06.06.2015 Views

CITY GOVERNMENT OF NAVOTAS STATEMENT OF ...

CITY GOVERNMENT OF NAVOTAS STATEMENT OF ...

CITY GOVERNMENT OF NAVOTAS STATEMENT OF ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Code<br />

FUNCTION/PROGRAM/PROJECT/ACTIVITY<br />

APPROPRIATIONS TOTAL ALLOTMENTS<br />

OBLIGATIONS<br />

BALANCES <strong>OF</strong><br />

APPROPRIATIONS ALLOTMENTS<br />

1013A<br />

Franchising Permit and Processing Unit<br />

Maintenance and Other Operating Expenses 642,000.00 343,500.00 84,216.48 557,783.52 259,283.52<br />

642,000.00 343,500.00 84,216.48 557,783.52 259,283.52<br />

1014 Barangay Community and Relations Office<br />

Maintenance and Other Operating Expenses 138,000.00 106,500.00 85,426.46 52,573.54 21,073.54<br />

138,000.00 106,500.00 85,426.46 52,573.54 21,073.54<br />

1015 City Business Permits and License Office<br />

Personal Services 7,702,141.60 7,702,141.60 1,707,851.71 5,994,289.89 5,994,289.89<br />

Maintenance and Other Operating Expenses 2,358,094.13 1,681,694.13 1,172,744.73 1,185,349.40 508,949.40<br />

10,060,235.73 9,383,835.73 2,880,596.44 7,179,639.29 6,503,239.29<br />

1016 Vice Mayor's Office<br />

Personal Services 4,604,777.76 4,604,777.76 1,770,920.90 2,833,856.86 2,833,856.86<br />

Maintenance and Other Operating Expenses 1,970,000.00 1,535,000.00 745,841.07 1,224,158.93 789,158.93<br />

Capital Outlays 350,000.00 350,000.00 145,177.10 204,822.90 204,822.90<br />

6,924,777.76 6,489,777.76 2,661,939.07 4,262,838.69 3,827,838.69<br />

1021 Legislative Services (Sangguniang Panlungsod)<br />

Personal Services 28,110,991.28 28,110,991.28 11,297,626.76 16,813,364.52 16,813,364.52<br />

Maintenance and Other Operating Expenses 3,810,000.00 1,976,250.00 1,135,459.30 2,674,540.70 840,790.70<br />

31,920,991.28 30,087,241.28 12,433,086.06 19,487,905.22 17,654,155.22<br />

1021A<br />

Sangguniang Panlungsod - Secretary<br />

Personal Services 4,745,138.96 4,745,138.96 1,698,550.54 3,046,588.42 3,046,588.42<br />

Maintenance and Other Operating Expenses 1,100,000.00 605,000.00 200,847.00 899,153.00 404,153.00<br />

5,845,138.96 5,350,138.96 1,899,397.54 3,945,741.42 3,450,741.42<br />

1031 City Administrator Office<br />

Personal Services 3,518,449.48 3,518,449.48 808,882.18 2,709,567.30 2,709,567.30<br />

Maintenance and Other Operating Expenses 270,000.00 150,000.00 49,998.69 220,001.31 100,001.31<br />

3,788,449.48 3,668,449.48 858,880.87 2,929,568.61 2,809,568.61<br />

fuji\SAAOBmay2012.xls<br />

2 of 65

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!