-T2-0040A.0050 01 272.33 0 0 UT 1 280.38 HUTCHINGS SANDRA M TR 750 PYRULA AVE BAYSHORE VILLAGE<br />

$715,953.00 $484,072.00 $434,072.00<br />

30-46-23-T2-0040B.0010 01 272.33 0 0 UT 1 280.38 RADIGAN ROBERT C + 742 PYRULA AVE<br />

BAYSHORE VILLAGE $507,542.00 $291,592.00 $241,592.00<br />

30-46-23-T2-0040B.0020 01 272.33 0 0 UT 1 280.38 COIN DANA D + LINDA 734 PYRULA AVE BAYSHORE VILLAGE<br />

$684,544.00 $684,544.00 $634,544.00<br />

30-46-23-T2-0040B.0030 01 272.33 0 0 UT 1 280.38 NANCY SERGEY SIEGEL TRUST 726 PYRULA AVE BAYSHORE VILLAGE $724,878.00 $724,878.00 $724,878.00<br />

30-46-23-T2-0040B.0040 01 272.33 0 0 UT 1 280.38 VAP DONALD R + JANICE L 718 PYRULA AVE BAYSHORE VILLAGE<br />

$484,157.00 $484,157.00 $434,157.00<br />

30-46-23-T2-0040B.0050 01 272.33 0 0 UT 1 280.38 DIVENERE SARAH E TR 710 PYRULA AVE<br />

BAYSHORE VILLAGE $481,735.00 $481,735.00 $481,735.00<br />

30-46-23-T2-0040B.0060 01 272.33 0 0 UT 1 280.38 DIVENERE SARAH TR + 702 PYRULA AVE BAYSHORE VILLAGE<br />

$471,207.00 $438,696.00 $388,696.00<br />

30-46-23-T2-0040B.0070 01 272.33 0 0 UT 1 280.38 GOLDENBERG HERBERT R + JUDITH 682 PYRULA AVE BAYSHORE VILLAGE $823,542.00 $823,542.00 $823,542.00<br />

30-46-23-T2-0040B.0080 01 272.33 0 0 UT 1 280.38 BISBY LAWRENCE W + VIRGINIA G 652 PYRULA AVE BAYSHORE VILLAGE<br />

$496,018.00 $496,018.00 $496,018.00<br />

30-46-23-T2-0040B.0090 01 272.33 0 0 UT 1 280.38 KOCOUREK EDWARD J + JULIE 644 PYRULA AVE<br />

BAYSHORE VILLAGE $448,127.00 $448,127.00 $448,127.00<br />

30-46-23-T2-0040B.0100 01 272.33 0 0 UT 1 280.38 KOHLER LOIS E 645 OLIVA ST BAYSHORE VILLAGE<br />

$509,496.00 $313,107.00 $263,107.00<br />

30-46-23-T2-0040B.0110 01 272.33 0 0 UT 1 280.38 KATZ RITA S TR 653 OLIVA ST BAYSHORE VILLAGE $426,728.00 $426,728.00 $426,728.00<br />

30-46-23-T2-0040B.0120 01 272.33 0 0 UT 1 280.38 PFEIFER NORMAN R + BOBETTE A 661 OLIVA ST BAYSHORE VILLAGE<br />

$407,910.00 $385,012.00 $335,012.00<br />

30-46-23-T2-0040B.0130 01 272.33 0 0 UT 1 280.38 MOORE ANN MARIE 705 OLIVA ST<br />

BAYSHORE VILLAGE $515,350.00 $515,350.00 $515,350.00<br />

30-46-23-T2-0040B.0140 01 272.33 0 0 UT 1 280.38 LARSON MATS A + INGER 713 OLIVA ST BAYSHORE VILLAGE<br />

$420,537.00 $420,537.00 $420,537.00<br />

30-46-23-T2-0040B.0150 01 272.33 0 0 UT 1 280.38 COLLI CLAUDINE 739 OLIVA ST BAYSHORE VILLAGE $544,433.00 $544,433.00 $544,433.00<br />

30-46-23-T2-0040B.0160 01 272.33 0 0 UT 1 280.38 KNAPP JAMES + DEBORAH 747 OLIVA ST BAYSHORE VILLAGE<br />

$463,458.00 $463,458.00 $413,458.00<br />

30-46-23-T2-0040B.0170 01 272.33 0 0 UT 1 280.38 TOMICK BREESE O 1345 JUNONIA ST<br />

BAYSHORE VILLAGE $517,394.00 $517,394.00 $517,394.00<br />

30-46-23-T2-0040C.0010 01 272.33 0 0 UT 1 280.38 WICKHAM JEFFERY L TR + 750 OLIVA ST BAYSHORE VILLAGE<br />

$485,688.00 $485,688.00 $435,688.00<br />

30-46-23-T2-0040C.0020 01 272.33 0 0 UT 1 280.38 HODGSON STEPHEN 742 OLIVA ST BAYSHORE VILLAGE $384,910.00 $384,910.00 $384,910.00<br />

30-46-23-T2-0040C.0030 01 272.33 0 0 UT 1 280.38 ASHNER CHRISTOPHER D TR 734 OLIVA ST BAYSHORE VILLAGE<br />

$413,551.00 $413,551.00 $413,551.00<br />

30-46-23-T2-0040C.0040 01 272.33 0 0 UT 1 280.38 BOCKENEK RICHARD + MELINDA 718 OLIVA ST<br />

BAYSHORE VILLAGE $451,719.00 $419,557.00 $369,557.00<br />

30-46-23-T2-0040C.0050 01 272.33 0 0 UT 1 280.38 CROCE DONNA A 710 OLIVA ST BAYSHORE VILLAGE<br />

$692,203.00 $692,203.00 $642,203.00<br />

30-46-23-T2-0040C.0060 01 272.33 0 0 UT 1 280.38 BALDINO ANTHONY M + ROBERTA 702 OLIVA ST BAYSHORE VILLAGE $408,415.00 $234,948.00 $184,948.00<br />

30-46-23-T2-0040C.0070 01 272.33 0 0 UT 1 280.38 GOLUB JOEL TR + 660 OLIVA ST BAYSHORE VILLAGE<br />

$563,975.00 $563,975.00 $563,975.00<br />

30-46-23-T2-0040C.0080 01 272.33 0 0 UT 1 280.38 MULLINS THOMAS + 648 OLIVA ST<br />

BAYSHORE VILLAGE $423,860.00 $423,860.00 $373,860.00<br />

30-46-23-T2-0040C.0090 01 272.33 0 0 UT 1 280.38 RYAN MARK A + VICTORIA 640 OLIVA ST BAYSHORE VILLAGE<br />

$543,423.00 $543,423.00 $493,423.00<br />

30-46-23-T2-0040C.0100 01 272.33 0 0 UT 1 280.38 GURNEY DAVID R + NANCY J 639 DONAX ST BAYSHORE VILLAGE $440,149.00 $440,149.00 $390,149.00<br />

30-46-23-T2-00500.0010 01 272.33 0 0 UT 1 280.38 WALTER WILLIAM A + ANNE E TR 1050 SEAHAWK LN SEAHAWK CONDOVISION<br />

$595,560.00 $325,960.00 $275,960.00<br />

30-46-23-T2-00500.0020 01 272.33 0 0 UT 1 280.38 CONGRESS DOUG J + MELANIE 1054 SEAHAWK LN<br />

SEAHAWK CONDOVISION $623,203.00 $623,203.00 $573,203.00<br />

30-46-23-T2-00500.0030 01 272.33 0 0 UT 1 280.38 BAILEY MARY L 1058 SEAHAWK LN SEAHAWK CONDOVISION<br />

$584,386.00 $567,439.00 $517,439.00<br />

30-46-23-T2-00500.0040 01 272.33 0 0 UT 1 280.38 SHARBAUGH THOMAS R + JUDITH L 1062 SEAHAWK LN SEAHAWK CONDOVISION $710,276.00 $706,156.00 $656,156.00<br />

30-46-23-T2-00500.0050 01 272.33 0 0 UT 1 280.38 BYRUM WARNER L + SUE S 1057 SEAHAWK LN SEAHAWK CONDOVISION<br />

$549,725.00 $314,389.00 $264,389.00<br />

30-46-23-T2-00500.0060 01 272.33 0 0 UT 1 280.38 MARK RICHARD F + 1053 SEAHAWK LN<br />

SEAHAWK CONDOVISION $533,590.00 $533,590.00 $483,590.00<br />

30-46-23-T2-00500.0070 01 272.33 0 0 UT 1 280.38 NEWMAN JOHN G + GWENDOLYNN R 1049 SEAHAWK LN SEAHAWK CONDOVISION<br />

$556,049.00 $556,049.00 $556,049.00<br />

30-46-23-T2-0080A.1010 01 272.33 0 0 UT 1 280.38 HOUSLER ROBERT A + SUE A 999 EAST GULF DR 101 PLANTATION VLG OF SANIBEL $664,905.00 $481,445.00 $431,445.00<br />

30-46-23-T2-0080B.1020 01 272.33 0 0 UT 1 280.38 WILLIAMS RONALD J + JOAN M 999 EAST GULF DR 102 PLANTATION VLG OF SANIBEL<br />

$704,579.00 $704,579.00 $654,579.00<br />

30-46-23-T2-0080C.1030 01 272.33 0 0 UT 1 280.38 MUTZ JOYCE C 999 EAST GULF DR 103 PLANTATION VLG OF SANIBEL $710,224.00 $675,484.00 $624,984.00<br />

56 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

30-46-23-T2-00900.0010 04 272.33 0 0 UT 1 280.38 SCHILLER FL RESIDENCE TRUST 750 DONAX ST DONAX VILLAGE CONDO $260,300.00 $260,300.00 $260,300.00<br />

30-46-23-T2-00900.0020 04 272.33 0 0 UT 1 280.38 LEVEY ROGER L + 748 DONAX ST DONAX VILLAGE CONDO $260,300.00 $260,300.00 $260,300.00<br />

30-46-23-T2-00900.0030 04 272.33 0 0 UT 1 280.38 MORMANN STEPHEN ALAN + 744 DONAX ST DONAX VILLAGE CONDO<br />

$260,300.00 $260,300.00 $260,300.00<br />

30-46-23-T2-00900.0040 04 272.33 0 0 UT 1 280.38 COHEN MICHAEL H + HEIDI C 742 DONAX ST<br />

DONAX VILLAGE CONDO $260,300.00 $260,300.00 $260,300.00<br />

30-46-23-T2-00900.0050 04 272.33 0 0 UT 1 280.38 LANE SHARON ESTILL TR 738 DONAX ST DONAX VILLAGE CONDO<br />

$260,300.00 $260,300.00 $260,300.00<br />

30-46-23-T2-00900.0060 04 272.33 0 0 UT 1 280.38 CHURCHILL BARBARA 736 DONAX ST DONAX VILLAGE CONDO $260,300.00 $260,300.00 $210,300.00<br />

30-46-23-T2-00900.0070 04 272.33 0 0 UT 1 280.38 RUSSELL NIGEL + BARBARA 732 DONAX ST DONAX VILLAGE CONDO<br />

$266,700.00 $266,700.00 $266,700.00<br />

30-46-23-T2-00900.0080 04 272.33 0 0 UT 1 280.38 DALTON JOHN + PATRICIA 730 DONAX ST<br />

DONAX VILLAGE CONDO $266,700.00 $266,700.00 $266,700.00<br />

30-46-23-T2-00900.0090 04 272.33 0 0 UT 1 280.38 LEACH TERRY D + 726 DONAX ST DONAX VILLAGE CONDO<br />

$285,800.00 $285,800.00 $285,800.00<br />

30-46-23-T2-00900.0100 04 272.33 0 0 UT 1 280.38 HINES CANDACE TR 724 DONAX ST DONAX VILLAGE CONDO $240,800.00 $191,664.00 $191,664.00<br />

30-46-23-T2-00900.0110 04 272.33 0 0 UT 1 280.38 HAYDEN PETER R 723 CARDIUM ST DONAX VILLAGE CONDO<br />

$266,700.00 $266,700.00 $266,700.00<br />

30-46-23-T2-00900.0120 04 272.33 0 0 UT 1 280.38 CABEZAS JUAN R CO TR + 725 CARDIUM ST<br />

DONAX VILLAGE CONDO $266,700.00 $266,700.00 $266,700.00<br />

30-46-23-T2-00900.0130 04 272.33 0 0 UT 1 280.38 LINSTROM JEFFREY W 731 CARDIUM ST DONAX VILLAGE CONDO<br />

$266,700.00 $266,700.00 $266,700.00<br />

30-46-23-T2-00900.0140 04 272.33 0 0 UT 1 280.38 BILTGEN GARY L + CHERYL R 733 CARDIUM ST DONAX VILLAGE CONDO $266,700.00 $266,700.00 $266,700.00<br />

30-46-23-T2-00900.0150 04 272.33 0 0 UT 1 280.38 MCAVOY THOMAS J 737 CARDIUM ST DONAX VILLAGE CONDO<br />

$262,900.00 $262,900.00 $262,900.00<br />

30-46-23-T2-00900.0160 04 272.33 0 0 UT 1 280.38 KIRVEN MARY LEA G TR + 739 CARDIUM ST<br />

DONAX VILLAGE CONDO $260,300.00 $260,300.00 $260,300.00<br />

30-46-23-T2-00900.0170 04 272.33 0 0 UT 1 280.38 ACKLER JOHN W + F SUSAN 741 CARDIUM ST DONAX VILLAGE CONDO<br />

$260,300.00 $260,300.00 $260,300.00<br />

30-46-23-T2-00900.0180 04 272.33 0 0 UT 1 280.38 REITZEL MADALYN W + 743 CARDIUM ST DONAX VILLAGE CONDO $260,300.00 $260,300.00 $260,300.00<br />

30-46-23-T2-00900.0190 04 272.33 0 0 UT 1 280.38 EVERETT CHRISTINE TR 745 CARDIUM ST DONAX VILLAGE CONDO<br />

$260,300.00 $260,300.00 $260,300.00<br />

30-46-23-T2-00900.0200 04 272.33 0 0 UT 1 280.38 HRABSKY PAUL A SR + CAROL J 747 CARDIUM ST<br />

DONAX VILLAGE CONDO $260,300.00 $260,300.00 $260,300.00<br />

30-46-23-T4-00009.0060 01 272.33 100 200 UT 1 280.38 CIRIELLO MICHAEL A TR 1460 MIDDLE GULF DR FRM SW COR LT 10 BLK B RUN<br />

$1,037,798.00 $1,037,798.00 $987,798.00<br />

30-46-23-T4-00009.006B 01 272.33 100 200 UT 1 280.38 HILLEBRANT JEFFERY L + ANN M 1470 MIDDLE GULF DR FRM SW COR LT 10 BLK 9 RUN $1,163,639.00 $1,163,639.00 $1,163,639.00<br />

30-46-23-T4-00009.006C 01 272.33 100 200 UT 1 280.38 BENEROFE JAMES + ROBIN 1480 MIDDLE GULF DR FRM SW COR LT 10 BLK 9 RUN<br />

$1,117,451.00 $1,117,451.00 $1,117,451.00<br />

30-46-23-T4-00009.006D 01 272.33 100 200 UT 1 280.38 HANSELL RAYMOND J + MARY SUE 1490 MIDDLE GULF DR<br />

FRM SW COR LT 10 BLK 9 RUN $1,119,962.00 $1,119,962.00 $1,119,962.00<br />

30-46-23-T4-00009.006E 01 272.33 100 200 UT 1 280.38 BLOUCH JEANNINE 1500 MIDDLE GULF DR FRM SW COR LT 10 BLK 9 RUN<br />

$1,165,780.00 $1,165,780.00 $1,115,780.00<br />

30-46-23-T4-00009.0090 01 272.33 99 190 UT 1 280.38 DAVIS JOHN M + LINDA S 1508 MIDDLE GULF DR PARL IN W 1/2 AS DESC IN $517,801.00 $517,801.00 $517,801.00<br />

30-46-23-T4-00009.009A 01 272.33 99 190 UT 1 280.38 HUNGELING WILLIAM + DONNA M 1510 MIDDLE GULF DR PARL IN W 1/2 AS DESC<br />

$488,669.00 $488,669.00 $438,669.00<br />

30-46-23-T4-00009.0100 01 272.33 100 190 UT 1 280.38 CONLEY THOMAS J TR + 1544 MIDDLE GULF DR<br />

FR SW COR LOT 10 BLK 9 $444,885.00 $444,885.00 $394,885.00<br />

30-46-23-T4-00009.010A 01 272.33 100 190 UT 1 280.38 DALTON ELTON O + ELEANOR H 1564 MIDDLE GULF DR FR SW COR LT 10 BLK 9<br />

$540,511.00 $423,561.00 $373,561.00<br />

30-46-23-T4-00009.0120 01 272.33 102 200 UT 1 280.38 DALTON ELTON O + ELEANOR H 1504 MIDDLE GULF DR FR SW COR OF LOT 10 BLK 9 $773,997.00 $773,997.00 $773,997.00<br />

30-46-23-T4-0190A.0020 01 272.33 90 125 UT 1 280.38 LOSHER RENE + TERRY 1203 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$688,658.00 $688,658.00 $638,658.00<br />

30-46-23-T4-0190A.0030 01 272.33 98 125 UT 1 280.38 MANKER STEVEN G + MARIE T 1205 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $536,284.00 $536,284.00 $536,284.00<br />

30-46-23-T4-0190A.0040 01 272.33 100 125 UT 1 280.38 TIBBETTS STEPHEN E + JOYCE E 1207 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$503,965.00 $503,965.00 $503,965.00<br />

30-46-23-T4-0190A.0050 01 272.33 90 125 UT 1 280.38 LARSON F B + BETTINA L 1209 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $466,619.00 $466,619.00 $416,619.00<br />

30-46-23-T4-0190A.0060 01 272.33 100 125 UT 1 280.38 HOLTJE MALCOLM C TR 1211 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$499,502.00 $355,982.00 $305,982.00<br />

30-46-23-T4-0190A.0070 01 272.33 89 125 UT 1 280.38 BELTZ LEILA J 1213 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $700,165.00 $537,683.00 $487,683.00<br />

30-46-23-T4-0190A.0080 01 272.33 100 125 UT 1 280.38 TIBBETTS JOYCE-ELLEN 1215 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$847,114.00 $847,114.00 $847,114.00<br />

30-46-23-T4-0190A.0090 01 272.33 90 125 UT 1 280.38 SHEFT ALFREDA 1217 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $545,423.00 $408,091.00 $358,091.00<br />

30-46-23-T4-0190A.0110 01 272.33 90 125 UT 1 280.38 MOUNT MIKE + DONNA R 1221 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$506,037.00 $506,037.00 $456,037.00<br />

30-46-23-T4-0190A.0120 01 272.33 100 125 UT 1 280.38 SELTZER JAY R + RENE M 1223 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $494,983.00 $494,983.00 $494,983.00<br />

30-46-23-T4-0190A.0140 01 272.33 0 0 UT 2 280.38 MULKA BARBARA J 1225 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$817,728.00 $740,847.00 $690,847.00<br />

30-46-23-T4-0190A.0150 01 272.33 89 125 UT 1 280.38 HERMAN JOHN A + TRISHA 1229 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $684,654.00 $453,800.00 $403,800.00<br />

30-46-23-T4-0190A.0170 01 272.33 90 125 UT 1 280.38 FRANCHI DOMENIC A + OLGA L TR 1233 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$511,362.00 $511,362.00 $461,362.00<br />

30-46-23-T4-0190A.0180 01 272.33 100 125 UT 1 280.38 CONSULTATION + MANAGEMENT CORP 1235 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $422,985.00 $422,985.00 $422,985.00<br />

30-46-23-T4-0190A.0210 01 272.33 90 125 UT 1 280.38 DECAPUA JOSEPH M TR 1241 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$466,669.00 $466,669.00 $466,669.00<br />

30-46-23-T4-0190A.0230 01 272.33 90 125 UT 1 280.38 LEVINE ERIC + BARBARA 1245 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $633,806.00 $633,806.00 $633,806.00<br />

30-46-23-T4-0190A.0240 01 272.33 100 125 UT 1 280.38 PERRYMAN MARGARET EILEEN 1247 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$523,743.00 $401,336.00 $346,336.00<br />

30-46-23-T4-0190A.0600 01 272.33 98 125 UT 1 280.38 ZEMBKO MICHAEL C + SUZANNE P 1319 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $482,799.00 $482,799.00 $432,799.00<br />

30-46-23-T4-0190A.0610 01 272.33 98 125 UT 1 280.38 ULSAMER ANDREW G + MARY ELLEN 1321 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$526,823.00 $498,707.00 $448,707.00<br />

30-46-23-T4-0190A.0620 01 272.33 95 125 UT 1 280.38 HAVEL CHARLES JEROME JR 1323 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $400,157.00 $400,157.00 $400,157.00<br />

30-46-23-T4-0190A.0630 01 272.33 100 125 UT 1 280.38 MILLER DAVID L TR 1325 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$441,426.00 $441,426.00 $441,426.00<br />

30-46-23-T4-0190A.0630<br />

272.33 1327 PAR VIEW DR<br />

30-46-23-T4-0190A.0670 01 272.33 100 125 UT 1 280.38 RUDIN ARNOLD J + MARCIA R 1333 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $503,003.00 $503,003.00 $453,003.00<br />

30-46-23-T4-0190A.0680 01 272.33 100 125 UT 1 280.38 JENSEN JANE L 1335 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$492,498.00 $492,498.00 $492,498.00<br />

30-46-23-T4-0190A.0690 01 272.33 111 125 UT 1 280.38 CUTLER BRUCE W + BARBARA W 1337 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $500,876.00 $500,876.00 $500,876.00<br />

30-46-23-T4-0190A.0700 01 272.33 112 125 UT 1 280.38 RITCHLIN ROBERT B + LYNN A TR 1339 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$513,794.00 $467,654.00 $417,654.00<br />

30-46-23-T4-0190A.0710 01 272.33 112 125 UT 1 280.38 FREEMAN GEORGE E + BARBARA H 1341 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $479,556.00 $479,556.00 $429,556.00<br />

30-46-23-T4-0190A.0740 01 272.33 103 125 UT 1 280.38 SASTRI SURI A + CANDACE J 1314 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$777,319.00 $777,319.00 $777,319.00<br />

30-46-23-T4-0190A.0750 01 272.33 105 125 UT 1 280.38 DAVIES LORRAINE 1312 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $511,007.00 $372,483.00 $322,483.00<br />

30-46-23-T4-0190A.0770 01 272.33 95 125 UT 1 280.38 REUWER DEBORAH L 1308 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$777,291.00 $777,291.00 $777,291.00<br />

30-46-23-T4-0190A.0790 01 272.33 90 125 UT 1 280.38 HARMAN LOWELL K + ALYCE W TR 1304 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $464,973.00 $464,973.00 $464,973.00<br />

30-46-23-T4-0190A.0800 01 272.33 100 125 UT 1 280.38 BERAN BARBARA L + 1302 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$476,141.00 $476,141.00 $476,141.00<br />

30-46-23-T4-0190A.0810 01 272.33 90 125 UT 1 280.38 HARRIS DANIEL B + DARLENE A 1300 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $517,223.00 $517,223.00 $517,223.00<br />

30-46-23-T4-0190A.0820 01 272.33 100 125 UT 1 280.38 PERRY FRED M JR 1298 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$497,276.00 $345,286.00 $295,286.00<br />

30-46-23-T4-0190A.1090 01 272.33 90 125 UT 1 280.38 ROBISON PAULETTE A 1244 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $728,137.00 $614,101.00 $563,601.00<br />

57 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

30-46-23-T4-0190A.1100 01 272.33 100 125 UT 1 280.38 MEADE DIANN KAY + ROGER COE 1242 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $493,883.00 $493,883.00 $493,883.00<br />

30-46-23-T4-0190A.1110 01 272.33 90 125 UT 1 280.38 BOZICH ROBERT A + JEAN A 1240 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $629,470.00 $629,470.00 $629,470.00<br />

30-46-23-T4-0190A.1120 01 272.33 102 125 UT 1 280.38 GOLATZKI THOMAS L + BARBARA K 1238 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$538,306.00 $538,306.00 $488,306.00<br />

30-46-23-T4-0190A.1130 01 272.33 90 125 UT 1 280.38 NORTHBOROUGH REALTY HOLDINGS 1236 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $606,042.00 $606,042.00 $606,042.00<br />

30-46-23-T4-0190A.1140 01 272.33 103 125 UT 1 280.38 ARNOLD KATHLEEN TR + 1234 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$459,110.00 $459,110.00 $409,110.00<br />

30-46-23-T4-0190A.1150 01 272.33 90 125 UT 1 280.38 STEELE PATRICIA E 1232 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $768,041.00 $662,469.00 $612,469.00<br />

30-46-23-T4-0190A.1160 01 272.33 100 125 UT 1 280.38 DUGOFF EDITH TR 1230 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$690,995.00 $434,871.00 $384,871.00<br />

30-46-23-T4-0190A.1170 01 272.33 90 125 UT 1 280.38 CARLTON KERRI F 1228 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $441,169.00 $305,686.00 $255,686.00<br />

30-46-23-T4-0190A.1180 01 272.33 100 125 UT 1 280.38 GROSSO JOHN A + SANDRA L 1226 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$505,853.00 $505,853.00 $505,853.00<br />

30-46-23-T4-0190A.1190 01 272.33 90 125 UT 1 280.38 HURTADO EVELYN F 1224 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $697,625.00 $697,625.00 $697,625.00<br />

30-46-23-T4-0190A.1200 01 272.33 90 125 UT 1 280.38 MCDERMOTT SUE ANN TR 1222 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$604,920.00 $604,920.00 $554,920.00<br />

30-46-23-T4-0190A.1210 01 272.33 90 125 UT 1 280.38 WISELEY DAVID J TR 1220 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $635,376.00 $635,376.00 $585,376.00<br />

30-46-23-T4-0190A.1220 01 272.33 100 125 UT 1 280.38 LOHNES JOEL 1218 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$482,258.00 $369,626.00 $319,626.00<br />

30-46-23-T4-0190A.1230 01 272.33 100 125 UT 1 280.38 TALBOT THOMAS A + LINDA A 1216 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $489,524.00 $489,524.00 $439,524.00<br />

30-46-23-T4-0190A.1240 01 272.33 100 125 UT 1 280.38 JOHNSON GEORGE L 1214 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$488,759.00 $488,759.00 $488,759.00<br />

30-46-23-T4-0190A.1250 01 272.33 90 125 UT 1 280.38 ORTIZ SEAN M 1212 PAR VIEW DR<br />

BEACHVIEW COUNTRY CLUB EST $441,977.00 $441,977.00 $441,977.00<br />

30-46-23-T4-0190A.1260 01 272.33 100 125 UT 1 280.38 ALLEN-JOLICOEUR TRACEY TR 1210 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST<br />

$452,731.00 $362,923.00 $312,923.00<br />

30-46-23-T4-0190A.1280 01 272.33 100 125 UT 1 280.38 SLIFER RICHARD A + KRISTINE R 1206 PAR VIEW DR BEACHVIEW COUNTRY CLUB EST $520,602.00 $520,602.00 $520,602.00<br />

30-46-23-T4-02011.0020 01 272.33 0 0 UT 1 280.38 ORILLA LAWRENCE + TRACY 1350 MIDDLE GULF DR 2 MOONSHADOWS PARL 12<br />

$406,342.00 $406,342.00 $406,342.00<br />

30-46-23-T4-02011.002A 01 272.33 0 0 UT 1 280.38 LAYMAN ANNE P TR 1351 MIDDLE GULF DR 2A<br />

MOONSHADOWS PARCEL 4 $523,888.00 $281,731.00 $231,231.00<br />

30-46-23-T4-02011.002B 01 272.33 0 0 UT 1 280.38 MYERS PHILLIP W TR 1351 MIDDLE GULF DR 2B MOONSHADOWS PARCEL 3<br />

$523,888.00 $523,888.00 $473,888.00<br />

30-46-23-T4-02011.002C 01 272.33 0 0 UT 1 280.38 ORILIA LAWRENCE + TRACY 1351 MIDDLE GULF DR 2C MOONSHADOWS PARCEL 2 $527,284.00 $456,510.00 $406,510.00<br />

30-46-23-T4-02011.002D 01 272.33 0 0 UT 1 280.38 MUELLER DALE + BETH 1351 MIDDLE GULF DR 2D MOONSHADOWS PARCEL 1<br />

$536,122.00 $536,122.00 $536,122.00<br />

30-46-23-T4-02011.002F 01 272.33 0 0 UT 1 280.38 MIGLIO SALVATORE + MARILYN 1351 MIDDLE GULF DR 2F<br />

MOONSHADOWS PARCEL 5 $1,161,433.00 $1,109,744.00 $1,059,744.00<br />

30-46-23-T4-02011.002G 01 272.33 0 0 UT 1 280.38 HORNBROOK ELEANOR M TR 1351 MIDDLE GULF DR 2G MOONSHADOWS PARCEL 6<br />

$1,149,374.00 $494,965.00 $444,965.00<br />

30-46-23-T4-02011.002H 01 272.33 0 0 UT 1 280.38 DJR 1 LLC 1351 MIDDLE GULF DR 2H MOONSHADOWS PARCEL 7 $1,151,086.00 $1,151,086.00 $1,151,086.00<br />

30-46-23-T4-02011.002I 01 272.33 0 0 UT 1 280.38 MELTZER CURT L + JUDITH A 1351 MIDDLE GULF DR 2I MOONSHADOWS PARCEL 8<br />

$1,161,184.00 $1,161,184.00 $1,111,184.00<br />

30-46-23-T4-02011.0060 01 272.33 0 0 UT 1 280.38 STEPHENSON ELIZABETH TR 1350 MIDDLE GULF DR 6<br />

MOONSHADOWS PARCEL 9 $409,426.00 $340,137.00 $289,637.00<br />

30-46-23-T4-02011.0070 01 272.33 0 0 UT 1 280.38 RISTOW JAMES F TR + 1350 MIDDLE GULF DR 7 MOONSHADOWS PARCEL 10<br />

$419,508.00 $419,508.00 $419,508.00<br />

30-46-23-T4-02011.0080 01 272.33 0 0 UT 1 280.38 MURRAY BRADFORD L + LAURA M 1350 MIDDLE GULF DR 8 MOONSHADOWS PARCEL 11 $406,342.00 $406,342.00 $356,342.00<br />

30-46-23-T4-0290B.0000 01 272.33 0 0 UT 2 280.38 JENNINGS GREGORY + LINDA A TR 1398 MIDDLE GULF DR B SEA PINES<br />

$720,612.00 $720,612.00 $670,612.00<br />

30-46-23-T4-0290C.0000 01 272.33 0 0 UT 1 280.38 HOTCHKISS WILLIAM R + 1394 MIDDLE GULF DR C<br />

SEA PINES $312,126.00 $312,126.00 $262,126.00<br />

30-46-23-T4-0290D.0000 01 272.33 0 0 UT 1 280.38 BOHLMEYER CHARLOTTE A TR 1394 MIDDLE GULF DR SEA PINES<br />

$312,367.00 $312,367.00 $312,367.00<br />

30-46-23-T4-0290E.0000 01 272.33 0 0 UT 1 280.38 BURNS CLAUDIA TR 1390 MIDDLE GULF DR SEA PINES $313,402.00 $313,402.00 $263,402.00<br />

30-46-23-T4-0290F.0000 01 272.33 0 0 UT 1 280.38 GABARIK MELINDA MERZ + 1390 MIDDLE GULF DR SEA PINES<br />

$310,958.00 $310,958.00 $310,958.00<br />

30-46-23-T4-0290G.00CE 00 0 0 AC 0.16 280.38 SEA PINES CONDO ASSOCIATION SEA PINES COMMON ELEMENT<br />

SEA PINES $0.00 $0.00<br />

$0.00<br />

34-46-22-T2-00025.0000 01 272.33 0 0 UT 1 280.38 BARDEN JOHN L/E 220 HURRICANE LN PARL IN GOVT LOT 1<br />

$241,690.00 $241,690.00 $241,690.00<br />

34-46-22-T2-00025.0020 01 272.33 0 0 UT 1 280.38 WINTERS DEBRA TR 202 HURRICANE LN BEG 210 FT E + 762.03 FT $506,801.00 $481,053.00 $481,053.00<br />

34-46-22-T2-00025.0030 01 272.33 0 0 UT 1 280.38 WHEELER THOMAS E II + KAREN M 205 HURRICANE LN BEG 710.62 FT.S OF NW COR<br />

$583,222.00 $583,222.00 $583,222.00<br />

34-46-22-T2-00025.0040 01 272.33 0 0 UT 1 280.38 BRADSHAW JOSEPH + CAROL 223 HURRICANE LN<br />

BEG 355.31 FT.S OF NW COR $308,401.00 $193,408.00 $143,408.00<br />

34-46-22-T2-00025.0050 01 272.33 100 95 UT 1 280.38 MOSS GATES M + BARBARA M 208 HURRICANE LN BEG 210 FT E + 662.39 FT S<br />

$312,198.00 $312,198.00 $312,198.00<br />

34-46-22-T2-00025.0060 01 272.33 0 0 UT 1 280.38 EMERGENCY DENTAL CARE USA INC 228 HURRICANE LN BEG 105FT E + 220 FT S NW $441,964.00 $441,964.00 $441,964.00<br />

34-46-22-T2-00025.0080 01 272.33 200 95 UT 1 280.38 STRETCH MARC S + NANCY A 215 HURRICANE LN FR NW COR GOVT LOT 1 RUN S<br />

$508,281.00 $508,281.00 $508,281.00<br />

34-46-22-T2-00025.0090 01 272.33 130 95 UT 1 280.38 SESSA PENNY TR 214 HURRICANE LN<br />

FR.NW COR GOV LOT 1 RUN E $325,674.00 $325,674.00 $275,674.00<br />

34-46-22-T2-00025.0100 01 272.33 100 95 UT 1 280.38 BELL CAROLINE 243 HURRICANE LN BEG 100 FT S OF NW COR<br />

$304,106.00 $304,106.00 $304,106.00<br />

34-46-22-T2-00025.0110 01 272.33 0 0 UT 1 280.38 SUHICH DAVID P + CAROL A 236 HURRICANE LN BEG 210 FT E + 100 FT S OF $322,036.00 $322,036.00 $322,036.00<br />

34-46-22-T2-00025.0120 01 272.33 0 0 UT 1 280.38 MANOLSON AYALA L/E 231 HURRICANE LN FR NW COR GL1 TH S200 TO<br />

$303,631.00 $303,631.00 $303,631.00<br />

34-46-22-T2-00025.0130 01 272.33 100 95 UT 1 280.38 PICKER SIDNEY JR + JANE M 250 HURRICANE LN<br />

BEG NW COR GOVT LOT 1 TH E $593,738.00 $561,234.00 $511,234.00<br />

34-46-22-T2-00028.0010 08 360.27 100 246 UT 1 280.38 M + M ISLAND PROPERTIES LLC 2910 WEST GULF DR PARL AS DESC IN OR 259<br />

$505,672.00 $505,672.00 $505,672.00<br />

34-46-22-T2-00029.0000 01 272.33 0 0 UT 1 280.38 FISHER DONALD J + LINDA L TR 2898 WEST GULF DR PARL NORTH OF GULF DRIVE $638,031.00 $638,031.00 $638,031.00<br />

34-46-22-T2-00033.0000 01 272.33 107 300 UT 1 280.38 CABLE RICHARD MALCOLM + SHEENA 190 VIOLET DR PARL IN NE1/4<br />

$787,401.00 $658,226.00 $608,226.00<br />

34-46-22-T2-00033.0040 01 272.33 107 300 UT 1 280.38 SCHWARTZ MARK R + SHARON B 228 VIOLET DR<br />

PARL IN NE 1/4 $1,019,100.00 $1,019,100.00 $969,100.00<br />

34-46-22-T2-00800.00CE 99 LT 1 280.38 PALM LAKE HOMEOWNERS ASSN COMMON ELEMENT PALM LAKE<br />

$0.00 $0.00<br />

$0.00<br />

34-46-22-T2-0080A.0010 01 272.33 124 120 UT 1 280.38 SPRAGUE NAN H 328 PALM LAKE DR PALM LAKE $408,116.00 $385,119.00 $335,119.00<br />

34-46-22-T2-0080A.0020 01 272.33 99 150 UT 1 280.38 FAIRMAN ROSALIE N TR 320 PALM LAKE DR PALM LAKE<br />

$365,974.00 $213,329.00 $163,329.00<br />

34-46-22-T2-0080A.0030 01 272.33 96 172 UT 1 280.38 WIEDYKE DAVID + DEBORAH M 312 PALM LAKE DR<br />

PALM LAKE $413,273.00 $413,273.00 $413,273.00<br />

34-46-22-T2-0080A.0050 01 272.33 110 210 UT 1 280.38 DOYLE MICHAEL + MARY ANN 250 PALM LAKE DR PALM LAKE<br />

$478,193.00 $478,193.00 $478,193.00<br />

34-46-22-T2-0080A.0060 01 272.33 102 158 UT 1 280.38 CARIONI ANTHONY D + VALERIE 244 PALM LAKE DR PALM LAKE $391,407.00 $391,407.00 $391,407.00<br />

34-46-22-T2-0080A.0070 01 272.33 100 145 UT 1 280.38 KILKENNY MICHAEL P + 236 PALM LAKE DR PALM LAKE<br />

$494,432.00 $463,430.00 $463,430.00<br />

34-46-22-T2-0080A.0080 01 272.33 100 145 UT 1 280.38 BEACH ROBERT E + MARIE B 230 PALM LAKE DR<br />

PALM LAKE $402,727.00 $238,273.00 $187,773.00<br />

34-46-22-T2-0080A.0090 01 272.33 100 145 UT 1 280.38 CERRETANI ANTHONY J 220 PALM LAKE DR PALM LAKE<br />

$455,124.00 $401,732.00 $351,732.00<br />

34-46-22-T2-0080A.0100 01 272.33 90 147 UT 1 280.38 TURNER CHARLES H + SUE W 214 PALM LAKE DR PALM LAKE $458,704.00 $458,704.00 $458,704.00<br />

34-46-22-T2-0080B.0010 01 272.33 97 159 UT 1 280.38 GANNON JOSEPH M + LORRAINE L 3060 WEST GULF DR PALM LAKE<br />

$390,934.00 $364,476.00 $314,476.00<br />

34-46-22-T2-0080B.0020 01 272.33 107 140 UT 1 280.38 FCB CENTRAL HOLDINGS LLC 3050 WEST GULF DR<br />

PALM LAKE $461,021.00 $459,965.00 $409,965.00<br />

34-46-22-T2-0080B.0030 01 272.33 100 137 UT 1 280.38 JONES JUDITH A + 3040 WEST GULF DR PALM LAKE<br />

$348,231.00 $344,942.00 $294,442.00<br />

58 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

34-46-22-T2-0080B.0040 01 272.33 100 137 UT 1 280.38 DEYOUNG EDWARD R + LAURIE L 3030 WEST GULF DR PALM LAKE $563,883.00 $563,883.00 $563,883.00<br />

34-46-22-T2-0080B.0050 01 272.33 100 137 UT 1 280.38 DILGER KENNETH H + MARTHA A 3020 WEST GULF DR PALM LAKE<br />

$387,059.00 $387,059.00 $387,059.00<br />

34-46-22-T2-0080B.0060 01 272.33 100 137 UT 1 280.38 SHOWALTER VICTOR M + 3010 WEST GULF DR<br />

PALM LAKE $371,998.00 $371,998.00 $371,998.00<br />

34-46-22-T2-0080B.0070 01 272.33 100 137 UT 1 280.38 WITTE GEORGE C JR TR 3000 WEST GULF DR PALM LAKE<br />

$541,767.00 $531,296.00 $481,296.00<br />

34-46-22-T2-0080B.0080 01 272.33 102 180 UT 1 280.38 DAILLIERES ALAIN D 85% + 215 PALM LAKE DR PALM LAKE $373,945.00 $373,945.00 $373,945.00<br />

34-46-22-T2-0080B.0090 01 272.33 114 153 UT 1 280.38 JURASINSKI CRAIG M + SHERRY L 223 PALM LAKE DR PALM LAKE<br />

$400,243.00 $400,243.00 $400,243.00<br />

34-46-22-T2-0080B.0100 01 272.33 100 155 UT 1 280.38 DAVIS ROBERT E + MARION 231 PALM LAKE DR<br />

PALM LAKE $337,060.00 $203,916.00 $153,916.00<br />

34-46-22-T2-0080B.0110 01 272.33 92 155 UT 1 280.38 WILSON JAMES R+THELMA J L/E TR 235 PALM LAKE DR PALM LAKE<br />

$488,375.00 $356,138.00 $306,138.00<br />

34-46-22-T2-0080B.0120 01 272.33 107 157 UT 1 280.38 STONE DEBRA L 249 PALM LAKE DR PALM LAKE $297,349.00 $291,659.00 $241,659.00<br />

34-46-22-T2-0080B.0130 01 272.33 137 140 UT 1 280.38 MCLEAN JENNIFER P TR 283 PALM LAKE DR PALM LAKE<br />

$413,120.00 $413,120.00 $413,120.00<br />

34-46-22-T2-0080B.0140 01 272.33 109 135 UT 1 280.38 LAMB DAVID P + 293 PALM LAKE DR<br />

PALM LAKE $315,831.00 $315,831.00 $315,831.00<br />

34-46-22-T2-0080B.0150 01 272.33 120 135 UT 1 280.38 ALLEN DAVID W + CAROL M 303 PALM LAKE DR PALM LAKE<br />

$369,947.00 $369,947.00 $369,947.00<br />

34-46-22-T2-0080B.0160 01 272.33 120 135 UT 1 280.38 MACKELCAN DOUGLAS W JR + 313 PALM LAKE DR PALM LAKE $438,065.00 $438,065.00 $438,065.00<br />

34-46-22-T2-0080B.0170 01 272.33 112 144 UT 1 280.38 HUMPHREY P WENDY 317 PALM LAKE DR PALM LAKE<br />

$391,844.00 $251,428.00 $176,428.00<br />

34-46-22-T2-0080B.0180 01 272.33 142 150 UT 1 280.38 PERRA ANN C + 321 PALM LAKE DR<br />

PALM LAKE $334,765.00 $334,765.00 $334,765.00<br />

34-46-22-T2-0080B.0190 01 272.33 117 160 UT 1 280.38 JACKSON KYLE + MARY BETH 327 PALM LAKE DR PALM LAKE<br />

$450,948.00 $450,948.00 $450,948.00<br />

34-46-22-T2-00900.0030 01 272.33 0 0 UT 1 280.38 GETTEMY ALLAN L + JULIE A 209 ROBINWOOD CIR SANIBEL WOODLANDS UNREC $466,587.00 $251,168.00 $201,168.00<br />

34-46-22-T2-00900.0040 01 272.33 0 0 UT 1 280.38 POTASH P JEFFREY + JANET 215 ROBINWOOD CIR SANIBEL WOODLANDS UNREC<br />

$470,122.00 $470,122.00 $470,122.00<br />

34-46-22-T2-00900.0050 01 272.33 0 0 UT 1 280.38 BLAZE FRANCIS TR + 221 ROBINWOOD CIR<br />

SANIBEL WOODLANDS UNREC $599,312.00 $413,887.00 $363,887.00<br />

34-46-22-T2-00900.0110 01 272.33 0 0 UT 1 280.38 COCHRANE LISA N + BRUCE A 263 ROBINWOOD CIR SANIBEL WOODLANDS UNREC<br />

$389,742.00 $324,376.00 $274,376.00<br />

34-46-22-T2-00900.0120 01 272.33 0 0 UT 1 280.38 TYSON EDWARD CHARLES + PEGGY E 262 ROBINWOOD CIR SANIBEL WOODLANDS UNREC $535,147.00 $280,334.00 $225,334.00<br />

34-46-22-T2-00900.0130 01 272.33 0 0 UT 1 280.38 MARINELLO MARK J + HEIDEMARIE 232 ROBINWOOD CIR SANIBEL WOODLANDS UNREC<br />

$913,377.00 $913,377.00 $913,377.00<br />

34-46-22-T2-00900.0170 01 272.33 0 0 UT 1 280.38 EASTER J GREG + LISA M 271 ROBINWOOD CIR<br />

SANIBEL WOODLANDS UNREC $627,470.00 $588,172.00 $588,172.00<br />

34-46-22-T2-00900.0210 01 272.33 0 0 UT 1 280.38 KAUFFMAN LISE MARIE 200 ROBINWOOD CIR SANIBEL WOODLANDS UNREC<br />

$751,702.00 $751,702.00 $751,702.00<br />

34-46-22-T2-00900.0220 01 272.33 0 0 UT 1 280.38 BROWN HUGO LAMBIE + 2920 WEST GULF DR SANIBEL WOODLANDS UNREC $511,633.00 $480,270.00 $480,270.00<br />

34-46-22-T2-02300.0050 04 360.27 0 0 UT 1 280.38 ZIMMERMAN JOHN 3001 WEST GULF DR 5 WEST SHORE CONDO<br />

$1,385,200.00 $1,111,110.00 $1,111,110.00<br />

34-46-22-T2-02900.0010 01 272.33 0 0 LT 1 280.38 FENDELMAN BURTON M TR+ 201 VIOLET DR<br />

LONG ACRE LAKE $492,899.00 $492,899.00 $442,899.00<br />

34-46-22-T2-02900.0020 01 272.33 0 0 LT 1 280.38 KRUZICH JOSEPH A TR 209 VIOLET DR LONG ACRE LAKE<br />

$487,310.00 $487,310.00 $437,310.00<br />

34-46-22-T2-02900.0040 01 272.33 0 0 LT 1 280.38 WELCH LYMAN W + DEANA 225 VIOLET DR LONG ACRE LAKE $441,936.00 $441,936.00 $391,936.00<br />

34-46-22-T2-02900.0050 01 272.33 0 0 LT 1 280.38 REYNOLDS JAMES L + JOAN A 233 VIOLET DR LONG ACRE LAKE<br />

$408,293.00 $408,293.00 $358,293.00<br />

34-46-22-T2-02900.0060 01 272.33 0 0 LT 1 280.38 DUVAL PAUL D TR 241 VIOLET DR<br />

LONG ACRE LAKE $439,655.00 $379,175.00 $303,175.00<br />

34-46-22-T2-02900.0070 01 272.33 0 0 LT 1 280.38 BRAUN JOHN S TR + 249 VIOLET DR LONG ACRE LAKE<br />

$338,534.00 $338,534.00 $338,534.00<br />

35-46-22-T1-00002.0020 01 272.33 91 100 UT 1 280.38 DIETRICH ROBERT H TR 2620 WEST GULF DR FR NW COR SEC SW1252.26 TH $324,699.00 $324,699.00 $324,699.00<br />

35-46-22-T1-00002.0030 01 272.33 106 100 UT 1 280.38 THORPE WENDY 2630 WEST GULF DR FR NW COR OF SEC RUN S 0<br />

$342,902.00 $342,902.00 $342,902.00<br />

35-46-22-T1-00014.0000 01 360.27 0 0 UT 1 280.38 BAILEY SAM M EST 2589 WEST GULF DR<br />

BEG 1334 FT S OF NW COR $1,723,459.00 $1,723,459.00 $1,723,459.00<br />

35-46-22-T1-00100.0010 01 272.33 100 207 UT 1 280.38 KNABUSCH CHARLES T + JUNE E 257 DANIEL DR SEAGULL ESTATES<br />

$526,858.00 $526,858.00 $526,858.00<br />

35-46-22-T1-00100.0020 01 272.33 95 218 UT 1 280.38 MASTERS JENNIFER M TR 255 DANIEL DR SEAGULL ESTATES $579,599.00 $579,599.00 $579,599.00<br />

35-46-22-T1-00100.0030 01 272.33 95 218 UT 1 280.38 LANE CHARLES E III + JOAN A 253 DANIEL DR SEAGULL ESTATES<br />

$558,442.00 $558,442.00 $558,442.00<br />

35-46-22-T1-00100.0040 01 272.33 95 203 UT 1 280.38 ODETTE LAWRENCE + NANCY M 251 DANIEL DR<br />

SEAGULL ESTATES $539,324.00 $539,324.00 $539,324.00<br />

35-46-22-T1-00100.0050 01 272.33 95 180 UT 1 280.38 BONNER MARY J 249 DANIEL DR SEAGULL ESTATES<br />

$553,518.00 $361,121.00 $310,621.00<br />

35-46-22-T1-00100.0060 01 272.33 100 164 UT 1 280.38 DEWALT DAVID + JEAN ANN 247 DANIEL DR SEAGULL ESTATES $556,307.00 $556,307.00 $506,307.00<br />

35-46-22-T1-00100.0070 01 272.33 80 178 UT 1 280.38 MUSCHELSUCHER LLC 245 DANIEL DR SEAGULL ESTATES<br />

$636,388.00 $636,388.00 $636,388.00<br />

35-46-22-T1-00100.0080 01 272.33 80 239 UT 1 280.38 SLANGEN LINDA ANN TR 243 DANIEL DR<br />

SEAGULL ESTATES $753,183.00 $753,183.00 $703,183.00<br />

35-46-22-T1-00100.0090 01 272.33 84 270 UT 1 280.38 MICHAEL DONALD L + V DIANE 241 DANIEL DR SEAGULL ESTATES<br />

$586,115.00 $586,115.00 $586,115.00<br />

35-46-22-T1-00100.0100 01 272.33 88 200 UT 1 280.38 SCHMIDT WANDA D 239 DANIEL DR SEAGULL ESTATES $598,999.00 $598,999.00 $598,999.00<br />

35-46-22-T1-00100.0110 01 272.33 106 163 UT 1 280.38 GOLDMAN BRADFORD L + ELIZABETH 237 DANIEL DR SEAGULL ESTATES<br />

$536,276.00 $536,276.00 $536,276.00<br />

35-46-22-T1-00100.0120 01 272.33 104 160 UT 1 280.38 FAMIGLIETTI RICHARD + 235 DANIEL DR<br />

SEAGULL ESTATES $699,780.00 $699,780.00 $699,780.00<br />

35-46-22-T1-00100.0130 01 272.33 95 157 UT 1 280.38 LIEBERMAN MITCHELL P + 233 DANIEL DR SEAGULL ESTATES<br />

$573,902.00 $573,902.00 $573,902.00<br />

35-46-22-T1-00100.0140 01 272.33 95 205 UT 1 280.38 DOCKHAM GARY L + MARY M 231 DANIEL DR SEAGULL ESTATES $614,631.00 $614,631.00 $564,631.00<br />

35-46-22-T1-00100.0150 01 272.33 95 230 UT 1 280.38 BARON RICHARD A + MADELINE K 229 DANIEL DR SEAGULL ESTATES<br />

$538,005.00 $538,005.00 $538,005.00<br />

35-46-22-T1-00100.0160 01 272.33 95 242 UT 1 280.38 WYSOCKI JOHN F + CHRISTINE Y 227 DANIEL DR<br />

SEAGULL ESTATES $622,188.00 $622,188.00 $572,188.00<br />

35-46-22-T1-00100.0170 01 272.33 95 248 UT 1 280.38 EMILIUS PAUL J + JOAN E 225 DANIEL DR SEAGULL ESTATES<br />

$587,310.00 $386,097.00 $336,097.00<br />

35-46-22-T1-00100.0180 01 272.33 95 246 UT 1 280.38 PALMER ROBERT B 223 DANIEL DR SEAGULL ESTATES $620,831.00 $620,831.00 $620,831.00<br />

35-46-22-T1-00100.0190 01 272.33 95 236 UT 1 280.38 ADAMS DONNA L TR + 221 DANIEL DR SEAGULL ESTATES<br />

$589,392.00 $589,392.00 $589,392.00<br />

35-46-22-T1-00100.0200 01 272.33 95 219 UT 1 280.38 WARREN PETER + SUSAN 219 DANIEL DR<br />

SEAGULL ESTATES $618,853.00 $618,853.00 $618,853.00<br />

35-46-22-T1-00100.0210 01 272.33 95 196 UT 1 280.38 BARATTA GEORGE G JR + HELEN W 217 DANIEL DR SEAGULL ESTATES<br />

$540,095.00 $540,095.00 $540,095.00<br />

35-46-22-T1-00100.0220 01 272.33 90 186 UT 1 280.38 BOOTH CHRISTOPHER C + GAIL V 215 DANIEL DR SEAGULL ESTATES $683,601.00 $683,601.00 $683,601.00<br />

35-46-22-T1-00100.0230 01 272.33 91 212 UT 1 280.38 JEROMIN MICHAEL E + ALICE M TR 213 DANIEL DR SEAGULL ESTATES<br />

$583,578.00 $583,578.00 $583,578.00<br />

35-46-22-T1-00100.0240 01 272.33 87 256 UT 1 280.38 MERRELL SCOTT TR 211 DANIEL DR<br />

SEAGULL ESTATES $534,462.00 $534,462.00 $534,462.00<br />

35-46-22-T1-00100.0250 01 272.33 119 217 UT 1 280.38 SPECTOR DAVID B + SUSAN N 209 DANIEL DR SEAGULL ESTATES<br />

$616,907.00 $616,907.00 $616,907.00<br />

35-46-22-T1-00100.0260 01 272.33 126 154 UT 1 280.38 HALVERSON MARK R + ANGELA L 207 DANIEL DR SEAGULL ESTATES $582,429.00 $582,429.00 $582,429.00<br />

35-46-22-T1-00100.0270 01 272.33 130 175 UT 1 280.38 ROSENBLUM FRED A + PENNY L 205 DANIEL DR SEAGULL ESTATES<br />

$598,840.00 $598,840.00 $598,840.00<br />

35-46-22-T1-00100.0280 01 272.33 213 246 UT 1 280.38 COSTA ROBIN G 203 DANIEL DR<br />

SEAGULL ESTATES $777,817.00 $777,817.00 $777,817.00<br />

35-46-22-T1-00100.0290 01 272.33 250 191 UT 1 280.38 DILLON JILL D TR 201 DANIEL DR SEAGULL ESTATES<br />

$760,310.00 $438,237.00 $388,237.00<br />

35-46-22-T1-00100.0300 01 272.33 125 203 UT 1 280.38 VELDMAN JANE + 202 DANIEL DR SEAGULL ESTATES $614,977.00 $614,977.00 $614,977.00<br />

59 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

35-46-22-T1-00100.0310 01 272.33 118 158 UT 1 280.38 FLECK DAVID H + JANET 204 DANIEL DR SEAGULL ESTATES<br />

$546,822.00 $546,822.00 $546,822.00<br />

35-46-22-T1-00100.0320 01 272.33 160 162 UT 1 280.38 HAYS ODETTE V 206 DANIEL DR<br />

SEAGULL ESTATES $693,600.00 $693,600.00 $643,600.00<br />

35-46-22-T1-00100.0330 01 272.33 129 161 UT 1 280.38 FORD-LYLES SALLY 208 DANIEL DR SEAGULL ESTATES<br />

$586,468.00 $586,468.00 $586,468.00<br />

35-46-22-T1-00100.0340 01 272.33 154 179 UT 1 280.38 MCMORROW NORA Y + BRIAN C TR 210 DANIEL DR SEAGULL ESTATES $613,534.00 $426,719.00 $376,719.00<br />

35-46-22-T1-00100.0350 01 272.33 122 180 UT 1 280.38 PIRSCH SUE ANN TR 214 DANIEL DR SEAGULL ESTATES<br />

$722,080.00 $498,270.00 $447,770.00<br />

35-46-22-T1-00100.0360 01 272.33 110 153 UT 1 280.38 BEARD SARA JEAN 218 DANIEL DR<br />

SEAGULL ESTATES $605,015.00 $605,015.00 $605,015.00<br />

35-46-22-T1-00100.0370 01 272.33 0 0 MS 2 280.38 LEGRU MARCIA R TR + 220 DANIEL DR SEAGULL ESTATES<br />

$654,404.00 $654,404.00 $654,404.00<br />

35-46-22-T1-00100.0380 01 272.33 140 187 UT 1 280.38 DOYLE EVELYN M TR 224 DANIEL DR SEAGULL ESTATES $708,538.00 $418,505.00 $368,505.00<br />

35-46-22-T1-00100.0390 01 272.33 169 178 UT 1 280.38 BONDY RICHARD + LAURA 250 CHRISTOFER CT SEAGULL ESTATES<br />

$738,041.00 $738,041.00 $738,041.00<br />

35-46-22-T1-00100.0400 01 272.33 131 147 UT 1 280.38 HUPFELDT MARGARET KANE TR 248 CHRISTOFER CT<br />

SEAGULL ESTATES $656,424.00 $479,131.00 $429,131.00<br />

35-46-22-T1-00100.0410 01 272.33 131 135 UT 1 280.38 LIGHTSTONE IAN TR + 246 CHRISTOFER CT SEAGULL ESTATES<br />

$671,321.00 $671,321.00 $671,321.00<br />

35-46-22-T1-00100.0420 01 272.33 118 155 UT 1 280.38 BANGHART BYRON R + MARTHA S 244 CHRISTOFER CT SEAGULL ESTATES $562,502.00 $562,502.00 $562,502.00<br />

35-46-22-T1-00100.0430 01 272.33 86 190 UT 1 280.38 YORKE GREGORY C TR 242 CHRISTOFER CT SEAGULL ESTATES<br />

$537,243.00 $355,533.00 $305,533.00<br />

35-46-22-T1-00100.0440 01 272.33 110 208 UT 1 280.38 RALLYE LLC 243 CHRISTOFER CT<br />

SEAGULL ESTATES $646,917.00 $646,917.00 $646,917.00<br />

35-46-22-T1-00100.0450 01 272.33 89 255 UT 1 280.38 OLESEN LARS 245 CHRISTOFER CT SEAGULL ESTATES<br />

$571,159.00 $571,159.00 $571,159.00<br />

35-46-22-T1-00100.0460 01 272.33 125 205 UT 1 280.38 BORDIUK ALEXANDRA TR 247 CHRISTOFER CT SEAGULL ESTATES $551,176.00 $387,806.00 $337,306.00<br />

35-46-22-T1-00100.0470 01 272.33 144 164 UT 1 280.38 LUND SALLY A TR + 249 CHRISTOFER CT SEAGULL ESTATES<br />

$598,525.00 $390,495.00 $340,495.00<br />

35-46-22-T1-00100.0480 01 272.33 166 182 UT 1 280.38 ENGLISH JOHN + ELIZABETH A 251 CHRISTOFER CT<br />

SEAGULL ESTATES $602,369.00 $452,268.00 $402,268.00<br />

35-46-22-T1-00100.0490 01 272.33 130 194 UT 1 280.38 FERNANDEZ BALBINO B TR 228 DANIEL DR SEAGULL ESTATES<br />

$610,689.00 $610,689.00 $610,689.00<br />

35-46-22-T1-00100.0500 01 272.33 116 156 UT 1 280.38 HARRIS DONALD G + MARTHA S 230 DANIEL DR SEAGULL ESTATES $604,272.00 $604,272.00 $604,272.00<br />

35-46-22-T1-00100.0510 01 272.33 120 155 UT 1 280.38 HORVATH MICHAEL J + BARBARA A 234 DANIEL DR SEAGULL ESTATES<br />

$572,301.00 $365,352.00 $315,352.00<br />

35-46-22-T1-00100.0520 01 272.33 119 163 UT 1 280.38 NORPELL BRADLEY F + SUSAN S 238 DANIEL DR<br />

SEAGULL ESTATES $583,178.00 $556,573.00 $506,573.00<br />

35-46-22-T1-00100.0530 01 272.33 123 172 UT 1 280.38 BRADBURY PHILIP J + HELEN H 244 DANIEL DR SEAGULL ESTATES<br />

$581,390.00 $581,390.00 $581,390.00<br />

35-46-22-T1-00100.0540 01 272.33 112 165 UT 1 280.38 SCHMIDT CARL WILSON 248 DANIEL DR SEAGULL ESTATES $599,503.00 $599,503.00 $599,503.00<br />

35-46-22-T1-00100.0550 01 272.33 122 167 UT 1 280.38 BIEDENWEG CHARLES J TR 252 DANIEL DR SEAGULL ESTATES<br />

$610,395.00 $610,395.00 $610,395.00<br />

35-46-22-T1-00100.0560 01 272.33 118 172 UT 1 280.38 BOUGHTON JAMES MURRAY TR 254 DANIEL DR<br />

SEAGULL ESTATES $603,841.00 $603,841.00 $553,841.00<br />

35-46-22-T1-00100.0570 01 272.33 103 194 UT 1 280.38 RODENBURG STEVEN J + DENISE 256 DANIEL DR SEAGULL ESTATES<br />

$590,906.00 $590,906.00 $590,906.00<br />

35-46-22-T1-00100.0580 01 272.33 100 218 UT 1 280.38 BOYCE JOHN J + BARBARA 258 DANIEL DR SEAGULL ESTATES $533,751.00 $533,751.00 $483,751.00<br />

35-46-22-T1-0210A.0A10 04 360.27 0 0 UT 1 280.38 HANSON DALE S TR 2665-A1 WEST GULF DR BOUGAINVILLEA CONDO<br />

$1,203,200.00 $1,203,200.00 $1,153,200.00<br />

35-46-22-T1-0210A.0A20 04 360.27 0 0 UT 1 280.38 KENT ROBERT N SR + JOAN B 2665-A2 WEST GULF DR<br />

BOUGAINVILLEA CONDO $1,203,200.00 $1,203,200.00 $1,153,200.00<br />

35-46-22-T1-0210A.0A30 04 360.27 0 0 UT 1 280.38 WOODWORTH THOMAS B + NANCY U 2665-A3 WEST GULF DR BOUGAINVILLEA CONDO<br />

$1,203,200.00 $1,203,200.00 $1,153,200.00<br />

35-46-22-T1-0210B.0B00 04 360.27 0 0 UT 1 280.38 QUIRK THOMAS M TR 2665-B WEST GULF DR BOUGAINVILLEA CONDO $987,000.00 $917,510.00 $917,510.00<br />

35-46-22-T2-01900.0020 01 272.33 0 0 LT 1 280.38 TESORO CHARLES J + CLAIRE G TR 2239 STARFISH LN BUTTERKNIFE S/D<br />

$736,602.00 $679,888.00 $629,888.00<br />

35-46-22-T2-01900.0050 01 272.33 0 0 LT 1 280.38 BLACKMAN JEFFREY L + 2275 STARFISH LN<br />

BUTTERKNIFE S/D $773,173.00 $773,173.00 $773,173.00<br />

35-46-22-T2-01900.0060 01 272.33 0 0 LT 1 280.38 COLANDER DAVID C + PATRICE 2287 STARFISH LN BUTTERKNIFE S/D<br />

$980,129.00 $980,129.00 $930,129.00<br />

35-46-22-T2-01900.0080 01 272.33 0 0 LT 1 280.38 STEY JOHN A + 2311 STARFISH LN BUTTERKNIFE S/D $828,885.00 $812,434.00 $762,434.00<br />

35-46-22-T2-01900.0110 01 272.33 0 0 LT 1 280.38 DINOVO SALVATORE T TR 2349 STARFISH LN BUTTERKNIFE S/D<br />

$833,615.00 $833,615.00 $833,615.00<br />

35-46-22-T2-01900.0120 01 272.33 0 0 LT 1 280.38 MOLNAR ATTILA H + PATRICIA A 2336 STARFISH LN<br />

BUTTERKNIFE S/D $1,593,058.00 $1,593,058.00 $1,543,058.00<br />

35-46-22-T2-01900.0140 01 272.33 0 0 LT 1 280.38 STASEY ROBERT 2312 STARFISH LN BUTTERKNIFE S/D<br />

$910,572.00 $910,572.00 $910,572.00<br />

35-46-22-T2-01900.0150 01 272.33 0 0 LT 1 280.38 WATERS AMY LOU 2300 STARFISH LN BUTTERKNIFE S/D $1,093,321.00 $1,007,276.00 $956,776.00<br />

35-46-22-T2-01900.0170 01 272.33 0 0 LT 1 280.38 LEONARD ELIZABETH K TR 2276 STARFISH LN BUTTERKNIFE S/D<br />

$1,051,522.00 $1,051,522.00 $1,051,522.00<br />

35-46-22-T2-01900.0180 01 272.33 0 0 LT 1 280.38 WEISS ROBERT J + SANDRA DIANE 2264 STARFISH LN<br />

BUTTERKNIFE S/D $1,481,768.00 $1,481,768.00 $1,431,768.00<br />

35-46-22-T2-01900.0190 01 272.33 0 0 LT 1 280.38 SANTUCCI RAYMOND FAMILY TRUST 2252 STARFISH LN BUTTERKNIFE S/D<br />

$1,910,016.00 $1,910,016.00 $1,860,016.00<br />

35-46-22-T2-01900.0210 01 272.33 0 0 LT 1 280.38 GILINSKY HELEN ANN TR 2228 STARFISH LN BUTTERKNIFE S/D $767,979.00 $656,444.00 $606,444.00<br />

36-46-22-T1-00005.0010 01 272.33 125 115 UT 1 280.38 ATSALIS BROTHERS PAINTING CO 192 SOUTHWINDS DR BEG 1078 .60 FT E + 942 FT<br />

$641,559.00 $641,559.00 $641,559.00<br />

36-46-22-T1-00005.0020 01 272.33 79 138 UT 1 280.38 PROCTOR STEWART V 250 SOUTHWINDS DR<br />

FR NW COR OF SEC RUN W $421,255.00 $421,255.00 $421,255.00<br />

36-46-22-T1-00005.0030 01 272.33 214 119 UT 1 280.38 HADRIAN CORPORATION 199 SOUTHWINDS DR FR NW COR SEC 36 GO E ALG<br />

$340,062.00 $340,062.00 $340,062.00<br />

36-46-22-T1-00005.0040 01 272.33 85 133 UT 1 280.38 KEILTY MICHAEL T + FRANCES D 223 SOUTHWINDS DR BEG NW COR SEC 36 TH E $316,405.00 $316,405.00 $316,405.00<br />

36-46-22-T1-00005.0050 01 272.33 100 114 UT 1 280.38 MEZZINA JOHN W + 198 SOUTHWINDS DR BEG 1078.60 FT E + 842 FT<br />

$383,308.00 $383,308.00 $383,308.00<br />

36-46-22-T1-00005.0060 01 272.33 97 125 UT 1 280.38 THOMAS ANTHONY MARK RODERIC 280 SOUTHWINDS DR<br />

BEG 1087.60 FT E + 202.0 $394,755.00 $281,251.00 $231,251.00<br />

36-46-22-T1-00005.0070 01 272.33 165 128 UT 1 280.38 SUGERMAN HARVEY J + ELIZABETH 290 SOUTHWINDS DR PARL IN N W 1/4 AS<br />

$720,859.00 $712,770.00 $662,770.00<br />

36-46-22-T1-00005.0090 01 272.33 90 132 UT 1 280.38 WETMORE DOUGLAS III TR 1/2 + 211 SOUTHWINDS DR BEG 1318.60 FT E + 763.0 $408,313.00 $408,313.00 $408,313.00<br />

36-46-22-T1-00005.0100 01 272.33 100 106 UT 1 280.38 ARETAKIS HARRY + KAREN A 179 SOUTHWINDS DR BEG 1067 FT S OF NE COR<br />

$435,930.00 $435,930.00 $435,930.00<br />

36-46-22-T1-00005.0110 01 272.33 115 107 UT 1 280.38 PAPPAS VASELIOS E + BEATRICE P 289 SOUTHWINDS DR<br />

FR NW COR SEC 36 RUN E ALG $318,078.00 $318,078.00 $268,078.00<br />

36-46-22-T1-00005.0120 01 272.33 83 136 UT 1 280.38 TIMANDRIS INC 240 SOUTHWINDS DR FR NW COR OF SEC 36 RUN S<br />

$306,511.00 $306,511.00 $306,511.00<br />

36-46-22-T1-00005.0130 01 272.33 200 115 UT 1 280.38 KANE JEREMY + 243 SOUTHWINDS DR PARL IN E 240 FT GOVT $612,695.00 $612,695.00 $612,695.00<br />

36-46-22-T1-00005.0150 01 272.33 125 104 UT 1 280.38 EMERSON NORMA B + CHARLES 251 SOUTHWINDS DR BEG 353 FT S OF NE COR G L<br />

$432,479.00 $406,027.00 $356,027.00<br />

36-46-22-T1-00005.0160 01 272.33 105 111 UT 1 280.38 LOVE PHILIP R + PATRICIA B 279 SOUTHWINDS DR<br />

BEG 148 FT S OF NE COR OF $416,651.00 $416,446.00 $416,446.00<br />

36-46-22-T1-00005.0170 01 272.33 98 128 UT 1 280.38 SCHWOERER CARMEN 260 SOUTHWINDS DR BEG 240 FT W + 299 FT S OF<br />

$310,166.00 $310,166.00 $310,166.00<br />

36-46-22-T1-00005.0180 01 272.33 99 121 UT 1 280.38 ADAMS GEORGE DONALD + JANE 238 SOUTHWINDS DR BEG AT A PT 240 FT W + 548 $423,026.00 $264,270.00 $214,270.00<br />

36-46-22-T1-00005.0190 01 272.33 95 109 UT 1 280.38 ATSALIS BROTHERS PAINTING CO 210 SOUTHWINDS DR SOUTHWIND SUB UNREC<br />

$498,737.00 $498,737.00 $498,737.00<br />

36-46-22-T1-00005.019A 01 272.33 100 110 UT 1 280.38 ATSALAKIS GEORGIA TR 220 SOUTHWINDS DR<br />

SOUTHWIND SUB UNREC $377,319.00 $377,319.00 $377,319.00<br />

36-46-22-T1-00005.0200 01 272.33 102 107 UT 1 280.38 CHENEY ROBERT J + SALLI A 186 SOUTHWINDS DR FR A PT 240 FT W + 947 FT<br />

$382,143.00 $330,442.00 $280,442.00<br />

36-46-22-T1-00005.0210 01 272.33 0 0 UT 1 280.38 ECKHARDT ELIZABETH 174 SOUTHWINDS DR FR A PT 240 PT W + 974 FT $251,904.00 $251,904.00 $251,904.00<br />

36-46-22-T1-00005.021A 01 272.33 0 0 UT 1 280.38 SPURGEON WINSTON S + BARBARA K 174 SOUTHWINDS DR FROM NW COR SEC 36 RUN E<br />

$249,735.00 $249,735.00 $249,735.00<br />

60 of 61


STRAP DOR SA Units Frontage Depth Unit Of Number Rate Owner Site Address Legal Description<br />

J<strong>us</strong>t Assessed Taxable<br />

Code<br />

Measure of Units<br />

36-46-22-T1-00005.0220 01 272.33 100 97 UT 1 280.38 HAMMARBERG MARCUS + LOUISE 169 SOUTHWINDS DR<br />

FR A PT 240 FT W + 974 FT $438,935.00 $438,935.00 $438,935.00<br />

36-46-22-T1-00005.0230 01 272.33 0 0 UT 1 280.38 DESTMARCO ARIANE 50% + 164 SOUTHWINDS DR A PAR IN LOT 26 OF<br />

$947,850.00 $947,850.00 $947,850.00<br />

36-46-22-T1-00005.023A 01 272.33 0 0 UT 1 280.38 EVANS PATRICK J TR 164 SOUTHWINDS DR A PAR IN LOT 26 OF $949,778.00 $949,778.00 $949,778.00<br />

36-46-22-T1-00005.023B 01 272.33 0 0 UT 1 280.38 CLARKS MILL POND COMPANY 165 SOUTHWINDS DR A PAR IN LOT 26 OF<br />

$941,571.00 $941,571.00 $941,571.00<br />

36-46-22-T1-00005.023C 01 272.33 0 0 UT 1 280.38 HECKERT JAMES H 165 SOUTHWINDS DR<br />

A PAR IN LOT 26 OF $985,558.00 $985,558.00 $985,558.00<br />

36-46-22-T1-00006.0020 01 272.33 0 0 UT 1 280.38 PIERSOL LAWRENCE L + 2200 CAMINO DEL MAR PARL IN G L 1 DESC IN<br />

$527,260.00 $527,260.00 $527,260.00<br />

36-46-22-T1-00006.0030 01 272.33 125 160 UT 1 280.38 BALLER HELEN L/E 2220 CAMINO DEL MAR PARL IN GOVT LOT 1 $512,687.00 $236,365.00 $185,865.00<br />

36-46-22-T1-00006.0040 01 272.33 50 140 UT 1 280.38 RIGSBY MICHAEL A + 2210 CAMINO DEL MAR PARL IN GOVT LOT 1<br />

$432,472.00 $215,131.00 $165,131.00<br />

36-46-22-T1-00600.0230 01 272.33 0 0 LT 1 280.38 BAUER DONALD A + MARY L 2190 STARFISH LN<br />

BUTTERKNIFE S/D $693,886.00 $500,376.00 $450,376.00<br />

36-46-22-T1-00600.0240 01 272.33 0 0 LT 1 280.38 STARFISH LAND HOLDINGS LLC 2178 STARFISH LN BUTTERKNIFE S/D<br />

$1,199,573.00 $1,199,573.00 $1,199,573.00<br />

36-46-22-T1-00600.0250 01 272.33 0 0 LT 1 280.38 RODDY FRANCIS T + JANE E TR 2166 STARFISH LN BUTTERKNIFE S/D $1,069,734.00 $1,069,734.00 $1,069,734.00<br />

36-46-22-T1-00600.0260 01 272.33 0 0 LT 1 280.38 OSPA GRETA B 2154 STARFISH LN BUTTERKNIFE S/D<br />

$833,188.00 $833,188.00 $783,188.00<br />

36-46-22-T1-00600.0280 01 272.33 0 0 LT 1 280.38 SOOBITSKY JOEL R + CASSANDRA M 2118 STARFISH LN<br />

BUTTERKNIFE S/D $1,370,510.00 $1,325,189.00 $1,275,189.00<br />

36-46-22-T1-00600.0300 01 272.33 0 0 LT 1 280.38 JURNEY-SOUSA PATRICIA TR 2143 STARFISH LN BUTTERKNIFE S/D<br />

$935,275.00 $779,145.00 $729,145.00<br />

36-46-22-T1-00600.0320 01 272.33 0 0 LT 1 280.38 MOVIZZO FRANK V 2167 STARFISH LN BUTTERKNIFE S/D $1,038,764.00 $1,038,764.00 $1,038,764.00<br />

36-46-22-T1-00600.0330 01 272.33 0 0 LT 1 280.38 GOULAIT PATRICIA M 2179 STARFISH LN BUTTERKNIFE S/D<br />

$851,514.00 $851,514.00 $801,014.00<br />

36-46-22-T1-00600.0340<br />

01 272.33 0 0 LT 1 280.38 WALTERS TOM + JULIE L 2191 STARFISH LN BUTTERKNIFE S/D<br />

$760,951.00 $760,951.00 $760,951.00<br />

61 of 61


MEMORANDUM<br />

DATE: July 17, <strong>2012</strong><br />

TO:<br />

THROUGH:<br />

FROM:<br />

RE:<br />

City Council<br />

City Manager Judie Zimomra<br />

Recreation Director Andrea Miller<br />

Recommendation for Revision of Recreation<br />

Department Fees<br />

The intent of this recommendation is not to implement fee increases<br />

across the board but to realign fees associated with specific activities,<br />

rentals and memberships to enhance cost recovery. Please see below for<br />

a breakdown of recommended fee changes.<br />

<br />

<br />

<br />

The American Red Cross has revised their fee structure and as a<br />

result the administrative fees that the City has to pay to in order to<br />

offer a certification course have doubled. In order to cover the<br />

City’s administrative fees, the cost of these effected courses (Pet<br />

First Aid, Junior Lifeguard Training, CPR/AED/First Aid, Lifeguard<br />

Review, Lifeguarding, Water Safety Instructor) m<strong>us</strong>t also increase.<br />

Last year “Early Bird” fees were implemented to encourage<br />

advanced registration for youth programs to ensure that staff has<br />

adequate time to ensure proper staffing levels & supplies. Over the<br />

past year the 10% increase for late registration has encouraged a<br />

few to register in advance however not to a satisfactory level.<br />

Therefore, a recommendation of a 20% late registration fee is being<br />

put forward. The same low program fee would still be available for<br />

those who register a week or more in advance. Only those who<br />

register less than 7 calendar days prior to the start of a youth<br />

program would be affected by this change.<br />

Realigning the fees for Spring & Holiday Recreation Camps to $85 a<br />

week for members and $105 a week for non-members to match the<br />

weekly fee for Summer Recreation Camp.


Addition of a non-member fee for Round Robin & Private Tennis<br />

Instruction<br />

Private Swim Instruction fee to match Private Tennis Instruction fee<br />

of $30 per half hour for members, $37.50 per half hour for nonmembers,<br />

$60 per hour for members, $75 per hour for non-members<br />

Addition of monthly fee option of $10 for members and $12.50 for<br />

non-members for Masters Swimming / Swim Gym and Youth Lap<br />

Swim programs<br />

Youth Volleyball Program to match Youth Basketball Program fee of<br />

$30 for members and $38 for non-members<br />

Nominal fee for teen van trips of $3.00 for members and $3.75 nonmembers<br />

(trips in Lee County) and $5.00 for members and $6.25 for<br />

non-members (trips out of Lee County). This is in an effort to provide<br />

some cost recovery for van fuel.<br />

Restructure rental of pool and gymnasium to allow each area to be<br />

rented separately instead of by packages (See Attached)<br />

Member Guest – Family – Daily rate from $5.50 to $7.00 (See Below)<br />

Member Guest<br />

Fee Difference<br />

from Individual to<br />

Family<br />

Individual<br />

Family<br />

Current - Daily $5.00 Current - Weekly $5.50 $0.50<br />

Recommended-Daily $5.00 Recommended-Weekly<br />

$7.00<br />

$2<br />

Resident<br />

Individual<br />

Family<br />

Daily $3.50 Weekly $5.50 $2<br />

CC: Finance Director Sylvia Edwards<br />

City Attorney Ken Cuyler


CITY OF SANIBEL<br />

ORDINANCE 12-006<br />

AN ORDINANCE AMENDING THE CODE OF ORDINANCES, CHAPTER 90 -<br />

FEES, ARTICLE V. RECREATION USER FEES, DIVISION 1 – SANIBEL<br />

RECREATION CENTER, SECTION 90-501 – RECREATION USER FEES;<br />

PROVIDING FOR CODIFICATION AND SEVERABILITY; AND PROVIDING<br />

AN EFFECTIVE DATE<br />

WHEREAS, the Sanibel City Council has established the Sanibel Recreation<br />

Center Recreation User Fees and such User Fees have been codified as part of the Sanibel<br />

Code or Ordinances; and<br />

WHEREAS, the City Council finds it necessary and appropriate to amend the<br />

previo<strong>us</strong>ly established User Fees;<br />

NOW, THEREFORE, BE IT ORDAINED by the City Council of the City of<br />

Sanibel, Florida:<br />

SECTION l.<br />

Chapter 90 – Fees, Article V. Recreation User Fees,<br />

Division 1 – Sanibel Recreation Center, Section 90-501 – Recreation User Fees,<br />

be amended as set forth in the attached Recreation Programs and Fee Schedule,<br />

incorporated herein and attached as Exhibit “A”, with underlining indicating<br />

additions and strike-through indicating deletions.<br />

SECTION 2. CODIFICATION.<br />

This ordinance shall be deemed an amendment to the Code of Ordinances<br />

of the City of Sanibel and the Sanibel Code of Ordinances is hereby amended.<br />

SECTION 3. SEVERABILITY.<br />

If any section, subsection, sentence, cla<strong>us</strong>e, phrase or portion of this<br />

ordinance, or application hereof, is, for any reason, held invalid or<br />

1 Ord. 12-006


unconstitutional by any court of competent jurisdiction, such portion or<br />

application shall be deemed a separate, distinct and independent provision and<br />

such holding shall not affect the validity of the remaining portion of application<br />

hereof.<br />

SECTION 4. Effective date.<br />

This Ordinance shall be effective immediately upon adoption provided, however,<br />

the fees set forth herein shall become effective on October 1, <strong>2012</strong>.<br />

DULY PASSED AND ENACTED by the Council of the City of Sanibel,<br />

Florida, this 17th day of July, <strong>2012</strong>.<br />

AUTHENTICATION:<br />

_______________________________<br />

Kevin Ruane, Mayor<br />

_______________________________<br />

Pamela Smith, City Clerk<br />

APPROVED AS TO FORM: ___________________________<br />

Kenneth B. Cuyler, City Attorney<br />

________________<br />

Date<br />

Vote of Council Members:<br />

Ruane<br />

Denham<br />

Congress<br />

Harrity<br />

Jennings<br />

_______<br />

_______<br />

_______<br />

_______<br />

_______<br />

Date filed with City Clerk: ______________________<br />

2 Ord. 12-006


CITY OF SANIBEL<br />

RECREATION USER FEES<br />

Program Location/Area Activity User Fee<br />

7/19/11 7/17/12<br />

Seniors & Adult<br />

Civic Center Aerobics Rm Aerobics Included in annual Recreation Center<br />

membership<br />

$3.50 per class with Center 4 Life<br />

membership<br />

$6.00 per class without Center 4 Life<br />

Membership<br />

Civic Center<br />

Child/Youth/Adult<br />

Facility Rental<br />

$24.00 per hour or<br />

33% of revenues from vendor<br />

whichever is greater<br />

Recreation Center<br />

Summer Recreation<br />

(Grades 1-8)<br />

Early Bird Registration (at least 7 calendar<br />

days prior to start of program)<br />

members per week $85.00<br />

non-members per week $105.00<br />

Registration after Early Bird Period<br />

members $93.50 $102 per week<br />

non-members $115.50 $126 per week<br />

Recreation Center After School Care Early Bird Registration (at least 7 calendar<br />

days prior to start of program)<br />

One School Year<br />

members $530 (trimester $176)<br />

non-members $633 (trimester $211)<br />

Registration after Early Bird Period<br />

members $583 $636 (trimester $193.50 $211)<br />

non-members $696 $760 (trimester $232.00<br />

$253)<br />

(Includes individual membership for<br />

participant)


CITY OF SANIBEL<br />

RECREATION USER FEES<br />

Recreation Center Holiday Recreation Early Bird Registration (at least 7 calendar<br />

days prior to start of program)<br />

10 B<strong>us</strong>iness Days<br />

members $104.00 $85 per week<br />

non-members $130.00 $105 per week<br />

Registration after Early Bird Period<br />

members $114 $102 per week<br />

non-members $143 $126 per week<br />

Recreation Center Fun Days Early Bird Registration (at least 7 calendar<br />

days prior to start of program)<br />

members $20 per day<br />

non-members $25 per day<br />

Registration after Early Bird Period<br />

members $22 $24 per day<br />

non-members $27.50 $30 per day<br />

Recreation Center Spring Program Early Bird Registration (at least 7 calendar<br />

Days prior to start of program)<br />

1 week:<br />

members $75 $85 per week<br />

non-members $94 $105 week<br />

Registration after Early Bird Period<br />

members $82.50 $102 per week<br />

non-members $103 $126 per week<br />

Recreation Center Youth Basketball Per Season:<br />

members $30<br />

non-members $38<br />

Recreation Center Cheerleading Per Season:<br />

members $50<br />

non-members $63


CITY OF SANIBEL<br />

RECREATION USER FEES<br />

Recreation Center Youth Volleyball Per Season:<br />

members $20 $30<br />

non-members $25 $38<br />

Recreation Center Teen Scene Included in Recreation Center Membership<br />

Recreation Center<br />

Teen Scene Travel Fees<br />

(Van in County)<br />

members $3<br />

non-members $3.75<br />

(Van out of County)<br />

members $5<br />

non-members $6.25<br />

Recreation Center-School Clay Art $200.00 per 10 wk Session - 10 Classes<br />

Recreation Center-School<br />

Guitar/Piano and<br />

Vocal M<strong>us</strong>ic Lessons<br />

$960 per year / 29 lessons<br />

$320 Trimester payments / 9 lessons<br />

Recreation Center<br />

Karate<br />

Martial Arts<br />

members $40<br />

non-members $50<br />

Recreation Center Pet First Aid members $50 $70<br />

non-members $62.50 $87.50<br />

Recreation Center Babysitter Training members $130<br />

non-members $162.50<br />

Recreation Center CPR/AED/ First Aid members $50 $70<br />

non-members $62.50 $87.50<br />

Recreation Pool Water Aerobics Included in Recreation Center Membership<br />

Recreation Pool Aqua Jogging Included with Recreation Center Membership


CITY OF SANIBEL<br />

RECREATION USER FEES<br />

Recreation Center Aerobics Included in Recreation Center Membership<br />

Recreation Pool Swimming Lessons - All 9 - thirty minute lessons<br />

members - $40.00<br />

non-members - $50.00<br />

Recreation Pool<br />

Swimming Lessons - Private<br />

30-minute lesson<br />

members - $20.00 $30.00<br />

non-members - $25.00 $37.50<br />

60-minute lesson<br />

members - $60.00<br />

non-members - $75<br />

Recreation Pool<br />

Sanibel Swim Team<br />

Registration<br />

May thru <strong>Aug<strong>us</strong>t</strong><br />

members - $100.00<br />

non-members $125.00<br />

Recreation Pool<br />

Master Program/ Swim<br />

Gym<br />

members $50.00 annually<br />

non-members $63.00 $62.50 annually<br />

members $10.00 monthly<br />

non-members $12.50 monthly<br />

Recreation Pool Youth Lap Swim members $50.00 annually<br />

non-members $63.00 $62.50 annually<br />

members $10.00 monthly<br />

non-members $12.50 monthly<br />

Recreation Pool<br />

Lifeguard Challenge<br />

Review<br />

members $100 $125<br />

non-members $125 $156.25<br />

Recreation Pool Lifeguarding members $180 $200<br />

non-members $225 $250<br />

Recreation Pool<br />

Junior Lifeguard<br />

Training<br />

members $130<br />

non-members $162.50<br />

Recreation Pool Water Safety Instructor members $180 $200<br />

non-members $225 $250


Ball Fields<br />

CITY OF SANIBEL<br />

RECREATION USER FEES<br />

Mens B-Team<br />

Sponsor Fee<br />

$530 per person<br />

Ball Fields<br />

Ladies Team<br />

Sponsor Fee<br />

$405 per season<br />

Ball Fields<br />

Co-ed Team<br />

Sponsor Fee<br />

$495 per season<br />

Tennis Program Round Robin Play $10.00 per person member<br />

$12.50 non-member<br />

per session<br />

Tennis Program Private Lessons $30 per half hour session - or members<br />

$37.50 per half hour session - non-members<br />

$60 per one hour session - members<br />

$75 per one hour session - non-members<br />

CANCELLATION FEES:<br />

If participation in any program is cancelled more than 7 calendar days prior to the<br />

commencement date of the program, a 5% cancellation fee of the amount of such<br />

program will be charged to the person(s) canceling participation in the program.<br />

If participation in any program is cancelled 7 calendar days or less prior to the<br />

commencement date of the program, a 10% cancellation fee of the amount of such<br />

program will be charged to the person(s) canceling participation in the program.<br />

(Additions underlined - Deletions strike through)


MEMORANDUM<br />

DATE: July 17, <strong>2012</strong><br />

TO:<br />

THROUGH:<br />

FROM:<br />

RE:<br />

City Council<br />

City Manager Judie Zimomra<br />

Recreation Director Andrea Miller<br />

Recommendation for Revision of Recreation<br />

Department Fees<br />

The intent of this recommendation is not to implement fee increases<br />

across the board but to realign fees associated with specific activities,<br />

rentals and memberships to enhance cost recovery. Please see below for<br />

a breakdown of recommended fee changes.<br />

• The American Red Cross has revised their fee structure and as a<br />

result the administrative fees that the City has to pay to in order to<br />

offer a certification course have doubled. In order to cover the<br />

City's administrative fees, the cost of these effected courses (Pet<br />

First Aid, Junior Lifeguard Training, CPR/ AED/First Aid, Lifeguard<br />

Review, Lifeguarding, Water Safety Instructor) m<strong>us</strong>t also increase.<br />

• Last year "Early Bird" fees were implemented to encourage<br />

advanced registration for youth programs to ensure that staff has<br />

adequate time to ensure proper staffing levels & supplies. Over the<br />

past year the l 0% increase for late registration has encouraged a<br />

few to register in advance however not to a satisfactory level.<br />

Therefore, a recommendation of a 20% late registration fee is being<br />

put forward. The same low program fee would still be available for<br />

those who register a week or more in advance. Only those who<br />

register less than 7 calendar days prior to the start of a youth<br />

program would be affected by this change.<br />

• Realigning the fees for Spring & Holiday Recreation Camps to $85 a<br />

week for members and $1 05 a week for non-members to match the<br />

weekly fee for Summer Recreation Camp.


• Addition of a Round Robin & Private Tennis<br />

Instruction<br />

• Swim to match Private Tennis Instruction<br />

of $30 per half hour for $37.50 half hour for nonmembers,<br />

$60 hour for members, $75 hour for non-members<br />

• Addition of monthly option of $1 0 for members and $12.50 for<br />

Masters Swimming I Swim Gym and Youth Lap<br />

Swim programs<br />

• Youth Volleyball Program match Youth Basketball Program fee of<br />

$30 for members and $38 for non-members<br />

• Nominal for teen van trips of $3.00 for members and $3.75 nonmembers<br />

(trips in Lee County) and $5.00 for members and $6.25 for<br />

non-members (trips out of County). This is in an effort to provide<br />

some recovery for van fuel.<br />

• Restructure rental of pool and gymnasium allow each area to be<br />

rented separately instead of by packages (See Attached)<br />

• Member Guest- Fa mil - Dail rate from 5.50 to 7.00<br />

Member Guest<br />

Individual<br />

Fee Difference<br />

from Individual to<br />

Fa mil<br />

Individual<br />

Resident<br />

$7.00<br />

CC: Finance Director Sylvia Edwards<br />

City Attorney Ken Cuyler


CITY OF SANIBEL<br />

ORDINANCE NO. 12-007<br />

AN ORDINANCE AMENDING THE CODE OF ORDINANCES, CHAPTER 90 - FEES,<br />

ARTICLE V. RECREATION USER FEES, DIVISION 2 – SANIBEL RECREATION CENTER,<br />

SECTION 90-531 – MEMBERSHIP FEES; PROVIDING FOR CODIFICATION AND<br />

SEVERABILITY; AND PROVIDING AN EFFECTIVE DATE.<br />

WHEREAS, the Sanibel City Council has established the Sanibel Recreation Center<br />

Membership Fees; and<br />

WHEREAS, the City Council finds it necessary and appropriate to amend the previo<strong>us</strong>ly<br />

established Membership Fees and such Membership Fees have been codified as part of the<br />

Sanibel Code of Ordinances;<br />

NOW, THEREFORE, BE IT ORDAINED by the City Council of the City of Sanibel,<br />

that Chapter 90 – Fees, Article V. Recreation User Fees, Division 2 – Sanibel Recreation Center,<br />

Section 90-531 – Membership Fees, be amended to revise membership fees for the City of<br />

Sanibel Recreation Center, with underlining indicating additions and strikethrough indicating<br />

deletions, as follows:<br />

SECTION 1. MEMBERSHIP FEES.<br />

Membership fees for the City of Sanibel Recreation Center are hereby established as follows<br />

with underlining indicating additions and strikethrough indicating deletions:<br />

RESIDENT - INDIVIDUAL<br />

RESIDENT - FAMILY<br />

Daily $3.50 Daily $5.50<br />

Weekly $17.00 Weekly $27.00<br />

Six Month $65.00 Six Month $125.00<br />

Annual $125.00 Annual $175.00<br />

Membership Upgrade from Individual to Family with<br />

purchase of After-School Program $50.00<br />

1 Ord. 12-007


MEMBER GUEST RATES - INDIVIDUAL<br />

(M<strong>us</strong>t be accompanied by Member who<br />

holds a valid resident daily, weekly, six<br />

month or annual membership to the<br />

Sanibel Recreation Center)<br />

MEMBER GUEST RATES - FAMILY<br />

(M<strong>us</strong>t be accompanied by Member who<br />

holds a valid resident daily, weekly, six<br />

month or annual membership to the<br />

Sanibel Recreation Center)<br />

Daily $5.00 Daily $5.50 $7.00<br />

Weekly $17.00 Weekly $27.00<br />

ON ISLAND EMPLOYEE - INDIVIDUAL<br />

ON ISLAND EMPLOYEE - FAMILY<br />

Daily $4.50 Daily $8.00<br />

Weekly $23.00 Weekly $40.00<br />

Six Month $110.00 Six Month $175.00<br />

Annual $175.00 Annual $250.00<br />

Membership Upgrade from Individual to Family with<br />

purchase of After-School Program $75.00<br />

VISITOR - INDIVIDUAL<br />

VISITOR - FAMILY<br />

Daily $12.00 Daily $20.00<br />

Weekly $50.00 Weekly $105.00<br />

Six Month $235.00 Six Month $395.00<br />

Annual $395.00 Annual $495.00<br />

2 Ord. 12-007


CITY OF SANIBEL EMPLOYEE/<br />

CITY OF SANIBEL EMPLOYEE/<br />

CITY OF SANIBEL RETIREES - CITY OF SANIBEL RETIREES -<br />

INDIVIDUAL<br />

FAMILY<br />

Annual $50.00 Annual $75.00<br />

CITY EMPLOYERS<br />

CORPORATE WELLNESS MEMBERSHIP VOUCHERS<br />

For memberships purchased within any 12 month period,<br />

the first 9 corporate memberships will be at an annual fee of $125;<br />

10 or more corporate memberships will be at an annual fee of $100<br />

Annual - $185 / per employee family<br />

SANIBEL BASED<br />

NON PROFIT ORGANIZATIONS<br />

RENTAL FEES<br />

Hourly Rate: $10/per hour (3 hour minimum required)<br />

Conditions:<br />

● No Deposit Required<br />

● Rental Fee m<strong>us</strong>t be paid in advance - rented room or<br />

area is considered rented at time Rental Fee is paid<br />

● Rental Fee is forfeited if cancelled less than 10 days<br />

prior to scheduled rental<br />

● Set Up / Tear Down Fees - billed at City’s direct cost<br />

● Any Required Parking, Traffic or Security will be charged<br />

at existing Special Police Officer duty rates<br />

3 Ord. 12-007


FACILITY RENTALS AND EVENTS PACKAGES RENTAL FEES<br />

Public Pool Party Rental Packages:<br />

(only available during regular pool hours)<br />

●<br />

●<br />

●<br />

The Snapper<br />

$15.00 per guest<br />

Unlimited <strong>us</strong>e of open pool<br />

One (1) hour in party room<br />

Cheese Pizza (1 per 5 guests)<br />

Soda/Juice (1 per guest)<br />

Cupcakes / Cake<br />

The Grouper<br />

$12.50 per guest<br />

Unlimited <strong>us</strong>e of open pool<br />

One (1) hour in party room<br />

Soda/Juice (1 per guest)<br />

Cupcakes / Cake<br />

The Mullet<br />

$6.00 per guest<br />

Unlimited <strong>us</strong>e of open pool<br />

One (1) hour in party room<br />

Set Up / Tear Down fees - billed at City’s direct cost<br />

Private Pool Party Rental Packages:<br />

(offered during non-public <strong>us</strong>e times)<br />

●<br />

●<br />

●<br />

The Tarpon<br />

$20.00 per guest<br />

Unlimited <strong>us</strong>e of splash pad, water features, leisure pool and slide<br />

One (1) hour in party room<br />

Cheese Pizza (1 per 5 guests)<br />

Soda/Juice (1 per guest)<br />

Cupcakes / Cake<br />

The Snook<br />

$17.50 per guest<br />

Unlimited <strong>us</strong>e of splash pad, water features, leisure pool and slide<br />

One (1) hour in party room<br />

Soda/Juice (1 per guest)<br />

Cupcakes / Cake<br />

The Flounder<br />

$15.00 per guest<br />

Unlimited <strong>us</strong>e of splash pad, water features, leisure pool and slide<br />

One (1) hour in party room<br />

Set Up / Tear Down fees - billed at City’s direct cost<br />

4 Ord. 12-007


FACILITY RENTALS AND EVENTS PACKAGES RENTAL FEES<br />

(continued)<br />

Aquatic Facility Rentals:<br />

● Option 1<br />

Lap Pool Rental<br />

$50 per hour<br />

(includes 1 lifeguard)<br />

● Option 2<br />

Lap Pool and Slide Rental<br />

$80.00 $30.00 per hour<br />

(includes 2 1 lifeguards)<br />

● Option 3<br />

Splash Pad, Leisure Pool w/ Water Features and Slide<br />

$110 $50.00 per hour<br />

(includes 3 1 lifeguards)<br />

● Option 4<br />

All Pools, Splash Pad, Leisure Pool w/ Water Features,<br />

Slide and Lap Pool<br />

$140 $30.00 per hour<br />

(includes 4 1 lifeguards)<br />

Prices based upon 25 or fewer guests per lifeguard.<br />

Larger parties will require an additional fee.<br />

Set Up / Tear Down fees - billed at City’s direct cost<br />

Additional Facility Rentals:<br />

● Option 5<br />

PELICAN A & B<br />

Full Multi-Purpose Room off of pool area<br />

1748 sq. ft / capacity 116<br />

$32 per hour<br />

● Option 6<br />

PELICAN A<br />

Right Half of Multi-Purpose Room off of pool area<br />

874 sq. ft / capacity 58<br />

$20 per hour<br />

● Option 7<br />

PELICAN B<br />

Left Half of Multi-Purpose Room off of pool area<br />

874 sq. ft / capacity 49<br />

$20 per hour<br />

5 Ord. 12-007


FACILITY RENTALS AND EVENTS PACKAGES RENTAL FEES<br />

(continued)<br />

● Option 8<br />

EGRET<br />

Fitness Room<br />

770 sq. ft / capacity 49<br />

$20 per hour<br />

● Option 9<br />

GYMNASIUM (SIDE A AND SIDE B)<br />

6415 sq. ft / capacity 432<br />

$120 per hour<br />

GYMNASIUM (SIDE A) OR (SIDE B)<br />

3208 sq. ft / capacity 216<br />

$60 per hour<br />

● Option 10<br />

OSPREY<br />

Teen Room; includes Air Hockey, Foosball, Bumper Pool,<br />

Table-top Arcade Style Games, Big Screen TV, Stereo,<br />

X-Box and Karaoke<br />

925 sq. ft / capacity 62<br />

$20 per hour (requires $250.00 security deposit; refundable<br />

upon satisfactory Staff inspection)<br />

● Option 11<br />

SKATE PARK<br />

$50 per hour<br />

● Option 12<br />

SPOONBILL<br />

Arts and Crafts Room<br />

685 sq. ft / capacity 46<br />

$20 per hour<br />

● Option 13<br />

HERON<br />

Program Room<br />

685 sq. ft / capacity 46<br />

$20 per hour<br />

● Option 14<br />

IBIS<br />

Small Multi-Purpose Room<br />

240 sq. ft / capacity 16<br />

$20 per hour<br />

Parties m<strong>us</strong>t have a minimum of ten (10) guests for packages.<br />

All Facility Rentals require a $100.00 security deposit; refundable upon<br />

satisfactory Staff inspection, except as noted otherwise.<br />

Set Up / Tear Down fees - billed at City’s direct cost<br />

6 Ord. 12-007


To qualify as a RESIDENT (*) one of the following is required:<br />

o Valid Florida Driver’s License showing a Sanibel or unincorporated Lee County address.<br />

o Lee County voter registration card showing a Sanibel or unincorporated Lee County<br />

address pl<strong>us</strong> photo ID.<br />

o Declaration of Domicile showing a Sanibel or unincorporated Lee County address pl<strong>us</strong><br />

photo ID.<br />

o Property ownership records showing a Sanibel or unincorporated Lee County address<br />

pl<strong>us</strong> Photo ID.<br />

To qualify as an ON-ISLAND EMPLOYEE, the following is required:<br />

o Current pay stub from on-island b<strong>us</strong>iness pl<strong>us</strong> photo ID<br />

A VISITOR is any individual or family not qualifying as a Resident or On-Island Employee.<br />

A FAMILY MEMBERSHIP is defined as persons living in the same ho<strong>us</strong>ehold.<br />

NOTE: Children 11 years old and younger m<strong>us</strong>t be accompanied by an adult and children 4<br />

years old and younger will be admitted at no charge, provided they are accompanied by an adult<br />

with a membership.<br />

MEMBER GUEST RATE - INDIVIDUAL shall mean the fee applicable for any member of<br />

the public who is a guest of and is accompanied by a Member who holds a valid resident daily,<br />

weekly, six month or annual membership to the Sanibel Recreation Center. Such Member Guest<br />

shall be required to display a photo ID at registration.<br />

MEMBER GUEST RATE - FAMILY shall mean the fee applicable for two or more members<br />

of a family (defined as persons living in the same ho<strong>us</strong>ehold) who are guests of, and are<br />

accompanied by, a Member who holds a valid resident daily, weekly, six month or annual<br />

membership to the Sanibel Recreation Center. Such Member Guest shall be required to display a<br />

photo ID at registration.<br />

CITY OF SANIBEL EMPLOYEE shall mean any full-time or part-time individual employed<br />

by the City of Sanibel.<br />

7 Ord. 12-007


CITY OF SANIBEL RETIREE shall mean an individual who was a full-time employee with<br />

the City of Sanibel and has retired in accordance with the City’s retirement provisions and is<br />

currently entitled to retirement benefits.<br />

A CITY EMPLOYER CORPORATE WELLNESS MEMBERSHIP is defined as a pre-paid<br />

Recreation Center Membership Voucher(s) issued to a Sanibel employer, with a Sanibel b<strong>us</strong>iness<br />

address and a B<strong>us</strong>iness Receipt (formerly known as an Occupational License) to conduct<br />

b<strong>us</strong>iness within the City of Sanibel, for purposes of providing the employees of such b<strong>us</strong>iness<br />

with a b<strong>us</strong>iness-established Wellness Program.<br />

A SANIBEL BASED NON-PROFIT ORGANIZATION is defined as a non-profit group or<br />

other affiliation of persons, the substantial majority of which are Sanibel residents or property<br />

owners, which has its meetings and/or fund raising activities on Sanibel, or has an equivalent<br />

physical presence on Sanibel, and whose efforts are intended to enhance the quality of life of its<br />

members and/or the general Sanibel community.<br />

SECTION 2. CODIFICATION.<br />

This ordinance shall be deemed an amendment to the Code of Ordinances of the City of<br />

Sanibel and the Sanibel Code of Ordinances is hereby amended.<br />

SECTION 3. SEVERABILITY.<br />

If any section, subsection, sentence, cla<strong>us</strong>e, phrase or portion of this ordinance, or<br />

application hereof, is, for any reason, held invalid or unconstitutional by any court of competent<br />

jurisdiction, such portion or application shall be deemed a separate, distinct and independent<br />

provision and such holding shall not affect the validity of the remaining portion of application<br />

hereof.<br />

8 Ord. 12-007


SECTION 4. Effective date.<br />

This Ordinance shall be effective immediately upon adoption provided, however, the fees set<br />

forth herein shall become effective on October 1, <strong>2012</strong>.<br />

DULY PASSED AND ENACTED by the Council of the City of Sanibel, Florida, this 17th day<br />

of July, <strong>2012</strong>.<br />

AUTHENTICATION:<br />

_____________________________<br />

Kevin Ruane, Mayor<br />

_____________________________________<br />

Pamela Smith, City Clerk<br />

APPROVED AS TO FORM: ____________________________ __________________<br />

Kenneth B. Cuyler, City Attorney Date<br />

Vote of Council Members:<br />

Ruane<br />

Denham<br />

Congress<br />

Harrity<br />

Jennings<br />

____<br />

____<br />

____<br />

____<br />

____<br />

Date filed with City Clerk:<br />

_________________________<br />

9 Ord. 12-007


RESOLUTION 12-071<br />

APPROVING BUDGET AMENDMENT/TRANSFER NO. <strong>2012</strong>-046 AND<br />

PROVIDING AN EFFECTIVE DATE<br />

NOW, THEREFORE, BE IT RESOLVED by City Council of the City of<br />

Sanibel, Florida:<br />

SECTION 1. The revised Vario<strong>us</strong> funds for fiscal year 2011-<strong>2012</strong>, Budget<br />

Amendment/Transfer BA <strong>2012</strong>-046 true copy of which is attached hereto as Exhibit A<br />

and incorporated herein by this reference, is hereby approved and accepted.<br />

SECTION 2. Effective date.<br />

This resolution shall take effect immediately upon adoption.<br />

DULY PASSED AND ENACTED by the Council ofthe City ofSanibel. Florida<br />

this 7th day of <strong>Aug<strong>us</strong>t</strong> <strong>2012</strong>.<br />

AUTHENTICATION:<br />

Kevin Ruane, Mayor<br />

Pamela Smith. City Clerk<br />

Vote ofCouncilmembers:<br />

Ruane<br />

Denham<br />

Congress<br />

Harrity<br />

Jennings<br />

Date filed with City Clerk:<br />

-------<br />

Res. 12-07 I


CITY OF SANIBEL<br />

BUDGETAMENDMENTffRANSFER<br />

DOCUMENT NUMBER<br />

FUND<br />

DEPT<br />

FUND<br />

001 0018100<br />

001 001<br />

OBJECT<br />

991165<br />

389029<br />

381010<br />

389020<br />

Project Amount Prior<br />

DESCRIPTION Number To Change<br />

GENERAL FUND<br />

Recreation center debt service 600,000<br />

Ending fund balance (158,622)<br />

2006 $8.35M Debt Service Fund<br />

Transfer from the general fund 600,000<br />

Ending fund balance 637,852<br />

lncri(Decr)<br />

REVENUE<br />

(600,000)<br />

lncri(Decr)<br />

EXPENSE<br />

Amount After<br />

Change<br />

(600,000)<br />

600,000 441,378<br />

(600,000) 37,852<br />

TOTAL<br />

(600,000)<br />

(600,000)<br />

PURPOSE<br />

To reallocate $600,000 from the 2006 $8.35M General Obligation Bond Fund to the general fund as directed by Council at its July 17, <strong>2012</strong><br />

meeting. This amendment does not increase or decrease the FY12 budget<br />

Prepared by:<br />

F. Slane<br />

Date Approved by: Date Input by: GROUP# Date<br />

8171<strong>2012</strong>


CITY OF SANIBEL<br />

RESOLUTION 12-072<br />

A RESOLUTION ESTABLISHING THE SANIBEL CITY COUNCIL<br />

REGULARLY SCHEDULED MEETING DATES FOR THE PERIOD<br />

SEPTEMBER, <strong>2012</strong> THROUGH AND INCLUDING SEPTEMBER 2013; AND<br />

PROVIDING AN EFFECTIVE DATE<br />

WHEREAS, Section 3.09 of the Charter of the City of Sanibel provides that the<br />

City Council shall meet regularly at least once every month; and<br />

WHEREAS, the City Council wishes to establish its regular meeting schedule for<br />

the period September, <strong>2012</strong> through and including September, 2013; and<br />

WHEREAS, the City Council finds such regular meeting schedule to be<br />

appropriate and necessary for the conduct of the City's governmental b<strong>us</strong>iness;<br />

NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of<br />

Sanibel, Florida, that:<br />

SECTION 1. The dates set forth on Exhibit "A", attached hereto and<br />

incorporated herein, are hereby designated and established as the regular monthly Sanibel<br />

City Council meeting dates for the period September, <strong>2012</strong> through and including<br />

September, 2013. Such meeting dates shall constitute the only regularly scheduled City<br />

Council meeting dates during such time period and any meeting date not specifically set<br />

forth, whether previo<strong>us</strong>ly scheduled or otherwise, shall be deemed canceled.<br />

SECTION 2. Effective date.<br />

This Resolution shall take effect immediately upon adoption.<br />

DULY PASSED AND ENACTED by the City Council of the City of Sanibel,<br />

Florida, this 7th day of <strong>Aug<strong>us</strong>t</strong>, <strong>2012</strong>.<br />

Res. 12-072


AUTHENTICATION:<br />

Kevin Ruane, Mayor<br />

Pamela Smith, City Clerk<br />

Vote of Council Members:<br />

Ruane<br />

Denham<br />

Conbrress<br />

Harrity<br />

Jennings<br />

Date tiled with City Clerk:<br />

2 Res. 12-072


REGULARLY SCHEDULED COUNCIL MEETINGS<br />

Saturday, September 08, <strong>2012</strong><br />

Tuesday, September 18, <strong>2012</strong><br />

Tuesday, October 2, <strong>2012</strong><br />

First Budget Hearing<br />

<strong>Regular</strong> <strong>Meeting</strong><br />

<strong>Regular</strong> <strong>Meeting</strong><br />

Final Budget Hearing<br />

9:00A.M.<br />

1:00 P.M.<br />

9:00A.M.<br />

5:01P.M.<br />

Tuesday, November 06, <strong>2012</strong><br />

Final FY 11 Budget Amendment<br />

Tuesday, December 04, <strong>2012</strong><br />

Tuesday, January 15, 2013<br />

Tuesday, February 05, 2013<br />

Tuesday, March 05, 2013<br />

Tuesday, March 19, 2013<br />

Sanibel Election<br />

Annual election of Mayor/Vice<br />

Mayor<br />

Tuesday, April 02, 2013<br />

Tuesday, May 07, 2013<br />

Tuesday, June 04, 2013<br />

Tuesday, July 16, 2013<br />

Set proposed millage rate<br />

Tuesday, <strong>Aug<strong>us</strong>t</strong> 06, 2013<br />

Saturday, September 07, 2013<br />

Tuesday, September 17, 2013<br />

First Budget Hearing<br />

<strong>Regular</strong> <strong>Meeting</strong><br />

<strong>Regular</strong> <strong>Meeting</strong><br />

Final Budget Hearing<br />

9:00A.M.<br />

1:00 P.M.<br />

9:00P.M.<br />

5:01P.M.<br />

Exhibit "A"


RESOLlJTION 12-075<br />

APPROVING BUDGET AMENDMENT/TRANSFER NO. <strong>2012</strong>-047 AND<br />

PROVIDING AN EFFECTIVE DATE<br />

NOW, THEREFORE, BE IT RESOLVI~D by City Council of the Citv of<br />

SanibeL Florida:<br />

SECTION l. "rhe revised General Fund for fiscal year 2011-20 I Budget<br />

Amendment/Transfer BA <strong>2012</strong>-047 true copy of which is attached hereto as Exhibit A<br />

and incorporated herein by this reference. is hereby approved and accepted.<br />

SECTION 2. Effective date.<br />

·rhis resolution shall take efTect immediately upon adoption.<br />

DlJLY PASSED AND ENACTED by the Council ofthe City of SanibeL Florida<br />

this 7th day of <strong>Aug<strong>us</strong>t</strong> <strong>2012</strong>.<br />

AUTHENTICATION:<br />

Kevin Ruane. Mayor<br />

Pamela Smith, City Clerk<br />

Vote of Councilmembers:<br />

Ruane<br />

Denham<br />

Congress<br />

Harrity<br />

Jennings<br />

Date filed with City Clerk: ~~~~-~c~c~--<br />

Res. 12-075


CITY OF SANIBEL<br />

BUDGETAMENDMENTffRANSFER<br />

DOCUMENT NUMBER<br />

I BA <strong>2012</strong>1<br />

047<br />

FUND<br />

DEPT<br />

Project<br />

Number<br />

Amount Prior<br />

lncr/(Decr)<br />

REVENUE<br />

lncr/(Decr)<br />

EXPENSE<br />

Amount After<br />

Change<br />

TOTAL<br />

PURPOSE<br />

To transfer $4,201 from the general fund reserve for insurance deductibles to reimburse a vehicle owner for damage ca<strong>us</strong>ed to a personal<br />

vehicle by a City employee in a City vehicle. This budget amendment does not increase or decrease the FY12 budget.<br />

Prepared by:<br />

F. Slane<br />

Date Approved by: Date Input by: GROUP# Date<br />

8/7/<strong>2012</strong>


INVOICE<br />

0 Administrati on<br />

D Policy Holder Relations<br />

Financial Services/<br />

Underwriting<br />

TO:<br />

Mr. Jim lsom<br />

City of Sanibel<br />

FMIT # 531<br />

800 Dunlop Road<br />

Sanibel, FL 33957<br />

0<br />

P ost Office: Rox ~,:10065<br />

Urfando FL 3285:3 0065<br />

Health Claims<br />

P ost Office Box 538 140<br />

Orl ando . FL :3 2


FLORIDA MUNICIPAL INSURANCE TRUST- AUTO LIABILITY<br />

DEDUCTIBLE INVOICE DETAILS<br />

.10/01/2011 - 09/30/<strong>2012</strong> as of 6/30/<strong>2012</strong><br />

FMIT#: 531<br />

CITY OF SANIBEL<br />

Total Available Stop loss:<br />

Sl Balance as of 3/31/<strong>2012</strong>:<br />

Sl Balance as of 6/30/<strong>2012</strong>:<br />

150,000.00<br />

150,000.00<br />

146,302.68<br />

File Number<br />

Type<br />

Claimant Name<br />

Description Date of Loss Deductible Amount Paid Amount Recov Amount<br />

to Date to Date<br />

Monies Due<br />

VA<strong>2012</strong>072008<br />

Totals<br />

Al<br />

ROSEMARY RYAN<br />

!If REAR ENDED OV 3/24/<strong>2012</strong> $50,000 3,697.32 0.00 3,697.32<br />

·····------------------------·-·--·--·-----------------·--------·-----·<br />

3,697.32 0.00 3,697.32


. .<br />

Jim lsom<br />

From:<br />

Sent:<br />

Valerie Morrison <br />

Friday, July 13, <strong>2012</strong> 4:34 PM<br />

To:<br />

Jim lsom<br />

Subject: Liability Deductible Invoice 6/30/<strong>2012</strong>- FMIT 0531<br />

Attachments:<br />

LP Deductible Invoice Details FMIT #531 <strong>2012</strong>0713.pdf; LP Deductible Invoice Summary<br />

FMIT #531 <strong>2012</strong>0713.pdf<br />

Attached please find the 6/30/<strong>2012</strong> liability deductible invoice.<br />

Please process accordingly.<br />

If you have any questions, please do not hesitate to contact me.<br />

Valerie M. Morrison, RMPE<br />

Finance Department Assistant<br />

Florida League of Cities, Inc.<br />

Post Office Box 530065<br />

Orlando, FL 32853-0065<br />

Direct 407-367-1818<br />

Fax 407-425-9378<br />

800-445-6248x 1818<br />

Confidentiality Notice: This e-mail and any files transmitted with it are confidential and are intended solely for<br />

the <strong>us</strong>e of the individual or entity to which they are addressed. If the reader of this message is not the intended<br />

recipient, you are hereby notified that any dissemination, distribution or copying of this communication is strictly<br />

prohibited, and that you have received this e-mail and any accompanying files in error. You should notify<br />

Florida League of Cities immediately by replying to this message and deleting from your system. Florida<br />

League of Cities does not accept responsibility for changes to e-mails that occur after they have been sent.<br />

1


RESOLUTION 12-076<br />

APPROVING BUDGET AMENDMENT/TRANSFER NO. <strong>2012</strong>-048 AND<br />

PROVIDING AN EFFECTIVE DATE<br />

NOW, THEREFORE, BE IT RESOLVED by City Council of the City of<br />

Sanibel, Florida:<br />

SECTION 1. The revised Recreation Center Fund for fiscal year 2011-<strong>2012</strong>,<br />

Budget Amendment/Transfer BA <strong>2012</strong>-048 true copy of which is attached hereto as<br />

Exhibit A and incorporated herein by this reference, is hereby approved and accepted.<br />

SECTION 2. Effective date.<br />

This resolution shall take effect immediately upon adoption.<br />

DULY PASSED AND ENACTED by the Council ofthe City of Sanibel, Florida<br />

this 7th day of <strong>Aug<strong>us</strong>t</strong> <strong>2012</strong>.<br />

AUTHENTICATION:<br />

Kevin Ruane, Mayor<br />

Pamela Smith, City Clerk<br />

Vote of Councilmembers:<br />

Ruane<br />

Denham<br />

Congress<br />

Harrity<br />

Jennings<br />

Date filed with City Clerk: ______ _<br />

Res. 12-076


DOCUMENT NUMBER<br />

I BA<strong>2012</strong>1-1 048<br />

CITY OF SANIBEL<br />

BUDGET AMENDMENT/TRANSFER<br />

FUND:<br />

DEPT:<br />

RECREATION CENTER FUND<br />

Recreation<br />

..BlliQ_<br />

ORG<br />

_jzQ_ 1707200<br />

..JZ.Q_ 170<br />

OBJECT<br />

446000<br />

389020<br />

Project Amount Prior<br />

DESCRIPTION Number To Change<br />

RECREATION CENTER FUND<br />

Re1:1air and maintenance 112,965<br />

Ending fund balance 1,195,649<br />

lncr/(Decr)<br />

REVENUE<br />

lncr/(Decr)<br />

EXPENSE<br />

Amount After<br />

Change<br />

24,395 137,360<br />

(24,395) 1,171,254<br />

TOTAL:<br />

PURPOSE:<br />

To transfer $24,395 from ending fund balance to replace eight nonfunctioning HVAC coils (1 chiller). This budget amendment does not<br />

increase or decrease the FY12 budget.<br />

Prepared by:<br />

F. Slane<br />

Date Approved by: Date Input by: GROUP# Date<br />

8/7/<strong>2012</strong>


M E M O R A N D U M<br />

JULY 30, <strong>2012</strong><br />

TO:<br />

VIA:<br />

FROM:<br />

RE:<br />

CITY COUNCIL<br />

CITY MANAGER JUDIE ZIMOMRA<br />

FINANCE DIRECTOR SYLVIA EDWARDS<br />

CLIFTONLARSONALLEN, LLP’s ENGAGEMENT LETTER FOR<br />

AUDITNG SERVICES FOR FISCAL YEAR ENDING SEPTEMBER<br />

30, <strong>2012</strong><br />

RECOMMENDATION: Authorize the City Manager to execute the engagement letter for<br />

auditing services with CliftonLarsonAllen LLP for fiscal year ending September 30,<br />

<strong>2012</strong>.<br />

In accordance with Section 9 of the City’s Audit Agreement, as amended <strong>Aug<strong>us</strong>t</strong><br />

1, 2011, with CliftonLarsonAllen, LLP, (formerly LarsonAllen, LLP) the Auditors have<br />

prepared an audit engagement letter describing the purpose and scope of work to be<br />

performed. The audit engagement letter requires City Council approval. The audit fee is<br />

$58,000 for the <strong>2012</strong> audit. This is $500 less than the 2011 audit fee.<br />

Work will be performed in FY 2013. The audit fee is included in the FY <strong>2012</strong>-<br />

2013 proposed budget.<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\Engagement<br />

Letter for 09 30 12 v2 Agenda Memo.doc


CliftonlarsonAllen<br />

CliftonlarsonAllen LLP<br />

6810 International Center Boulevard<br />

Fcrt Myers, FL 33912-7129<br />

239-226-9900 I fax 239-226-9950<br />

www.cliftonlarsonallen.com<br />

July 11,<strong>2012</strong><br />

Honorable Mayor and<br />

Members of the City Council<br />

City of Sanibel, Florida<br />

800 Dunlop Road<br />

Sanibel, Florida 33957-0750<br />

Honorable Mayor and Members of the City Council:<br />

We are pleased to confirm our understanding of the services we are to provide the City of Sanibel, Florida the<br />

"City") for the year ended September 30, <strong>2012</strong>, as documented in the Audit Agreement dated October 7,<br />

2008.<br />

Scope<br />

We will audit the financial statements of the govemmental activities, the b<strong>us</strong>iness-type activities, each major<br />

fund, and the aggregate remaining fund information, which collectively comprises the basic financial<br />

statements of the City of Sanibel, Florida as of and for the year ended September 30, <strong>2012</strong>. Accounting<br />

standards generally accepted in the United States of America provide for certain required supplementary<br />

infonnation (RSI), such as management's disc<strong>us</strong>sion and analysis (MD&A), to supplement the City's basic<br />

financial statements. Such information, although not a part of the basic financial statements, is required by the<br />

Govemmental Accounting Standards Board (GASB) who considers it to be an essential part of financial<br />

reporting for placing the basic financial statements in an appropriate operational, economic, or historical<br />

context. As part of our engagement, we will apply certain limited procedures to the City's RSI in accordance<br />

with auditing standards generally accepted in the United States of America. These limited procedures will<br />

consist of inquiries of management regarding the methods of preparing the infonnation and comparing the<br />

information for consistency with management's responses to our inquiries, the basic financial statements, and<br />

other knowledge we obtained during our audit of the basic financial statements. We will not express an<br />

opinion or provide any assurance on the information beca<strong>us</strong>e the limited procedures do not provide <strong>us</strong> with<br />

sufficient evidence to express an opinion or provide any assurance. The following RSI is required by U.S.<br />

generally accepted accounting principles and will be subjected to certain limited procedures, but will not be<br />

audited:<br />

1. Management's disc<strong>us</strong>sion and analysis.<br />

2. Schedule of Funding Progress General Employees' Pension Plan.<br />

3. Schedule of Funding Progress Municipal Police Officers' Pension Plan.<br />

4. Schedule of Funding Progress- Other Post Employment Benefits Plan.


July I I, <strong>2012</strong><br />

City of Sanibel, Florida<br />

Page 2<br />

We have also been engaged to report on supplementary infonnation other than RSI that accompanies the<br />

City's financial statements. We will subject the following supplementary information to the auditing<br />

procedures applied in our audit of the financial statements and certain additional procedures, including<br />

comparing and reconciling such information directly to the underlying accounting and other records <strong>us</strong>ed to<br />

prepare the financial statements or to the financial statements themselves, and other additional procedures in<br />

accordance with auditing standards generally accepted in the United States of America and will provide an<br />

opinion on it in relation to the financial statements as a whole.<br />

1. Combining and individual fund statements.<br />

2. Information for a Comprehensive Annual Financial Report (CAFR).<br />

The following other information accompanying the financial statements will not be subjected to the auditing<br />

procedures applied in our audit of the financial statements, and for which our auditors' report will not provide<br />

an opinion or any assurance.<br />

3. Introductory Section<br />

4. Statistical data.<br />

Audit objectives<br />

The objective of our audit is the expression of opinions as to whether your basic financial statements are<br />

fairly presented, in all material respects, in confonnity with U.S. generally accepted accounting principles and<br />

to report on the fairness of the supplementary information referred to in the third paragraph when considered<br />

in relation to the financial statements as a whole. Our audit will be conducted in accordance with auditing<br />

standards generally accepted in the United States of America and the standards for financial audits contained<br />

in Government Auditing Standards, issued by the Comptroller General of the United States, and will include<br />

tests of the accounting records of the City and other procedures we consider necessary to enable <strong>us</strong> to express<br />

such opinions. If our opinions on the financial statements are other than unqualified, we will disc<strong>us</strong>s the<br />

reasons with you in advance. If, for any reason, we are unable to complete the audit or are unable to form or<br />

have not formed opinions, we may decline to express opinions or to issue a report as a result of this<br />

engagement.<br />

We will also provide a report (that does not include an opinion) on internal control related to the financial<br />

statements and compliance with laws, regulations, and the provisions of contracts or grant agreements,<br />

noncompliance with which could have a material effect on the financial statements as required by<br />

Government Auditing Standards. The report on internal control and compliance will include a statement that<br />

the report is intended solely for the infonnation and <strong>us</strong>e of management, the body or individuals charged with<br />

governance, others within the entity, and specific legislative or regulatory bodies and is not intended to be and<br />

should not be <strong>us</strong>ed by anyone other than these specified parties. If during our audit we become aware that the<br />

City is subject to an audit requirement that is not encompassed in the terms of this engagement, we will<br />

communicate to management and those charged with governance that an audit in accordance with auditing<br />

standards generally accepted in the United States of America and the standards for financial audits contained<br />

in Government Auditing Standards may not satisfY the relevant legal, regulatory, or contractual requirements.


July 11, <strong>2012</strong><br />

City of Sanibel, Florida<br />

Page3<br />

Management responsibilities<br />

Management is responsible for the basic financial statements and all accompanying information as well as all<br />

representations contained therein.<br />

Management is responsible for establishing and maintaining effective internal controls, including evaluating<br />

and monitoring ongoing activities, to help ensure that appropriate goals and objectives are met; for the<br />

selection and application of accounting principles; and for the fair presentation in the financial statements of<br />

the respective financial position of the governmental activities, the b<strong>us</strong>iness-type activities, the discretely<br />

presented component unit, each major fund, and the aggregate remaining fund information of the City and the<br />

respective changes in financial position and cash flows, where applicable, in conformity with U.S. generally<br />

accepted accounting principles.<br />

Management is also responsible for making all financial records and related infonnation available to <strong>us</strong> and<br />

for ensuring that management is reliable and financial information is reliable and properly recorded.<br />

Management's responsibilities include adj<strong>us</strong>ting the financial statements to correct material misstatements<br />

and confirming to <strong>us</strong> in the management representation letter that the effects of any uncorrected<br />

misstatements aggregated by <strong>us</strong> during the current engagement and pertaining to the latest period presented<br />

are immaterial, both individually and in the aggregate, to the financial statements taken as a whole.<br />

You are responsible for the design and implementation of programs and controls to prevent and detect fraud,<br />

and for informing <strong>us</strong> about all known or s<strong>us</strong>pected fraud affecting the govemment involving<br />

(1) management, (2) employees who have significant roles in internal control, and (3) others where the fraud<br />

or illegal acts could have a material effect on the financial statements. Your responsibilities include informing<br />

<strong>us</strong> of your knowledge of any allegations of fraud or s<strong>us</strong>pected fraud affecting the government received in<br />

communications from employees, former employees, grantors, regulators, or others. In addition, you are<br />

responsible for identifYing and ensuring that the entity complies with applicable laws, regulations, contracts,<br />

agreements, and grants and for taking timely and appropriate steps to remedy any fraud, illegal acts,<br />

violations of contracts or grant agreements, or ab<strong>us</strong>e that we may report. You are responsible for the<br />

preparation of the supplementary information in conformity with U.S. generally accepted accounting<br />

principles. You agree to include our report on the supplementary information in any document that contains<br />

and indicates that we have reported on the supplementary information. You also agree to include the audited<br />

financial statements with any presentation of the supplementary infonnation that includes our report thereon<br />

or make the audited financial statements readily available to <strong>us</strong>ers of the supplementary infonnation no later<br />

than the date the supplementary infonnation is issued with our report thereon.<br />

Management is responsible for establishing and maintaining a process for tracking the stat<strong>us</strong> of audit findings<br />

and recommendations. Management is also responsible for identifYing for <strong>us</strong> previo<strong>us</strong> financial audits,<br />

attestation engagements, perfonnance audits, or other studies related to the objectives disc<strong>us</strong>sed in the "Audit<br />

objectives" section of this letter. This responsibility includes relaying to <strong>us</strong> corrective actions taken to address<br />

significant findings and recommendations resulting from those audits, attestation engagements, performance<br />

audits, or other studies. You are also responsible for providing management's views on our current findings,<br />

concl<strong>us</strong>ions, and recommendations, as well as your planned cmTective actions for the report, and for the<br />

timing and format for providing that information.


July 11, <strong>2012</strong><br />

City of Sanibel, Florida<br />

Page4<br />

Audit procedures - general<br />

An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial<br />

statements; therefore, our audit will involve judgment about the number of transactions to be examined and<br />

the areas to be tested. We will plan and perforn1 the audit to obtain reasonable rather than absolute assurance<br />

about whether the financial statements are free of material misstatement, whether from ( 1) errors,<br />

(2) fraudulent financial reporting, (3) misappropriation of assets, or ( 4) violations of laws or governmental<br />

regulations that are attributable to the entity or to acts by management or employees acting on behalf of the<br />

entity. Beca<strong>us</strong>e the determination of ab<strong>us</strong>e is subjective, Government Auditing Standards do not expect<br />

auditors to provide reasonable assurance of detecting ab<strong>us</strong>e.<br />

Beca<strong>us</strong>e an audit is designed to provide reasonable, but not absolute assurance and beca<strong>us</strong>e we will not<br />

perfonn a detailed examination of all transactions, there is a risk that material misstatements may exist and<br />

not be detected by <strong>us</strong>. In addition, an audit is not designed to detect immaterial misstatements or violations of<br />

laws or governmental regulations that do not have a direct and material effect on the financial statements.<br />

However, we will inform the appropriate level of management of any material errors and any fraudulent<br />

financial reporting or misappropriation of assets that come to our attention. We will also inform you of any<br />

violations of laws or governmental regulations that come to our attention, unless clearly inconsequential. Our<br />

responsibility as auditors is limited to the period covered by our audit and does not extend to later periods for<br />

which we are not engaged as auditors.<br />

Our procedures will include tests of documentary evidence supporting the transactions recorded in the<br />

accounts, and may include tests of the physical existence of inventories, and direct confirmation of<br />

receivables and certain other assets and liabilities by correspondence with selected individuals, funding<br />

sources, creditors, and financial institutions. We will request written representations from your attorneys as<br />

part of the engagement, and they may bill you for responding to this inquiry. At the concl<strong>us</strong>ion of our audit,<br />

we will require certain written representations from you about the financial statements and related matters.<br />

Audit procedures- internal control<br />

Our audit will include obtaining an understanding of the entity and its environment, including internal<br />

control, sufficient to assess the risks of material misstatement of the financial statements and to design the<br />

nature, timing, and extent of further audit procedures. Tests of controls may be performed to test the<br />

effectiveness of certain controls that we consider relevant to preventing and detecting errors and fraud that are<br />

material to the financial statements and to preventing and detecting misstatements resulting from illegal acts<br />

and other noncompliance matters that have a direct and material effect on the financial statements. Our tests,<br />

if perfonned, will be less in scope than would be necessary to render an opinion on internal control and,<br />

accordingly, no opinion will be expressed in our report on internal control issued pursuant to Government<br />

Auditing Standards.<br />

An audit is not designed to provide assurance on internal control or to identify significant deficiencies.<br />

However, during the audit, we will communicate to management and those charged with governance internal<br />

control related matters that are required to be communicated under AICPA professional standards and<br />

Government Auditing Standards.


July 11, <strong>2012</strong><br />

City of Sanibel, Florida<br />

Page 5<br />

Audit procedures- compliance<br />

As part of obtaining reasonable assurance about whether the financial statements are free of material<br />

misstatement, we will perfonn tests of the City's compliance with the provisions of applicable laws,<br />

regulations, contracts, agreements, and grants. However, the objective of our audit will not be to provide an<br />

opinion on overall compliance and we will not express such an opinion in our report on compliance issued<br />

pursuant to Government Auditing Standards.<br />

Engagement administration<br />

We understand that your employees will prepare all cash or other confirmations we request and will locate<br />

any documents selected by <strong>us</strong> for testing.<br />

We will provide copies of our reports to the City; however, management is responsible for distribution of the<br />

reports and the financial statements. Unless restricted by law or regulation, or containing privileged and<br />

confidential information, copies of our reports are to be made available for public inspection.<br />

The audit documentation for this engagement is the property of CliftonLarsonAllen LLP<br />

(CliftonLarsonAllen) and constitutes confidential information. However, pursuant to authority given by law<br />

or regulation, we may be requested to make certain audit documentation available to a federal agency<br />

providing direct or indirect funding, the U.S. Government Accountability Office, or the Auditor General of<br />

the State of Florida for purposes of a quality review of the audit, to resolve audit findings, or to carry out<br />

oversight responsibilities. We will notifY you of any such request. If requested, access to such audit<br />

documentation will be provided under the supervision of CliftonLarsonAllen personnel. Furthermore, upon<br />

request, we may provide copies of selected audit documentation to the aforementioned parties. These parties<br />

may intend, or decide, to distribute the copies or information contained therein to others, including other<br />

governmental agencies.<br />

The audit documentation for this engagement will be retained for a minimum of seven years after the report<br />

release date or for any additional period requested by the Auditor General of the State of Florida. If we are<br />

aware that a federal awarding agency or auditee is contesting an audit finding, we will contact the party(ies)<br />

contesting the audit finding for guidance prior to destroying the audit documentation.<br />

Martin A. Redovan is responsible for supervising the engagement and signing the reports or authorizing<br />

another individual to sign them. We expect to begin our audit on approximately January 21, 2013.<br />

Government Auditing Standards require that we provide you with a copy of our most recent external peer<br />

review report and any letter of comment, and any subsequent peer review reports and letters of comment<br />

received during the period of the contract. Our 20 10 peer review report accompanies this letter.<br />

Use of financial statements<br />

If you and your management intend to reproduce and publish the financial statements and our report thereon,<br />

they m<strong>us</strong>t be reproduced in their entirety. Incl<strong>us</strong>ion of the audited financial statements in a document you<br />

prepare, such as an annual report, should be done only with our prior approval of the document.


July 11,<strong>2012</strong><br />

City of Sanibel, Florida<br />

Page6<br />

With regard to the electronic dissemination of audited financial statements, including financial statements<br />

published electronically on your website, you understand that electronic sites are a means to distribute<br />

information and, therefore, we are not required to read the infonnation contained in those sites or to consider<br />

the consistency of other information in the electronic site with the original document.<br />

Limitation of remedies<br />

Our role is strictly limited to the engagement described in this letter, and we offer no assurance as to the<br />

results or ultimate outcomes of this engagement or of any decisions that you may make based upon our<br />

communications with or our reports to, you. The City will be solely responsible for making all decisions<br />

concerning the contents of our communications and reports, for the adoption of any plans, and for<br />

implementing any plans you may develop, including any that we may disc<strong>us</strong>s with you.<br />

You agree that it is appropriate to limit the liability of CliftonLarsonAllen LLP (CliftonLarsonAllen), its<br />

partners, directors, officers, employees, and agents ("we" or "<strong>us</strong>") and that this limitation of remedies<br />

provision is governed by the laws of the state of Florida, without giving effect to choice of law principles.<br />

The excl<strong>us</strong>ive remedy available to you in the event of a disagreement, controversy, or claim ("Dispute") shall<br />

be the right to pursue claims for actual damages that are directly ca<strong>us</strong>ed by acts or omissions that are breaches<br />

by <strong>us</strong> of our duties under this agreement, but any recovery on any Dispute shall not exceed $500,000.<br />

Fees<br />

We estimate that our fees for these services will be $58,000 for the audit. The fee estimate is based on<br />

anticipated cooperation from your personnel and the assumption that unexpected circumstances will not be<br />

encountered during the audit. If significant additional time is necessary, we will disc<strong>us</strong>s it with you and arrive<br />

at a new fee estimate before we incur the additional costs. Our invoices for these fees will be rendered each<br />

month as work progresses and are payable on presentation. In accordance with our firm policies, work may be<br />

s<strong>us</strong>pended if your account becomes 30 days or more overdue and will not be resumed until your account is<br />

paid in full. If we elect to terminate our services for nonpayment, our engagement will be deemed to have<br />

been completed even if we have not issued our report. You will be obligated to compensate <strong>us</strong> for all time<br />

expended and to reimburse <strong>us</strong> for all out-of-pocket costs through the date of termination.<br />

You also agree to compensate <strong>us</strong> for any time and expenses, including time and expenses of legal counsel, we<br />

may incur in responding to discovery requests or participating as a witness or otherwise in any legal,<br />

regulatory, or other proceedings that we are asked to respond to on your behalf. You and your attorney will<br />

receive a copy of every subpoena or request we are asked to respond to so you can control the costs of any<br />

discovery process or document request.<br />

Subcontractors<br />

CliftonLarsonAllen may, at times, <strong>us</strong>e subcontractors to perform services under this agreement, and they may<br />

have access to your information and records. Any such subcontractors will be subject to the same restrictions<br />

on the <strong>us</strong>e of such information and records as apply to CliftonLarsonAllen under this agreement.<br />

CliftonLarsonAllen will be as responsible for any act done by these subcontractors as it is for its personnel<br />

under this agreement.


July 11, <strong>2012</strong><br />

City of Sanibel, Florida<br />

Page 7<br />

Agreement<br />

We appreciate the opportunity to be of service to you and believe this letter accurately summarizes the<br />

significant terms of our engagement. If you have any questions, please let <strong>us</strong> know. If you agree with the<br />

tenns of our engagement as described in this letter, please sign the enclosed copy and retum it to <strong>us</strong>.<br />

Sincerely,<br />

CliftonLarsonAilen LLP<br />

Martin A. Redovan, CPA<br />

Partner<br />

(239) 226-9902<br />

martin.redovan@cliftonlarsonallen.com<br />

Enclosure<br />

Response:<br />

This letter correctly sets forth the understanding of the City of Sanibel, Florida.<br />

Authorized Signature: _______________ _<br />

Title: ____________________ _<br />

Date: _____________________ _<br />

APPROVED AS TO FORM:


~Clifton<br />

~Gunderson LLP<br />

Certified Public Accountants &: Consultants<br />

System Review Report<br />

To the Principals of LarsonAIIen LLP<br />

and the AICPA National Peer Review Committee<br />

We have reviewed the system of quality control for the accounting and auditing practice of<br />

LarsonAIIen LLP (the firm) applicable to non-SEC issuers in effect for the year ended March 31,<br />

2010. Our peer review was conducted in accordance with the Standards for Performing and<br />

Reporting on Peer Reviews established by the Peer Review Board of the American Institute of<br />

Certified Public Accountants. The firm is responsible for designing a system of quality control<br />

and complying with it to provide the firm with reasonable assurance of performing and reporting<br />

in conformity with applicable professional standards in all material respects. Our responsibility is<br />

to express an opinion on the design of the system of quality control and the firm's compliance<br />

therewith based on our review. The nature, objectives, scope, limitations of, and the procedures<br />

performed in a System Review are described in the standards at www.aicpa.org/prsummary.<br />

As required by the standards, engagements selected for review included engagements<br />

performed under the Government Auditing Standards; audits of employee benefit plans, and an<br />

audit performed under FDICIA.<br />

In our opinion, the system of quality control for the accounting and auditing practice applicable<br />

to non-SEC issuers of LarsonAIIen LLP in effect for the year ended March 31, 2010 has been<br />

suitably designed and complied with to provide the firm with reasonable assurance of<br />

performing and reporting in conformity with applicable professional standards in all material<br />

respects. Firms can receive a rating of pass, pass with deficiency(ies) or fail. LarsonAIIen LLP<br />

has received a peer review rating of pass.<br />

<strong>Aug<strong>us</strong>t</strong> 13, 2010<br />

10001 lnnottation Drive, Suite 201<br />

lvfi!waukee. lVi.scon.sin 53226<br />

tel: 414.476.1880<br />

fax: 414.476.7286<br />

www.cliftoncpa.com<br />

International


System Review Report<br />

To the Partners of<br />

Clifton Gunderson LLP<br />

and the National Peer Review Committee of the AI CPA<br />

We have reviewed the system of quality control for the accounting and auditing practice of<br />

Clifton Gunderson LLP (the firm) applicable to non-SEC issuers in effect for the year ended<br />

July 31, 2010. Our peer review was conducted in accordance with the Standards for Performing<br />

and Reporting on Peer Reviews established by the Peer Review Board of the American Institute<br />

of Certified Public Accountants. The firm is responsible for designing a system of quality control<br />

and complying with it to provide the firm with reasonable assurance of performing and reporting<br />

in conformity with applicable professional standards in all material respects. Our responsibility is<br />

to express an opinion on the design of the system of quality control and the firm's compliance<br />

therewith based upon our review. The nature, objectives, scope, limitations of, and the<br />

procedures performed in a System Review are described in the standards at<br />

1./1/WN.aicpa.org/prsummary.<br />

As required by the standards, engagements selected for review included engagements<br />

performed under Government Auditing Standards, audits of employee benefit plans and audits<br />

performed under FDICIA.<br />

In our opinion, the system of quality control for the accounting and auditing practice of Clifton<br />

Gunderson LLP applicable to non-SEC issuers in effect for the year ended July 31, 2010, has<br />

been suitably designed and complied with to provide the firm with reasonable assurance of<br />

performing and reporting in conformity with applicable professional standards in all material<br />

respects. Firms can receive a rating of pass, pass with deficiency(ies) or fail. Clifton Gunderson<br />

LLP has received a peer review rating of pass.<br />

WEAVER AND TIDWELL, LL.P.<br />

Dallas, Texas<br />

December 3, 2010<br />

AN INDEPENDENT<br />

MEMBER OF BAI\ER TILLY<br />

INTERNATIONP.l<br />

WEAVER AND TIDWELL llP<br />

CERTIFiED PUBLIC ACCOUNTANTS AND CONSULTANTS<br />

WWW.W£A VE RUP. COM<br />

DAllAS<br />

12221 MERIT DRIVE, SUITE 1400, DAllAS, TX 75251<br />

P:(972) 4901970 F.(972l 702 8321


MEMORANDUM<br />

DATE: <strong>Aug<strong>us</strong>t</strong> 7, <strong>2012</strong><br />

TO:<br />

THROUGH:<br />

FROM:<br />

RE:<br />

City Council<br />

City Manager Judie Zimomra<br />

Recreation Director Andrea Miller<br />

Extension of RT Cleaning Contract for the Sanibel<br />

Recreation Center<br />

Currently, the contract with RT Cleaning for the cleaning of the Sanibel<br />

Recreation Center's restrooms and weight room is due to expire<br />

September 1, <strong>2012</strong>; however, recreation staff's recommendation is to<br />

authorize the City Manager to negotiate and execute a contract for<br />

another two years. This recommendation is based on the following items:<br />

• Staff has been satisfied with RT Cleaning's performance over the<br />

past year.<br />

• When the cleaning contract for the Sanibel Recreation Center was<br />

put out to bid a year ago, RT Cleaning was the low bidder at that<br />

time. An additional two year contract with RT Cleaning would be in<br />

the overall best interests of the public under these particular<br />

circumstances and not rebidding would save the costs and<br />

associated Staff time.<br />

• RT Cleaning is a currently a vendor with a two year contract with<br />

the Public Works department for restroom cleaning.<br />

CC: City Attorney Ken Cuyler


Memorandum<br />

DATE: <strong>Aug<strong>us</strong>t</strong> 7, <strong>2012</strong><br />

TO:<br />

City Council<br />

THROUGH: City Manager Judie Zimomra<br />

FROM:<br />

RE:<br />

Acting Public Works Director Scott Krawczuk<br />

Sodium Hypochlorite (Chlorine) for Water Reclamation Plants<br />

RECOMMENDATION:<br />

Approve 2-year extension of purchase of sodium<br />

hypochlorite from Odyssey Manufacturing Co. for the<br />

Donax plant.<br />

The Donax Water Reclamation Facility <strong>us</strong>es sodium hypochlorite (chlorine)<br />

during the treatment process for disinfection. The City currently purchases this chemical<br />

from the Odyssey Manufacturing Company at a cost of$0.85/gallon. Council's 61711 1<br />

approval to purchase this chemical expires on June 30,2014, with annual price increases<br />

of$0.02/gallon, with the first increase having been scheduled for July 1, <strong>2012</strong>.<br />

The Odyssey Manufacturing Company, who submitted the only bid when the<br />

service was competitively bid in April2011, has offered to forego the proposed increases<br />

in <strong>2012</strong> and 2013 in return for a 2-year extension to the purchase approval. In addition,<br />

Odyssey would reduce the current price for the Donax plant sodium hypochlorite to<br />

$0.83/gallon and hold that price for the remaining 4 years if the extension is approved by<br />

Council. The Wulfert plant sodium hypochlorite is not being addressed in this proposal<br />

since the plant is currently out of service and the City has no plans to returning it to<br />

service.<br />

The annual <strong>us</strong>age at the Donax plant is 80,000 gallons, so the potential savings<br />

over the next 4 years would be approximately $17,600.<br />

Staff recommends that Council approve a 2-year extension to the purchase of<br />

sodium hypochlorite from the Odyssey Manufacturing Company for the Donax facility at<br />

a rate of$0.83/gallon.<br />

cc: Finance Director Sylvia Edwards<br />

City Attorney Ken Cuyler


RESOLlJTION 12-078<br />

APPROVING BUDGET AMENDMENT/TRANSFER NO. <strong>2012</strong>-049 AND<br />

PROVIDING AN EFFECTIVE DATE<br />

NOW, THEREFORE, BE IT RESOLVED by C'itv Council of the City of<br />

SanibeL Florida:<br />

SECTIOI\ I. The revised General Fund and Capital Acquisition Fund for fiscal<br />

year 2011-20 I Budget Amendment/Transfer BA <strong>2012</strong>-049 true copy of which is<br />

attached hereto as Exhibit A and incorporated herein by this reference, is hereby<br />

approved and accepted.<br />

SECTION 2. Effective date.<br />

T'his resolution shall take effect immediately upon adoption.<br />

DlJLY PASSED AND ENACTED by the Council of the City of SanibeL Florida<br />

this 7th day of <strong>Aug<strong>us</strong>t</strong> <strong>2012</strong>.<br />

AUTHENTICATION:<br />

Kevin Ruane, Mayor<br />

Pamela Smith. City Clerk<br />

Vote of Councilmembers:<br />

Ruane<br />

Denham<br />

Congress<br />

:Harrity<br />

Jennings<br />

Date filed \vith City Clerk:<br />

Res. 12-078


CITY OF SANIBEL<br />

BUOGETAMENDMENTffRANSFER<br />

DOCUMENT NUMBER<br />

FUND<br />

DEPT:<br />

Project<br />

~<br />

Amount Prior<br />

lncr/(Decr)<br />

lncr/(Decr)<br />

Amount After<br />

24,515<br />

TOTAL:<br />

24,515<br />

24515<br />

PURPOSE:<br />

To transfer $24,515 from the reserve for contingencies to remodel the finance department visitor area interior to address handicapped<br />

accessibility, security and storage issues. This budget amendment does not increase or decrease the FY12 budget.<br />

Prepared by:<br />

F. Slane<br />

Date Approved by: Date Input by: GROUP# Date<br />

8/7/<strong>2012</strong>


MEMORANDUM<br />

DATE: <strong>Aug<strong>us</strong>t</strong> 7, <strong>2012</strong><br />

TO:<br />

City Council<br />

THROUGH: City Manager Judie Zimomra<br />

FROM:<br />

RE:<br />

Acting Public Works Director Scott Krawczuk<br />

Request Budget Amendment to perform Finance Department visitor<br />

reception area interior remodel in the amount of $24,514.88<br />

The entrance area or visitor reception area of the Finance Department Wing of<br />

City Hall building requires modifications due to the following issues:<br />

• Handicapped accessibility issues<br />

• Security issues identified in the audit process<br />

• MIS and storage issues<br />

This work is an unfunded project for the current fiscal year. A budget amendment is<br />

requested to transfer $24,514.88 from reserves to the Public Facilities portion of the<br />

general fund to perform this work.<br />

cc: Finance Director Sylvia Edwards<br />

City Attorney Ken Cuyler


Proposal<br />

Prepared for:<br />

CITY OF SANIBEL FINANCE DEPARTMENT<br />

"· . . . . ' . 7<br />

?rticliae[ :h ~c(i_inn, . Lnc.<br />

qe'ite~ra[ Construction Semffces<br />

Remodel • Renovation • Piling Replacements • Property Inspection<br />

Restoration • Infrared Building Scans • Home Watch Services<br />

1619 Periwinkle Way, Suite 105, Sanibel, FL 33957<br />

Phone: (239) 472-6390 Fax: (239) 472-9389<br />

E-mail: mcginninc(Zi:!earthlink.net<br />

Website: www.michaeljmcginn.com<br />

Page 1 of8


Proposal<br />

Owner/ Agent:<br />

City of Sanibel Finance Department<br />

800 Dunlop Road<br />

Sanibel, FL 33957<br />

Property Address:<br />

City of Sanibel Finance Department<br />

800 Dunlop Road<br />

Sanibel, FL 33957<br />

We hereby submit specifications and estimate for work as follows:<br />

• Remove existing Plexiglas.<br />

• Modify square corner as per plan by adding a new angled half wall.<br />

• Install writing shelf with support at existing check slot.<br />

• Add new tempered glass at angled wall with check slot and ADA compliant writing shelf.<br />

• Add new tempered glass on remaining half walls.<br />

• Add new keyless entry lockset at entry gate.<br />

• Add new laminate work tops as per plan with approved selection.<br />

• Add cash drawer as per plan.<br />

• Remove existing cabinets.<br />

• Fill holes and repair walls to prepare for paint.<br />

• Install five additional electrical outlets with one wired to generator.<br />

• Add new flooring as per plan.<br />

• Paint primary walls with Sherwin Williams SW 6126 Navaho White.<br />

• Paint accent wall with Sherwin Williams SW 6473 SurfGrecn.<br />

• Add new brochure rack, size and location to be determined.<br />

• Relocate and re<strong>us</strong>e file cabinets as per plan.<br />

• Remove project related debris.<br />

• Estimated cost: $24,514.88<br />

INITIALS __ _<br />

:\1ichael J. McGinn, Inc. + 1619 Periwinkle Way, Suite 105 + Sanibel, FL<br />

mcginninc@earthlink.net + Telephone: (239) 472-6390 + Fax: (239) 472-9389 +<br />

Page 2 of8


Improvement and Counter Plan<br />

:\1ichacl J. :\tcGinn, Inc. + 1619 Pcril\inkle Way, Suite 105 + Sanibel, FL 33957<br />

mcginninc@earthlink.net + Telephone: (239) 472-6390 + Fax: (239) 472-9389 +<br />

Page 3 of8


File Cabinets, Brochure Rack, and Chairs<br />

14=LE c 6Nn<br />

~<br />

'<br />

•.<br />

'•<br />

\<br />

SIMILAR FILE CABINET<br />

SIMILAR STYLE CHAIR BY<br />

OWNER<br />

SIMILAR BROCHURE RACK<br />

INITIALS __ _<br />

Michael J. McGinn, Inc. + 1619 Periwinkle Way, Suite 105 + Sanibel, FL 33957<br />

mcginninc@earthlink.net + Telephone: (239) 472-6390 + Fax: (239) 472-9389 + www.michaeljmcginn.com<br />

Page4 of8


Color Plan<br />

NEW FLOORING TO MATCH<br />

EXISTING IN MAIN LOBBY<br />

SHERWIN-WILLIAMS PAINT<br />

PRIMARY WALLS: SW 6126<br />

NAVAJO WHITE<br />

ACCENT WALL: SW 6473<br />

SURF GREEN<br />

COUNTER/DECK TOP: SW<br />

6471<br />

HAZEL- SIMILAR COLOR FOR<br />

PLASTIC LAMINATE<br />

COLORS TO HARMONIZE WITH<br />

CITY SEAL<br />

INITIALS __ _<br />

Michael J. McGinn, Inc. + 1619 Periwinkle Way, Suite 105 + Sanibel, FL 33957<br />

mcginninc@earthlink.net + Telephone: (239) 472-6390 + Fax: (239) 472-9389 + www.michacljmcginn.com<br />

Page 5 of8


Estimate and Payment:<br />

All of the above is offered for the sum of:<br />

See above<br />

Deposit request upon acceptance of Proposal:<br />

Terms: Progress Billing, Net 30 days Upon Receipt of Invoice<br />

NOTIFICATION:<br />

This Proposal is based on visual inspection only. Additional repair may be required if concealed damage is present.<br />

If Owner does not execute this Proposal within (30) days from the date indicated next to Contractor's signature,<br />

the offer embodied in this Proposal shall be deemed automatically withdrawn.<br />

Acceptance of Proposal:<br />

The above prices, specifications and conditions are satisfactory and are hereby accepted. You are authorized to do the work<br />

as specified. Payment will be made as outlined above. I (We) have read the Estimate and Estimate Clarifications and have<br />

received a full copy for personal records.<br />

OWNER:<br />

Signature<br />

Date:<br />

Print Name:---- -----------<br />

Ask <strong>us</strong> about our home watch services<br />

MICHAEL J. McGINN:<br />

Signature<br />

Date:<br />

Michael J. McGinn<br />

Vice President<br />

Michael J. McGinn, Inc. + 1619 Periwinkle Way, Suite 105 + Sanibel, FL 33957<br />

mcginninc@earthlink.net + Telephone: (239) 472-6390 + Fax: (239) 472-9389 + www.michaeljmcginn.com<br />

Page 6 of8


PLEASE READ ALL ESTIMATE CLARIFICATIONS CAREFULLY<br />

1. Michael J. McGinn Inc, General Construction Services is a State of Florida Certified General Contractor<br />

2. The contractor shall required general liability insurance, completed operations and workman's con1pe1nsa·tion<br />

County and the City of Sanibel. sub~contractors shall be licensed and insured by the Department of<br />

vandalism insurance to protect both Contractor and Owner during the of the<br />

by the State of Florida,<br />

Owner shall carry fire and<br />

3. The Owner's utilities including electrical, toilet if and water shall be made available for worker during the time<br />

available portable temporary toilet will be to the job and remain until completion. The delivery, maintenance and<br />

estimate and shall be considered an extra billable item.<br />

to complete the project. If a toilet is required and not<br />

cost of tern porary toilet is not included in the<br />

4. If the<br />

remove<br />

Monday<br />

is furnished and/or occupied, the Contractor will endeavor to complete the work with little inconvenience to the Owner or Tenant as possible. The Contractor shall<br />

related debris to an on~site or truck from the site to the landfill. The work site shall be available for workers beginning at 7:00AM through 5:00PM<br />

Friday and Saturday if by Owner/Occupant Upon the property shall professionally cleaned in the work areas only.<br />

5. This Estimate is based on<br />

specified, no costs have been<br />

existing access to construction areas. The Contractor will <strong>us</strong>e normal care in moving material and/or equipment<br />

for potential repairs to access areas such grass, driveways, sprinkler heads, walkways, shrubs or<br />

finished areas but unless<br />

6. Any required Change Orders shall be submitted to the Owner for "approved" or "not approved" signature and returned to the Contractor as quickly as possible by either U.S. mail, fax or<br />

mail. Verbal with any estimated cost changes included shall be confirmed within five (5) working by U.S. mail, fax or e-maiL Additional Work Authorization documents shall be<br />

signed and acceptance of specifications, conditions and cost increases, if any, and to the Contractor as quickly as possible by U.S. mail, fax orE ~mail.<br />

7. The Contractor will provide the first three (3) c<strong>us</strong>tomer requested change orders with no administrative cost After the third c<strong>us</strong>tomer requested change order, there shall be a $75.00<br />

administrative fee for each change. Change orders that resutt in an extra charge shall due and payable in full at the next payment or deposit<br />

8. Unforeseen conditions are defined as conditions not visibly apparent the preparation of the Estimate. Any such conditions shall be brought to the owner's attention upon discovery<br />

for decision as to procedure and potential cost increase to the cost Estimate. of unforeseen conditions include but are not limited to:<br />

A. Depths or footings exceeding either standard depths or depths as shown or indicated on plans<br />

B. Discovery of pipes, and /or conduits, HVAC components, vents or structural columns requiring modification not visibly apparent until the finished wall surface material has<br />

been removed<br />

C. Discovery of pest or termite damage requiring repair, replacement or treatment not visibly apparent until finished wall surface material has been removed<br />

D. Discovery of wood rot requiring repair, replacement or treatment not visibly apparent until finished wall surface material has been removed<br />

E. Minor damage including, but not limited to, drywall or plaster cracks, nail or screw pops occurring near work areas due to vibration and/or material movement that cannot be prevented or<br />

anticipated<br />

F. Discovery of any potentially hazardo<strong>us</strong> materials requiring special treatment for removal and/or handling not visibly apparent until work begins<br />

9. Due to the changing availability and cost of materials, the Contractor cannot<br />

availability and/or cost will be disc<strong>us</strong>sed with the Owner to disc<strong>us</strong>s either<br />

materials will be available at the price quoted on the Estimate date. Changes in<br />

or potential price increase.<br />

10. Substantial Completion is the date that work, as detailed in the Estimate, has reached the point that the repair, improvement or remodeling project can be <strong>us</strong>ed for its intended purpose.<br />

Substantial completion dates are approximate due to potential delays ca<strong>us</strong>ed by change orders, material availability, sub~contractor availability and the number of unworkable days or hours<br />

encountered.<br />

11. All specified allowances included in the estimate include all taxes, installation and manufacturer's warranty. Variations in allowances shall be reconciled on the next billing or deposit<br />

payment<br />

12. General Construction Services will provide an overall Release of Lien document upon completion and acceptance of full payment A Certificate of Completion will be issued by the<br />

Sanibel Building Department upon final inspection and approval of the project<br />

13. Two recorded documents are required by the City of Sanibel, and the State of Florida. These documents are the Owners Authorization and the Notice of Commencement. The Owners<br />

Authorization grants permission to work on the property. The Notice of Commencement informs the property owner work including, but not limited to, site visits, preliminary plans and<br />

engineering has started on the property. These original documents m<strong>us</strong>t be signed, notarized and returned to the Contractor as soon as possible. The Contractor m<strong>us</strong>t record the Notice of<br />

Commencement and the Owner will receive a certified copy by mail of the recorded document within forty five (45) days. Major material suppliers or subcontractors may elect to send, by<br />

registered mail, a Notice to Owner document This document, if served by any major subcontractor or material supplier, informs the property owner services are being performed and/or<br />

materials have been delivered to the job site. These documents are required under the existing State of Florida lien laws. Upon request, the Contractor will provide lien waivers to the Owner<br />

from any subcontractor or material supplier electing to serve the Notice To Owner document upon completion and acceptance of final payment.<br />

14. The Contractor agrees to diligently continue work until completion but will not be held responsible for delays due to:<br />

A. Failure to receive required development or building permits within a reasonable time<br />

B. Acts of neglect or emissions by owner, owners agent, owners employees and/or sub~contractors or owners interior decorator or designer<br />

C. Funding of loans<br />

D. Inclement or stormy weather including, but not limited to, hurricanes, tropical storms or tornadoes<br />

E. Additional work requested by Owner<br />

F. Inability to secure special ordered material within the estimated time of arrival as specified by either vendors and/or manufacturers<br />

G. Failure by c<strong>us</strong>tomer to make in-process payments or deposits when due<br />

H. Unexpected inspections and/or changes ordered by inspectors<br />

I. Unexpected engineering changes, design modifications, interior design changes or changes requested by the Owner or building officials<br />

J Placing in-process "elective" projects, not affecting livability, "on hold" indefinitely to permit temporary repairs or enclosures to storm damaged properties to mitigate damages as<br />

determined by General Construction Services.<br />

15. In the case of structural defects, all work is warranted for one (1) year from the date of Substantial Completion. Warranties on appliances, fixtures and other manufactured components<br />

Michael J. McGinn, Inc. + 1619 Periwinkle Way, Suite 105 + Sanibel, FL 33957<br />

mcginninc@earthlink.net + Telephone: (239) 472-6390 + Fax: (239) 472-9389 + www.michaeljmcginn.com<br />

Page 7 of8


are<br />

by the manufacturer's limited warranty to the original Owner. Nomral shrinkage, expansion, warping and movement of materials are excluded from warranty.<br />

16. All warranties are effective to original owners and commence from the date of Substantial Completion and providing the job has been paid for in full. Warranty is void if failure is due to<br />

neglect, unreasonable <strong>us</strong>e, damage or alterations. Items such as caulking and sealants, both interior and exterior, shall be considered maintenance items and m<strong>us</strong>t be inspected annually<br />

part of maintenance program.<br />

17. All claims, disputes and matters in question arising from or relating to this Agreement or the breech thereof, except for claims which have been waived by the making and acceptance of<br />

final shall be decided by arbitration in accordance with the Construction Ind<strong>us</strong>try Arbitration Rules of the American Arbitration Association currently in effect unless all parties<br />

agree otherwise. This agreement to arbitrate shall be specifically enforceable under the prevailing arbitration law.<br />

18. If any legal action or any arbitration or other proceeding is brought before the enforcement of this agreement, or beca<strong>us</strong>e of an alleged dispute, breach, default or misrepresentation in<br />

connection with of the provisions of this agreement, the successful or prevailing party or parties shall be entitled to recover reasonable attorneys fees. paralegal fees, and other<br />

incurred in that or proceeding, in addition to any other relief to which it or they may be entitled.<br />

19. The Owner shall not be entitled to Damage Limitation For Delay monetary damages from the Contractor in excess of Contractor fees s<strong>us</strong>tained as a result of any delay ca<strong>us</strong>ed by the<br />

Contractor, its subcontractors or suppliers<br />

20. Florida law contains important requirements the Owner m<strong>us</strong>t follow before filing a lawsuit for defective construction against a Contractor, subcontractor, supplier or design professional<br />

for an alleged construction defect. Sixty days before filing a lawsuit you m<strong>us</strong>t deliver to the contractor, subcontractor, supplier or design professional a written notice of any construction<br />

conditions defective and provide the Contractor, any subcontractors, suppliers or design professionals the opportunity to inspect the alleged construction defects and make an offer<br />

to either<br />

for the alleged construction defects. The Owner is not obligated to accept any offer made by the Contractor, subcontractor, supplier or design professional. There<br />

strict<br />

procedures under Florida law<br />

21. Section 713.015 of the Florida Statutes, a section of the Florida Lien Law, requires a construction lien disclosure is to be included in direct contracts between the property Owner and a<br />

Contractor. The law includes mandatory provisions for direct contracts to include and read as follows:<br />

22. Any direct contract between an Owner and a Contractor related to improvements to real property consisting of single or multiple family dwelling up to and including four units m<strong>us</strong>t<br />

contain the following provision printed in no less than 18 point, capitalized, boldfaced type as follows:<br />

ACCORDING TO FLORIDA'S CONSTRUCTION LIEN LAW (SECTIONS<br />

713.001-713.37, FLORIDA STATUTES) THOSE WHO WORK ON YOUR<br />

PROPERTY OR PROVIDE MATERIALS AND ARE NOT PAID-IN-FULL<br />

HAVE THE RIGHT TO ENFORCE THEIR CLAIM FOR PAYMENT<br />

AGAINST YOUR PROPERTY. THIS CLAIM IS KNOWN AS A<br />

CONSTRUCTION LIEN. IF YOUR CONTRACTOR OR A<br />

SUBCONTRACTOR FAILS TO PAY SUBCONTRACTORS, SUB­<br />

SUBCONTRACTORS OR MATERIAL SUPPLIERS OR NEGLECTS TO<br />

MAKE OTHER LEGALLY REQUIRED PAYMENTS THE PEOPLE WHO<br />

ARE OWED THE MONEY MAY LOOK TO YOUR PROPERTY FOR<br />

PAYMENT, EVEN IF YOU HAVE PAID YOUR CONTRACTOR IN FULL IF<br />

YOU FAIL TO PAY YOUR CONTRACTOR, YOUR CONTRACTOR MAY<br />

ALSO HAVE A LIEN AGAINST YOUR PROPERTY. THIS MEANS IF A<br />

LIEN IS FILED AGAINST YOUR PROPERTY IT COULD BE SOLD<br />

AGAINST YOUR WILL TO PAY FOR LABOR, MATERIALS OR OTHER<br />

SERVICES THAT YOUR CONTRACTOR MAY HAVE FAILED TO PAY.<br />

FLORIDA'S CONSTRUCTION LIEN LAW IS COMPLEX AND IT IS<br />

RECOMMENDED THAT WHENEVER A SPECIFIC PROBLEM ARISES<br />

YOU CONSULT AN ATTORNEY.<br />

Michael J. McGinn, Inc. + 1619 Periwinkle Way, Suite 105 + Sanibel, FL 33957<br />

mcginninc@earthlink.net + Telephone: (239) 472-6390 + Fax: (239) 472-9389 + www.michaeljmcginn.com<br />

PageS of8


CITY OF SANIBEL<br />

RESOLUTION NO. 12 -079<br />

A RESOLUTION AMENDING RESOLUTION 12-033 WHICH APPROVED A<br />

CERTIFICATE OF APPROPRIATENESS FOR THE RELOCATION OF A SINGLE<br />

FAMILY DWELLING KNOWN AS "SHOREHA VEN" CURRENTLY LOCATED AT 1111<br />

BIRD LANE, TO THE CITY OF SANIBEL'S HISTORICAL MUSEUM AND VILLAGE<br />

LOCATED AT 950 DUNLOP ROAD; PROVIDING FOR THE RELOCATION OF THE<br />

"SHOREHA VEN" CARETAKER COTTAGE TO BE INCLUDED IN THE RELOCATION<br />

TO THE CITY OF SANIBEL HISTORICAL MUSEUM AND VILLAGE; AND PROVIDING<br />

AN EFFECTIVE DATE.<br />

WHEREAS, the Sanibel Historic Preservation Committee previo<strong>us</strong>ly recommended to the<br />

Sanibel Planning Commission the relocation of the single family dwelling known as "Shorehaven"<br />

currently located at 1111 Bird Lane to the City's Historical M<strong>us</strong>eum and Village located at 950<br />

Dunlop Road, Sanibel, Florida, pursuant to Historical Preservation Committee Resolution No: 12-01,<br />

a copy of which is attached hereto and incorporated herein as Exhibit "A"; and<br />

WHEREAS, on March 27, <strong>2012</strong>, the City of Sanibel Planning Commission approved<br />

Resolution No. 12-02 recommending City Council approve a Certificate of Appropriateness for the<br />

relocation of a single family dwelling known as "Shorehaven" currently located at 1111 Bird Lane to<br />

the City of Sanibel's Historical M<strong>us</strong>eum and Village located at 950 Dunlop Road, (a copy of<br />

Planning Commission Resolution No. 12-02 is attached hereto and incorporated herein as Exhibit B);<br />

and<br />

WHEREAS, on April 3, <strong>2012</strong>, the City Council approved Resolution 12-033 wherein a<br />

Certificate of Appropriateness for the relocation of"Shorehaven" to the City of Sanibel's Historical<br />

M<strong>us</strong>eum and Village was approved, (a copy of which is attached hereto and incorporated herein as<br />

Exhibit "C"); and<br />

Res. 12-079


WHEREAS, on July 24, <strong>2012</strong>, the City of Sanibel Planning Commission approved<br />

Resolution No. 12-08 recommending City Council approve a Certificate of Appropriateness to add<br />

the accessory building at Shorehaven known as the "caretaker cottage" for incl<strong>us</strong>ion on the City's<br />

local register ofhistorical sites and structures (a copy of which is attached hereto and incorporated<br />

herein as Exhibit D);<br />

NOW, THEREFORE, BE IT RESOLVED by the City Council ofthe City of Sanibel,<br />

Florida:<br />

SECTION 1.<br />

The City Council finds it appropriate to approve a Certificate of<br />

Appropriateness for the relocation of the single family dwelling known as "Shorehaven" including<br />

the relocation of the Shorehaven "caretaker cottage" currently located at 1111 Bird Lane to the<br />

Sanibel Historic M<strong>us</strong>eum and Village located at 950 Dunlop Road, Sanibel, Florida, and such<br />

Certificate is hereby approved.<br />

SECTION 2.<br />

The City Council further finds that in the event the relocation of<br />

"Shorehaven" and the "caretaker cottage" does not occur on or before September 30, <strong>2012</strong>, the City<br />

may issue the owners of Shorehaven a permit for demolition.<br />

SECTION 3. Effective Date.<br />

This Resolution shall take effect immediately upon adoption.<br />

DULY PASSED AND ENACTED by the Council of the City of Sanibel, Florida, this 7th<br />

day <strong>Aug<strong>us</strong>t</strong>, <strong>2012</strong>.<br />

AUTHENTICATION:<br />

Kevin Ruane, Mayor<br />

Pamela Smith, City Clerk<br />

2 Res. 12-079


Vote of Council members:<br />

Ruane<br />

Denham<br />

Congress<br />

Harrity<br />

Jennings<br />

Date filed with City Clerk: _______ _<br />

3 Res. 12-079


RESOLUTION NO. 12·01<br />

CITY OF SANIBEL<br />

HISTORICAL PRESERVATION COMMinEE<br />

A RESOLUTION RECOMMENDING THAT THE CITY OF SANIBEL PLANNING COMMISSION<br />

APPROVE A CERTIFICATE OF APPROPRIATENESS FOR THE RELOCATION OF THE SINGLE<br />

FAMILY DWELLING KNOWN AS SHORE HAVEN. THE SINGLE FAMILY DWELLING WOULD BE<br />

RELOCATED TO THE CITY'S HISTORICAL MUSEUM AND VILLAGE AT 950 DUNLOP ROAD.<br />

IN THE MAnER OF:<br />

APPLICANT:<br />

APPLICATION NOS.:<br />

CONCLUSON OF DISCUSSION:<br />

ADOPnON OF RESOLUnON:<br />

Relocation of the single family dwelling known as<br />

Shore Haven to the City's Historical M<strong>us</strong>eum and<br />

Village<br />

The Sanibel Historical M<strong>us</strong>eum and Village, Inc. for the<br />

City of Sanibel<br />

11-6368CA (Demolition) and 12-6616CA (Relocation)<br />

March 1,<strong>2012</strong><br />

March 1, <strong>2012</strong><br />

WHEREAS. the March 1, <strong>2012</strong> meeting of the Historic PreseiVation Committee was<br />

called to order by Chairwoman Deborah Gleason; and<br />

WHEREAS. in addition to the Chairwoman the following Committee members<br />

were present; Jim Pickens, Martha Ponader and Alex Werner. Committee members<br />

Don Adams, Lynne Compean, Sheila Fortney and Yvonne Hill were exc<strong>us</strong>ed from the<br />

meeting; and<br />

WHEREAS, the Historical PreseiVation Committee, after full and complete<br />

consideration of the disc<strong>us</strong>sion and evidence presented on March 1, <strong>2012</strong> by Roy<br />

Gibson, City Planner, at which written minutes were taken determined that the<br />

requirements of the Land Development Code, Chapter 98, Historic PreseiVation, Division<br />

2, Certificate of Appropriateness, Subdivision 11. Alterations or Repairs, Sec. 98-91,<br />

Certificate of appropriateness required and Subdivision Ill. Demolition, Section 98-111 .<br />

Certificate of appropriateness required; and Sec. 98-113 Development of plan, were<br />

followed; and<br />

WHEREAS, the single family dwelling known as Shore Haven located at 1111 Bird<br />

Lane; S


WHEREAS, the Historical Preservation Committee disc<strong>us</strong>sed Application No. 12-<br />

6616CA for the relocation of Shore Haven to the City's Historical M<strong>us</strong>eum and Village<br />

located at 950 Dunlop Road, Sanibel, Florida; and<br />

WHEREAS, the plan from the Sanibel Historical M<strong>us</strong>eum and Village, Inc. the<br />

relocation of Shore Haven is pending; and<br />

WHEREAS, the Historical Preservation Committee disc<strong>us</strong>sed Application No. 11-<br />

6368CA for the demofrtion of Shore Haven if the relocation isn't accomplished within a<br />

reasonable length of time; and<br />

WHEREAS, the Historical Preservation Committee recommends to the Planning<br />

Commission that a Certificate of Appropriateness be approved for the relocation of<br />

Shore Haven from 1111 Bird Lane to the City's Historical M<strong>us</strong>eum and Village at 950<br />

Dunlop Road.<br />

MOTION: Mr. Werner moved to have a Resolution prepared recommending that the<br />

Planning Commission approve the relocation of Shore Haven from 1111 Bird Lane to the<br />

Historical M<strong>us</strong>eum and Village. Mr. Pickens seconded the motion. The motion carried<br />

by a unanimo<strong>us</strong> voice vote of the attending Historical Preservation Committee<br />

members.<br />

NOW, THEREFORE, BE IT RESOLVED, by the Historical Preservation Committee of the<br />

City of Sanibel recommending that the Planning Commission find that all criteria for a<br />

Certificate of Appropriateness have been met and that Application No. 12-6616CA be<br />

APPROVED.<br />

Date Signed<br />

K:Pionnlng:slb:Historlc Preservation CommHtee:HPCResolutlon -Shore Hoven Relocotlon-12..0 1


RESOLUTION NO. 12-02<br />

CITY OF SANIBEL<br />

PLANNING COMMISSION<br />

A RESOLUTION RECOMMENDING THAT CITY COUNCIL APPROVE A<br />

CERTIFICATE OF APPROPRIATENESS FOR EITHER THE RELOCATION OR<br />

DEMOLITION OF THE SINGLE FAMILY DWELLING KNOWN AS SHOREHAVEN.<br />

THE SINGLE FAMILY DWELLING WOULD BE RELOCATED TO THE CITY'S<br />

HISTORICAL MUSEUM AND VILLAGE AT 950 DUNLOP ROAD.<br />

IN THE MATTER OF:<br />

APPLICANT:<br />

APPLICATION NOS.:<br />

Relocation or demolition of the single family<br />

dwelling known as Shorehaven to the City's<br />

Historical M<strong>us</strong>eum and Village<br />

For demolition: William Jacobelli for the property<br />

owners, Terrence J. Cassaday and Brenda R.<br />

Cassaday; for relocation: The Sanibel Historical<br />

M<strong>us</strong>eum and Village, Inc. for the City of Sanibel.<br />

11-6368CA (Demolition)<br />

12-6616CA (Relocation)<br />

CONCLUSION OF HEARING: March 27,<strong>2012</strong><br />

ADOPTION OF RESOLUTION: March 27, <strong>2012</strong><br />

WHEREAS, the Planning Commission heard Application Nos. 11-6368CA and<br />

12-6616CA submitted for consideration of applications for the issuance of a Certificate<br />

of Appropriateness for the demolition or relocation of Shorehaven, a single family<br />

dwelling listed on the City's Local Register of Historical Sites and Structures. The<br />

subject structure is located at 1111 Bird Lane (tax parcel no. 18-46-23-T3-00200.0050)<br />

and is currently owned by Terrence J. Cassaday and Brenda R. Cassaday. The<br />

application for demolition is submitted by William Jacobelli for the property owners.<br />

Application No. 11-6368CA. The Sanibel Historical M<strong>us</strong>eum and Village, Inc. for the<br />

City of Sanibel submitted the application for the relocation of Shorehaven to the<br />

Historical M<strong>us</strong>eum and Village, 950 Dunlop Road, (tax parcel no. 26-46-22-T2-<br />

00007.0000). Application No. 12-6616CA; and<br />

WHEREAS, the Sanibel Historic Preservation Committee has recommended<br />

relocation of the single family dwelling known as Shorehaven to the City's Historical<br />

Village and M<strong>us</strong>eum; and<br />

WHEREAS, a public hearing was legally and properly noticed and held on March<br />

27,<strong>2012</strong> before the Sanibel Planning Commission; and<br />

WHEREAS, the deliberations of the Planning Commission and this resolution<br />

constitute the Commission's site evaluation report; and<br />

EXHIBIT "B"


WHEREAS, the Planning Commission reviewed the relocation site plan as<br />

submitted by the Planning Department and the Historical Preservation Committee; and<br />

WHEREAS, as a condition of the relocation approval, the single family dwelling<br />

known as Shorehaven shall be prepared in such a manner that it will survive the move<br />

from its present location at 1111 Bird Lane to the City's Historical M<strong>us</strong>eum and Village;<br />

and<br />

WHEREAS, in the event the structure is not relocated by the Sanibel Historical<br />

M<strong>us</strong>eum and Village, Inc., the owners of Shorehaven may obtain a demolition permit.<br />

NOW, THEREFORE, BE IT RESOLVED, that the Planning Commission finds,<br />

based on the totality of the testimony, documentation presented and recommendations<br />

from the Historical Preservation Committee and the Planning Department staff, that the<br />

application is consistent with the policies of the Sanibel Plan and the standards of the<br />

Land Development Code. Furthermore, the Planning Commission recommends that<br />

City Council pass a resolution granting a Certificate of Appropriateness to relocate the<br />

original single family dwelling known as Shorehaven to the City's Historical M<strong>us</strong>eum<br />

and Village. In the event the relocation does not occur by <strong>Aug<strong>us</strong>t</strong> 15, <strong>2012</strong> a permit for<br />

demolition can be issued to the owners of Shorehaven. The Commission further directs<br />

the Chairperson to immediately execute this Resolution to avoid delay.<br />

The foregoing Resolution was ado te<br />

y the Planning Commission upon a<br />

motion by Commission Member c a ~ and seconded by<br />

Commission Member eft; II ,if fil4lk.:s I and the vote was as follows:<br />

Christopher Heidrick 'fe5 Phillip Marks b:s<br />

Chuck Ketteman f{S Holly Smith Yy~1<br />

Tom Krekel ~2 Michael Valiquette __<br />

Paul Reynolds Resigned from the Commission effective March 8. <strong>2012</strong><br />

DULY PASSED AND ADOPTED this --=2:..:..7.:.:..th:......__day of March. <strong>2012</strong><br />

ApprovedAsToForm: ~~4,L<br />

CityAtto~<br />

Date Filed With City Manager: __ J.....jf.._J._l"-+~-+1-~------<br />

Date Signed<br />

K:Piannlng:stb:PCMtg 03·27-12:Resolution 12-02 Shorehaven<br />

2


CITY OF S \NI BEl.<br />

I~ESOI.l TION NO. 12 -U.H<br />

,\ RF.SOLU fiON APPIHJVING A CERTIFICATE OF .\PPROPRI \TENESS FOR THE<br />

RELOCATION OF .\ SINGLE FA~IIL Y l>WELUNG KNOWN AS ''SUOREHAVEN"<br />

Cl RRENTLY LOCATED .\T II II BIRD LANE. TO TUE CITY OF SANIBEL ·s<br />

IIISTORIC \L 'IUSEUM AND VILL \GE LOCATED AT 950 Dl ~LOP ROAI>; \NO<br />

PROVIDING AN I


SECTION 2. l"hc City Coundl further tinds that in the event the relocation ofShorchaven<br />

docs not occur on or hcl'llrc <strong>Aug<strong>us</strong>t</strong> 15. <strong>2012</strong>, the City may issue the owners ufShurchaven a permit<br />

l'llr demolition.<br />

SECTION 3. F.ftcdivc Date.<br />

This Resolution shall take cftcd immeuiatcly upon auoption.<br />

DULY PASSED AND ENACTED hy the Council ofthe City ofSunihcl, Florida. this 3'' 1<br />

day Apri I, <strong>2012</strong>.<br />

AUTHENTICATION:<br />

Vote ofCoum:il members:<br />

Ruane<br />

~ -e. a._<br />

Denham yea<br />

-<br />

Congress ~a -<br />

Harrity yea<br />

Jennings y_g_g__<br />

Date tiled with City Clerk: April 3, <strong>2012</strong><br />

2


EXHIBIT "A 11<br />

RESOLUTION NO. 12-01<br />

CITY OF SANIBEL<br />

HISTORICAL PRESERVATION COMMITIEE<br />

A RESOLUTION RECOMMENDING THAT THE CITY OF SANIBEL PLANNING COMMISSION<br />

APPROVE A CERTIFICATE OF APPROPRIATENESS FOR THE RELOCATION OF THE SINGLE<br />

FAMILY DWELLING KNOWN AS SHORE HAVEN. THE SINGLE FAMILY DWELLING WOULD BE<br />

RELOCATED TO THE CITY'S HISTORICAL MUSEUM AND VILLAGE AT 950 DUNLOP ROAD.<br />

IN THE MATTER OF:<br />

APPLICANT:<br />

APPLICATION NOS.:<br />

CONCLUSON OF DISCUSSION:<br />

ADOPTION OF RESOLUTION:<br />

Relocation of the single family dwelling known as<br />

Shore Haven to the City's Historical M<strong>us</strong>eum and<br />

Village<br />

The Sanibel Historical M<strong>us</strong>eum and Village, Inc. for the<br />

City of Sanibel<br />

II-6368CA (Demolition) and I 2-6616CA (Relocation)<br />

March 1. <strong>2012</strong><br />

March I. <strong>2012</strong><br />

WHEREAS, the March I . 20 l 2 meeting of the Historic Preservation Committee was<br />

called to order by Chairwoman Deborah Gleason; and<br />

WHEREAS, in addition to the Chairwoman the following Committee members<br />

were present; Jim Pickens. Martha Ponader and Alex Werner. Committee members<br />

Don Adams. Lynne Compean. Sheila Fortney and Yvonne Hill were exc<strong>us</strong>ed from the<br />

meeting; and<br />

WHEREAS, the Historical Preservation Committee, after full and complete<br />

consideration of the disc<strong>us</strong>sion and evidence presented on March l, <strong>2012</strong> by Roy<br />

Gibson, City Planner. at which written minutes were taken determined that the<br />

requirements of the Land Development Code, Chapter 98, Historic Preservation. Division<br />

2. Certificate of Appropriateness, Subdivision II. Alterations or Repairs. Sec. 98-91 .<br />

Certificate of appropriateness required and Subdivision Ill. Demolition, Section 98- I II.<br />

Certificate of appropriateness required; and Sec. 98-113 Development of plan. were<br />

followed; and<br />

WHEREAS, the single family dwelling known as Shore Haven located at I I II Bird<br />

Lane, Sanibel, Florida was included on the Local Register of Historic Landmarks; and<br />

~- P!!N!~~R~~T~T~~EP~RT<br />

I<br />

SHORE HAVEN<br />

CERTIFICATE OF APPROPRIATENESS<br />

APPUCATION NOS. 11-6368CA & 12.6616CA


WHEREAS, the His ·rica! Preservation Committee disc<strong>us</strong>sed Application t'lo. 12-<br />

6616CA for the relocation of Shore Haven to the City's Historical M<strong>us</strong>eum and Village<br />

located at 950 Dunlop Road. SanibeL Florida: and<br />

WHEREAS, the plan from the Sanibel Histoncal M<strong>us</strong>eum and Village. Inc. the<br />

relocation of Shore Haven is pending; and<br />

WHEREAS, the Historical Preservation Committee disc<strong>us</strong>sed Application No. II-<br />

6368CA for the demolition of Shore Haven if the relocation isn't accomplished within a<br />

reasonable length of time; and<br />

WHEREAS, the Historical Preservation Committee recommends to the Planning<br />

Commission that a Certificate of Appropriateness be approved for the relocation of<br />

~~ .v re H


EXHIBIT "A"<br />

RESOLUTION NO. 12-02<br />

CITY OF SANIBEL<br />

PLANNING COMMISSION<br />

A RESOLUTION RECOMMENDING THAT CITY COUNCIL APPROVE A<br />

CERTIFICATE OF APPROPRIATENESS FOR EITHER THE RELOCATION OR<br />

DEMOLITION OF THE SINGLE FAMILY DWELLING KNOWN AS SHOREHAVEN.<br />

THE SINGLE FAMILY DWELLING WOULD BE RELOCATED TO THE CITY'S<br />

HISTORICAL MUSEUM AND VILLAGE AT 950 DUNLOP ROAD.<br />

IN THE MATIER OF:<br />

APPLICANT:<br />

APPLICATION NOS.:<br />

Relocation or demolition of the single family<br />

dwelling known as Shorehaven to the City's<br />

Historical M<strong>us</strong>eum and Village<br />

For demolition: William Jacobelll for the property<br />

owners, Terrence J. Cassaday and Brenda R.<br />

Cassaday; for relocation: The Sanibel Historical<br />

M<strong>us</strong>eum and Village, Inc. for the City of Sanibel.<br />

11-6368CA {Demolition)<br />

12-6616CA (Relocation)<br />

CONCLUSION OF HEARING: March 27,<strong>2012</strong><br />

ADOPTION OF RESOLUTION: March 27, <strong>2012</strong><br />

WHEREAS, the Planning Commission heard Application Nos. 11-6368CA and<br />

12-6616CA submitted for consideration of applications for the issuance of a Certificate<br />

of Appropriateness for the demolition or relocation of Shorehaven, a single family<br />

dwelling listed on the City's Local Register of Historical Sites and Structures. The<br />

subject structure is located at 1111 Bird Lane {tax parcel no. 18-46-23-T3-00200.0050)<br />

and is currently owned by Terrence J. Cassaday and Brenda R. Cassaday. The<br />

application for demolition is submitted by William Jacobelli for the property owners.<br />

Application No. 11-6368CA. The Sanibel Historical M<strong>us</strong>eum and Village, Inc. for the<br />

City of Sanibel submitted the application for the relocation of Shorehaven to the<br />

Historical M<strong>us</strong>eum and Village, 950 Dunlop Road, (tax parcel no. 26-46-22-T2-<br />

00007.0000). Application No. 12-6616CA; and<br />

WHEREAS, the Sanibel Historic Preservation Committee has recommended<br />

relocation of the single family dwelling known as Shorehaven to the City's Historical<br />

Village and M<strong>us</strong>eum; and<br />

WHEREAS, a public hearing was legally and properly noticed and held on March<br />

27, <strong>2012</strong> before the Sanibel Planning Commission; and<br />

WHEREAS, the deliberations of the Planning Commission and this resolution<br />

constitute the Commission's site evaluation report; and


WHEREAS, the Planning Commission reviewed the relocation site plan as<br />

submitted by the Planning Department and the Historical Preservation Committee; and<br />

WHEREAS, as a condition of the relocation approval, the single family dwelling<br />

known as Shorehaven shall be prepared in such a manner that it will survive the move<br />

from its present location at 1111 Bird Lane to the City's Historical M<strong>us</strong>eum and Village;<br />

and<br />

WHEREAS, in the event the structure is not relocated by the Sanibel Historical<br />

M<strong>us</strong>eum and Village, Inc., the owners of Shorehaven may obtain a demolition permit.<br />

NOW, THEREFORE, BE IT RESOLVED, that the Planning Commission finds,<br />

based on the totality of the testimony, documentation presented and recommendations<br />

from the Historical Preservation Committee and the Planning Department staff, that the<br />

application is consistent with the policies of the Sanibel Plan and the standards of the<br />

Land Development Code. Furthermore, the Planning Commission recommends that<br />

City Council pass a resolution granting a Certificate of Appropriateness to relocate the<br />

original single family dwelling known as Shorehaven to the City's Historical M<strong>us</strong>eum<br />

and Village. In the event the relocation does not occur by <strong>Aug<strong>us</strong>t</strong> 15, <strong>2012</strong> a permit for<br />

demolition can be issued to the owners of Shorehaven. The Commission further directs<br />

the Chairperson to immediately execute this Resolution to avoid delay.<br />

The foregoing Resolution was ado te y the Planning Commission upon a<br />

motion by Commission MemQer a ~ and seconded by<br />

Commission Member fll i II lf a<br />

D , and the vote was as follows:<br />

Christopher Heidrick ie.s Phillip Marks Ye-:2<br />

Chuck Ketteman f::S Holly Smith '4 ~<br />

Tom Krekel =z Michael ValiquetteYe _<br />

Paul Reynolds Resigned from the Commission effective March 8. <strong>2012</strong><br />

DULY PASSED AND ADOPTED this _....:2:.:.7..ll..th:...___day of March. <strong>2012</strong><br />

SANIBEL PLANNING COMMISSION<br />

SignOO:~~ S<br />

Date Signed<br />

ApprovedAsToFonn: ~-~~<br />

CityAtto~<br />

Date Filed With City Manager: __ J_,,i-=J_7!..fl-+l-z...- ______<br />

K:Piannlng:stb:PCMtg 03-27-12:Resotutlon 12..()2 Shorehaven<br />

2


RESOLUTION NO. 12-08<br />

CITY OF SANIBEL<br />

PLANNING COMMISSION<br />

A RESOLUTION RECOMMENDING THAT CITY COUNCIL APPROVE A<br />

CERTIFICATE OF APPROPRIATENESS TO ADD THE ACCESSORY BUILDING AT<br />

SHOREHAVEN KNOWN AS THE "CARETAKER COTTAGE" FOR INCLUSION ON<br />

THE CITY'S LOCAL REGISTER OF HISTORICAL SITES AND STRUCTURES; AND<br />

REVISE THE CERTIFICATE OF APPROPRIATENESS FOR THE DEMOLITION OR<br />

RELOCATION OF SHOREHAVEN TO ALLOW THE "CARETAKER COTTAGE" AND<br />

NON-HISTORIC ADDITIONS TO SHOREHAVEN TO BE RELOCATED AT THE<br />

SANIBEL HISTORICAL VILLAGE AND MUSEUM AT 950 DUNLOP ROAD,<br />

SANIBEL, FLORIDA.<br />

IN THE MATTER OF:<br />

APPLICANT:<br />

APPLICATION NOS.:<br />

Demolition or relocation of the single family dwelling<br />

known as Shorehaven to the City's Historical M<strong>us</strong>eum<br />

and Village<br />

The Sanibel Historical M<strong>us</strong>eum and Village, Inc. for<br />

the City of Sanibel and William Jacobelli for the<br />

property owners.<br />

11-6368CA (Demolition) and 12-6616CA (Relocation)<br />

CONCLUSION OF HEARING: July 24, <strong>2012</strong><br />

ADOPTION OF RESOLUTION: July 24, <strong>2012</strong><br />

WHEREAS, the Planning Commission heard Application Nos. 11-6368CA and<br />

12-6616CA submitted for consideration of a request to nominate the accessory building at<br />

Shorehaven known as the "Caretaker Cottage" for incl<strong>us</strong>ion on the City's Register of Historic<br />

Landmarks; and consideration of a request to revise the Certificate of Appropriateness for the<br />

demolition or relocation of Shorehaven, to allow for the "Caretaker Cottage" and non-historic<br />

additions to Shorehaven, a single family dwelling listed on the City's Local Register of Historical<br />

Sites and Structures to be relocated at the Sanibel Historical Village and M<strong>us</strong>eum. The subject<br />

structures are located at 1111 Bird Lane (tax parcel no. 18-46-23-T3-00200.0050) and are<br />

currently owned by Terrence J. Cassaday and Brenda R. Cassaday. The application for<br />

demolition is submitted by William Jacobelli for the property owners. Application No. 11-<br />

6368CA. The Sanibel Historical M<strong>us</strong>eum and Village, Inc. submitted the application for the<br />

relocation of Shorehaven to the Historical M<strong>us</strong>eum and Village at 950 Dunlop Road, (tax parcel<br />

no. 26-46-22-T2-00007.0000) for the City of Sanibel. Application No. 12-6616CA; and,<br />

WHEREAS, the Sanibel Historic Preservation Committee has recommended<br />

relocation of the single family dwelling known as Shorehaven including the Caretaker<br />

Cottage and the 1992 non-historic addition to the City's Historical Village and M<strong>us</strong>eum;<br />

and,<br />

EXHIBIT "D"


WHEREAS, a public hearing was legally and properly noticed and held on July<br />

24, <strong>2012</strong> before the Sanibel Planning Commission; and<br />

WHEREAS, the deliberations of the Planning Commission and this resolution<br />

constitute the Commission's site evaluation report; and<br />

WHEREAS, the Planning Commission reviewed the relocation site plan as<br />

submitted by the Planning Department and the Historical Preservation Committee; and<br />

WHEREAS, as a condition of the relocation approval, the single family dwelling<br />

known as Shorehaven, the Caretaker Cottage and the 1992 non-historic addition shall<br />

be prepared in such a manner that it will survive the move from its present location at<br />

1111 Bird Lane to the City's Historical M<strong>us</strong>eum and Village; and<br />

WHEREAS, in the event the structure is not relocated by the Sanibel Historical<br />

M<strong>us</strong>eum and Village, Inc., by September 30, <strong>2012</strong> the owners of Shorehaven may<br />

obtain a demolition permit.<br />

MOTION: Chair Valiquette moved to approve Resolution No. 12-08 as drafted and to<br />

include the Caretaker Cottage and 1992 addition with the relocation of Shorehaven to<br />

the Historical M<strong>us</strong>eum and Village. Commissioner Krekel seconded the motion. The<br />

motion carried by a unanimo<strong>us</strong> roll call vote; Vice Chair Marks being exc<strong>us</strong>ed from the<br />

meeting.<br />

NOW, THEREFORE, BE IT RESOLVED, that the Planning Commission finds,<br />

based on the totality of the testimony, documentation presented and recommendations<br />

from the Historical Preservation Committee and the Planning Department staff, that the<br />

application is consistent with the policies of the Sanibel Plan and the standards of the<br />

Land Development Code. Furthermore, the Planning Commission recommends that<br />

City Council pass a resolution granting a Certificate of Appropriateness to include the<br />

Caretaker Cottage located at 1111 Bird Lane on the City's Local Register of Historical<br />

Sites and Structures and to relocate the original single family dwelling known as<br />

Shorehaven, the Caretaker Cottage and the 1992 non-historical addition to the City of<br />

Sanibel's Historical M<strong>us</strong>eum and Village. In the event the relocation does not occur by<br />

September 30, <strong>2012</strong> a permit for demolition can be issued to the owners of<br />

Shorehaven. The Commission further directs the Chairperson to immediately execute<br />

this Resolution to avoid delay.<br />

The foregoing Resolution was adopted by the Planning Commission upon a<br />

motion by Commission Member Michael Valiquette and seconded by<br />

Commission Member Tom Krekel , and the vote was as<br />

follows:<br />

Christopher Heidrick<br />

Chuck Ketteman<br />

Tom Krekel<br />

Phillip Marks<br />

Yes<br />

Yes<br />

Yes<br />

Exc<strong>us</strong>ed<br />

Holly Smith<br />

John Talmage<br />

Michael Valiquette<br />

Yes<br />

Yes<br />

Yes<br />

DULY PASSED AND ADOPTED this _......:2:....:4~th.:..-_day of July. <strong>2012</strong><br />

K:Pianning:stb:PCMtg 03-27-12:Resolution 12-02 Shorehaven<br />

2


Signed: #Jt~<br />

chaiarl<br />

SANIBEL PLANNING COMMISSION<br />

'Date Signed<br />

Approved As To Form:<br />

~-~tf. J.L- __ 4 7.:....:.h_'J....;t~:....:..'/-=Z-=-----<br />

City Attorney ~ iZ/~Signed<br />

Date Filed With City Manager:<br />

;J ;,.. __ \'/ J )<br />

1<br />

2 Q\ -z_<br />

K:Pianning:stb:PCMtg 03-27-12:Resolution 12-02 Shorehaven<br />

3


Memorandum<br />

DATE: <strong>Aug<strong>us</strong>t</strong> 7, <strong>2012</strong><br />

TO:<br />

THROUGH:<br />

FROM:<br />

RE:<br />

City Council<br />

City Manager Judie Zimomra<br />

Acting Public Works Director Scott Krawczuk<br />

Dinkins Bayou Restoration Project<br />

RECOMMENDATION:<br />

Approve Resolution approving the entire Dinkins Bayou<br />

dredging project as a public navigational project<br />

In 2004, the City constructed the Clam Bayou box culvert under San-Cap Road to connect<br />

Clam Bayou with Dinkins Bayou. The project was necessary to save the Calm Bayou eco-system<br />

by allowing tidal water to flow into and out of the Bayou. Although a successful environmental<br />

project, an unintended consequence of the culvert installation is sand and silt washing from Calm<br />

Bayou into canals and the waterway on the Dinkins Bayou side of the culvert. At its March 15,<br />

2011 meeting City Council directed staff to prepare plans and cost estimates for permitting, work<br />

scope and funding to restore water flow in the canals and waterways impacted by the Clam Bayou<br />

box culvert. In April 2011, Council received a stat<strong>us</strong> report on the project, including a cost<br />

estimate of $345,000 to perform the work. The City’s estimate share of the project cost is<br />

$200,000 which is included in the FY 12 Capital Improvement Budget.<br />

In response to the City’s permit application to perform the dredging, the Florida Department<br />

of Environmental Protection requested some technical information which staff will provide and<br />

one policy question for which staff needs Council direction. Since certain portions of the project<br />

are the responsibility of the homeowners, the permit application map distinguished between the<br />

public and private portions of the project. If the homeowners are responsible for managing the<br />

dredging of the private areas, they would incur additional financial and administrative costs to<br />

secure the DEP permit. As an alternative, the City could choose to pursue the entire project on<br />

behalf of the private citizens as a “public navigational project”. If this arrangement is agreeable<br />

to Council, a resolution indicating that the entire project is a public navigational project has been<br />

prepared.<br />

Staff recommends that City Council:<br />

<br />

<br />

Approve resolution indicating that the entire Dinkins Bayou dredging project is a public<br />

navigational project in order to proceed with securing the necessary permitting<br />

Direct staff to study options for securing the property owners share of the total dredging<br />

cost and options for proceeding with the City portion if a consens<strong>us</strong> cannot be not<br />

reached with the private property owners<br />

cc: City Attorney Ken Cuyler<br />

Finance Director Sylvia Edwards<br />

July-12


CITY OF SANIBEL<br />

RESOLUTION 12-077<br />

A RESOLUTION OF THE SANIBEL CITY COUNCIL ESTABLISHING THE ENTIRE DINKINS BAYOU<br />

DREDGING PROJECT AS A PUBLIC NAVIGATIONAL PROJECT; AND PROVIDING AND<br />

EFFECTIVE DATE:<br />

WHEREAS, the City of Sanibel has recognized certain responsibilities with respect<br />

to deposits of silt/sand in certain public navigational areas (designated as Areas l and<br />

3 on the attached Project Map) due to the installation and successful operation of the<br />

Clam Bayou box culvert; and<br />

WHEREAS, the City of Sanibel is pursuing a Florida Department of Environmental<br />

Protection permit to remedy the sand/silt deposits through dredging in the Dinkins<br />

Bayou canals/waterways; and<br />

WHEREAS, the City of Sanibel is working with the property owners to explore the<br />

concurrent dredging of canals/waterways that are not the responsibility of the City<br />

(designated as Areas 2 and 4 on the attached Project Map); and<br />

WHEREAS, the City of Sanibel is willing to manage the entire Dinkins Bayou<br />

dredging project in order to promote navigability and provide a public-related service;<br />

NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Sanibel,<br />

Florida;<br />

SECTION 1. The Sanibel City Council hereby determines that it is in the best<br />

interests of all parties involved that the entire Dinkins Bayou dredging project be<br />

designated a public navigational project and such project is hereby so designated.<br />

SECTION 2. The City of Sanibel will manage all aspects of the project and<br />

establish a procedure for payment by the private benefitted property owners of private<br />

costs associated with the project. The City Staff is directed to develop options for<br />

payment of the private costs (applicable to Areas 2 and 4 on the attached Project<br />

Map) by the private benefitted property owners. In the event that an option is not<br />

available or is not approved by the City, the City is authorized to proceed with only the<br />

dredging of Areas l and 3 as noted on the attached Project Map.<br />

SECTION 3.<br />

adoption.<br />

Effective date. This Resolution shall take effect immediately upon<br />

DULY PASSED AND ENACTED by the Council of the City of Sanibel, Florida, this 7th day of<br />

<strong>Aug<strong>us</strong>t</strong> <strong>2012</strong>.<br />

AUTHENTICATION:<br />

Kevin Ruane, Mayor<br />

Pamela Smith, City Clerk<br />

1 Res. 12-077


Vote of Council members:<br />

Ruane<br />

Denham<br />

Congress<br />

Harrity<br />

Jennings<br />

Date filed with City Clerk: ______ _<br />

2 Res. 12-077


-CITY RESPONSlSILilY<br />

-PRIVAT~ RESP


City of Sanibel<br />

Natural Resources<br />

Department<br />

Memorandum<br />

To: Judie Zimomra, City Manager<br />

From: James Evans, Director of Natural Resources<br />

Subject: Sanibel Golf Course Nutrient and Lake Management Recommendations Annual Report<br />

Cards<br />

Date: 7/31/12<br />

The Natural Resources Department has completed the Annual Report Cards for all of the island golf<br />

courses to evaluate progress towards implementing the Sanibel Golf Course and Lake Management<br />

Recommendations. Staff met with representatives from each of the golf courses, reviewed each item<br />

on the best management practice (BMP) checklist, inspected the facilities, and reviewed their progress<br />

towards implementing the 2011–<strong>2012</strong> interim goals.<br />

This year, all of the golf courses have made progress in implementing the City’s recommendations. At<br />

this time, the Sanctuary Golf Club and the Dunes Golf and Tennis Club are “in full compliance” with the<br />

City’s recommendations. Although more work can still be done to reduce nutrient loading to the lakes at<br />

both of these golf courses, they are meeting the intent of the BMPs. Both of these golf courses should<br />

see reductions in nutrient loading to their lakes over time if they continue to implement current<br />

practices. The Beachview Golf and Tennis Club have also made progress over the past year and have<br />

implemented some of the low cost BMPs; however, they are currently “not in compliance” and should<br />

continue to, at a minimum, implement all of the low-cost BMPs.<br />

Below is a summary of the Annual Report Card scores (see attached report cards for complete details):<br />

The Sanctuary Golf Club received 63 out of a total of 65 points, resulting in a score of 97%. This<br />

indicates that the Sanctuary is in “Full Compliance” with the City’s recommendations. This year’s<br />

score represents a 6% improvement over last year.<br />

The Dunes Golf Club received 59 out of a total of 65 points, resulting in a score of 91%. This indicates<br />

that the Dunes golf course is in “Full Compliance” with the City’s recommendations. This year’s<br />

score represents a 28% improvement over last year.<br />

The Beachview Golf Club received 45 out of a total of 65 points, resulting in a score of 69%. This<br />

indicates that the Beachview golf course is “Not in Compliance” with the City’s recommendations.<br />

This year’s score represents a 12% improvement over last year.<br />

• Page 1


Sanibel Golf Course Nutrient and Lake Management Recommendations<br />

Annual Report Card<br />

July <strong>2012</strong><br />

This report was specifically prepared for:<br />

The Sanctuary Golf Club<br />

Introduction<br />

Stormwater runoff from urban landscapes and golf courses are a major source of<br />

nutrients contributing to algae blooms and water quality impairments in Florida.<br />

Poor water quality not only impacts wildlife habitat and the quality of life for<br />

island residents, but it can directly impact our local economy by reducing<br />

property values and the overall experience of visitors to our island. As a result,<br />

protecting Sanibel’s water quality is of paramount concern to the City of Sanibel.<br />

The Florida Department of Environmental Protection (FDEP) is the state agency<br />

responsible for protecting Florida’s waters. Waters that do not meet the state’s<br />

water quality standards are deemed “impaired” under the Florida Impaired<br />

Waters Rule (Ch. 62-303, F.A.C.). To address these impairments, the FDEP is<br />

developing Total Maximum Daily Loads (TMDL) for each waterbody that does<br />

not meet minimum water quality standards. The TMDL is the maximum amount of<br />

a pollutant that a waterbody can assimilate on a daily basis without ca<strong>us</strong>ing an<br />

imbalance in the natural flora and fauna. As part of the TMDL process, all local<br />

governments with impaired waterbodies within their jurisdiction will be required<br />

to participate in a Basin Management Action Plan (BMAP) process and will be<br />

required to address pollutant sources that are contributing to the impairment. It is<br />

anticipated that over the next few years a TMDL will be developed for the<br />

Sanibel River and the coastal waters surrounding Sanibel Island.<br />

The City of Sanibel has taken several measures to improve water quality<br />

throughout the island. These measures include acquisition of environmentally<br />

sensitive lands, mangrove protection, native plant protection and sod limitations,<br />

beach and dune protection, conversion from septic to central sewer, responsible<br />

development through reductions in impervio<strong>us</strong> surfaces and onsite stormwater<br />

management, implementation of the National Pollutant and Discharge<br />

Eliminations System Program, island-wide water quality monitoring, adoption of<br />

an urban fertilizer ordinance, and nutrient and lake management<br />

recommendations for golf courses. While the City has taken a very proactive<br />

role in improving water quality, the Sanibel River and many residential and golf<br />

course lakes on Sanibel remain “impaired” for nutrients such as nitrogen and<br />

phosphor<strong>us</strong>.<br />

Page 1 of 5


Managing stormwater runoff from golf courses on Sanibel is critical to ensure that<br />

that fertilizer and other chemicals <strong>us</strong>ed to maintain turf do not inadvertently<br />

impact sensitive areas such as lakes, wetlands, and coastal waters. While we<br />

realize that that each golf course is unique and was designed and permitted to<br />

function in a very specific way, all of the golf courses on Sanibel have the<br />

potential to discharge into natural waterbodies. As a result, the City has taken<br />

additional measures to ensure that water leaving golf course lakes meet the<br />

water quality standards of the receiving waters.<br />

In an effort to improve the quality of water discharged from Sanibel’s golf<br />

courses, in October 2008 City Council adopted a list of Nutrient Management<br />

Recommendations that were based on the Florida Department of Environmental<br />

Protection’s Best Management Practices for the Enhancement of Environmental<br />

Quality on Florida Golf Courses (2008). These recommendations provide specific<br />

guidance for golf course managers on how to reduce fertilizer <strong>us</strong>e and to help<br />

improve water quality within their respective golf course lakes. Over the past<br />

three and half years since their adoption, City staff has worked closely with each<br />

of the golf courses to provide technical assistance to help implement these<br />

recommendations with varying levels of success.<br />

On June 14, <strong>2012</strong>, City Natural Resources Department staff met with Kyle Sweet,<br />

Golf Course Superintendent, of the Sanctuary Golf Club to review their stat<strong>us</strong> of<br />

implementing the City’s Golf Course Nutrient and Lake Management<br />

Recommendations. As a result of that meeting, the City has updated the Annual<br />

Report Card and shoreline vegetation map for the Sanctuary golf course (see<br />

attached documents). This Annual Report Card has been developed for each of<br />

the island’s golf courses to provide feedback on progress towards implementing<br />

the City’s recommendations. This report will be provided to each golf course on<br />

an annual basis to help track progress and guide implementation.<br />

This Report Card <strong>us</strong>es a point system to evaluate performance. For each<br />

recommendation or best management practice (BMP) implemented, 1-5 points<br />

are awarded based on the level of implementation. Out of a total of 13 BMPS, a<br />

maximum of 65 points can be awarded. The score is calculated as follows: 0 –<br />

80% - Not in Compliance, 81 – 90% - Partially in Compliance, 91 – 100% - Full<br />

Compliance.<br />

The Sanctuary Golf Club received 63 out of a total of 65 points, resulting in a<br />

score of 97%. This indicates that the Sanctuary is in “Full Compliance” with the<br />

City’s recommendations (see report card below for details). This year’s score<br />

represents a 6% improvement over last year.<br />

Page 2 of 5


Education<br />

BMP Matrix / Staff Recommendation<br />

Require that each superintendent ensure that all course employees are trained in the Best<br />

Management Practices for the Enhancement of Environmental Quality on Florida Golf<br />

Courses (FDEP 2007), including water quality related issues and environmentally sensitive<br />

areas around the golf course. 5<br />

Lake Management<br />

Within 5 years of adoption, a minimum of 30% of the littoral zone of each golf course lake<br />

m<strong>us</strong>t be planted and maintained with submerged or emergent aquatic vegetation on a<br />

minimum of 3’centers. 5<br />

Require that golf courses monitor the water quality in their lakes 2x/year (wet season/dry<br />

season) and provide the data to the City’s Natural Resources Department. Minimum<br />

parameters should include dissolved oxygen (DO), total nitrogen (TN), total phosphor<strong>us</strong> (TP),<br />

chlorophyll a (chl-a), and copper (Cu). If nutrient or heavy metal concentrations are<br />

excessive, City staff will meet with golf course management staff to review and determine a<br />

mitigation plan. 5<br />

Require that all fish kills and algae blooms are reported to the City’s Natural Resources<br />

Department. 5<br />

Fertilizer Management<br />

Limit soluble nitrogen applications to ½ lb/1000ft2 5<br />

Identify and map environmentally sensitive areas within the golf course and identify no<br />

fertilizer buffer zones around all of the waterbodies and map drainage patterns. 5<br />

Require 25-foot native plant or unfertilized grass buffers around environmentally sensitive<br />

areas such as lakes and wetlands, where practical. When a 25-foot buffer is impractical, a<br />

minimum 10-foot buffer is required. 4<br />

Require that grass buffers around environmentally sensitive areas such as lakes and wetlands<br />

be mowed 2” higher than the other grass to slow and filter overland flow to waterbodies. 4<br />

Require that all washdown facilities have runoff properly treated prior to discharge off of the<br />

site. 5<br />

Require periodic inspections of fertilizer storage areas and washdown facilities by DNR staff. 5<br />

Require that all golf courses on the island maintain annual fertilizer and copper sulfate logs<br />

and make them available to the City’s Natural Resources Department. 5<br />

Irrigation and Fertigation<br />

Require that all re<strong>us</strong>e water be setback 25-feet from all waterbodies and that all irrigation<br />

heads <strong>us</strong>ing re<strong>us</strong>e water or fertigation (application of fertilizer through an irrigation system)<br />

be setback 25-feet from a waterbody. When a 25-foot buffer is impractical, a minimum 10-<br />

foot buffer is required. 5<br />

Require that golf courses quantify their water <strong>us</strong>e and differentiate between re<strong>us</strong>e and<br />

potable water supplies. This information can be <strong>us</strong>ed to account for the nutrients in re<strong>us</strong>e<br />

water when making fertilizer calculations. 5<br />

Score<br />

Total Points (out of a maximum of 65 points): 63<br />

Page 3 of 5


Areas currently meeting the City’s recommendations:<br />

1.) Best Management Practices training for golf course staff. In May 2011, the<br />

Sanctuary developed a formal BMP training program for golf course personnel.<br />

As of May 24, 2011, all employees have been through the training and have<br />

signed off that they have been trained and understand the basic principles of<br />

the Best Management Practices for the Enhancement of Environmental Quality<br />

on Florida Golf Courses.<br />

2.) Planting of shoreline vegetation along golf course lakes to facilitate nutrient<br />

removal. Within 5 years of adoption of the City’s recommendations, all golf<br />

courses are supposed to have a minimum of 30% of the shoreline of each lake<br />

vegetated with submerged or emergent aquatic plants. All of the Sanctuary golf<br />

course lakes have a minimum of 30% of the shoreline vegetated with submerged<br />

or emergent aquatic plants, many of the lakes are closer to 75%.<br />

3.) Water quality monitoring and reporting. Since October 2008, the Sanctuary<br />

golf course has been collecting water quality data on a semi-annual basis and<br />

has provided the results to City staff. This data is <strong>us</strong>ed by staff to help track water<br />

quality in the golf course lakes. Data analysis indicates that there were<br />

improvements in the water quality of lakes 1, 2, 3, 5, 6, and 7, with reductions in<br />

both total nitrogen and total phosphor<strong>us</strong> when comparing November 17, 2011 to<br />

June 14, <strong>2012</strong>. Lake 4 showed improvements in TN, but TP increased slightly in<br />

June, compared to November.<br />

4.) Reporting of fish kills and algae blooms in golf course lakes. All fish kills and<br />

algae blooms have been reported to City staff.<br />

5.) Limit soluble nitrogen applications to ½ lb/1,000 ft 2 . Golf course staff has<br />

indicated that they currently limit application of soluble nitrogen to ½ lb/1000 ft 2 .<br />

This minimizes the potential for runoff of soluble nitrogen into golf course lakes<br />

available to algae.<br />

6.) Identify and map environmentally sensitive areas around golf course lakes.<br />

Formal mapping was completed in November 2011. A map showing drainage<br />

patterns and all environmentally sensitive areas was provided to City staff on<br />

June 14, <strong>2012</strong>.<br />

7.) Require 25-foot native plant or unfertilized grass buffers or 10-foot buffers<br />

where 25-foot is impractical around environmentally sensitive areas. Minimum 10’<br />

buffers have been established around most of the environmentally sensitive<br />

areas, including lakes and wetland areas.<br />

8.) Require that grass buffers around environmentally sensitive areas such as<br />

lakes and wetlands be mowed 2” higher than other grass to slow and filter runoff.<br />

Grass is allowed to grow 1.5” higher than grass on greens, fairways and tees to<br />

slow water and nutrient runoff.<br />

Page 4 of 5


9.) Proper maintenance of washdown facilities and runoff. The Sanctuary Golf<br />

Club <strong>us</strong>es a self contained re-circulating system that re<strong>us</strong>es washdown water. At<br />

the time of the staff inspection, all facilities were in good working order and there<br />

were no signs of washdown water being discharged from the site.<br />

10.) Allow City staff to conduct periodic inspections of golf course facilities.<br />

Sanctuary staff has been very cooperative and have provided full access to the<br />

golf course and all of its facilities for annual inspections. During the most recent<br />

inspection, all fertilizer and chemicals were properly stored and the<br />

maintenance facility and washdown area appeared to be in good working<br />

order.<br />

11.) Maintain and make available fertilizer records and copper sulfate logs.<br />

Sanctuary staff maintains annual fertilizer and lake management records,<br />

including copper sulfate logs. This data was made available to City staff.<br />

12.) Require that all irrigation heads <strong>us</strong>ing re<strong>us</strong>e water be set back 25’ from all<br />

waterbodies or 10’ where 25’ is impractical. The Sanctuary golf course irrigation<br />

heads are all set back a minimum of 10’ from all waterbodies and staff conducts<br />

periodic audits of the irrigation system to ensure proper operation.<br />

13.) Quantify golf course water <strong>us</strong>e and the source of water <strong>us</strong>ed. The Sanctuary<br />

Golf Club quantifies all water <strong>us</strong>e. Water <strong>us</strong>ed to irrigate the course includes<br />

re<strong>us</strong>e water provided by the City and onsite wells permitted by the SFWMD.<br />

Areas needing improvement:<br />

1.) Continue to increase native plant or unfertilized grass buffers around<br />

environmentally sensitive areas such as lakes and wetlands to achieve a<br />

minimum 25-foot buffer, or 10-foot buffer where 25 feet is impractical.<br />

Progress on 2011–<strong>2012</strong> Interim Goals<br />

The Sanctuary golf course 2011–<strong>2012</strong> interim goals included:<br />

1. Begin harvesting 10 – 20% annually of the established emergent shoreline<br />

vegetation in each of the lakes to help facilitate nutrient removal.<br />

2. Complete formal mapping of the environmentally sensitive areas along<br />

the golf course.<br />

The Sanctuary is currently harvesting 10–20% of their emergent vegetation<br />

annually. In an effort to assist the other island golf courses in implementing the<br />

BMPs, the Sanctuary provided more than 2,500 emergent aquatic plants to the<br />

Dunes golf course for planting along their shoreline.<br />

The Sanctuary Golf Club has completed mapping of drainage patterns and<br />

environmentally sensitive areas along the golf course.<br />

For <strong>2012</strong>–2013, no interim goals were established for the Sanctuary. The<br />

Sanctuary should continue current practices and implementation of existing<br />

BMPs.<br />

Page 5 of 5


Education<br />

Staff Recommendation<br />

Require that each superintendent ensure that all course employees are trained in the Best Management<br />

Practices for the Enhancement of Environmental Quality on Florida Golf Courses (FDEP 2007), including<br />

water quality related issues and environmentally sensitive areas around the golf course.<br />

Lake Management<br />

Within 5 years of adoption, a minimum of 30% of the littoral zone of each golf course lake m<strong>us</strong>t be planted<br />

and maintained with submerged or emergent aquatic vegetation on a minimum of 3’centers.<br />

Sanctuary Golf Course<br />

Staff developed a formal BMP training program. All employees trained annually and have signed agreement<br />

developed by Sanctuary Golf Course Superintendent that they have been trained and understand the BMPs.<br />

All lakes meet or exceed the the 30% requirement. During staff inspection lakes look very well maintained and<br />

have the greatest coverage of emergent and submerged plants of all of the golf courses surveyed.<br />

Require that golf courses monitor the water quality in their lakes 2x/year (wet season/dry season) and<br />

provide the data to the City’s Natural Resources Department. Minimum parameters should include dissolved<br />

Has been accomplished and results have been provided to Natural Resources Department staff biannully. Data<br />

oxygen (DO), total nitrogen (TN), total phosphor<strong>us</strong> (TP), chlorophyll a (chl-a), and copper (Cu). If nutrient analysis indicates that there were improvements in the water quality of lakes 1, 2, 3, 5, 6, and 7, with reductions<br />

or heavy metal concentrations are excessive, City staff will meet with golf course management staff to review in both total nitrogen and total phosphor<strong>us</strong> when comparing November 17, 2011 to June 14, <strong>2012</strong>. Lake 4<br />

and determine a mitigation plan.<br />

showed improvements in TN, but TP increased slightly in June, compared to November.<br />

Require that all fish kills and algae blooms are reported to the City’s Natural Resources Department.<br />

All fish kills and algae blooms have been reported<br />

Fertilizer Management<br />

Limit soluble nitrogen applications to ½ lb/1000ft 2<br />

Compliance with Golf Course Nutrient and Lake Management Recommendations<br />

Adopted by Sanibel City Council October 2008 - Updated July 30, <strong>2012</strong><br />

Identify and map environmentally sensitive areas within the golf course and identify no fertilizer buffer zones<br />

around all of the waterbodies and map drainage patterns.<br />

Currently limiting soluble nitrogen to 1/2 lb/1000 ft2.<br />

Formal mapping was completed in November 2011. A map showing drainage patterns and all environmentally<br />

sensitive areas was provided to City staff on June 14, <strong>2012</strong>.<br />

Require 25-foot native plant or unfertilized grass buffers around environmentally sensitive areas such as<br />

lakes and wetlands, where practical. When a 25-foot buffer is impractical, a minimum 10-foot buffer is<br />

required.<br />

Buffer zones around lakes and wetland course edges are rough grass and carefully managed.<br />

Require that grass buffers around environmentally sensitive areas such as lakes and wetlands be mowed 2”<br />

higher than the other grass to slow and filter overland flow to waterbodies.<br />

Grass height of roughs along sensitive areas is currenlty maintained at 1.5".<br />

Require that all washdown facilities have runoff properly treated prior to discharge off of the site.<br />

Equipment washdown facility is self-contained and inspected by Natural Resources staff annually.<br />

Require periodic inspections of fertilizer storage areas and washdown facilities by DNR staff.<br />

All facilities inspected by Natural Resources staff annually.<br />

Require that all golf courses on the island maintain annual fertilizer and copper sulfate logs and make them<br />

available to the City’s Natural Resources Department.<br />

Fertilizer and copper sulfate logs are maintained and provided to Natural Resources staff annually.<br />

Irrigation and Fertigation<br />

Require that all re<strong>us</strong>e water be setback 25-feet from all waterbodies and that all irrigation heads <strong>us</strong>ing re<strong>us</strong>e<br />

water or fertigation (application of fertilizer through an irrigation system) be setback 25-feet from a<br />

waterbody. When a 25-foot buffer is impractical, a minimum 10-foot buffer is required.<br />

Irrigation design addresses this requirement and periodic inspections are conducted.<br />

Require that golf courses quantify their water <strong>us</strong>e and differentiate between re<strong>us</strong>e and potable water supplies.<br />

This information can be <strong>us</strong>ed to account for the nutrients in re<strong>us</strong>e water when making fertilizer calculations.<br />

The Sanctuary Golf Club quantifies all water <strong>us</strong>e. Water <strong>us</strong>ed to irrigate the course includes re<strong>us</strong>e water provided<br />

by the City and onsite wells permitted by the SFWMD.


Sanibel Golf Course Fertilizer and Lake Management Recommendations<br />

Annual Report Card<br />

July <strong>2012</strong><br />

This report was specifically prepared for:<br />

The Dunes Golf and Tennis Club<br />

Introduction<br />

Stormwater runoff from urban landscapes and golf courses are a major source of<br />

nutrients contributing to algae blooms and water quality impairments in Florida.<br />

Poor water quality not only impacts wildlife habitat and the quality of life for<br />

island residents, but it can directly impact our local economy by reducing<br />

property values and the overall experience of visitors to our island. As a result,<br />

protecting Sanibel’s water quality is of paramount concern to the City of Sanibel.<br />

The Florida Department of Environmental Protection (FDEP) is the state agency<br />

responsible for protecting Florida’s waters. Waters that do not meet the state’s<br />

water quality standards are deemed “impaired” under the Florida Impaired<br />

Waters Rule (Ch. 62-303, F.A.C.). To address these impairments, the FDEP is<br />

developing Total Maximum Daily Loads (TMDL) for each waterbody that does<br />

not meet minimum water quality standards. The TMDL is the maximum amount of<br />

a pollutant that a waterbody can assimilate on a daily basis without ca<strong>us</strong>ing an<br />

imbalance in the natural flora and fauna. As part of the TMDL process, all local<br />

governments with impaired waterbodies within their jurisdiction will be required<br />

to participate in a Basin Management Action Plan (BMAP) process and will be<br />

required to address pollutant sources that are contributing to the impairment. It is<br />

anticipated that over the next few years a TMDL will be developed for the<br />

Sanibel River and the coastal waters surrounding Sanibel Island.<br />

The City of Sanibel has taken several measures to improve water quality<br />

throughout the island. These measures include acquisition of environmentally<br />

sensitive lands, mangrove protection, native plant protection and sod limitations,<br />

beach and dune protection, conversion from septic to central sewer, responsible<br />

development through reductions in impervio<strong>us</strong> surfaces and onsite stormwater<br />

management, implementation of the National Pollutant and Discharge<br />

Eliminations System Program, island-wide water quality monitoring, adoption of<br />

an urban fertilizer ordinance, and nutrient and lake management<br />

recommendations for golf courses. While the City has taken a very proactive<br />

role in improving water quality, the Sanibel River and many residential and golf<br />

course lakes on Sanibel remain “impaired” for nutrients such as nitrogen and<br />

phosphor<strong>us</strong>.<br />

Page 1 of 6


Managing stormwater runoff from golf courses on Sanibel is critical to ensure that<br />

that fertilizer and other chemicals <strong>us</strong>ed to maintain turf do not inadvertently<br />

impact sensitive areas such as lakes, wetlands, and coastal waters. While we<br />

realize that that each golf course is unique and was designed and permitted to<br />

function in a very specific way, all of the golf courses on Sanibel have the<br />

potential to discharge into natural waterbodies. As a result, the City has taken<br />

additional measures to ensure that water leaving golf course lakes meet the<br />

water quality standards of the receiving waters.<br />

In an effort to improve the quality of water discharged from Sanibel’s golf<br />

courses, in October 2008 City Council adopted a list of Nutrient Management<br />

Recommendations that were based on the Florida Department of Environmental<br />

Protection’s Best Management Practices for the Enhancement of Environmental<br />

Quality on Florida Golf Courses (2008). These recommendations provide specific<br />

guidance for golf course managers on how to reduce fertilizer <strong>us</strong>e and to help<br />

improve water quality within their respective golf course lakes. Over the past<br />

three and half years since their adoption, City staff has worked closely with each<br />

of the golf courses to provide technical assistance to help implement these<br />

recommendations with varying levels of success.<br />

On July 26, <strong>2012</strong>, City Natural Resources Department staff met with Leilani Sivsov,<br />

Club Manager, and Mitch Miller, Superintendent, from the Dunes Golf Club to<br />

review the stat<strong>us</strong> of implementing the City’s Golf Course Nutrient and Lake<br />

Management Recommendations. As a result of that meeting, the City has<br />

updated the Annual Report Card and shoreline vegetation map for the Dunes<br />

golf course (see attached documents). This Annual Report Card has been<br />

developed for each of the island’s golf courses to provide feedback on progress<br />

towards implementing the City’s recommendations. This report will be provided<br />

to each golf course on an annual basis to help track progress and guide<br />

implementation.<br />

This Report Card <strong>us</strong>es a point system to evaluate performance. For each<br />

recommendation or best management practice (BMP) implemented, 1-5 points<br />

are awarded based on the level of implementation. Out of a total of 13 BMPS, a<br />

maximum of 65 points can be awarded. The score is calculated as follows: 0 –<br />

80% - Not in Compliance, 81 – 90% - Partially in Compliance, 91 – 100% - Full<br />

Compliance.<br />

The Dunes Golf Club received 59 out of a total of 65 points, resulting in a score<br />

of 91%. This indicates that the Dunes golf course is in “Full Compliance” with<br />

the City’s recommendations (see report card below for details). This year’s<br />

score represents a 28% improvement over last year.<br />

Page 2 of 6


Education<br />

BMP Matrix / Staff Recommendation<br />

Require that each superintendent ensure that all course employees are trained in the Best<br />

Management Practices for the Enhancement of Environmental Quality on Florida Golf<br />

Courses (FDEP 2007), including water quality related issues and environmentally sensitive<br />

areas around the golf course. 5<br />

Lake Management<br />

Within 5 years of adoption, a minimum of 30% of the littoral zone of each golf course lake<br />

m<strong>us</strong>t be planted and maintained with submerged or emergent aquatic vegetation on a<br />

minimum of 3’centers. 3.5<br />

Require that golf courses monitor the water quality in their lakes 2x/year (wet season/dry<br />

season) and provide the data to the City’s Natural Resources Department. Minimum<br />

parameters should include dissolved oxygen (DO), total nitrogen (TN), total phosphor<strong>us</strong> (TP),<br />

chlorophyll a (chl-a), and copper (Cu). If nutrient or heavy metal concentrations are<br />

excessive, City staff will meet with golf course management staff to review and determine a<br />

mitigation plan. 5<br />

Require that all fish kills and algae blooms are reported to the City’s Natural Resources<br />

Department. 5<br />

Fertilizer Management<br />

Limit soluble nitrogen applications to ½ lb/1,000ft 2 5<br />

Identify and map environmentally sensitive areas within the golf course and identify no<br />

fertilizer buffer zones around all of the waterbodies and map drainage patterns. 5<br />

Require 25-foot native plant or unfertilized grass buffers around environmentally sensitive<br />

areas such as lakes and wetlands, where practical. When a 25-foot buffer is impractical, a<br />

minimum 10-foot buffer is required. 4<br />

Require that grass buffers around environmentally sensitive areas such as lakes and wetlands<br />

be mowed 2” higher than the other grass to slow and filter overland flow to waterbodies. 4.5<br />

Require that all washdown facilities have runoff properly treated prior to discharge off of the<br />

site. 5<br />

Require periodic inspections of fertilizer storage areas and washdown facilities by DNR staff. 5<br />

Require that all golf courses on the island maintain annual fertilizer and copper sulfate logs<br />

and make them available to the City’s Natural Resources Department. 5<br />

Irrigation and Fertigation<br />

Require that all re<strong>us</strong>e water be setback 25-feet from all waterbodies and that all irrigation<br />

heads <strong>us</strong>ing re<strong>us</strong>e water or fertigation (application of fertilizer through an irrigation system)<br />

be setback 25-feet from a waterbody. When a 25-foot buffer is impractical, a minimum 10-<br />

foot buffer is required. 2<br />

Require that golf courses quantify their water <strong>us</strong>e and differentiate between re<strong>us</strong>e and<br />

potable water supplies. This information can be <strong>us</strong>ed to account for the nutrients in re<strong>us</strong>e<br />

water when making fertilizer calculations. 5<br />

Score<br />

Total Points (out of a maximum of 65 points): 59<br />

Page 3 of 6


Areas currently meeting the City’s recommendations:<br />

1.) Best Management Practices training for golf course staff. In May 2011, the<br />

Dunes developed a formal BMP training program for golf course personnel. As of<br />

March 21, <strong>2012</strong>, all employees (total of 14) have been through the training and<br />

have acknowledged they have been trained and understand the basic<br />

principles of the Best Management Practices for the Enhancement of<br />

Environmental Quality on Florida Golf Courses.<br />

2.) Water quality monitoring and reporting. Since October 2008, the Dunes golf<br />

course has collected water quality data on a semi-annual basis and has<br />

provided the results to City staff. This data is <strong>us</strong>ed by staff to help track water<br />

quality in your golf course lakes. This year, the Dunes contracted with the SCCF<br />

Marine Lab to monitor the lakes. The monitoring includes water quality sampling,<br />

storm event sampling, mapping of drainage patterns, and recommendations on<br />

how to improve water quality in the golf course and community lakes. The first<br />

quarterly report was completed July 5 th .<br />

3.) Reporting of fish kills and algae blooms in golf course lakes. All fish kills and<br />

algae blooms were reported to City staff.<br />

4.) Limit soluble nitrogen applications to ½ lb/1,000 ft 2 . Golf course staff has<br />

indicated that they currently limit application of soluble nitrogen to ½ lb/1,000 ft 2 .<br />

This minimizes the potential for runoff of soluble nitrogen into golf course lakes<br />

available to algae.<br />

5.) Identify and map environmentally sensitive areas around golf course lakes.<br />

Formal mapping was completed in July <strong>2012</strong>. A map showing drainage patterns<br />

was provided July 5, <strong>2012</strong>, in SCCF’s first quarter monitoring report. A map<br />

showing all environmentally sensitive areas was provided to City staff on June 14,<br />

<strong>2012</strong>.<br />

6.) Require 25-foot native plant or unfertilized grass buffers or 10-foot buffers<br />

where 25-foot is impractical around environmentally sensitive areas. Minimum 10’<br />

buffers have been established around most of the environmentally sensitive<br />

areas, including lakes and wetland areas. Additional buffers should be installed<br />

along bulkheads, if feasible.<br />

7.) Require that grass buffers around environmentally sensitive areas such as<br />

lakes and wetlands be mowed 2” higher than other grass to slow and filter runoff.<br />

Grass is allowed to grow at least 2” higher than grass on greens, fairways and<br />

tees to slow water and nutrient runoff. Additional buffers should be installed<br />

along bulkheads, if feasible.<br />

8.) Proper maintenance of washdown facilities and runoff. The Dunes<br />

maintenance area and washdown facility were in good working order at the<br />

time of inspection and there were no signs of washdown water being<br />

discharged from the site. The retention area where washdown effluent is held<br />

Page 4 of 6


should be excavated to reduce organics and increase capacity in the<br />

upcoming year.<br />

9.) Allow City staff to conduct periodic inspections of golf course facilities. Dunes<br />

staff has been very cooperative and have provided full access to the golf course<br />

and all of its facilities for annual inspections. During the most recent inspection,<br />

all fertilizer and chemicals were properly stored and the maintenance facility<br />

and washdown area appeared to be in good working order.<br />

10.) Maintain and make available fertilizer records and copper sulfate logs. The<br />

Dunes maintains annual fertilizer and lake management records, including<br />

copper sulfate logs. This data was made available to City staff.<br />

11.) Quantify golf course water <strong>us</strong>e and the source of water <strong>us</strong>ed. The Dunes<br />

quantifies their water <strong>us</strong>e and all water <strong>us</strong>ed to irrigate the course is re<strong>us</strong>e water<br />

provided by the City.<br />

Areas needing improvement:<br />

1.) Planting of shoreline vegetation along golf course lakes to facilitate nutrient<br />

removal. Within 5 years of adoption of the City’s recommendations, all golf<br />

courses are supposed to have a minimum of 30% of the shoreline of each lake<br />

vegetated with submerged or emergent aquatic plants. Beca<strong>us</strong>e aquatic<br />

shoreline vegetation is one of the easiest ways to remove nutrients, it is critical<br />

that each lake be vegetated with submerged or emergent vegetation. Once<br />

established, a maintenance program should be implemented to harvest 10-20%<br />

of the mature plants annually to help facilitate nutrient removal. Over the past<br />

three years, the Dunes has planted a significant amount of shoreline vegetation.<br />

In <strong>2012</strong>, more than 2,500 linear feet of emergent vegetation was installed along<br />

holes #13, #14, and #15; however, due to high salinities ca<strong>us</strong>ed by tidal water<br />

flowing into the lake over the weir, the plants appear stressed and will likely be<br />

slow to colonize. While emergent vegetation has been difficult to establish, the<br />

Dunes has ceased herbicide treatment of the lake vegetation and submerged<br />

aquatic vegetation, primarily widgeon grass, has colonized a large portion of the<br />

lake shoreline. Staff should continue to exclude herbicide treatment of the lakes<br />

and continue planting emergent vegetation to meet the minimum 30% shoreline<br />

vegetation requirement within all lakes where high salinity is not a concern.<br />

2.) Require that all irrigation heads <strong>us</strong>ing re<strong>us</strong>e water be set back 25’ from all<br />

waterbodies or 10’ where 25’ is impractical. The current irrigation design includes<br />

several heads that are located within 10’ of waterbodies and sensitive wetland<br />

areas. Dunes staff should continue to closely monitor these irrigation heads and<br />

make adj<strong>us</strong>tments to prevent re-<strong>us</strong>e water, which also contains fertilizer<br />

(fertigation), from spraying directly into golf course lakes. A complete redesign of<br />

the irrigation system would be needed to move heads a minimum of 10’ from all<br />

waterbodies.<br />

Page 5 of 6


Progress on 2011–<strong>2012</strong> Interim Goals<br />

The Dunes golf course 2011–<strong>2012</strong> interim goals included:<br />

1. Implement a formal BMP training program and require that all golf course<br />

employees complete the training by July <strong>2012</strong>.<br />

2. Continue planting submerged or emergent shoreline vegetation along<br />

the golf course lake adjacent to holes #13 and #14, identified on the map<br />

provided by the Dunes golf course staff.<br />

3. Address all malfunctioning irrigation heads that are spraying into lakes<br />

and plant vegetation where appropriate to reduce potential for<br />

overspray into lakes.<br />

The Dunes has implemented formal BMP training for all of their golf course<br />

personnel. A total of 14 employees have attended formal BMP training<br />

conducted by the Golf Course Superintendent, Mitch Miller.<br />

This year, the Dunes planted more than 2,500 linear feet of emergent plants<br />

along the shoreline of holes #13, #14, and #15. The Dunes has also discontinued<br />

herbicide treatment within their lakes, which has allowed native submerged<br />

aquatic vegetation to establish along a large portion of the shoreline.<br />

Dunes staff conducts periodic inspections of their irrigation system to ensure that<br />

malfunctioning irrigation heads do not spray re<strong>us</strong>e/fertigation water into the golf<br />

course lakes.<br />

Interim goals for <strong>2012</strong>–2013 include:<br />

1. Continue planting of emergent aquatic vegetation in lakes where salinity<br />

will not inhibit growth. The lake shoreline along holes #5, 6, 7, 8, 9, 10, 11,<br />

16, 17, and 18 should be planted with suitable emergent aquatic<br />

vegetation.<br />

2. Additional buffer zones along the bulkheads should be considered in<br />

order to meet the minimum 10’ buffer requirement. This could be<br />

achieved by slightly reducing the grade adjacent to the bulkheads and<br />

allowing turf to grow to a minimum height of 2” higher than surrounding<br />

turf.<br />

3. The retention area adjacent to the maintenance facility where the<br />

washdown effluent is held should be excavated to reduce organic<br />

material and increase capacity.<br />

Page 6 of 6


Staff Recommendation<br />

Education<br />

Require that each superintendent ensure that all course employees are trained in the Best Management<br />

Practices for the Enhancement of Environmental Quality on Florida Golf Courses (FDEP 2007), including<br />

water quality related issues and environmentally sensitive areas around the golf course.<br />

Lake Management<br />

Within 5 years of adoption, a minimum of 30% of the littoral zone of each golf course lake m<strong>us</strong>t be planted and<br />

maintained with submerged or emergent aquatic vegetation on a minimum of 3’centers.<br />

Dunes Golf Course<br />

In May 2011, the Dunes developed a formal BMP training program for golf course personnel. As<br />

of March 21, <strong>2012</strong>, all employees (total of 14) have been through the training and have<br />

acknowledged they have been trained and understand the BMPs.<br />

Over the past three years, the Dunes has planted a significant amount of shoreline vegetation. In<br />

<strong>2012</strong>, more than 2,500 linear feet of emergent vegetation was installed along holes #13, #14, and<br />

#15; however, due to high salinities ca<strong>us</strong>ed by tidal water flowing into the lake over the weir, the<br />

plants appear stressed and will likely be slow to colonize. While emergent vegetation has been<br />

difficult to establish, the Dunes has ceased herbicide treatment of the lake vegetation and<br />

submerged aquatic vegetation, primarily widgeon grass, has colonized a large portion of the lake<br />

shoreline.<br />

Require that golf courses monitor the water quality in their lakes 2x/year (wet season/dry season) and provide Data provided twice a year to the City's Natural Resources Department. Dunes staff reviews<br />

the data to the City’s Natural Resources Department. Minimum parameters should include dissolved oxygen water quality with Natural Resources Department staff annually. This year, the Dunes contracted<br />

(DO), total nitrogen (TN), total phosphor<strong>us</strong> (TP), chlorophyll a (chl-a), and copper (Cu). If nutrient or heavy with the SCCF Marine Lab to monitor the lakes. The monitoring includes water quality<br />

metal concentrations are excessive, City staff will meet with golf course management staff to review and sampling, storm event sampling, mapping of drainage patterns, and recommendations on how to<br />

determine a mitigation plan.<br />

improve water quality in the golf course and community lakes.<br />

Require that all fish kills and algae blooms are reported to the City’s Natural Resources Department.<br />

Fertilizer Management<br />

Compliance with Golf Course Nutrient and Lake Management Recommendations<br />

Adopted by Sanibel City Council October 2008 - Updated July 30, <strong>2012</strong><br />

All fish kills and algae blooms have been reported<br />

Limit soluble nitrogen applications to ½ lb/1000ft 2 Currently limit soluble nitrogen applications to 1/2 lb/1000 ft2 since 2009<br />

Identify and map environmentally sensitive areas within the golf course and identify no fertilizer buffer zones<br />

around all of the waterbodies and map drainage patterns.<br />

Require 25-foot native plant or unfertilized grass buffers around environmentally sensitive areas such as lakes<br />

and wetlands, where practical. When a 25-foot buffer is impractical, a minimum 10-foot buffer is required.<br />

Require that grass buffers around environmentally sensitive areas such as lakes and wetlands be mowed 2”<br />

higher than the other grass to slow and filter overland flow to waterbodies.<br />

Formal mapping was completed in July <strong>2012</strong>. A map showing drainage patterns was provided<br />

July 5, <strong>2012</strong>, in SCCF’s first quarter monitoring report. A map showing all environmentally<br />

sensitive areas was provided to City staff on June 14, <strong>2012</strong>.<br />

Minimum 10’ buffers have been established around most of the environmentally sensitive areas,<br />

including lakes and wetland areas. Additional buffers should be installed along bulkheads, if<br />

feasible.<br />

Grass is allowed to grow at least 2” higher than grass on greens, fairways and tees to slow water<br />

and nutrient runoff. Additional buffers should be installed along bulkheads, if feasible.<br />

Require that all washdown facilities have runoff properly treated prior to discharge off of the site.<br />

Require periodic inspections of fertilizer storage areas and washdown facilities by DNR staff.<br />

Require that all golf courses on the island maintain annual fertilizer and copper sulfate logs and make them<br />

available to the City’s Natural Resources Department.<br />

In compliance and inspected by the Natural Resources Department Annually.<br />

In compliance and inspected by the Natural Resources Department Annually.<br />

The Dunes maintains annual fertilizer and lake management records, including copper sulfate<br />

logs. This data was made available to City staff.<br />

Irrigation and Fertigation<br />

Require that all re<strong>us</strong>e water be setback 25-feet from all waterbodies and that all irrigation heads <strong>us</strong>ing re<strong>us</strong>e Irrigation system heads need updated. Heads applying re<strong>us</strong>e water and/or fertigation occasionally<br />

water or fertigation (application of fertilizer through an irrigation system) be setback 25-feet from a waterbody. malfunction and may be contributing to poor lake water qulaity. Need to fix heads and install<br />

When a 25-foot buffer is impractical, a minimum 10-foot buffer is required.<br />

buffers to redirect water from malfunctioning heads.<br />

Require that golf courses quantify their water <strong>us</strong>e and differentiate between re<strong>us</strong>e and potable water supplies.<br />

This information can be <strong>us</strong>ed to account for the nutrients in re<strong>us</strong>e water when making fertilizer calculations.<br />

The current irrigation design includes several heads that are located within 10’ of waterbodies<br />

and sensitive wetland areas. A complete redesign of the irrigation system would be needed to<br />

move heads a minimum of 10’ from all waterbodies.


Sanibel Golf Course Fertilizer and Lake Management Recommendations<br />

Annual Report Card<br />

July <strong>2012</strong><br />

This report was specifically prepared for:<br />

Beachview Golf and Tennis Club<br />

Introduction<br />

Stormwater runoff from urban landscapes and golf courses are a major source of<br />

nutrients contributing to algae blooms and water quality impairments in Florida.<br />

Poor water quality not only impacts wildlife habitat and the quality of life for<br />

island residents, but it can directly impact our local economy by reducing<br />

property values and the overall experience of visitors to our island. As a result,<br />

protecting Sanibel’s water quality is of paramount concern to the City of Sanibel.<br />

The Florida Department of Environmental Protection (FDEP) is the state agency<br />

responsible for protecting Florida’s waters. Waters that do not meet the state’s<br />

water quality standards are deemed “impaired” under the Florida Impaired<br />

Waters Rule (Ch. 62-303, F.A.C.). To address these impairments, the FDEP is<br />

developing Total Maximum Daily Loads (TMDL) for each waterbody that does<br />

not meet minimum water quality standards. The TMDL is the maximum amount of<br />

a pollutant that a waterbody can assimilate on a daily basis without ca<strong>us</strong>ing an<br />

imbalance in the natural flora and fauna. As part of the TMDL process, all local<br />

governments with impaired waterbodies within their jurisdiction will be required<br />

to participate in a Basin Management Action Plan (BMAP) process and will be<br />

required to address pollutant sources that are contributing to the impairment. It is<br />

anticipated that over the next few years a TMDL will be developed for the<br />

Sanibel River and the coastal waters surrounding Sanibel Island.<br />

The City of Sanibel has taken several measures to improve water quality<br />

throughout the island. These measures include acquisition of environmentally<br />

sensitive lands, mangrove protection, native plant protection and sod limitations,<br />

beach and dune protection, conversion from septic to central sewer, responsible<br />

development through reductions in impervio<strong>us</strong> surfaces and onsite stormwater<br />

management, implementation of the National Pollutant and Discharge<br />

Eliminations System Program, island-wide water quality monitoring, adoption of<br />

an urban fertilizer ordinance, and nutrient and lake management<br />

recommendations for golf courses. While the City has taken a very proactive<br />

role in improving water quality, the Sanibel River and many residential and golf<br />

course lakes on Sanibel remain “impaired” for nutrients such as nitrogen and<br />

phosphor<strong>us</strong>.<br />

Page 1 of 6


Managing stormwater runoff from golf courses on Sanibel is critical to ensure that<br />

that fertilizer and other chemicals <strong>us</strong>ed to maintain turf do not inadvertently<br />

impact sensitive areas such as lakes, wetlands, and coastal waters. While we<br />

realize that that each golf course is unique and was designed and permitted to<br />

function in a very specific way, all of the golf courses on Sanibel have the<br />

potential to discharge into natural waterbodies. As a result, the City has taken<br />

additional measures to ensure that water leaving golf course lakes meet the<br />

water quality standards of the receiving waters.<br />

In an effort to improve the quality of water discharged from Sanibel’s golf<br />

courses, in October 2008 City Council adopted a list of Nutrient Management<br />

Recommendations that were based on the Florida Department of Environmental<br />

Protection’s Best Management Practices for the Enhancement of Environmental<br />

Quality on Florida Golf Courses (2008). These recommendations provide specific<br />

guidance for golf course managers on how to reduce fertilizer <strong>us</strong>e and to help<br />

improve water quality within their respective golf course lakes. Over the past<br />

three and half years since their adoption, City staff has worked closely with each<br />

of the golf courses to provide technical assistance to help implement these<br />

recommendations with varying levels of success.<br />

On July 27, <strong>2012</strong>, City Natural Resources Department staff met with Dan Toolen,<br />

Golf Course Superintendent, of the Beachview Golf Club to review the stat<strong>us</strong> of<br />

implementing the City’s Golf Course Nutrient and Lake Management<br />

Recommendations. As a result of that meeting, the City has updated the Annual<br />

Report Card and shoreline vegetation map for the Beachview golf course (see<br />

attached documents). This Annual Report Card has been developed for each of<br />

the island’s golf courses to provide feedback on progress towards implementing<br />

the City’s recommendations. This report will be provided to each golf course on<br />

an annual basis to help track progress and guide implementation.<br />

This Report Card <strong>us</strong>es a point system to evaluate performance. For each<br />

recommendation or best management practice (BMP) implemented, 1-5 points<br />

are awarded based on the level of implementation. Out of a total of 13 BMPS, a<br />

maximum of 65 points can be awarded. The score is calculated as follows: 0 –<br />

80% - Not in Compliance, 81 – 90% - Partially in Compliance, 91 – 100% - Full<br />

Compliance.<br />

The Beachview Golf Club received 45 out of a total of 65 points, resulting in a<br />

score of 69%. This indicates that the Beachview golf course is “Not in<br />

Compliance” with the City’s recommendations (see report card below for<br />

details). This year’s score represents a 12% improvement over last year.<br />

Page 2 of 6


Education<br />

BMP Matrix / Staff Recommendation<br />

Require that each superintendent ensure that all course employees are trained in the Best<br />

Management Practices for the Enhancement of Environmental Quality on Florida Golf<br />

Courses (FDEP 2007), including water quality related issues and environmentally sensitive<br />

areas around the golf course. 5<br />

Lake Management<br />

Within 5 years of adoption, a minimum of 30% of the littoral zone of each golf course lake<br />

m<strong>us</strong>t be planted and maintained with submerged or emergent aquatic vegetation on a<br />

minimum of 3’centers. 3<br />

Require that golf courses monitor the water quality in their lakes 2x/year (wet season/dry<br />

season) and provide the data to the City’s Natural Resources Department. Minimum<br />

parameters should include dissolved oxygen (DO), total nitrogen (TN), total phosphor<strong>us</strong> (TP),<br />

chlorophyll a (chl-a), and copper (Cu). If nutrient or heavy metal concentrations are<br />

excessive, City staff will meet with golf course management staff to review and determine a<br />

mitigation plan. 0<br />

Require that all fish kills and algae blooms are reported to the City’s Natural Resources<br />

Department. 5<br />

Fertilizer Management<br />

Limit soluble nitrogen applications to ½ lb/1,000ft 2 5<br />

Identify and map environmentally sensitive areas within the golf course and identify no<br />

fertilizer buffer zones around all of the waterbodies and map drainage patterns. 0<br />

Require 25-foot native plant or unfertilized grass buffers around environmentally sensitive<br />

areas such as lakes and wetlands, where practical. When a 25-foot buffer is impractical, a<br />

minimum 10-foot buffer is required. 2<br />

Require that grass buffers around environmentally sensitive areas such as lakes and wetlands<br />

be mowed 2” higher than the other grass to slow and filter overland flow to waterbodies. 4<br />

Require that all washdown facilities have runoff properly treated prior to discharge off of the<br />

site. 5<br />

Require periodic inspections of fertilizer storage areas and washdown facilities by DNR staff. 5<br />

Require that all golf courses on the island maintain annual fertilizer and copper sulfate logs<br />

and make them available to the City’s Natural Resources Department. 4<br />

Irrigation and Fertigation<br />

Require that all re<strong>us</strong>e water be setback 25-feet from all waterbodies and that all irrigation<br />

heads <strong>us</strong>ing re<strong>us</strong>e water or fertigation (application of fertilizer through an irrigation system)<br />

be setback 25-feet from a waterbody. When a 25-foot buffer is impractical, a minimum 10-<br />

foot buffer is required. 2<br />

Require that golf courses quantify their water <strong>us</strong>e and differentiate between re<strong>us</strong>e and<br />

potable water supplies. This information can be <strong>us</strong>ed to account for the nutrients in re<strong>us</strong>e<br />

water when making fertilizer calculations. 5<br />

Score<br />

Total Points (out of a maximum of 65 points): 45<br />

Page 3 of 6


Areas currently meeting the City’s recommendations:<br />

1.) Best Management Practices training for golf course staff. In spring of <strong>2012</strong>,<br />

Beachview implemented a formal BMP training program for golf course<br />

personnel based on the Sanctuary’s training program. All golf course personnel<br />

(total of 8) have been through the training and have acknowledged they have<br />

been trained and understand the basic principles of the Best Management<br />

Practices for the Enhancement of Environmental Quality on Florida Golf Courses.<br />

2.) The planting of shoreline vegetation along golf course lakes to facilitate<br />

nutrient removal. Within 5 years of adoption of the City’s recommendations, all<br />

golf courses are supposed to have a minimum of 30% of the shoreline of each<br />

lake vegetated with submerged or emergent aquatic plants. Beca<strong>us</strong>e aquatic<br />

shoreline vegetation is one of the easiest ways to remove nutrients, it is critical<br />

that lakes be vegetated and a maintenance program be implemented to<br />

harvest 10-20% of the mature plants annually to help facilitate nutrient removal.<br />

At this time, a majority of the Sanibel River is buffered with native wetland<br />

vegetation and emergent shoreline vegetation; however, the lakes within the<br />

golf course have very little or no emergent or submerged aquatic vegetation.<br />

Additional efforts should be made to install vegetation along the shoreline of all<br />

golf course lakes (minimum of 30%).<br />

3.) Reporting of fish kills and algae blooms in golf course lakes. All fish kills and<br />

algae blooms were reported to City staff.<br />

4.) Limit soluble nitrogen applications to ½ lb/1,000 ft 2 . Golf course staff has<br />

indicated that they currently limit application of soluble nitrogen to ½ lb/1,000 ft 2 .<br />

This minimizes the potential for runoff of soluble nitrogen into lakes available to<br />

algae.<br />

5.) Require that grass buffers around environmentally sensitive areas such as<br />

lakes and wetlands be mowed 2” higher than other grass to slow and filter runoff.<br />

Grass along the edge of the lakes is allowed to grow to at least 2” higher than<br />

grass on greens, fairways and tees to help slow water and nutrient runoff.<br />

6.) Proper maintenance of washdown facilities and runoff. The washdown<br />

facilities were in good working order and all washdown water is being contained<br />

on site.<br />

7.) Allow City staff to conduct periodic inspections of golf course facilities.<br />

Beachview’s staff has been very cooperative and has provided full access to the<br />

golf course and all of its facilities for annual inspections. During the most recent<br />

inspection, the maintenance facility and washdown area appeared to be in<br />

good working order.<br />

8.) Maintain and make available fertilizer records and copper sulfate logs.<br />

Beachview staff maintains annual fertilizer and lake management records. This<br />

data was made available to City staff.<br />

Page 4 of 6


9.) Quantify golf course water <strong>us</strong>e and the source of water <strong>us</strong>ed. Beachview<br />

quantifies their water <strong>us</strong>e. All water <strong>us</strong>ed to irrigate the course is re<strong>us</strong>e water<br />

provided by the City.<br />

Areas needing improvement:<br />

1.) Water quality monitoring and reporting. Beachview does not currently<br />

monitor water quality in any of their golf course lakes. The only water quality<br />

monitoring that occurs near the Beachview Golf Course, is monthly monitoring<br />

conducted by the City of Sanibel within the Sanibel River near Casa Ybel Road<br />

and the Donax WWTP.<br />

2.) Identify and map environmentally sensitive areas around golf course lakes.<br />

Formal mapping has not been completed. Mapping should be conducted to<br />

identify environmentally sensitive areas and where BMPs would have the<br />

greatest impact on improving water quality in the golf course lakes and<br />

adjacent natural areas.<br />

3.) Require 25-foot native plant or unfertilized grass buffers or 10-foot buffers<br />

where 25-foot is impractical around environmentally sensitive areas. Buffers have<br />

not been formally established in all areas; however, 25’ buffers are maintained<br />

along a large portion of the Sanibel River as a condition of Beachview’s South<br />

Florida Water Management District permit. As of May 2011, golf course staff has<br />

also begun leaving a 10’ no-mow and no-fertilizer zone around several of the<br />

lakes.<br />

4.) Require that all irrigation heads <strong>us</strong>ing re<strong>us</strong>e water be set back 25’ from all<br />

waterbodies or 10’ where 25’ is impractical. The current irrigation design includes<br />

several heads that are located within 10’ of golf course lakes and the Sanibel<br />

River. Buffer plantings should be considered to help reduce the potential for<br />

malfunctioning heads spraying into sensitive areas.<br />

Progress on 2011–<strong>2012</strong> Interim Goals<br />

The Beachview golf course 2011 –<strong>2012</strong> interim goals included:<br />

1. Implement a formal BMP training program and require that all golf course<br />

employees complete the training by July <strong>2012</strong>.<br />

2. Install submerged or emergent shoreline vegetation on both sides of the<br />

Sanibel River in the area between holes #2 and #11.<br />

3. Discontinue mowing to the water’s edge along golf course lakes and<br />

create a no-fertilizer zone around all environmentally sensitive areas<br />

including lakes and wetlands.<br />

The Beachview golf course has implemented a formal BMP training program for<br />

all of their golf course personnel. A total of 8 employees have attended formal<br />

BMP training conducted by the Golf Course Superintendent, Dan Toolen.<br />

No additional submerged or emergent vegetation was installed at the<br />

Beachview golf course between July 2011–<strong>2012</strong>.<br />

Page 5 of 6


Golf course maintenance staff has discontinued mowing to the water’s edge<br />

along lakes and have created a narrow (


Education<br />

Compliance with Golf Course Nutrient and Lake Management Recommendations<br />

Adopted by Sanibel City Council October 2008 - Updated July 30, <strong>2012</strong><br />

Staff Recommendation<br />

Beachview Golf Course<br />

Require that each superintendent ensure that all course employees are trained in the Best Management<br />

Practices for the Enhancement of Environmental Quality on Florida Golf Courses (FDEP 2007), including<br />

water quality related issues and environmentally sensitive areas around the golf course.<br />

Beachview implemented a formal BMP training program for golf course personnel based on the<br />

Sanctuary’s training program. All golf course personnel (total of 8) have been through the training<br />

and have acknowledged they have been trained and understand the basic principles of the Best<br />

Management Practices for the Enhancement of Environmental Quality on Florida Golf Courses.<br />

Lake Management<br />

Within 5 years of adoption, a minimum of 30% of the littoral zone of each golf course lake m<strong>us</strong>t be planted and<br />

maintained with submerged or emergent aquatic vegetation on a minimum of 3’centers.<br />

Shoreline along Sanibel River in comliance as condition of their SFWMD permit. Other lakes on<br />

course do not meet 30% requirement.Staff indicated that due to economic hardship they have not<br />

been able to comply, as they do not have extra money to spend on plantings. Did not meet 2011-<br />

<strong>2012</strong> interim shorline vegetation planting goal.<br />

Require that golf courses monitor the water quality in their lakes 2x/year (wet season/dry season) and provide<br />

the data to the City’s Natural Resources Department. Minimum parameters should include dissolved oxygen No water quality monitoring in golf course lakes. Only water quality monitoring in areas is<br />

(DO), total nitrogen (TN), total phosphor<strong>us</strong> (TP), chlorophyll a (chl-a), and copper (Cu). If nutrient or heavy monitoring of the Sanibel River conducted by City. They currently do not have plans to conduct<br />

metal concentrations are excessive, City staff will meet with golf course management staff to review and water quality monitoring in golf course lakes due to lack of funding.<br />

determine a mitigation plan.<br />

Require that all fish kills and algae blooms are reported to the City’s Natural Resources Department.<br />

All fish kills and algae blooms have been reported<br />

Fertilizer Management<br />

Limit soluble nitrogen applications to ½ lb/1000ft 2<br />

Currently limit soluble nitrogen applications to 1/2 lb/1000 ft2<br />

Identify and map environmentally sensitive areas within the golf course and identify no fertilizer buffer zones<br />

around all of the waterbodies and map drainage patterns.<br />

Require 25-foot native plant or unfertilized grass buffers around environmentally sensitive areas such as lakes<br />

and wetlands, where practical. When a 25-foot buffer is impractical, a minimum 10-foot buffer is required.<br />

Require that grass buffers around environmentally sensitive areas such as lakes and wetlands be mowed 2”<br />

higher than the other grass to slow and filter overland flow to waterbodies.<br />

Environmentally sensitive areas not formally mapped.<br />

Vegetaion buffers exist along mainstem of the Sanibel River as a condition of their SFWMD<br />

permit. Buffers have not been fully established on lakes located in the central portion of the<br />

course.<br />

No-mow zones have been established;some lakes have roughs between 2-6" in height.<br />

Require that all washdown facilities have runoff properly treated prior to discharge off of the site.<br />

Require periodic inspections of fertilizer storage areas and washdown facilities by DNR staff.<br />

Require that all golf courses on the island maintain annual fertilizer and copper sulfate logs and make them<br />

available to the City’s Natural Resources Department.<br />

Washdown facility in compliance and washdown water treated prior to discharge.<br />

Natural Resources staff provided access to facility for inspections and compliance checks.<br />

Fertilizer logs available. Staff indicated that they do not <strong>us</strong>e copper sulfate to treat lakes for algae<br />

blooms.<br />

Irrigation and Fertigation<br />

Several irrigation heads within 25' of waterbodies, including the Sanibel River. Irrigation<br />

Require that all re<strong>us</strong>e water be setback 25-feet from all waterbodies and that all irrigation heads <strong>us</strong>ing re<strong>us</strong>e<br />

inspected frequently and fertigation is not <strong>us</strong>ed. Re<strong>us</strong>e water provided by City is <strong>us</strong>ed to irrigate<br />

water or fertigation (application of fertilizer through an irrigation system) be setback 25-feet from a waterbody.<br />

golf course. Re<strong>us</strong>e water holding pond should be lined to prevent infitration into the Sanibel<br />

When a 25-foot buffer is impractical, a minimum 10-foot buffer is required.<br />

River.<br />

Require that golf courses quantify their water <strong>us</strong>e and differentiate between re<strong>us</strong>e and potable water supplies.<br />

All water <strong>us</strong>ed on golf course is re<strong>us</strong>e water and records kept.<br />

This information can be <strong>us</strong>ed to account for the nutrients in re<strong>us</strong>e water when making fertilizer calculations.


PROPOSED FY 2011-<strong>2012</strong><br />

CITY COUNCIL GOALS<br />

ADOPTED OCTOBER 04, 2011<br />

I. SUSTAIN AND STRENGTHEN THE CITY’S FINANCIAL<br />

STABILITY<br />

II.<br />

CONTINUE THE CITY’S REDEVELOPMENT WORK PLAN<br />

III.<br />

IMPROVE WATER QUALITY


PROPOSED FY <strong>2012</strong>-2013<br />

CITY COUNCIL GOALS<br />

I. SUSTAIN AND STRENGTHEN THE CITY’S FINANCIAL<br />

STABILITY<br />

Develop a long-term debt early retirement plan and enhance the<br />

budgeting process by including more historical trend analysis and<br />

by extending operational budgetary forecasting to five years.<br />

Develop a feasible plan to early retire the City’s long term debt in order to reduce<br />

the City’s annual fixed costs and to produce substantial finance cost savings for<br />

the City of Sanibel’s taxpayers. In FY12 establish a sinking fund with an initial<br />

investment of $600,000 to be utilized to retire debt prematurely. Consider<br />

retirement of all the City’s obligations: the Series 2006 General Obligation Bonds<br />

(Recreation Center); subsequently the Series 2002 General Obligations Bonds<br />

(Pond Apple Park); unfunded pension liability; and other debt with the main goal<br />

of stretching taxpayer dollars to achieve the greatest economic benefit. In<br />

addition extending the operational budget forecast to five years will provide<br />

information on the effect current decisions will have on future revenue sources<br />

and operating costs and will provide the framework to analyze the City’s<br />

capability to cover its five-year capital improvement plan. In efforts to balance<br />

budgets, often capital improvements are deferred to future years. This produces a<br />

compounding effect on future services, infrastructure deterioration, increased<br />

maintenance costs and funding requirements.<br />

Develop a facility component replacement plan<br />

In order to preserve and protect the City’s facilities periodically major<br />

components such as roofs, HVAC systems and flooring m<strong>us</strong>t be replaced. The<br />

plan will identify the City’s facilities’ components; each component’s estimated<br />

replacement cost; and each component’s scheduled replacement date. Procedures<br />

and funding requirements will be developed to establish a sinking fund account<br />

that will be <strong>us</strong>ed for the replacement of these components. Level annual funding<br />

into a sinking fund to finance major component replacements will prevent<br />

experiencing funding spikes when the components need to be replaced.


II.<br />

CONTINUE THE CITY-WIDE REDEVELOPMENT WORK<br />

PLAN<br />

The redevelopment work plan for the Resort Ho<strong>us</strong>ing District has been<br />

completed. Using similar guidelines and strategies applied to the Resort<br />

Ho<strong>us</strong>ing Study, the next steps, in priority order, of the redevelopment work<br />

plan will foc<strong>us</strong> on accomplishing the following tasks listed in priority order:<br />

<br />

Adopt appropriate revisions to the Sanibel Plan (Coastal Zone Protection<br />

Element, Section 3.2.1; Policy 3.1) to allow for the reconstruction of<br />

lawfully existing resort accessory swimming pools and structures currently<br />

located within the Gulf Beach and Bay Beach Ecological Zones<br />

<br />

Prepare a redevelopment work plan for the existing resort ho<strong>us</strong>ing<br />

properties that are located outside of the Resort Ho<strong>us</strong>ing District<br />

<br />

Develop a “best Practices Green Technology Check List” that will be<br />

required whenever any new development or redevelopment project is<br />

approved<br />

<br />

Prepare a redevelopment work plan to address the Town Center, Town<br />

Center Limited Commercial District, Town Center Limited Commercial<br />

District, Residential District and Commercial District Redevelopment<br />

REDEVELOPMENT WORK PLAN FOR THE COMMERCIAL<br />

DISTRICT<br />

Continue the City-wide redevelopment work plan by foc<strong>us</strong>ing on the future<br />

success and stability of the Island’s Commercial District as it relates to the existing<br />

mix of retail and service <strong>us</strong>es that accommodate fulltime and seasonal residents<br />

and visitors of Sanibel. As an outcome of this work plan and effort Staff will:<br />

<br />

<br />

<br />

develop specific site, architectural and environmental design standards<br />

that reinforces the natural, rural and residential character of the<br />

community;<br />

research and provide current market conditions and trends;<br />

develop strategies to encourage investment and improvements to<br />

aging/neglected commercial buildings and centers; and


ecommend appropriate redevelopment zoning and land <strong>us</strong>e<br />

requirements that are consistent with the community’s vision statement<br />

and Sanibel Plan.


III.<br />

IMPROVE WATER QUALITY<br />

Local Goals<br />

Continue with implementation of residential and golf course fertilizer Best<br />

Management Practices to improve water quality.<br />

<br />

<br />

FY-<strong>2012</strong> goal - Review progress towards implementing fertilizer and<br />

lake management guidelines with golf course managers to ensure that<br />

all are making progress towards compliance and improving scores on<br />

their annual report card.<br />

FY-<strong>2012</strong> goal – Continue education campaign on fertilizer Best<br />

Management Practices and develop stormwater information package<br />

for homeowners to address water quality in community lakes.<br />

Develop a well-defined plan to meet future water quality standards including<br />

numeric nutrient criteria and Total Maximum Daily Loads for the Sanibel<br />

River and Sanibel’s coastal waters.<br />

<br />

FY-<strong>2012</strong> goal – Complete a comprehensive nutrient reduction plan for<br />

Sanibel, which includes a list of priority projects and management<br />

measures to effectively reduce stormwater runoff and nutrient<br />

pollution to the Sanibel River and coastal waters.<br />

Regional Goals<br />

Develop a regional stormwater rule for Southwest Florida, which covers the<br />

Southwest Florida Regional Planning Council’s (RPC) study area including<br />

Charlotte, Collier, Glades, Hendry, Lee and Sarasota Counties.<br />

<br />

FY-<strong>2012</strong> goal – Work with local governments within the RPC study<br />

area to develop a planning document with a strategy on how to move<br />

forward with development of a regional stormwater rule.<br />

Work with the SFWMD and other local stakeholders to implement water storage and<br />

treatment projects within the Caloosahatchee basin to improve water quality and<br />

reduce ecological impacts associated with high and low-flow issues.<br />

<br />

FY-<strong>2012</strong> goal – Support the South Florida Water Management<br />

District’s efforts to implement cost-effective short-term projects (e.g.,<br />

distributed storage, Lake Hicpochee, C-43 interim storage)


July 6, <strong>2012</strong><br />

GAI Proj. # A120676.00<br />

Mr. Scott Krawczuk, Acting Public Works Director<br />

City of Sanibel<br />

800 Dunlop Road<br />

Sanibel, FL 33957<br />

Subject:<br />

Sewer Expansion Feasibility Study – Historical Analysis<br />

Dear Mr. Krawczuk:<br />

GAI Consultants, Inc. (GAI) is pleased to present herein the Historical Analysis (the<br />

“Report”) for the Sewer System (the “System” or “Utility”) authorized by the City of<br />

Sanibel (the “City”). This Report disc<strong>us</strong>ses the historical aspects of the System<br />

including an analysis of operating revenues, expenditures, and c<strong>us</strong>tomer growth for<br />

Fiscal Years 2003 through 2011 (the “Study Period”) based on audited financial results<br />

as presented in the City’s Comprehensive Annual Financial Reports.<br />

1.0 BACKGROUND<br />

Until the early 1970s, domestic wastewater treatment on Sanibel Island consisted of<br />

septic tanks and small “self-contained” treatment facilities, or package plants serving<br />

individual developments. The Island’s first centralized wastewater facility, known as the<br />

Jamestown-Beachview Central Wastewater System was established in 1974. This<br />

system was sold to Mariner Properties, Inc. in 1977 and then subsequently sold to<br />

Sanibel Sewer System Ltd. Partners in 1984. The Sanibel Sewer System was then<br />

acquired by the City of Sanibel in <strong>Aug<strong>us</strong>t</strong> 1991. In conjunction with this acquisition, it<br />

was determined that a comprehensive wastewater master plan should be completed in<br />

order for the City to best assess future wastewater needs and goals. In addition, a<br />

second water reclamation facility (WRF), the Wulfert Point WRF, was constructed on<br />

the northwest end of the island by the Sanctuary, as a provision of its developer’s permit<br />

and was subsequently donated to the City.<br />

Since the acquisition of the system in 1991 and the completion of the initial Wastewater<br />

Master Plan in October 1992, the City has systematically taken the necessary planning<br />

and implementation steps to expand and improve the wastewater system. These steps<br />

have included the preparation of two additional planning studies, an update of the<br />

Orlando Office 618 E. South Street, Suite 700 Orlando, FL 32801 T 407.423.8398 F 407.843.1070 www.gaiconsultants.com


July 6, <strong>2012</strong><br />

Page 2<br />

Wastewater Master Plan in 1994, and the preparation of the Wastewater Facilities Plan<br />

in 1997 and subsequent updates to that Facilities Plan in 1998 and 2000. The City has<br />

been proceeding with the capital expansion program presented in the Wastewater<br />

Facilities Plan, which is designed to increase wastewater collection, transmission,<br />

treatment, and disposal services to a significant portion of the land area within the City<br />

limits. The extension of treatment services on the Island can be best ill<strong>us</strong>trated by the<br />

increasing number of lift stations over the Study Period. As shown on Table 1 and in<br />

Chart 1, there has been a 63% increase in the number of lift stations (50 added over<br />

the Study Period).<br />

140.00<br />

120.00<br />

100.00<br />

90<br />

99 99<br />

109<br />

117<br />

123<br />

127 128 129<br />

80.00<br />

60.00<br />

40.00<br />

20.00<br />

11<br />

9<br />

10<br />

8<br />

6<br />

4<br />

0<br />

1 1<br />

-<br />

2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

New Lift Stations Total Lift Stations<br />

Chart 1. New and Cumulative Lift Stations<br />

This capital expansion program is collectively referred to as the Sewer Expansion<br />

Program (the “Program”). Phase V, the most recent phase of the project to be<br />

completed, included the connection of 191 Equivalent Residential Units (ERUs) in<br />

Sanibel Bayo<strong>us</strong> and 108 ERUs in Blind Pass Condos in July 2008. Figure 1, as<br />

provided by the City, presents the location of each of the phases of the Program.<br />

Additionally, in 1991, the City adopted an automatic increase each year of three (3)<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 3<br />

percent (3.0%) on all rates, fees, and charges. The purpose of this adj<strong>us</strong>tment is to<br />

offset the effects of inflation and for the long-term financial s<strong>us</strong>tainability of the Utility<br />

System.<br />

2.0 SEWER EXPANSION PROGRAM<br />

2.1 Capital Costs<br />

The Preliminary Cost Estimate for the Program, as identified in the 1998 Water Facilities<br />

Plan Update was $40.18 million. This was based on initial pre-bid, pre-construction<br />

estimates as developed for the Utility by the City’s Consulting Engineer (Hartman &<br />

Associates, Inc.). Currently, the City has incurred Capital Costs for the Program of<br />

$62.67 million with pending costs of $3.42 million, for total Program Costs of $66.09<br />

million as detailed on Schedule 1.<br />

As shown on Schedule 1, capital costs have increased by $25.91 million or 64.5% from<br />

the pre-bid, pre-construction initial estimate in 1998. These Program cost increases are<br />

primarily attributable to the following:<br />

The effluent line’s modification to the deep well site for dual <strong>us</strong>e so that irrigation<br />

water can be provided for c<strong>us</strong>tomers along the line’s route. This change included<br />

the addition of irrigation pumps, a 1.5 MG storage tank, laterals, and pressure<br />

reducing valves.<br />

The addition of odor control and noise abatement equipment as well as an upgrade<br />

to the pretreatment structure of mechanically cleaned bar screens.<br />

<br />

The modification to chlorine facilities and the chlorine feed system.<br />

The additional cost to construct facilities during the time weight restrictions were<br />

imposed on the Ca<strong>us</strong>eway.<br />

The escalating construction costs consistent with all building construction costs in<br />

Florida during the building boom up to 2006. Preliminary design estimates did not<br />

take into consideration this excessive inflation on construction costs.<br />

The modifications to Master Pump Station 3 including a generator, ho<strong>us</strong>ing<br />

architecturally designed for compatibility with the neighborhood, and odor control<br />

equipment.<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 4<br />

The costs associated with acquiring, purchasing, and condemning utility easements<br />

on private roads.<br />

<br />

The costs associated with delays from the Citizen’s Advisory Committee,<br />

procurement of easements, Ca<strong>us</strong>eway issues, and hurricanes.<br />

The plant modifications based on recommendations from the Citizen’s Advisory<br />

Committee (Fiscal Year 2000) to utilize a modified two-plant option (originally to be<br />

one-plant option of the 2.5 MGD Donax Plant). These modifications included<br />

upsizing the transmission piping and modifying Master Pump Stations 1 & 2 to<br />

accommodate flow reversal. This decision was made primarily for emergency<br />

treatment for limited flow transfers from the Donax Plant, if treatment and/or<br />

transmission disruption occurs.<br />

Based on recommendations by LCEC for energy savings and surge protection,<br />

power factor correction devices and later variable frequency drives (VFDs) were<br />

installed on all four plant blowers, irrigation pumps, and deep well disposal pumps.<br />

2.2 Funding<br />

The City has utilized the State Revolving Fund (SRF) Loan Program through the Florida<br />

Department of Environmental Protection (FDEP) to fund the majority of the Sewer<br />

Expansion Program. SRF Loans typically have lower interest rates than Bonds and<br />

Bank Loans. The interest rate on these outstanding SRF Loans is approximately 3.0%.<br />

In addition to the SRF Loans, $3.5 million of the City’s pooled cash was <strong>us</strong>ed to fund<br />

construction and improvements of the re<strong>us</strong>e system including the deep well and<br />

transmission to the deep well. The City also has outstanding Revenue Bonds that were<br />

<strong>us</strong>ed for acquisition of the system assets and other system improvements prior to the<br />

start of the Sewer Expansion Program. Chart 2 below shows the outstanding debt<br />

service by type for the Study Period as detailed on Schedule 2.<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 5<br />

$60,000,000<br />

$50,000,000<br />

$40,000,000<br />

$30,000,000<br />

$20,000,000<br />

$10,000,000<br />

$-<br />

2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

Chart 2. Outstanding Debt Service<br />

Revenue Bonds SRF Loans General Fund Loans<br />

2.3 Repayment Sources<br />

The Program has been designed to equitably recover facility improvements through a<br />

series of c<strong>us</strong>tomer and property owner charges. When the Program commenced, the<br />

City elected to dedicate $20.4 million from Ad Valorem Taxes to assist with pollution<br />

control activities, which benefit all residents of the City. In addition, each property<br />

owner in each Phase of the Program is required to pay, as improvements are<br />

completed, their appropriate fees, charges, and/or assessments from the following:<br />

1. Plant Connection Fee based on facility costs for treatment and disposal expansion<br />

necessary to provide capacity for new connections.<br />

2. Transmission Charge based on facility costs for transmission facilities required to<br />

serve the wastewater discharges from each property.<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 6<br />

3. Special Assessment based on a percent of the gravity sewer line facility costs.<br />

4. User Rates and Charges that provide operating revenues necessary to provide<br />

stability and bridge any shortfall resulting from the set funding requirements.<br />

When the Program was initially undertaken, Special Assessments, Transmission<br />

Charges, and Connection Fees were anticipated to pay for approximately 50% of the<br />

capital costs of the Program with the remaining 50% to be funded through the <strong>us</strong>e of Ad<br />

Valorem Taxes. The difference in Program Costs experienced by the City as the<br />

program has matured has resulted in the <strong>us</strong>e of User Rates and Charges to supplement<br />

Ad Valorem Taxes to fund the remaining 50% of the Program.<br />

3.0 ANNUAL OPERATING RESULTS<br />

The financial and operating results disc<strong>us</strong>sed in Section 3, are based on information<br />

contained in the City’s Comprehensive Annual Financial Reports for Fiscal Years 2003<br />

through 2011, as well as information provided by City Staff.<br />

3.1 Operating Revenues<br />

The Utility’s Operating Revenues are comprised of Charges for Services, Fines and<br />

Forfeitures, and Other Revenue/Miscellaneo<strong>us</strong>. Charges for Services is the main<br />

source of revenue and includes charges for sewer service as well as charges for the<br />

sale of effluent (re<strong>us</strong>e). The Utility began selling re<strong>us</strong>e in 2004 and for Fiscal Year 2011<br />

generated $292,893 in re<strong>us</strong>e revenues representing 5% of the total charges for services<br />

of $5,857,675 as shown on Schedule 3. Total Operating Revenues by source are<br />

shown on Chart 3 below as detailed on Schedule 3. Total Operating Revenues for the<br />

Study Period have increased from $2,658,452 in FY 2003 to $5,937,048 in FY 2011.<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 7<br />

$6,000,000<br />

$5,000,000<br />

$4,000,000<br />

$3,000,000<br />

$2,000,000<br />

$1,000,000<br />

$-<br />

2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

Charges for Services Fines and Forfeitures Other Revenue / Miscellaneo<strong>us</strong><br />

Chart 3. Operating Revenues<br />

The growth shown in Operating Revenues is due to annual rate adj<strong>us</strong>tments as well as<br />

c<strong>us</strong>tomer growth. C<strong>us</strong>tomers of the Utility System are expressed as Sewer Equivalent<br />

Residential Units (ERUs) which converts non-residential c<strong>us</strong>tomers to a residential<br />

equivalent. As shown on Chart 4 below and summarized from Table 1, ERUs have<br />

increased from 7,106 in FY 2003 to 9,323 in FY 2011.<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 8<br />

10,000.00<br />

9,000.00<br />

8,000.00<br />

7,000.00<br />

6,000.00<br />

5,000.00<br />

4,000.00<br />

3,000.00<br />

2,000.00<br />

1,000.00<br />

-<br />

2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

Equivalent Residential Units<br />

Chart 4. Equivalent Residential Units (ERUs)<br />

3.2 Operating Expenses<br />

The Utility’s Operating Expenses are comprised of Personal Services; Contractual<br />

Services, Materials and Supplies; Utilities; Depreciation; Insurance; Administrative<br />

Charges; and Repairs and Maintenance. Total Operating Expenses by source are<br />

shown on Chart 5 below as detailed on Schedule 3. Total Operating Expenses have<br />

ranged from $3,528,968 in FY 2003 to a high of $6,371,402 in FY 2009 and were<br />

$6,011,999 in FY 2011. The largest single Operating Expense Category is<br />

Depreciation, followed by Personal Services. Table 1 provides a summary of the total<br />

operating expenses as summarized from Schedule 3. As shown on Table 1, operating<br />

expenses, excl<strong>us</strong>ive of depreciation, have gone from $2,252,211 in FY 2003 to<br />

$3,548,471 in FY 2011.<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 9<br />

$7,000,000<br />

$6,000,000<br />

$5,000,000<br />

$4,000,000<br />

$3,000,000<br />

$2,000,000<br />

$1,000,000<br />

$-<br />

2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

Personal Services<br />

Utilities<br />

Insurance<br />

Repairs and Maintenance<br />

Contractual Services, Materials and Supplies<br />

Depreciation<br />

Administrative Charges<br />

Chart 5. Operating Expenses<br />

Depreciation – Depreciation has ranged from $1,276,757 in FY 2003 to $2,463,528<br />

in FY 2011.<br />

<br />

Personal Services – Personal Services is comprised of Salaries and Wages,<br />

Overtime, Special Pay, FICA Match, Worker’s Compensation, and Unemployment<br />

Compensation; Retirement; and Cafeteria Benefits. The breakdown for each of<br />

these categories is detailed on Schedule 4. Total Salaries and Wages have<br />

increased from $631,542 in FY 2003 to $1,122,430 in FY 2011, a 77.73% increase.<br />

During that same time period, Retirement Benefits have increased from $67,659 to<br />

$253,631, a 274.87% increase and Cafeteria Benefits have increased from $68,229<br />

to $221,482, a 224.62% increase. As these numbers indicate, the increased costs<br />

in Personal Services can primarily be attributed to the increases in Retirement and<br />

Cafeteria Benefits. Chart 6 depicts the percentage increases in Personal Services<br />

by Major Category.<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 10<br />

In addition to the detailed Personal Services Costs, the City tracks Full-Time<br />

Equivalent Employees (FTEs). This combines all full-time, part-time and<br />

administrative charge back hours and represents them as full-time employee<br />

equivalents based on standard full-time work week. As shown on Table 1, FTEs for<br />

the City’s Utility Department have decreased from 19 in FY 2003 to 18.33 in FY<br />

2011. Additionally, it should be noted that starting in FY 2011, the FTE number<br />

includes 0.25 FTEs for an accountant position transferred to the sewer fund from the<br />

finance department and 1.18 FTEs transferred from the public works department to<br />

the sewer fund to reflect work being done for this fund.<br />

300.00%<br />

274.87%<br />

250.00%<br />

200.00%<br />

220.25%<br />

224.62%<br />

150.00%<br />

169.05% 172.52%<br />

155.23%<br />

100.00%<br />

50.00%<br />

0.00%<br />

113.83%<br />

85.60%<br />

77.73%<br />

68.68% 78.97%<br />

64.92% 53.21% 59.29%<br />

37.46%<br />

61.66% 63.10%<br />

62.81%<br />

31.77%<br />

43.38%<br />

4.66% 24.69% 25.32% 38.66%<br />

2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

Salaries and Wages Retirement Cafeteria<br />

Chart 6. Personal Services Growth Percentages<br />

<br />

Repairs and Maintenance – Repairs and Maintenance costs have ranged from<br />

$365,391 in FY 2003 to $605,930 in FY 2011. Part of the Repairs and Maintenance<br />

Costs are associated with a Repairs and Maintenance Program undertaken by the<br />

Utility to address Infiltration and Inflow (I/I) issues throughout the older portions of<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 11<br />

the System. Excessive I/I results in more flows being treated at the wastewater plant<br />

which results in higher chemical and power costs. The effects of the last several<br />

years of studies and repair work in key areas for I/I have shown a reduction in the<br />

average daily flows since 2008, when the most recent phase connected. As shown<br />

on Table 1, average daily sewer treatment went from 1,506 tho<strong>us</strong>and gallons per<br />

day in FY 2008 to 1,122 tho<strong>us</strong>and gallons per day in FY 2011. There are additional<br />

factors that influence flows such as occupancy rates and rainfall, making cost<br />

savings related to the I/I repairs difficult to estimate. Adding to this difficulty is the<br />

short time-period since the I/I repair work in key areas has been completed. While<br />

the exact cost savings relative to the I/I repair work is difficult to calculate, the<br />

savings expected from the reduction in flows is fairly straight forward. As estimated<br />

by City Staff, the cost savings to treat and transport each one-hundred tho<strong>us</strong>and<br />

gallons per day is $182,500 per year.<br />

<br />

<br />

<br />

<br />

Contractual Services, Materials, and Supplies – Contractual Services, Materials<br />

and Supplies costs have ranged from $482,717 in FY 2003 to $594,912 in FY 2011.<br />

Administrative Charges – Administrative Charges include indirect cost allocations<br />

for non-utility City Staff time such as the Finance Staff, City Manager, IT, etc.;<br />

general insurance; building overhead, etc. Administrative Charges have ranged from<br />

$354,249 in FY 2003 to $405,049 in FY 2011.<br />

Utilities – Utilities costs have ranged from $272,647 in FY 2003 to $329,801 in<br />

FY 2011.<br />

Insurance – Insurance costs have ranged from $9,777 in FY 2003 to $16,076 in<br />

FY 2011.<br />

When disc<strong>us</strong>sing utility system expenses, an informative metric is the dollar amount of<br />

Operations and Maintenance Expense spent per ERU. Chart 7 shows the Operations<br />

and Maintenance Expense less depreciation per ERU as detailed on Table 1.<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 12<br />

$450.00<br />

$400.00<br />

$350.00<br />

$300.00<br />

$316.94 $329.96 $317.34<br />

$357.28 $352.67<br />

$438.68 $439.71<br />

$389.70 $380.61<br />

$250.00<br />

$200.00<br />

$150.00<br />

$100.00<br />

$50.00<br />

$-<br />

2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

Chart 7. Total Operations and Maintenance Expenses (less depreciation) Per ERU<br />

3.3 Debt Service Payment<br />

As previo<strong>us</strong>ly disc<strong>us</strong>sed, the Utility has utilized three (3) primary sources for capital<br />

funding: 1) Revenue Bonds, 2) SRF Loans, and 3) Loans from the City’s General Fund.<br />

Annual payments on the Debt Service are shown below on Chart 8 as detailed on<br />

Schedule 2. Debt Service payments have ranged from $3,018,803 in FY 2003 to<br />

$3,950,560 in FY 2011. Chart 9 depicts the repayment sources associated with the<br />

annual debt service payments as summarized from Schedule 2.<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 13<br />

$5,000,000<br />

$4,500,000<br />

$4,000,000<br />

$3,500,000<br />

$3,000,000<br />

$2,500,000<br />

$2,000,000<br />

$1,500,000<br />

$1,000,000<br />

$500,000<br />

$-<br />

2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

Revenue Bonds SRF Loans General Fund Loan<br />

Chart 8. Debt Service Payments<br />

$5,000,000<br />

$4,500,000<br />

$4,000,000<br />

$3,500,000<br />

$3,000,000<br />

$2,500,000<br />

$2,000,000<br />

$1,500,000<br />

$1,000,000<br />

$500,000<br />

$-<br />

2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

Ad Valorem Taxes Special Assessments, etc. Charges for Services<br />

Chart 9. Debt Service Payment Funding Sources<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 14<br />

4.0 RATE ADJUSTMENTS<br />

As previo<strong>us</strong>ly disc<strong>us</strong>sed, the actual Program Costs are 64.5% higher than the pre-bid,<br />

pre-construction initial estimate in 1998. As the costs have escalated, the City has had<br />

to raise rates in excess of inflation to fund the Program. These additional rate increases<br />

above inflation were 12% in 2005 (15% total rate increase) and 17% in 2007 (20% total<br />

rate increase). One of the main reasons for the additional increase in 2005 was due to<br />

the hurricanes in FY 2004 and potential impacts of regulatory changes on the System,<br />

prompting the City to establish restricted reserve funds for these purposes in FY 2005.<br />

A factor in the 2007 rate increase was the previo<strong>us</strong>ly disc<strong>us</strong>sed General Fund Loan of<br />

approximately $3.5 million of the City’s pooled cash to fund construction and<br />

improvements of the re<strong>us</strong>e system, including the deep well injection system. Starting in<br />

FY 2007, the City Council adopted a 10-year repayment schedule for these advances<br />

with a $350,000 payment budgeted annually (this amount has been adj<strong>us</strong>ted to<br />

$275,000 beginning in FY <strong>2012</strong>).<br />

After completion of the 2009 Feasibility Study, the City paid off the SRF Debt Service<br />

associated with the Phase IIA project utilizing available balances in the ad valorem tax<br />

fund, associated debt service reserve fund, and other unrestricted cash. This was<br />

recommended as an option to the City as it helped mitigate the amount of the FY 2010<br />

rate increase that would have been needed to meet coverage requirements of the then<br />

outstanding debt. Since that time, the City has paid down additional debt service, when<br />

resources are available, to continue to mitigate the rate increases needed to meet<br />

coverage. The funds for paying down the debt service primarily come from prepaid<br />

assessments. The repayment schedule for the assessment program was set at 20<br />

years to match typical debt service requirements on loans. As shown on Table 1, there<br />

are a substantial number of c<strong>us</strong>tomers that have prepaid their assessments, thereby<br />

allowing the City to pay off associated debt.<br />

For FY 2011, the City Council elected to not adopt the 3.0% inflationary adj<strong>us</strong>tment to<br />

the Sewer Rates and Charges. The rate increases for the Study Period are shown on<br />

Table 1. Schedule 5 presents the historic results for the National Consumer Price<br />

Index for all Urban Consumers from 1982 through 2011, based on the average annual<br />

index. As shown, the historical 30-year average of the Consumer Price Index is 3.07%,<br />

which supports the 3.0% annual automatic rate increase adopted in 1991.<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


July 6, <strong>2012</strong><br />

Page 15<br />

5.0 SUMMARY<br />

Since the acquisition of the System in 1991, the City has worked to minimize rate shock<br />

and excessive rate increases by adopting an annual inflationary rate adj<strong>us</strong>tment of 3.0%<br />

as well as seeking out low interest financing for its Sewer Expansion Program through<br />

the State Revolving Loan Fund as well as the General Fund. Where financially feasible,<br />

the City has made the decision to pay down a portion of this debt to minimize rate<br />

increases needed to meet the City’s annual coverage requirements on the outstanding<br />

System debt.<br />

We appreciate the opportunity to be of service in this matter and look forward to<br />

assisting the City with the completion of the Sewer Expansion Program.<br />

Very truly yours,<br />

GAI Consultants, Inc.<br />

Tara L. Hollis, C.P.A., M.B.A.<br />

Environmental Group Manager<br />

Attachments<br />

cc:<br />

Judie Zimomra, City of Sanibel<br />

Sylvia Edwards, City of Sanibel<br />

z:\southeast\municipal\<strong>2012</strong>\a120676.00 - city of sanibel - sewer e\working documents\report\draft 2\historical analysis letter v3.docx


TABLE, SCHEDULES AND FIGURE


TABLE 1<br />

Summary Financial and Operating Data<br />

City of Sanibel<br />

Fiscal Year<br />

Description 2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

Operating Revenues $ 2,658,452 $ 3,068,264 $ 3,713,482 $ 4,096,335 $ 5,051,569 $ 5,445,307 $ 5,694,967 $ 5,850,009 $ 5,937,048<br />

Operating Expenses Excluding Depreciation $ 2,252,211 $ 2,599,767 $ 2,656,467 $ 3,024,699 $ 3,003,673 $ 3,875,735 $ 3,897,626 $ 3,624,996 $ 3,548,471<br />

Depreciation 1,276,757 2,154,893 2,064,299 1,977,783 2,566,757 2,450,558 2,473,776 2,455,654 2,463,528<br />

Total Operating Expenses $ 3,528,968 $ 4,754,660 $ 4,720,766 $ 5,002,482 $ 5,570,430 $ 6,326,293 $ 6,371,402 $ 6,080,650 $ 6,011,999<br />

Operating Expenses Excluding Depreciation per ERU $ 316.94 $ 329.96 $ 317.34 $ 357.28 $ 352.67 $ 438.68 $ 439.71 $ 389.70 $ 380.61<br />

Annual Rate Increase 3.00% 3.00% 15.00% 3.00% 20.00% 3.00% 3.00% 3.00% 0.00%<br />

CPI 2.28% 2.66% 3.39% 3.23% 2.85% 3.84% -0.36% 1.64% 3.14%<br />

Debt Service Paid $ 2,484,887 $ 3,455,593 $ 3,863,461 $ 4,054,219 $ 4,405,897 $ 4,085,430 $ 9,867,111 $ 4,181,912 $ 6,560,620<br />

Full Time Equivalents 19.00 21.00 20.00 18.00 17.25 17.00 17.00 16.57 18.33<br />

Page 1 of 8<br />

Average daily sewage treatment (tho<strong>us</strong>ands of gallons) 1,116.00 1,242.00 1,478.00 1,356.00 1,355.00 1,506.00 1,396.00 1,515.00 1,122.00<br />

Placement of new collection pipe (linear feet) 67,000.00 - 40,570.00 43,000.00 3,960.00 - - - 1,120.00<br />

New Lift Stations 11.00 9.00 - 10.00 8.00 6.00 4.00 1.00 1.00<br />

Total Lift Stations 90.00 99.00 99.00 109.00 117.00 123.00 127.00 128.00 129.00<br />

Sewer equivalent residential units (ERU) (1) 7,106.00 7,879.00 8,371.00 8,466.00 8,517.00 8,835.00 8,864.00 9,302.00 9,323.00<br />

Number of Financed Assessments Paid In Full 112.00 200.00 71.00 113.00 91.00 63.00 63.00 90.00 85.00<br />

Total # of<br />

Assessed<br />

Prepaid<br />

Financed Assessments<br />

Remaining<br />

Paid In Full<br />

Special Assessments<br />

Properties Assessments Initial as of 9/30/11 Installments<br />

Phase 1 489 120 369 208 161<br />

Phase 2A 58 4 54 26 28<br />

Phase 2B 550 75 475 251 224<br />

Phase 2C 720 133 587 296 291<br />

Phase 3A 489 136 353 92 261<br />

Phase 3B 346 64 282 60 222<br />

Phase 5 295 52 243 22 221<br />

Totals 2,947 584 2,363 955 1,408<br />

Note: (1) New method of calculating ERUs in FY10 based upon estimated 240 gallons of wastewater generation per ERU<br />

on


SCHEDULE 1<br />

Sewer System Expansion Program<br />

Project Costs<br />

City of Sanibel<br />

Initial Plan<br />

1998 (2)<br />

Project Costs<br />

(Million Dollars) (1)<br />

Projects<br />

Completed<br />

Phase I<br />

Neighborhood Collection System (3) $ 6.23 $ 6.39<br />

Projects<br />

Pending<br />

Phase IIA<br />

A Donax-Wulfert Point Water Reclamation<br />

Facility Transmission Main;<br />

Rabbit Road Collection System $ 2.76 $ 6.60<br />

Phase II<br />

Donax Water Reclamation Facility Upgrade<br />

and Expansion $ 10.79 $ 16.14<br />

Phase IIB<br />

Neighborhood Collection System:<br />

East Area of City $ 3.78 $ 5.64<br />

Phase IIC<br />

Neighborhood Collection System:<br />

Gulf Drive Area $ 3.78 $ 8.54<br />

Phase IIIA<br />

Neighborhood Collection System:<br />

West Area of City $ 7.06 $ 6.54<br />

Phase IIIB<br />

Neighborhood Collection System:<br />

West Area of City (4) $ - $ 7.80<br />

Phase IV<br />

Neighborhood Collection System:<br />

Low Density Area $ -<br />

$ 1.42<br />

Phase V<br />

Neighborhood Collection:<br />

Sanibel Bayo<strong>us</strong> (5) $ - $ 0.56<br />

Effluent Disposal System $ 5.78 $ 4.46 $ 2.00<br />

Total Project Costs $ 40.18 $ 62.67 $ 3.42<br />

(1) Costs for Project Completed include costs capitalized by the City as well as costs associated<br />

with the acquisition of easements as provided by the City.<br />

(2) Initial plan in 1998 not done in the same phases but shown for comparison purposes<br />

where they would fall based on work.<br />

(3) Phase I was not shown in the 1998 initial plan but is included here as the decision<br />

was made to include the Phase I costs as part of the "plan".<br />

(4) Previo<strong>us</strong>ly referred to in one phase (Phase III).<br />

(5) Not included in initial plan.<br />

Page 2 of 8


SCHEDULE 2<br />

Debt Service<br />

City of Sanibel<br />

Fiscal Year Ending September 30,<br />

Description 2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

Outstanding Debt Service<br />

Revenue Bonds (1) $ 5,243,332 $ 5,054,392 $ 4,833,446 $ 4,604,875 $ 4,287,269 $ 4,038,193 $ 3,784,120 $ 3,520,045 $ 3,250,970<br />

State Revolving Fund Loans (1) 38,366,668 41,933,215 43,675,528 46,395,288 45,797,920 43,522,246 35,492,474 32,855,365 27,752,296<br />

General Fund Loans (3) 3,500,000 3,500,000 3,500,000 3,500,000 3,150,000 2,800,000 2,450,000 2,100,000 2,750,000<br />

Total Debt Service Outstanding $ 47,110,000 $ 50,487,607 $ 52,008,974 $ 54,500,163 $ 53,235,189 $ 50,360,439 $ 41,726,594 $ 38,475,410 $ 33,753,266<br />

Total Debt Service Paid<br />

Revenue Bonds (2) $ 463,874 $ 417,409 $ 422,409 $ 422,209 $ 421,909 $ 416,509 $ 415,839 $ 419,651 $ 417,241<br />

SRF Loans (2) 2,554,929 3,067,095 3,457,383 3,568,556 3,981,472 3,860,245 3,854,687 3,315,304 3,183,319<br />

General Fund Loan (3) - - - - 350,000 350,000 350,000 350,000 350,000<br />

Total $ 3,018,803 $ 3,484,504 $ 3,879,792 $ 3,990,765 $ 4,753,381 $ 4,626,754 $ 4,620,526 $ 4,084,955 $ 3,950,560<br />

Page 3 of 8<br />

Repayment Sources<br />

Ad Valorem Taxes (3) $ 688,799 $ 944,883 $ 1,215,848 $ 1,225,068 $ 1,285,188 $ 1,242,655 $ 1,239,878 $ 970,185 $ 904,190<br />

Special Assessments, etc. (3) 1,738,785 2,539,621 1,524,891 1,886,892 2,010,321 1,206,139 1,686,480 1,352,555 1,366,404<br />

Charges for Services (3) 591,219 - 1,139,053 878,805 1,457,872 2,177,960 1,694,168 1,762,215 1,679,966<br />

Total $ 3,018,803 $ 3,484,504 $ 3,879,792 $ 3,990,765 $ 4,753,381 $ 4,626,754 $ 4,620,526 $ 4,084,955 $ 3,950,560<br />

Notes:<br />

(1) Source: Comprehensive Annual Financial Report Statement of Net Assets.<br />

(2) Source: Comprehensive Annual Financial Report Notes to the Financial Statements.<br />

(3) Provided by City Staff.


SCHEDULE 3<br />

Historical Statement of Revenues and Expenses and Statement of Cash Flows<br />

City of Sanibel<br />

Fiscal Year<br />

2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

STATEMENT OF REVENUE AND EXPENSES<br />

Operating Revenue<br />

Charges for Services $ 2,642,335 $ 3,044,651 $ 3,694,359 $ 4,075,568 $ 5,000,214 $ 5,374,969 $ 5,620,158 $ 5,761,971 $ 5,857,675<br />

Licenses and Permits - - - - - - - - -<br />

Fines and Forfeitures 15,889 21,984 18,965 16,600 16,008 23,712 24,168 24,057 25,810<br />

Other Revenue / Miscellaneo<strong>us</strong> 228 1,629 158 4,167 35,347 46,626 50,641 63,981 53,563<br />

Total Operating Revenue $ 2,658,452 $ 3,068,264 $ 3,713,482 $ 4,096,335 $ 5,051,569 $ 5,445,307 $ 5,694,967 $ 5,850,009 $ 5,937,048<br />

Page 4 of 8<br />

Operating Expenses<br />

Personal Services $ 767,430 $ 847,864 $ 1,014,117 $ 1,017,242 $ 1,114,565 $ 1,319,556 $ 1,332,452 $ 1,421,226 $ 1,597,543<br />

Contractual Services, Materials and Supplies 482,717 848,027 765,154 803,408 698,848 876,900 699,190 521,376 594,912<br />

Utilities 272,647 292,954 322,319 340,288 325,201 319,070 344,860 378,328 329,801<br />

Depreciation 1,276,757 2,154,893 2,064,299 1,977,783 2,566,757 2,450,558 2,473,776 2,455,654 2,463,528<br />

Insurance 9,777 9,937 9,947 14,573 8,847 14,969 8,785 16,362 16,076<br />

Administrative Charges 354,249 318,563 359,239 460,914 557,889 628,600 648,622 565,022 405,049<br />

Repairs and Maintenance 365,391 282,422 185,691 388,274 298,323 716,640 863,717 722,682 605,090<br />

Total Operating Expenses $ 3,528,968 $ 4,754,660 $ 4,720,766 $ 5,002,482 $ 5,570,430 $ 6,326,293 $ 6,371,402 $ 6,080,650 $ 6,011,999<br />

Operating Income (Loss) $ (870,516) $ (1,686,396) $ (1,007,284) $ (906,147) $ (518,861) $ (880,986) $ (676,435) $ (230,641) $ (74,951)<br />

Non-Operating Revenue (Expense)<br />

Taxes $ 1,344,129 $ 1,263,404 $ 925,113 $ 1,019,678 $ 1,131,789 $ 1,175,625 $ 1,244,143 $ 1,241,407 $ 1,007,540<br />

Investment Earnings / Interest Income 275,731 126,047 288,691 501,917 722,714 250,225 (43,772) 407,100 261,116<br />

Special Assessment Interest Income 60,830 260,110 176,247 703,054 5,566 325,772 345,676 306,914 315,670<br />

Insurance Proceeds on Loss 2,424<br />

Intergovernmental - 3,807 50,000 - 555,312 155,966 - - -<br />

Gain (loss) on Disposition of Equipment 8,270 - 537,412 11,640 13,196<br />

Interest Expense and Fiscal Charges (665,048) (1,478,156) (1,588,920) (1,708,504) (1,396,592) (1,784,579) (1,492,875) (1,271,754) (1,170,496)<br />

Total Non-Operating Revenue (Expenses) $ 1,026,336 $ 175,212 $ (148,869) $ 516,145 $ 1,556,201 $ 134,649 $ 53,172 $ 683,667 $ 427,026<br />

Change in Net Assets Before Contributions<br />

and Transfers $ 155,820 $ (1,511,184) $ (1,156,153) $ (390,002) $ 1,037,340 $ (746,337) $ (623,263) $ 453,026 $ 352,075<br />

Capital Contributions $ 4,290,064 $ 200,578 $ 4,801,626 $ 134,637 $ 100,952 $ 686,775 $ 1,912,990 $ 61,500 $ 106,327<br />

Transfers In - - - - - 175,002 - - -<br />

Change in Net Assets $ 4,445,884 $ (1,310,606) $ 3,645,473 $ (255,365) $ 1,138,292 $ 115,440 $ 1,289,727 $ 514,526 $ 458,402<br />

Total Net Assets (Beginning of Year) 20,071,997 24,517,881 23,207,275 26,852,748 26,597,383 $ 27,735,675 27,851,116 29,140,843 29,655,369<br />

Total Net Assets (End of Year) $ 24,517,881 $ 23,207,275 $ 26,852,748 $ 26,597,383 $ 27,735,675 $ 27,851,116 $ 29,140,843 $ 29,655,369 $ 30,113,771


SCHEDULE 3<br />

Historical Statement of Revenues and Expenses and Statement of Cash Flows<br />

City of Sanibel<br />

Fiscal Year<br />

2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

STATEMENT OF CASH FLOWS<br />

Cash Flows from Operating Activities:<br />

Cash received from c<strong>us</strong>tomers $ 2,595,298 $ 3,044,445 $ 3,643,670 $ 4,178,868 $ 4,857,825 $ 5,603,073 $ 5,682,898 $ 5,810,740 $ 5,930,301<br />

Cash payments to suppliers (1,452,662) (1,670,214) (1,413,162) (2,606,125) (2,137,246) (2,649,637) (2,589,654) (2,203,797) (1,942,104)<br />

Cash payments to employees (785,047) (837,973) (1,000,168) (1,036,263) (1,114,431) (1,297,316) (1,304,546) (1,428,085) (1,565,142)<br />

Net cash provided by operating activities 357,589 536,258 1,230,340 536,480 1,606,148 1,656,120 1,788,698 2,178,858 2,423,055<br />

Cash Flows from Non-Capital Financing:<br />

Advances from other funds, net (1,144,935) 2,059,826 (614,147) (15,940) (350,000) (350,000) (350,000) (350,000) 650,000<br />

Subsidy from local agency grants - 3,808 50,000 - (6,833) 718,111 - - -<br />

Net cash provided (<strong>us</strong>ed) by noncappital financ (1,144,935) 2,063,634 (564,147) (15,940) (356,833) 368,111 (350,000) (350,000) 650,000<br />

Page 5 of 8<br />

Cash Flows from Capital and Related Financing Activities:<br />

Collection of taxes for bond debt service 1,344,129 1,263,404 925,113 1,019,678 1,131,789 1,175,625 1,244,143 1,241,407 1,007,540<br />

Proceeds from debt issued 14,499,063 5,363,802 3,823,589 4,773,248 1,927,833 - - - -<br />

Capital contributions 192,785 200,578 163,137 134,637 100,952 861,777 470,333 61,500 106,327<br />

Collection of special assessments 1,755,357 2,311,752 1,466,075 1,880,755 1,473,755 889,514 870,474 945,184 953,704<br />

Acquisition and construction of capital assets (8,710,140) (6,603,062) (2,564,643) (3,983,135) (2,126,098) (2,027,892) (148,539) (142,150) (188,396)<br />

Payment to refunding escrow agent (5,656,119) - - - - - - - -<br />

Principal payments on debt (1,569,671) (2,047,255) (2,341,276) (2,343,119) (2,842,807) (2,524,749) (8,304,772) (2,922,109) (5,393,069)<br />

Interest paid (915,216) (1,408,338) (1,522,185) (1,711,100) (1,563,090) (1,560,681) (1,562,339) (1,259,803) (1,167,551)<br />

Premium paid for early bond redemption (52,900) - - - - - - - -<br />

Insurance Proceeds - - - - - - - - -<br />

Disposition of assets - - - - 537,412 11,640 - - 17,982<br />

Net cash provided (<strong>us</strong>ed) by capital and related<br />

financing activities 887,288 (919,119) (50,190) (229,036) (1,360,254) (3,174,766) (7,430,700) (2,075,971) (4,663,463)<br />

Cash Flows from Investing Activities<br />

Purchase of investments - 37,655 - - - (5,229,470) (563,565) (1,550,000) (76,806)<br />

Proceeds from sales and maturities of investme 63,193 - 15,904 8,731 6,629 - 5,122,402 255,772 179,720<br />

Interest and dividends received 269,080 336,115 288,691 501,917 722,714 575,997 361,722 335,098 440,405<br />

Net cash provided by investing activities 332,273 373,770 304,595 510,648 729,343 (4,653,473) 4,920,559 (959,130) 543,319<br />

Net increase in cash and cash equivalents 432,215 2,054,543 920,598 802,152 618,404 (5,804,008) (1,071,443) (1,206,243) (1,047,089)<br />

Cash and cash equivalents-beginning 7,360,802 7,793,017 9,847,560 10,768,158 11,570,310 $ 12,188,714 6,384,705 5,313,262 4,107,019<br />

Cash and cash equivalents-ending $ 7,793,017 $ 9,847,560 $ 10,768,158 $ 11,570,310 $ 12,188,714 $ 6,384,706 $ 5,313,262 $ 4,107,019 $ 3,059,930<br />

Source: City of Sanibel Comprehensive Annual Financial Reports


SCHEDULE 4<br />

Personal Services Detail<br />

City of Sanibel<br />

Fiscal Year<br />

Description 2003 2004 2005 2006 2007 2008 2009 2010 2011<br />

Page 6 of 8<br />

PERSONAL SERVICES<br />

Salaries & Wages<br />

Full-time* $ 549,372 $ 576,602 $ 688,752 $ 687,187 $ 737,418 $ 838,299 $ 813,091 $ 805,640 $ 896,973<br />

Part-time - - 2,156 - 6,477 8,356 31,839 33,953<br />

Salary Adj<strong>us</strong>tments - - - - -<br />

Requested positions - - - - - - - - -<br />

Overtime 30,015 29,972 36,898 37,914 60,776 92,911 85,091 85,084 88,294<br />

Special Pay 1,377 1,840 3,203 4,171 9,932 12,359 17,356 22,729 12,812<br />

FICA Match 45,068 44,472 54,371 54,863 60,945 71,943 69,988 71,923 78,714<br />

Workers' Comp 5,710 4,696 4,222 3,805 6,593 6,080 27,055 12,823 11,684<br />

Unemployment Comp - 3,364 - 1,375 - 147 - - -<br />

Subtotal Salaries and Wages $ 631,542 $ 660,946 $ 787,446 $ 791,471 $ 875,665 $ 1,028,215 $ 1,020,937 $ 1,030,038 $ 1,122,430<br />

Retirement 67,659 97,010 111,584 103,660 93,004 107,771 125,577 172,686 253,631<br />

Cafeteria Benefits 68,229 89,908 115,087 122,112 145,895 183,570 185,939 218,502 221,482<br />

TOTAL PERSONAL SERVICES $ 767,430 $ 847,864 $ 1,014,117 $ 1,017,243 $ 1,114,565 $ 1,319,556 $ 1,332,453 $ 1,421,226 $ 1,597,543<br />

Source: City of Sanibel Finance Department.


SCHEDULE 5<br />

Historical National Consumer Price Index<br />

All Urban Consumers - U.S. City Average<br />

Year<br />

Index<br />

(Annual Average)<br />

1982 6.16%<br />

1983 3.21%<br />

1984 4.32%<br />

1985 3.56%<br />

1986 1.86%<br />

1987 3.65%<br />

1988 4.14%<br />

1989 4.82%<br />

1990 5.40%<br />

1991 4.21%<br />

1992 3.01%<br />

1993 2.99%<br />

1994 2.56%<br />

1995 2.83%<br />

1996 2.95%<br />

1997 2.29%<br />

1998 1.56%<br />

1999 2.21%<br />

2000 3.36%<br />

2001 2.85%<br />

2002 1.58%<br />

2003 2.28%<br />

2004 2.66%<br />

2005 3.39%<br />

2006 3.23%<br />

2007 2.85%<br />

2008 3.84%<br />

2009 -0.36%<br />

2010 1.64%<br />

2011 3.14%<br />

30-Year Average 3.07%<br />

Page 7 of 8


PINE I.LAND .DUND<br />

TARPON IIAY<br />

Page 8 of 8<br />

PHASE I<br />

,.. ... ... ..... .. .. ..., PHASE IIA<br />

r·· ····· ·······- ·····- ·· 1 PHASE liB<br />

c---.. --1 PHASE IIC<br />

r--~ - l PHASE IliA<br />

PHASEIIIB<br />

PHASE IV LOW PRESSURE<br />

:__..................... ..J PHASE V SANIBEL BAYOUS<br />

N<br />

CITY OF SANIBEL UTILITY DEPARTMENT<br />

SANIBEL SEWER SYSTEM EXPANSION PROJECT<br />

SCALE 1"=2000'<br />

PHASE MAP<br />

D•lgned by:<br />

CHECKED<br />

QCAPPROVAL<br />

FILE:<br />

=-~w: ..<br />

FIGURE<br />

DATE:<br />

1<br />

IET_OF_<br />

NO. REVISIONS DATE


City of Sanibel<br />

Sewer Expansion Feasibility Study<br />

<strong>2012</strong> Update<br />

GAI #A120676.00<br />

July <strong>2012</strong>


July 31, <strong>2012</strong><br />

GAI Proj. # A120676.00<br />

Mr. Scott Krawczuk, Acting Public Works Director<br />

City of Sanibel<br />

800 Dunlop Road<br />

Sanibel, FL 33957<br />

Subject:<br />

Sewer Expansion Feasibility Study – <strong>2012</strong> Update<br />

Dear Mr. Krawczuk:<br />

GAI Consultants, Inc. (GAI) is pleased to present herein the Feasibility Report (the<br />

“Report”) for the Sewer System (the “System”) authorized by the City of Sanibel (the<br />

“City”). This Report is based on the adopted Fiscal Year <strong>2012</strong> and proposed Fiscal<br />

Year 2013 Budgets and presents a forecast of the projected sources and <strong>us</strong>es of funds<br />

for Fiscal Years 2013 through 2032. The major objective of this Study includes a review<br />

of the financial feasibility of the Sewer Expansion Program based on existing criteria<br />

and its ability to meet the financial requirements of the system without requiring <strong>us</strong>er<br />

rate adj<strong>us</strong>tments in excess of 3.0 percent per year.<br />

In preparing this Report, GAI developed and analyzed the following two (2) scenarios:<br />

<br />

<br />

Scenario 1 – Assumes the City maintains its current outstanding SRF Loan debt<br />

and does not implement the 3.0% rate increase in fiscal year 2013, but does in<br />

every other fiscal year in the projection period.<br />

Scenario 2 – Assumes the City maintains its current outstanding SRF Loan debt<br />

and implements the annual 3.0% rate increase for all fiscal years in the projection<br />

period.<br />

We appreciate the opportunity to be of service in this matter and look forward to<br />

assisting the City with the completion of the Sewer Expansion Program.<br />

Very truly yours,<br />

GAI Consultants, Inc.<br />

Tara L. Hollis, C.P.A., M.B.A.<br />

Environmental Group Manager<br />

Attachments<br />

cc:<br />

Judie Zimomra, City of Sanibel<br />

Sylvia Edwards, City of Sanibel<br />

Orlando Office 618 E. South Street, Suite 700 Orlando, FL 32801 T 407.423.8398 F 407.843.1070 www.gaiconsultants.com


R E P O R T


City of Sanibel Sewer Expansion Feasibility Study – <strong>2012</strong> Update July <strong>2012</strong><br />

1.0 GENERAL<br />

1.1 Background<br />

GAI Consultants, Inc. (GAI) recently prepared a Report for the City that disc<strong>us</strong>ses the<br />

historical aspects of the Sewer System including an analysis of operating revenues,<br />

expenditures, and c<strong>us</strong>tomer growth for Fiscal Years 2003 through 2011 based on the<br />

audited financial results as presented in the City’s Comprehensive Annual Financial<br />

Reports. This Report is included as Appendix A and provides an overview<br />

understanding of how the Sewer System has expanded and operated since it was<br />

acquired by the City in 1991.<br />

1.2 Goals and Objectives<br />

As the City has invested over $73.5 million in total sewer system assets, it is imperative<br />

and fiscally prudent that the City ensure the continued viability of the Sewer Expansion<br />

Program. A primary objective of this Feasibility Report is to provide the City with an<br />

annual update on the financial stability and rate projections for the Sanitary Sewer<br />

System. In addition to its current investment, the City has proposed a 5-year Capital<br />

Improvement Program that includes approximately $1.351 million for capital<br />

improvement projects to the City’s existing system through Fiscal Year 2017.<br />

A computer model was developed for the above goals and objectives that takes into<br />

consideration major operating, funding, and capital policy and activities. This computer<br />

model provides detailed projections for the period ending September 30, 2032, and<br />

takes into account capital expenditures and sources of revenues for the entire program<br />

to determine if any shortfalls in revenues exist or excessive rate adj<strong>us</strong>tments should be<br />

necessary.<br />

GAI # A120676.00<br />

1


City of Sanibel Sewer Expansion Feasibility Study – <strong>2012</strong> Update July <strong>2012</strong><br />

2.0 SIGNIFICANT FORECAST ASSUMPTIONS<br />

2.1 General<br />

The following describes the significant assumptions <strong>us</strong>ed in forecasting the activities of<br />

the Sewer System and the Sewer Expansion Program throughout the projection period<br />

presented in this Report. It is important to examine these assumptions in order to gain<br />

an understanding of projections detailed in the schedules accompanying this Report.<br />

The key assumptions <strong>us</strong>ed in projecting the sources and <strong>us</strong>es of funds in the Report are<br />

as follows:<br />

Per Resolution No. 97-228, the amount of Ad Valorem Taxes available for the sewer<br />

expansion projects is capped at the debt service on $20.4 million of project costs<br />

(principal).<br />

When a property is sold, it is assumed that the remaining assessment is paid-off, as<br />

most lenders categorize the assessment as a lien that m<strong>us</strong>t be satisfied.<br />

<br />

Connection Fees are locked in at the rate in effect at the time each expansion Phase<br />

is assessed. They are based on a single payment. In each phase, connection fees<br />

that are not prepaid are able to be paid in 20 annual installments. For Phase I and<br />

Phase IIA, these installments included an interest rate of 3.25%. For all other<br />

phases, the interest rate is 3.50%. These fees are collected based on the total<br />

number of ERCs in each phase of the project. It is assumed that these fees are<br />

plant expansion fees that are dedicated for the repayment of SRF related debt<br />

service. The connection fee in effect for Fiscal Year <strong>2012</strong> is $3,915.52. The<br />

connection fees for each phase of the Sewer Expansion Program are shown in<br />

Table 1A.<br />

Transmission Charges for Phase I are $1,051.20, $1,174.70 for Phase IIA,<br />

$1,337.15 for Phases IIC, $1,758.41 for Phase IIIA, $1,811.16 for Phase IIIB, and<br />

$1,948.31 for Phase V, as shown in Table 1A. In each phase, Transmission<br />

Charges not prepaid are collected in 20 annual installments. For Phase I and Phase<br />

GAI # A120676.00<br />

2


City of Sanibel Sewer Expansion Feasibility Study – <strong>2012</strong> Update July <strong>2012</strong><br />

IIA, these installments include an interest rate of 3.25%. For all other phases, the<br />

interest rate is 3.50%. Phase IIB did not receive a Transmission Charge.<br />

Special Assessments can either be prepaid or billed in 20 annual installments. For<br />

Phase I and Phase IIA, these installments include an interest rate of 3.25%. For all<br />

other phases, the interest rate is 3.50%. The amount of initial prepayments in<br />

Phases IIA, IIB, IIC, IIIA, IIIB, and V have ranged from approximately 7% to almost<br />

28% of the total ERCs in each phase. Table 1B presents the amount and percent of<br />

the initial prepayments experienced in each phase of the program and Table 1C<br />

present any additional prepayments and the remaining assessments on installments<br />

as of June 1, <strong>2012</strong><br />

All Connection Fees, Transmission Charges, Special Assessments, and Ad Valorem<br />

taxes collected and not expended for debt service in each fiscal year will be<br />

accumulated to <strong>us</strong>e for future SRF debt service. In addition, any interest earned and<br />

not expended for debt service on these funds will be accumulated for the benefit of<br />

SRF debt service payments.<br />

Any SRF debt service amounts not paid for with funds from Special Assessments,<br />

Connection Fees, Transmission Charges and Ad Valorem Taxes in any fiscal year,<br />

will have to be recovered through operating revenues that fiscal year.<br />

<br />

SRF financing interest rates range from 2.67% to 3.52% and the loans are amortized<br />

over 20 years <strong>us</strong>ing level principal and interest payments. SRF debt service began<br />

6 months after completion of each phase of the expansion project.<br />

The City currently provides re<strong>us</strong>e service to 3 bulk c<strong>us</strong>tomers and 64 retail<br />

c<strong>us</strong>tomers including private homes, condominiums, resorts, a church, private golf<br />

courses, the Fire Department, and some City-owned facilities. The City’s current<br />

retail rate for re<strong>us</strong>e water is $2.42 per tho<strong>us</strong>and gallons. The contract with the<br />

Sanctuary Golf Course includes a provision that increases the rates annually. For<br />

the purposes of these projections, it is assumed that the re<strong>us</strong>e rates will increase<br />

annually by the same percentage as the increase to the sewer rates. Based on<br />

GAI # A120676.00<br />

3


City of Sanibel Sewer Expansion Feasibility Study – <strong>2012</strong> Update July <strong>2012</strong><br />

these facts, re<strong>us</strong>e revenues for Fiscal Year 2013 are budgeted at $260,000 and are<br />

projected to increase annually with adj<strong>us</strong>tments to the Re<strong>us</strong>e Rate.<br />

The City’s current Rate Ordinance includes a provision to increase sewer rates<br />

annually by a 3.00% annual price index. For purposes of these projections, it is<br />

assumed that the annual rate adj<strong>us</strong>tment will be in effect unless as otherwise noted<br />

in the disc<strong>us</strong>sion of each scenario.<br />

The City provided approximately $3.5 million of the City’s pooled cash to fund<br />

construction and improvements of the re<strong>us</strong>e system including the deep well and<br />

transmission to the deep well. Starting in Fiscal Year 2007, the City Council adopted<br />

a 10-year repayment schedule for these advances with $350,000 budgeted annually<br />

through Fiscal Year 2016 to be repaid to the City’s General Fund. In Fiscal Year<br />

2011, when the outstanding balance was at $1,750,000, the Sewer System<br />

borrowed an additional $1,000,000 from the City’s General Fund Reserves to pay<br />

down a portion of the System’s Outstanding SRF Debt. This brought the<br />

outstanding loan balance due to the General fund to $2,750,000. Beginning in<br />

Fiscal Year <strong>2012</strong>, the City established a new 10-year repayment schedule with<br />

annual repayments of $275,000 per year through Fiscal Year 2021.<br />

<br />

Any future debt financing included in these projections is assumed to be<br />

accomplished through the SRF program and/or other private loans.<br />

A reserve for Natural Disasters/Capital Account has been established in order to 1)<br />

set aside funds for emergencies, natural disasters, etc. to be appropriated by the<br />

City Council and 2) be utilized for capital improvements to the sewer system. For<br />

Fiscal year <strong>2012</strong> $100,000 has been budgeted for this reserve. For each year of the<br />

projection period, $100,000 will be appropriated to the reserve fund until a<br />

cumulative balance of $1 million is attained.<br />

The City has a two part coverage test. Coverage on the senior lien debt (2003<br />

Refunding Bonds) is calculated by dividing Net Revenues by the debt service<br />

associated with the Series 2003 Refunding Bonds. Coverage on the SRF debt<br />

GAI # A120676.00<br />

4


City of Sanibel Sewer Expansion Feasibility Study – <strong>2012</strong> Update July <strong>2012</strong><br />

service is calculated by taking the Net Revenues after meeting the coverage on the<br />

senior lien debt (1.10 required) pl<strong>us</strong> the assessments and ad valorem taxes<br />

collected during the fiscal year and dividing by the annual SRF debt service<br />

requirement (1.15 times required).<br />

Funding for Phase IV and the denitrification project is still being evaluated by the<br />

City. At the present time, funding for these two (2) projects is not included in these<br />

projections.<br />

An allowance for bad debt of 0.30 percent (0.30%) of the annual revenues is<br />

included in operating expenditures for each scenario.<br />

2.2 Budget and Net Fiscal Requirement Projections<br />

<br />

Operating and maintenance (O&M) expenses are based on the adopted fiscal year<br />

<strong>2012</strong> budget and the proposed Fiscal Year 2013 budget and are adj<strong>us</strong>ted annually<br />

for the impacts of inflation. The proposed O&M expenses for Fiscal Year 2013 are<br />

$4,422,140 as shown on Table 2.<br />

Annual escalation factors have been included to adj<strong>us</strong>t vario<strong>us</strong> line items of the<br />

Utility’s budget for the projection period (See Schedule 3A for each scenario).<br />

These factors are <strong>us</strong>ed for items such as general inflation, labor, supplies and<br />

maintenance, c<strong>us</strong>tomer growth, etc.<br />

3.0 SCENARIOS<br />

With changes in the economy, the City has asked GAI to review two (2) feasibility<br />

scenarios. These two (2) scenarios were analyzed and are presented in the following<br />

sections.<br />

GAI # A120676.00<br />

5


City of Sanibel Sewer Expansion Feasibility Study – <strong>2012</strong> Update July <strong>2012</strong><br />

3.1 Scenario 1<br />

This scenario includes the following assumptions:<br />

The City will not implement a rate adj<strong>us</strong>tment in Fiscal Year 2013. In addition, the<br />

City WILL NOT adopt rate increases in excess of the 3.0% annual rate adj<strong>us</strong>tment<br />

throughout the remainder of the projection period.<br />

Coverage on the SRF Debt Service is projected to NOT BE MET in Fiscal Years<br />

2013, 2014, and 2021. It is expected to be met in all other fiscal years throughout<br />

the projection period.<br />

<br />

Balances in the Sewer Fund Unrestricted Cash are projected to be sufficient to cover<br />

all annual net fiscal requirements throughout the projection period. (See<br />

Schedule 2).<br />

3.2 Scenario 2<br />

This scenario includes the following assumptions:<br />

<br />

The City will adopt the 3.0% annual rate adj<strong>us</strong>tment throughout the projection<br />

period.<br />

Coverage on the SRF Debt Service is projected to be met in all fiscal years in the<br />

projection period.<br />

<br />

Balances in the Sewer Fund Unrestricted Cash are projected to be sufficient to cover<br />

all annual net fiscal requirements throughout the projection period. (See<br />

Schedule 2).<br />

GAI # A120676.00<br />

6


City of Sanibel Sewer Expansion Feasibility Study – <strong>2012</strong> Update July <strong>2012</strong><br />

3.3 Summary and Disc<strong>us</strong>sion of Scenarios and Impacts<br />

The table below presents a summary of the scenarios developed and analyzed as part<br />

of this feasibility study. The results presented are the projected results for Fiscal Year<br />

2013.<br />

Scenario<br />

Rate Increase<br />

FY 2013<br />

Debt Coverage<br />

Met Throughout<br />

Projection Period<br />

SRF Debt<br />

Coverage Ratio<br />

FY 2013 *<br />

1 None No 1.122<br />

2 3% Yes 1.185<br />

*Minimum SRF Debt Coverage Ratio Required is 1.15<br />

The results of each scenario are shown in Tables 3A and 3B for Scenarios 1 and 2,<br />

respectively. In analyzing each scenario, GAI reviewed the achieved debt service<br />

coverage, rate increases over time, and <strong>us</strong>e of unrestricted cash. As disc<strong>us</strong>sed above<br />

in Scenario 1, the Sewer Fund does not achieve debt service coverage on the<br />

outstanding debt in Fiscal Years 2013, 2014, and 2021. Coverage is projected to be<br />

met in each year for Scenario 2.<br />

In analyzing these scenarios, it is important to look at the ability of the Utility to meet<br />

coverage over the long-term. As disc<strong>us</strong>sed, in Scenario 1, the Utility is projected to not<br />

meet coverage in three (3) fiscal years. The amount of additional dollars needed to<br />

meet coverage in those years is identified on Table 3A. This amount can either be<br />

achieved by generating additional revenues or decreasing operating and maintenance<br />

expenses.<br />

For Fiscal Year 2013, the Utility’s Operating Revenues from User Fees are projected at<br />

$5.833 million. Therefore, every 1% increase in the <strong>us</strong>er rates will generate<br />

approximately $58,300 in additional revenue for Fiscal Year 2013.<br />

The long-term impacts of not implementing the 3.0% rate increase in Fiscal Year 2013<br />

are shown on Table 4. As can be seen, the impacts of not implementing a rate<br />

increase not only effect the year the rate increase is missed, but every period thereafter.<br />

GAI # A120676.00<br />

7


City of Sanibel Sewer Expansion Feasibility Study – <strong>2012</strong> Update July <strong>2012</strong><br />

In reviewing Table 4, Columns 1 and 2 show the rate increases anticipated to be<br />

adopted in each fiscal year for each scenario. Columns 3 and 4 identify the monthly<br />

User Rate for a Residential C<strong>us</strong>tomer. The difference between the Monthly Rate in<br />

Scenario 2 and Scenario 1 is shown in Column 5. The resulting annual revenues for<br />

each scenario are shown in Columns 6 and 7. In order to understand the full impact of<br />

not implementing a rate increase in Fiscal Year 2013, it is important to look not only at<br />

the future value of the differences but also the present value of the differences in the<br />

revenues to be generated. Columns 8 and 9 show the calculation of the future value of<br />

the differences. As shown in Column 8, the annual difference in the revenues<br />

generated between Scenario 2 and Scenario 1 ranges from $175,200 in<br />

Fiscal Year 2013 to $306,300 in Fiscal Year 2032. This means that every year in the<br />

projection period, the revenues will be less by the amount shown in Column 8.<br />

Column 9 represents the cumulative effect of the impact. For example, in Fiscal Year<br />

2013 the revenues are less by $175,200, in Fiscal Year 2014 by $180,200 and in Fiscal<br />

Year 2015 by $185,900. This results in a total cumulative amount of $541,300 in<br />

revenues that the City does not receive for the period of Fiscal Year 2013 through Fiscal<br />

Year 2015 due to lower rates being in effect for the period under Scenario 1 vers<strong>us</strong><br />

Scenario 2. Columns 10 and 11 represent the present value of annual and cumulative<br />

differences utilizing a discount factor of 6.25%, which includes the risk-free borrowing<br />

rate as well as adj<strong>us</strong>tments for risk. As shown in Column 11, the present value of the<br />

cumulative effect of implementing the rates in Scenario 1 vers<strong>us</strong> Scenario 2 could be<br />

as high as $2.647 million. It should be noted that this present value amount could be<br />

mitigated by implementing a rate increase in excess of 3.0% in another year in the<br />

projection period for Scenario 1.<br />

It is anticipated that with each of these scenarios, the City will continue to adj<strong>us</strong>t rates<br />

annually by a minimum of 3.0% after Fiscal Year 2013. These increases are required to<br />

meet the projected O&M costs to maintain the City’s $73.5 million investment in the<br />

treatment plant and sewer system. The favorable results shown in Scenarios 1 and 2<br />

indicate that the current financial policies of the System are sound but significantly<br />

reliant upon the <strong>us</strong>e of Ad Valorem Taxes to assist in funding and reducing both Special<br />

Assessment amounts and impact on <strong>us</strong>er rates and charges. A rate comparison with<br />

neighboring and similar utility systems has been prepared and included as Table 5.<br />

GAI # A120676.00<br />

8


City of Sanibel Sewer Expansion Feasibility Study – <strong>2012</strong> Update July <strong>2012</strong><br />

After disc<strong>us</strong>sions with Island Water Association, the average water <strong>us</strong>age for the City’s<br />

residential c<strong>us</strong>tomers is approximately 12,000 gallons per month. As can be seen on<br />

Table 5, even with the rate increase anticipated in Scenario 2, the City’s<br />

wastewater rates are still lower than the average of the other neighboring and<br />

similar utilities.<br />

4.0 FINDINGS AND CONCLUSIONS<br />

In concl<strong>us</strong>ion, GAI has the following observations. First, the combined <strong>us</strong>e of existing<br />

conventional debt financing and SRF loans, funded through a large variety of revenue<br />

sources (User rates and charges, Connection Fees, Transmission Charges, Special<br />

Assessments, and Ad Valorem Taxes), some of which are payable over time, creates<br />

an extremely complex financial dynamic for this System. Much of the complexity is the<br />

result of the City’s desire to have the Sewer Expansion Program as accommodating as<br />

possible for those paying for the System. The City’s past decisions on the <strong>us</strong>e of voter<br />

approved Ad Valorem taxes, the parity bond covenants, and provisions in the SRF loan<br />

agreements also contribute to the overall complexity of the program. The complicated<br />

relationship of the funding, collection, and payment elements requires that a greater<br />

attention to detail be considered than in normal circumstances. Specifically, the<br />

financial management plan, as summarized in the Significant Forecast Assumptions<br />

above, should be well documented, strictly followed, and monitored carefully to ensure<br />

that the desired results are achieved. In addition, it should be noted that this<br />

feasibility analysis does not include any additional major plant expansions or<br />

improvements beyond those for Phases I, II, IIA, IIB, IIC, IIIA, IIIB, and V for the<br />

Sewer System Expansion Program, existing upgrades associated with the re<strong>us</strong>e<br />

storage tank, and other minor modifications at the Donax WRF.<br />

Second, as previo<strong>us</strong>ly mentioned, the amount of Ad Valorem Taxes available for sewer<br />

expansion projects is $20.4 million of total project costs (principal). Total loan<br />

requirements (principal) for the Sewer Expansion Program were approximately $62.7<br />

million for Phase I, II, IIA, IIB, IIC, IIIA, IIIB, V, and upgrades associated with the re<strong>us</strong>e<br />

storage tank. Included in this amount is approximately $16.0 million for the Phase II<br />

Donax WRF Improvements which is funded through a combination of connection<br />

charges and monthly <strong>us</strong>er rates. This leaves approximately $46.7 million to be funded<br />

GAI # A120676.00<br />

9


City of Sanibel Sewer Expansion Feasibility Study – <strong>2012</strong> Update July <strong>2012</strong><br />

with a combination of Special Assessments, Connection Fees, Transmission Charges,<br />

Ad Valorem Taxes, and Other Sources (including Operating Revenues, Grants,<br />

transfers from other funds, etc). Thirty-seven percent (37%) of the total loan<br />

requirements (principal) will be repaid through a combination of Special Assessments,<br />

Connection Fees, and Transmission Charges. In order to be equitable to all c<strong>us</strong>tomers<br />

in each phase, based on the above information, approximately 31% of the loan<br />

requirements (principal) for each phase will be able to be repaid from voter approved Ad<br />

Valorem Taxes. For the purposes of these projections, the remaining 32% is assumed<br />

to be paid from Other Sources including operating revenues generated from <strong>us</strong>er rates<br />

and charges and Utility reserves. Figure 1, at the end of this Report shows the<br />

breakdown of the repayment sources for the SRF Loans based on the total principal<br />

costs of $62.7 million.<br />

In preparing this feasibility study, we have formulated assumptions and developed<br />

forecasts of events such as costs, connections to the system, construction start and<br />

completion dates, inflationary impacts and management policies. Such assumptions<br />

and forecasts are based primarily on historic and current data together with<br />

interpretation of legal documents, City Policy, the Consultant’s experience with similar<br />

projects, and Florida Department of Environmental Protection contractual requirements.<br />

Some of the assumptions will inevitably change or not materialize and unanticipated<br />

events may occur which could significantly change the results shown herein. For this<br />

reason, the City should continue the practice of annually updating this forecast. Items<br />

that should receive careful review annually include the amount/rate of connections to<br />

the System; O&M Expenses; annual collections of Ad Valorem Taxes, Connection<br />

Fees, Transmission Main Charges, and Special Assessments; and R&R and Capital<br />

Expenditures.<br />

GAI # A120676.00<br />

10


Page 1 of 66<br />

T A B L E S & F I G U R E


TABLE 1A<br />

ACTUAL AND PROJECTED RATE SUMMARY<br />

Number<br />

of ERCs<br />

Connection Fee Transmission Charge Special Assessment Total<br />

Single Pmt Annual Single Pmt Annual Single Pmt Annual Single Pmt Annual<br />

Phase I 554 $ 2,746.25 $ 186.67 $ 1,051.20 $ 71.45 $ 2,229.37<br />

(1)<br />

$<br />

151.52<br />

(1)<br />

$ 6,026.82 $ 409.63<br />

Phase II A 89 $ 2,828.64 $ 192.24 $ 1,174.70 $ 79.84 $ 2,439.08 $ 167.76 $ 6,442.42 $ 439.84<br />

Phase II B 624 $ 3,090.93 $ 217.48 $ - $ - $ 4,288.20<br />

(1)<br />

$<br />

294.94<br />

(1)<br />

$ 7,379.13 $ 512.42<br />

Phase II C 784 $ 3,183.66 $ 224.01 $ 1,337.15 $ 94.08 $ 2,497.42<br />

(1)<br />

$<br />

171.77<br />

(1)<br />

$ 7,018.22 $ 489.86<br />

Phase III A 534 $ 3,279.17 $ 230.73 $ 1,758.41 $ 123.72 $ 3,472.73 $ 238.85 $ 8,510.31 $ 593.30<br />

Phase III B 393 $ 3,478.87 $ 244.78 $ 1,811.16 $ 127.44 $ 6,807.75 $ 468.23 $ 12,097.79 $ 840.44<br />

Phase IV (Projected) 47 TBD TBD TBD TBD TBD TBD TBD TBD<br />

Phase V<br />

Sanibel Bayo<strong>us</strong> 193 $ 3,583.28 $ 252.12 $ 1,948.31 $ 137.09 $ 1,285.21 $ 90.43 $ 6,816.80 $ 479.64<br />

Blind Pass Condos 108 $ 3,583.28 $ 252.12 $ 1,948.31 $ 137.09 $ 440.75 $ 31.01 $ 5,972.34 $ 420.22<br />

Note (1) Average Per ERC.<br />

Page 2 of 66<br />

Projects\Sanibel\Scenario 1 A120676.00 8/1/<strong>2012</strong>


Total # of<br />

Assessed<br />

TABLE 1B<br />

PREPAID ASSESSMENTS<br />

Initial Assessments - # of AR Accounts<br />

Prepaid<br />

Financed<br />

% Prepaid<br />

Phase Properties Assessments Assessments Assessments<br />

Phase I 489 120 369 24.54%<br />

Phase II A 58 4 54 6.90%<br />

Phase II B 550 75 475 13.64%<br />

Phase II C 720 133 587 18.47%<br />

Phase III A 489 136 353 27.81%<br />

Phase III B 346 64 282 18.50%<br />

Phase V 295 52 243 17.63%<br />

Total 2,947 584 2,363 19.82%<br />

Page 3 of 66<br />

Projects\Sanibel\Scenario 1 A120676.00 8/1/<strong>2012</strong>


TABLE 1C<br />

ASSESSMENTS PAID IN FULL<br />

AS OF JUNE 1, <strong>2012</strong><br />

Number of Accounts Paid in Ful<br />

Phase<br />

# of Financed<br />

Assessments FY01 FY02 FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY 11<br />

FY 12<br />

@ 6/1<br />

Total Accts<br />

Paid in Full<br />

Remaining<br />

Financed<br />

Assessments<br />

Phase I 369 25 39 34 31 14 19 7 10 8 13 8 5 213 156<br />

Phase II A 54 - 3 2 4 2 8 1 - 1 3 2 2 28 26<br />

Phase II B 475 - - 76 40 27 39 20 8 12 12 17 12 263 212<br />

Phase II C 587 - - - 125 28 34 25 24 13 26 21 26 322 265<br />

Phase III A 353 - - - - - 4 23 13 14 19 19 12 104 249<br />

Phase III B 282 - - - - - 9 15 8 12 8 8 5 65 217<br />

Phase V 243 - - - - - - - - 3 9 10 4 22 221<br />

Total 2,363 25 42 112 200 71 113 91 63 63 90 85 66 1,017 1,346<br />

Page 4 of 66<br />

Projects\Sanibel\Scenario 1 A120676.00 8/1/<strong>2012</strong>


TABLE 2<br />

PROPOSED BUDGETED FISCAL YEAR <strong>2012</strong>/13 REQUIREMENTS<br />

Proposed<br />

Adj<strong>us</strong>ted<br />

FY13 Budget Adj<strong>us</strong>tments FY13 Budget<br />

OPERATING & MAINTENANCE EXPENSES<br />

Salaries & Wages - Full Time $ 913,654<br />

$ 913,654<br />

Salaries & Wages - Part Time 33,280 33,280<br />

Salaries & Wages - Salary adj<strong>us</strong>tments - -<br />

Salaries & Wages - Requested Positions - -<br />

Overtime 90,000 90,000<br />

Special Pay 16,000 16,000<br />

FICA Match 80,549 80,549<br />

Retirement 276,641 276,641<br />

Cafeteria Benefits 229,863 229,863<br />

Workers' Comp 12,908 12,908<br />

Unemployment Comp - -<br />

Professional Services 164,800 164,800<br />

Accounting And Auditing - -<br />

Other Contractual Services 349,100 349,100<br />

Sludge Hauling - -<br />

Travel & Per Diem 13,150 13,150<br />

Communications Services 16,980 16,980<br />

Transportation 7,500 7,500<br />

Utilities 355,320 355,320<br />

Rental & Leases 11,060 11,060<br />

Insurance 22,474 22,474<br />

Repair & Maintenance 1,050,000 1,050,000<br />

Printing 3,500 3,500<br />

Promotional Activities 2,000 2,000<br />

Other Current Charges 468,311 (437,366) 30,945<br />

Office Supplies 4,400 4,400<br />

Operating Supplies 285,050 285,050<br />

Road Materials & Supplies 4,000 4,000<br />

Books, Publications, Subscriptions 11,600 11,600<br />

Administrative Overhead Transfer - 437,366 437,366<br />

TOTAL O&M EXPENSE $ 4,422,140 $ - $ 4,422,140<br />

Projects\Sanibel\Scenario 1 A120676.00 8/1/<strong>2012</strong><br />

Page 5 of 66


TABLE 3A<br />

PROJECTED OPERATING RESULTS SUMMARY (Rounded)<br />

SCENARIO 1<br />

Fiscal Year<br />

<strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Operating Revenues<br />

User Fee and Charge Revenue $ 5,832,700 $ 6,007,900 $ 6,188,100 $ 6,374,000 $ 6,564,500<br />

Other Operating Revenues 405,100 414,400 424,500 441,200 461,300<br />

Total Operating Revenues $ 6,237,800 $ 6,422,300 $ 6,612,600 $ 6,815,200 $ 7,025,800<br />

Operating Expenses 4,439,800 4,543,600 4,654,300 4,773,300 4,890,500<br />

Net Revenues $ 1,798,000 $ 1,878,700 $ 1,958,300 $ 2,041,900 $ 2,135,300<br />

Debt Service - Parity 415,300 416,100 416,300 420,700 419,300<br />

Balance After Debt Service - Parity $ 1,382,700 $ 1,462,600 $ 1,542,000 $ 1,621,200 $ 1,716,000<br />

Expansion Project Revenues Available 1,781,400 1,744,300 1,715,400 1,715,400 1,715,400<br />

Available For Debt Service - Non-Parity $ 3,164,100 $ 3,206,900 $ 3,257,400 $ 3,336,600 $ 3,431,400<br />

Debt Service - Non-Parity 2,783,000 2,783,000 2,783,000 2,783,000 2,783,000<br />

Balance after Debt Service - Non-Parity $ 381,100 $ 423,900 $ 474,400 $ 553,600 $ 648,400<br />

Other Requirements 901,400 871,300 975,400 732,400 742,400<br />

Net Operating Balance $ (520,300) $ (447,400) $ (501,000) $ (178,800) $ (94,000)<br />

COVERAGE<br />

Series 2003 Refunding Bonds<br />

Projected 4.33 4.52 4.70 4.85 5.09<br />

Required 1.10 1.10 1.10 1.10 1.10<br />

SRF Loans<br />

Projected 1.122 1.137 1.156 1.184 1.218<br />

Required 1.150 1.150 1.150 1.150 1.150<br />

Additional $'s needed to meet coverage (1) $ 77,880 $ 35,160 N/A N/A N/A<br />

Page 6 of 66<br />

CUSTOMERS<br />

Beginning DUs & EMCs 7,537 7,537 7,537 7,537 7,537<br />

Connected during Fiscal Year - - - - -<br />

Ending DUs & EMCs 7,537 7,537 7,537 7,537 7,537<br />

RATE ADJUSTMENT<br />

INCLUDING INFLATION 0.00% 3.00% 3.00% 3.00% 3.00%<br />

PROJECTED MONTHLY<br />

RESIDENTIAL FLAT RATE $ 53.50 $ 55.11 $ 56.76 $ 58.46 $ 60.21<br />

Scenario 1 Page 1 of 4 A120676.00 8/1/<strong>2012</strong>


TABLE 3A<br />

PROJECTED OPERATING RESULTS SUMMARY (Rounded)<br />

SCENARIO 1<br />

Fiscal Year<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

Page 7 of 66<br />

Operating Revenues<br />

User Fee and Charge Revenue<br />

Other Operating Revenues<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Expansion Project Revenues Available<br />

Available For Debt Service - Non-Parity<br />

Debt Service - Non-Parity<br />

Balance after Debt Service - Non-Parity<br />

Other Requirements<br />

Net Operating Balance<br />

COVERAGE<br />

Series 2003 Refunding Bonds<br />

Projected<br />

Required<br />

SRF Loans<br />

Projected<br />

Required<br />

Additional $'s needed to meet coverage (1)<br />

CUSTOMERS<br />

Beginning DUs & EMCs<br />

Connected during Fiscal Year<br />

Ending DUs & EMCs<br />

RATE ADJUSTMENT<br />

INCLUDING INFLATION<br />

PROJECTED MONTHLY<br />

RESIDENTIAL FLAT RATE<br />

$ 6,761,600 $ 6,964,400 $ 7,173,900 $ 7,389,100 $ 7,611,100<br />

480,400 501,400 522,900 532,000 556,500<br />

$ 7,242,000 $ 7,465,800 $ 7,696,800 $ 7,921,100 $ 8,167,600<br />

5,035,800 5,185,500 5,339,900 5,498,300 5,661,600<br />

$ 2,206,200 $ 2,280,300 $ 2,356,900 $ 2,422,800 $ 2,506,000<br />

417,100 414,100 420,400 415,600 -<br />

$ 1,789,100 $ 1,866,200 $ 1,936,500 $ 2,007,200 $ 2,506,000<br />

1,715,400 1,715,400 1,530,200 1,444,800 1,356,100<br />

$ 3,504,500 $ 3,581,600 $ 3,466,700 $ 3,452,000 $ 3,862,100<br />

2,783,000 2,783,000 2,783,000 2,991,800 2,856,000<br />

$ 721,500 $ 798,600 $ 683,700 $ 460,200 $ 1,006,100<br />

742,400 642,400 547,400 (204,400) (984,600)<br />

$ (20,900) $ 156,200 $ 136,300 $ 664,600 $ 1,990,700<br />

5.29 5.51 5.61 5.83 N/A<br />

1.10 1.10 1.10 1.10 -<br />

1.244 1.272 1.231 1.140 1.352<br />

1.150 1.150 1.150 1.150 1.150<br />

N/A N/A N/A $ 30,130 N/A<br />

7,537 7,537 7,537 7,537 7,537<br />

- - - - -<br />

7,537 7,537 7,537 7,537 7,537<br />

3.00% 3.00% 3.00% 3.00% 3.00%<br />

$ 62.02 $ 63.88 $ 65.80 $ 67.77 $ 69.80<br />

Scenario 1 Page 2 of 4 A120676.00 8/1/<strong>2012</strong>


TABLE 3A<br />

PROJECTED OPERATING RESULTS SUMMARY (Rounded)<br />

SCENARIO 1<br />

Fiscal Year<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

Page 8 of 66<br />

Operating Revenues<br />

User Fee and Charge Revenue<br />

Other Operating Revenues<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Expansion Project Revenues Available<br />

Available For Debt Service - Non-Parity<br />

Debt Service - Non-Parity<br />

Balance after Debt Service - Non-Parity<br />

Other Requirements<br />

Net Operating Balance<br />

COVERAGE<br />

Series 2003 Refunding Bonds<br />

Projected<br />

Required<br />

SRF Loans<br />

Projected<br />

Required<br />

Additional $'s needed to meet coverage (1)<br />

CUSTOMERS<br />

Beginning DUs & EMCs<br />

Connected during Fiscal Year<br />

Ending DUs & EMCs<br />

RATE ADJUSTMENT<br />

INCLUDING INFLATION<br />

PROJECTED MONTHLY<br />

RESIDENTIAL FLAT RATE<br />

$ 7,839,600 $ 8,074,500 $ 8,316,200 $ 8,565,400 $ 8,822,100<br />

615,000 670,000 732,900 795,500 669,900<br />

$ 8,454,600 $ 8,744,500 $ 9,049,100 $ 9,360,900 $ 9,492,000<br />

5,829,800 6,003,000 6,181,200 6,364,700 6,553,500<br />

$ 2,624,800 $ 2,741,500 $ 2,867,900 $ 2,996,200 $ 2,938,500<br />

- - - - -<br />

$ 2,624,800 $ 2,741,500 $ 2,867,900 $ 2,996,200 $ 2,938,500<br />

1,024,300 872,600 333,500 122,100 240,200<br />

$ 3,649,100 $ 3,614,100 $ 3,201,400 $ 3,118,300 $ 3,178,700<br />

1,369,900 1,840,400 250,500 250,500 250,500<br />

$ 2,279,200 $ 1,773,700 $ 2,950,900 $ 2,867,800 $ 2,928,200<br />

(507,000) 187,000 187,000 187,000 187,000<br />

$ 2,786,200 $ 1,586,700 $ 2,763,900 $ 2,680,800 $ 2,741,200<br />

N/A N/A N/A N/A N/A<br />

- - - - -<br />

2.664 1.964 12.780 12.448 12.689<br />

1.150 1.150 1.150 1.150 1.150<br />

N/A N/A N/A N/A N/A<br />

7,537 7,537 7,537 7,537 7,537<br />

- - - - -<br />

7,537 7,537 7,537 7,537 7,537<br />

3.00% 3.00% 3.00% 3.00% 3.00%<br />

$ 71.89 $ 74.05 $ 76.27 $ 78.56 $ 80.92<br />

Scenario 1 Page 3 of 4 A120676.00 8/1/<strong>2012</strong>


TABLE 3A<br />

PROJECTED OPERATING RESULTS SUMMARY (Rounded)<br />

SCENARIO 1<br />

Fiscal Year<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

Page 9 of 66<br />

Operating Revenues<br />

User Fee and Charge Revenue<br />

Other Operating Revenues<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Expansion Project Revenues Available<br />

Available For Debt Service - Non-Parity<br />

Debt Service - Non-Parity<br />

Balance after Debt Service - Non-Parity<br />

Other Requirements<br />

Net Operating Balance<br />

COVERAGE<br />

Series 2003 Refunding Bonds<br />

Projected<br />

Required<br />

SRF Loans<br />

Projected<br />

Required<br />

Additional $'s needed to meet coverage (1)<br />

CUSTOMERS<br />

Beginning DUs & EMCs<br />

Connected during Fiscal Year<br />

Ending DUs & EMCs<br />

RATE ADJUSTMENT<br />

INCLUDING INFLATION<br />

PROJECTED MONTHLY<br />

RESIDENTIAL FLAT RATE<br />

$ 9,086,400 $ 9,359,300 $ 9,641,000 $ 9,930,000 $ 10,227,600<br />

712,900 757,500 803,300 848,900 896,200<br />

$ 9,799,300 $ 10,116,800 $ 10,444,300 $ 10,778,900 $ 11,123,800<br />

6,748,100 6,948,600 7,155,000 7,367,400 7,657,700<br />

$ 3,051,200 $ 3,168,200 $ 3,289,300 $ 3,411,500 $ 3,466,100<br />

- - - - -<br />

$ 3,051,200 $ 3,168,200 $ 3,289,300 $ 3,411,500 $ 3,466,100<br />

240,100 193,200 - - -<br />

$ 3,291,300 $ 3,361,400 $ 3,289,300 $ 3,411,500 $ 3,466,100<br />

250,500 250,500 250,500 250,500 250,500<br />

$ 3,040,800 $ 3,110,900 $ 3,038,800 $ 3,161,000 $ 3,215,600<br />

187,000 187,000 187,000 187,000 187,000<br />

$ 2,853,800 $ 2,923,900 $ 2,851,800 $ 2,974,000 $ 3,028,600<br />

N/A N/A N/A N/A N/A<br />

- - - - -<br />

13.139 13.419 13.131 13.619 13.837<br />

1.150 1.150 1.150 1.150 1.150<br />

N/A N/A N/A N/A N/A<br />

7,537 7,537 7,537 7,537 7,537<br />

- - - - -<br />

7,537 7,537 7,537 7,537 7,537<br />

3.00% 3.00% 3.00% 3.00% 3.00%<br />

$ 83.35 $ 85.85 $ 88.43 $ 91.08 $ 93.81<br />

Scenario 1 Page 4 of 4 A120676.00 8/1/<strong>2012</strong>


TABLE 3B<br />

PROJECTED OPERATING RESULTS SUMMARY (Rounded)<br />

SCENARIO 2<br />

Fiscal Year<br />

<strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Operating Revenues<br />

User Fee and Charge Revenue $ 6,007,900 $ 6,188,100 $ 6,374,000 $ 6,564,500 $ 6,761,600<br />

Other Operating Revenues 405,100 414,400 424,500 441,200 461,300<br />

Total Operating Revenues $ 6,413,000 $ 6,602,500 $ 6,798,500 $ 7,005,700 $ 7,222,900<br />

Operating Expenses 4,440,300 4,544,100 4,654,900 4,773,800 4,891,100<br />

Net Revenues $ 1,972,700 $ 2,058,400 $ 2,143,600 $ 2,231,900 $ 2,331,800<br />

Debt Service - Parity 415,300 416,100 416,300 420,700 419,300<br />

Balance After Debt Service - Parity $ 1,557,400 $ 1,642,300 $ 1,727,300 $ 1,811,200 $ 1,912,500<br />

Expansion Project Revenues Available 1,781,400 1,744,300 1,715,400 1,715,400 1,715,400<br />

Available For Debt Service - Non-Parity $ 3,338,800 $ 3,386,600 $ 3,442,700 $ 3,526,600 $ 3,627,900<br />

Debt Service - Non-Parity 2,783,000 2,783,000 2,783,000 2,783,000 2,783,000<br />

Balance after Debt Service - Non-Parity $ 555,800 $ 603,600 $ 659,700 $ 743,600 $ 844,900<br />

Other Requirements 901,400 871,300 975,400 732,400 742,400<br />

Net Operating Balance $ (345,600) $ (267,700) $ (315,700) $ 11,200 $ 102,500<br />

COVERAGE<br />

Series 2003 Refunding Bonds<br />

Projected 4.75 4.95 5.15 5.31 5.56<br />

Required 1.10 1.10 1.10 1.10 1.10<br />

SRF Loans<br />

Projected 1.185 1.202 1.222 1.252 1.289<br />

Required 1.150 1.150 1.150 1.150 1.150<br />

Additional $'s needed to meet coverage (1) N/A N/A N/A N/A N/A<br />

Page 10 of 66<br />

CUSTOMERS<br />

Beginning DUs & EMCs 7,537 7,537 7,537 7,537 7,537<br />

Connected during Fiscal Year - - - - -<br />

Ending DUs & EMCs 7,537 7,537 7,537 7,537 7,537<br />

RATE ADJUSTMENT<br />

INCLUDING INFLATION 3.00% 3.00% 3.00% 3.00% 3.00%<br />

PROJECTED MONTHLY<br />

RESIDENTIAL FLAT RATE $ 55.11 $ 56.76 $ 58.46 $ 60.21 $ 62.02<br />

Scenario 2 Page 1 of 4 A120676.00 8/1/<strong>2012</strong>


TABLE 3B<br />

PROJECTED OPERATING RESULTS SUMMARY (Rounded)<br />

SCENARIO 2<br />

Fiscal Year<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

Page 11 of 66<br />

Operating Revenues<br />

User Fee and Charge Revenue<br />

Other Operating Revenues<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Expansion Project Revenues Available<br />

Available For Debt Service - Non-Parity<br />

Debt Service - Non-Parity<br />

Balance after Debt Service - Non-Parity<br />

Other Requirements<br />

Net Operating Balance<br />

COVERAGE<br />

Series 2003 Refunding Bonds<br />

Projected<br />

Required<br />

SRF Loans<br />

Projected<br />

Required<br />

Additional $'s needed to meet coverage (1)<br />

CUSTOMERS<br />

Beginning DUs & EMCs<br />

Connected during Fiscal Year<br />

Ending DUs & EMCs<br />

RATE ADJUSTMENT<br />

INCLUDING INFLATION<br />

PROJECTED MONTHLY<br />

RESIDENTIAL FLAT RATE<br />

$ 6,964,400 $ 7,173,900 $ 7,389,100 $ 7,611,100 $ 7,839,600<br />

480,400 501,400 522,900 532,000 556,500<br />

$ 7,444,800 $ 7,675,300 $ 7,912,000 $ 8,143,100 $ 8,396,100<br />

5,036,400 5,186,200 5,340,500 5,499,000 5,662,300<br />

$ 2,408,400 $ 2,489,100 $ 2,571,500 $ 2,644,100 $ 2,733,800<br />

417,100 414,100 420,400 415,600 -<br />

$ 1,991,300 $ 2,075,000 $ 2,151,100 $ 2,228,500 $ 2,733,800<br />

1,715,400 1,715,400 1,530,200 1,444,800 1,356,100<br />

$ 3,706,700 $ 3,790,400 $ 3,681,300 $ 3,673,300 $ 4,089,900<br />

2,783,000 2,783,000 2,783,000 2,991,800 2,856,000<br />

$ 923,700 $ 1,007,400 $ 898,300 $ 681,500 $ 1,233,900<br />

742,400 642,400 547,400 (204,400) (984,600)<br />

$ 181,300 $ 365,000 $ 350,900 $ 885,900 $ 2,218,500<br />

5.77 6.01 6.12 6.36 N/A<br />

1.10 1.10 1.10 1.10 -<br />

1.317 1.347 1.308 1.214 1.432<br />

1.150 1.150 1.150 1.150 1.150<br />

N/A N/A N/A N/A N/A<br />

7,537 7,537 7,537 7,537 7,537<br />

- - - - -<br />

7,537 7,537 7,537 7,537 7,537<br />

3.00% 3.00% 3.00% 3.00% 3.00%<br />

$ 63.88 $ 65.80 $ 67.77 $ 69.80 $ 71.89<br />

Scenario 2 Page 2 of 4 A120676.00 8/1/<strong>2012</strong>


TABLE 3B<br />

PROJECTED OPERATING RESULTS SUMMARY (Rounded)<br />

SCENARIO 2<br />

Fiscal Year<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

Page 12 of 66<br />

Operating Revenues<br />

User Fee and Charge Revenue<br />

Other Operating Revenues<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Expansion Project Revenues Available<br />

Available For Debt Service - Non-Parity<br />

Debt Service - Non-Parity<br />

Balance after Debt Service - Non-Parity<br />

Other Requirements<br />

Net Operating Balance<br />

COVERAGE<br />

Series 2003 Refunding Bonds<br />

Projected<br />

Required<br />

SRF Loans<br />

Projected<br />

Required<br />

Additional $'s needed to meet coverage (1)<br />

CUSTOMERS<br />

Beginning DUs & EMCs<br />

Connected during Fiscal Year<br />

Ending DUs & EMCs<br />

RATE ADJUSTMENT<br />

INCLUDING INFLATION<br />

PROJECTED MONTHLY<br />

RESIDENTIAL FLAT RATE<br />

$ 8,074,500 $ 8,316,200 $ 8,565,400 $ 8,822,100 $ 9,086,400<br />

615,000 670,000 732,900 795,500 699,700<br />

$ 8,689,500 $ 8,986,200 $ 9,298,300 $ 9,617,600 $ 9,786,100<br />

5,830,500 6,003,700 6,181,900 6,365,500 6,554,300<br />

$ 2,859,000 $ 2,982,500 $ 3,116,400 $ 3,252,100 $ 3,231,800<br />

- - - - -<br />

$ 2,859,000 $ 2,982,500 $ 3,116,400 $ 3,252,100 $ 3,231,800<br />

1,024,300 872,600 333,500 122,100 240,200<br />

$ 3,883,300 $ 3,855,100 $ 3,449,900 $ 3,374,200 $ 3,472,000<br />

1,369,900 1,840,400 250,500 250,500 250,500<br />

$ 2,513,400 $ 2,014,700 $ 3,199,400 $ 3,123,700 $ 3,221,500<br />

(507,000) 187,000 187,000 187,000 187,000<br />

$ 3,020,400 $ 1,827,700 $ 3,012,400 $ 2,936,700 $ 3,034,500<br />

N/A N/A N/A N/A N/A<br />

- - - - -<br />

2.835 2.095 13.772 13.470 13.860<br />

1.150 1.150 1.150 1.150 1.150<br />

N/A N/A N/A N/A N/A<br />

7,537 7,537 7,537 7,537 7,537<br />

- - - - -<br />

7,537 7,537 7,537 7,537 7,537<br />

3.00% 3.00% 3.00% 3.00% 3.00%<br />

$ 74.05 $ 76.27 $ 78.56 $ 80.92 $ 83.35<br />

Scenario 2 Page 3 of 4 A120676.00 8/1/<strong>2012</strong>


TABLE 3B<br />

PROJECTED OPERATING RESULTS SUMMARY (Rounded)<br />

SCENARIO 2<br />

Fiscal Year<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

Page 13 of 66<br />

Operating Revenues<br />

User Fee and Charge Revenue<br />

Other Operating Revenues<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Expansion Project Revenues Available<br />

Available For Debt Service - Non-Parity<br />

Debt Service - Non-Parity<br />

Balance after Debt Service - Non-Parity<br />

Other Requirements<br />

Net Operating Balance<br />

COVERAGE<br />

Series 2003 Refunding Bonds<br />

Projected<br />

Required<br />

SRF Loans<br />

Projected<br />

Required<br />

Additional $'s needed to meet coverage (1)<br />

CUSTOMERS<br />

Beginning DUs & EMCs<br />

Connected during Fiscal Year<br />

Ending DUs & EMCs<br />

RATE ADJUSTMENT<br />

INCLUDING INFLATION<br />

PROJECTED MONTHLY<br />

RESIDENTIAL FLAT RATE<br />

$ 9,359,300 $ 9,641,000 $ 9,930,000 $ 10,227,600 $ 10,533,900<br />

745,600 793,300 842,200 891,100 941,900<br />

$ 10,104,900 $ 10,434,300 $ 10,772,200 $ 11,118,700 $ 11,475,800<br />

6,748,900 6,949,500 7,155,800 7,368,300 7,660,800<br />

$ 3,356,000 $ 3,484,800 $ 3,616,400 $ 3,750,400 $ 3,815,000<br />

- - - - -<br />

$ 3,356,000 $ 3,484,800 $ 3,616,400 $ 3,750,400 $ 3,815,000<br />

240,100 193,200 - - -<br />

$ 3,596,100 $ 3,678,000 $ 3,616,400 $ 3,750,400 $ 3,815,000<br />

250,500 250,500 250,500 250,500 250,500<br />

$ 3,345,600 $ 3,427,500 $ 3,365,900 $ 3,499,900 $ 3,564,500<br />

187,000 187,000 187,000 187,000 187,000<br />

$ 3,158,600 $ 3,240,500 $ 3,178,900 $ 3,312,900 $ 3,377,500<br />

N/A N/A N/A N/A N/A<br />

- - - - -<br />

14.356 14.683 14.437 14.972 15.230<br />

1.150 1.150 1.150 1.150 1.150<br />

N/A N/A N/A N/A N/A<br />

7,537 7,537 7,537 7,537 7,537<br />

- - - - -<br />

7,537 7,537 7,537 7,537 7,537<br />

3.00% 3.00% 3.00% 3.00% 3.00%<br />

$ 85.85 $ 88.43 $ 91.08 $ 93.81 $ 96.62<br />

Scenario 2 Page 4 of 4 A120676.00 8/1/<strong>2012</strong>


TABLE 4<br />

IMPACT OF RATE DIFFERENTIALS BETWEEN SCENARIO 1 and SCENARIO 2<br />

Fiscal Year<br />

Rate Increase<br />

Scenario 1 Scenario 2<br />

Monthly User Rate - Residential<br />

Scenario 1 Scenario 2 Difference<br />

Scenario 1<br />

Scenario 2<br />

User Rate Revenues<br />

Future Value Difference Present Value Difference<br />

Annual Cummulative Annual Cummulative<br />

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)<br />

<strong>2012</strong>/13 0.00% 3.00% $ 53.50 $ 55.11 $ 1.61 $ 5,832,700 $ 6,007,900 $ 175,200 $ 175,200 $ 175,200 $ 175,200<br />

2013/14 3.00% 3.00% $ 55.11 $ 56.76 $ 1.65 $ 6,007,900 $ 6,188,100 $ 180,200 $ 355,400 $ 169,600 $ 344,800<br />

2014/15 3.00% 3.00% $ 56.76 $ 58.46 $ 1.70 $ 6,188,100 $ 6,374,000 $ 185,900 $ 541,300 $ 164,673 $ 509,473<br />

2015/16 3.00% 3.00% $ 58.46 $ 60.21 $ 1.75 $ 6,374,000 $ 6,564,500 $ 190,500 $ 731,800 $ 158,821 $ 668,294<br />

2016/17 3.00% 3.00% $ 60.21 $ 62.02 $ 1.81 $ 6,564,500 $ 6,761,600 $ 197,100 $ 928,900 $ 154,657 $ 822,951<br />

2017/18 3.00% 3.00% $ 62.02 $ 63.88 $ 1.86 $ 6,761,600 $ 6,964,400 $ 202,800 $ 1,131,700 $ 149,769 $ 972,721<br />

2018/19 3.00% 3.00% $ 63.88 $ 65.80 $ 1.92 $ 6,964,400 $ 7,173,900 $ 209,500 $ 1,341,200 $ 145,616 $ 1,118,337<br />

2019/20 3.00% 3.00% $ 65.80 $ 67.77 $ 1.97 $ 7,173,900 $ 7,389,100 $ 215,200 $ 1,556,400 $ 140,780 $ 1,259,117<br />

2020/21 3.00% 3.00% $ 67.77 $ 69.80 $ 2.03 $ 7,389,100 $ 7,611,100 $ 222,000 $ 1,778,400 $ 136,685 $ 1,395,802<br />

2021/22 3.00% 3.00% $ 69.80 $ 71.89 $ 2.09 $ 7,611,100 $ 7,839,600 $ 228,500 $ 2,006,900 $ 132,412 $ 1,528,213<br />

2022/23 3.00% 3.00% $ 71.89 $ 74.05 $ 2.16 $ 7,839,600 $ 8,074,500 $ 234,900 $ 2,241,800 $ 128,113 $ 1,656,327<br />

2023/24 3.00% 3.00% $ 74.05 $ 76.27 $ 2.22 $ 8,074,500 $ 8,316,200 $ 241,700 $ 2,483,500 $ 124,068 $ 1,780,394<br />

2024/25 3.00% 3.00% $ 76.27 $ 78.56 $ 2.29 $ 8,316,200 $ 8,565,400 $ 249,200 $ 2,732,700 $ 120,393 $ 1,900,787<br />

2025/26 3.00% 3.00% $ 78.56 $ 80.92 $ 2.36 $ 8,565,400 $ 8,822,100 $ 256,700 $ 2,989,400 $ 116,721 $ 2,017,508<br />

2026/27 3.00% 3.00% $ 80.92 $ 83.35 $ 2.43 $ 8,822,100 $ 9,086,400 $ 264,300 $ 3,253,700 $ 113,108 $ 2,130,616<br />

2027/28 3.00% 3.00% $ 83.35 $ 85.85 $ 2.50 $ 9,086,400 $ 9,359,300 $ 272,900 $ 3,526,600 $ 109,918 $ 2,240,534<br />

2028/29 3.00% 3.00% $ 85.85 $ 88.43 $ 2.58 $ 9,359,300 $ 9,641,000 $ 281,700 $ 3,808,300 $ 106,788 $ 2,347,322<br />

2029/30 3.00% 3.00% $ 88.43 $ 91.08 $ 2.65 $ 9,641,000 $ 9,930,000 $ 289,000 $ 4,097,300 $ 103,111 $ 2,450,434<br />

2030/31 3.00% 3.00% $ 91.08 $ 93.81 $ 2.73 $ 9,930,000 $ 10,227,600 $ 297,600 $ 4,394,900 $ 99,934 $ 2,550,367<br />

2031/32 3.00% 3.00% $ 93.81 $ 96.62 $ 2.81 $ 10,227,600 $ 10,533,900 $ 306,300 $ 4,701,200 $ 96,805 $ 2,647,172<br />

Page 14 of 66<br />

Projects\Sanibel\Scenario 1 A120676.00 8/1/<strong>2012</strong>


Sewer Rate<br />

City of Sanibel<br />

Existing Monthly Rate $ 53.50<br />

Proposed Monthly Rate<br />

TABLE 5<br />

SEWER USER RATE COMPARISON<br />

Fiscal Year <strong>2012</strong><br />

Monthly Residential Rates Based on Usage of 12,000 Gallons (1)(2)<br />

Scenario 1 $ 53.50<br />

Scenario 2 $ 55.11<br />

Other Barrier Islands (FY <strong>2012</strong> Rates)<br />

City of Amelia Island (JEA) (3) $ 78.12<br />

City of Marathon (4) $ 132.45<br />

City of Marco Island (5)(6) $ 54.96<br />

City of Marco Island - Key Marco Wastewater Only (7)(8) $ 76.41<br />

City of Marco Island - Marco Shores Plant Wastewater Only (6)(9) $ 87.14<br />

Cedar Key Water & Sewer District (4) $ 113.23<br />

Town of Longboat Key (10) $ 53.96<br />

Village of Islamorada (11) $ 96.84<br />

Notes:<br />

1. Based on Island Water Association average residential monthly water<br />

consumption for the City of Sanibel c<strong>us</strong>tomers.<br />

2. Rates as of 7/31/12.<br />

3. Rate increase anticipated in FY 2013. Average 12,000 gallon bill will be $83.26.<br />

4. No anticipated rate increases for FY 2013.<br />

5. Rate increase anticipated in FY 2013. Average 12,000 gallon bill will be $62.17.<br />

6. Capped at 6,000 gallons per month.<br />

7 Flat Fee.<br />

8. Rate decrease anticipated in FY 2013. Average 12,000 gallon bill be $62.00<br />

9. Rate decrease anticipated in FY 2013, however sewer <strong>us</strong>age cap will be removed<br />

resulting in an average bill of $89.37 per 12,000 gallons of <strong>us</strong>age<br />

10. Capped at 7,000 gallons per month.<br />

11. Capped at 12,000 gallons per month.<br />

Page 15 of 66


Figure 1<br />

SRF Loan Repayment Sources<br />

Other Sources<br />

(Operating Revenues,<br />

Grants,<br />

Transfers, etc.)<br />

32%<br />

Private Portion<br />

37%<br />

Special Assessments<br />

17%<br />

Connection Fees<br />

15%<br />

Ad Valorem Taxes<br />

31%<br />

Transmission Charges<br />

6%<br />

Page 16 of 66<br />

Note: Includes Phases I, IIA, IIB, IIC, IIIA, IIIB, and V which are funded through the <strong>us</strong>e of special assessments as well as<br />

Phase II Donax WRF Expansion and Effluent Disposal System Upgrades.


Page 17 of 66<br />

S C E N A R I O 1


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 1<br />

Fiscal Year<br />

<strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Operating Revenues<br />

User Fee And Charge Revenues<br />

Minimum Monthly Charge $ 4,860,800 $ 5,007,000 $ 5,157,000 $ 5,311,500 $ 5,470,600<br />

Gallonage Rate 971,900 1,000,900 1,031,100 1,062,500 1,093,900<br />

Subtotal $ 5,832,700 $ 6,007,900 $ 6,188,100 $ 6,374,000 $ 6,564,500<br />

Other Operating Revenues<br />

Guaranteed Revenue Charge $ - $ - $ - $ - $ -<br />

Fines & Forfeitures 25,800 26,600 27,400 28,200 29,000<br />

Interest 61,400 60,400 59,800 65,600 74,400<br />

Account Transfer Fee - - - - -<br />

Wulfert Tower Rental 50,900 52,400 54,000 55,600 57,300<br />

Budgeted Carryforward - - - - -<br />

Rate Stabilization Fund - - - - -<br />

Impact Fees - - - - -<br />

Other Income (Developer Subsidy) - - - - -<br />

Re<strong>us</strong>e Revenues 267,000 275,000 283,300 291,800 300,600<br />

Subtotal $ 405,100 $ 414,400 $ 424,500 $ 441,200 $ 461,300<br />

Total Operating Revenues $ 6,237,800 $ 6,422,300 $ 6,612,600 $ 6,815,200 $ 7,025,800<br />

Operating Expenses $ 4,439,800 $ 4,543,600 $ 4,654,300 $ 4,773,300 $ 4,890,500<br />

Net Revenues $ 1,798,000 $ 1,878,700 $ 1,958,300 $ 2,041,900 $ 2,135,300<br />

Debt Service - Parity<br />

Series 2003 Refunding Bonds $ 415,300 $ 416,100 $ 416,300 $ 420,700 $ 419,300<br />

Total Debt Service - Parity $ 415,300 $ 416,100 $ 416,300 $ 420,700 $ 419,300<br />

Balance After Debt Service - Parity $ 1,382,700 $ 1,462,600 $ 1,542,000 $ 1,621,200 $ 1,716,000<br />

Page 18 of 66<br />

Connection Charges $ - $ - $ - $ - $ -<br />

Transmission Charges - - - - -<br />

Assessments 838,200 838,200 838,200 838,200 838,200<br />

Connection Fees, Transmission Charges, Assessments $ 838,200 $ 838,200 $ 838,200 $ 838,200 $ 838,200<br />

Ad Valorem Taxes 943,200 906,100 877,200 877,200 877,200<br />

Interest Income - - - - -<br />

Subtotal $ 1,781,400 $ 1,744,300 $ 1,715,400 $ 1,715,400 $ 1,715,400<br />

Available for Debt Service - Non-Parity $ 3,164,100 $ 3,206,900 $ 3,257,400 $ 3,336,600 $ 3,431,400<br />

Scenario 1 Page 1 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 1<br />

Fiscal Year<br />

<strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Debt Service - Non-Parity<br />

SRF Phase I (452) $ - $ - $ - $ - $ -<br />

SRF Phase II (456) 1,040,100 1,040,100 1,040,100 1,040,100 1,040,100<br />

SRF Phase IIA (453) - - - - -<br />

SRF Phase IIB (457) 355,000 355,000 355,000 355,000 355,000<br />

SRF Phase IIC (459) 537,100 537,100 537,100 537,100 537,100<br />

SRF Phase IIIA (454) 358,100 358,100 358,100 358,100 358,100<br />

SRF Phase IIIB (460) 492,700 492,700 492,700 492,700 492,700<br />

SRF Phase IV (461) - - - - -<br />

Effluent Disposal System - - - - -<br />

Other - - - - -<br />

Total Debt Service - Non-Parity $ 2,783,000 $ 2,783,000 $ 2,783,000 $ 2,783,000 $ 2,783,000<br />

Balance $ 381,100 $ 423,900 $ 474,400 $ 553,600 $ 648,400<br />

Total Capital From Rates $ 280,000 $ 287,000 $ 420,000 $ 177,000 $ 187,000<br />

Transfer to Ad Valorem Tax Fund 246,400 209,300 180,400 180,400 180,400<br />

Restricted Cash (Used for Debt Service) - - - - -<br />

Transfer for Disaster/Capital Reserves 100,000 100,000 100,000 100,000 100,000<br />

Other Debt - - - - -<br />

Repayment of General Fund Interfund Loan 275,000 275,000 275,000 275,000 275,000<br />

Total Other Requirements $ 901,400 $ 871,300 $ 975,400 $ 732,400 $ 742,400<br />

Net Operating Balance $ (520,300) $ (447,400) $ (501,000) $ (178,800) $ (94,000)<br />

Page 19 of 66<br />

Scenario 1 Page 2 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 1<br />

Page 20 of 66<br />

Operating Revenues<br />

User Fee And Charge Revenues<br />

Minimum Monthly Charge<br />

Gallonage Rate<br />

Subtotal<br />

Other Operating Revenues<br />

Guaranteed Revenue Charge<br />

Fines & Forfeitures<br />

Interest<br />

Account Transfer Fee<br />

Wulfert Tower Rental<br />

Budgeted Carryforward<br />

Rate Stabilization Fund<br />

Impact Fees<br />

Other Income (Developer Subsidy)<br />

Re<strong>us</strong>e Revenues<br />

Subtotal<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Series 2003 Refunding Bonds<br />

Total Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Connection Charges<br />

Transmission Charges<br />

Assessments<br />

Connection Fees, Transmission Charges, Assessments<br />

Ad Valorem Taxes<br />

Interest Income<br />

Subtotal<br />

Available for Debt Service - Non-Parity<br />

Fiscal Year<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

$ 5,635,000 $ 5,804,000 $ 5,978,400 $ 6,157,400 $ 6,341,900<br />

1,126,600 1,160,400 1,195,500 1,231,700 1,269,200<br />

$ 6,761,600 $ 6,964,400 $ 7,173,900 $ 7,389,100 $ 7,611,100<br />

$ - $ - $ - $ - $ -<br />

29,900 30,800 31,700 32,700 33,700<br />

81,900 91,000 100,100 96,500 107,800<br />

- - - - -<br />

59,000 60,700 62,600 64,400 66,400<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

309,600 318,900 328,500 338,400 348,600<br />

$ 480,400 $ 501,400 $ 522,900 $ 532,000 $ 556,500<br />

$ 7,242,000 $ 7,465,800 $ 7,696,800 $ 7,921,100 $ 8,167,600<br />

$ 5,035,800 $ 5,185,500 $ 5,339,900 $ 5,498,300 $ 5,661,600<br />

$ 2,206,200 $ 2,280,300 $ 2,356,900 $ 2,422,800 $ 2,506,000<br />

$ 417,100 $ 414,100 $ 420,400 $ 415,600 $ -<br />

$ 417,100 $ 414,100 $ 420,400 $ 415,600 $ -<br />

$ 1,789,100 $ 1,866,200 $ 1,936,500 $ 2,007,200 $ 2,506,000<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

838,200 838,200 748,000 748,000 748,000<br />

$ 838,200 $ 838,200 $ 748,000 $ 748,000 $ 748,000<br />

877,200 877,200 782,200 696,800 608,100<br />

- - - - -<br />

$ 1,715,400 $ 1,715,400 $ 1,530,200 $ 1,444,800 $ 1,356,100<br />

$ 3,504,500 $ 3,581,600 $ 3,466,700 $ 3,452,000 $ 3,862,100<br />

Scenario 1 Page 3 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 1<br />

Fiscal Year<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

Debt Service - Non-Parity<br />

SRF Phase I (452)<br />

SRF Phase II (456)<br />

SRF Phase IIA (453)<br />

SRF Phase IIB (457)<br />

SRF Phase IIC (459)<br />

SRF Phase IIIA (454)<br />

SRF Phase IIIB (460)<br />

SRF Phase IV (461)<br />

Effluent Disposal System<br />

Other<br />

Total Debt Service - Non-Parity<br />

Balance<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Other Debt<br />

Repayment of General Fund Interfund Loan<br />

Total Other Requirements<br />

Net Operating Balance<br />

$ - $ - $ - $ - $ -<br />

1,040,100 1,040,100 1,040,100 1,040,100 1,040,100<br />

- - - - -<br />

355,000 355,000 355,000 355,000 177,500<br />

537,100 537,100 537,100 537,100 537,100<br />

358,100 358,100 358,100 358,100 358,100<br />

492,700 492,700 492,700 492,700 492,700<br />

- - - - -<br />

- - - 208,800 250,500<br />

- - - - -<br />

$ 2,783,000 $ 2,783,000 $ 2,783,000 $ 2,991,800 $ 2,856,000<br />

$ 721,500 $ 798,600 $ 683,700 $ 460,200 $ 1,006,100<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

180,400 180,400 85,400 - -<br />

- - - (666,400) (1,171,600)<br />

100,000 - - - -<br />

- - - - -<br />

275,000 275,000 275,000 275,000 -<br />

$ 742,400 $ 642,400 $ 547,400 $ (204,400) $ (984,600)<br />

$ (20,900) $ 156,200 $ 136,300 $ 664,600 $ 1,990,700<br />

Page 21 of 66<br />

Scenario 1 Page 4 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 1<br />

Page 22 of 66<br />

Operating Revenues<br />

User Fee And Charge Revenues<br />

Minimum Monthly Charge<br />

Gallonage Rate<br />

Subtotal<br />

Other Operating Revenues<br />

Guaranteed Revenue Charge<br />

Fines & Forfeitures<br />

Interest<br />

Account Transfer Fee<br />

Wulfert Tower Rental<br />

Budgeted Carryforward<br />

Rate Stabilization Fund<br />

Impact Fees<br />

Other Income (Developer Subsidy)<br />

Re<strong>us</strong>e Revenues<br />

Subtotal<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Series 2003 Refunding Bonds<br />

Total Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Connection Charges<br />

Transmission Charges<br />

Assessments<br />

Connection Fees, Transmission Charges, Assessments<br />

Ad Valorem Taxes<br />

Interest Income<br />

Subtotal<br />

Available for Debt Service - Non-Parity<br />

Fiscal Year<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

$ 6,531,700 $ 6,727,900 $ 6,929,700 $ 7,137,800 $ 7,352,200<br />

1,307,900 1,346,600 1,386,500 1,427,600 1,469,900<br />

$ 7,839,600 $ 8,074,500 $ 8,316,200 $ 8,565,400 $ 8,822,100<br />

$ - $ - $ - $ - $ -<br />

34,700 35,700 36,800 37,900 39,000<br />

152,800 194,000 242,600 290,500 149,800<br />

- - - - -<br />

68,400 70,400 72,500 74,700 76,900<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

359,100 369,900 381,000 392,400 404,200<br />

$ 615,000 $ 670,000 $ 732,900 $ 795,500 $ 669,900<br />

$ 8,454,600 $ 8,744,500 $ 9,049,100 $ 9,360,900 $ 9,492,000<br />

$ 5,829,800 $ 6,003,000 $ 6,181,200 $ 6,364,700 $ 6,553,500<br />

$ 2,624,800 $ 2,741,500 $ 2,867,900 $ 2,996,200 $ 2,938,500<br />

$ - $ - $ - $ - $ -<br />

$ - $ - $ - $ - $ -<br />

$ 2,624,800 $ 2,741,500 $ 2,867,900 $ 2,996,200 $ 2,938,500<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

639,200 514,200 333,500 122,100 240,200<br />

$ 639,200 $ 514,200 $ 333,500 $ 122,100 $ 240,200<br />

385,100 358,400 - - -<br />

- - - - -<br />

$ 1,024,300 $ 872,600 $ 333,500 $ 122,100 $ 240,200<br />

$ 3,649,100 $ 3,614,100 $ 3,201,400 $ 3,118,300 $ 3,178,700<br />

Scenario 1 Page 5 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 1<br />

Fiscal Year<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

Debt Service - Non-Parity<br />

SRF Phase I (452)<br />

SRF Phase II (456)<br />

SRF Phase IIA (453)<br />

SRF Phase IIB (457)<br />

SRF Phase IIC (459)<br />

SRF Phase IIIA (454)<br />

SRF Phase IIIB (460)<br />

SRF Phase IV (461)<br />

Effluent Disposal System<br />

Other<br />

Total Debt Service - Non-Parity<br />

Balance<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Other Debt<br />

Repayment of General Fund Interfund Loan<br />

Total Other Requirements<br />

Net Operating Balance<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

268,600 - - - -<br />

358,100 358,100 - - -<br />

492,700 1,231,800 - - -<br />

- - - - -<br />

250,500 250,500 250,500 250,500 250,500<br />

- - - - -<br />

$ 1,369,900 $ 1,840,400 $ 250,500 $ 250,500 $ 250,500<br />

$ 2,279,200 $ 1,773,700 $ 2,950,900 $ 2,867,800 $ 2,928,200<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

(694,000) - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

$ (507,000) $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

$ 2,786,200 $ 1,586,700 $ 2,763,900 $ 2,680,800 $ 2,741,200<br />

Page 23 of 66<br />

Scenario 1 Page 6 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 1<br />

Page 24 of 66<br />

Operating Revenues<br />

User Fee And Charge Revenues<br />

Minimum Monthly Charge<br />

Gallonage Rate<br />

Subtotal<br />

Other Operating Revenues<br />

Guaranteed Revenue Charge<br />

Fines & Forfeitures<br />

Interest<br />

Account Transfer Fee<br />

Wulfert Tower Rental<br />

Budgeted Carryforward<br />

Rate Stabilization Fund<br />

Impact Fees<br />

Other Income (Developer Subsidy)<br />

Re<strong>us</strong>e Revenues<br />

Subtotal<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Series 2003 Refunding Bonds<br />

Total Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Connection Charges<br />

Transmission Charges<br />

Assessments<br />

Connection Fees, Transmission Charges, Assessments<br />

Ad Valorem Taxes<br />

Interest Income<br />

Subtotal<br />

Available for Debt Service - Non-Parity<br />

Fiscal Year<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

$ 7,573,000 $ 7,800,000 $ 8,034,500 $ 8,275,200 $ 8,523,200<br />

1,513,400 1,559,300 1,606,500 1,654,800 1,704,400<br />

$ 9,086,400 $ 9,359,300 $ 9,641,000 $ 9,930,000 $ 10,227,600<br />

$ - $ - $ - $ - $ -<br />

40,200 41,400 42,600 43,900 45,200<br />

177,200 205,700 235,000 263,500 293,200<br />

- - - - -<br />

79,200 81,600 84,000 86,500 89,100<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

416,300 428,800 441,700 455,000 468,700<br />

$ 712,900 $ 757,500 $ 803,300 $ 848,900 $ 896,200<br />

$ 9,799,300 $ 10,116,800 $ 10,444,300 $ 10,778,900 $ 11,123,800<br />

$ 6,748,100 $ 6,948,600 $ 7,155,000 $ 7,367,400 $ 7,657,700<br />

$ 3,051,200 $ 3,168,200 $ 3,289,300 $ 3,411,500 $ 3,466,100<br />

$ - $ - $ - $ - $ -<br />

$ - $ - $ - $ - $ -<br />

$ 3,051,200 $ 3,168,200 $ 3,289,300 $ 3,411,500 $ 3,466,100<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

240,100 193,200 - - -<br />

$ 240,100 $ 193,200 $ - $ - $ -<br />

- - - - -<br />

- - - - -<br />

$ 240,100 $ 193,200 $ - $ - $ -<br />

$ 3,291,300 $ 3,361,400 $ 3,289,300 $ 3,411,500 $ 3,466,100<br />

Scenario 1 Page 7 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 1<br />

Fiscal Year<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

Debt Service - Non-Parity<br />

SRF Phase I (452)<br />

SRF Phase II (456)<br />

SRF Phase IIA (453)<br />

SRF Phase IIB (457)<br />

SRF Phase IIC (459)<br />

SRF Phase IIIA (454)<br />

SRF Phase IIIB (460)<br />

SRF Phase IV (461)<br />

Effluent Disposal System<br />

Other<br />

Total Debt Service - Non-Parity<br />

Balance<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Other Debt<br />

Repayment of General Fund Interfund Loan<br />

Total Other Requirements<br />

Net Operating Balance<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

250,500 250,500 250,500 250,500 250,500<br />

- - - - -<br />

$ 250,500 $ 250,500 $ 250,500 $ 250,500 $ 250,500<br />

$ 3,040,800 $ 3,110,900 $ 3,038,800 $ 3,161,000 $ 3,215,600<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

$ 2,853,800 $ 2,923,900 $ 2,851,800 $ 2,974,000 $ 3,028,600<br />

Page 25 of 66<br />

Scenario 1 Page 8 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 2<br />

ACCOUNT BALANCES<br />

SCENARIO 1<br />

Fiscal Year<br />

<strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Total Assessments, Connection Fees<br />

and Transmission Charges<br />

Beginning Balance $ - $ - $ - $ - $ -<br />

Collected 838,200 838,200 838,200 838,200 838,200<br />

Subtotal $ 838,200 $ 838,200 $ 838,200 $ 838,200 $ 838,200<br />

Used (838,200) (838,200) (838,200) (838,200) (838,200)<br />

Ending Balance $ - $ - $ - $ - $ -<br />

Ad Valorem Taxes<br />

Beginning Balance $ (1,704,200) $ (1,457,800) $ (1,248,500) $ (1,068,100) $ (887,700)<br />

Collected (1) 943,200 906,100 877,200 877,200 877,200<br />

Subtotal $ (761,000) $ (551,700) $ (371,300) $ (190,900) $ (10,500)<br />

Used (696,800) (696,800) (696,800) (696,800) (696,800)<br />

Ending Balance $ (1,457,800) $ (1,248,500) $ (1,068,100) $ (887,700) $ (707,300)<br />

-1463500 -1353500 -1378200 -1056000 -971200<br />

Unrestricted Cash<br />

Beginning Balance $ 3,237,500 $ 2,717,200 $ 2,269,800 $ 1,768,800 $ 1,590,000<br />

(Used)/Added (520,300) (447,400) (501,000) (178,800) (94,000)<br />

Ending Balance $ 2,717,200 $ 2,269,800 $ 1,768,800 $ 1,590,000 $ 1,496,000<br />

Restricted Cash<br />

Beginning Balance $ 2,532,100 $ 2,532,100 $ 2,532,100 $ 2,532,100 $ 2,532,100<br />

(Used)/Added - - - - -<br />

Ending Balance $ 2,532,100 $ 2,532,100 $ 2,532,100 $ 2,532,100 $ 2,532,100<br />

Page 26 of 66<br />

Disaster/Capital Reserve Account<br />

Beginning Balance $ 400,000 $ 500,000 $ 600,000 $ 700,000 $ 800,000<br />

(Used)/Added 100,000 100,000 100,000 100,000 100,000<br />

Ending Balance $ 500,000 $ 600,000 $ 700,000 $ 800,000 $ 900,000<br />

Scenario 1 Page 1 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 2<br />

ACCOUNT BALANCES<br />

SCENARIO 1<br />

Fiscal Year<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

Page 27 of 66<br />

Total Assessments, Connection Fees<br />

and Transmission Charges<br />

Beginning Balance<br />

Collected<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Ad Valorem Taxes<br />

Beginning Balance<br />

Collected (1)<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Unrestricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Restricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Disaster/Capital Reserve Account<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

$ - $ - $ - $ - $ -<br />

838,200 838,200 748,000 748,000 748,000<br />

$ 838,200 $ 838,200 $ 748,000 $ 748,000 $ 748,000<br />

(838,200) (838,200) (748,000) (748,000) (748,000)<br />

$ - $ - $ - $ - $ -<br />

$ (707,400) $ (527,000) $ (346,600) $ (261,200) $ (261,200)<br />

877,200 877,200 782,200 696,800 608,100<br />

$ 169,800 $ 350,200 $ 435,600 $ 435,600 $ 346,900<br />

(696,800) (696,800) (696,800) (696,800) (608,100)<br />

$ (527,000) $ (346,600) $ (261,200) $ (261,200) $ (261,200)<br />

-898100 -855700 -855700 -960100 -892200<br />

$ 1,496,000 $ 1,475,100 $ 1,631,300 $ 1,767,600 $ 2,432,200<br />

(20,900) 156,200 136,300 664,600 1,990,700<br />

$ 1,475,100 $ 1,631,300 $ 1,767,600 $ 2,432,200 $ 4,422,900<br />

$ 2,532,100 $ 2,532,100 $ 2,532,100 $ 2,532,100 $ 1,865,700<br />

- - - (666,400) (1,171,600)<br />

$ 2,532,100 $ 2,532,100 $ 2,532,100 $ 1,865,700 $ 694,100<br />

$ 900,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

100,000 - - - -<br />

$ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

Scenario 1 Page 2 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 2<br />

ACCOUNT BALANCES<br />

SCENARIO 1<br />

Fiscal Year<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

Page 28 of 66<br />

Total Assessments, Connection Fees<br />

and Transmission Charges<br />

Beginning Balance<br />

Collected<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Ad Valorem Taxes<br />

Beginning Balance<br />

Collected (1)<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Unrestricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Restricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Disaster/Capital Reserve Account<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

$ - $ - $ - $ - $ -<br />

639,200 514,200 333,500 122,100 240,200<br />

$ 639,200 $ 514,200 $ 333,500 $ 122,100 $ 240,200<br />

(639,200) (514,200) (333,500) (122,100) (240,200)<br />

$ - $ - $ - $ - $ -<br />

$ (261,200) $ (261,200) $ (261,200) $ (261,200) $ (261,200)<br />

385,100 358,400 - - -<br />

$ 123,900 $ 97,200 $ (261,200) $ (261,200) $ (261,200)<br />

(385,100) (358,400) - - -<br />

$ (261,200) $ (261,200) $ (261,200) $ (261,200) $ (261,200)<br />

-677100 -920200 -125300 -125300 -125300<br />

$ 4,422,900 $ 7,209,100 $ 8,795,800 $ 11,559,700 $ 14,240,500<br />

2,786,200 1,586,700 2,763,900 2,680,800 2,741,200<br />

$ 7,209,100 $ 8,795,800 $ 11,559,700 $ 14,240,500 $ 16,981,700<br />

$ 694,100 $ - $ - $ - $ -<br />

(694,100) - - - -<br />

$ - $ - $ - $ - $ -<br />

$ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

- - - - -<br />

$ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

Scenario 1 Page 3 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 2<br />

ACCOUNT BALANCES<br />

SCENARIO 1<br />

Fiscal Year<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

Page 29 of 66<br />

Total Assessments, Connection Fees<br />

and Transmission Charges<br />

Beginning Balance<br />

Collected<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Ad Valorem Taxes<br />

Beginning Balance<br />

Collected (1)<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Unrestricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Restricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Disaster/Capital Reserve Account<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

$ - $ - $ - $ - $ -<br />

240,100 193,200 - - -<br />

$ 240,100 $ 193,200 $ - $ - $ -<br />

(240,100) (193,200) - - -<br />

$ - $ - $ - $ - $ -<br />

$ (261,200) $ (261,200) $ (261,200) $ (261,200) $ (261,200)<br />

- - - - -<br />

$ (261,200) $ (261,200) $ (261,200) $ (261,200) $ (261,200)<br />

- - - - -<br />

$ (261,200) $ (261,200) $ (261,200) $ (261,200) $ (261,200)<br />

-125300 -125300 -125300 -125300 0<br />

$ 16,981,700 $ 19,835,500 $ 22,759,400 $ 25,611,200 $ 28,585,200<br />

2,853,800 2,923,900 2,851,800 2,974,000 3,028,600<br />

$ 19,835,500 $ 22,759,400 $ 25,611,200 $ 28,585,200 $ 31,613,800<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

$ - $ - $ - $ - $ -<br />

$ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

- - - - -<br />

$ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

Scenario 1 Page 4 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 1<br />

Escalation<br />

Fiscal Year Ending<br />

Reference <strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Page 30 of 66<br />

OPERATING & MAINTENANCE EXPENSES<br />

Salaries & Wages - Full Time 3 $ 913,700 $ 932,000 $ 950,700 $ 969,800 $ 989,200<br />

Salaries & Wages - Part Time 3 33,300 34,000 34,700 35,400 36,200<br />

Salaries & Wages - Salary adj<strong>us</strong>tments 3 - - - - -<br />

Salaries & Wages - Requested Positions 3 - - - - -<br />

Overtime 3 90,000 91,800 93,700 95,600 97,600<br />

Special Pay 3 16,000 16,400 16,800 17,200 17,600<br />

FICA Match 3 80,500 82,200 83,900 85,600 87,400<br />

Retirement 1 276,600 272,600 272,600 277,700 277,900<br />

Cafeteria Benefits 1 229,900 229,900 229,900 229,900 229,900<br />

Workers' Comp 3 12,900 13,200 13,500 13,800 14,100<br />

Unemployment Comp 3 - - - - -<br />

Professional Services 2 164,800 169,800 174,900 180,200 185,700<br />

Other Contractual Services 2 349,100 359,600 370,400 381,600 393,100<br />

Travel & Per Diem 2 13,200 13,600 14,100 14,600 15,100<br />

Communications Services 2 17,000 17,600 18,200 18,800 19,400<br />

Transportation 2 7,500 7,800 8,100 8,400 8,700<br />

Utilities 2 355,300 366,000 377,000 388,400 400,100<br />

Rental & Leases 2 11,100 11,500 11,900 12,300 12,700<br />

Insurance 5 22,500 23,200 23,900 24,700 25,500<br />

Repair & Maintenance 7 1,050,000 1,081,500 1,114,000 1,147,500 1,182,000<br />

Printing 5 3,500 3,700 3,900 4,100 4,300<br />

Promotional Activities 5 2,000 2,100 2,200 2,300 2,400<br />

Other Current Charges 2 30,900 31,900 32,900 33,900 35,000<br />

Office Supplies 7 4,400 4,600 4,800 5,000 5,200<br />

Operating Supplies 5 285,100 293,700 302,600 311,700 321,100<br />

Road Materials & Supplies 5 4,000 4,200 4,400 4,600 4,800<br />

Books, Publications, Subscriptions 2 11,600 12,000 12,400 12,800 13,200<br />

Administrative Overhead Transfer 2 437,400 450,600 464,200 478,200 492,600<br />

Bad Debt Allowance 2 17,500 18,100 18,600 19,200 19,700<br />

TOTAL O&M EXPENSE $ 4,439,800 $ 4,543,600 $ 4,654,300 $ 4,773,300 $ 4,890,500<br />

DEBT SERVICE<br />

Series 2003 Refunding Input $ 415,300 $ 416,100 $ 416,300 $ 420,700 $ 419,300<br />

SRF Loan Input 2,783,000 2,783,000 2,783,000 2,783,000 2,783,000<br />

Scenario 1 Page 1 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 1<br />

Escalation<br />

Fiscal Year Ending<br />

Reference <strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Other Private Debt<br />

Input<br />

Other - General Fund Loan Input - - - - -<br />

TOTAL DEBT SERVICE $ 3,198,300 $ 3,199,100 $ 3,199,300 $ 3,203,700 $ 3,202,300<br />

OTHER REQUIREMENTS<br />

Capital From Rates<br />

System Improvements Input $ 195,000 $ 35,000 $ 35,000 $ 55,000 $ 35,000<br />

Machinery & Equipment Input 85,000 252,000 385,000 122,000 152,000<br />

Land Input - - - - -<br />

Total Capital From Rates $ 280,000 $ 287,000 $ 420,000 $ 177,000 $ 187,000<br />

Transfer to Ad Valorem Tax Fund Input 246,400 209,300 180,400 180,400 180,400<br />

Restricted Cash (Used for Debt Service) Input - - - - -<br />

Transfer for Disaster/Capital Reserves Input 100,000 100,000 100,000 100,000 100,000<br />

Repayment of General Fund Interfund Loan Input 275,000 275,000 275,000 275,000 275,000<br />

TOTAL OTHER REQUIREMENTS $ 901,400 $ 871,300 $ 975,400 $ 732,400 $ 742,400<br />

TOTAL FISCAL REQUIREMENTS $ 8,539,500 $ 8,614,000 $ 8,829,000 $ 8,709,400 $ 8,835,200<br />

Page 31 of 66<br />

INCOME OTHER THAN USER RATES<br />

Guaranteed Revenue Charge 6 $ - $ - $ - $ - $ -<br />

Fines & Forfeitures 6 25,800 26,600 27,400 28,200 29,000<br />

Interest Calc 61,400 60,400 59,800 65,600 74,400<br />

Account Transfer Fee 7 - - - - -<br />

Wulfert Tower Rental 2 50,900 52,400 54,000 55,600 57,300<br />

Budgeted Carryforward Input - - - - -<br />

Rate Stabilization Fund Input - - - - -<br />

Impact Fees Input - - - - -<br />

Other Income (Developer Subsidy) Input - - - - -<br />

Re<strong>us</strong>e Revenues 6 267,000 275,000 283,300 291,800 300,600<br />

Subtotal $ 405,100 $ 414,400 $ 424,500 $ 441,200 $ 461,300<br />

NET FISCAL REQUIREMENTS $ 8,134,400 $ 8,199,600 $ 8,404,500 $ 8,268,200 $ 8,373,900<br />

Scenario 1 Page 2 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 1<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

Page 32 of 66<br />

OPERATING & MAINTENANCE EXPENSES<br />

Salaries & Wages - Full Time 3<br />

Salaries & Wages - Part Time 3<br />

Salaries & Wages - Salary adj<strong>us</strong>tments 3<br />

Salaries & Wages - Requested Positions 3<br />

Overtime 3<br />

Special Pay 3<br />

FICA Match 3<br />

Retirement 1<br />

Cafeteria Benefits 1<br />

Workers' Comp 3<br />

Unemployment Comp 3<br />

Professional Services 2<br />

Other Contractual Services 2<br />

Travel & Per Diem 2<br />

Communications Services 2<br />

Transportation 2<br />

Utilities 2<br />

Rental & Leases 2<br />

Insurance 5<br />

Repair & Maintenance 7<br />

Printing 5<br />

Promotional Activities 5<br />

Other Current Charges 2<br />

Office Supplies 7<br />

Operating Supplies 5<br />

Road Materials & Supplies 5<br />

Books, Publications, Subscriptions 2<br />

Administrative Overhead Transfer 2<br />

Bad Debt Allowance 2<br />

TOTAL O&M EXPENSE<br />

DEBT SERVICE<br />

Series 2003 Refunding<br />

SRF Loan<br />

Input<br />

Input<br />

$ 1,018,900 $ 1,049,500 $ 1,081,000 $ 1,113,500 $ 1,147,000<br />

37,300 38,500 39,700 40,900 42,200<br />

- - - - -<br />

- - - - -<br />

100,600 103,700 106,900 110,200 113,600<br />

18,200 18,800 19,400 20,000 20,600<br />

90,100 92,900 95,700 98,600 101,600<br />

284,900 292,100 299,500 307,000 314,700<br />

235,700 241,600 247,700 253,900 260,300<br />

14,600 15,100 15,600 16,100 16,600<br />

- - - - -<br />

191,300 197,100 203,100 209,200 215,500<br />

404,900 417,100 429,700 442,600 455,900<br />

15,600 16,100 16,600 17,100 17,700<br />

20,000 20,600 21,300 22,000 22,700<br />

9,000 9,300 9,600 9,900 10,200<br />

412,200 424,600 437,400 450,600 464,200<br />

13,100 13,500 14,000 14,500 15,000<br />

26,300 27,100 28,000 28,900 29,800<br />

1,217,500 1,254,100 1,291,800 1,330,600 1,370,600<br />

4,500 4,700 4,900 5,100 5,300<br />

2,500 2,600 2,700 2,800 2,900<br />

36,100 37,200 38,400 39,600 40,800<br />

5,400 5,600 5,800 6,000 6,200<br />

330,800 340,800 351,100 361,700 372,600<br />

5,000 5,200 5,400 5,600 5,800<br />

13,600 14,100 14,600 15,100 15,600<br />

507,400 522,700 538,400 554,600 571,300<br />

20,300 20,900 21,600 22,200 22,900<br />

$ 5,035,800 $ 5,185,500 $ 5,339,900 $ 5,498,300 $ 5,661,600<br />

$ 417,100 $ 414,100 $ 420,400 $ 415,600 $ -<br />

2,783,000 2,783,000 2,783,000 2,991,800 2,856,000<br />

Scenario 1 Page 3 of 8 A120676.00 8/1/<strong>2012</strong>


Other Private Debt<br />

Other - General Fund Loan<br />

TOTAL DEBT SERVICE<br />

SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 1<br />

Escalation<br />

Reference<br />

Input<br />

Input<br />

Fiscal Year Ending<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

- - - - -<br />

$ 3,200,100 $ 3,197,100 $ 3,203,400 $ 3,407,400 $ 2,856,000<br />

OTHER REQUIREMENTS<br />

Capital From Rates<br />

System Improvements<br />

Machinery & Equipment<br />

Land<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Repayment of General Fund Interfund Loan<br />

TOTAL OTHER REQUIREMENTS<br />

TOTAL FISCAL REQUIREMENTS<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

- - - - -<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

180,400 180,400 85,400 - -<br />

- - - (666,400) (1,171,600)<br />

100,000 - - - -<br />

275,000 275,000 275,000 275,000 -<br />

$ 742,400 $ 642,400 $ 547,400 $ (204,400) $ (984,600)<br />

$ 8,978,300 $ 9,025,000 $ 9,090,700 $ 8,701,300 $ 7,533,000<br />

Page 33 of 66<br />

INCOME OTHER THAN USER RATES<br />

Guaranteed Revenue Charge 6<br />

Fines & Forfeitures 6<br />

Interest<br />

Calc<br />

Account Transfer Fee 7<br />

Wulfert Tower Rental 2<br />

Budgeted Carryforward<br />

Input<br />

Rate Stabilization Fund<br />

Input<br />

Impact Fees<br />

Input<br />

Other Income (Developer Subsidy)<br />

Input<br />

Re<strong>us</strong>e Revenues 6<br />

Subtotal<br />

NET FISCAL REQUIREMENTS<br />

$ - $ - $ - $ - $ -<br />

29,900 30,800 31,700 32,700 33,700<br />

81,900 91,000 100,100 96,500 107,800<br />

- - - - -<br />

59,000 60,700 62,600 64,400 66,400<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

309,600 318,900 328,500 338,400 348,600<br />

$ 480,400 $ 501,400 $ 522,900 $ 532,000 $ 556,500<br />

$ 8,497,900 $ 8,523,600 $ 8,567,800 $ 8,169,300 $ 6,976,500<br />

Scenario 1 Page 4 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 1<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

Page 34 of 66<br />

OPERATING & MAINTENANCE EXPENSES<br />

Salaries & Wages - Full Time 3<br />

Salaries & Wages - Part Time 3<br />

Salaries & Wages - Salary adj<strong>us</strong>tments 3<br />

Salaries & Wages - Requested Positions 3<br />

Overtime 3<br />

Special Pay 3<br />

FICA Match 3<br />

Retirement 1<br />

Cafeteria Benefits 1<br />

Workers' Comp 3<br />

Unemployment Comp 3<br />

Professional Services 2<br />

Other Contractual Services 2<br />

Travel & Per Diem 2<br />

Communications Services 2<br />

Transportation 2<br />

Utilities 2<br />

Rental & Leases 2<br />

Insurance 5<br />

Repair & Maintenance 7<br />

Printing 5<br />

Promotional Activities 5<br />

Other Current Charges 2<br />

Office Supplies 7<br />

Operating Supplies 5<br />

Road Materials & Supplies 5<br />

Books, Publications, Subscriptions 2<br />

Administrative Overhead Transfer 2<br />

Bad Debt Allowance 2<br />

TOTAL O&M EXPENSE<br />

DEBT SERVICE<br />

Series 2003 Refunding<br />

SRF Loan<br />

Input<br />

Input<br />

$ 1,181,500 $ 1,217,000 $ 1,253,600 $ 1,291,300 $ 1,330,100<br />

43,500 44,900 46,300 47,700 49,200<br />

- - - - -<br />

- - - - -<br />

117,100 120,700 124,400 128,200 132,100<br />

21,300 22,000 22,700 23,400 24,200<br />

104,700 107,900 111,200 114,600 118,100<br />

322,600 330,700 339,000 347,500 356,200<br />

266,900 273,600 280,500 287,600 294,800<br />

17,100 17,700 18,300 18,900 19,500<br />

- - - - -<br />

222,000 228,700 235,600 242,700 250,000<br />

469,600 483,700 498,300 513,300 528,700<br />

18,300 18,900 19,500 20,100 20,800<br />

23,400 24,200 25,000 25,800 26,600<br />

10,600 11,000 11,400 11,800 12,200<br />

478,200 492,600 507,400 522,700 538,400<br />

15,500 16,000 16,500 17,000 17,600<br />

30,700 31,700 32,700 33,700 34,800<br />

1,411,800 1,454,200 1,497,900 1,542,900 1,589,200<br />

5,500 5,700 5,900 6,100 6,300<br />

3,000 3,100 3,200 3,300 3,400<br />

42,100 43,400 44,800 46,200 47,600<br />

6,400 6,600 6,800 7,100 7,400<br />

383,800 395,400 407,300 419,600 432,200<br />

6,000 6,200 6,400 6,600 6,800<br />

16,100 16,600 17,100 17,700 18,300<br />

588,500 606,200 624,400 643,200 662,500<br />

23,600 24,300 25,000 25,700 26,500<br />

$ 5,829,800 $ 6,003,000 $ 6,181,200 $ 6,364,700 $ 6,553,500<br />

$ - $ - $ - $ - $ -<br />

1,369,900 1,840,400 250,500 250,500 250,500<br />

Scenario 1 Page 5 of 8 A120676.00 8/1/<strong>2012</strong>


Other Private Debt<br />

Other - General Fund Loan<br />

TOTAL DEBT SERVICE<br />

SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 1<br />

Escalation<br />

Reference<br />

Input<br />

Input<br />

Fiscal Year Ending<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

- - - - -<br />

$ 1,369,900 $ 1,840,400 $ 250,500 $ 250,500 $ 250,500<br />

OTHER REQUIREMENTS<br />

Capital From Rates<br />

System Improvements<br />

Machinery & Equipment<br />

Land<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Repayment of General Fund Interfund Loan<br />

TOTAL OTHER REQUIREMENTS<br />

TOTAL FISCAL REQUIREMENTS<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

- - - - -<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

(694,000) - - - -<br />

- - - - -<br />

- - - - -<br />

$ (507,000) $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

$ 6,692,700 $ 8,030,400 $ 6,618,700 $ 6,802,200 $ 6,991,000<br />

Page 35 of 66<br />

INCOME OTHER THAN USER RATES<br />

Guaranteed Revenue Charge 6<br />

Fines & Forfeitures 6<br />

Interest<br />

Calc<br />

Account Transfer Fee 7<br />

Wulfert Tower Rental 2<br />

Budgeted Carryforward<br />

Input<br />

Rate Stabilization Fund<br />

Input<br />

Impact Fees<br />

Input<br />

Other Income (Developer Subsidy)<br />

Input<br />

Re<strong>us</strong>e Revenues 6<br />

Subtotal<br />

NET FISCAL REQUIREMENTS<br />

$ - $ - $ - $ - $ -<br />

34,700 35,700 36,800 37,900 39,000<br />

152,800 194,000 242,600 290,500 149,800<br />

- - - - -<br />

68,400 70,400 72,500 74,700 76,900<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

359,100 369,900 381,000 392,400 404,200<br />

$ 615,000 $ 670,000 $ 732,900 $ 795,500 $ 669,900<br />

$ 6,077,700 $ 7,360,400 $ 5,885,800 $ 6,006,700 $ 6,321,100<br />

Scenario 1 Page 6 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 1<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

Page 36 of 66<br />

OPERATING & MAINTENANCE EXPENSES<br />

Salaries & Wages - Full Time 3<br />

Salaries & Wages - Part Time 3<br />

Salaries & Wages - Salary adj<strong>us</strong>tments 3<br />

Salaries & Wages - Requested Positions 3<br />

Overtime 3<br />

Special Pay 3<br />

FICA Match 3<br />

Retirement 1<br />

Cafeteria Benefits 1<br />

Workers' Comp 3<br />

Unemployment Comp 3<br />

Professional Services 2<br />

Other Contractual Services 2<br />

Travel & Per Diem 2<br />

Communications Services 2<br />

Transportation 2<br />

Utilities 2<br />

Rental & Leases 2<br />

Insurance 5<br />

Repair & Maintenance 7<br />

Printing 5<br />

Promotional Activities 5<br />

Other Current Charges 2<br />

Office Supplies 7<br />

Operating Supplies 5<br />

Road Materials & Supplies 5<br />

Books, Publications, Subscriptions 2<br />

Administrative Overhead Transfer 2<br />

Bad Debt Allowance 2<br />

TOTAL O&M EXPENSE<br />

DEBT SERVICE<br />

Series 2003 Refunding<br />

SRF Loan<br />

Input<br />

Input<br />

$ 1,370,100 $ 1,411,300 $ 1,453,700 $ 1,497,400 $ 1,542,400<br />

50,700 52,300 53,900 55,600 57,300<br />

- - - - -<br />

- - - - -<br />

136,100 140,200 144,500 148,900 153,400<br />

25,000 25,800 26,600 27,400 28,300<br />

121,700 125,400 129,200 133,100 137,100<br />

365,200 374,400 383,800 393,400 403,300<br />

302,200 309,800 317,600 325,600 333,800<br />

20,100 20,800 21,500 22,200 22,900<br />

- - - - -<br />

257,500 265,300 273,300 281,500 290,000<br />

544,600 561,000 577,900 595,300 613,200<br />

21,500 22,200 22,900 23,600 24,400<br />

27,400 28,300 29,200 30,100 31,100<br />

12,600 13,000 13,400 13,900 14,400<br />

554,600 571,300 588,500 606,200 624,400<br />

18,200 18,800 19,400 20,000 20,600<br />

35,900 37,000 38,200 39,400 40,600<br />

1,636,900 1,686,100 1,736,700 1,788,900 1,842,600<br />

6,500 6,700 7,000 7,300 7,600<br />

3,600 3,800 4,000 4,200 4,400<br />

49,100 50,600 52,200 53,800 55,500<br />

7,700 8,000 8,300 8,600 8,900<br />

445,200 458,600 472,400 486,600 501,200<br />

7,100 7,400 7,700 8,000 8,300<br />

18,900 19,500 20,100 20,800 21,500<br />

682,400 702,900 724,000 745,800 768,200<br />

27,300 28,100 29,000 29,800 102,300<br />

$ 6,748,100 $ 6,948,600 $ 7,155,000 $ 7,367,400 $ 7,657,700<br />

$ - $ - $ - $ - $ -<br />

250,500 250,500 250,500 250,500 250,500<br />

Scenario 1 Page 7 of 8 A120676.00 8/1/<strong>2012</strong>


Other Private Debt<br />

Other - General Fund Loan<br />

TOTAL DEBT SERVICE<br />

SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 1<br />

Escalation<br />

Reference<br />

Input<br />

Input<br />

Fiscal Year Ending<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

- - - - -<br />

$ 250,500 $ 250,500 $ 250,500 $ 250,500 $ 250,500<br />

OTHER REQUIREMENTS<br />

Capital From Rates<br />

System Improvements<br />

Machinery & Equipment<br />

Land<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Repayment of General Fund Interfund Loan<br />

TOTAL OTHER REQUIREMENTS<br />

TOTAL FISCAL REQUIREMENTS<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

- - - - -<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

$ 7,185,600 $ 7,386,100 $ 7,592,500 $ 7,804,900 $ 8,095,200<br />

Page 37 of 66<br />

INCOME OTHER THAN USER RATES<br />

Guaranteed Revenue Charge 6<br />

Fines & Forfeitures 6<br />

Interest<br />

Calc<br />

Account Transfer Fee 7<br />

Wulfert Tower Rental 2<br />

Budgeted Carryforward<br />

Input<br />

Rate Stabilization Fund<br />

Input<br />

Impact Fees<br />

Input<br />

Other Income (Developer Subsidy)<br />

Input<br />

Re<strong>us</strong>e Revenues 6<br />

Subtotal<br />

NET FISCAL REQUIREMENTS<br />

$ - $ - $ - $ - $ -<br />

40,200 41,400 42,600 43,900 45,200<br />

177,200 205,700 235,000 263,500 293,200<br />

- - - - -<br />

79,200 81,600 84,000 86,500 89,100<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

416,300 428,800 441,700 455,000 468,700<br />

$ 712,900 $ 757,500 $ 803,300 $ 848,900 $ 896,200<br />

$ 6,472,700 $ 6,628,600 $ 6,789,200 $ 6,956,000 $ 7,199,000<br />

Scenario 1 Page 8 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3A<br />

ESCALATION REFERENCE FACTORS<br />

SCENARIO 1<br />

Escalation<br />

Fiscal Year Ending<br />

Escalation Category Reference 2013/14 2014/15 2015/16 2016/17<br />

Benefits 1 1.0000 1.0000 1.0000 1.0000<br />

General Inflation 2 1.0300 1.0300 1.0300 1.0300<br />

Labor Escalator 3 1.0200 1.0200 1.0200 1.0200<br />

C<strong>us</strong>tomer Growth Factor 4 1.0000 1.0000 1.0000 1.0000<br />

C<strong>us</strong>tomer Growth / Inflation Factor 5 1.0300 1.0300 1.0300 1.0300<br />

Rate Revenue Factor 6 1.0300 1.0300 1.0300 1.0300<br />

Supplies / Repairs & Maintenance 7 1.0300 1.0300 1.0300 1.0300<br />

Page 38 of 66<br />

Scenario 1 Page 1 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3A<br />

ESCALATION REFERENCE FACTORS<br />

SCENARIO 1<br />

Escalation Category<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

Benefits 1<br />

General Inflation 2<br />

Labor Escalator 3<br />

C<strong>us</strong>tomer Growth Factor 4<br />

C<strong>us</strong>tomer Growth / Inflation Factor 5<br />

Rate Revenue Factor 6<br />

Supplies / Repairs & Maintenance 7<br />

1.0250 1.0250 1.0250 1.0250 1.0250<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0000 1.0000 1.0000 1.0000 1.0000<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

Page 39 of 66<br />

Scenario 1 Page 2 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3A<br />

ESCALATION REFERENCE FACTORS<br />

SCENARIO 1<br />

Escalation Category<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

Benefits 1<br />

General Inflation 2<br />

Labor Escalator 3<br />

C<strong>us</strong>tomer Growth Factor 4<br />

C<strong>us</strong>tomer Growth / Inflation Factor 5<br />

Rate Revenue Factor 6<br />

Supplies / Repairs & Maintenance 7<br />

1.0250 1.0250 1.0250 1.0250 1.0250<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0000 1.0000 1.0000 1.0000 1.0000<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

Page 40 of 66<br />

Scenario 1 Page 3 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3A<br />

ESCALATION REFERENCE FACTORS<br />

SCENARIO 1<br />

Escalation Category<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

Benefits 1<br />

General Inflation 2<br />

Labor Escalator 3<br />

C<strong>us</strong>tomer Growth Factor 4<br />

C<strong>us</strong>tomer Growth / Inflation Factor 5<br />

Rate Revenue Factor 6<br />

Supplies / Repairs & Maintenance 7<br />

1.0250 1.0250 1.0250 1.0250 1.0250<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0000 1.0000 1.0000 1.0000 1.0000<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

Page 41 of 66<br />

Scenario 1 Page 4 of 4 A120676.00 8/1/<strong>2012</strong>


Page 42 of 66<br />

S C E N A R I O 2


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 2<br />

Fiscal Year<br />

<strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Operating Revenues<br />

User Fee And Charge Revenues<br />

Minimum Monthly Charge $ 5,007,000 $ 5,157,000 $ 5,311,500 $ 5,470,600 $ 5,635,000<br />

Gallonage Rate 1,000,900 1,031,100 1,062,500 1,093,900 1,126,600<br />

Subtotal $ 6,007,900 $ 6,188,100 $ 6,374,000 $ 6,564,500 $ 6,761,600<br />

Other Operating Revenues<br />

Guaranteed Revenue Charge $ - $ - $ - $ - $ -<br />

Fines & Forfeitures 25,800 26,600 27,400 28,200 29,000<br />

Interest 61,400 60,400 59,800 65,600 74,400<br />

Account Transfer Fee - - - - -<br />

Wulfert Tower Rental 50,900 52,400 54,000 55,600 57,300<br />

Budgeted Carryforward - - - - -<br />

Rate Stabilization Fund - - - - -<br />

Impact Fees - - - - -<br />

Other Income (Developer Subsidy) - - - - -<br />

Re<strong>us</strong>e Revenues 267,000 275,000 283,300 291,800 300,600<br />

Subtotal $ 405,100 $ 414,400 $ 424,500 $ 441,200 $ 461,300<br />

Total Operating Revenues $ 6,413,000 $ 6,602,500 $ 6,798,500 $ 7,005,700 $ 7,222,900<br />

Operating Expenses $ 4,440,300 $ 4,544,100 $ 4,654,900 $ 4,773,800 $ 4,891,100<br />

Net Revenues $ 1,972,700 $ 2,058,400 $ 2,143,600 $ 2,231,900 $ 2,331,800<br />

Debt Service - Parity<br />

Series 2003 Refunding Bonds $ 415,300 $ 416,100 $ 416,300 $ 420,700 $ 419,300<br />

Total Debt Service - Parity $ 415,300 $ 416,100 $ 416,300 $ 420,700 $ 419,300<br />

Balance After Debt Service - Parity $ 1,557,400 $ 1,642,300 $ 1,727,300 $ 1,811,200 $ 1,912,500<br />

Page 43 of 66<br />

Connection Charges $ - $ - $ - $ - $ -<br />

Transmission Charges - - - - -<br />

Assessments 838,200 838,200 838,200 838,200 838,200<br />

Connection Fees, Transmission Charges, Assessments $ 838,200 $ 838,200 $ 838,200 $ 838,200 $ 838,200<br />

Ad Valorem Taxes 943,200 906,100 877,200 877,200 877,200<br />

Interest Income - - - - -<br />

Subtotal $ 1,781,400 $ 1,744,300 $ 1,715,400 $ 1,715,400 $ 1,715,400<br />

Available for Debt Service - Non-Parity $ 3,338,800 $ 3,386,600 $ 3,442,700 $ 3,526,600 $ 3,627,900<br />

Scenario 2 Page 1 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 2<br />

Fiscal Year<br />

<strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Debt Service - Non-Parity<br />

SRF Phase I (452) $ - $ - $ - $ - $ -<br />

SRF Phase II (456) 1,040,100 1,040,100 1,040,100 1,040,100 1,040,100<br />

SRF Phase IIA (453) - - - - -<br />

SRF Phase IIB (457) 355,000 355,000 355,000 355,000 355,000<br />

SRF Phase IIC (459) 537,100 537,100 537,100 537,100 537,100<br />

SRF Phase IIIA (454) 358,100 358,100 358,100 358,100 358,100<br />

SRF Phase IIIB (460) 492,700 492,700 492,700 492,700 492,700<br />

SRF Phase IV (461) - - - - -<br />

Effluent Disposal System - - - - -<br />

Other - - - - -<br />

Total Debt Service - Non-Parity $ 2,783,000 $ 2,783,000 $ 2,783,000 $ 2,783,000 $ 2,783,000<br />

Balance $ 555,800 $ 603,600 $ 659,700 $ 743,600 $ 844,900<br />

Total Capital From Rates $ 280,000 $ 287,000 $ 420,000 $ 177,000 $ 187,000<br />

Transfer to Ad Valorem Tax Fund 246,400 209,300 180,400 180,400 180,400<br />

Restricted Cash (Used for Debt Service) - - - - -<br />

Transfer for Disaster/Capital Reserves 100,000 100,000 100,000 100,000 100,000<br />

Other Debt - - - - -<br />

Repayment of General Fund Interfund Loan 275,000 275,000 275,000 275,000 275,000<br />

Total Other Requirements $ 901,400 $ 871,300 $ 975,400 $ 732,400 $ 742,400<br />

Net Operating Balance $ (345,600) $ (267,700) $ (315,700) $ 11,200 $ 102,500<br />

Page 44 of 66<br />

Scenario 2 Page 2 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 2<br />

Page 45 of 66<br />

Operating Revenues<br />

User Fee And Charge Revenues<br />

Minimum Monthly Charge<br />

Gallonage Rate<br />

Subtotal<br />

Other Operating Revenues<br />

Guaranteed Revenue Charge<br />

Fines & Forfeitures<br />

Interest<br />

Account Transfer Fee<br />

Wulfert Tower Rental<br />

Budgeted Carryforward<br />

Rate Stabilization Fund<br />

Impact Fees<br />

Other Income (Developer Subsidy)<br />

Re<strong>us</strong>e Revenues<br />

Subtotal<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Series 2003 Refunding Bonds<br />

Total Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Connection Charges<br />

Transmission Charges<br />

Assessments<br />

Connection Fees, Transmission Charges, Assessments<br />

Ad Valorem Taxes<br />

Interest Income<br />

Subtotal<br />

Available for Debt Service - Non-Parity<br />

Fiscal Year<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

$ 5,804,000 $ 5,978,400 $ 6,157,400 $ 6,341,900 $ 6,531,700<br />

1,160,400 1,195,500 1,231,700 1,269,200 1,307,900<br />

$ 6,964,400 $ 7,173,900 $ 7,389,100 $ 7,611,100 $ 7,839,600<br />

$ - $ - $ - $ - $ -<br />

29,900 30,800 31,700 32,700 33,700<br />

81,900 91,000 100,100 96,500 107,800<br />

- - - - -<br />

59,000 60,700 62,600 64,400 66,400<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

309,600 318,900 328,500 338,400 348,600<br />

$ 480,400 $ 501,400 $ 522,900 $ 532,000 $ 556,500<br />

$ 7,444,800 $ 7,675,300 $ 7,912,000 $ 8,143,100 $ 8,396,100<br />

$ 5,036,400 $ 5,186,200 $ 5,340,500 $ 5,499,000 $ 5,662,300<br />

$ 2,408,400 $ 2,489,100 $ 2,571,500 $ 2,644,100 $ 2,733,800<br />

$ 417,100 $ 414,100 $ 420,400 $ 415,600 $ -<br />

$ 417,100 $ 414,100 $ 420,400 $ 415,600 $ -<br />

$ 1,991,300 $ 2,075,000 $ 2,151,100 $ 2,228,500 $ 2,733,800<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

838,200 838,200 748,000 748,000 748,000<br />

$ 838,200 $ 838,200 $ 748,000 $ 748,000 $ 748,000<br />

877,200 877,200 782,200 696,800 608,100<br />

- - - - -<br />

$ 1,715,400 $ 1,715,400 $ 1,530,200 $ 1,444,800 $ 1,356,100<br />

$ 3,706,700 $ 3,790,400 $ 3,681,300 $ 3,673,300 $ 4,089,900<br />

Scenario 2 Page 3 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 2<br />

Fiscal Year<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

Debt Service - Non-Parity<br />

SRF Phase I (452)<br />

SRF Phase II (456)<br />

SRF Phase IIA (453)<br />

SRF Phase IIB (457)<br />

SRF Phase IIC (459)<br />

SRF Phase IIIA (454)<br />

SRF Phase IIIB (460)<br />

SRF Phase IV (461)<br />

Effluent Disposal System<br />

Other<br />

Total Debt Service - Non-Parity<br />

Balance<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Other Debt<br />

Repayment of General Fund Interfund Loan<br />

Total Other Requirements<br />

Net Operating Balance<br />

$ - $ - $ - $ - $ -<br />

1,040,100 1,040,100 1,040,100 1,040,100 1,040,100<br />

- - - - -<br />

355,000 355,000 355,000 355,000 177,500<br />

537,100 537,100 537,100 537,100 537,100<br />

358,100 358,100 358,100 358,100 358,100<br />

492,700 492,700 492,700 492,700 492,700<br />

- - - - -<br />

- - - 208,800 250,500<br />

- - - - -<br />

$ 2,783,000 $ 2,783,000 $ 2,783,000 $ 2,991,800 $ 2,856,000<br />

$ 923,700 $ 1,007,400 $ 898,300 $ 681,500 $ 1,233,900<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

180,400 180,400 85,400 - -<br />

- - - (666,400) (1,171,600)<br />

100,000 - - - -<br />

- - - - -<br />

275,000 275,000 275,000 275,000 -<br />

$ 742,400 $ 642,400 $ 547,400 $ (204,400) $ (984,600)<br />

$ 181,300 $ 365,000 $ 350,900 $ 885,900 $ 2,218,500<br />

Page 46 of 66<br />

Scenario 2 Page 4 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 2<br />

Page 47 of 66<br />

Operating Revenues<br />

User Fee And Charge Revenues<br />

Minimum Monthly Charge<br />

Gallonage Rate<br />

Subtotal<br />

Other Operating Revenues<br />

Guaranteed Revenue Charge<br />

Fines & Forfeitures<br />

Interest<br />

Account Transfer Fee<br />

Wulfert Tower Rental<br />

Budgeted Carryforward<br />

Rate Stabilization Fund<br />

Impact Fees<br />

Other Income (Developer Subsidy)<br />

Re<strong>us</strong>e Revenues<br />

Subtotal<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Series 2003 Refunding Bonds<br />

Total Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Connection Charges<br />

Transmission Charges<br />

Assessments<br />

Connection Fees, Transmission Charges, Assessments<br />

Ad Valorem Taxes<br />

Interest Income<br />

Subtotal<br />

Available for Debt Service - Non-Parity<br />

Fiscal Year<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

$ 6,727,900 $ 6,929,700 $ 7,137,800 $ 7,352,200 $ 7,573,000<br />

1,346,600 1,386,500 1,427,600 1,469,900 1,513,400<br />

$ 8,074,500 $ 8,316,200 $ 8,565,400 $ 8,822,100 $ 9,086,400<br />

$ - $ - $ - $ - $ -<br />

34,700 35,700 36,800 37,900 39,000<br />

152,800 194,000 242,600 290,500 179,600<br />

- - - - -<br />

68,400 70,400 72,500 74,700 76,900<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

359,100 369,900 381,000 392,400 404,200<br />

$ 615,000 $ 670,000 $ 732,900 $ 795,500 $ 699,700<br />

$ 8,689,500 $ 8,986,200 $ 9,298,300 $ 9,617,600 $ 9,786,100<br />

$ 5,830,500 $ 6,003,700 $ 6,181,900 $ 6,365,500 $ 6,554,300<br />

$ 2,859,000 $ 2,982,500 $ 3,116,400 $ 3,252,100 $ 3,231,800<br />

$ - $ - $ - $ - $ -<br />

$ - $ - $ - $ - $ -<br />

$ 2,859,000 $ 2,982,500 $ 3,116,400 $ 3,252,100 $ 3,231,800<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

639,200 514,200 333,500 122,100 240,200<br />

$ 639,200 $ 514,200 $ 333,500 $ 122,100 $ 240,200<br />

385,100 358,400 - - -<br />

- - - - -<br />

$ 1,024,300 $ 872,600 $ 333,500 $ 122,100 $ 240,200<br />

$ 3,883,300 $ 3,855,100 $ 3,449,900 $ 3,374,200 $ 3,472,000<br />

Scenario 2 Page 5 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 2<br />

Fiscal Year<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

Debt Service - Non-Parity<br />

SRF Phase I (452)<br />

SRF Phase II (456)<br />

SRF Phase IIA (453)<br />

SRF Phase IIB (457)<br />

SRF Phase IIC (459)<br />

SRF Phase IIIA (454)<br />

SRF Phase IIIB (460)<br />

SRF Phase IV (461)<br />

Effluent Disposal System<br />

Other<br />

Total Debt Service - Non-Parity<br />

Balance<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Other Debt<br />

Repayment of General Fund Interfund Loan<br />

Total Other Requirements<br />

Net Operating Balance<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

268,600 - - - -<br />

358,100 358,100 - - -<br />

492,700 1,231,800 - - -<br />

- - - - -<br />

250,500 250,500 250,500 250,500 250,500<br />

- - - - -<br />

$ 1,369,900 $ 1,840,400 $ 250,500 $ 250,500 $ 250,500<br />

$ 2,513,400 $ 2,014,700 $ 3,199,400 $ 3,123,700 $ 3,221,500<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

(694,000) - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

$ (507,000) $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

$ 3,020,400 $ 1,827,700 $ 3,012,400 $ 2,936,700 $ 3,034,500<br />

Page 48 of 66<br />

Scenario 2 Page 6 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 2<br />

Page 49 of 66<br />

Operating Revenues<br />

User Fee And Charge Revenues<br />

Minimum Monthly Charge<br />

Gallonage Rate<br />

Subtotal<br />

Other Operating Revenues<br />

Guaranteed Revenue Charge<br />

Fines & Forfeitures<br />

Interest<br />

Account Transfer Fee<br />

Wulfert Tower Rental<br />

Budgeted Carryforward<br />

Rate Stabilization Fund<br />

Impact Fees<br />

Other Income (Developer Subsidy)<br />

Re<strong>us</strong>e Revenues<br />

Subtotal<br />

Total Operating Revenues<br />

Operating Expenses<br />

Net Revenues<br />

Debt Service - Parity<br />

Series 2003 Refunding Bonds<br />

Total Debt Service - Parity<br />

Balance After Debt Service - Parity<br />

Connection Charges<br />

Transmission Charges<br />

Assessments<br />

Connection Fees, Transmission Charges, Assessments<br />

Ad Valorem Taxes<br />

Interest Income<br />

Subtotal<br />

Available for Debt Service - Non-Parity<br />

Fiscal Year<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

$ 7,800,000 $ 8,034,500 $ 8,275,200 $ 8,523,200 $ 8,778,700<br />

1,559,300 1,606,500 1,654,800 1,704,400 1,755,200<br />

$ 9,359,300 $ 9,641,000 $ 9,930,000 $ 10,227,600 $ 10,533,900<br />

$ - $ - $ - $ - $ -<br />

40,200 41,400 42,600 43,900 45,200<br />

209,900 241,500 273,900 305,700 338,900<br />

- - - - -<br />

79,200 81,600 84,000 86,500 89,100<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

416,300 428,800 441,700 455,000 468,700<br />

$ 745,600 $ 793,300 $ 842,200 $ 891,100 $ 941,900<br />

$ 10,104,900 $ 10,434,300 $ 10,772,200 $ 11,118,700 $ 11,475,800<br />

$ 6,748,900 $ 6,949,500 $ 7,155,800 $ 7,368,300 $ 7,660,800<br />

$ 3,356,000 $ 3,484,800 $ 3,616,400 $ 3,750,400 $ 3,815,000<br />

$ - $ - $ - $ - $ -<br />

$ - $ - $ - $ - $ -<br />

$ 3,356,000 $ 3,484,800 $ 3,616,400 $ 3,750,400 $ 3,815,000<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

240,100 193,200 - - -<br />

$ 240,100 $ 193,200 $ - $ - $ -<br />

- - - - -<br />

- - - - -<br />

$ 240,100 $ 193,200 $ - $ - $ -<br />

$ 3,596,100 $ 3,678,000 $ 3,616,400 $ 3,750,400 $ 3,815,000<br />

Scenario 2 Page 7 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 1<br />

PROJECTED OPERATING RESULTS (Rounded)<br />

SCENARIO 2<br />

Fiscal Year<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

Debt Service - Non-Parity<br />

SRF Phase I (452)<br />

SRF Phase II (456)<br />

SRF Phase IIA (453)<br />

SRF Phase IIB (457)<br />

SRF Phase IIC (459)<br />

SRF Phase IIIA (454)<br />

SRF Phase IIIB (460)<br />

SRF Phase IV (461)<br />

Effluent Disposal System<br />

Other<br />

Total Debt Service - Non-Parity<br />

Balance<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Other Debt<br />

Repayment of General Fund Interfund Loan<br />

Total Other Requirements<br />

Net Operating Balance<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

250,500 250,500 250,500 250,500 250,500<br />

- - - - -<br />

$ 250,500 $ 250,500 $ 250,500 $ 250,500 $ 250,500<br />

$ 3,345,600 $ 3,427,500 $ 3,365,900 $ 3,499,900 $ 3,564,500<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

$ 3,158,600 $ 3,240,500 $ 3,178,900 $ 3,312,900 $ 3,377,500<br />

Page 50 of 66<br />

Scenario 2 Page 8 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 2<br />

ACCOUNT BALANCES<br />

SCENARIO 2<br />

Fiscal Year<br />

<strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Total Assessments, Connection Fees<br />

and Transmission Charges<br />

Beginning Balance $ - $ - $ - $ - $ -<br />

Collected 838,200 838,200 838,200 838,200 838,200<br />

Subtotal $ 838,200 $ 838,200 $ 838,200 $ 838,200 $ 838,200<br />

Used (838,200) (838,200) (838,200) (838,200) (838,200)<br />

Ending Balance $ - $ - $ - $ - $ -<br />

Ad Valorem Taxes<br />

Beginning Balance $ (1,704,200) $ (1,457,800) $ (1,248,500) $ (1,068,100) $ (887,700)<br />

Collected (1) 943,200 906,100 877,200 877,200 877,200<br />

Subtotal $ (761,000) $ (551,700) $ (371,300) $ (190,900) $ (10,500)<br />

Used (696,800) (696,800) (696,800) (696,800) (696,800)<br />

Ending Balance $ (1,457,800) $ (1,248,500) $ (1,068,100) $ (887,700) $ (707,300)<br />

-1288800 -1173800 -1192900 -866000 -855700<br />

Unrestricted Cash<br />

Beginning Balance $ 3,237,500 $ 2,891,900 $ 2,624,200 $ 2,308,500 $ 2,319,700<br />

(Used)/Added (345,600) (267,700) (315,700) 11,200 102,500<br />

Ending Balance $ 2,891,900 $ 2,624,200 $ 2,308,500 $ 2,319,700 $ 2,422,200<br />

Restricted Cash<br />

Beginning Balance $ 2,532,100 $ 2,532,100 $ 2,532,100 $ 2,532,100 $ 2,532,100<br />

(Used)/Added - - - - -<br />

Ending Balance $ 2,532,100 $ 2,532,100 $ 2,532,100 $ 2,532,100 $ 2,532,100<br />

Page 51 of 66<br />

Disaster/Capital Reserve Account<br />

Beginning Balance $ 400,000 $ 500,000 $ 600,000 $ 700,000 $ 800,000<br />

(Used)/Added 100,000 100,000 100,000 100,000 100,000<br />

Ending Balance $ 500,000 $ 600,000 $ 700,000 $ 800,000 $ 900,000<br />

Scenario 2 Page 1 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 2<br />

ACCOUNT BALANCES<br />

SCENARIO 2<br />

Fiscal Year<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

Page 52 of 66<br />

Total Assessments, Connection Fees<br />

and Transmission Charges<br />

Beginning Balance<br />

Collected<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Ad Valorem Taxes<br />

Beginning Balance<br />

Collected (1)<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Unrestricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Restricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Disaster/Capital Reserve Account<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

$ - $ - $ - $ - $ -<br />

838,200 838,200 748,000 748,000 748,000<br />

$ 838,200 $ 838,200 $ 748,000 $ 748,000 $ 748,000<br />

(838,200) (838,200) (748,000) (748,000) (748,000)<br />

$ - $ - $ - $ - $ -<br />

$ (707,400) $ (527,000) $ (346,600) $ (261,200) $ (261,200)<br />

877,200 877,200 782,200 696,800 608,100<br />

$ 169,800 $ 350,200 $ 435,600 $ 435,600 $ 346,900<br />

(696,800) (696,800) (696,800) (696,800) (608,100)<br />

$ (527,000) $ (346,600) $ (261,200) $ (261,200) $ (261,200)<br />

-855700 -855700 -855700 -960100 -892200<br />

$ 2,422,200 $ 2,603,500 $ 2,968,500 $ 3,319,400 $ 4,205,300<br />

181,300 365,000 350,900 885,900 2,218,500<br />

$ 2,603,500 $ 2,968,500 $ 3,319,400 $ 4,205,300 $ 6,423,800<br />

$ 2,532,100 $ 2,532,100 $ 2,532,100 $ 2,532,100 $ 1,865,700<br />

- - - (666,400) (1,171,600)<br />

$ 2,532,100 $ 2,532,100 $ 2,532,100 $ 1,865,700 $ 694,100<br />

$ 900,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

100,000 - - - -<br />

$ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

Scenario 2 Page 2 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 2<br />

ACCOUNT BALANCES<br />

SCENARIO 2<br />

Fiscal Year<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

Page 53 of 66<br />

Total Assessments, Connection Fees<br />

and Transmission Charges<br />

Beginning Balance<br />

Collected<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Ad Valorem Taxes<br />

Beginning Balance<br />

Collected (1)<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Unrestricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Restricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Disaster/Capital Reserve Account<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

$ - $ - $ - $ - $ -<br />

639,200 514,200 333,500 122,100 240,200<br />

$ 639,200 $ 514,200 $ 333,500 $ 122,100 $ 240,200<br />

(639,200) (514,200) (333,500) (122,100) (240,200)<br />

$ - $ - $ - $ - $ -<br />

$ (261,200) $ (261,200) $ (261,200) $ (261,200) $ (261,200)<br />

385,100 358,400 - - -<br />

$ 123,900 $ 97,200 $ (261,200) $ (261,200) $ (261,200)<br />

(385,100) (358,400) - - -<br />

$ (261,200) $ (261,200) $ (261,200) $ (261,200) $ (261,200)<br />

-677100 -920200 -125300 -125300 -125300<br />

$ 6,423,800 $ 9,444,200 $ 11,271,900 $ 14,284,300 $ 17,221,000<br />

3,020,400 1,827,700 3,012,400 2,936,700 3,034,500<br />

$ 9,444,200 $ 11,271,900 $ 14,284,300 $ 17,221,000 $ 20,255,500<br />

$ 694,100 $ - $ - $ - $ -<br />

(694,100) - - - -<br />

$ - $ - $ - $ - $ -<br />

$ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

- - - - -<br />

$ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

Scenario 2 Page 3 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 2<br />

ACCOUNT BALANCES<br />

SCENARIO 2<br />

Fiscal Year<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

Page 54 of 66<br />

Total Assessments, Connection Fees<br />

and Transmission Charges<br />

Beginning Balance<br />

Collected<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Ad Valorem Taxes<br />

Beginning Balance<br />

Collected (1)<br />

Subtotal<br />

Used<br />

Ending Balance<br />

Unrestricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Restricted Cash<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

Disaster/Capital Reserve Account<br />

Beginning Balance<br />

(Used)/Added<br />

Ending Balance<br />

$ - $ - $ - $ - $ -<br />

240,100 193,200 - - -<br />

$ 240,100 $ 193,200 $ - $ - $ -<br />

(240,100) (193,200) - - -<br />

$ - $ - $ - $ - $ -<br />

$ (261,200) $ (261,200) $ (261,200) $ (261,200) $ (261,200)<br />

- - - - -<br />

$ (261,200) $ (261,200) $ (261,200) $ (261,200) $ (261,200)<br />

- - - - -<br />

$ (261,200) $ (261,200) $ (261,200) $ (261,200) $ (261,200)<br />

-125300 -125300 -125300 -125300 0<br />

$ 20,255,500 $ 23,414,100 $ 26,654,600 $ 29,833,500 $ 33,146,400<br />

3,158,600 3,240,500 3,178,900 3,312,900 3,377,500<br />

$ 23,414,100 $ 26,654,600 $ 29,833,500 $ 33,146,400 $ 36,523,900<br />

$ - $ - $ - $ - $ -<br />

- - - - -<br />

$ - $ - $ - $ - $ -<br />

$ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

- - - - -<br />

$ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000<br />

Scenario 2 Page 4 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 2<br />

Escalation<br />

Fiscal Year Ending<br />

Reference <strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Page 55 of 66<br />

OPERATING & MAINTENANCE EXPENSES<br />

Salaries & Wages - Full Time 3 $ 913,700 $ 932,000 $ 950,700 $ 969,800 $ 989,200<br />

Salaries & Wages - Part Time 3 33,300 34,000 34,700 35,400 36,200<br />

Salaries & Wages - Salary adj<strong>us</strong>tments 3 - - - - -<br />

Salaries & Wages - Requested Positions 3 - - - - -<br />

Overtime 3 90,000 91,800 93,700 95,600 97,600<br />

Special Pay 3 16,000 16,400 16,800 17,200 17,600<br />

FICA Match 3 80,500 82,200 83,900 85,600 87,400<br />

Retirement 1 276,600 272,600 272,600 277,700 277,900<br />

Cafeteria Benefits 1 229,900 229,900 229,900 229,900 229,900<br />

Workers' Comp 3 12,900 13,200 13,500 13,800 14,100<br />

Unemployment Comp 3 - - - - -<br />

Professional Services 2 164,800 169,800 174,900 180,200 185,700<br />

Other Contractual Services 2 349,100 359,600 370,400 381,600 393,100<br />

Travel & Per Diem 2 13,200 13,600 14,100 14,600 15,100<br />

Communications Services 2 17,000 17,600 18,200 18,800 19,400<br />

Transportation 2 7,500 7,800 8,100 8,400 8,700<br />

Utilities 2 355,300 366,000 377,000 388,400 400,100<br />

Rental & Leases 2 11,100 11,500 11,900 12,300 12,700<br />

Insurance 5 22,500 23,200 23,900 24,700 25,500<br />

Repair & Maintenance 7 1,050,000 1,081,500 1,114,000 1,147,500 1,182,000<br />

Printing 5 3,500 3,700 3,900 4,100 4,300<br />

Promotional Activities 5 2,000 2,100 2,200 2,300 2,400<br />

Other Current Charges 2 30,900 31,900 32,900 33,900 35,000<br />

Office Supplies 7 4,400 4,600 4,800 5,000 5,200<br />

Operating Supplies 5 285,100 293,700 302,600 311,700 321,100<br />

Road Materials & Supplies 5 4,000 4,200 4,400 4,600 4,800<br />

Books, Publications, Subscriptions 2 11,600 12,000 12,400 12,800 13,200<br />

Administrative Overhead Transfer 2 437,400 450,600 464,200 478,200 492,600<br />

Bad Debt Allowance 2 18,000 18,600 19,200 19,700 20,300<br />

TOTAL O&M EXPENSE $ 4,440,300 $ 4,544,100 $ 4,654,900 $ 4,773,800 $ 4,891,100<br />

DEBT SERVICE<br />

Series 2003 Refunding Input $ 415,300 $ 416,100 $ 416,300 $ 420,700 $ 419,300<br />

SRF Loan Input 2,783,000 2,783,000 2,783,000 2,783,000 2,783,000<br />

Scenario 2 Page 1 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 2<br />

Escalation<br />

Fiscal Year Ending<br />

Reference <strong>2012</strong>/13 2013/14 2014/15 2015/16 2016/17<br />

Other Private Debt<br />

Input<br />

Other - General Fund Loan Input - - - - -<br />

TOTAL DEBT SERVICE $ 3,198,300 $ 3,199,100 $ 3,199,300 $ 3,203,700 $ 3,202,300<br />

OTHER REQUIREMENTS<br />

Capital From Rates<br />

System Improvements Input $ 195,000 $ 35,000 $ 35,000 $ 55,000 $ 35,000<br />

Machinery & Equipment Input 85,000 252,000 385,000 122,000 152,000<br />

Land Input - - - - -<br />

Total Capital From Rates $ 280,000 $ 287,000 $ 420,000 $ 177,000 $ 187,000<br />

Transfer to Ad Valorem Tax Fund Input 246,400 209,300 180,400 180,400 180,400<br />

Restricted Cash (Used for Debt Service) Input - - - - -<br />

Transfer for Disaster/Capital Reserves Input 100,000 100,000 100,000 100,000 100,000<br />

Repayment of General Fund Interfund Loan Input 275,000 275,000 275,000 275,000 275,000<br />

TOTAL OTHER REQUIREMENTS $ 901,400 $ 871,300 $ 975,400 $ 732,400 $ 742,400<br />

TOTAL FISCAL REQUIREMENTS $ 8,540,000 $ 8,614,500 $ 8,829,600 $ 8,709,900 $ 8,835,800<br />

Page 56 of 66<br />

INCOME OTHER THAN USER RATES<br />

Guaranteed Revenue Charge 6 $ - $ - $ - $ - $ -<br />

Fines & Forfeitures 6 25,800 26,600 27,400 28,200 29,000<br />

Interest Calc 61,400 60,400 59,800 65,600 74,400<br />

Account Transfer Fee 7 - - - - -<br />

Wulfert Tower Rental 2 50,900 52,400 54,000 55,600 57,300<br />

Budgeted Carryforward Input - - - - -<br />

Rate Stabilization Fund Input - - - - -<br />

Impact Fees Input - - - - -<br />

Other Income (Developer Subsidy) Input - - - - -<br />

Re<strong>us</strong>e Revenues 6 267,000 275,000 283,300 291,800 300,600<br />

Subtotal $ 405,100 $ 414,400 $ 424,500 $ 441,200 $ 461,300<br />

NET FISCAL REQUIREMENTS $ 8,134,900 $ 8,200,100 $ 8,405,100 $ 8,268,700 $ 8,374,500<br />

Scenario 2 Page 2 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 2<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

Page 57 of 66<br />

OPERATING & MAINTENANCE EXPENSES<br />

Salaries & Wages - Full Time 3<br />

Salaries & Wages - Part Time 3<br />

Salaries & Wages - Salary adj<strong>us</strong>tments 3<br />

Salaries & Wages - Requested Positions 3<br />

Overtime 3<br />

Special Pay 3<br />

FICA Match 3<br />

Retirement 1<br />

Cafeteria Benefits 1<br />

Workers' Comp 3<br />

Unemployment Comp 3<br />

Professional Services 2<br />

Other Contractual Services 2<br />

Travel & Per Diem 2<br />

Communications Services 2<br />

Transportation 2<br />

Utilities 2<br />

Rental & Leases 2<br />

Insurance 5<br />

Repair & Maintenance 7<br />

Printing 5<br />

Promotional Activities 5<br />

Other Current Charges 2<br />

Office Supplies 7<br />

Operating Supplies 5<br />

Road Materials & Supplies 5<br />

Books, Publications, Subscriptions 2<br />

Administrative Overhead Transfer 2<br />

Bad Debt Allowance 2<br />

TOTAL O&M EXPENSE<br />

DEBT SERVICE<br />

Series 2003 Refunding<br />

SRF Loan<br />

Input<br />

Input<br />

$ 1,018,900 $ 1,049,500 $ 1,081,000 $ 1,113,500 $ 1,147,000<br />

37,300 38,500 39,700 40,900 42,200<br />

- - - - -<br />

- - - - -<br />

100,600 103,700 106,900 110,200 113,600<br />

18,200 18,800 19,400 20,000 20,600<br />

90,100 92,900 95,700 98,600 101,600<br />

284,900 292,100 299,500 307,000 314,700<br />

235,700 241,600 247,700 253,900 260,300<br />

14,600 15,100 15,600 16,100 16,600<br />

- - - - -<br />

191,300 197,100 203,100 209,200 215,500<br />

404,900 417,100 429,700 442,600 455,900<br />

15,600 16,100 16,600 17,100 17,700<br />

20,000 20,600 21,300 22,000 22,700<br />

9,000 9,300 9,600 9,900 10,200<br />

412,200 424,600 437,400 450,600 464,200<br />

13,100 13,500 14,000 14,500 15,000<br />

26,300 27,100 28,000 28,900 29,800<br />

1,217,500 1,254,100 1,291,800 1,330,600 1,370,600<br />

4,500 4,700 4,900 5,100 5,300<br />

2,500 2,600 2,700 2,800 2,900<br />

36,100 37,200 38,400 39,600 40,800<br />

5,400 5,600 5,800 6,000 6,200<br />

330,800 340,800 351,100 361,700 372,600<br />

5,000 5,200 5,400 5,600 5,800<br />

13,600 14,100 14,600 15,100 15,600<br />

507,400 522,700 538,400 554,600 571,300<br />

20,900 21,600 22,200 22,900 23,600<br />

$ 5,036,400 $ 5,186,200 $ 5,340,500 $ 5,499,000 $ 5,662,300<br />

$ 417,100 $ 414,100 $ 420,400 $ 415,600 $ -<br />

2,783,000 2,783,000 2,783,000 2,991,800 2,856,000<br />

Scenario 2 Page 3 of 8 A120676.00 8/1/<strong>2012</strong>


Other Private Debt<br />

Other - General Fund Loan<br />

TOTAL DEBT SERVICE<br />

SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 2<br />

Escalation<br />

Reference<br />

Input<br />

Input<br />

Fiscal Year Ending<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

- - - - -<br />

$ 3,200,100 $ 3,197,100 $ 3,203,400 $ 3,407,400 $ 2,856,000<br />

OTHER REQUIREMENTS<br />

Capital From Rates<br />

System Improvements<br />

Machinery & Equipment<br />

Land<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Repayment of General Fund Interfund Loan<br />

TOTAL OTHER REQUIREMENTS<br />

TOTAL FISCAL REQUIREMENTS<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

- - - - -<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

180,400 180,400 85,400 - -<br />

- - - (666,400) (1,171,600)<br />

100,000 - - - -<br />

275,000 275,000 275,000 275,000 -<br />

$ 742,400 $ 642,400 $ 547,400 $ (204,400) $ (984,600)<br />

$ 8,978,900 $ 9,025,700 $ 9,091,300 $ 8,702,000 $ 7,533,700<br />

Page 58 of 66<br />

INCOME OTHER THAN USER RATES<br />

Guaranteed Revenue Charge 6<br />

Fines & Forfeitures 6<br />

Interest<br />

Calc<br />

Account Transfer Fee 7<br />

Wulfert Tower Rental 2<br />

Budgeted Carryforward<br />

Input<br />

Rate Stabilization Fund<br />

Input<br />

Impact Fees<br />

Input<br />

Other Income (Developer Subsidy)<br />

Input<br />

Re<strong>us</strong>e Revenues 6<br />

Subtotal<br />

NET FISCAL REQUIREMENTS<br />

$ - $ - $ - $ - $ -<br />

29,900 30,800 31,700 32,700 33,700<br />

81,900 91,000 100,100 96,500 107,800<br />

- - - - -<br />

59,000 60,700 62,600 64,400 66,400<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

309,600 318,900 328,500 338,400 348,600<br />

$ 480,400 $ 501,400 $ 522,900 $ 532,000 $ 556,500<br />

$ 8,498,500 $ 8,524,300 $ 8,568,400 $ 8,170,000 $ 6,977,200<br />

Scenario 2 Page 4 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 2<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

Page 59 of 66<br />

OPERATING & MAINTENANCE EXPENSES<br />

Salaries & Wages - Full Time 3<br />

Salaries & Wages - Part Time 3<br />

Salaries & Wages - Salary adj<strong>us</strong>tments 3<br />

Salaries & Wages - Requested Positions 3<br />

Overtime 3<br />

Special Pay 3<br />

FICA Match 3<br />

Retirement 1<br />

Cafeteria Benefits 1<br />

Workers' Comp 3<br />

Unemployment Comp 3<br />

Professional Services 2<br />

Other Contractual Services 2<br />

Travel & Per Diem 2<br />

Communications Services 2<br />

Transportation 2<br />

Utilities 2<br />

Rental & Leases 2<br />

Insurance 5<br />

Repair & Maintenance 7<br />

Printing 5<br />

Promotional Activities 5<br />

Other Current Charges 2<br />

Office Supplies 7<br />

Operating Supplies 5<br />

Road Materials & Supplies 5<br />

Books, Publications, Subscriptions 2<br />

Administrative Overhead Transfer 2<br />

Bad Debt Allowance 2<br />

TOTAL O&M EXPENSE<br />

DEBT SERVICE<br />

Series 2003 Refunding<br />

SRF Loan<br />

Input<br />

Input<br />

$ 1,181,500 $ 1,217,000 $ 1,253,600 $ 1,291,300 $ 1,330,100<br />

43,500 44,900 46,300 47,700 49,200<br />

- - - - -<br />

- - - - -<br />

117,100 120,700 124,400 128,200 132,100<br />

21,300 22,000 22,700 23,400 24,200<br />

104,700 107,900 111,200 114,600 118,100<br />

322,600 330,700 339,000 347,500 356,200<br />

266,900 273,600 280,500 287,600 294,800<br />

17,100 17,700 18,300 18,900 19,500<br />

- - - - -<br />

222,000 228,700 235,600 242,700 250,000<br />

469,600 483,700 498,300 513,300 528,700<br />

18,300 18,900 19,500 20,100 20,800<br />

23,400 24,200 25,000 25,800 26,600<br />

10,600 11,000 11,400 11,800 12,200<br />

478,200 492,600 507,400 522,700 538,400<br />

15,500 16,000 16,500 17,000 17,600<br />

30,700 31,700 32,700 33,700 34,800<br />

1,411,800 1,454,200 1,497,900 1,542,900 1,589,200<br />

5,500 5,700 5,900 6,100 6,300<br />

3,000 3,100 3,200 3,300 3,400<br />

42,100 43,400 44,800 46,200 47,600<br />

6,400 6,600 6,800 7,100 7,400<br />

383,800 395,400 407,300 419,600 432,200<br />

6,000 6,200 6,400 6,600 6,800<br />

16,100 16,600 17,100 17,700 18,300<br />

588,500 606,200 624,400 643,200 662,500<br />

24,300 25,000 25,700 26,500 27,300<br />

$ 5,830,500 $ 6,003,700 $ 6,181,900 $ 6,365,500 $ 6,554,300<br />

$ - $ - $ - $ - $ -<br />

1,369,900 1,840,400 250,500 250,500 250,500<br />

Scenario 2 Page 5 of 8 A120676.00 8/1/<strong>2012</strong>


Other Private Debt<br />

Other - General Fund Loan<br />

TOTAL DEBT SERVICE<br />

SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 2<br />

Escalation<br />

Reference<br />

Input<br />

Input<br />

Fiscal Year Ending<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

- - - - -<br />

$ 1,369,900 $ 1,840,400 $ 250,500 $ 250,500 $ 250,500<br />

OTHER REQUIREMENTS<br />

Capital From Rates<br />

System Improvements<br />

Machinery & Equipment<br />

Land<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Repayment of General Fund Interfund Loan<br />

TOTAL OTHER REQUIREMENTS<br />

TOTAL FISCAL REQUIREMENTS<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

- - - - -<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

(694,000) - - - -<br />

- - - - -<br />

- - - - -<br />

$ (507,000) $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

$ 6,693,400 $ 8,031,100 $ 6,619,400 $ 6,803,000 $ 6,991,800<br />

Page 60 of 66<br />

INCOME OTHER THAN USER RATES<br />

Guaranteed Revenue Charge 6<br />

Fines & Forfeitures 6<br />

Interest<br />

Calc<br />

Account Transfer Fee 7<br />

Wulfert Tower Rental 2<br />

Budgeted Carryforward<br />

Input<br />

Rate Stabilization Fund<br />

Input<br />

Impact Fees<br />

Input<br />

Other Income (Developer Subsidy)<br />

Input<br />

Re<strong>us</strong>e Revenues 6<br />

Subtotal<br />

NET FISCAL REQUIREMENTS<br />

$ - $ - $ - $ - $ -<br />

34,700 35,700 36,800 37,900 39,000<br />

152,800 194,000 242,600 290,500 179,600<br />

- - - - -<br />

68,400 70,400 72,500 74,700 76,900<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

359,100 369,900 381,000 392,400 404,200<br />

$ 615,000 $ 670,000 $ 732,900 $ 795,500 $ 699,700<br />

$ 6,078,400 $ 7,361,100 $ 5,886,500 $ 6,007,500 $ 6,292,100<br />

Scenario 2 Page 6 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 2<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

Page 61 of 66<br />

OPERATING & MAINTENANCE EXPENSES<br />

Salaries & Wages - Full Time 3<br />

Salaries & Wages - Part Time 3<br />

Salaries & Wages - Salary adj<strong>us</strong>tments 3<br />

Salaries & Wages - Requested Positions 3<br />

Overtime 3<br />

Special Pay 3<br />

FICA Match 3<br />

Retirement 1<br />

Cafeteria Benefits 1<br />

Workers' Comp 3<br />

Unemployment Comp 3<br />

Professional Services 2<br />

Other Contractual Services 2<br />

Travel & Per Diem 2<br />

Communications Services 2<br />

Transportation 2<br />

Utilities 2<br />

Rental & Leases 2<br />

Insurance 5<br />

Repair & Maintenance 7<br />

Printing 5<br />

Promotional Activities 5<br />

Other Current Charges 2<br />

Office Supplies 7<br />

Operating Supplies 5<br />

Road Materials & Supplies 5<br />

Books, Publications, Subscriptions 2<br />

Administrative Overhead Transfer 2<br />

Bad Debt Allowance 2<br />

TOTAL O&M EXPENSE<br />

DEBT SERVICE<br />

Series 2003 Refunding<br />

SRF Loan<br />

Input<br />

Input<br />

$ 1,370,100 $ 1,411,300 $ 1,453,700 $ 1,497,400 $ 1,542,400<br />

50,700 52,300 53,900 55,600 57,300<br />

- - - - -<br />

- - - - -<br />

136,100 140,200 144,500 148,900 153,400<br />

25,000 25,800 26,600 27,400 28,300<br />

121,700 125,400 129,200 133,100 137,100<br />

365,200 374,400 383,800 393,400 403,300<br />

302,200 309,800 317,600 325,600 333,800<br />

20,100 20,800 21,500 22,200 22,900<br />

- - - - -<br />

257,500 265,300 273,300 281,500 290,000<br />

544,600 561,000 577,900 595,300 613,200<br />

21,500 22,200 22,900 23,600 24,400<br />

27,400 28,300 29,200 30,100 31,100<br />

12,600 13,000 13,400 13,900 14,400<br />

554,600 571,300 588,500 606,200 624,400<br />

18,200 18,800 19,400 20,000 20,600<br />

35,900 37,000 38,200 39,400 40,600<br />

1,636,900 1,686,100 1,736,700 1,788,900 1,842,600<br />

6,500 6,700 7,000 7,300 7,600<br />

3,600 3,800 4,000 4,200 4,400<br />

49,100 50,600 52,200 53,800 55,500<br />

7,700 8,000 8,300 8,600 8,900<br />

445,200 458,600 472,400 486,600 501,200<br />

7,100 7,400 7,700 8,000 8,300<br />

18,900 19,500 20,100 20,800 21,500<br />

682,400 702,900 724,000 745,800 768,200<br />

28,100 29,000 29,800 30,700 105,400<br />

$ 6,748,900 $ 6,949,500 $ 7,155,800 $ 7,368,300 $ 7,660,800<br />

$ - $ - $ - $ - $ -<br />

250,500 250,500 250,500 250,500 250,500<br />

Scenario 2 Page 7 of 8 A120676.00 8/1/<strong>2012</strong>


Other Private Debt<br />

Other - General Fund Loan<br />

TOTAL DEBT SERVICE<br />

SCHEDULE 3<br />

PROJECTED NET FISCAL REQUIREMENTS<br />

SCENARIO 2<br />

Escalation<br />

Reference<br />

Input<br />

Input<br />

Fiscal Year Ending<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

- - - - -<br />

$ 250,500 $ 250,500 $ 250,500 $ 250,500 $ 250,500<br />

OTHER REQUIREMENTS<br />

Capital From Rates<br />

System Improvements<br />

Machinery & Equipment<br />

Land<br />

Total Capital From Rates<br />

Transfer to Ad Valorem Tax Fund<br />

Restricted Cash (Used for Debt Service)<br />

Transfer for Disaster/Capital Reserves<br />

Repayment of General Fund Interfund Loan<br />

TOTAL OTHER REQUIREMENTS<br />

TOTAL FISCAL REQUIREMENTS<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

Input<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

- - - - -<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

$ 187,000 $ 187,000 $ 187,000 $ 187,000 $ 187,000<br />

$ 7,186,400 $ 7,387,000 $ 7,593,300 $ 7,805,800 $ 8,098,300<br />

Page 62 of 66<br />

INCOME OTHER THAN USER RATES<br />

Guaranteed Revenue Charge 6<br />

Fines & Forfeitures 6<br />

Interest<br />

Calc<br />

Account Transfer Fee 7<br />

Wulfert Tower Rental 2<br />

Budgeted Carryforward<br />

Input<br />

Rate Stabilization Fund<br />

Input<br />

Impact Fees<br />

Input<br />

Other Income (Developer Subsidy)<br />

Input<br />

Re<strong>us</strong>e Revenues 6<br />

Subtotal<br />

NET FISCAL REQUIREMENTS<br />

$ - $ - $ - $ - $ -<br />

40,200 41,400 42,600 43,900 45,200<br />

209,900 241,500 273,900 305,700 338,900<br />

- - - - -<br />

79,200 81,600 84,000 86,500 89,100<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

- - - - -<br />

416,300 428,800 441,700 455,000 468,700<br />

$ 745,600 $ 793,300 $ 842,200 $ 891,100 $ 941,900<br />

$ 6,440,800 $ 6,593,700 $ 6,751,100 $ 6,914,700 $ 7,156,400<br />

Scenario 2 Page 8 of 8 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3A<br />

ESCALATION REFERENCE FACTORS<br />

SCENARIO 2<br />

Escalation<br />

Fiscal Year Ending<br />

Escalation Category Reference 2013/14 2014/15 2015/16 2016/17<br />

Benefits 1 1.0000 1.0000 1.0000 1.0000<br />

General Inflation 2 1.0300 1.0300 1.0300 1.0300<br />

Labor Escalator 3 1.0200 1.0200 1.0200 1.0200<br />

C<strong>us</strong>tomer Growth Factor 4 1.0000 1.0000 1.0000 1.0000<br />

C<strong>us</strong>tomer Growth / Inflation Factor 5 1.0300 1.0300 1.0300 1.0300<br />

Rate Revenue Factor 6 1.0300 1.0300 1.0300 1.0300<br />

Supplies / Repairs & Maintenance 7 1.0300 1.0300 1.0300 1.0300<br />

Page 63 of 66<br />

Scenario 2 Page 1 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3A<br />

ESCALATION REFERENCE FACTORS<br />

SCENARIO 2<br />

Escalation Category<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2017/18 2018/19 2019/20 2020/21 2021/22<br />

Benefits 1<br />

General Inflation 2<br />

Labor Escalator 3<br />

C<strong>us</strong>tomer Growth Factor 4<br />

C<strong>us</strong>tomer Growth / Inflation Factor 5<br />

Rate Revenue Factor 6<br />

Supplies / Repairs & Maintenance 7<br />

1.0250 1.0250 1.0250 1.0250 1.0250<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0000 1.0000 1.0000 1.0000 1.0000<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

Page 64 of 66<br />

Scenario 2 Page 2 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3A<br />

ESCALATION REFERENCE FACTORS<br />

SCENARIO 2<br />

Escalation Category<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2022/23 2023/24 2024/25 2025/26 2026/27<br />

Benefits 1<br />

General Inflation 2<br />

Labor Escalator 3<br />

C<strong>us</strong>tomer Growth Factor 4<br />

C<strong>us</strong>tomer Growth / Inflation Factor 5<br />

Rate Revenue Factor 6<br />

Supplies / Repairs & Maintenance 7<br />

1.0250 1.0250 1.0250 1.0250 1.0250<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0000 1.0000 1.0000 1.0000 1.0000<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

Page 65 of 66<br />

Scenario 2 Page 3 of 4 A120676.00 8/1/<strong>2012</strong>


SCHEDULE 3A<br />

ESCALATION REFERENCE FACTORS<br />

SCENARIO 2<br />

Escalation Category<br />

Escalation<br />

Reference<br />

Fiscal Year Ending<br />

2027/28 2028/29 2029/30 2030/31 2031/32<br />

Benefits 1<br />

General Inflation 2<br />

Labor Escalator 3<br />

C<strong>us</strong>tomer Growth Factor 4<br />

C<strong>us</strong>tomer Growth / Inflation Factor 5<br />

Rate Revenue Factor 6<br />

Supplies / Repairs & Maintenance 7<br />

1.0250 1.0250 1.0250 1.0250 1.0250<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0000 1.0000 1.0000 1.0000 1.0000<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

1.0300 1.0300 1.0300 1.0300 1.0300<br />

Page 66 of 66<br />

Scenario 2 Page 4 of 4 A120676.00 8/1/<strong>2012</strong>


Appendix A | Page 1 of 25<br />

A P P E N D I X A


CITY OF SANIBEL<br />

HURRICANE CHARLEY<br />

RECONCILIATION OF REVENUES AND EXPENDITUTES<br />

EXPENDITURES IN EXCESS OF REVENUES @ July 31,<br />

<strong>2012</strong> $ 2,327,780<br />

TOTAL<br />

REVENUE & OTHER SOURCES<br />

Debt Proceeds $ 10,000,000<br />

FDOT #H1097 from FHWA 975,000<br />

FEMA & State 7,224,675<br />

LEE CO-Ca<strong>us</strong>eway Tree Relocation 25,000<br />

LEE TDC-Beach Hurricane Expense 169,500<br />

LEE TDC-Beach Revegetation 360,893<br />

NRCS-Canal Debris Clearing 659,337<br />

US Dept of Agriculture (Trees) 354,916<br />

Periwinkle Partnership (Periwinkle Way) 65,830<br />

Lee County Grant (Periwinkle Way) 65,830<br />

Charges for Police Escort Services 48,060<br />

Insurance Proceeds 111,515<br />

Interest Earned 154,943<br />

Contributions & Donations 211,033<br />

TOTAL REVENUE & OTHER SOURCES $ 20,426,532<br />

EXPENDITURES & OTHER USES<br />

Salaries $ 1,939,322<br />

Fringe Benefits 501,931<br />

Operating Expenses 9,492,707<br />

Capital Outlay 427,681<br />

Debt Service 29,361<br />

Principal 10,000,000<br />

Interest & Other charges 363,311<br />

TOTAL EXPENDITURES & OTHER USES $ 22,754,312<br />

EXPENDITURES OVER REVENUES (From General Fund) $ 2,327,780<br />

K:\Finance\rml\HURRICANE CHARLEY\ACTUAL and ESTIMATED TOTAL EVENT EXPENDITURES<br />

07-30-<strong>2012</strong> Final


City of Sanibel<br />

Hurricane Charley FEMA and State Payments<br />

Disaster Applicant Pay# Projects Amount Step Last Processed<br />

1539 Sanibel, City of 1 Project 1003 (L) $194,505.32 7) Paid 2-Feb-05<br />

1539 Sanibel, City of 2 2 Large, 5 Small $460,537.99 7) Paid 17-Mar-05<br />

1539 Sanibel, City of 4 1 Large, 2 Small $3,429,539.05 7) Paid 6-Apr-05<br />

1539 Sanibel, City of 6 1 Large, 1 Small $12,559.05 7) Paid 2-May-05<br />

1539 Sanibel, City of 8 0 Large, 7 Small $78,570.86 7) Paid 31-May-05<br />

1539 Sanibel, City of 10 0 Large, 2 Small $40,078.09 7) Paid 8-Jul-05<br />

1539 Sanibel, City of 12 0 Large, 4 Small $59,490.45 7) Paid 26-Sep-05<br />

1539 Sanibel, City of 18 6 Large, 0 Small $991,272.59 7) Paid 7-Oct-05<br />

1539 Sanibel, City of 14 0 Large, 3 Small $75,318.30 7) Paid 30-Sep-05<br />

1539 Sanibel, City of 20 Project 6298 (S) $12,543.30 7) Paid 18-Oct-05<br />

1539 Sanibel, City of 16 0 Large, 3 Small $51,041.07 7) Paid 7-Oct-05<br />

1539 Sanibel, City of 21 Project 6411 (L) $188,955.02 7) Paid 29-Dec-05<br />

1539 Sanibel, City of 23 Project 7054 (S) $30,464.50 7) Paid 9-Jan-06<br />

1539 Sanibel, City of 25 Project 5183 (L) $102,821.99 7) Paid 2-Feb-06<br />

1539 Sanibel, City of 27 Project 1230 (L) $81,516.49 7) Paid 21-Feb-06<br />

1539 Sanibel, City of 29 Project 5165 (L) $135,794.51 7) Paid 12-Jul-06<br />

1539 Sanibel, City of 31 Project 4647 (L) $78,659.39 7) Paid 26-Jul-06<br />

1539 Sanibel, City of 33 Project 1242 (L) $33,004.80 7) Paid 22-Aug-06<br />

1539 Sanibel, City of 35 2 Large, 0 Small $79,865.51 7) Paid 5-Dec-06<br />

1539 Sanibel, City of 37 4 Large, 0 Small $20,230.71 7) Paid 5-Nov-08<br />

1539 Sanibel, City of 38 10 Large, 14 Small $410,506.65 7) Paid 13-Jan-09<br />

1539 Sanibel, City of 39 4 Large, 1 Small $447,739.10 7) Paid 23-Mar-09<br />

1539 Sanibel, City of 40 Project 6355 (L)* $0.00 7) Paid 11-May-09<br />

1539 Sanibel, City of 41 5 Large, 0 Small $208,704.91 7) Paid 26-Oct-09<br />

1539 Sanibel, City of 42 Project 6355 (L) $955.00 7) Paid 19-May-10<br />

*Payment included in Pay # 18, 41 and 42<br />

$7,224,674.65 FEMA and State Payments


City of Sanibel UPDATED Capital Improvement Plan in Priority Order by Department as of <strong>Aug<strong>us</strong>t</strong> 1, <strong>2012</strong><br />

Recurring<br />

Priority Fund Dept Description<br />

FY 2013 EXPLANATION OF PROJECT Funding Source Operating Costs<br />

Police<br />

1 300 2100 Supervisor car (3-yr replacement) $ 30,000<br />

Replace Road Patrol Supervisor Vehicle which is a 2007 Chevrolet<br />

Tahoe with 139,000 miles. The vehicle has been experiencing major<br />

motor and transmission break downs. The continuing cost of repairs<br />

and time out of service makes it operationally and cost prohibitive to<br />

continue repairs.<br />

Interfund transfer<br />

None<br />

2 300 2100 PD laptops for in-car/field reporting $ 10,000<br />

The new police department applications have remote capability. This<br />

allows officers to access law enforcement data from the road rather<br />

than returning to the station to create reports. In a mobile environment,<br />

regular, commercial laptops will not last long. The standard in law<br />

enforcement is the Panasonic Toughbook.<br />

Interfund transfer<br />

None<br />

3 300 2100<br />

Computer programs for records<br />

management and computer-aided<br />

dispatch<br />

$<br />

160,000<br />

The current records management and computer aided dispatch<br />

programs are outdated and need to be either updated or replaced. The<br />

cost to update is approximately the same as the cost to take advantage<br />

of the new system the Lee County Sheriff is installing. The new system<br />

will have greater statistical analysis capabilities and enhanced patrol<br />

functions, such as in-car traffic citation and accident reporting.<br />

Interfund transfer<br />

None<br />

4 300 2100 Security video access system $ 150,000<br />

TOTAL POLICE $ 350,000<br />

The City of Sanibel currently has security camera systems at the<br />

Lightho<strong>us</strong>e, Trost and the Boat Ramp parking lots. Additionally, there<br />

are security camera systems at the City Hall and Recreation Center.<br />

The objective of this project is to both increase camera monitored sites<br />

at the Ball Fields and Bowmans Beach parking lot and to consolidate<br />

the recording and networking systems into one operating system.<br />

Interfund transfer<br />

None<br />

Management Information Systems*<br />

1 300 1290 Replace city phone system $ 65,000<br />

The current phone system can no longer be covered by warranty<br />

contract due to its age. There are increasing service issues, some of<br />

which have resulted in the Administration main number being unable to<br />

receive in-bound calls. Additionally, there is a real risk of a phone mail<br />

crash resulting in the loss of stored voice messages, resulting in the<br />

requirement to rebuild the voice mail system. Through consolidation of<br />

existing lines and the <strong>us</strong>e of internet phone, $12,000 of annual savings<br />

are expected.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

$15,000 beginning in FY14 are<br />

offset by $12,000 in savings,<br />

resulting in a net increase of<br />

$3,000.<br />

2 300 1290 Government-wide software upgrade $ 67,281<br />

Year 2 of software conversion project: Implemented components<br />

include general ledger, accounts payable, requisitions and purchase<br />

orders, budgeting and payroll. Remaining components include building<br />

permitting and planning, utilities, b<strong>us</strong>iness tax receipts, code<br />

enforcement, central cashiering, accounts receivable and general<br />

billing, fixed assets and work orders for fleet maintenance and facilities.<br />

This project will improve the functionality of departments, provide some<br />

services over the Web to citizens and b<strong>us</strong>inesses and move the data<br />

off Sanibel through the <strong>us</strong>e of Tyler Data Centers.<br />

Interfund transfer<br />

In FY 13 $43,563 for<br />

implemented components; in<br />

FY 14 $93,344 for all<br />

components. Once legacy<br />

system is abandoned recurring<br />

operating costs will be reduced<br />

by $70,000 ($50,000 for annual<br />

software maintenance to<br />

Sungard HTE; $10,000 for<br />

server maintenance and<br />

$10,000 for emergency disaster<br />

server recovery)


City of Sanibel UPDATED Capital Improvement Plan in Priority Order by Department as of <strong>Aug<strong>us</strong>t</strong> 1, <strong>2012</strong><br />

Recurring<br />

Priority Fund Dept Description<br />

FY 2013 EXPLANATION OF PROJECT Funding Source Operating Costs<br />

3 300 1290 Replace City servers $ 10,000<br />

Server replacement project which allows the City to effectively plan for<br />

the end of life of its servers. This project allows the replacement of 1 -<br />

2 servers per year.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

one-third of purchase price<br />

beginning in FY13<br />

4 300 1290<br />

Offsite always accessible redundant<br />

storage servers ("cloud computing")<br />

$<br />

50,000<br />

A consultant has developed a plan for transitioning most current City<br />

servers to Cloud technology. This cost is for Phases 1 and 2 of that<br />

project that will be presented to Council for approval. This will reduce<br />

annual hardware costs, staff time to monitor server backups and<br />

annual electrical power costs. This technology will provide enhanced<br />

disaster recovery capabilities beca<strong>us</strong>e anywhere there is internet<br />

connectivity, staff will be able to connect to the servers. MIS staff now<br />

needs to allocate significant resources to evacuation preparation during<br />

an impending disaster. The utilization of Cloud technology significantly<br />

reduces the amount of staff time needed and makes available city data<br />

and services much faster after the disaster.<br />

Interfund transfer<br />

Annual subscription costs for<br />

services as servers are<br />

transitioned to Cloud.<br />

5 300 1290<br />

Digitization of City records-Phase 2<br />

(capital expense)<br />

$<br />

27,097<br />

Please see attached memo. Operating costs of $49,000 for this project<br />

are found in the legislative department budget on the other current<br />

charges line. Those costs have been reduced by $27,097 from a prior<br />

estimate of $76,000.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

$9,474 beginning in FY13;<br />

current cost is $7,800 so new<br />

costs will be $1,674 beginning<br />

in FY13<br />

6 300 1290<br />

Backup high-speed Internet<br />

connectivity<br />

$<br />

60,000<br />

Current internet connectivity is through Comcast fiber over the<br />

Ca<strong>us</strong>eway. The City is transitioning to Cloud technology. This project<br />

is to implement a secondary, backup connection to the internet If<br />

Comcast has an issue, or the fiber is damaged, the City will not be able<br />

to access Munis or any other Cloud systems until the interruption is<br />

addressed.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

$20,000 beginning in FY14<br />

7 300 1290<br />

Upgrade/replace core network<br />

components<br />

$<br />

8,000<br />

Annual budgeting of $8,000 for keeping the City's core network devices<br />

operational. Each year, equipment needs to be replaced due to either<br />

having failed or going off warranty.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

one-third of purchase price<br />

beginning in FY13<br />

8 300 1290<br />

Streaming council meetings and<br />

agenda integration<br />

$<br />

35,000<br />

It is straight forward to stream real time Council audio over the internet.<br />

The project would allow this and implement an agenda<br />

management/creation system. It now takes significant staff time to<br />

create the agenda for the web and an agenda PDF for iPads. An<br />

agenda management/creation system reduces required staff time. An<br />

additional capability will allow the <strong>us</strong>er to find a previo<strong>us</strong> agenda, click<br />

on an agenda item then stream the audio for that selected agenda item<br />

directly.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

$2,000 beginning in FY13<br />

9 300 1290 Departmental printer replacement $ 3,000<br />

Each year, main departmental printers need to be replaced as they fail.<br />

These funds are only spent when a printer fails.<br />

Interfund transfer<br />

None<br />

10 300 1290 Software development $ 5,000 Develop c<strong>us</strong>tom City mobile and smartphone applications. Interfund transfer None<br />

*Allocated to other funds when<br />

purchase orders are issued<br />

TOTAL CAPITAL<br />

ACQUISITION MIS $ 330,378


City of Sanibel UPDATED Capital Improvement Plan in Priority Order by Department as of <strong>Aug<strong>us</strong>t</strong> 1, <strong>2012</strong><br />

Recurring<br />

Priority Fund Dept Description<br />

FY 2013 EXPLANATION OF PROJECT Funding Source Operating Costs<br />

Public Works/Public Facilities<br />

1 307 4100<br />

Kings Crown to Lightho<strong>us</strong>e Beach<br />

lot<br />

$<br />

600,000<br />

This project involves shifting Periwinkle Way to the north in order to<br />

maintain roadway/shared <strong>us</strong>e path separation when the path is<br />

widened. Wider shared <strong>us</strong>e paths, separated from the roadway, are<br />

safer.<br />

Interfund transfer<br />

from the Road<br />

Impact Fee Fund<br />

None<br />

2 300 4100 Flail axe $ 60,000<br />

The City utilizes a tractor-mounted flail axe for roadside and shared <strong>us</strong>e<br />

path trimming. The Flail axe is on a 4-year replacement schedule. The<br />

timely replacement of equipment is necessary to prevent excessive<br />

downtime and th<strong>us</strong> improve operational efficiency. Proper roadside<br />

vegetation maintenance is aesthetically pleasing and helps wildlife from<br />

being hit by being more visible to drivers. The flail axe head needs to<br />

be replaced every 2 years.<br />

Interfund transfer<br />

None<br />

3 300 7250 Replace A/C units $ 70,000<br />

All HVAC systems at City Hall have been replaced over the past 10<br />

years. With a life expectancy of 10 years on Sanibel, the HVAC<br />

compressors (and air handlers) will need to be replaced starting in<br />

2013.<br />

Interfund transfer<br />

None<br />

4 300 4100 Trucks $ 23,000<br />

Three public works pickup trucks and one dump truck are scheduled for<br />

replacement in 2013. The replacement cycle for pickups is 7 years and<br />

dump trucks is 10 years. Based upon current mileages and condition,<br />

and given the current budgetary situation, it is recommended that only<br />

Unit 288, an F-250 pickup with over 64,000 miles and transmission<br />

problems be replaced in 2013. The timely replacement of trucks and<br />

equipment is necessary to prevent excessive downtime and th<strong>us</strong><br />

improve operational efficiency.<br />

Interfund transfer<br />

None<br />

5 300 7250 Center 4 Life improvements $ 400,000<br />

The Center 4 Life is an old building with a flat roof and air conditioning<br />

problems. It is proposed to add a sloped roof for better roof drainage<br />

and to allow for ductwork to be installed in the tr<strong>us</strong>ses. The building<br />

ho<strong>us</strong>es City and BMRH offices as well as the City's Seniors Program.<br />

The project will also include changing the building layout to better utilize<br />

space. The $90,000 requested in <strong>2012</strong> funded the architectural and<br />

engineering services required in conjunction with the design phase of<br />

the project. Construction would be scheduled for 2013. Air quality and<br />

roof leaks m<strong>us</strong>t be addressed for a healthy environment.<br />

Interfund transfer<br />

None<br />

6 300 7250<br />

Replace seating and carpeting in<br />

Mackenzie Hall<br />

$<br />

32,000<br />

MacKenzie Hall was constructed as a part of the City Hall construction<br />

in 1983. The auditorium seating in MacKenzie Hall is worn and needs<br />

to be replaced for aesthetics and for the comfort of the audience. New<br />

seating will serve the public interested in participating in the City<br />

government process. The carpeting should be replaced in conjunction<br />

with the new seating.<br />

Interfund transfer<br />

None


City of Sanibel UPDATED Capital Improvement Plan in Priority Order by Department as of <strong>Aug<strong>us</strong>t</strong> 1, <strong>2012</strong><br />

Recurring<br />

Priority Fund Dept Description<br />

FY 2013 EXPLANATION OF PROJECT Funding Source Operating Costs<br />

7 300 7250 Pond Apple Shipley boardwalks $ 80,000<br />

TOTAL PUBLIC WORKS /<br />

PUBLIC FACILITIES $ 1,265,000<br />

For the City's 50%<br />

The Pond Apple Park/Shipley Trail Connector Project will provide<br />

share of this<br />

visitors with an opportunity to hike and bike from the Pond Apple Park<br />

$160,000 project the<br />

trailhead, located adjacent to the Sanibel-Captiva Chamber of<br />

City will <strong>us</strong>e an<br />

Commerce, to Roadside Park. A connector boardwalk trail through the<br />

$18,000 CDBG<br />

City-owned Schlosser Preserve will link the Pond Apple Park Loop Trail<br />

grant, subject to<br />

to the Shipley Trail located on SCCF’s newly acquired Bailey<br />

eligibility, with the<br />

Homestead Preserve. The project will result in a 2.4 mile loop trail (1.2<br />

remainder coming as<br />

mile one-way) that takes visitors through vario<strong>us</strong> upland and wetland<br />

an interfund transfer<br />

habitats, including a pond apple slough, native pine flatwoods and West<br />

from the general<br />

Indian tropical hardwood hammock. The trail will be accessible to hikers<br />

fund<br />

and bikers <strong>us</strong>ing off-road or mountain bicycles and all boardwalks will<br />

be ADA compliant.<br />

None<br />

Recreation<br />

1 173 7250 Ball Field Improvements $ 4,834 City will pay for 1/3 of $14,550 for drainage improvement on field #3,<br />

grading of ball field road for better drainage and maintenance of<br />

basketball hoops and repainting of the lines at the pavilion courts.<br />

Interfund transfer<br />

None<br />

2 173 7250 Playground $ 64,000<br />

3 173 7250<br />

Recreation center and ball field<br />

secuirty upgrades<br />

50,000<br />

TOTAL RECREATION $ 118,834<br />

$<br />

City partners with the Lee County School District in the development of<br />

a playground site located between the Sanibel Recreation Center and<br />

the Sanibel School. Cost to include equipment ($39,000) and additional<br />

security cameras ($25,000) to be installed and integrated into the<br />

existing recreation center security system.<br />

In an effort to provide a safe & secure facility for the community, the<br />

recreation center and ball field areas are in need of security and<br />

camera upgrades.<br />

Interfund transfer $350 annually for an inspection<br />

Interfund transfer<br />

Annual maintenance costs<br />

equal to 30% of the initial<br />

purchase cost<br />

Building<br />

1 169 2400 Government-wide software upgrade $ 20,000<br />

For data conversion to prepare building department records for<br />

conversion to Tyler Munis<br />

Fees<br />

None<br />

2 169 2400<br />

Ruggedized damage assessment<br />

computers<br />

$<br />

10,000<br />

The city needs a technology to be able to quickly assess the damage<br />

from disasters. These computers need to be ruggedized and<br />

waterproof for <strong>us</strong> under extreme conditions. ($5,000 each). The<br />

computers currently <strong>us</strong>ed cannot be <strong>us</strong>ed in inclement weather. This<br />

project is to replace the current limited computers, with rugged,<br />

weatherproof computers.<br />

Fees<br />

None<br />

TOTAL BUILDING $ 30,000<br />

TOTAL PRIORITIZED CIP $ 2,094,212


City of Sanibel UPDATED Capital Improvement Plan in Priority Order by Department as of <strong>Aug<strong>us</strong>t</strong> 1, <strong>2012</strong><br />

Recurring<br />

Priority Fund Dept Description<br />

FY 2013 EXPLANATION OF PROJECT Funding Source Operating Costs<br />

Police<br />

1 300 2100 Supervisor car (3-yr replacement) $ 30,000<br />

Replace Road Patrol Supervisor Vehicle which is a 2007 Chevrolet<br />

Tahoe with 139,000 miles. The vehicle has been experiencing major<br />

motor and transmission break downs. The continuing cost of repairs<br />

and time out of service makes it operationally and cost prohibitive to<br />

continue repairs.<br />

Interfund transfer<br />

None<br />

2 300 2100 PD laptops for in-car/field reporting $ 10,000<br />

The new police department applications have remote capability. This<br />

allows officers to access law enforcement data from the road rather<br />

than returning to the station to create reports. In a mobile environment,<br />

regular, commercial laptops will not last long. The standard in law<br />

enforcement is the Panasonic Toughbook.<br />

Interfund transfer<br />

None<br />

3 300 2100<br />

Computer programs for records<br />

management and computer-aided<br />

dispatch<br />

$<br />

160,000<br />

The current records management and computer aided dispatch<br />

programs are outdated and need to be either updated or replaced. The<br />

cost to update is approximately the same as the cost to take advantage<br />

of the new system the Lee County Sheriff is installing. The new system<br />

will have greater statistical analysis capabilities and enhanced patrol<br />

functions, such as in-car traffic citation and accident reporting.<br />

Interfund transfer<br />

None<br />

4 300 2100 Security video access system $ 150,000<br />

TOTAL POLICE $ 350,000<br />

The City of Sanibel currently has security camera systems at the<br />

Lightho<strong>us</strong>e, Trost and the Boat Ramp parking lots. Additionally, there<br />

are security camera systems at the City Hall and Recreation Center.<br />

The objective of this project is to both increase camera monitored sites<br />

at the Ball Fields and Bowmans Beach parking lot and to consolidate<br />

the recording and networking systems into one operating system.<br />

Interfund transfer<br />

None<br />

Management Information Systems*<br />

1 300 1290 Replace city phone system $ 65,000<br />

The current phone system can no longer be covered by warranty<br />

contract due to its age. There are increasing service issues, some of<br />

which have resulted in the Administration main number being unable to<br />

receive in-bound calls. Additionally, there is a real risk of a phone mail<br />

crash resulting in the loss of stored voice messages, resulting in the<br />

requirement to rebuild the voice mail system. Through consolidation of<br />

existing lines and the <strong>us</strong>e of internet phone, $12,000 of annual savings<br />

are expected.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

$15,000 beginning in FY14 are<br />

offset by $12,000 in savings,<br />

resulting in a net increase of<br />

$3,000.<br />

2 300 1290 Government-wide software upgrade $ 67,281<br />

Year 2 of software conversion project: Implemented components<br />

include general ledger, accounts payable, requisitions and purchase<br />

orders, budgeting and payroll. Remaining components include building<br />

permitting and planning, utilities, b<strong>us</strong>iness tax receipts, code<br />

enforcement, central cashiering, accounts receivable and general<br />

billing, fixed assets and work orders for fleet maintenance and facilities.<br />

This project will improve the functionality of departments, provide some<br />

services over the Web to citizens and b<strong>us</strong>inesses and move the data<br />

off Sanibel through the <strong>us</strong>e of Tyler Data Centers.<br />

Interfund transfer<br />

In FY 13 $43,563 for<br />

implemented components; in<br />

FY 14 $93,344 for all<br />

components. Once legacy<br />

system is abandoned recurring<br />

operating costs will be reduced<br />

by $70,000 ($50,000 for annual<br />

software maintenance to<br />

Sungard HTE; $10,000 for<br />

server maintenance and<br />

$10,000 for emergency disaster<br />

server recovery)


City of Sanibel UPDATED Capital Improvement Plan in Priority Order by Department as of <strong>Aug<strong>us</strong>t</strong> 1, <strong>2012</strong><br />

Recurring<br />

Priority Fund Dept Description<br />

FY 2013 EXPLANATION OF PROJECT Funding Source Operating Costs<br />

3 300 1290 Replace City servers $ 10,000<br />

Server replacement project which allows the City to effectively plan for<br />

the end of life of its servers. This project allows the replacement of 1 -<br />

2 servers per year.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

one-third of purchase price<br />

beginning in FY13<br />

4 300 1290<br />

Offsite always accessible redundant<br />

storage servers ("cloud computing")<br />

$<br />

50,000<br />

A consultant has developed a plan for transitioning most current City<br />

servers to Cloud technology. This cost is for Phases 1 and 2 of that<br />

project that will be presented to Council for approval. This will reduce<br />

annual hardware costs, staff time to monitor server backups and<br />

annual electrical power costs. This technology will provide enhanced<br />

disaster recovery capabilities beca<strong>us</strong>e anywhere there is internet<br />

connectivity, staff will be able to connect to the servers. MIS staff now<br />

needs to allocate significant resources to evacuation preparation during<br />

an impending disaster. The utilization of Cloud technology significantly<br />

reduces the amount of staff time needed and makes available city data<br />

and services much faster after the disaster.<br />

Interfund transfer<br />

Annual subscription costs for<br />

services as servers are<br />

transitioned to Cloud.<br />

5 300 1290<br />

Digitization of City records-Phase 2<br />

(capital expense)<br />

$<br />

27,097<br />

Please see attached memo. Operating costs of $49,000 for this project<br />

are found in the legislative department budget on the other current<br />

charges line. Those costs have been reduced by $27,097 from a prior<br />

estimate of $76,000.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

$9,474 beginning in FY13;<br />

current cost is $7,800 so new<br />

costs will be $1,674 beginning<br />

in FY13<br />

6 300 1290<br />

Backup high-speed Internet<br />

connectivity<br />

$<br />

60,000<br />

Current internet connectivity is through Comcast fiber over the<br />

Ca<strong>us</strong>eway. The City is transitioning to Cloud technology. This project<br />

is to implement a secondary, backup connection to the internet If<br />

Comcast has an issue, or the fiber is damaged, the City will not be able<br />

to access Munis or any other Cloud systems until the interruption is<br />

addressed.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

$20,000 beginning in FY14<br />

7 300 1290<br />

Upgrade/replace core network<br />

components<br />

$<br />

8,000<br />

Annual budgeting of $8,000 for keeping the City's core network devices<br />

operational. Each year, equipment needs to be replaced due to either<br />

having failed or going off warranty.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

one-third of purchase price<br />

beginning in FY13<br />

8 300 1290<br />

Streaming council meetings and<br />

agenda integration<br />

$<br />

35,000<br />

It is straight forward to stream real time Council audio over the internet.<br />

The project would allow this and implement an agenda<br />

management/creation system. It now takes significant staff time to<br />

create the agenda for the web and an agenda PDF for iPads. An<br />

agenda management/creation system reduces required staff time. An<br />

additional capability will allow the <strong>us</strong>er to find a previo<strong>us</strong> agenda, click<br />

on an agenda item then stream the audio for that selected agenda item<br />

directly.<br />

Interfund transfer<br />

Annual maintenance costs of<br />

$2,000 beginning in FY13<br />

9 300 1290 Departmental printer replacement $ 3,000<br />

Each year, main departmental printers need to be replaced as they fail.<br />

These funds are only spent when a printer fails.<br />

Interfund transfer<br />

None<br />

10 300 1290 Software development $ 5,000 Develop c<strong>us</strong>tom City mobile and smartphone applications. Interfund transfer None<br />

*Allocated to other funds when<br />

purchase orders are issued<br />

TOTAL CAPITAL<br />

ACQUISITION MIS $ 330,378


City of Sanibel UPDATED Capital Improvement Plan in Priority Order by Department as of <strong>Aug<strong>us</strong>t</strong> 1, <strong>2012</strong><br />

Recurring<br />

Priority Fund Dept Description<br />

FY 2013 EXPLANATION OF PROJECT Funding Source Operating Costs<br />

Public Works/Public Facilities<br />

1 307 4100<br />

Kings Crown to Lightho<strong>us</strong>e Beach<br />

lot<br />

$<br />

600,000<br />

This project involves shifting Periwinkle Way to the north in order to<br />

maintain roadway/shared <strong>us</strong>e path separation when the path is<br />

widened. Wider shared <strong>us</strong>e paths, separated from the roadway, are<br />

safer.<br />

Interfund transfer<br />

from the Road<br />

Impact Fee Fund<br />

None<br />

2 300 4100 Flail axe $ 60,000<br />

The City utilizes a tractor-mounted flail axe for roadside and shared <strong>us</strong>e<br />

path trimming. The Flail axe is on a 4-year replacement schedule. The<br />

timely replacement of equipment is necessary to prevent excessive<br />

downtime and th<strong>us</strong> improve operational efficiency. Proper roadside<br />

vegetation maintenance is aesthetically pleasing and helps wildlife from<br />

being hit by being more visible to drivers. The flail axe head needs to<br />

be replaced every 2 years.<br />

Interfund transfer<br />

None<br />

3 300 7250 Replace A/C units $ 70,000<br />

All HVAC systems at City Hall have been replaced over the past 10<br />

years. With a life expectancy of 10 years on Sanibel, the HVAC<br />

compressors (and air handlers) will need to be replaced starting in<br />

2013.<br />

Interfund transfer<br />

None<br />

4 300 4100 Trucks $ 23,000<br />

Three public works pickup trucks and one dump truck are scheduled for<br />

replacement in 2013. The replacement cycle for pickups is 7 years and<br />

dump trucks is 10 years. Based upon current mileages and condition,<br />

and given the current budgetary situation, it is recommended that only<br />

Unit 288, an F-250 pickup with over 64,000 miles and transmission<br />

problems be replaced in 2013. The timely replacement of trucks and<br />

equipment is necessary to prevent excessive downtime and th<strong>us</strong><br />

improve operational efficiency.<br />

Interfund transfer<br />

None<br />

5 300 7250 Center 4 Life improvements $ 400,000<br />

The Center 4 Life is an old building with a flat roof and air conditioning<br />

problems. It is proposed to add a sloped roof for better roof drainage<br />

and to allow for ductwork to be installed in the tr<strong>us</strong>ses. The building<br />

ho<strong>us</strong>es City and BMRH offices as well as the City's Seniors Program.<br />

The project will also include changing the building layout to better utilize<br />

space. The $90,000 requested in <strong>2012</strong> funded the architectural and<br />

engineering services required in conjunction with the design phase of<br />

the project. Construction would be scheduled for 2013. Air quality and<br />

roof leaks m<strong>us</strong>t be addressed for a healthy environment.<br />

Interfund transfer<br />

None<br />

6 300 7250<br />

Replace seating and carpeting in<br />

Mackenzie Hall<br />

$<br />

32,000<br />

MacKenzie Hall was constructed as a part of the City Hall construction<br />

in 1983. The auditorium seating in MacKenzie Hall is worn and needs<br />

to be replaced for aesthetics and for the comfort of the audience. New<br />

seating will serve the public interested in participating in the City<br />

government process. The carpeting should be replaced in conjunction<br />

with the new seating.<br />

Interfund transfer<br />

None


City of Sanibel UPDATED Capital Improvement Plan in Priority Order by Department as of <strong>Aug<strong>us</strong>t</strong> 1, <strong>2012</strong><br />

Recurring<br />

Priority Fund Dept Description<br />

FY 2013 EXPLANATION OF PROJECT Funding Source Operating Costs<br />

7 300 7250 Pond Apple Shipley boardwalks $ 80,000<br />

TOTAL PUBLIC WORKS /<br />

PUBLIC FACILITIES $ 1,265,000<br />

For the City's 50%<br />

The Pond Apple Park/Shipley Trail Connector Project will provide<br />

share of this<br />

visitors with an opportunity to hike and bike from the Pond Apple Park<br />

$160,000 project the<br />

trailhead, located adjacent to the Sanibel-Captiva Chamber of<br />

City will <strong>us</strong>e an<br />

Commerce, to Roadside Park. A connector boardwalk trail through the<br />

$18,000 CDBG<br />

City-owned Schlosser Preserve will link the Pond Apple Park Loop Trail<br />

grant, subject to<br />

to the Shipley Trail located on SCCF’s newly acquired Bailey<br />

eligibility, with the<br />

Homestead Preserve. The project will result in a 2.4 mile loop trail (1.2<br />

remainder coming as<br />

mile one-way) that takes visitors through vario<strong>us</strong> upland and wetland<br />

an interfund transfer<br />

habitats, including a pond apple slough, native pine flatwoods and West<br />

from the general<br />

Indian tropical hardwood hammock. The trail will be accessible to hikers<br />

fund<br />

and bikers <strong>us</strong>ing off-road or mountain bicycles and all boardwalks will<br />

be ADA compliant.<br />

None<br />

Recreation<br />

1 173 7250 Ball Field Improvements $ 4,834 City will pay for 1/3 of $14,550 for drainage improvement on field #3,<br />

grading of ball field road for better drainage and maintenance of<br />

basketball hoops and repainting of the lines at the pavilion courts.<br />

Interfund transfer<br />

None<br />

2 173 7250 Playground $ 64,000<br />

3 173 7250<br />

Recreation center and ball field<br />

secuirty upgrades<br />

50,000<br />

TOTAL RECREATION $ 118,834<br />

$<br />

City partners with the Lee County School District in the development of<br />

a playground site located between the Sanibel Recreation Center and<br />

the Sanibel School. Cost to include equipment ($39,000) and additional<br />

security cameras ($25,000) to be installed and integrated into the<br />

existing recreation center security system.<br />

In an effort to provide a safe & secure facility for the community, the<br />

recreation center and ball field areas are in need of security and<br />

camera upgrades.<br />

Interfund transfer $350 annually for an inspection<br />

Interfund transfer<br />

Annual maintenance costs<br />

equal to 30% of the initial<br />

purchase cost<br />

Building<br />

1 169 2400 Government-wide software upgrade $ 20,000<br />

For data conversion to prepare building department records for<br />

conversion to Tyler Munis<br />

Fees<br />

None<br />

2 169 2400<br />

Ruggedized damage assessment<br />

computers<br />

$<br />

10,000<br />

The city needs a technology to be able to quickly assess the damage<br />

from disasters. These computers need to be ruggedized and<br />

waterproof for <strong>us</strong> under extreme conditions. ($5,000 each). The<br />

computers currently <strong>us</strong>ed cannot be <strong>us</strong>ed in inclement weather. This<br />

project is to replace the current limited computers, with rugged,<br />

weatherproof computers.<br />

Fees<br />

None<br />

TOTAL BUILDING $ 30,000<br />

TOTAL PRIORITIZED CIP $ 2,094,212


M E M O R A N D U M<br />

July 24, <strong>2012</strong><br />

TO:<br />

FROM:<br />

City Manager, Judie Zimomra<br />

Police Chief, William Tomlinson<br />

RE: Police Department Restructuring FY 2013<br />

The purpose of this memorandum is to explain in detail the proposed Police<br />

Department restructuring included in the proposed fiscal year 2013 budget. The Police<br />

Department restructuring has been a multi-year process which began during fiscal year<br />

2008 through force reduction by attrition.<br />

PROPOSED FY 2013<br />

SANIBEL POLICE DEPARTMENT STAFFING LEVELS<br />

1998 - 2013<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 <strong>2012</strong> 2013<br />

Sworn Officers 25.63 23.75 22.75 22.75 22.75 27.25 27.25 27.25 28.25 29.25 29.25 27.25 26.75 25.75 23.75 24.75<br />

Dispatchers 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.25 5 5.5 5.5<br />

Traffic/WS Aids 4.45 5.2 5.7 5.15 5.15 5.33 5.33 6.33 6.33 6.33 4.75 4.75 3.5 2.47 2.47 2.94<br />

Records/Admin 4 4 4 4 4 4 4 4 4 4 5 5 5 4 4 4<br />

Parking Aids 4.4 4.4 4.4 4.4 4.4 4.4 4.4 5 5 5 5 5 4 4 4.4 4.3<br />

Total Police 44.23 43.1 42.6 42.05 42.05 46.73 46.73 48.33 49.33 50.33 49.75 47.75 44.5 41.22 40.12 41.49<br />

The Police Department staffing levels peaked in 2007 with a total of 50.33 Full Time<br />

Equivalent (FTE’S) employees. Since 2007, the Sanibel Police Department has been<br />

reduced by 18%. During this period of staff reduction, we have been able to maintain<br />

a safe community by enhancing technical advances. These enhancements were<br />

made through in-field computing that keeps officers on the streets and surveillance<br />

cameras that both deter crime and improve criminal investigations. The proposed FY


2013 Police Department staffing increase from the previo<strong>us</strong> fiscal year is the<br />

acknowledgement that there is a need to improve security technology oversight due<br />

to technology enhancements and increased hours of traffic control due to higher<br />

traffic volumes over the past year.<br />

The proposed Police Department structure and staffing provides functional span of<br />

control which maintains appropriate line supervision and Division management. This<br />

structure also clearly delineates a strong chain of command and oversight of 24 hour 7<br />

day per week emergency response operation.<br />

The restructuring of the police administration reinstates the Major position and<br />

eliminates one Lieutenant position. Overall, the Police Department command staff has<br />

been reduced by one position from the historic level. The proposed staffing increase of<br />

one Sergeant provides the necessary road patrol supervision on the relief shift for<br />

vacations and also enhances security program oversight. The security program


primarily manages the security technology associated with beach parks and will<br />

therfore fund 50% of the Sergeant position through the Beach Parking Enterprise Fund.<br />

The proposed structure and staffing maintains previo<strong>us</strong>ly indentified priorities for the<br />

Police Department, including: full time beach patrol, full-time marine patrol and a fulltime<br />

School Resource Officer. The proposed Police Department structure totals 41.49<br />

FTE’s, of which 7.3 FTE’s are funded through the Beach Parking Enterprise Fund and two<br />

other positions are partially funded through School Resource Officer and WCIND grants.<br />

Even after the restructuring, the Police Department reduction in staffing over the past<br />

four years has resulted in a reduction of five (5) sworn police officer positions including<br />

one command staff position for a total of 8.84 reduction in FTE’s. This has been<br />

accomplished while at the same time continuing to provide enhanced programs that<br />

are funded through the Beach Parking Enterprise Fund as well as grants from WCIND<br />

and the Lee County School District.<br />

Staff recommends the proposed restructuring based upon the level of staffing required<br />

to carry out the priorities set for the Department and the continuity of operational chain<br />

of command for an emergency first responder operation.


MEMORANDUM<br />

DATE: <strong>Aug<strong>us</strong>t</strong> 07, <strong>2012</strong><br />

TO:<br />

FROM:<br />

Judie Zimomra, City Manager<br />

Pamela Smith, City Clerk<br />

Bert Smith, MIS Director<br />

SUBJECT: Digitization of City Records, Phase 2<br />

__________________________________________________________________________________<br />

Background:<br />

All local government public records are governed by State law through the General Records<br />

Schedule. The schedule identifies the length of time that records m<strong>us</strong>t be retained. A public<br />

record may be disposed of only in accordance with the official General Records Schedule.<br />

The State’s General Records Schedule for local governments is issued by the Department of<br />

State, State Library and Archives of Florida, in accordance with the statutory provisions of<br />

Chapters 119 and 257, Florida Statutes. Chapter 119, defines the terms “public records,”<br />

“c<strong>us</strong>todian of public records,” “agency” and the fundamental process for the c<strong>us</strong>tody and<br />

disposition of public records. Chapter 257 specifically provides for a system for the scheduling<br />

and disposition of public records.<br />

Current Stat<strong>us</strong>:<br />

Currently the City is operating three methods of records storage: hard copies, digitized records<br />

and microfilmed records. In determining the retention period of public records, four values are<br />

considered to assure that records will fulfill their reason for creation and maintenance. These<br />

values are: administrative; legal; fiscal; or historical. Applying these values, the City has<br />

approximately 2,300 cubic feet of retained public records that are stored in off-island locations<br />

(Appendix A). The annual cost of the off-island storage is $12,358.80 per year. The retrieval<br />

costs of the off-island records to meet public records requests are from $20 to $50 per request.<br />

These costs, according to state statue, cannot be passed on to the requestor. The total cost of<br />

off-island storage and retrieval of public records from 2007 to date is $93,038.35, an average of<br />

approximately $14,000 per year. The City also retains approximately 1,700 cubic feet of public<br />

records on-site. By storing hard copies of records in-ho<strong>us</strong>e, departmental <strong>us</strong>able space continues<br />

to be further reduced.<br />

Additionally, the Sanibel Library currently ho<strong>us</strong>es the Building Department’s microfilmed copies<br />

of permitting records from 1974 to 1991. The Library has recently put the City on notice that due<br />

to space concerns that they are requesting that the City take control of the microfilm to allow<br />

K:\Admin\pbs\<strong>2012</strong> city clerk\records management to CM.doc


more <strong>us</strong>able space in the Library. There are a total of 244 microfilm rolls that need digitizing at a<br />

projected cost of $12,600.<br />

In 2007, the City began Phase I of incrementally digitizing records. Our definition of “digitizing” is<br />

to “capture an analog signal in digital form.” The City’s digitization process began with the<br />

Administrative and Legislative Departmental records. Staff has digitized all Legislative records<br />

including minutes, resolutions and ordinances. Although some original records m<strong>us</strong>t be kept in<br />

perpetuity, most records once digitized will not return to off-island storage. Digitizing records<br />

decreases records retrieval and storage costs by allowing research and retrieval by computer<br />

access. To date, 85% of Phase I of digitizing records for the Legislative and Administrative<br />

documents has been completed and can accessed <strong>us</strong>ing a digitized platform.<br />

Phase II to digitize City records will cost $27,097. By digitizing City records we can offer a unified<br />

solution for the management of the City’s documents and records regardless of location and<br />

media. This platform will allow staff to take advantage of managing City records internally and<br />

offer easy access, as well as providing an efficient method of storage. Digitizing records will also<br />

increase staff productivity by more rapidly acquiring records to meet citizen requests for public<br />

records and staff needs at a significantly lower cost. Reducing off-island storage and retrieval<br />

costs will result in cost reduction to the City within approximately four years. Using the total<br />

cubic feet as seen in Appendix “A” the cost to complete the task of City-wide record imaging is<br />

approximately $49,000 (1 cubic foot per hour x 4,000 hours x $12.25 per hour).<br />

Options:<br />

1. Continue to operate three methods of records storage. The disadvantage is the continued<br />

escalation of storage and retrieval costs, as well as continuing to reduce departmental <strong>us</strong>able<br />

space.<br />

2. Incremental record conversion to digitation. The disadvantage with this option is continued<br />

reduction of some department’s <strong>us</strong>able space; continued increase in off-island storage and<br />

retrieval costs, thereby restricting staff efficiency.<br />

3. Complete digitization of City records. This would reduce storage and record retrieval cost<br />

significantly, increase departmental <strong>us</strong>able space, improve staff efficiency and effectiveness,<br />

and improve c<strong>us</strong>tomer service and transparency through the speed of access.<br />

Recommendations for Next Steps:<br />

1. Authorize the capital funds to begin Phase II of records digitization in the amount of $27,097.<br />

This amount is included in the proposed MIS Capital Budget.<br />

2. Authorize the operating funds for Phase II in-ho<strong>us</strong>e records digitization in the amount of<br />

$49,000. This amount is included in the proposed Legislative Operating Budget under other<br />

current charges.<br />

3. Authorize an additional $12,600 for digitation of 244 rolls of microfilm currently stored at the<br />

Sanibel Library. This amount would be included in the tentative budget. In the final<br />

conversion there will be a correlation to the hard copies in storage.<br />

2


The proposed budget includes two allocations; $27,097 in the proposed MIS Capital Budget to<br />

implement Phase II of the City’s Digitization Plan and $49,000 in the proposed Legislative<br />

Operating Budget for the staff cost to complete the first year of Phase II.<br />

It is important to note that even after all records are digitized, state law requires that some<br />

particular records, such as City Council minutes and legislation, m<strong>us</strong>t be maintained in<br />

perpetuity. However, the amount expended in records storage and retrieval can be significantly<br />

reduced by digitizing our records. At the end of the project, enterprise and independent funds<br />

will be charged back for each of their respective shares of the cost of digitizing their records.<br />

3


Appendix A<br />

Records Storage<br />

Department On-Site Off-Island Total Cubic Feet<br />

Admin/Legislative 69.3 96.2 165.5<br />

Building/Planning 303.6 1,775.8 2,079.4<br />

Finance 70 382.8 452.8<br />

Legal<br />

42.9 42.9<br />

220<br />

MIS 2.2 2.2<br />

Natural Resources 25<br />

Police Department 15<br />

Public Works 689.24 689.24<br />

Recreation 298.5 298.5<br />

Total Cubic Feet 1692.84 2,297.7 3990.54<br />

4


AGREEMENT<br />

THIS AGREEMENT made and executed this ______ day of ______, 2007 <strong>2012</strong>,<br />

by and between the CITY OF SANIBEL (hereinafter “City”), a Florida municipal<br />

corporation, and COMMUNITY HOUSING AND RESOURCES, INC. (hereinafter<br />

“CHR”), a not-for-profit corporation organized and existing under the laws of the State of<br />

Florida.<br />

WITNESSETH<br />

WHEREAS, The City has enacted its Sanibel Code establishing a procedure for<br />

facilitating the construction, rental and sale of Below Market Rate Ho<strong>us</strong>ing (BMRH)<br />

units for low and moderate income persons/families; and<br />

WHEREAS, said ordinance provides for the administration of a BMRH program<br />

within the City by a ho<strong>us</strong>ing foundation; and<br />

WHEREAS, the Sanibel Plan, as amended, Part 3.6., Section 3.6.1. Ho<strong>us</strong>ing<br />

Goals, Objective and Polices, provides for the development of plans to achieve the City’s<br />

Below Market Rate Ho<strong>us</strong>ing Program; and<br />

WHEREAS, Community Ho<strong>us</strong>ing and Resources, Inc., a non-profit agency, has<br />

served successfully as the City’s Ho<strong>us</strong>ing Foundation since December, 1983; and<br />

WHEREAS, the City finds that CHR meets all of the requirements of the Sanibel<br />

Code for serving as the City’s Ho<strong>us</strong>ing Foundation; and<br />

WHEREAS, the Sanibel Plan contains provisions for meeting the affordable<br />

ho<strong>us</strong>ing needs; and<br />

1


WHEREAS, affordable ho<strong>us</strong>ing is essential for the recruitment and retention of<br />

the Sanibel work force due to the cost of ho<strong>us</strong>ing for employees working on the island;<br />

and<br />

WHEREAS, the City finds that the cost of land and development in the City and<br />

the prevailing market values of dwelling units therein renders the provision of BMRH<br />

affordable ho<strong>us</strong>ing units for low and moderate income individuals and employee units<br />

and employee ho<strong>us</strong>ing virtually impossible without some limited public assistance; and<br />

WHEREAS, the City finds that it serves an essentially public purpose in order to<br />

comply with the Florida Local Government Comprehensive Planning and Land<br />

Development Regulation Act and to accomplish the purposes and objectives of the<br />

Sanibel Code to make limited funds available for a limited time to the City’s Ho<strong>us</strong>ing<br />

Foundation for <strong>us</strong>e in encouraging and assisting the operations and improvements<br />

development and construction of on-island BMRH units and employee ho<strong>us</strong>ing; and<br />

WHEREAS, the City and CHR desire to enter into an Agreement to implement<br />

such program, with CHR acting as the City’s Ho<strong>us</strong>ing Foundation and the City<br />

participating financially to the limited extent specified therein;<br />

NOW, THEREFORE, in consideration of the mutual covenants and obligations<br />

specified herein, the parties hereto hereby agree as follows:<br />

1. The City hereby designates and appoints CHR to continue to serve as its<br />

Ho<strong>us</strong>ing Foundation under the terms of Chapter 102 of the Sanibel Code.<br />

2. CHR agrees to execute and to continue to perform all of the obligations of<br />

the Ho<strong>us</strong>ing Foundation as specified in the Sanibel Code and Sanibel Plan, as<br />

amended.<br />

2


3. Payments of CHR’s administrative expenses by the City shall be as<br />

follows:<br />

(a)<br />

For the first fiscal year (2007-2008) of this Agreement,<br />

commencing October 1, <strong>2012</strong> and ending September 30, 2013,<br />

$240,404 $274,800 will be paid to CHR by the City as the<br />

administrative budget (hereinafter referred to as the<br />

“administrative budget”).<br />

(b)<br />

For subsequent years of this Agreement, CHR’s annual<br />

administrative budget payment by the City will increase each fiscal<br />

year by 3%. For years two and three of this Agreement, CHR’s<br />

annual administrative budget payment by the City will increase<br />

each fiscal year by 3%. In years four and five of this Agreement,<br />

any increases to CHR’s annual administrative budget payment by<br />

the City will be reviewed and determined by City Council and<br />

established at Council’s final budget hearing in September of each<br />

year.<br />

(c)<br />

Payment to CHR for the administrative expenses budget shall be<br />

made in quarterly installments, each equal to of one-quarter the<br />

amount budgeted payable by the City for the fiscal year, payable<br />

and each installment shall be paid to CHR within the first week of<br />

each quarter of the City’s fiscal year. A schedule of payments is<br />

attached hereto as Attachment “A”.<br />

3


(d)<br />

During the life of this Agreement, the City will provide up to<br />

$4,500 in office supplies, postage, copying and similar items each<br />

fiscal year. CHR will be responsible for reimbursing the City for<br />

any administrative costs, excluding rent, utilities and phone service<br />

that exceeds the annual allotted amount. The City agrees to provide<br />

up to 780 square feet of office space. The City will not provide a<br />

rental subsidy should CHR choose to move their office to another<br />

location. The City shall be responsible for providing CHR with a<br />

reconciliation of qualifying administrative expenses on an annual<br />

basis within 45 days of the end of the City’s fiscal year.<br />

(d) (e)<br />

The City agrees to provide to CHR during the term of this<br />

Agreement up to 780 square feet of office space with no rental<br />

charge at the City-owned Center 4 Life building located at 2401<br />

Library Way for CHR office related operations. Included as part<br />

of the office space operations, the City shall pay utilities and phone<br />

service and CHR shall pay its internet <strong>us</strong>age charges.<br />

4. Within twenty-five (25) twenty (20) days after the end of each fiscal<br />

quarter during the term of this Agreement, CHR shall submit to the City Manager<br />

a balance sheet prepared in accordance with Generally Accepted Accounting<br />

procedures Principles. and a line item accounting, including detailed transactions<br />

in “date order” of its administrative expenditures for such quarter. The balance<br />

sheet shall be comparative to the prior year with notes accompanying all account<br />

variances that both exceed 10% and are greater than $500. In addition, CHR shall<br />

4


provide an audited income statement in accordance with Generally Accepted<br />

Accounting Principles and a detailed aged accounts payable listing. for each<br />

separate CHR development and for the BMRH program as a whole. The income<br />

statement shall compare quarterly and year to date income and expenses to both<br />

prior year and budget with notes accompanying account variances that both<br />

exceed 10% and are greater than $500. After a review of CHR’s current<br />

accounting procedures and records, the City Manager may waive the requirement<br />

for one or more of the reports identified above.<br />

5. CHR agrees to negotiate terms with developers and to maintain its own<br />

subsidized rent and mortgage payments at levels that provide sufficient income to<br />

CHR to enable it to accomplish all debt repayment schedules.<br />

6. Both CHR and the City find it appropriate and necessary to enhance and<br />

promote the transparency of CHR meetings and operations for the benefit of<br />

CHR, the City and the public in general. In furtherance thereof, CHR shall adhere<br />

to the following requirements during the term of this agreement:<br />

(a)<br />

Within the first 12 months of this agreement, CHR shall develop<br />

and follow a standard procedure by which agendas for all meetings of the<br />

CHR Board shall be noticed and such notice shall provide the time, date<br />

and place of such meeting, generally describing the purpose of the meeting<br />

(which may be done through a posted agenda) and a prominently<br />

displayed statement that the public may attend such meeting. Such notice<br />

shall be posted at least 72 hours prior to the meeting, except in the case of<br />

an emergency meeting called by the CHR Board, in which case notice<br />

5


shall be posted at the earliest possible date and time taking into account<br />

such emergency situation. The notice shall be posted at the City Hall<br />

board where similar notices are posted and shall also be posted on the<br />

CHR website as described below.<br />

(b)<br />

With the first 12 months of this agreement, CHR shall establish a<br />

website accessible by the general public which shall provide general<br />

descriptions and information relating to CHR, its purposes and goals and<br />

other relevant information determined appropriate by the CHR Board. As<br />

noted above, meeting agendas shall also be posted, together with the<br />

agenda back-up or supporting materials and any other required or relevant<br />

information.<br />

(c)<br />

In order to assist CHR in establishing and implementing the<br />

website described herein, the City shall make a one time payment to CHR<br />

in the amount of $2,500 to be paid on or before October 5 th , <strong>2012</strong>.<br />

6 7. Within 90 120 days from the effective date of this agreement, CHR shall<br />

present to the City the first annual plan for the life term of this agreement to be<br />

approved by City Council which outlines how the BMRH goals will be achieved,<br />

including a specific implantation plan for all of the actionable items identified in<br />

the Ho<strong>us</strong>ing Element of the <strong>2012</strong> EAR related to “affordable ho<strong>us</strong>ing”. CHR will<br />

annually report on the stat<strong>us</strong> of providing additional BMRH units within the<br />

community (on-island) and the progress made on attainment of the program target<br />

suggested in the 2004/2005 Evaluation and Appraisal Report of the Sanibel Plan.<br />

Based on current population projections, the target at 3% of resident ho<strong>us</strong>eholds<br />

6


envisions a total of 104 dwelling units (or 40 additional units) at “build-out” (by<br />

2026). CHR will prepare an update of the plan for presentation to City Council<br />

during October of each year of this agreement.<br />

7 8. In consideration of over $5.2 ____________________million dollars<br />

invested by the City of Sanibel into CHR since the year 2000, within 90 days of<br />

the effective date of this agreement, CHR will develop a process creating<br />

increased preference to City employees through additional numerical points<br />

combining the categories of essential City worker (45 points) or City worker (40<br />

points) with employer sponsored worker (35 points) to City employees who meet<br />

the income guidelines for assignment to BMRH units. This preference shall apply<br />

when not restricted by law, rule or regulations of government programs associated<br />

with the particular unit that may be developed or become available. The City<br />

Manager shall designate which City positions are deemed to be “essential.”<br />

8. Within 90 days of the effective date of this agreement, CHR will take<br />

action as required to evaluate two City owned properties, one located at Gulfside<br />

City Park and the other 2897 Island Inn Road, to be included as BMRH units.<br />

CHR will provide a written report to the City if CHR determines that the<br />

properties cannot be included in the BMRH inventory. There is currently one<br />

City-owned dwelling unit (located at 2001 Algiers Lane, Sanibel) within the CHR<br />

inventory of Below Market Rate Ho<strong>us</strong>ing unit rentals. CHR agrees to continue to<br />

maintain and operate such dwelling unit as part of the CHR inventory during the<br />

term of this Agreement. CHR shall maintain liability insurance coverage for such<br />

unit in a manner and amount of coverage generally applicable to BMRH units<br />

7


owned by CHR and the City shall maintain hazard, flood and wind insurance<br />

coverage for such unit.<br />

9. CHR will maintain the required property (hazard, flood and windstorm)<br />

and liability insurance to replace the BMRH units owned by CHR at the<br />

replacement values.<br />

10. CHR will require as a provision of each lease that residents of BMRH<br />

units participate in the recycling program of the City and CHR will ensure that<br />

recycling receptacles are available for all BMRH residents except as stipulated by<br />

condominium association documents.<br />

11. CHR is responsible maintaining BMRH units in compliance with the<br />

requirements of City Development Permits and Conditional Use Approvals issued<br />

for the development of these units, including maintenance of the buildings, the<br />

required vegetation buffers and the preserved native vegetation, the required<br />

stormwater management improvements and utilities, maintenance of shrubs,<br />

b<strong>us</strong>hes and other vegetation as well as the removal of palm fronds and other<br />

flammable vegetation necessary for wildfire protection. All new landscaping<br />

m<strong>us</strong>t be 100% native vegetation as per City policy.<br />

12. CHR will require as a provision of each lease, and amend current leases,<br />

to require tenants evacuate the Island, if mandatory evacuation is declared by City<br />

Council during a state of emergency.<br />

13. Within 30 days of the effective date of this agreement, CHR will provide<br />

an updated and current hurricane plan to require the evacuation of all BMRH<br />

residents.<br />

8


14. As the BMRH structures age, all utility connections and building<br />

maintenance is the responsibility of CHR.<br />

15. It is the City’s understanding that CHR is currently pursuing development<br />

of Off-Island units. The City’s contribution of funds to administrative overhead<br />

and expenses may be utilized solely to support development that meets the<br />

requirements of the Sanibel Plan. Units developed near Island where a percentage<br />

of units are designated by contract agreement to be occupied by Sanibel workers<br />

qualify under this section.<br />

1615. This Agreement may be renegotiated in response to unforeseen needs of<br />

the City’s Below Market Rate Ho<strong>us</strong>ing program.<br />

1716. This Agreement shall commence on October 1, <strong>2012</strong> (referred to herein as<br />

the “effective date”) and shall terminate midnight September 30, <strong>2012</strong> 2017.<br />

unless sooner extended by Resolution of City Council or terminated by either<br />

party in accordance with this section. Written notice to extend shall issue from<br />

the City to CHR, on or before September 1, <strong>2012</strong>. Written acceptance of CHR<br />

shall be provided to the City on or before September 30, <strong>2012</strong>. This Agreement<br />

may be terminated at will, for any reason or no reason, by either party, upon<br />

twenty-four (24) months prior written notice to the other party, by prepaid U.S.<br />

mail certified with return receipt requested in accordance with the notice<br />

requirements of subsection 21 of this Agreement.<br />

1817. On or before March February 1 of each year, CHR shall provide to the<br />

City an audit of the prior fiscal year (ended September 30 th ) along with a narrative<br />

and statistical summary of its operations and activities carried out through<br />

9


September 30 in fulfilling its obligations under Chapter 102 of the Sanibel Code<br />

and this contract. Also accompanying the audit report shall be relevant economic<br />

and demographic information relating to CHR’s clients, including both tenants<br />

and owners.<br />

1918. To comply with the provisions of Ho<strong>us</strong>e Bills 1363 and 1375 Section<br />

166.0451, Florida Statutes, the City and CHR agree to review State, County and<br />

City owned surpl<strong>us</strong> lands on Sanibel on a regular basis to determine the potential<br />

<strong>us</strong>e for workforce ho<strong>us</strong>ing.<br />

19. NOTICE.<br />

All notices, certificates or other communications hereunder shall be deemed<br />

given when hand delivered or mailed by registered or certified mail, postage<br />

prepaid, or sent by nationally recognized overnight courier (with delivery<br />

instructions for “next b<strong>us</strong>iness day” service) to the parties at the following<br />

addresses:<br />

If to CHR:<br />

Community Ho<strong>us</strong>ing & Resources, Inc.<br />

Attention: _______________<br />

2401 Library Way<br />

Sanibel, FL 33957<br />

If to City:<br />

City of Sanibel<br />

Attention: City Manager<br />

800 Dunlop Road<br />

Sanibel, FL 33957<br />

IN WITNESS WHEREOF, the parties have ca<strong>us</strong>ed this Agreement to be executed<br />

and their official seals affixed hereto on the day and year first written above.<br />

10


CITY OF SANIBEL<br />

ATTEST:<br />

BY: ________________________________<br />

Judie Zimomra, City Manager<br />

___________________________<br />

Pamela Smith, City Clerk<br />

(SEAL)<br />

COMMUNITY HOUSING & RESOUCES,<br />

INC.<br />

BY: ________________________________<br />

ATTEST:<br />

Printed: _____________________________<br />

Title: President<br />

____________________________<br />

Signature<br />

____________________________<br />

Printed Name & Title<br />

11


ATTACHMENT 1<br />

12


7-30-12 DRAFT<br />

Legend for revisions<br />

<br />

Blue type indicate proposed revisions<br />

(underlining indicates added language and<br />

strikethroughs indicates deleted language)<br />

Part 3.6. Land Use<br />

This part of the Sanibel Plan is a product derived from the<br />

other elements of the Plan, including the preceding parts<br />

of this article.<br />

This part of the Sanibel Plan contains the Ho<strong>us</strong>ing Element<br />

and the Future Land Use Element. This part of the<br />

Sanibel Plan establishes goals, objectives and policies for<br />

ho<strong>us</strong>ing and future land <strong>us</strong>e.<br />

Section 3.6.1. Ho<strong>us</strong>ing Goals, Objectives and Policies<br />

Pursuant to Section 163.3177, Florida Statutes and Chapter 9J-<br />

5.010(3) of the Florida Administrative Code.<br />

Background Disc<strong>us</strong>sion<br />

3.6.1. Ho<strong>us</strong>ing<br />

7-30-12<br />

1:00 p.m.<br />

The purpose of the Ho<strong>us</strong>ing Element, as stated in the<br />

Florida Administrative Code, is to develop appropriate<br />

plans and policies which demonstrate the commitment<br />

of the City of Sanibel in meeting existing and projected<br />

deficits that are identified in the supply of ho<strong>us</strong>ing. These<br />

plans and policies address government activities as well<br />

as provide direction and assistance to the efforts of the<br />

private sector.<br />

The data and analyses for this element of the Sanibel<br />

Plan, pursuant to Section 163.3177(6)(f), Florida Statutes<br />

and the minimum review criteria of Chapter 9J¬5.015 of<br />

the Florida Administrative Code are is provided in this<br />

sub-section the 2004/2005 Evaluation and Appraisal<br />

Report for the Sanibel Plan, adopted April 19, 2005.<br />

Private sector activities are currently effective in<br />

conserving and maintaining the existing ho<strong>us</strong>ing stock.<br />

The City is located in the one of the regions of the<br />

country that has been most significantly affected by the<br />

economic downturn in the ho<strong>us</strong>ing market. Ho<strong>us</strong>ing<br />

values peaked in 2006 and have subsequently declined.<br />

Even during the economic downturn, most existing<br />

ho<strong>us</strong>ing on Sanibel has been well maintained. However,<br />

during the 42 month period between September 2008<br />

and June <strong>2012</strong>, over 100 properties were auctioned or<br />

became bank-owned foreclosures. During the same time


period, two substandard units have been condemned<br />

and demolished. There is virtually no substandard ho<strong>us</strong>ing<br />

in the City of Sanibel.<br />

In accordance with the Development Intensity Map, a<br />

limited number of additional dwelling units,<br />

approximately 640 800, are projected.<br />

Historically, limited land resources available to satisfy all<br />

ho<strong>us</strong>ing demands presented a significant constraint to<br />

the provision of ho<strong>us</strong>ing for very low, low and moderate<br />

income people. Partially in response to this situation, the<br />

City has implemented a Below Market Rate Ho<strong>us</strong>ing<br />

Program.<br />

The City of Sanibel is a small, distinct component of the<br />

Regional ho<strong>us</strong>ing market. The City supports the provision<br />

of ho<strong>us</strong>ing to meet a diversity of ho<strong>us</strong>ing special needs.<br />

Yet, some ho<strong>us</strong>ing needs are best satisfied by the ho<strong>us</strong>ing<br />

stock outside the City in the larger Regional ho<strong>us</strong>ing<br />

market.<br />

The ho<strong>us</strong>ing inventory is comprised of data from the 2010<br />

2000 Cens<strong>us</strong> of Population and Ho<strong>us</strong>ing, other<br />

Commerce Department data and Local sources. The<br />

information from these distinct sources is consistent but<br />

not readily compatible. Cens<strong>us</strong> data excludes motels<br />

and units for short-term occupancy from the ho<strong>us</strong>ing<br />

stock and does not reflect the seasonal population<br />

component of the functional population. Local data<br />

includes the ho<strong>us</strong>ing stock for both the resident and<br />

seasonal population. The Sanibel ho<strong>us</strong>ing stock totaled<br />

approximately 8,285 8,257 dwelling units in 2011 2006,<br />

compared with the 2010 Cens<strong>us</strong> estimated of 3,359 2,637<br />

owner and rented occupied primary residence<br />

ho<strong>us</strong>eholds. This wide disparity dramatizes the seasonal<br />

nature of occupancy and the accompanying high outof-season<br />

vacancy rates.<br />

Characteristics of the Ho<strong>us</strong>ing Stock<br />

In the Regional ho<strong>us</strong>ing market, the City of Sanibel<br />

represents a small yet distinct component. The number<br />

of dwelling units in the City of Sanibel comprises a small<br />

percentage (less than two percent) of the total number<br />

of dwelling units in Lee County. This percentage is<br />

projected to decline, as indicated by the projected<br />

growth rates for Lee County and for the City of Sanibel.<br />

Approximately 51 Nearly 50 percent of the ho<strong>us</strong>ing stock<br />

in the City of Sanibel is in multi-family structures, chiefly<br />

condominiums. Approximately 48 47 percent of the<br />

ho<strong>us</strong>ing stock is in single family ho<strong>us</strong>es. Mobile homes are<br />

only one percent of the ho<strong>us</strong>ing stock. There are 246 A<br />

2<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


few (250) campsites for recreational vehicles are located<br />

in the trailer park. Over 53 50 percent of the ho<strong>us</strong>ing<br />

stock in the City of Sanibel has been constructed since<br />

1975.<br />

Most existing ho<strong>us</strong>ing is well maintained. Sanibel has<br />

no pockets of ho<strong>us</strong>ing deterioration or abandonment.<br />

Affordable Ho<strong>us</strong>ing<br />

The Sanibel Plan continues to provide opportunities for a<br />

diverse ho<strong>us</strong>ing stock with a wide range of ho<strong>us</strong>ing types<br />

permitted. Single family and multi-family structures are<br />

specifically permitted. However, mobile homes are<br />

discouraged, beca<strong>us</strong>e such ho<strong>us</strong>ing would be very<br />

dangero<strong>us</strong> in heavy weather.<br />

Development of all ho<strong>us</strong>ing units is affected by the Land<br />

Development Code, building codes and other land <strong>us</strong>e<br />

regulations. These regulations which are designed to<br />

accommodate the Island’s ho<strong>us</strong>ing needs while<br />

respecting with the environmental fragility of its natural<br />

systems and its vulnerability to tropical storms of prime<br />

concern. Beca<strong>us</strong>e of high land costs, and the need for<br />

construction techniques that provide storm protection,<br />

ho<strong>us</strong>ing costs on Sanibel tend to be well above the<br />

average for residential building.<br />

There are 2004/2005 Evaluation and Appraisal Report for<br />

the Sanibel Plan identifies approximately 8,285 8,200<br />

dwelling units currently in the City of Sanibel. Nearly Over<br />

60 percent of these units are occupied by tourists and<br />

the nonresident seasonal population. The participation<br />

of nonresidents and b<strong>us</strong>inesses in the Sanibel ho<strong>us</strong>ing<br />

market has significantly contributed to the high cost of<br />

ho<strong>us</strong>ing in Sanibel.<br />

Relative to the surrounding region tThe cost of ho<strong>us</strong>ing is<br />

high in the City of Sanibel. The 2010 2000 Cens<strong>us</strong> and the<br />

2006-2010 Commerce Department American Community<br />

Survey (ACS) data identified only 124 25 (noncondominium)<br />

dwelling units (two units or less per<br />

structure) in the City valued under $100,000. The ACS<br />

reported an average median value for single family and<br />

duplex units of $392,594 $392,400 was reported in the<br />

2000 Cens<strong>us</strong> for (non-condominium) dwelling units,<br />

slightly up from $392, 400 $292,500 in 2000 1990. The<br />

Commerce Department American Community Survey<br />

2000 Cens<strong>us</strong> reported median rent at $1,128 $1,016, up<br />

$128 $189 from 2000 1990, There were with only 124 117<br />

units with contract rents under $750 in for the City of<br />

Sanibel reported in the 2006-2010 American Community<br />

Survey.<br />

3<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


In spite of the large percentage of high valued dwellings<br />

in the existing ho<strong>us</strong>ing stock, there are units in the City of<br />

Sanibel that are available to moderate income ho<strong>us</strong>eholds.<br />

There are approximately 25 35 modest apartments<br />

located in association with commercial developments,<br />

and one 13-bedroom employee ho<strong>us</strong>ing complex with<br />

shared kitchen facilities. There are 80 manufactured<br />

homes in Periwinkle Park. There are also approximately<br />

70 moderate-value non-waterfront condominium units.<br />

The high cost of ho<strong>us</strong>ing is impacted by the limited<br />

supply of vacant developable land. Less than 640 800<br />

dwelling units are projected to be added to Sanibel’s<br />

ho<strong>us</strong>ing stock at “build-out”. About 540 600 of the<br />

additional units are anticipated as infill development on<br />

existing vacant residential lots. The other approximately<br />

100 200 units are anticipated on undeveloped<br />

(unsubdivided) lands.<br />

From in the inventory of 600 existing vacant residential<br />

lots, four lots were sold for $100,000 or less since 2006 here<br />

are a few lots valued under $200,000 with virtually no lots<br />

valued under $100,000. In the inventory of raw<br />

undeveloped residential land, estimated to allow a total<br />

of 100 200 units, land values under $100,000 a unit would<br />

be hard to find and the cost of improvements would<br />

increase the total per unit cost.<br />

The situation of high land values is an important factor in<br />

assessing opportunities for providing affordable ho<strong>us</strong>ing.<br />

The high cost of vacant land has contributed to the lack<br />

of moderate cost ho<strong>us</strong>ing provided by the private sector.<br />

It is evident from an analysis of the existing ho<strong>us</strong>ing stock<br />

and the vacant developable land inventory, that the<br />

private sector is unable, without a major City support and<br />

philanthropic effort, to provide ho<strong>us</strong>ing on Sanibel that is<br />

affordable to very low, low and moderate income<br />

ho<strong>us</strong>eholds. In fact, assistance programs are generally<br />

unable to cost-effectively bridge the gap between the<br />

money available for ho<strong>us</strong>ing by very low, low, and<br />

moderate income ho<strong>us</strong>e-holds and the high cost of (to<br />

purchase or rent) ho<strong>us</strong>ing in the City of Sanibel.<br />

Subsidized Ho<strong>us</strong>ing<br />

In the City of Sanibel, there are no few privately owned<br />

renter-occupied ho<strong>us</strong>ing units currently <strong>us</strong>ing Federal<br />

Section 8 rental subsidies. There are 88 64 renteroccupied<br />

units currently in the City’s Below Market Rate<br />

Ho<strong>us</strong>ing Program (BMRH), a 66 percent increase from<br />

1997. Currently, there are 14 limited equity ownership<br />

units and 74 renter-occupied units.<br />

4<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


Fifty-four Forty of these units are in the single family and<br />

duplex category and 34 24 are in the multi-family<br />

category.<br />

City of Sanibel’s Below Market Rate Ho<strong>us</strong>ing Program<br />

Provision for moderate-income ho<strong>us</strong>ing has had to rely<br />

on assistance from the City in cooperation with the<br />

private sector. In response to the need, and in<br />

compliance with the provisions of this Plan and the<br />

State’s Local Government Comprehensive Planning Act<br />

of 1975, the City of Sanibel enacted a Below Market Rate<br />

Ho<strong>us</strong>ing (BMRH) program. This program, established<br />

more than 15 years before the Vision Statement was<br />

added to the Sanibel Plan, is consistent with that<br />

expression of the community’s aspiration for its future.<br />

The Below Market Rate Ho<strong>us</strong>ing program, reflective of<br />

the values of the community, provides affordable<br />

ho<strong>us</strong>ing opportunities for residents of moderate incomes<br />

or less.<br />

Sanibel is nationally known for its dedication to remaining<br />

a “sanctuary” Island for humans and wildlife. Less wellknown,<br />

but j<strong>us</strong>t as important, is the City’s commitment to<br />

maintaining a strong, diversified sense of community.<br />

As specified in its Vision Statement, Sanibel “cherishes its<br />

... economic diversity,” and “will endeavor to maintain<br />

it.” Though the City might hypothetically satisfy State<br />

standards by providing low-income ho<strong>us</strong>ing opportunities<br />

in nearby jurisdictions, it would in so doing fail to meet its<br />

own higher standard. Through the adoption of a Vision<br />

Statement in 1996, the citizens of Sanibel have reiterated<br />

their desire to maintain an economically diverse<br />

community.<br />

To require that lower-income members of the community<br />

move to other jurisdictions to benefit from the City’s<br />

Below Market Rate Ho<strong>us</strong>ing program would contradict<br />

the City’s Vision Statement and defeat the very purpose<br />

of the BMRH program. The effect of having an off-Island<br />

ho<strong>us</strong>ing program would be to establish a two-tier system.<br />

Providing for affordable ho<strong>us</strong>ing off-Island would mean<br />

that some of the lower income members of this<br />

community may be denied the opportunity to<br />

participate as full voting citizens. Additionally, the<br />

children of lower income members of the community<br />

may be denied the opportunity to associate with<br />

children of more prospero<strong>us</strong> residents at the Sanibel<br />

School. Senior members of our community with limited<br />

assets and lower incomes may be denied the<br />

opportunity to remain among lifelong friends and<br />

associates.<br />

5<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


Sanibel’s BMRH program deliberately breaks with many<br />

of the patterns established by public ho<strong>us</strong>ing programs<br />

elsewhere. To underscore the fundamental equality of<br />

all citizens, BMRH units are constructed and landscaped<br />

to be virtually indistinguishable from the rest of the<br />

community. That eliminates the stigma that is <strong>us</strong>ually<br />

attached to being in public ho<strong>us</strong>ing, ensures that such<br />

ho<strong>us</strong>ing conforms to the aesthetic standards of the<br />

community, and thereby fosters a well-earned sense of<br />

civic pride. It is the City’s goal to maintain that emphasis,<br />

as expressed in the Goal Statement for Ho<strong>us</strong>ing and<br />

Policy 3.1 in this section.<br />

The BMRH program has evolved to the present 88 64<br />

program units. Thirteen of these program units have been<br />

sold and 1 additional unit is available for sale through the<br />

limited equity ownership program. all of which are<br />

owned by the nonprofit organization, Com-munity<br />

Ho<strong>us</strong>ing and Resources, Inc., acting as the City’s Ho<strong>us</strong>ing<br />

Foundation. Community support of the City’s relationship<br />

with Community Ho<strong>us</strong>ing and Resources, Inc. in the<br />

administration of the Below Market Rate Ho<strong>us</strong>ing<br />

Program was affirmed in a 1996 referendum.<br />

CHR Program’s Rental Units<br />

Development Type of Unit Number of<br />

Units<br />

Bedrooms<br />

Airport Way 6 Duplexes 12 Units Mix of 2 and<br />

3 Bedrooms<br />

Mahogany<br />

Way<br />

7 Duplexes 14 Units Mix of 2 and<br />

3 Bedrooms<br />

Woodhaven Multi Family 12 Units 2 Bedrooms<br />

Casa<br />

Mariposa<br />

Multi Family 12 Units 2 Bedrooms<br />

Lake Palm 2 Duplexes 4 Units 1 Bedroom<br />

Riverview Multi Family 10 Units 4 Studios, 6<br />

one<br />

Bedrooms<br />

Beach Road<br />

Sanibel<br />

Highlands<br />

Single<br />

Family<br />

Single<br />

Family<br />

1 Unit 2 Bedroom<br />

1 Unit 3 Bedroom<br />

Centre Place 3 Duplexes 6 Units Mix of 2 and<br />

3 Bedrooms<br />

Algiers (City<br />

owned)<br />

Single<br />

Family<br />

1 Unit 1 Bedroom<br />

Rabbit Road<br />

(Privately<br />

owned)<br />

Total Rentals<br />

Duplex 1 Unit 1 Bedroom<br />

74 Units<br />

6<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


CHR Program’s Limited Equity Ownership Units<br />

Development Type of Unit Number<br />

of Units<br />

Bedrooms<br />

Beach Road 2 Duplexes 4 Units Mix of 1 and<br />

2 Bedrooms<br />

Sanibel<br />

Highlands<br />

1 Duplex 2 Units 2 Bedrooms<br />

Centre Place 4 Duplexes 8 Units Mix of 2 and<br />

3 Bedrooms<br />

Total LEO’s<br />

14 Units<br />

Historically, the City has provided funds (recently<br />

$275,000 or more annually) for most of the organization’s<br />

administrative costs and rent free office space for CHR<br />

and provides the nonprofit organization with rent free<br />

administrative loans or grants for land or building<br />

acquisition, construction or other purposes on a case-bycase<br />

basis. Key elements of the BMRH ordinance permit<br />

relaxation of density in specified ecological zones and<br />

allow residential <strong>us</strong>e in connection with commercial<br />

development, all on a case-by-case basis. City<br />

contributions toward infra-structure (e.g. roads, sewer,<br />

and water) would be additionally supportive of<br />

moderate income ho<strong>us</strong>ing.<br />

The present 88 64 units, 8762 of which are committed to<br />

the City’s BMRH program in perpetuity, currently provides<br />

affordable rental ho<strong>us</strong>ing for to approximately 101140<br />

adults and 37 children.<br />

Thirty-eight Twenty-four BMRH units have been added to<br />

the program since the 2001 1997 amendment to this<br />

Plan, representing 11 4 percent of the dwelling units built<br />

in that time frame. In <strong>2012</strong>, one BMRH unit was sold from<br />

the program at market value and is no longer committed<br />

to CHR’s affordable ho<strong>us</strong>ing inventory.<br />

Community Ho<strong>us</strong>ing and Resources, Inc. is planning<br />

additional units on-Island; however, they are exploring<br />

opportunities to provide affordable below market rate<br />

ho<strong>us</strong>ing off-Island in addressing ho<strong>us</strong>ing needs for<br />

essential service employees.<br />

Other Ho<strong>us</strong>ing<br />

In the City of Sanibel there are currently no group homes<br />

or foster homes licensed by the State of Florida. Group<br />

homes and foster homes are permitted in residential<br />

districts. Due to concerns for hurricane evacuation<br />

safety, only small scale group homes or foster homes are<br />

appropriate on the Island. Large and medium size<br />

congregate living facilities are inappropriate on a barrier<br />

7<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


island, with evacuation constraints such as those present<br />

on Sanibel.<br />

There is one mobile home park in the City of Sanibel. This<br />

lawfully existing <strong>us</strong>e contains 80 mobile homes and 246<br />

park sites for recreational vehicles. Unless constructed in<br />

strict compliance with the Sanibel Building Code, new<br />

mobile homes, as defined by Chapter 9J-5.003(52) of the<br />

Florida Administrative Code, are inappropriate for a<br />

barrier island such as Sanibel.<br />

In the City of Sanibel there are no historic districts. An<br />

inventory of historically significant ho<strong>us</strong>ing is provided in<br />

the Historic Preservation Element of the Plan.<br />

Ho<strong>us</strong>ing Needs<br />

To achieve consistency with other elements of this Plan,<br />

particularly the Safety, Coastal Zone Protection and<br />

Conservation Elements, the supply of additional ho<strong>us</strong>ing<br />

m<strong>us</strong>t be controlled. In <strong>2012</strong> 2004, approximately 92 3<br />

percent of the ho<strong>us</strong>ing stock anticipated in the City of<br />

Sanibel at “build-out” has already been constructed.<br />

In general, there is a demand for Sanibel ho<strong>us</strong>ing that<br />

has produced high property values and resulted in<br />

scarcity of very low, low and moderate income ho<strong>us</strong>ing<br />

on the Island. Beca<strong>us</strong>e of the high value of the existing<br />

ho<strong>us</strong>ing stock and exceptionally high land and<br />

construction costs, government assistance will continue<br />

to be necessary to address the need, by young and old<br />

alike, for this type of ho<strong>us</strong>ing on Sanibel.<br />

The City’s Ho<strong>us</strong>ing Foundation has recently addressed<br />

the need to provide affordable ho<strong>us</strong>ing units for<br />

independent seniors who do not require assisted living<br />

arrangements.<br />

The City and Community Ho<strong>us</strong>ing and Resources are<br />

addressing the need of ho<strong>us</strong>ing for the essential services<br />

workforce.<br />

Community Ho<strong>us</strong>ing and Resources plans to further<br />

evaluate the current and long-term need for ho<strong>us</strong>ing by<br />

conducting a needs assessment and feasibility analysis.<br />

This needs assessment and feasibility analysis will broadly<br />

consider the components of affordable ho<strong>us</strong>ing (e.g.<br />

BMRH, Senior, Essential Workers, etc.).<br />

Land Requirements for Ho<strong>us</strong>ing Needs<br />

The Future Land Use Element, reflecting all the elements<br />

of this Plan, has incorporated the concept of build-out<br />

that has always been a foundation of the Sanibel Plan.<br />

8<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


The concept of build-out was established in recognition<br />

of constraints imposed by the need for hurricane safety,<br />

adequate delivery of services and natural resource<br />

protection. These constraints clearly demonstrate that<br />

unlimited future growth would be hazardo<strong>us</strong> to the<br />

health, safety and welfare of the public. This disc<strong>us</strong>sion<br />

of density and intensity of <strong>us</strong>e, <strong>us</strong>ed to establish the<br />

objectives of the Sanibel Plan, helps demonstrate the<br />

limited land resources available in the City of Sanibel.<br />

Ho<strong>us</strong>ing needs can be satisfied only within the constraints<br />

imposed by limited land resources. This limit on future<br />

growth, always part of the Sanibel Plan, is reflected in the<br />

Development Intensity Map and the build-back and<br />

redevelopment regulations in the Land Development<br />

Code.<br />

The supply of additional ho<strong>us</strong>ing, permitted in accordance<br />

with the Development Intensity Map, is expected:<br />

• To be predominately single family residences and a<br />

small amount of relatively small scale multi-family<br />

structures<br />

• Predominately high value (cost and rent) units for<br />

middle and upper income ho<strong>us</strong>eholds.<br />

The provision of moderate cost ho<strong>us</strong>ing will continue to<br />

require the cooperation of the public and private<br />

sectors. The provision of ho<strong>us</strong>ing for ho<strong>us</strong>eholds with very<br />

low, low and moderate incomes will continue to require<br />

the cooperation of other local governments where land<br />

is more available and affordable.<br />

Adequate Sites for Very Low, Low and Moderate<br />

Income Ho<strong>us</strong>ing<br />

As clearly established by the Sanibel Plan, there are<br />

many valid reasons for limiting the intensity of land <strong>us</strong>e in<br />

the fragile ecosystem of the City of Sanibel. Valid reasons<br />

that have not only received extensive community<br />

support, but reasons that have been accepted, and to<br />

some extent endorsed by, the Southwest Florida Regional<br />

Planning Council and the Florida Department of<br />

Economic Opportunity Community Affairs. The 2011<br />

“Community Planning Act” provides further support for<br />

the City’s position to address Sanibel determined affordable<br />

ho<strong>us</strong>ing needs.<br />

Consequently, as the City of Sanibel reaches 92 3<br />

percent of its projected “build-out” for residential and<br />

non-residential land <strong>us</strong>es, there are few opportunities to<br />

provide affordable ho<strong>us</strong>ing in a community where land<br />

9<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


<strong>us</strong>e patterns are so established and land values are so<br />

high.<br />

Pursuant to Florida Statutes Section 163.3177(6) (f) (2), the<br />

Florida Department of Community Affairs conducted an<br />

“affordable ho<strong>us</strong>ing needs assessment”. The City has<br />

received and reviewed this needs assessment as one<br />

basis for the preparation of this Ho<strong>us</strong>ing Element. The<br />

User’s Guide for the Affordable Ho<strong>us</strong>ing Need Assessment<br />

Methodology states that, “If local communities do not<br />

feel that these estimates and projections reflect their<br />

expectations for their community, then they may<br />

propose alternatives to be considered.” There are many<br />

factors that m<strong>us</strong>t be considered, incorporated and<br />

reflected in a realistic affordable ho<strong>us</strong>ing needs assessment<br />

for the City of Sanibel. These factors include valid<br />

limitations on the intensity of land <strong>us</strong>e throughout the<br />

Island, valid growth management regulations for the<br />

protection of natural resources and valid concerns for<br />

safe hurricane evacuation, all resulting in a valid<br />

threshold for community “build-out”. Other factors, such<br />

as the high cost of existing ho<strong>us</strong>ing, the predominant<br />

occupancy of existing ho<strong>us</strong>ing by nonresidents and the<br />

limited availability and high cost of vacant land m<strong>us</strong>t<br />

also be reflected.<br />

The User’s Guide for the methodology for the State’s<br />

need assessment states, “...projections for small areas<br />

such as cities, are difficult beca<strong>us</strong>e of the influence of...<br />

land availability, zoning ... and other factors that have a<br />

large impact at the local level.” The User’s Guide for the<br />

methodology also states that, “Other factors...to consider<br />

when applying this methodology include the influence<br />

of, build-out, and changes in the demographic<br />

character of the area.”<br />

The data and analyses from this needs assessment is<br />

being <strong>us</strong>ed as one basis for this Ho<strong>us</strong>ing Element.<br />

However, It is critical to note that in, and consistent with,<br />

the Sanibel Plan, are projections for about 640 800<br />

additional dwelling units. The State’s needs assessment<br />

for affordable ho<strong>us</strong>ing identifies a deficiency of about<br />

1,000 dwelling units by 2010. Historically the waiting list for<br />

the BMRH program averages 30-50 very low, low and<br />

moderate income ho<strong>us</strong>eholds, well below the State‘s’<br />

estimates of Sanibel‘s affordable ho<strong>us</strong>ing needs. For all<br />

the reasons cited above, the State’s needs assessment is<br />

inappropriate for this community and does not reflect<br />

the historically documented need for affordable ho<strong>us</strong>ing<br />

on Sanibel.<br />

A limited amount of affordable ho<strong>us</strong>ing can continue to<br />

be available within the community through continuation<br />

of the BMRH Program.<br />

10<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


The City’s commitment to the Below Market Rate Ho<strong>us</strong>ing<br />

Program is a re-affirmation of the Vision Statement, which<br />

includes the following:<br />

“Community”<br />

“Sanibel is and shall remain a small town community<br />

whose members choose to live in harmony with one<br />

another and with nature, creating a human<br />

settlement distinguished by its diversity, beauty,<br />

uniqueness, character and stewardship.<br />

Diversity: The City of Sanibel cherishes its cultural,<br />

social, ecological and economic diversity and will<br />

endeavor to maintain it.”<br />

Currently there are 88 64 BMRH units, representing about<br />

2.6 percent of Sanibel resident ho<strong>us</strong>eholds. A program<br />

target suggested in the 2004 / 2005 Evaluation and<br />

Appraisal Report was for BMRH units available for 3<br />

percent of Sanibel resident ho<strong>us</strong>eholds. The 2004 / 2005<br />

Evaluation and Appraisal Report suggests a program<br />

target for BMRH units of 3 percent of Sanibel’s residential<br />

ho<strong>us</strong>eholds. Based on changing conditions in the ho<strong>us</strong>ing<br />

market and constraints cited throughout this plan, CHR<br />

will perform a needs assessment and feasibility study<br />

including a reevaluation of the program suggested<br />

target. In addition CHR will provide recommendation to<br />

the City for any update in support of establishing a new<br />

program target that is both attainable and s<strong>us</strong>tainable.<br />

Economic conditions play a significant role in the<br />

demand for Below Market Rate Ho<strong>us</strong>ing. Since the last<br />

Evaluation and Appraisal Report of the Sanibel Plan, CHR<br />

has increased its BMRH stock by 24 additional units, from<br />

64 to 88. Consequently, this significant increase in ho<strong>us</strong>ing<br />

stock requires a clearer foc<strong>us</strong> on the maintenance of<br />

these existing units.<br />

This change in foc<strong>us</strong> towards maintenance does not<br />

preclude the future development of additional BMRH<br />

units.<br />

To assist in providing sites for moderate-income ho<strong>us</strong>ing,<br />

the City allows density increases in accordance with<br />

specified conditions for dwelling units in the City’s BMRH<br />

Program. To provide sites for very low, low and moderate<br />

income ho<strong>us</strong>ing, the City has purchased land for below<br />

market rate ho<strong>us</strong>ing constructed by the Ho<strong>us</strong>ing<br />

Foundation, including acquiring a site for affordable<br />

ho<strong>us</strong>ing for seniors, who do not require assisted living<br />

arrangements, in keeping with the goals and provisions<br />

of the Sanibel Plan.<br />

11<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


There are no regulatory barriers created by the City that<br />

are intended to prevent the provisions of affordable<br />

ho<strong>us</strong>ing in the City of Sanibel. There are no local public<br />

sector impediments pertaining to fair ho<strong>us</strong>ing.<br />

There can be adequate sites in the Region to meet the<br />

State identified ho<strong>us</strong>ing needs of very low, low and<br />

moderate income ho<strong>us</strong>eholds. Since ho<strong>us</strong>ing is a<br />

Regional resource, the City of Sanibel will cooperate with<br />

other Local governments to address ho<strong>us</strong>ing needs<br />

identified on a Countywide and Regional basis.<br />

However, the City’s primary foc<strong>us</strong> will continue to be on<br />

its on-Island BMRH program, in accord with Sanibel‘s<br />

adopted Vision Statement supporting a community<br />

which “cherishes its... economic diversity” and “will<br />

endeavor to maintain it”.<br />

The City of Sanibel will continue to evaluate its BMRH Program<br />

to seek opportunities for its continuation in a<br />

manner that is both cost-effective in its <strong>us</strong>e of available<br />

local subsidies and consistent with the objectives and<br />

policies of the Sanibel Plan.<br />

Plan for Ho<strong>us</strong>ing<br />

No community ho<strong>us</strong>ing goal is complete without concern<br />

for equity which few communities can claim to have<br />

achieved. Sanibel is not alone in having grown without<br />

specific attention to ho<strong>us</strong>ing for people with varying<br />

means. The City of Sanibel’s Plan for Ho<strong>us</strong>ing is to include<br />

the following provisions:<br />

Provisions of the Plan<br />

1. Actively pursue ways to ensure equal access to an<br />

open ho<strong>us</strong>ing market for all persons regardless of<br />

age, race, religion, gender, color, national origin,<br />

marital stat<strong>us</strong>, disability or place of birth.<br />

2. Avoid establishing regulatory barriers to the<br />

provision of affordable ho<strong>us</strong>ing.<br />

3. Discourage additional resort ho<strong>us</strong>ing from<br />

occurring outside of currently established resort<br />

ho<strong>us</strong>ing areas.<br />

4. Restrict development intensity in the Resort<br />

Ho<strong>us</strong>ing District that is in excess of the density<br />

permitted by the Development Intensity Map of<br />

the Sanibel Plan; however, allow the build-back or<br />

redevelopment of existing units, up to the number<br />

of dwelling units existing on May 4, 2004, provided<br />

the units that are built back or redeveloped are in<br />

conformance with the Sanibel Plan and the Land<br />

Development Code.<br />

12<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


5. Allow for provision of adequate sites for foster<br />

family homes, adult congregate living homes,<br />

residential childcare, and similar specialized<br />

ho<strong>us</strong>ing facilities, while assuring that these facilities<br />

are small-scale and appropriately coordinated in<br />

the City’s Hurricane Evacuation Plan.<br />

6. a. Consider introducing a mechanism for providing<br />

assistance in assembling the necessary rightsof-way<br />

and easements for certain infrastructure,<br />

such as road and drainage improvements, that<br />

may be required for BMRH projects.<br />

Goals, Objectives and Policies<br />

Goal Statement<br />

Provide safe and decent ho<strong>us</strong>ing in adequately serviced<br />

neighborhoods to meet the needs of the present and<br />

future residents of the City of Sanibel.<br />

Objective 1<br />

Maintain Incorporate into the adopted Land<br />

Development Code, consistent with the Sanibel Plan,<br />

incentives for the private sector to provide adequate<br />

and affordable ho<strong>us</strong>ing to meet the needs of the present<br />

and future residents of the City of Sanibel.<br />

Policy 1.1. While providing for the health, safety and<br />

welfare of the residents of Sanibel, improve coordination<br />

with private, including nonprofit, sector efforts to provide<br />

ho<strong>us</strong>ing which meets the needs of present and future<br />

residents, particularly those with special ho<strong>us</strong>ing needs,<br />

by reviewing the regulations contained in the Land<br />

Development Code.<br />

Policy 1.2. The Planning Commission will annually review<br />

the permitting process for private sector ho<strong>us</strong>ing to<br />

determine if improvements in the permit process are<br />

warranted.<br />

Policy 1.3. Prior to issuing a development permit for new<br />

ho<strong>us</strong>ing, the developer will demonstrate to the City<br />

that the infrastructure and public facilities needed to<br />

support that ho<strong>us</strong>ing are in place or will be in place prior<br />

to occupancy of the ho<strong>us</strong>ing.<br />

Objective 2<br />

Conserve and maintain the City’s sound and aesthetic<br />

ho<strong>us</strong>ing stock by requiring permits for work done on<br />

13<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


existing structures and inspections for compliance with<br />

the Land Development Code and the Building Code.<br />

Policy 2.1. Maintain standards in the Sanibel Land<br />

Development Code that ensure quality ho<strong>us</strong>ing that is<br />

safe and structurally sound and promotes stable<br />

neighborhoods.<br />

Objective 3<br />

Increase the total number of ho<strong>us</strong>ing (dwelling) units that<br />

are available to persons of very low, low, and moderate<br />

income in addition to providing essential services workforce<br />

ho<strong>us</strong>ing based on needs.<br />

Policy 3.1. Provide for Sanibel-determined affordable<br />

ho<strong>us</strong>ing needs through continuation of the City’s on-<br />

Island BMRH Program. In addressing ho<strong>us</strong>ing needs for<br />

essential service employees, evaluate opportunities with<br />

Community Ho<strong>us</strong>ing and Resources, Inc. to supplement<br />

on-Island units with BMRH units that are located off-Island.<br />

Policy 3.2. Annually review the effectiveness of the City‘s<br />

BMRH (affordable ho<strong>us</strong>ing) program and implement<br />

warranted revisions.<br />

Policy 3.3. Support and assist the efforts of the Ho<strong>us</strong>ing<br />

Foundation to maintain the program’s existing ho<strong>us</strong>ing<br />

stock and evaluate the need to increase the number of<br />

BMRH (affordable ho<strong>us</strong>ing) units based on identified<br />

need.<br />

Policy 3.4. Maintain the provision of the Land Development<br />

Code allowing conditional <strong>us</strong>e increased density<br />

(additional unit bon<strong>us</strong> units) for BMRH units.<br />

Policy 3.5. Distribute BMRH units on Sanibel to provide a<br />

variety of residential settings and avoid undue<br />

concentration for very low, low and moderate income<br />

ho<strong>us</strong>ing.<br />

Policy 3.6. Apply for assistance under Federal and State<br />

ho<strong>us</strong>ing programs when it appears the City may qualify<br />

for assistance.<br />

Policy 3.7. Ensure that BMRH units continue to be<br />

developed and maintained in a manner that is<br />

compatible with the character of the community.<br />

Policy 3.8. Evaluate opportunities for mixed commercial<br />

and residential developments in the commercial sector<br />

to provide ho<strong>us</strong>ing opportunities for the Island workforce.<br />

14<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


Policy 3.9. Due to un<strong>us</strong>ually high property values in the<br />

City, the City‘s location entirely within the coastal highhazard<br />

area and the City‘s nearness to “build-out”, there<br />

are a very limited number of sites available for any<br />

additional ho<strong>us</strong>ing, including much less for private sectorprovided<br />

affordable ho<strong>us</strong>ing. Consequently, if the City is<br />

unable to meet Sanibel-determined affordable ho<strong>us</strong>ing<br />

needs on-Island through its BMRH program, the City will<br />

request that Lee County incorporate the unmet need in<br />

the County’s affordable ho<strong>us</strong>ing program.<br />

Policy 3.10. Encourage that the employee ho<strong>us</strong>ing<br />

provided at the South Seas Resort on Captiva Island be<br />

retained within the density cap for Captiva Island that is<br />

administered by Lee County and not replaced with resort<br />

units.<br />

Objective 4<br />

Maintain Make provisions for small-scale group homes<br />

and foster care facilities licensed or funded by the Florida<br />

Department of Children and Families by permitted ing<br />

them in accordance with the standards and requirements<br />

of the Land Development Code.<br />

Policy 4.1. Allow for provision of adequate sites for group<br />

homes and foster care homes that are small-scale and<br />

appropriately coordinated in the City’s Hurricane<br />

Evacuation Plan. Due to concerns for hurricane<br />

evacuation safety, large and medium size congregate<br />

living facilities and facilities that provide c<strong>us</strong>todial care<br />

are inappropriate for location within the City of Sanibel.<br />

Policy 4.2. Ensure that, by continued implementation of<br />

the development regulations of the Land Development<br />

Code, group homes and foster care facilities are not<br />

excluded from or over concentrated in any residential<br />

district or area.<br />

Objective 5<br />

Consistent with State Statutes and the Lee County<br />

Comprehensive Plan, new mobile home parks, mobile<br />

home condominiums, mobile home cooperatives and<br />

mobile home subdivisions, are not permitted on barrier<br />

islands, including the City of Sanibel.<br />

Policy 5.1. New mobile home, as defined by Chapter 9J-<br />

5.003(52) of the Florida Administrative Code, construction<br />

or installation will comply with the regulations and standards<br />

of the Sanibel Land Development Code and the<br />

Florida Building Codes.<br />

15<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


Objective 6<br />

Historically significant ho<strong>us</strong>ing will be protected and<br />

preserved for residential <strong>us</strong>e, by incorporating incentives<br />

for the private sector in the Land Development Code.<br />

Policy 6.1. Incorporate in the Land Development Code<br />

regulations that will permit the preservation, improvement<br />

and continued residential <strong>us</strong>e of historically<br />

significant ho<strong>us</strong>ing.<br />

Policy 6.2. Maintain historically significant ho<strong>us</strong>ing as<br />

identified on the Local Register of Historic Sites and<br />

Structures.<br />

Policy 7.2. Continue code enforcement activities.<br />

Objective 8<br />

Although no ho<strong>us</strong>ehold (dwelling unit) displacement is<br />

projected in this Plan, if people are ever displaced by<br />

City programs, ensure that equitable treatment is<br />

provided to displaced people consistent with Section<br />

421.55, Florida Statutes.<br />

Policy 8.1. Should displacement by City programs occur,<br />

a program will be developed to ensure that standard<br />

ho<strong>us</strong>ing is available to people displaced by City<br />

programs, prior to their displacement.<br />

Objective 7<br />

Require substandard ho<strong>us</strong>ing conditions to be eliminated<br />

when work is done on a ho<strong>us</strong>e under a City permit.<br />

Policy 7.1. For any substandard dwelling unit (i.e.,<br />

structurally unsound and an immediate threat to health,<br />

safety and welfare) in the City of Sanibel, the owner will<br />

be cited for the violations and ordered to comply with<br />

the appropriate requirements of the Sanibel Building<br />

Code.<br />

16<br />

C:\Users\pbs\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\I1ULKFYG\3 6 1 Ho<strong>us</strong>ing Revised 8-1-12.doc


<strong>2012</strong> Evaluation and Appraisal Report of the Sanibel Plan<br />

Ho<strong>us</strong>ing Element Section 3.6.1<br />

Summary of Updates/Significant Recommendations<br />

UPDATES<br />

1. BMRH has increased 24 units since the last ERA from 64 to 88<br />

2. In accordance with the Development Intensity Map, a limited number of<br />

approximately 640 additional dwelling units are projected vers<strong>us</strong> 800 since<br />

the last EAR.<br />

3. The availability of 14 limited equity ownership units (LEO) within the<br />

program’s inventory.<br />

SIGNIFICANT RECOMMENDATIONS<br />

Page 8 – Ho<strong>us</strong>ing Needs<br />

Community Ho<strong>us</strong>ing and Resources plans to further evaluate the current and<br />

long-term need for essential services workforce ho<strong>us</strong>ing by conducting a<br />

needs assessment and feasibility analysis. This needs assessment and<br />

feasibility analysis may be expanded to more broadly consider other<br />

components of affordable ho<strong>us</strong>ing (e.g. BMRH, Senior, etc.).<br />

Pg 10-11 Adequate Sites for Very Low, Low and Moderate Income Ho<strong>us</strong>ing<br />

The 2004 / 2005 Evaluation and Appraisal Report suggests a program target<br />

for BMRH units of 3 percent of Sanibel’s residential ho<strong>us</strong>eholds. Based on<br />

changing conditions in the ho<strong>us</strong>ing market and constraints cited throughout<br />

this plan, CHR will perform a needs assessment and feasibility study<br />

including a reevaluation of the program suggested target. In addition CHR<br />

will provide recommendation to the City for any update in support of<br />

establishing a new program target that is both attainable and s<strong>us</strong>tainable.<br />

<br />

<br />

Economic conditions play a significant role in the demand for Below Market<br />

Rate Ho<strong>us</strong>ing. Since the last Evaluation and Appraisal Report of the Sanibel<br />

Plan, CHR has increased its BMRH stock by 24 additional units, from 64 to 88.<br />

Consequently, this significant increase in ho<strong>us</strong>ing stock requires a shift in the<br />

program’s priorities from expansion to maintenance of its existing units.<br />

This change in foc<strong>us</strong> towards maintenance does not preclude the<br />

development of additional BMRH units.<br />

Pg. 14 Objective 3 and Policies 3.3<br />

Language changed from “increase the number of BMRH” to “maintain the<br />

program’s existing ho<strong>us</strong>ing stock and evaluate the need to increase the<br />

number of units”


July 25, <strong>2012</strong><br />

SCHEDULE : COMPLETED AND PROPOSED<br />

FOR<br />

THE <strong>2012</strong> EVALUATION AND APPRAISAL OF THE SANIBEL PLAN<br />

and<br />

EVALUATION AND APPRAISAL-BASED PLAN AMENDMENT<br />

<strong>Meeting</strong> or Public Hearing Date<br />

Topic<br />

March <strong>2012</strong><br />

City Council <strong>Meeting</strong><br />

March 27, <strong>2012</strong><br />

Planning Commission <strong>Meeting</strong><br />

April 10, <strong>2012</strong><br />

Planning Commission <strong>Meeting</strong><br />

April 24, <strong>2012</strong><br />

Planning Commission <strong>Meeting</strong><br />

City Council establishes parameters for the Evaluation and Appraisal of the<br />

Sanibel Plan.<br />

Section 3.2.1. Coastal Zone Protection<br />

Section 3.2.2. Conservation<br />

Section 3.2.3. Groundwater Aquifer<br />

Section 3.2.5. Scenic Preservation<br />

Part 3.3. Human Support Systems<br />

Section 3.3.2. Water Supply<br />

Section 3.3.4. Water Reclamation (Wastewater Treatment)<br />

Section 3.3.3. Transportation<br />

Section 3.3.5. Solid Waste and Recycling<br />

Section 3.3.6. Storm Drainage<br />

Section 3.3.7. Recreation and Open Space


<strong>Meeting</strong> or Public Hearing Date<br />

Topic<br />

May 22, <strong>2012</strong><br />

Planning Commission <strong>Meeting</strong><br />

June 26, <strong>2012</strong><br />

Planning Commission <strong>Meeting</strong><br />

July 10, <strong>2012</strong><br />

Planning Commission <strong>Meeting</strong><br />

<strong>Aug<strong>us</strong>t</strong> <strong>2012</strong><br />

City Council <strong>Meeting</strong><br />

<strong>Aug<strong>us</strong>t</strong> 14, <strong>2012</strong><br />

Planning Commission <strong>Meeting</strong><br />

September <strong>2012</strong><br />

City Council <strong>Meeting</strong><br />

September 25, <strong>2012</strong><br />

Planning Commission <strong>Meeting</strong><br />

Section 3.3.9. Public School Facilities<br />

Section 3.4.1. Intergovernmental Coordination<br />

Section 3.4.2. Effect of the Plan on Adjacent Areas<br />

Section 3.5.1. Capital Improvements<br />

Section 3.5.2. Implementation, Monitoring and Evaluation<br />

Section 3.6.2. Future Land Use<br />

Article 4. Official Maps<br />

Section 3.6.1. Ho<strong>us</strong>ing<br />

Complete preparation of the Draft <strong>2012</strong> Evaluation and Appraisal of the<br />

Sanibel Plan.<br />

Adopt Resolution recommending Draft Evaluation and Appraisal Report for<br />

the Sanibel Plan to City Council.<br />

Review Planning Commission’s resolution and the Draft <strong>2012</strong> Evaluation and<br />

Appraisal of the Sanibel Plan.<br />

Direct staff to make appropriate changes to Draft.<br />

Direct preparation of Evaluation and Appraisal-based Plan Amendment.<br />

Conduct Public Hearing on Evaluation and Appraisal-based Plan<br />

Amendment.<br />

Adopt Resolution recommending that City Council adopt the Evaluation<br />

and Appraisal Report-based Amendment to the Sanibel Plan.<br />

K: planning: kep: 2011/12 EAR: Revised schedule for EAR<br />

2


<strong>Meeting</strong> or Public Hearing Date<br />

Topic<br />

October <strong>2012</strong><br />

City Council <strong>Meeting</strong><br />

December <strong>2012</strong>-January 2013<br />

City Council <strong>Meeting</strong><br />

Newspaper Notice of Hearing required pursuant to Section 166, F.S. Ad to<br />

appear at least 7 days prior to hearing.<br />

Adopt Report, by resolution, on the City’s Evaluation and Appraisal of the<br />

Sanibel Plan.<br />

Conduct Transmittal (Public) Hearing on EAR-based Plan Amendment to the<br />

Dept. of Community Affairs.<br />

Newspaper Notice of Hearing required pursuant to Section 166, F.S. Ad to<br />

appear at least 5 days prior to hearing.<br />

Conduct Adoption (Public) Hearing on EAR-based Plan Amendment,<br />

following State’s Review of both the City’s Evaluation and Appraisal of the<br />

Sanibel Plan and the Evaluation and Appraisal-based Amendment to the<br />

Sanibel Plan.<br />

The proposed preliminary schedule for City Council public hearings shows the minimum number of hearings<br />

required. These public hearings can be continued if City Council determines more time is needed to consider<br />

the transmittal or the adoption of the Evaluation and Appraisal Report-Based Plan Amendment.<br />

K: planning: kep: 2011/12 EAR: Revised schedule for EAR<br />

3


0 00<br />

(200.00)<br />

· Inventory-Centre PI<br />

Total Other Current Assets<br />

Deposit<br />

Total Current<br />

08<br />

176 64) (69.43%)<br />

Fixed<br />

259 ·No<br />

261 ·Signs<br />

AccuJnulaHw Depreciation-Signs<br />

263 · Machinery & equipment<br />

264 · Accumulated Depreciation-M&E<br />

265 · hold improvements-Algiers<br />

266 · Accum Depree- Algiers<br />

267 · Rental Units· Riverview<br />

268 ·Accumulated Depreciation· RV<br />

271 · Rental units - SH<br />

272 · /\ccumulated Depreciation- SH<br />

273 · Rental units-Belding<br />

274 ·Accumulated Depreciation· B<br />

275 · Rental units • Wstr.<br />

276 · Accumulated Depreciation-Wstr<br />

277 · Rental units - AW<br />

278 · Accumulated Depreciation - AW<br />

279 · Rental units - MW<br />

280 · Accumulated Depreciation . MW<br />

281 · Rental units · CM<br />

262 · Accumulated depreciation - CM<br />

(' ,I 10)<br />

41830.00<br />

(1 04,065 (181<br />

0 00 (87<br />

(13,564.54)<br />

(808.70)<br />

298,486.73<br />

165,263.1.4<br />

165,445.41 148,981<br />

11) (93,588 31)<br />

70 71<br />

5,690.41) (492,030.43}<br />

(502.633.03) (482,450 04)<br />

.07 1,234,531<br />

(351.094 21)<br />

(1 0) (100.00'k)<br />

0.00 0,00°/v<br />

("14. 11<br />

(9.12%)<br />

0.00 0.00%<br />

(1)87 06%<br />

0 00 0.00%<br />

(5,547.02) 10<br />

(1 (4133%)<br />

77.526.61 (42.59%)<br />

(165,283.44) (100.00%)<br />

87.90049 100.00%<br />

16.463.46 11.05%<br />

(1;,5H80) 4.86°/o<br />

(23.659 98) 4.81%<br />

4.18°/--,<br />

0 00 0.00'1.o<br />

(40,515.70) 1 i 54°/o<br />

Page 1 of 3


WH<br />

TOTAL<br />

EQUITY<br />

Current<br />

Accounts Payoblo<br />

Current<br />

Payroll Liabilities<br />

404 · Vacation accrual<br />

412 ·Sick time accrual<br />

Total Payroll Liabilities<br />

401 · Prepaid Rent<br />

403 · Feel & State unempl. payable<br />

406 · Payroll taxes payatJie<br />

408 · A.ccrued interest payable<br />

419 ·Security deposits<br />

421 · LOG Centre Place 51900092<br />

430 · NP-1 st Insurance Funding 36<br />

433 · NP-1st Insurance Fund 3399.<br />

434 · NIP • Copier 1,<br />

0.00<br />

0.00<br />

0 00<br />

0.00<br />

71<br />

.200.00<br />

78<br />

828.24<br />

503 · Loan pay· private Donor 30,000.00<br />

0.00<br />

(100.00%)<br />

61.20%<br />

(1 0.22%<br />

(100.00%)<br />

(55 00) (0.1<br />

{70.787 78) (100.00%)<br />

(828.24) (100.00%)<br />

(2,867 60) (100.00%)<br />

671 (49.41%)<br />

30.000.00 100.00%<br />

545 · Deferred Income-City of Sani---~~~-~--0;_0~1~---;_;_~~~~~,;;_;.<br />

Total Other Current Liabilities<br />

118.991.81<br />

Total Current Liabilities<br />

(62.52%)<br />

Long Term Liabilities<br />

504 · Loan payable · Riverview<br />

778,264.83<br />

(5,042.53)<br />

(0 65%)<br />

505 · Loan Payable · Centre Place<br />

1667,06054)<br />

(42 !31%.)<br />

506 · LEO Appreciation Liability<br />

Total Long Term Liabilities<br />

Total Liabilities<br />

1 ,81;9,893.40 '/15,689.00<br />

(865,<br />

(31.88%)<br />

Page 2 of 3


Page 3 of 3


Jun<br />

·donations<br />

611 . income<br />

Utility contribution<br />

614 ·Tenant income<br />

6,000.00<br />

00<br />

Total Income<br />

of Goods Sold<br />

675 ·Cost of Construction<br />

676 · Closinf)<br />

·Repayment<br />

to Individuals<br />

Profit<br />

103 (12 40%) 814,623.84<br />

Expense<br />

66900 · Reconciliation Discrepanc 0 00<br />

700 · PERSONNEL SERVICES-ADMIN.<br />

701 · Salaries & wages 16<br />

703 · FICA match<br />

704 · Life & health insurance<br />

856 · State unemployment taxes .00<br />

867 · Worker's Compensation 422.00<br />

939 ·Simple IRA Expense 125.42<br />

700 · PERSONNEL SERVICES-A 0 00<br />

Total 700 · PERSONt~EL SERVICE ,508.77<br />

0.98<br />

16,31 84.40°/; 84.39% 195,752.04<br />

99 1 105.26%) 18.999 96<br />

.773 00<br />

116.67 23 2,328.58 1.050.03 221.76% 1,400 0;)<br />

108.81% .00 3,490.47 34.83% 4,653.96<br />

"135.83 1.49 1,222 47 99.10% 1,629 96<br />

') 1 ~<br />

~~ I • 32.63°/.: /.54,2C8 96<br />

800 ·OPERATING EXPENSES<br />

802 · Interest/Finance expense 18.63<br />

850 · Closing costs expense 0 00<br />

860 · Bank charges 0 00<br />

861 · Late Charges 30.80<br />

862 · Conclo association fees 2,856.00<br />

863 · Membership Fees 0.00<br />

18.63<br />

83.33 0.00°/o 178.54 749.97 23.81% 999.96<br />

10.00 0 00% 839.25 870.00 95AI"Ic 900.00<br />

G8 6 000 03 36.68% 8.000.04<br />

8,568 00 8.568 00 100.00% 11,424.00<br />

325.00 32fj 00 100.00% 475.00<br />

Page 1 of 3


5,000.04<br />

11<br />

910 ·Rent ·Rabbit Rd.<br />

913<br />

901 · Maintenance Agreement<br />

914 ·Office repairs & mainten<br />

916 ·Repairs maintenance-•<br />

920 · Landscaping<br />

913 · Repairs ancl<br />

7.481<br />

24,999.96<br />

:.0.807 58,000.00<br />

7.651 20 000.04<br />

0.00<br />

118,950.04<br />

918 · Professionals-Survey/En9• 0.00<br />

941 · Cell phone & internet 0.00<br />

942 · Transponders & Mileage<br />

945 ·Utilities 13,315.70<br />

959 · CHR-Office Technolo9y<br />

975 ·Sanibel Land Tr<strong>us</strong>t HOA<br />

Total 800 ·OPERATING EXPENSE<br />

00<br />

1,300 00 150.00 866.6"1% 150.00<br />

O.OCY1c, 14 1,1 1,500 00<br />

67.05% 2,912.50 78.11% 3,700 00<br />

69,999.96<br />

999 · UncategOI'ized Expenses<br />

Total Expense<br />

11 85.44% 9.12<br />

Net Ordinary Income<br />

3,169.60 (10.<br />

(629.975.73) (36,025.23) 1 748.71% (46 195.28)<br />

Other Income/Expense<br />

Page 2 of 3


Page3of3


City of Sanibel<br />

Schedule of CHR Support FY1987-FY<strong>2012</strong><br />

Audited Audited Audited Audited Audited Audited Audited Audited<br />

FY 1 FY 1996 FY 2001 FY 2004 FY 2005 FY FY 2010 FY 2011<br />

F-001 F·001/480 F·001/480 F·OOI/480 f.480 f.480 F·180/F· 280 F-180/F·280 f.1 F·1 F·OOI F·001 F·001<br />

Operating<br />

Professional $ $ $ $ $ $ $ $ $ $ 4,000 $<br />

.<br />

$ $ $ $ $ $<br />

.<br />

$<br />

Other contractual<br />

Communications 1,219 3,541 3,641 3,720 2,474 3,019 1,654 2,500<br />

Transportation. postage 1,034 561 1,128 1,382 1,431 1,096 691 641 784 865 1,369 1,000<br />

Utilities 544 599 446 88<br />

Rental & 12 114 26 146 82 107<br />

Repair maintenance 134 229 30<br />

Other current 108 1<br />

Office supplies 818 961 236 1,081 505 2,750 3,340 1458.61 2,864 2.402 2,951 3,019 3.500<br />

Total operating 5,405 1,822 2,921 3,737 4,402 10,312 7,917 8,077 5,915 5,979 5,358 6,835 6,043 7,000<br />

Grants<br />

CHR Admin expense 1,014,578 1 ,648 157.408 166,575 173,103 181.370 193,017 198,035 204.768 209,478 228,000 226,600 233,400 240,404 240.404 247,616 247,616 255,044 262,695<br />

CHR·Additional 75,000 ,000 4,125<br />

CHR·Mariposa 650,000<br />

CHR·Woodhaven 556,182 500,818<br />

CDBG pass·through grant;<br />

hurricane mitigation 43,260<br />

Total grants 1,014,578 226,648 157,408 166,575 240,404 290,876 247,616 255,044 262,695<br />

Debt Service<br />

Principal 86.447 91.140 91,935 95,394 132,649 148,375 155,018 164,110 171.045 250,266 257,495 265,018 272,783 253,568 978,752<br />

Interest 91,540 87,344 82,651 81,856 73,834 80.031 78,179 71.536 59,646 66,041 79,864 70,548 60,610 50.451 39,919 23,659 :<br />

Other debt service 7,500 23,269 13,317 886<br />

Total debt service 173,791 173,791 173,791 176,728 212,680 226,554 226,554 223,757 260,356 343,446 328,929 325,628 323,233 293,487 1,002,411<br />

Land exchange to settle<br />

loans owed to City by CHR<br />

Land<br />

Loss·Land for debt swap 71,821<br />

Total land exchange 71,821<br />

Total support 269,695<br />

Grand total1987-<strong>2012</strong><br />

*1987 is the first ear the audits showed economic environment function ex enditures<br />

K:\Finance\SAE\CHR\Copy of CHR Cash Outlays 1987·<strong>2012</strong>


For<br />

Personalized City Council Member’s Email Addresses<br />

As of <strong>Aug<strong>us</strong>t</strong> 1, <strong>2012</strong><br />

<br />

<br />

<br />

<br />

<br />

Each Sanibel City Council member will be given the option of being<br />

issued a personalized City email address<br />

(Example: firstname.lastname@mysanibel.com)<br />

Any City Council member who receives a request for a public<br />

record via their personalized City email address will immediately<br />

forward the request electronically to the City Manager and City<br />

Clerk for processing<br />

Any City Council member who receives a request for service via<br />

their personalized City email address will immediately forward the<br />

request electronically to the City Manager for processing<br />

All citizen input sent to a Council member’s personalized City email<br />

address regarding policies which have Council-wide implication will<br />

be forwarded to the City Manager for distribution to all Council<br />

members<br />

It is the responsibility of any City Council member who sends<br />

outgoing email from a personalized City email account to<br />

distinguish as appropriate his or her personal opinion from that of<br />

City Council as a whole or official City Policy.<br />

K:\Admin\pbs\<strong>2012</strong> council\proposed Individual CC Member Email Address.docx


MEMORANDUM<br />

DATE: <strong>Aug<strong>us</strong>t</strong> 7, <strong>2012</strong><br />

TO:<br />

City Council<br />

THROUGH: City Manager Judie Zimomra<br />

FROM:<br />

RE:<br />

Acting Public Works Director Scott Krawczuk<br />

Stat<strong>us</strong> and requested authorization to dredge the Entrance/Exit Channel<br />

to the Shell Harbor Canal System as an emergency project<br />

The entrance channel to the Shell Harbor canal system was last dredged in<br />

March of 2011 and is again in a state that requires dredging to maintain safe navigation.<br />

This dredging work is an unfunded project for the current fiscal year.<br />

On May 11, <strong>2012</strong> a permit application was submitted to the Florida Department<br />

of Environmental Protection and Army Corps of Engineers to secure the required<br />

environmental permits. On June 25 th a notification was received from the Florida<br />

Department of Environmental Protection indicating the project is exempt from the need<br />

for an Environmental Resource Permit (ERP). A federal review of the City’s application<br />

is still being performed by the U.S. Army Corps of Engineers. Although not complete,<br />

we anticipate receiving the permit from the Corps in the near future.<br />

Due to the condition of the entrance channel and in order to expedite this work<br />

once the permit is received, it is recommended that the work be performed in<br />

accordance with the City’s emergency procurement policy. The City is currently<br />

soliciting a quote to perform the dredging work.<br />

cc: Finance Director Sylvia Edwards<br />

City Attorney Ken Cuyler


CITY OF SANIBEL<br />

RESOLUTION NO. 12-080<br />

A RESOLUTION AUTHORIZING THE DREDGING OF THE ENTRANCE CANAL TO<br />

THE SHELL HARBOR AND SANIBEL ESTATES CANAL SYSTEM; DIRECTING<br />

THAT THE DREDGING PROJECT SERVICES BE PROCURED AND IMPLEMENTED<br />

ON AN EMERGENCY BASIS AND WAIVING COMPETITIVE BID OR<br />

PROCUREMENT REQUIREMENTS; DIRECTING AND AUTHORIZING THE CITY<br />

MANAGER TO EXECUTE THE NECESSARY DOCUMENTATION TO PROCURE<br />

AND IMPLEMENT SUCH DREDGING PROJECT; AUTHORIZING PAYMENT FOR<br />

SUCH PROJECT FROM THE SHELL HARBOR AND SANIBEL ESTATES CANAL<br />

AREA DREDGING ASSESSMENT DISTRICT FUNDS AND, TO THE EXTENT<br />

NECESSARY, CITY GENERAL FUNDS; AUTHORIZING AND DIRECTING THE<br />

REPAYMENT OF CITY GENERAL FUNDS FROM FUTURE FISCAL YEAR<br />

COLLECTIONS OF THE SHELL HARBOR AND SANIBEL ESTATES CANAL AREA<br />

DREDGING ASSESSMENT DISTRICT; AND PROVIDING AN EFFECTIVE DATE.<br />

WHEREAS, the City of Sanibel has established the Shell Harbor and Sanibel Estates<br />

Canal Area Assessment District primarily for the purpose of funding the dredging of the<br />

Entrance Canal to the Shell Harbor and Sanibel Estates Canal System; and<br />

WHEREAS, the assessments for such Assessment District are collected on a yearly basis<br />

from-benefitted-private-properties-(two-thirds-of-total-assessment)-and-one-third-is-paid-by-the<br />

City in order to fund the dredging of the Entrance Canal on an estimated schedule of every 2<br />

years; and<br />

WHEREAS, the condition of the Entrance Canal is such that immediate dredging is<br />

necessary on an emergency basis for the purposes of safety and navigability even though only 18<br />

months will have passed since the last dredging of the Entrance Canal; and<br />

WHEREAS, it will be necessary for the City General Funds to supplement the collected<br />

assessments in order to pay for the emergency dredging, but such City General Funds will be<br />

RES. 12-080


eimbursed from future collections of the Shell Harbor and Sanibel Estates Canal Area Dredging<br />

Assessment District; and<br />

WHEREAS, such assessment funds to be repaid to the City General Fund does not<br />

include the 33% share of the City of Sanibel that is due and payable as the City's portion of the<br />

Shell Harbor and Sanibel Estates Canal Area Dredging Assessment District (such 33% share to<br />

be paid as normally required);<br />

NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Sanibel,<br />

Florida:<br />

SECTION 1. The City Manager is hereby directed and authorized to procure and<br />

implement necessary dredging services to dredge the Entrance Canal to the Shell Harbor and<br />

Sanibel Estates Canal System.<br />

SECTION 2.<br />

Such dredging project shall be procured and implemented on an<br />

emergency basis and otherwise applicable procurement and bidding requirements are hereby<br />

---------'Waived-and-it-is-determined-that-such-project-is-an-emergency-and-is-in-the-best-interest-of-the----­<br />

public. The City shall pay from City General Funds any amount over and above the collected and<br />

available Shell Harbor and Sanibel Estates Assessment District funds, conditioned upon<br />

repayment to the City General Fund at the earliest possible date of any such amount paid by the<br />

City.<br />

SECTION 3. Effective Date. This resolution shall take effect immediately upon<br />

adoption.<br />

DULY PASSED AND ENACTED by the Council of the City of Sanibel, Florida, this<br />

7th day of <strong>Aug<strong>us</strong>t</strong>, <strong>2012</strong>.<br />

2 RES. 12-080


AUTHENTICATION:<br />

Kevin Ruane, Mayor<br />

Pamela Smith, City Clerk<br />

Vote of Council Members:<br />

Ruane<br />

Denham<br />

Congress<br />

Harrity<br />

Jennings<br />

Date filed with City Clerk: _________ _<br />

3 RES. 12-080


Responses from GEPB members regarding terms<br />

expiring September 30, <strong>2012</strong>.<br />

Pamala,<br />

I will respond right after the <strong>Aug<strong>us</strong>t</strong> meeting of Tr<strong>us</strong>tees.<br />

John P Decker<br />

Johndecker2@yahoo.com<br />

415 505 5858<br />

Pamela,<br />

Thanks for the notice. Time really does fly when one is having fun. However, I do not wish to<br />

be reappointed for a further term.<br />

Mike Armstrong<br />

Hi Pamela. Sorry for the delay. I would be honored to be reappointed. Thank you.<br />

Tim<br />

TIM GARMAGER<br />

GARMAGER SUCCESS COACHING, INC.<br />

Success, Happiness, Leadership, Accomplishment<br />

239-410-9668<br />

P.O. Box 1075, Sanibel Island, FL 33957<br />

tgarmager@comcast.net<br />

www.successandhappiness.com


PUBLIC NOTICE<br />

The City Council is currently taking applications for<br />

the General Employee’s Pension Board<br />

DEADLINE FOR SUBMITTING AN APPLICATION IS<br />

WEDNESDAY, SEPTEMBER 05, <strong>2012</strong>. APPLICATIONS MAY BE<br />

OBTAINED AT CITY HALL, 800 DUNLOP ROAD, ON THE CITY<br />

WEBSITE, WWW.MYSANIBEL.COM OR CALL 472-4135


CITY OF SANIBEL TREASURY<br />

INVESTMENT PERFORMANCE<br />

PERIOD ENDING<br />

JUNE 30, <strong>2012</strong><br />

NOTE: For a free copy of Part II (mailed w/i 5 b<strong>us</strong>. days from request receipt) of Burgess Chambers and Associates, Inc.'s<br />

most recent Form ADV which details pertinent b<strong>us</strong>inesss procedures, please contact:<br />

601 North New York Avenue, Suite 200, Winter Park, Florida 32789, 407-644-0111, info@burgesschambers.com


City of Sanibel Treasury<br />

BCA Market Perspective ©<br />

Why the Federal Reserve is P<strong>us</strong>hing Stocks<br />

July <strong>2012</strong><br />

Following past recessions, the Federal Reserve stimulated private sector borrowing by lowering interest rates and bank reserve<br />

requirements. This in turn encouraged increased economic activity by way of the “multiplier effect” – each dollar borrowed magnified<br />

the speed of the recovery, as each economic level benefited from the initial dollar of borrowing. But this economy has been different, as<br />

credit expansion has been abnormally slow. Instead of expanding bank borrowing, companies have reduced it by refinancing into longerterm<br />

bonds. The results are better balance sheets and higher levels of working capital – the seeds of improving capital investment --<br />

which should ultimately lead to increased hiring.<br />

The Fed has two primary objectives: to manage a monetary policy promoting full employment, and to manage inflationary expectations.<br />

By adj<strong>us</strong>ting the cost of borrowing money and influencing bank lending, the Fed heats up or cools down the domestic economy. In past<br />

economic cycles, Fed policy has impacted the value of the dollar, increased unemployment by encouraging firms to move operations<br />

offshore (Volker), promoted home ownership financing (Greenspan), and now under Ben Bernanke – encouraged investors to buy stocks.<br />

The simplest ill<strong>us</strong>tration is appreciating how Bernanke’s current zero interest policy is strengthening the balance sheets of public<br />

companies. With borrowing costs so low, these companies have a reduced reliance on cumbersome bank credit facilities beca<strong>us</strong>e of<br />

restructuring to low interest rate corporate bonds. Companies benefit with reduced interest costs and a p<strong>us</strong>hing out well into the future of<br />

these obligations. Stronger balance sheets provide public companies with more working capital to grow their b<strong>us</strong>inesses, invest in new<br />

capital equipment, hire employees, and pay higher dividends.<br />

Dividend yields of large U.S. companies (S&P 500) are higher than 10-year government bonds (2.1% vs. 1.5%). A number of stocks in<br />

this index are paying yields above 3.5%. Investors see the attractive comparative dividend, but remain skeptical.<br />

The Fed’s policy in promoting stock ownership is slow going, but it j<strong>us</strong>t might do the trick. A prolonged period of zero policy rates,<br />

along with the specter of rising interest-rate based bond value declines, is attracting money from bonds and cash. The Fed has clearly<br />

moved towards unconventional means to stimulate the domestic economy. Historically, bank lending has been the mechanism driving<br />

economic cycles. But with today’s weak credit expansion, the approach by the Fed in p<strong>us</strong>hing stock ownership is novel and experimental.<br />

A risk is this policy brings on significantly higher inflation in the future as the rate of money supply growth and credit exceed U.S. and<br />

global GDP growth. However, it appears this is a risk the Fed is willing to take.<br />

2


City of Sanibel Treasury<br />

Total Fund<br />

Compliance Checklist<br />

June 30, <strong>2012</strong><br />

All investments of the fund are authorized within the Investment Policy Statement dated<br />

Prime commercial paper of a US corporation, finance company or banking institution is rated at least P-1 by<br />

Moody’s or at least A-1 by S&P and is stated to mature in not more than 270 days.<br />

Bonds or other debt securities issued or guaranteed by a corporation organized under the laws of the US or the<br />

District of Columbia have an investment grade rating of A or better by S&P or Moody’s.<br />

YES<br />

<br />

<br />

<br />

NO<br />

Operating Account:<br />

Investments are limited to demand deposits, mm funds and other short term securities of the highest quality.<br />

Reserves Account:<br />

Investments are limited to securities with maturities not exceeding 24 months.<br />

The average maturity does not exceed one year.<br />

No more than 10% is invested in corporate bonds with a minimum rating of A by S&P<br />

No more than 2% is invested with any one issuer.<br />

Surpl<strong>us</strong> Account:<br />

Investments maximum maturities do not exceeding 5 years.<br />

The average maturity does not exceed 3 years.<br />

No more than 15% is invested in corporate bonds with a minimum rating of A by S&P.<br />

No more than 2% is invested with any one <strong>us</strong>er.<br />

Restricted Account:<br />

No more than 15% is invested in corporate bonds with a minimum rating of A by S&P or Moody’s.<br />

No more than 2% is invested with any one <strong>us</strong>er.<br />

<br />

<br />

<br />

<br />

<br />

<br />

<br />

<br />

<br />

<br />

<br />

3


City of Sanibel Treasury<br />

Total Fund<br />

Asset Maturity Ranges and Projected Income<br />

June 30, <strong>2012</strong><br />

Portfolio<br />

Principal Cost<br />

Value*<br />

Yield to<br />

Maturity on<br />

Amortized Cost<br />

Projected Annual<br />

Income<br />

(Gross of Fees)<br />

Operating (0-1 Yr) $6,325,037.44 0.9% $56,925<br />

Reserves (0-2 Yr) $7,672,953.28 1.1% $84,402<br />

Surpl<strong>us</strong> (3-5 Yr) $5,268,439.93 1.8% $94,832<br />

Restricted (10-15 Yr) $1,936,040.38 4.4% $85,186<br />

Total $21,202,471.03 1.5% $321,346<br />

Less Projected C<strong>us</strong>tody and Investment Management<br />

Fees @ 0.175% of Market Value<br />

($37,715)<br />

Projected Net Relationship Annual Income $283,631<br />

*Principal Cost Value is calculated by taking the Total Portfolio Cost Value from the c<strong>us</strong>todial statement and subtracting accrued income.<br />

Source: Integrity Fixed Income Management<br />

4


City of Sanibel Treasury<br />

Total Fund<br />

Investment Summary<br />

June 30, <strong>2012</strong><br />

<br />

<br />

<br />

For the quarter, the combined accounts earned $165K (+0.8%) or +0.7% net.<br />

Fiscal year to date, the investment program earned $367,255 or +1.4% net.<br />

Yield to maturity gross of fees:<br />

o Operating +0.9%<br />

o Reserve +1.1%<br />

o Surpl<strong>us</strong> +1.8%<br />

o Restricted +4.4%<br />

Projected net annual income: $283,631<br />

Compliance:<br />

Two corporate bond issues are slightly over the 2% maximum (Philip Morris and JPMorgan) in the Reserves account. Integrity is<br />

aware of this and is taking appropriate action.<br />

5


City of Sanibel Treasury<br />

Total Fund<br />

Gross Opportunity Gains & Loss Report<br />

June 30, 2011 Through June 30, <strong>2012</strong><br />

Quarter To Date Fiscal Ytd One Year<br />

BEGINNING MKT VALUE 21,385,829 21,183,180 20,935,621<br />

NET CONTRIBUTIONS 0 0 0<br />

INVESTMENT EARNINGS 164,606 367,255 614,814<br />

ENDING MKT VALUE 21,550,435 21,550,435 21,550,435<br />

GROSS TIME WEIGHTED RETURN 0.77 1.73 2.94<br />

6


City of Sanibel Treasury<br />

Total Fund<br />

Asset Allocation<br />

TOTAL MARKET VALUE<br />

AS OF JUNE 30, <strong>2012</strong><br />

$ 21,550,435<br />

RESERVE ACCOUNT<br />

RESTRICTED<br />

ACCOUNT<br />

OPERATING ACCOUNT<br />

SURPLUS ACCOUNT<br />

VALUE<br />

PERCENT<br />

RESERVE ACCOUNT 7,650,794 35.50<br />

OPERATING ACCOUNT 6,353,405 29.48<br />

SURPLUS ACCOUNT 5,340,684 24.78<br />

RESTRICTED ACCOUNT 2,205,553 10.24<br />

7


City of Sanibel Treasury<br />

Total Fund<br />

June 30, <strong>2012</strong><br />

Gross of Fees<br />

QTR FYTD 1 Year 2 Year<br />

Name Market Values ROR ROR ROR ROR<br />

TOTAL FUND<br />

Operating Account 6,353,405 0.2% 0.7% 0.8% 0.8%<br />

ML 0-3M TBil 0.0% 0.0% 0.0% 0.1%<br />

Reserve Account 7,650,794 0.3% 0.8% 1.1% 1.1%<br />

ML US Treas 0-1 Yr 0.0% 0.1% 0.2% 0.3%<br />

Surpl<strong>us</strong> Account 5,340,684 0.7% 2.6% 3.9% 3.2%<br />

ML US Treas 3-5 Yr 1.2% 1.6% 4.4% 3.9%<br />

Restricted Account 2,205,553 4.6% 6.1% 14.7% 9.3%<br />

ML US Treas 10-15 Yr 6.4% 5.3% 19.0% 10.6%<br />

TOTAL: 21,550,435 0.8% 1.7% 2.9% 2.3%<br />

8


City of Sanibel Treasury<br />

Operating Account<br />

Performance Profile<br />

Through June 30, <strong>2012</strong><br />

ENDED<br />

RETURN<br />

BEST QUARTER 6/2011 0.25<br />

WORST QUARTER 9/2011 0.10<br />

BEST 4 QUARTERS 6/2011 0.83<br />

WORST 4 QUARTERS 6/<strong>2012</strong> 0.77<br />

TOTAL # OF PERIODS: 24<br />

# OF POSITIVE PERIODS: 24<br />

# OF NEGATIVE PERIODS: 0<br />

QUARTER<br />

TO FISCAL ONE TWO<br />

DATE YTD YEAR YEARS<br />

OPERATING ACCOUNT 0.22 0.66 0.77 0.80<br />

ML 0-3M TBIL 0.02 0.03 0.04 0.09<br />

EXCESS 0.20 0.63 0.73 0.71<br />

RISKLESS INDEX 0.03 0.04 0.06 0.11<br />

REAL ROR 0.12 -0.54 -1.04 -1.85<br />

STD SHARPE INFO<br />

PERIOD RETURN DEV RATIO ALPHA BETA R-SQUARED RATIO<br />

ONE YEAR 0.77 0.11 6.35 0.79 5.91 30.15 6.27<br />

TWO YEARS 0.80 0.11 6.53 0.69 0.37 0.22 6.64<br />

The risk benchmark for this analysis is the ML 0-3M TBil.<br />

9


City of Sanibel Treasury<br />

Operating Account<br />

Performance in Rising and Declining Markets<br />

June 30, 2011 Through June 30, <strong>2012</strong><br />

UP MARKET PERFORMANCE<br />

DOWN MARKET PERFORMANCE<br />

RATE OF RETURN (%)<br />

0.66<br />

0.61<br />

0.57<br />

0.53<br />

0.49<br />

0.45<br />

0.41<br />

0.37<br />

0.33<br />

0.29<br />

0.25<br />

0.20<br />

0.16<br />

0.12<br />

0.08<br />

0.04<br />

0.00<br />

RATE OF RETURN (%)<br />

0.14<br />

0.13<br />

0.12<br />

0.11<br />

0.10<br />

0.09<br />

0.08<br />

0.07<br />

0.06<br />

0.05<br />

0.04<br />

0.03<br />

0.02<br />

0.01<br />

0.00<br />

YTD<br />

ONE YEAR<br />

TOTAL FUND 0.35 0.62<br />

ML 0-3M TBIL 0.03 0.05<br />

DIFFERENCE 0.32 0.58<br />

RATIO 11.62 13.02<br />

UP PERIODS 5 10<br />

YTD<br />

ONE YEAR<br />

TOTAL FUND 0.11 0.14<br />

ML 0-3M TBIL 0.00 -0.01<br />

DIFFERENCE 0.11 0.15<br />

RATIO -113.98 -20.22<br />

DOWN PERIODS 1 2<br />

10


City of Sanibel Treasury<br />

Reserve Account<br />

Performance Profile<br />

Through June 30, <strong>2012</strong><br />

ENDED<br />

RETURN<br />

BEST QUARTER 6/2011 0.43<br />

WORST QUARTER 12/2010 0.13<br />

BEST 4 QUARTERS 6/2011 1.14<br />

WORST 4 QUARTERS 6/<strong>2012</strong> 1.12<br />

TOTAL # OF PERIODS: 24<br />

# OF POSITIVE PERIODS: 20<br />

# OF NEGATIVE PERIODS: 4<br />

QUARTER<br />

TO FISCAL ONE TWO<br />

DATE YTD YEAR YEARS<br />

RESERVE ACCOUNT 0.25 0.80 1.12 1.13<br />

ML US TREAS 0-1 YR 0.04 0.11 0.17 0.26<br />

EXCESS 0.21 0.69 0.96 0.87<br />

RISKLESS INDEX 0.03 0.04 0.06 0.11<br />

REAL ROR 0.15 -0.41 -0.68 -1.52<br />

STD SHARPE INFO<br />

PERIOD RETURN DEV RATIO ALPHA BETA R-SQUARED RATIO<br />

ONE YEAR 1.12 0.16 6.63 1.10 -0.36 2.57 4.56<br />

TWO YEARS 1.13 0.26 3.93 0.95 0.44 1.24 3.28<br />

The risk benchmark for this analysis is the ML US Treas 0-1 Yr.<br />

11


City of Sanibel Treasury<br />

Reserve Account<br />

Performance in Rising and Declining Markets<br />

June 30, 2011 Through June 30, <strong>2012</strong><br />

UP MARKET PERFORMANCE<br />

DOWN MARKET PERFORMANCE<br />

RATE OF RETURN (%)<br />

0.78<br />

0.74<br />

0.70<br />

0.66<br />

0.61<br />

0.57<br />

0.53<br />

0.49<br />

0.45<br />

0.41<br />

0.37<br />

0.33<br />

0.29<br />

0.25<br />

0.20<br />

0.16<br />

0.12<br />

0.08<br />

0.04<br />

0.00<br />

RATE OF RETURN (%)<br />

0.39<br />

0.37<br />

0.35<br />

0.33<br />

0.31<br />

0.29<br />

0.27<br />

0.25<br />

0.23<br />

0.20<br />

0.18<br />

0.16<br />

0.14<br />

0.12<br />

0.10<br />

0.08<br />

0.06<br />

0.04<br />

0.02<br />

0.00<br />

-0.02<br />

-0.04<br />

YTD<br />

ONE YEAR<br />

TOTAL FUND 0.40 0.75<br />

ML US TREAS 0-1 YR 0.07 0.22<br />

DIFFERENCE 0.34 0.53<br />

RATIO 6.07 3.47<br />

UP PERIODS 5 9<br />

YTD<br />

ONE YEAR<br />

TOTAL FUND 0.11 0.38<br />

ML US TREAS 0-1 YR -0.01 -0.05<br />

DIFFERENCE 0.12 0.43<br />

RATIO -10.35 -7.68<br />

DOWN PERIODS 1 3<br />

12


City of Sanibel Treasury<br />

Surpl<strong>us</strong> Account<br />

Performance Profile<br />

Through June 30, <strong>2012</strong><br />

ENDED<br />

RETURN<br />

BEST QUARTER 9/2010 1.44<br />

WORST QUARTER 12/2010 -0.67<br />

BEST 4 QUARTERS 6/<strong>2012</strong> 3.87<br />

WORST 4 QUARTERS 6/2011 2.51<br />

TOTAL # OF PERIODS: 24<br />

# OF POSITIVE PERIODS: 20<br />

# OF NEGATIVE PERIODS: 4<br />

QUARTER<br />

TO FISCAL ONE TWO<br />

DATE YTD YEAR YEARS<br />

SURPLUS ACCOUNT 0.65 2.63 3.87 3.19<br />

ML US TREAS 3-5 YR 1.16 1.55 4.38 3.93<br />

EXCESS -0.50 1.08 -0.51 -0.74<br />

RISKLESS INDEX 0.03 0.04 0.06 0.11<br />

REAL ROR 0.55 1.41 2.02 0.49<br />

STD SHARPE INFO<br />

PERIOD RETURN DEV RATIO ALPHA BETA R-SQUARED RATIO<br />

ONE YEAR 3.87 0.71 5.40 2.69 0.25 58.23 -0.31<br />

TWO YEARS 3.19 1.19 2.59 1.45 0.42 79.23 -0.48<br />

The risk benchmark for this analysis is the ML US Treas 3-5 Yr.<br />

13


City of Sanibel Treasury<br />

Surpl<strong>us</strong> Account<br />

Performance in Rising and Declining Markets<br />

June 30, 2011 Through June 30, <strong>2012</strong><br />

UP MARKET PERFORMANCE<br />

DOWN MARKET PERFORMANCE<br />

5.00<br />

RATE OF RETURN (%)<br />

4.00<br />

3.00<br />

2.00<br />

RATE OF RETURN (%)<br />

0.00<br />

1.00<br />

-1.00<br />

YTD<br />

ONE YEAR<br />

TOTAL FUND 1.20 3.36<br />

ML US TREAS 3-5 YR 1.91 5.68<br />

DIFFERENCE -0.71 -2.32<br />

RATIO 0.63 0.59<br />

UP PERIODS 3 8<br />

YTD<br />

ONE YEAR<br />

TOTAL FUND 0.48 0.49<br />

ML US TREAS 3-5 YR -1.09 -1.23<br />

DIFFERENCE 1.57 1.72<br />

RATIO -0.44 -0.40<br />

DOWN PERIODS 3 4<br />

14


City of Sanibel Treasury<br />

Restricted Account<br />

Performance Profile<br />

Through June 30, <strong>2012</strong><br />

ENDED<br />

RETURN<br />

BEST QUARTER 9/2011 8.03<br />

WORST QUARTER 12/2010 -4.53<br />

BEST 4 QUARTERS 6/<strong>2012</strong> 14.67<br />

WORST 4 QUARTERS 6/2011 4.16<br />

TOTAL # OF PERIODS: 24<br />

# OF POSITIVE PERIODS: 14<br />

# OF NEGATIVE PERIODS: 10<br />

QUARTER<br />

TO FISCAL ONE TWO<br />

DATE YTD YEAR YEARS<br />

RESTRICTED ACCOUNT 4.59 6.15 14.67 9.29<br />

ML US TREAS 10-15 YR 6.39 5.35 19.01 10.57<br />

EXCESS -1.80 0.80 -4.34 -1.28<br />

RISKLESS INDEX 0.03 0.04 0.06 0.11<br />

REAL ROR 4.49 4.87 12.63 6.44<br />

STD SHARPE INFO<br />

PERIOD RETURN DEV RATIO ALPHA BETA R-SQUARED RATIO<br />

ONE YEAR 14.67 5.15 2.84 3.49 0.58 90.72 -1.03<br />

TWO YEARS 9.29 6.07 1.51 1.56 0.72 89.73 -0.45<br />

The risk benchmark for this analysis is the ML US Treas 10-15 Yr.<br />

15


City of Sanibel Treasury<br />

Restricted Account<br />

Performance in Rising and Declining Markets<br />

June 30, 2011 Through June 30, <strong>2012</strong><br />

UP MARKET PERFORMANCE<br />

DOWN MARKET PERFORMANCE<br />

26.00<br />

0.00<br />

24.00<br />

22.00<br />

-1.00<br />

20.00<br />

RATE OF RETURN (%)<br />

18.00<br />

16.00<br />

14.00<br />

12.00<br />

10.00<br />

8.00<br />

RATE OF RETURN (%)<br />

-2.00<br />

-3.00<br />

-4.00<br />

6.00<br />

4.00<br />

-5.00<br />

2.00<br />

YTD<br />

ONE YEAR<br />

TOTAL FUND 5.57 17.63<br />

ML US TREAS 10-15 YR 8.03 26.41<br />

DIFFERENCE -2.46 -8.78<br />

RATIO 0.69 0.67<br />

UP PERIODS 3 8<br />

YTD<br />

ONE YEAR<br />

TOTAL FUND -1.64 -2.51<br />

ML US TREAS 10-15 YR -4.03 -5.85<br />

DIFFERENCE 2.39 3.34<br />

RATIO 0.41 0.43<br />

DOWN PERIODS 3 4<br />

16


City of Sanibel Treasury<br />

Glossary of Terms<br />

-ACCRUED INTEREST- Bond interest earned since the last interest payment, but not yet received.<br />

-ALPHA- A linear regressive constant that measures expected return independent of Beta.<br />

-ASSET ALLOCATION- The division of portfolio asset classes in order to achieve an expected investment objective.<br />

-BALANCED UNIVERSES - BNY Mellon Public Funds, Endowments & Foundations, Corporate peer groups, and PSN peer groups.<br />

-BETA- A measure of portfolio sensitivity (volatility) in relation to the market, based upon past experience.<br />

-BOND DURATION- A measure of portfolio sensitivity to interest rate risk.<br />

-COMMINGLED FUND- An investment fund which is similar to a mutual fund in that investors are permitted to purchase and redeem units that represent<br />

ownership in a pool of securities.<br />

-CONVERTIBLE BONDS - Hybrid securities' that offer equity returns during rising equity markets and improved down-market protection.<br />

-CORE- An equal weighting in both growth and value stocks.<br />

-CORRELATION COEFFICIENT- A measure of how two assets move together. The measure is bounded by +1 and -1; +1 means that the two assets move<br />

together positively, while a measure of -1 means that the assets are perfectly negatively correlated.<br />

-GROWTH MANAGER- Generally invests in companies that have either experienced above-average growth rates and/or are expected to experience<br />

above-average growth rates in the future. Growth portfolios tend to have high price/earnings ratios and generally pay little to no dividends.<br />

-INDEXES- Indexes are <strong>us</strong>ed as "independent representations of markets" (e.g., S&P 500).<br />

-INFORMATION RATIO- Annualized excess return above the benchmark relative to the annualized tracking error.<br />

-LARGE CAP- Generally, the term refers to a company that has a market capitalization that exceeds $10 billion.<br />

-MANAGER UNIVERSE- A collection of quarterly investment returns from vario<strong>us</strong> investment management firms that may be subdivided by style (e.g. growth,<br />

value, core).<br />

-MID CAP- Generally, the term refers to a company that has a market capitalization between $2 and $10 billion.<br />

-NCREIF - A quarterly time series composite total rate of return measure of investment performance of a large pool of individual commercial real estate<br />

properties acquired in the private market for investment purposes only.<br />

-NCREIF ODCE - Open End Diversified Core Equity index which consists of historical and current returns from 26 open-end commingled funds pursuing core<br />

stategy. This index is capitalization weighted, time weighted and gross of fees.<br />

17


City of Sanibel Treasury<br />

Glossary of Terms<br />

-NET- Investment return accounts only for manager fees.<br />

-PROTECTING FLORIDA INVESTMENT ACT (PFIA) - SBA publishes a list of prohibited investments (scruntinized companies).<br />

-RATE OF RETURN- The percentage change in the value of an investment in a portfolio over a specified time period, excluding contributions.<br />

-RISK MEASURES- Measures of the investment risk level, including beta, credit, duration, standard deviation, and others that are based on current and<br />

historical data.<br />

-R-SQUARED- Measures how closely portfolio returns and those of the market are correlated, or how much variation in the portfolio returns may be explained<br />

by the market. An R2 of 40 means that 40% of the variation in a fund’s price changes could be attributed to changes in the market index over the time period.<br />

-SHARPE RATIO- The ratio of the rate of return earned above the risk-free rate to the standard deviation of the portfolio. It measures the number of units of<br />

return per unit of risk.<br />

-SMALL CAP- Generally refers to a company with a market capitilation $300 million to $2 billion.<br />

-STANDARD DEVIATION- Measure of the variability (dispersion) of historical returns around the mean. It measures how much exposure to volatility was<br />

experienced by the implementation of an investment strategy.<br />

-SYSTEMATIC RISK- Measured by beta, it is the risk that cannot be diversified away (market risk).<br />

- TIME WEIGHTED (TW) RETURN - A measure of the investments vers<strong>us</strong> the investor. When there are no flows the TW & DOLLAR weighted (DW) returns<br />

are the same and vice versa.<br />

-TRACKING ERROR- A measure of how closely a manager’s performance tracks an index; it is the annualized standard deviation of the differences between the<br />

quarterly returns for the manager and the benchmark.<br />

-TREYNOR RATIO- A measure of reward per unit of risk. (excess return divided by beta)<br />

-UP AND DOWN-MARKET CAPTURE RATIO- Ratio that ill<strong>us</strong>trates how a manager performed relative to the market during rising and declining market<br />

periods.<br />

-VALUE MANAGER- Generally invests in companies that have low price-to-earnings and price-to-book ratios and/or above-average dividend yields.<br />

18


Integrity<br />

Fixed Income Management, LLC<br />

Presents:<br />

The City of Sanibel<br />

Operating, Reserve, Surpl<strong>us</strong> & Restricted Funds<br />

As of June 30, <strong>2012</strong>


Investment Summary as of 6/30/<strong>2012</strong><br />

• Total Portfolio Market Value of $21,551,387<br />

• Total Portfolio Market Value Increase 1:<br />

• Fiscal Year To Date ‐ $367,090, or 1.77%<br />

• Rolling Twelve Months ‐ $615,657, or 3.00%<br />

• Total Portfolio Yield to Maturity 2 of 1.5% as of June 30, <strong>2012</strong><br />

1) Principal and Income Returns, Gross of Investment Management and C<strong>us</strong>tody Fees. Past performance does not guarantee future results.<br />

2) Yield to maturity on cost basis. Portfolio cost basis was $21,208,471 as of 6/30/12.<br />

6/30/<strong>2012</strong> The City of Sanibel 2


Projected Annual Income as of 6/30/12<br />

Portfolio Principal Cost Value * Yield to Maturity on Projected Annual Income<br />

Amortized Cost<br />

(Gross of Fees)<br />

Operating (0‐1 Yr) $6,325,037.44 0.9% $56,925<br />

Reserves (0‐2 Yr) $7,672,953.28 1.1% $84,402<br />

Surpl<strong>us</strong> (3‐5 Yr) $5,268,439.93 1.8% $94,832<br />

Restricted (10‐15 Yr) $1,936,040.38 4.4% $85,186<br />

Total $21,202,471.03 1.5% $321,346<br />

Less Projected dC<strong>us</strong>tody and Mgmt Fees @ 0.175% of Market Value<br />

($37,715) 715)<br />

Projected Net Relationship Annual Income<br />

$283,631<br />

* Principal Cost Value is calculated by taking the Total Portfolio Cost Value from the c<strong>us</strong>todial statement and subtracting accrued<br />

income.<br />

6/30/<strong>2012</strong> The City of Sanibel 3


Operating Portfolio Performance – Gross of Fees<br />

3 Months Fiscal Year to Date 1 Year 3 Years Inception to Date<br />

City of Sanibel Operating Fund 0.24% 0.70% 0.81% NA 0.81%<br />

Merrill Lynch 0-3 Month Treasury Bills Index 0.02% 0.03% 0.04% NA 0.08%<br />

Relative Performance 0.22% 0.67% 0.77% NA 0.73%<br />

Inception Date is June 9, 2010<br />

Returns Reflect Principal and Income Returns<br />

Returns Periods Longer Than One Year are Annualized<br />

6/30/<strong>2012</strong> The City of Sanibel 4


Operating Portfolio Cash Flows<br />

Portfolio Value on 3‐31‐12 $6,292,435.57<br />

Accrued Interest 47,212.26<br />

Beginning Market Value 6,339,647.83<br />

Contributions/Transfers 0.00<br />

Withdrawals 0.00<br />

Realized Gains/(Losses) (2,330.71)<br />

Unrealized Gains/(Losses) (20,121.77)<br />

Interest 24,129.38<br />

Change in Accrued Interest 12,080.70<br />

Portfolio Value on 6‐30‐12 6,294,112.47<br />

Accrued Interest 59,292.96<br />

Ending Market Value $6,353,405.43<br />

,<br />

6/30/<strong>2012</strong> The City of Sanibel 5


Operating Portfolio Characteristics<br />

Portfolio<br />

Index<br />

Avg. Quality AA AAA<br />

Yield to Amortized Cost 0.9% 0.1%<br />

Avg. Maturity 0.3 0.1<br />

Effective Duration 0.3 0.1<br />

6/30/<strong>2012</strong> The City of Sanibel 6


Operating Portfolio Sector Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

TSY/AGY Corporate Municipal Cash<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 7


Operating Portfolio Maturity Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

0‐1 Month 1‐3 Months 3‐6 Months 6‐12 Months<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 8


Operating Portfolio Quality Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

AAA AA A<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 9


Operating Portfolio Holdings<br />

Issuer Coupon Maturity S&P Rating Moodyʹs Rating Par Value Market Value Yield to Maturity % of P ortfolio<br />

CORPORATE BONDS<br />

GOLDMAN SACHS GROUP INC 5.70 9/1/<strong>2012</strong> A- A3 100,000 $100,627 1.2% 1.6%<br />

JPMORGAN CHASE & CO 0.00 1/2/2013 A A3 65,000 $66,646 1.0% 1.0%<br />

MET LIFE GLOB FUNDING I 288 2.88 9/17/<strong>2012</strong> AA- A3 Aa3 120,000000 $120,503 03% 0.3% 19% 1.9%<br />

PUBLIC SERVICE COLORADO 4.88 3/1/2013 A- A2 65,000 $66,849 2.3% 1.1%<br />

SEARIVER MARITIME FINANC 0.00 9/1/<strong>2012</strong> AAA Aaa 125,000 $124,279 0.7% 2.0%<br />

WELLS FARGO FINANCIAL 5.50 8/1/<strong>2012</strong> A+ A2 94,000 $94,368 1.9% 1.5%<br />

Subtotal $573,272<br />

TAXABLE MU NICIPAL BONDS<br />

ADAMS CO 12 FIVE STAR SCHS 0.00 12/15/<strong>2012</strong> AA- Aa2 100,000 $99,553 1.3% 1.6%<br />

ALABAMA ST UNIV REVENUE 2.00 3/1/2013 AA- NA 205,000 $206,308 0.9% 3.2%<br />

ARKANSAS ST DEV FIN AUTH ECO 4.94 9/1/<strong>2012</strong> NA NA 25,000 $25,120 2.3% 0.4%<br />

CLARKE CNTY GA HOSP AUTH 3.00 1/1/2013 AA Aa1 50,000 $50,639 0.6% 0.8%<br />

FORNEY TX 0.80 8/15/<strong>2012</strong> A+ Aa3 170,000 $170,014 0.4% 2.7%<br />

GEORGIA ST MUNI ELEC AUTH 1.64 1/1/2013 A+ NA 255,000 $255,051 1.2% 4.0%<br />

HENRY CNTY & HENRY CNTY WTR 2.00 2/1/2013 NA Aa2 85,000 $85,799 0.4% 1.4%<br />

IDAHO ST HLTH FACS AUTH REVE 2.50 7/1/<strong>2012</strong> AA- Aa3 255,000 $255,000 NA 4.0%<br />

INDEPENDENCE MO SCH DIST LE 4.63 3/1/2013 NA Aa3 5,000 $5,081 1.0% 0.1%<br />

INDIANA ST BOND BANK REVENU 0.43 8/1/<strong>2012</strong> AA+ NA 100,000 $99,997 0.8% 1.6%<br />

INDIANAPOLIS IN LOCAL PUBLIC I 5.59 1/1/2013 A NA 320,000 $327,002 0.6% 5.1%<br />

JACKSON CNTY IN BLDG CORP 1.50 1/1/2013 A+ NA 175,000 $175,553 0.6% 2.8%<br />

KANSAS ST DEV FIN AUTH REVEN 1.89 11/1/<strong>2012</strong> AA Aa2 155,000 $155,577 0.7% 2.4%<br />

KENTUCKY ST ASSET/LIABILITY C 2.21 4/1/2013 A+ NA 25,000 $25,200 1.0% 0.4%<br />

KENTUCKY ST PROPERTY & BLDG 3.45 8/1/<strong>2012</strong> A+ Aa3 600,000 $601,266 0.6% 9.5%<br />

MAINE ST HLTH & HGR EDUCTNL 1.25 7/1/<strong>2012</strong> NA A1 565,000 $565,000 NA 8.9%<br />

MASSACHUSETTS ST PORT AUTH 5.00 7/1/<strong>2012</strong> A A2 500,000 $500,000 NA 7.9%<br />

6/30/<strong>2012</strong> The City of Sanibel 10


Operating Portfolio Holdings<br />

Issuer Coupon Maturity S&P Rating Moodyʹs Rating Par Value Market Value Yield to Maturity % of P ortfolio<br />

OAKLAND CNTY MI BLDG AUTH 2.00 10/1/<strong>2012</strong> AAA Aaa 45,000 $45,173 1.2% 0.7%<br />

OKANOGAN CNTY WA PUBLIC UTIL 1.40 12/1/<strong>2012</strong> A- A1 200,000 $200,302 1.2% 3.2%<br />

OSCEOLA CNTY FL TOURIST DEV T 2.11 10/1/<strong>2012</strong> NA NA 65,000 $64,995 3.1% 1.0%<br />

PERTH AMBOY NJ 2.00 3/15/2013 AA- Aa3 225,000 $227,183 0.7% 3.6%<br />

PIERCE CNTY WA SWR REVENUE 115 1.15 8/1/<strong>2012</strong> AA Aa3 315,000 $315,032 06% 0.6% 50% 5.0%<br />

RHODE ISLAND ST TURNPIKE & BR 4.76 12/1/<strong>2012</strong> A- WR 155,000 $157,040 1.9% 2.5%<br />

SOUTH BEND IN REDEV AUTH 1.00 8/1/<strong>2012</strong> AA Aa2 400,000 $399,992 0.7% 6.3%<br />

TEXAS ST AFFORDABLE HSG CORP 4.10 3/1/2013 NA Aaa 150,000 $151,896 2.9% 2.4%<br />

TIPPECANOE VLY 2004 SCH BLDG C 0.60 7/15/<strong>2012</strong> AA+ NA 115,000 $114,997 NA 1.8%<br />

TUCSON AZ WTR SYS REVENUE 0.57 7/1/<strong>2012</strong> AA- Aa2 115,000 $115,000 NA 1.8%<br />

VIRGINIA ST PUBLIC BLDG AUTH P 3.76 8/1/<strong>2012</strong> AA+ Aa1 25,000 $25,051 0.5% 0.4%<br />

WEST VIRGINIA ST HSG DEV FUND 0.99 11/1/<strong>2012</strong> AAA Aaa 300,000 $300,438 0.1% 4.7%<br />

Subtotal $5,719,256<br />

CASH AND CASH EQUIVALENTS<br />

FEDERATED PRIME OBLIGATIONS FUND 1,571 $1,571 0.1% 0.0%<br />

CASH 13 $13 0.0%<br />

Portfolio Accrued Income $59,293 0.9%<br />

TtlP Total Portfolio tfli Value Vl $6,353,405<br />

1) Osceola County Florida Tourist Tax Revenue Bonds carry an “A‐” Rating from Fitch Ratings, Ltd.<br />

6/30/<strong>2012</strong> The City of Sanibel 11


Reserves Portfolio Performance – Gross of Fees<br />

3 Months Fiscal Year to Date 1 Year 3 Years Inception to Date<br />

City of Sanibel Reserves Fund 0.27% 8.30% 1.13% NA 1.13%<br />

Merrill Lynch 0-1 Year Treasury Bills Index 0.04% 0.11% 0.51% NA 0.27%<br />

Relative Performance 0.23% 819% 8.19% 0.62% NA 0.86%<br />

Inception Date is June 9, 2010<br />

Returns Reflect Principal and Income Returns<br />

Returns Longer Than One Year are Annualized<br />

6/30/<strong>2012</strong> The City of Sanibel 12


Reserves Portfolio Cash Flows<br />

Portfolio Value on 3‐31‐12 $7,569,647.98<br />

Accrued Interest 61,753.62<br />

Beginning Market Value 7,631,401.60<br />

Contributions/Transfers 0.00<br />

Withdrawals 0.00<br />

Realized Gains/(Losses) (1,139.45)<br />

Unrealized Gains /(Losses) (27,214.21)<br />

Interest 57,185.36<br />

Change in Accrued Interest (9,439.77)<br />

Portfolio Value on 6‐30‐12 7,598,479.68<br />

Accrued Interest 52,313.85<br />

Ending Market Value $7,650,793.53<br />

,<br />

6/30/<strong>2012</strong> The City of Sanibel 13


Reserves Portfolio Characteristics<br />

Portfolio<br />

Index<br />

Avg. Quality AA AAA<br />

Yield to Amortized Cost 1.1% 0.2%<br />

Avg. Maturity 0.9 0.5<br />

Effective Duration 0.9 0.5<br />

6/30/<strong>2012</strong> The City of Sanibel 14


Reserves Portfolio Sector Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

TSY/AGY Corporate Municipal Cash<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 15


Reserves Portfolio Maturity Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

0‐6 Months 6‐12 Months 12‐18 Months 18‐24 Months<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 16


Reserves Portfolio Quality Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

AAA AA A<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 17


Reserves Portfolio Holdings<br />

Issuer Coupon Maturity S&P Rating Moodyʹs Rating Par Value Market Value Yield to Maturity % of P ortfolio<br />

CORPORATE BONDS<br />

FRANKLIN RESOURCES INC 2.00 5/20/2013 AA- A1 100,000 $101,274 0.8% 1.3%<br />

GOLDMAN SACHS GROUP INC 5.45 11/1/<strong>2012</strong> A- A3 125,000 $126,813 0.6% 1.7%<br />

JPMORGAN CHASE & CO 5.75 1/2/2013 A A2 157,000 $160,976 1.5% 2.1%<br />

PHILIP MORRIS INTL INC 000 0.00 5/16/2013 A A3 150,000000 $155,562562 03% 0.3% 20% 2.0%<br />

SEARIVER MARITIME FINANC 0.00 9/1/<strong>2012</strong> AAA Aaa 150,000 $149,135 0.7% 1.9%<br />

Subtotal $693,760<br />

TAXABLE MU NICIPAL BONDS<br />

BACON CNTY GA HOSP AUTH 1.50 3/1/2013 NA Aa3 260,000 $260,897 1.3% 3.4%<br />

BROWARD CNTY FL PORT FACS RE 148 1.48 9/1/2013 AA- Aa3 500,000000 $499,915915 13% 1.3% 65% 6.5%<br />

BUFFALO NY MUNI HSG AUTH SR H 1.30 12/1/2013 NA Aaa 70,000 $70,454 1.1% 0.9%<br />

CONNECTICUT ST 1.72 5/15/2013 AA Aa3 250,000 $252,553 0.4% 3.3%<br />

COVENTRY RI 2.00 11/1/2013 NA Aa3 500,000 $507,700 0.8% 6.6%<br />

DELAWARE CNTY PA INDL DEV A 4.00 12/1/<strong>2012</strong> A- A1 375,000 $379,924 0.6% 5.0%<br />

FULTON CNTY GA DEV AUTH 3.00 2/1/2014 A NA 245,000 $250,214 1.7% 3.3%<br />

GAINESVILLE FL UTILITIES SYS R 3.94 10/1/<strong>2012</strong> AA Aa2 360,000 $362,513 1.5% 4.7%<br />

GEORGIA ST MUNI GAS AUTH 1.77 10/1/2013 AA- A1 100,000 $100,526 1.1% 1.3%<br />

GEORGIA ST MUNI ELEC AUTH 1.64 1/1/2013 A+ A1 100,000 $100,020 1.2% 1.3%<br />

INDIANA ST BOND BANK REVENU 4.63 7/15/2013 AA+ WR 250,000 $259,808 0.8% 3.4%<br />

INDIANAPOLIS IN LOCAL PUBLIC I 4.61 1/15/2014 AAA Aaa 140,000 $148,392 1.2% 1.9%<br />

INDIANAPOLIS IN LOCAL PUBLIC I 400 4.00 6/1/2013 A A1 500,000000 $516,205 08% 0.8% 67% 6.7%<br />

MAINE ST MUNI BOND BANK 1.01 11/1/<strong>2012</strong> AA+ NA 25,000 $25,014 1.5% 0.3%<br />

MET GOVT NASHVILLE & DAVIDS 1.14 7/1/2013 AA- Aa2 225,000 $225,050 1.6% 2.9%<br />

MILWAUKEE WI 3.00 5/15/2013 AA Aa2 200,000 $204,430 0.4% 2.7%<br />

NEBRASKA ST PUBLIC PWR DIST R 5.14 1/1/2014 AA- Aa3 25,000 $26,476 1.2% 0.3%<br />

NEBRASKA ST PUBLIC PWR DIST R 4.85 1/1/2014 A A1 150,000 $158,973 0.8% 2.1%<br />

NEVADA ST HSG DIV SF MTGE RE 0.60 10/1/<strong>2012</strong> AA+ NA 215,000 $215,123 1.4% 2.8%<br />

NEVADA ST SYS OF HGR EDU UNIV 2.00 7/1/2013 AA- Aa2 200,000 $202,696 0.7% 2.6%<br />

6/30/<strong>2012</strong> The City of Sanibel 18


Reserves Portfolio Holdings ‐ continued<br />

Issuer Coupon Maturity S&P Rating Moodyʹs Rating Par Value Market Value Yield to Maturity % of P ortfolio<br />

N LITTLE ROCK AR HLTH FACS BR 1.00 7/1/2013 A+ NA 100,000 $100,197 0.7% 1.3%<br />

PHOENIX AZ CIVIC IMPT CORP EX 1.72 7/1/2013 AA Aa3 250,000 $251,460 1.7% 3.3%<br />

PORT BELLINGHAM WA REVENUE 2.35 12/1/2013 NA A2 465,000 $468,078 2.3% 6.2%<br />

PORT GRAYS HARBOR WA 1.25 12/1/<strong>2012</strong> NA A1 150,000 $150,102 1.2% 2.0%<br />

PORTSMOUTH VA 5.75 7/1/<strong>2012</strong> AA Aa2 130,000 $130,000 5.8% 1.7%<br />

SOUTH BEND IN REDEV AUTH 1.00 8/1/<strong>2012</strong> AA Aa2 155,000 $154,997 1.0% 2.0%<br />

SOUTH CAROLINA ST PUBLIC SVC A 6.81 1/1/2014 AA+ Aa1 30,000 $32,658 6.3% 0.4%<br />

TAMPA FL REVENUE 1.24 10/1/2013 NA Aa2 100,000 $100,088 1.2% 1.3%<br />

TUCSON AZ WTR SYS REVENUE 0.91 7/1/2013 AA- Aa2 450,000 449,942 0.9% 5.9%<br />

UNIV OF ALABAMA AL UNIV GEN R 2.25 7/1/<strong>2012</strong> AA- Aa2 125,000 125,000 2.3% 1.6%<br />

UNIV OF OKLAHOMA OK 1.18 7/1/2013 AA- NA 100,000 $100,690 1.2% 1.3%<br />

WASHINGTON ST 4.25 7/1/<strong>2012</strong> AA+ Aa1 50,000 $50,000 4.3% 0.7%<br />

Subtotal $6,880,091<br />

CASH & CASH EQUIVALENTS<br />

FEDERATED PRIME OBLIGATIONS FUND 24,596 $24,596 0.1% 0.3%<br />

CASH 33 $33 0.0%<br />

Portfolio Accrued Income $52,314 0.7%<br />

Total Portfolio Value $7,650,794<br />

6/30/<strong>2012</strong> The City of Sanibel 19


Surpl<strong>us</strong> Portfolio Performance – Gross of Fees<br />

3 Months Fiscal Year to Date 1 Year 3 Years Inception to Date<br />

City of Sanibel Surpl<strong>us</strong> Fund 0.64% 2.62% 3.87% NA 3.22%<br />

Merrill Lynch 3-5 Year Treasury Index 1.16% 1.55% 4.38% NA 4.44%<br />

Rl Relative Performance -0.52% 052% 1.07% -0.51% NA -1.22%<br />

Inception Date is June 9, 2010<br />

Returns Reflect Principal and Income Returns<br />

Returns Longer Than One Year are Annualized<br />

6/30/<strong>2012</strong> The City of Sanibel 20


Surpl<strong>us</strong> Portfolio Cash Flows<br />

Portfolio Value on 3‐31‐12 5,259,049.02<br />

Accrued Interest 47,057.62<br />

Beginning Market Value 5,306,106.64<br />

Contributions/Transfers 0.00<br />

Withdrawals 0.00<br />

Realized Gains/(Losses) (1,824.00)<br />

Unrealized Gains/(Losses) (1,237.09) (, Interest 47,854.28<br />

Change in Accrued Interest (10,216.27)<br />

Portfolio Value on 6‐30‐12 5,303,842.21<br />

Accrued Interest 36,841.35<br />

Ending Market Value $5,340,683.56<br />

,<br />

6/30/<strong>2012</strong> The City of Sanibel 21


Surpl<strong>us</strong> Portfolio Characteristics<br />

Portfolio<br />

Index<br />

Avg. Quality AA AAA<br />

Yield to Amortized Cost 1.8% 0.6%<br />

Avg. Maturity 2.7 4.1<br />

Effective Duration 2.6 3.9<br />

6/30/<strong>2012</strong> The City of Sanibel 22


Surpl<strong>us</strong> Portfolio Sector Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

TSY/AGY Corporate Municipal Cash<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 23


Surpl<strong>us</strong> Portfolio Maturity Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

0‐1 Year 1‐3 Years 3‐5 Years<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 24


Surpl<strong>us</strong> Portfolio Quality Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

AAA AA A<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 25


Surpl<strong>us</strong> Portfolio Holdings<br />

Issuer Coupon Maturity S&P Rating Moodyʹs Rating Par Value Market Value Yield to Maturity % of P ortfolio<br />

CORPORATE BONDS<br />

CME GROUP INC 5.75 2/15/2014 AA- Aa3 72,000 $77,625 0.7% 1.5%<br />

FRANKLIN RESOURCES INC 2.00 5/20/2013 AA- A1 100,000 $101,274 0.8% 1.9%<br />

GENERAL ELEC CAP CORP 3.75 11/14/2014 AA+ A1 95,000 $99,739 1.1% 1.9%<br />

HERSHEY COMPANY 5.45 9/1/2016 A A2 90,000 $105,175 1.3% 2.0%<br />

HEWLETT-PACKARD CO 6.13 3/1/2014 BBB+ A3 90,000 $96,601 1.1% 1.8%<br />

PACIFICORP 4.95 8/15/2014 A A2 85,000 $92,152 0.9% 1.7%<br />

SEARIVER MARITIME FINANC 0.00 9/1/<strong>2012</strong> AAA Aaa 95,000 $94,452 0.7% 1.8%<br />

US BANCORP 2.20 11/15/2016 A Aa3 50,000 $51,568 1.0% 1.0%<br />

Subtotal $718,586<br />

TAXABLE MU NICIPAL BONDS<br />

AUSTIN TX CMNTY CLG DIST 1.71 2/1/2014 AA- Aa3 100,000 $100,885 0.9% 1.9%<br />

EFFINGHAM CNTY GA INDL DEV A 1.50 4/1/2014 NA Aa2 555,000 $558,619 1.0% 10.5%<br />

FAIRFAX CNTY VA 3.70 10/1/2016 AAA Aaa 445,000 $498,035 1.0% 9.3%<br />

FLORIDA ST GOVTL UTILITY AUTH 3.14 10/1/2014 NA A2 100,000 $102,970 0.9% 1.9%<br />

FULTON CNTY GA DEV AUTH 300 3.00 2/1/2014 A NA 250,000000 $255,320 17% 1.7% 48% 4.8%<br />

FULTON CNTY GA DEV AUTH 3.00 2/1/2015 A NA 175,000 $180,150 1.9% 3.4%<br />

GAHANNA-JEFFERSON OH CITY SC 3.59 12/1/2014 NA Aa2 85,000 $89,374 1.4% 1.7%<br />

GRAND FORKS ND PUBLIC SCH DI 2.50 8/1/2015 NA Aa2 275,000 $288,558 0.9% 5.4%<br />

MOBILE CNTY AL 3.50 6/1/2015 AA- Aa2 185,000 $196,457 1.9% 3.7%<br />

MORRIS CNTY NJ IMPT AUTH LEA 3.02 8/15/2014 NA Aaa 400,000 $417,024 1.8% 7.8%<br />

NORTH CAROLINA ST ESTRN MUN 2.44 1/1/2017 A- Baa1 50,000 $50,014 3.0% 0.9%<br />

N FORT BEND TX WTR AUTH WTR 3.00 12/15/2015 AA- Aa3 500,000 $529,580 1.4% 9.9%<br />

SAINT LOUIS MO SPL ADMIN BRD 3.00 4/1/2014 AA+ NA 300,000 $310,701 0.9% 5.8%<br />

TAMPA FL REVENUE 2.35 10/1/2016 NA Aa2 580,000 $590,956 1.8% 11.1%<br />

UNIV OF OKLAHOMA OK 1.66 7/1/2014 AA- NA 200,000 $204,224 1.0% 3.8%<br />

WATERBURY CT 4.17 12/1/2014 AA- Aa3 200,000 $209,595 2.0% 3.9%<br />

Subtotal $4,582,462<br />

6/30/<strong>2012</strong> The City of Sanibel 26


Surpl<strong>us</strong> Portfolio Holdings ‐ continued<br />

Issuer Coupon Maturity S&P Rating Moodyʹs Rating Par Value Market Value Yield to Maturity % of Portfolio<br />

CASH & CASH EQUIVALENTS<br />

FEDERATED PRIME OBLIGATIONS FUND $2,792 0.1% 0.1%<br />

CASH $2<br />

Portfolio Accrued Inome $36,841 0.7%<br />

Total Portfolio Value $5,340,684<br />

6/30/<strong>2012</strong> The City of Sanibel 27


Restricted Portfolio Performance – Gross of Fees<br />

3 Months Fiscal Year to Date 1 Year 3 Years Inception to Date<br />

City of Sanibel Restricted Fund 4.60% 6.16% 14.69% NA 10.70%<br />

Merrill Lynch 10-15 Year Treasury Index 7.20% 6.15% 19.91% NA 12.29%<br />

Relative Performance -2.60% 0.01% -5.22% NA -1.59%<br />

Inception Date is June 9, 2010<br />

Returns Reflect Principal and Income Returns<br />

Returns Longer Than One Year are Annualized<br />

6/30/<strong>2012</strong> The City of Sanibel 28


Restricted Portfolio Cash Flows<br />

Portfolio Value on 3‐31‐12 $2,096,677.46<br />

Accrued Interest 11,995.64<br />

Beginning Market Value 2,108,673.10<br />

Contributions/Transfers 0.00<br />

Withdrawals 0.00<br />

Realized Gains/(Losses) 0.00<br />

Unrealized Gains/(Losses) 73,837.00<br />

Interest 5,854.92<br />

Change in Accrued Interest 17,187.87<br />

Portfolio Value on 6‐30‐12 2,176,369.38<br />

Accrued Interest 29,183.51<br />

Ending Market Value $2,205,552.89<br />

,<br />

6/30/<strong>2012</strong> The City of Sanibel 29


Restricted Portfolio Characteristics<br />

Portfolio<br />

Index<br />

Avg. Quality AA+ AAA<br />

Yield to Amortized Cost 4.4% 1.9%<br />

Avg. Maturity 10.1 12.3<br />

Effective Duration 8.1 9.4<br />

6/30/<strong>2012</strong> The City of Sanibel 30


Restricted Portfolio Sector Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

TSY/AGY Corporate Municipal Cash<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 31


Restricted Portfolio Maturity Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

0‐1 Year 5‐10 Years 10‐15 Years<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 32


Restricted Portfolio Quality Distribution<br />

100.0%<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0.0%<br />

AAA AA A<br />

Portfolio<br />

Benchmark<br />

6/30/<strong>2012</strong> The City of Sanibel 33


Restricted Portfolio Holdings<br />

Issuer Coupon Maturity S&P Rating Moodyʹs Rating Par Value Market Value Yield to Maturity % of P ortfolio<br />

CORPORATE BONDS<br />

MISSISSIPPI POWER CO 5.55 3/1/2019 A A2 /*- 25,000 $30,004 2.0% 1.4%<br />

ELI LILLY & CO 7.13 6/1/2025 AA- A2 20,000 $27,960 3.3% 1.3%<br />

PROCTER & GAMBLE CO/THE 8.00 9/1/2024 AA- Aa3 25,000 $37,359 2.9% 1.7%<br />

APACHE CORP 7.95 4/15/2026 A- A3 20,000 $29,301 3.6% 1.3%<br />

GENERAL ELEC CAP CORP 3.50 6/29/2015 AA+ A1 30,000 $34,336 1.2% 1.6%<br />

Subtotal $158,960<br />

TAXABLE MU NICIPAL BONDS<br />

ARIZONA BRD OF RGTS UNIV ARIZ 521 5.21 8/1/2019 AA- A3 Aa3 400,000000 $477,132 25% 2.5% 21.6%<br />

VIRGINIA ST CLG BLDG AUTH EDU 5.00 9/1/2025 AA Aa1 15,000 $17,496 3.3% 0.8%<br />

UNIV OF TEXAS TX 4.28 8/15/2026 AAA Aaa 30,000 $34,530 3.3% 1.6%<br />

PHILADELPHIA PA AUTH FOR IND 6.35 4/15/2028 AA- Aa3 10,000 $10,803 5.3% 0.5%<br />

FRANKLIN CNTY OH 4.59 12/1/2021 AAA Aaa 200,000 $226,238 2.6% 10.3%<br />

Subtotal $766,199<br />

GOVERNMENT SECURITIES<br />

FEDERAL FARM CREDIT BANK 5.24 9/5/2023 AA+ Aaa 1,000,000 $1,244,560 2.4% 56.4%<br />

Subtotal $1,244,560<br />

CASH & CASH EQUIVALENTS<br />

FEDERATED PRIME OBLIGATIONS FUND $6,650 0.1% 0.3%<br />

CASH $1<br />

Portfolio Accrued Income $29,183 1.3%<br />

Total Portfolio Value $2,205,553<br />

6/30/<strong>2012</strong> The City of Sanibel 34


City of Sanibel<br />

Planning Department<br />

MEMORANDUM<br />

DATE:<br />

July 23, <strong>2012</strong><br />

TO:<br />

FROM:<br />

SUBJECT:<br />

Judie Zimomra, City Manager<br />

Jamru C. Jcrdao, Plaootog Dtcoct~<br />

PERMIT APPLICATION ACTIVITY REPORT- JUNE <strong>2012</strong> AND<br />

PERMIT APPLICATION ACTIVITY CHART- THIRD QUARTER FY '11-'12<br />

Attached for your information and consideration is the Permit Activity Report for June<br />

<strong>2012</strong>. Also attached is the FY '11-' 12 Third Quarter Planning Department Permit<br />

Application Activity Chart showing the number of permit applications received from<br />

April 1, <strong>2012</strong> through June 30, <strong>2012</strong>.<br />

If you have any questions or comments, please let me know.<br />

Thank you.<br />

JCJ/stb<br />

Atch (2)<br />

C: City Council<br />

Planning Commission


City of Sanibel<br />

Planning Department<br />

PC = Planning Commission<br />

CC = City Council<br />

LDC = Land Development Code<br />

DP = Development Permit<br />

CUP = Conditional Use Permit<br />

TUP = Temporary Use Permit<br />

SFR= Single Family Residence<br />

HOA= Home Owner’s Association<br />

June, <strong>2012</strong> Permit Activity Report Permits No. 12-6777 to 12-6835<br />

SHORT FORM<br />

Permit No. Address Strap No. Owner Filing<br />

Date<br />

Description Stat<strong>us</strong> Issue<br />

Date<br />

12-6777 696 Durion Court 28-46-22-T1-00206.0080 Lavelle 06-01-12 Remove cattails Issued 06-04-12<br />

12-6778 3812 Coquina Drive 28-46-22-T1-0010B.0020 Hartz & Rand 06-04-12 Remove windows & Issued 05-30-12<br />

replace with screen<br />

12-6779 3127 West Gulf Drive 34-46-22-T1-00700.00CE Wedgewood 06-04-12 Replace decking & hand Issued 06-13-12<br />

Condo<br />

rails on beach access<br />

12-6780 255 Periwinkle Way 21-46-23-T1-00701.00A0 Shell Island 06-04-12 Remove 2 gumbo limbo Issued 06-26-12<br />

Beach Club<br />

12-6781 228 Daniel Drive 35-46-22-T1-00100.0490 Fernandez 06-04-12 Enclose lower level lift Issued 06-18-12<br />

area for platform lift<br />

12-6782 1208 Harbour Cottage 20-46-23-T1-01201.00A0 Junonia, LP,A 06-04-12 Vegetation Active<br />

Court<br />

12-6783 2960 Wulfert Road 02-46-21-T3-00200.1060 Scheuring 06-04-12 Generator Issued 06-27-12<br />

12-6784 6160 Sanibel Captiva 11-46-21-T1-0010B.0110 Rochester 06-05-12 Mangrove trimming Active<br />

Road<br />

Resorts/<br />

Castaways<br />

Blind Pass<br />

12-6785 5096 Joewood Drive 18-46-22-T4-00100.0290 Washlow 06-06-12 Porch & bathroom Active<br />

addition<br />

12-6786 2460 Harbour Lane 11-46-21-T1-00800.0090 Ortwein & 06-06-12 Replace dock, add boat Active<br />

Semmelman<br />

lift w/2 mooring pilings<br />

12-6787 543 Hideaway Court 28-46-22-T3-00800.0210 Pauquette 06-06-12 SFR Active<br />

12-6788 1123 Sand Castle Road 19-46-23-T2-01006.0250 Swain 06-06-12 Fence Active 06-06-12<br />

12-6789 4405 West Gulf Drive 29-46-22-T1-00006.0040 Hook 06-06-12 SFR/pool Void


June, <strong>2012</strong><br />

SHORT FORM<br />

Permit No. Address Strap No. Owner Filing<br />

Date<br />

Description Stat<strong>us</strong> Issue<br />

Date<br />

12-6790 4405 West Gulf Drive 29-46-22-T1-00006.0040 Hook 06-06-12 Connection to Sanibel Void<br />

sewer<br />

12-6791 4405 West Gulf Drive 29-46-22-T1-00006.0040 Hook 06-06-12 Demolition of SFR Void<br />

12-6792 734 Oliva Street 30-46-23-T2-0040C.0030 Ashner 06-07-12 New pool, spa, deck & Active<br />

screen enclosure<br />

12-6793 3025 West Gulf Drive 34-46-22-T2-02100.00CE Janthina 06-08-12 Trim forward CCCL Issued 06-22-12<br />

12-6794 3397 West Gulf Drive 27-46-22-T4-00800.00CE Meharry 06-08-12 Remove tree Active<br />

12-6795 2311 West Gulf Drive 35-46-22-T2-01500.00CE White Sands 06-08-12 Trim forward CCCL Issued 06-14-12<br />

Condo<br />

12-6796 1430 Ca<strong>us</strong>ey Court 18-46-23-T4-00400.0060 Huddel Up 06-11-12 Fence enclosure around Issued 06-18-12<br />

Dev. LLC<br />

existing pool & deck<br />

12-6797 1830 Farm Trail 25-46-22-T2-02100.0060 Ross 06-11-12 Generator & platform Issued 06-19-12<br />

12-6798 1209 Isabel Drive 18-46-23-T3-00300.022B Herrick 06-11-12 Generator with lattice Issued 06-27-12<br />

screening & platform<br />

12-6799 862 Beach Road 29-46-23-T1-00001.0170 Mynatt 06-11-12 Repair seawall by adding Issued 06-19-12<br />

tiebacks & deadmen<br />

anchors<br />

12-6800 1662 Dixie Beach Blvd. 18-46-23-T4-00500.0050 Colwell 06-11-12 Reconstruct seawall cap Active<br />

and add tieback &<br />

deadmen anchors<br />

12-6801 Wulfert Point Estates 12-46-21-T3-00007.0000 Sanibel 06-11-12 Clearing vegetation Issued 06-12-12<br />

Bayo<strong>us</strong> Dev.<br />

Corp<br />

12-6802 2380 Troon Court 12-46-21-T4-00100.0550 Lamothe 06-12-12 Replace flagstone Issued 06-12-12<br />

driveway with pavers<br />

12-6803 704 Cardium Street 30-46-23-T2-00305.0170 Tyrell 06-13-12 Add entry roof & screen Active<br />

enclosure<br />

12-6804 4320 Gulf Pines Drive 20-46-22-T4-00100.0590 Messick 06-13-12 Enclose screened porch Issued 06-14-12<br />

& add ground floor<br />

storage<br />

12-6805 761 Nerita Street 30-46-23-T2-00305.0360 Todd 06-13-12 Replace pool, deck, cage Active<br />

& metal roof; interior<br />

remodel<br />

12-6806 1523 Periwinkle Way 30-46-23-T1-00004.0070 Sanibel Fish<br />

Ho<strong>us</strong>e, Inc.<br />

06-14-12 Sign alteration Issued 06-14-12<br />

2


June, <strong>2012</strong><br />

SHORT FORM<br />

Permit No. Address Strap No. Owner Filing<br />

Date<br />

Description Stat<strong>us</strong> Issue<br />

Date<br />

12-6807 1119 Periwinkle Way 19-46-23-T3-00013.0000 Periwinkle 06-14-12 Add screen room & deck Issued 06-18-12<br />

Park<br />

12-6808 4249 Sanibel Captiva 20-46-22-T2-00003.0090 American 06-14-12 New sign Issued 06-14-12<br />

Road<br />

Legion<br />

12-6809 5741 Pine Tree Drive 12-46-21-T4-00010.0300 Ventura 06-14-12 Pool & deck Active<br />

12-6810 2877 West Gulf Drive 34-46-22-T2-02000.0090 Hoffman 06-14-12 Enclose screen porch Issued 06-19-12<br />

12-6811 4405 West Gulf Drive 29-46-22-T1-00006.0040 Hook 06-15-12 SFR/at grade fence Active<br />

enclosed pool<br />

12-6812 4405 West Gulf Drive 29-46-22-T1-00006.0040 Hook 06-15-12 Lift station for SFR Active<br />

connection to Sanibel<br />

Sewer System<br />

12-6813 4405 West Gulf Drive 29-46-22-T1-00006.0040 Hook 06-15-12 Demolition of SFR Active<br />

12-6814 5650 Sanibel Captiva 12-46-21-T4-00010.0210 TNT<br />

06-18-12 Reconstruct boat dock in Active<br />

Road<br />

Albatross/<br />

Wolf<br />

disrepair<br />

12-6815 1111 Bird Lane 18-46-23-T3-00200.0050 Cassady 06-18-12 SFR, pool, deck, fence Active<br />

12-6816 950 Victoria Way 29-46-23-T1-01500.0050 Trimble 06-18-12 Pool fence Issued 06-19-12<br />

12-6817 698 Gopher Walk Way 29-46-22-T2-00600.0040 Assar 06-19-12 Enlarge driveway; add Active<br />

pavers & relocate native<br />

plants on site<br />

12-6818 2477 Periwinkle Way 29-46-22-T3-00006.0010 Bailey’s 06-19-12 Reconfigure parking lot Active<br />

Center<br />

12-6819 610 Donax Street # 222 30-46-23-T2-01600.2220 Catherine<br />

Spencer Farms<br />

LLC<br />

& driveways<br />

06-19-12 Enclose screened lanai<br />

with impact glass doors<br />

12-6820 5681 Balt<strong>us</strong>rol Court 12-46-21-T1-00900.001A Mitchell 06-19-12 Enclose screened lanai<br />

with impact sliding<br />

doors<br />

12-6821 2639 West Gulf Drive<br />

Units 101 & 102<br />

35-46-22-T1-00900.1010<br />

35-46-22-T1-00900.1020<br />

Boudeman/<br />

Utley<br />

06-19-12 Enclose lanai with<br />

impact sliding doors<br />

Issued 06-20-12<br />

Issued 06-20-12<br />

Issued 06-20-12<br />

3


June, <strong>2012</strong><br />

SHORT FORM<br />

Permit No. Address Strap No. Owner Filing<br />

Date<br />

Description Stat<strong>us</strong> Issue<br />

Date<br />

12-6822 4322 West Gulf Drive 29-46-22-T1-00200.0010 Robison 06-20-12 Fence Issued 06-20-12<br />

12-6823 2001 Roseate Lane 25-46-22-T1-00200.0150 Dirico 06-20-12 Pool, deck, screen Active<br />

enclosure<br />

12-6824 491 Marian Road 25-46-22-T4-01117.0080 Jung 06-21-12 Mechanical clearing of Active<br />

pepper<br />

12-6825 5422 Osprey Court 13-46-21-T2-00300.0220 Breda Tr<strong>us</strong>ts 06-25-12 Repair section of Info only<br />

concrete driveway with<br />

no change in area<br />

12-6826 362 Periwinkle Way 21-46-23-T1-00003.0000 Seahorse 06-25-12 Sign alteration Issued 06-25-12<br />

Shopping<br />

Center<br />

12-6827 362 Periwinkle Way 21-46-23-T2-00003.0000 Geppettos 06-26-12 New sign Issued 06-25-12<br />

Beach Goodies<br />

12-6828 1119 Periwinkle Way 19-46-23-T3-00013.0000 Periwinkle 06-26-12 New sign Issued 06-26-12<br />

Park<br />

Campground<br />

12-6829 Rue Belle Mer 19-46-22-T2-00700.00CE Chateaux Sur 06-26-12 New Subdivision sign Issued 06-26-12<br />

Mer<br />

12-6830 5029 Joewood Drive 19-46-22-T1-00100.0060 Tatko 06-26-12 Replace existing Info only<br />

windows & doors<br />

12-6831 1558 San Carlos Bay 18-46-23-T4-00600.0060 Baxter 06-26-12 Demolition of structure Active<br />

Drive<br />

12-6832 1111 Bird Lane 18-46-23-T3-00300.0050 Cassaday 06-27-12 Remove section of boat Active<br />

dock; relocate boat lift<br />

12-6833 1653 Hibisc<strong>us</strong> Drive 18-46-23-T4-00500.0200 Teigen 06-27-12 Add boat lift adjacent to Active<br />

existing dock<br />

12-6834 3145 West Gulf Drive 34-46-22-T1-00400.00CE Seascape of 06-27-12 Replace rooftop rails Issued 06-28-12<br />

Sanibel<br />

12-6835 654 Sea Oats Drive 28-46-22-T2-0040A.0020 Frick 06-27-12 Swimming<br />

pool/deck/enclosure<br />

Active<br />

4


June, <strong>2012</strong><br />

LONG FORM<br />

Permit No. Address Strap No. Owner Filing<br />

Date<br />

Description<br />

11-6348 Citywide City of Sanibel 08-10-11 CIE update pl<strong>us</strong> redevelopment<br />

11-6405 634 North Yachtsman 20-46-23-T2-01500.0420 Myton Ireland 09-19-11 Amend Special <strong>us</strong>e District<br />

Drive<br />

Ord. No. 86-42. Application<br />

for Bon<strong>us</strong> Outdoor seating at<br />

Gramma Dots.<br />

Stat<strong>us</strong><br />

PC hearing 10-25-<br />

11; application<br />

approved to send<br />

to City Council by<br />

Res. No. 11-13.<br />

Res. No. 11-13 to<br />

PC for execution<br />

11-08-11.<br />

11-6433 630 Lightho<strong>us</strong>e Way 20-46-23-T2-01500.0040 Bello 10-12-11 Variance to setback LDC PC hearing<br />

scheduled for 11-<br />

08-11.<br />

Application<br />

approved. Res.<br />

No. 11-14.<br />

11-6438 1470 Periwinkle Way 19-46-23-T4-00904.0030 Sanibel<br />

Community<br />

Church<br />

10-18-11 Temporary construction trailer<br />

11-6482 1558 San Carlos Bay<br />

Drive<br />

18-46-23-T4-0060A.0060 Baxter & Dorn 11-17-11 Variance to Bay Beach setback<br />

& front yard setback<br />

12-6657 1616 Periwinkle Way 25-46-22-T2-00015.0000 Heart of the 03-15-12 CUP for formula retail apparel<br />

Island Assoc.<br />

& accessories store<br />

12-6660 Multiple addresses 20-46-23-T4-03901.0080,<br />

0070<br />

Smith/Wlaz 03-19-12 Variance to location from side<br />

lot lines (Sec. 126-894 LDC)<br />

for common dock facility<br />

walkway<br />

To be heard<br />

12/13/2011.<br />

Hearing scheduled<br />

Hearing scheduled<br />

Approved<br />

12-6675 2330 Palm Ridge Road 26-46-22-T2-0030A.0010 Cooke 03-26-12 CUP for on-site food prep. PC Hearing<br />

4/24/12 &<br />

Approved<br />

12-6743 949 Sand Castle Road 19-46-23-T1-0010C.0000 WHM, LLC 05-02-12 CUP for professional<br />

instructions.<br />

K:PLANNING, BJB, PERMIT ACTIVITY REPORT<br />

PC Hearing<br />

5/22/12 &<br />

Approved<br />

5


NUMBER OF PERMIT APPLICATIONS<br />

PLANNING DEPARTMENT PERMIT APPLICATIONS<br />

COMPARISON BY MONTH - THIRD QUARTER FY '11-'12<br />

150<br />

140<br />

142<br />

130<br />

120<br />

110<br />

100<br />

90<br />

89<br />

80<br />

70<br />

60<br />

60<br />

50<br />

40<br />

40<br />

46<br />

36<br />

April '12<br />

May '12<br />

30<br />

20<br />

10<br />

0<br />

27<br />

22<br />

8 8<br />

6<br />

3 4<br />

0 1 1 2 1 1 1<br />

Short Form Long Form Single Family<br />

Residence<br />

13<br />

7<br />

9<br />

29<br />

Sign Vegetation SFR Major<br />

Remodel<br />

4<br />

2<br />

0<br />

6<br />

Total<br />

June '12<br />

Total 3rd<br />

Qtr.<br />

FY '11-'12


City of Sanibel<br />

Planning Department<br />

MEMORANDUM<br />

DATE:<br />

TO:<br />

FROM:<br />

SUBJECT:<br />

July 20, <strong>2012</strong><br />

Judie Zimomra, City Manager<br />

James C. Jordan, Planning DirectoW<br />

June <strong>2012</strong> Code Enforcement Activity Report<br />

Enclosed for your review and consideration is the June <strong>2012</strong> Code Enforcement Activity<br />

Report.<br />

If you have any questions or comments regarding this report, please let me know.<br />

JCJ/stb<br />

Enc ( 1)<br />

C: City Council


City of Sanibel<br />

Planning Department<br />

NOH=Notice of Hearing<br />

NOV=Notice of Violation<br />

SWO= Stop Work Order<br />

AL= Advisory Letter<br />

ATF = After the Fact<br />

JUNE <strong>2012</strong> CODE ENFORCEMENT ACTIVITY REPORT……….<strong>2012</strong>-206 TO <strong>2012</strong>-220<br />

CASE NO. DATE ADDRESS COMPLAINT<br />

12-206 6/11/<strong>2012</strong> 2163 Periwinkle Way<br />

12-207 6/02/<strong>2012</strong> Nerita Street<br />

12-208 6/11/<strong>2012</strong> 533 Rabbit Road<br />

637 Sea Oats<br />

5881 San Cap Road<br />

2337 Starfish<br />

4210 Old Banyon<br />

2777 West Gulf #108<br />

3013 West Gulf #202<br />

845 East Gulf #1321<br />

671 East Gulf #4a3<br />

1430 Ca<strong>us</strong>ey Court<br />

5063 Joewood<br />

627 Nerita<br />

1224 Buttonwood<br />

2031 Wild Lime<br />

4630 Rue Bayou<br />

4630 Rue Bayou<br />

5391 Shearwater<br />

Report of outdoor<br />

entertainment<br />

Report of<br />

commercialization<br />

on the beach<br />

Request for lien<br />

information<br />

INSPECTION<br />

DATE<br />

6/11/<strong>2012</strong><br />

6/04/<strong>2012</strong><br />

INSPECTION<br />

REPORT<br />

Sent letter to owner,<br />

no complaints after<br />

letter was sent.<br />

Sent letter to owner,<br />

no complaints after<br />

letter was sent<br />

Information provided<br />

for all requests<br />

NOTICE<br />

CASE<br />

STATUS<br />

Closed<br />

Closed<br />

Closed


CASE NO. DATE ADDRESS COMPLAINT<br />

12-209 6/11/<strong>2012</strong><br />

12-210 6/11/<strong>2012</strong> 2402 Palm Ridge<br />

12-211 6/12/<strong>2012</strong> 4546 Buck Key<br />

12-212 6/12/<strong>2012</strong> Casa Ybel<br />

12-213 6/12/<strong>2012</strong><br />

789 Pyrula Report of less than<br />

28-day rental<br />

Sabal Sands and Casa<br />

Ybel<br />

12-214 6/13/<strong>2012</strong> 2470 Coconut<br />

12-215 6/15/<strong>2012</strong> 623 Coquina<br />

12-216 6/15/<strong>2012</strong> 4115 West Gulf Drive<br />

12-217 6/18/<strong>2012</strong> 362 Periwinkle Way<br />

Advised of<br />

temporary sign<br />

violation<br />

Observed work<br />

being done.<br />

Report of sign in<br />

ROW<br />

Report of sign in<br />

ROW<br />

Report of structure<br />

no permits received.<br />

Report of<br />

overflowing lift<br />

station<br />

Completed final<br />

generator sound test<br />

Report of dumpster<br />

lid open and<br />

dumpster too close<br />

to the road<br />

INSPECTION<br />

DATE<br />

INSPECTION<br />

REPORT<br />

Advertised as monthly<br />

rental. Sent<br />

informational letter.<br />

Will watch.<br />

NOTICE<br />

CASE<br />

STATUS<br />

Closed<br />

6/11/<strong>2012</strong> Sent letter. Closed<br />

6/12/<strong>2012</strong><br />

6/12/<strong>2012</strong><br />

6/12/<strong>2012</strong><br />

6/13/<strong>2012</strong><br />

6/15/<strong>2012</strong><br />

6/15/<strong>2012</strong><br />

6/18/<strong>2012</strong><br />

Contractor removing<br />

flooring. Kitchen was<br />

remodeled by owner<br />

with out permits.<br />

Left message for<br />

owner. Sign was<br />

removed.<br />

Left message for<br />

owner. Sign was<br />

removed.<br />

Structure has not been<br />

permitted by City<br />

Lift station<br />

malfunctioning.<br />

Notified Health Dept.<br />

Public Works cleaned<br />

up. No further action<br />

taken by Health Dept.<br />

Approved. Gave<br />

results to Building<br />

Dept.<br />

Dumpster lids closed<br />

but so full garbage<br />

was p<strong>us</strong>hing lid open.<br />

Owner notified to<br />

move dumpster to<br />

permitted area<br />

AL<br />

NOV<br />

sent<br />

6/18/201<br />

2<br />

NOV<br />

sent<br />

NOV<br />

sent to<br />

owner.<br />

Violation<br />

abated<br />

Active<br />

Closed<br />

Closed<br />

Active<br />

Active<br />

Closed<br />

Closed<br />

K:Planning:CodeEnforcement:CEAR<strong>2012</strong>:CEARJune<br />

2


CASE NO. DATE ADDRESS COMPLAINT<br />

12-218 6/25/<strong>2012</strong> 503 East Gulf Drive<br />

12-219 6/28/<strong>2012</strong> 2470 Coconut<br />

12-220 6/28/<strong>2012</strong> 2490 Coconut<br />

Observed windows<br />

installed – no permit<br />

posted<br />

Report of vehicle<br />

and boat w/trailer<br />

parked in grassy<br />

area.<br />

Additional reports of<br />

multiple vehicles<br />

being parked on<br />

property.<br />

INSPECTION<br />

DATE<br />

6/25/<strong>2012</strong><br />

6/28/<strong>2012</strong><br />

6/28/<strong>2012</strong><br />

INSPECTION<br />

REPORT<br />

Building Dept. stated<br />

permit issued. No<br />

violation.<br />

Communicated with<br />

owners to clean up<br />

properties.<br />

Communicated with<br />

owners to clean up<br />

properties.<br />

NOTICE<br />

NOV<br />

NOV<br />

CASE<br />

STATUS<br />

Closed<br />

Active<br />

Active<br />

K:Planning:CodeEnforcement:CEAR<strong>2012</strong>:CEARJune<br />

3


Grease Trap Monthly Activity Report<br />

City of Sanibel<br />

Public Works - Utility Division<br />

800 Dunlop Road<br />

Sanibel, FL 33957<br />

NOV=Notice of Violation<br />

AL=Advisory Letter<br />

July-12<br />

* click on the links to see attached documentation. (Inspection Forms, Letters and Notice of Violations)<br />

Date B<strong>us</strong>iness Site Address Mailing Address Property Owner<br />

Inspection<br />

Dates Inspection Report Notice Stat<strong>us</strong><br />

West Coast Cuisine Inc Andrew Welsh 7/11/<strong>2012</strong> Interceptor needs to be pumped Sent A L 7/12/12<br />

2330 Palm Ridge Road, Suite 1 2330 Palm Ridge Road 9801 Cypress Lake Drive<br />

G - 1 Hungry Heron Eatery Inc. Sanibel, FL 33957 Sanibel, FL 33957 Fort Myers, FL 33919 B<strong>us</strong>iness Closed<br />

Traders Sanibel LLC Helene & Marvini Gralnick 7/11/<strong>2012</strong> Interceptor needs to be pumped Sent A L 7/12/12<br />

1551 Periwinkle Way 1551 Periwinkle Way 648 Lake Murex Circle 7/23/<strong>2012</strong> Interceptors were pumped<br />

G - 8 Traders Sanibel, FL 33957 Sanibel, FL 33957 Sanibel, FL 33957 Complete


12:00 P.M. 15. Convene an EXECUTIVE SESSION RELATING TO UNION<br />

NEGOTIATIONS<br />

In attendance shall be only the following persons:<br />

Mayor Kevin Ruane<br />

Vice Mayor Mick Denham<br />

Councilman Doug Congress<br />

Councilman Marty Harrity<br />

Councilman Jim Jennings<br />

Sanibel City Manager Judie Zimomra<br />

Sanibel City Attorney Kenneth B. Cuyler<br />

Jim Isom, Director of Administrative Services<br />

Wayne Helsby, Labor Counsel (Allen, Norton & Blue)<br />

(by phone)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!